- ---------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) February 27, 1995
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603, 33-54227 75-2006294
Delaware (Commission File Number) (I.R.S. Employee
(State or other Identification No.)
jurisdiction of
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code (612) 832-7000
- ---------------------------------------------------------------------------
Item 5. Other Events
See the respective monthly reports, each reflecting the required information
for the February 1995 distribution to holders of the following series of
Conduit Mortgage Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1985-1
Series 1986-1
Series 1986-2
Series 1986-3
Series 1986-4
Series 1986-8
Series 1986-9
Series 1986-11
Master Serviced by Residential Funding Corporation
Series 1986-5
Series 1986-6
Series 1986-7
Series 1986-10
Series 1986-12
Series 1986-13
Series 1986-14
Series 1986-15
Series 1986-16
Series 1986-17
Series 1986-18
Series 1986-19
Series 1986-20
Series 1987-1
Series 1987-2
Series 1987-3
Series 1987-4
Series 1987-S1
Series 1987-5
Series 1987-S2
Series 1987-S4
Series 1987-6
Series 1987-7
Series 1987-S5
Series 1987-S6
Series 1987-S7
Series 1987-8A
Series 1987-8B
Series 1987-S8
Series 1987-S9
Series 1987-SA1
Series 1987-9
Series 1988-S1
Series 1988-1
Series 1988-2A
Series 1988-2B
Series 1988-3A
Series 1988-3B
Series 1988-3C
Series 1988-4A
Series 1988-4B
Series 1988-4C
Series 1988-4D
Series 1988-4E
Series 1989-1
Series 1989-2
Series 1989-3A
Series 1989-3B
Series 1989-3C
Series 1989-SW1A
Series 1989-SW1B
Series 1989-S1
Series 1989-S2
Series 1989-SW2
Series 1989-4A
Series 1989-4B
Series 1989-4C
Series 1989-4D
Series 1989-4E
Series 1989-4F
Series 1989-S3
Series 1989-S4
Series 1989-5A
Series 1989-5B
Series 1989-S5
Series 1989-6
Series 1989-7
Series 1989-S6
Series 1990-S1
Series 1990-1
Series 1990-2
Series 1990-3A
Series 1990-3B
Series 1990-3C
Series 1990-4
Series 1990-5
Series 1990-6
Series 1990-7
Series 1990-8
Series 1990-9
Series 1990-10
Series 1990-11
Series 1990-12
Series 1990-13
Series 1990-S14
Series 1990-S15
Series 1990-R16
Series 1990-S17
Series 1991-S1
Series 1991-S2
Series 1991-3
Series 1991-4
Series 1991-S5
Series 1991-S6
Series 1991-S7
Series 1991-S8
Series 1991-R9
Series 1991-S10
Series 1991-S11
Series 1991-S12
Series 1991-R13
Series 1991-R14
Series 1991-S15
Series 1991-S17
Series 1991-S18
Series 1991-S19
Series 1991-20
Series 1991-21A
Series 1991-21B
Series 1991-21C
Series 1991-S22
Series 1991-25A
Series 1991-25B
Series 1991-23
Series 1991-S24
Series 1991-R26
Series 1991-S27
Series 1991-S28
Series 1991-S29
Series 1991-S30
Series 1991-S31
Series 1992-S1
Series 1992-S2
Series 1992-S3
Series 1992-S4
Series 1992-S5
Series 1992-S6
Series 1992-S7
Series 1992-S8
Series 1992-S9
Series 1992-S10
Series 1992-S11
Series 1992-S12
Series 1992-13
Series 1992-S14
Series 1992-S15
Series 1992-S16
Series 1992-17A
Series 1992-17B
Series 1992-17C
Series 1992-S18
Series 1992-S19
Series 1992-S20
Series 1992-S21
Series 1992-S23
Series 1992-S22
Series 1992-S24
Series 1992-S25
Series 1992-S26
Series 1992-S27
Series 1992-S28
Series 1992-S29
Series 1992-S30
Series 1992-S31
Series 1992-S32
Series 1992-S33
Series 1992-S34
Series 1992-S35
Series 1992-S36
Series 1992-S37
Series 1992-S38
Series 1992-S39
Series 1992-S40
Series 1992-S41
Series 1992-S42
Series 1992-S43
Series 1992-S44
Series 1993-S1
Series 1993-S2
Series 1993-S3
Series 1993-S4
Series 1993-S5
Series 1993-S6
Series 1993-S7
Series 1993-S8
Series 1993-S9
Series 1993-S10
Series 1993-MZ1
Series 1993-S11
Series 1993-S12
Series 1993-S13
Series 1993-S14
Series 1993-S15
Series 1993-MZ2
Series 1993-S16
Series 1993-S17
Series 1993-S18
Series 1993-19
Series 1993-S20
Series 1993-S21
Series 1993-S22
Series 1993-S23
Series 1993-S27
Series 1993-S24
Series 1993-S25
Series 1993-S26
Series 1993-MZ3
Series 1993-S28
Series 1993-S29
Series 1993-S30
Series 1993-S33
Series 1993-1
Series 1993-S31
Series 1993-S32
Series 1993-S34
Seires 1993-S38
Series 1993-S41
Series 1993-S35
Series 1993-S36
Series 1993-S37
Series 1993-S39
Series 1993-S42
Series 1993-S40
Series 1993-S43
Series 1993-S44
Series 1993-S46
Series 1993-S45
Series 1993-S47
Series 1993-S48
Series 1993-S49
Series 1994-S1
Series 1994-S2
Series 1994-S3
Series 1994-S5
Series 1994-S6
Series 1994-RS4
Series 1994-S7
Series 1994-S8
Series 1994-S9
Series 1994-S10
Series 1994-S11
Series 1994-S12
Series 1994-S13
Series 1994-S14
Series 1994-S15
Series 1994-S16
Series 1994-S17
Series 1994-S18
Series 1994-S19
Series 1994-S20
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) See Item 5.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By /s/ Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Dated: March 1, 1995 Chief Financial Officer
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1985-1 3U
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3507 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 CALIFORNIA LOANS 825,229.01
CERTIFICATE NUMBER OF UNITS: 0001 NON CALIFORNIA LOANS: 9,793,477.88
SPECIAL HAZARD INSURANCE 1,663,538.68
NON CALIFORNIA LOANS: 438,591.06
SCHEDULED INSTALLMENTS OF: 02/01/95
GROSS INTEREST RATE: 12.245164
NET INTEREST RATE: 10.500000
TOTAL NUMBER OF LOANS: 17
REPORT DATE: 02/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 11,919.46 11,919.46 11,919.46
LESS SERVICE FEE 1,707.49 1,707.49 1,707.49
NET INTEREST 10,211.97 10,211.97 10,211.97
PAYOFF NET INTEREST 1.24 1.24 1.24
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 12,849.47 12,849.47 12,849.47
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 1,446.07 1,446.07 1,446.07
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 25,508.75 25,508.75 25,508.75
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,169,527.79 1,169,527.79 1,169,527.79
LESS PAYOFF PRINCIPAL BALANCE 1,446.07 1,446.07 1,446.07
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,168,081.72 1,168,081.72 1,168,081.72
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 12,849.47 12,849.47 12,849.47
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 1,446.07 1,446.07 1,446.07
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 15,295.54 15,295.54 15,295.54
ENDING PRINCIPAL BALANCE 1,154,232.25 1,154,232.25 1,154,232.25
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 78,813.13
PRINCIPAL 1,561.21 1,561.21 1,561.21
INTEREST 1,601.17 1,601.17 1,601.17
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 84,465.46
PRINCIPAL 2,794.51 2,794.51 2,794.51
INTEREST 2,558.42 2,558.42 2,558.42
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 2 163,278.59 8,515.31 8,515.31 8,515.31
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 02/01/95
GROSS INTEREST RATE: 12.135420
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 16
REPORT DATE: 02/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 25,124.06 25,124.06 25,124.06
LESS SERVICE FEE 4,420.97 4,420.97 4,420.97
NET INTEREST 20,703.09 20,703.09 20,703.09
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 2,232.63 2,232.63 2,232.63
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 22,935.72 22,935.72 22,935.72
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,484,369.78 2,484,369.78 2,484,369.78
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 2,484,369.78 2,484,369.78 2,484,369.78
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 2,232.63 2,232.63 2,232.63
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 2,232.63 2,232.63 2,232.63
ENDING PRINCIPAL BALANCE 2,482,137.15 2,482,137.15 2,482,137.15
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 3 326,069.76
PRINCIPAL 296.10 296.10 296.10
INTEREST 3,355.67 3,355.67 3,355.67
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 193,864.80
PRINCIPAL 5,139.82 5,139.82 5,139.82
INTEREST 68,228.18 68,228.18 68,228.18
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 4 519,934.56 77,019.77 77,019.77 77,019.77
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-2 HG
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3505 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,781,297.08
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 312,027.16
SCHEDULED INSTALLMENTS OF: 02/01/95
GROSS INTEREST RATE: 11.189897
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 6
REPORT DATE: 02/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 4,227.73 4,227.73 4,227.73
LESS SERVICE FEE 448.65 448.65 448.65
NET INTEREST 3,779.08 3,779.08 3,779.08
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 4,501.53 4,501.53 4,501.53
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 8,280.61 8,280.61 8,280.61
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 452,468.31 452,468.31 452,468.31
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 452,468.31 452,468.31 452,468.31
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 4,501.53 4,501.53 4,501.53
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR -
3) TOTAL PRINCIPAL REMITTANCE 4,501.53 4,501.53 4,501.53
ENDING PRINCIPAL BALANCE 447,966.78 447,966.78 447,966.78
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 85,837.51
PRINCIPAL 817.53 817.53 817.53
INTEREST 822.61 822.61 822.61
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 85,837.51 1,640.14 1,640.14 1,640.14
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-3 GP
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: WISCONSIN INVESTMENT BOARD
ADDRESS: ATTN GERALD T MAHAFFEY
PO BOX 7842
MADISON, WI 53707
CONTROL NUMBER: 3502 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 2,117,945.94
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 340,321.48
BANKRUPTCY BOND: 100,000.00
SCHEDULED INSTALLMENTS OF: 02/01/95
GROSS INTEREST RATE: 10.825358
NET INTEREST RATE: 8.400000
TOTAL NUMBER OF LOANS: 5
REPORT DATE: 02/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,942.85 3,942.85 3,942.85
LESS SERVICE FEE 885.28 885.28 885.28
NET INTEREST 3,057.57 3,057.57 3,057.57
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 6,915.12 6,915.12 6,915.12
ADDITIONAL PRINCIPAL 210.00 210.00 210.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 10,182.69 10,182.69 10,182.69
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 437,068.24 437,068.24 437,068.24
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 437,068.24 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 0.00 437,068.24 437,068.24
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 6,915.12 6,915.12 6,915.12
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 210.00 210.00 210.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 7,125.12 7,125.12 7,125.12
ENDING PRINCIPAL BALANCE 429,943.12 429,943.12 429,943.12
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 6,731,998.72
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 368,860.56
BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 02/01/95
GROSS INTEREST RATE: 12.227056
NET INTEREST RATE: 10.250000
TOTAL NUMBER OF LOANS: 16
REPORT DATE: 02/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 14,559.71 14,559.71 14,559.71
LESS SERVICE FEE 2,354.25 2,354.25 2,354.25
NET INTEREST 12,205.46 12,205.46 12,205.46
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,312.99 1,312.99 1,312.99
ADDITIONAL PRINCIPAL 1.80 1.80 1.80
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 13,520.25 13,520.25 13,520.25
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,428,933.64 1,428,933.64 1,428,933.64
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 1,488.08 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 1,428,933.64
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,428,933.64 1,428,933.64 0.00
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,312.99 1,312.99 1,312.99
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1.80 1.80 1.80
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 1,314.79 1,314.79 1,314.79
ENDING PRINCIPAL BALANCE 1,427,618.85 1,426,130.77 1,427,618.85
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 2 187,117.81
PRINCIPAL 2,247.78 2,247.78 2,247.78
INTEREST 29,138.02 29,138.02 29,138.02
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 2 187,117.81 31,385.80 31,385.80 31,385.80
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-8 GH
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3501 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 7,604,023.83
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 455,448.80
BANKRUPTCY BOND: 279,814.75
SCHEDULED INSTALLMENTS OF: 02/01/95
GROSS INTEREST RATE: 11.921715
NET INTEREST RATE: 9.960000
TOTAL NUMBER OF LOANS: 36
REPORT DATE: 02/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 14,882.52 14,882.52 14,882.52
LESS SERVICE FEE 2,448.92 2,448.92 2,448.92
NET INTEREST 12,433.60 12,433.60 12,433.60
PAYOFF NET INTEREST 157.61 157.61 157.61
PLUS REO NET INT GAIN 8,895.21 8,895.21 8,895.21
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 16,284.39 16,284.39 16,284.39
ADDITIONAL PRINCIPAL 991.05 991.05 991.05
PAYOFF PRINCIPAL 48,127.77 48,127.77 48,127.77
REO PRINCIPAL 86,338.50 86,338.50 86,338.50
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 173,228.13 173,228.13 173,228.13
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,633,484.75 1,633,484.75 1,633,484.75
LESS PAYOFF PRINCIPAL BALANCE 48,127.77 48,127.77 48,127.77
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,585,356.98 1,585,356.98 1,585,356.98
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 16,284.39 16,284.39 16,284.39
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 991.05 991.05 991.05
PAYOFF PRINCIPAL 48,127.77 48,127.77 48,127.77
REO PRINCIPAL 86,338.50 86,338.50 86,338.50
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 151,741.71 151,741.71 151,741.71
ENDING PRINCIPAL BALANCE 1,481,743.04 1,481,743.04 1,481,743.04
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 24,183.59
PRINCIPAL 467.82 467.82 467.82
INTEREST 496.38 496.38 496.38
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 24,183.59 964.20 964.20 964.20
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-9 HC
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3503 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,321,303.44
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 557,517.94
BANKRUPTCY BOND: 397,835.15
SCHEDULED INSTALLMENTS OF: 02/01/95
GROSS INTEREST RATE: 10.777254
NET INTEREST RATE: 9.000000
TOTAL NUMBER OF LOANS: 4
REPORT DATE: 02/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,460.42 3,460.42 3,460.42
LESS SERVICE FEE 575.82 575.82 575.82
NET INTEREST 2,884.60 2,884.60 2,884.60
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 3,720.41 3,720.41 3,720.41
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- (886.67) (886.67) (886.67)
TOTAL REMITTANCE 5,718.34 5,718.34 5,718.34
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 385,302.60 385,302.60 385,302.60
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 385,302.60 385,302.60 385,302.60
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 3,720.41 3,720.41 3,720.41
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 3,720.41 3,720.41 3,720.41
ENDING PRINCIPAL BALANCE 381,582.19 381,582.19 381,582.19
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-11 DQ
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3500 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,539,063.13
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 376,984.52
BANKRUPTCY BOND: 488,435.46
SCHEDULED INSTALLMENTS OF: 02/01/95
GROSS INTEREST RATE: 11.315397
NET INTEREST RATE: 9.200000
TOTAL NUMBER OF LOANS: 21
REPORT DATE: 02/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 21,194.86 21,194.86 21,194.86
LESS SERVICE FEE 3,957.84 3,957.84 3,957.84
NET INTEREST 17,237.02 17,237.02 17,237.02
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 2,267.25 2,267.25 2,267.25
ADDITIONAL PRINCIPAL 0.07 0.07 0.07
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 19,504.34 19,504.34 19,504.34
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,247,718.85 2,247,718.85 2,247,718.85
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 2,247,718.85 2,247,718.85 2,247,718.85
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 2,267.25 2,267.25 2,267.25
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.07 0.07 0.07
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 2,267.32 2,267.32 2,267.32
ENDING PRINCIPAL BALANCE 2,245,451.53 2,245,451.53 2,245,451.53
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 33,521.34
PRINCIPAL 72.22 72.22 72.22
INTEREST 816.64 816.64 816.64
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 2 287,515.94
PRINCIPAL 2,302.53 2,302.53 2,302.53
INTEREST 19,839.26 19,839.26 19,839.26
REO 1 188,492.26
PRINICPAL 6,089.98 6,089.98 6,089.98
INTEREST 57,795.62 57,795.62 57,795.62
TOTAL 4 509,529.54 86,916.25 86,916.25 86,916.25
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ------------------------------------------------------------------------------
<PAGE>
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 1,001,631.14 8.0000 1,223.31
STRIP 0.00 0.00 1.3792 0.00
- --------------------------------------------------------------------------------
51,185,471.15 1,001,631.14 1,223.31
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
6,677.54 0.00 7,900.85 0.00 1,000,407.83
STRIP 1,151.21 0.00 1,151.21 0.00 0.00
7,828.75 0.00 9,052.06 0.00 1,000,407.83
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
19.568661 0.023900 0.130458 0.000000 0.154358 19.544762
STRIP 0.000000 0.000000 0.022491 0.000000 0.022491 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 218.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 375.61
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,000,407.83
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 1,001,531.14
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,123.31
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0912%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.019544762
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 2,047,588.25 8.0000 3,358.10
STRIP 0.00 0.00 1.5819 0.00
- --------------------------------------------------------------------------------
50,250,749.71 2,047,588.25 3,358.10
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
13,650.59 0.00 17,008.69 0.00 2,044,230.15
STRIP 2,725.89 0.00 2,725.89 0.00 0.00
16,376.48 0.00 19,734.58 0.00 2,044,230.15
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
40.747417 0.066827 0.271649 0.000000 0.338476 40.680590
STRIP 0.000000 0.000000 0.054246 0.000000 0.054246 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 542.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 679.08
SUBSERVICER ADVANCES THIS MONTH 1,235.22
MASTER SERVICER ADVANCES THIS MONTH 1,594.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 132,967.46
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,044,230.15
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 1,873,612.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 174,082.66
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,358.09
MORTGAGE POOL INSURANCE 3,018,615.00
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3648%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.040680590
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 7,179,321.24 8.5000 8,626.39
STRIP 0.00 0.00 0.8715 0.00
- --------------------------------------------------------------------------------
96,428,600.14 7,179,321.24 8,626.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
50,853.53 0.00 59,479.92 0.00 7,170,694.85
STRIP 5,214.20 0.00 5,214.20 0.00 0.00
56,067.73 0.00 64,694.12 0.00 7,170,694.85
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
74.452198 0.089459 0.527370 0.000000 0.616829 74.362739
STRIP 0.000000 0.000000 0.054073 0.000000 0.054073 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,047.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,363.19
SUBSERVICER ADVANCES THIS MONTH 10,393.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 693,330.08
(B) TWO MONTHLY PAYMENTS: 1 147,740.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 281,016.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,170,694.85
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 7,184,906.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 251.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,375.39
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2760%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.074362739
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3030
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AZ9 138,082,868.43 6,142,829.57 8.0000 69,560.33
STRIP 0.00 0.00 1.0342 0.00
- --------------------------------------------------------------------------------
138,082,868.43 6,142,829.57 69,560.33
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
40,951.45 0.00 110,511.78 0.00 6,073,269.24
STRIP 5,290.61 0.00 5,290.61 0.00 0.00
46,242.06 0.00 115,802.39 0.00 6,073,269.24
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
44.486544 0.503758 0.296572 0.000000 0.800330 43.982786
STRIP 0.000000 0.000000 0.038315 0.000000 0.038315 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,186.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,098.76
SUBSERVICER ADVANCES THIS MONTH 8,893.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 231,338.11
(B) TWO MONTHLY PAYMENTS: 2 312,261.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,073,269.24
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 6,135,279.31
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 8,171.38
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,176.66
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 59,212.29
MORTGAGE POOL INSURANCE 9,717,074.36
SPECIAL HAZARD LOSS COVERAGE 500,000.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0665%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.043982786
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 3,753,063.56 6.5000 175,298.52
STRIP 0.00 0.00 2.9068 0.00
- --------------------------------------------------------------------------------
99,525,248.34 3,753,063.56 175,298.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
20,316.60 0.00 195,615.12 0.00 3,577,765.04
STRIP 9,075.68 0.00 9,075.68 0.00 0.00
29,392.28 0.00 204,690.80 0.00 3,577,765.04
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
37.709663 1.761347 0.204135 0.000000 1.965482 35.948316
STRIP 0.000000 0.000000 0.091190 0.000000 0.091190 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,486.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,297.14
SUBSERVICER ADVANCES THIS MONTH 6,468.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 159,901.37
(B) TWO MONTHLY PAYMENTS: 1 201,167.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 161,044.97
(D) LOANS IN FORECLOSURE 2 182,571.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,577,765.04
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 3,583,383.36
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 168,367.76
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,210.66
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,720.10
MORTGAGE POOL INSURANCE 7,415,287.30
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2962%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.035948316
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 10,950,501.25 7.0000 249,443.82
STRIP 0.00 0.00 1.9729 0.00
- --------------------------------------------------------------------------------
106,883,729.60 10,950,501.25 249,443.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
63,877.92 0.00 313,321.74 187.99 10,700,869.44
STRIP 18,014.73 0.00 18,014.73 0.00 0.00
81,892.65 0.00 331,336.47 187.99 10,700,869.44
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
102.452462 2.333787 0.597639 0.000000 2.931426 100.116917
STRIP 0.000000 0.000000 0.168545 0.000000 0.168545 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,298.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,710.18
SUBSERVICER ADVANCES THIS MONTH 10,140.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 335,396.36
(B) TWO MONTHLY PAYMENTS: 1 168,880.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 640,373.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,700,869.44
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 10,722,566.37
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 10,413.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 222,281.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,748.88
MORTGAGE POOL INSURANCE 6,832,113.98
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8687%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.100116917
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/10/95 03:16 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 164,235.20 8,132.31
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 146,239.89
Total Principal Prepayments 143,308.55
Principal Payoffs-In-Full 102,722.18
Principal Curtailments 40,586.37
Principal Liquidations 0.00
Scheduled Principal Due 2,931.34
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 17,995.31 8,132.31
Prepayment Interest Shortfall 437.63 208.60
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 2,602,297.56
Current Period ENDING Prin Bal 2,456,057.67
Change in Principal Balance 146,239.89
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.239820
Interest Distributed 0.152564
Total Distribution 1.392384
Total Principal Prepayments 1.214968
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 22.062244
ENDING Principal Balance 20.822424
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.573537%
Subordinated Unpaid Amounts
Period Ending Class Percentages 41.105970%
Prepayment Percentages 65.176191%
Trading Factors 2.082242%
Certificate Denominations 1,000
Sub-Servicer Fees 823.34
Master Servicer Fees 311.10
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 97,969.11 431.02 270,767.64
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 79,784.98 226,024.87
Total Principal Prepayments 76,570.14 219,878.69
Principal Payoffs-In-Full 54,884.73 157,606.91
Principal Curtailments 21,685.41 62,271.78
Principal Liquidations 0.00 0.00
Scheduled Principal Due 4,054.65 6,985.99
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 18,184.13 431.02 44,742.77
Prepayment Interest Shortfall 596.79 8.55 1,251.57
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 3,599,508.58 6,201,806.14
Current Period ENDING Prin Bal 3,518,883.79 5,974,941.46
Change in Principal Balance 80,624.79 226,864.68
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,246.667439
Interest Distributed 512.047415
Total Distribution 2,758.714855
Total Principal Prepayments 2,156.140672
Current Period Interest Shortfall
BEGINNING Principal Balance 405.434643
ENDING Principal Balance 396.353380
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 473,373.44 3,602.26 476,975.70
Period Ending Class Percentages 58.894030%
Prepayment Percentages 34.823809%
Trading Factors 39.635338% 4.710959%
Certificate Denominations 250,000
Sub-Servicer Fees 1,179.64 2,002.98
Master Servicer Fees 445.73 756.83
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 808,664.02 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 636,528.43 2
Tot Unpaid Principal on Delinq Loans 1,445,192.45 5
Loans in Foreclosure, INCL in Delinq 636,528.43 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 14.2604%
Loans in Pool 32
Current Period Sub-Servicer Fee 2,002.98
Current Period Master Servicer Fee 756.83
Aggregate REO Losses (432,582.04)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/10/95 03:22 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4001
SERIES: 1987-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AB4 NA
Total Principal and Interest Distr 81,123.11 4,366.67
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 48,723.33
Total Principal Prepayments 3,769.07
Principal Payoffs-In-Full 0.00
Principal Curtailments 3,769.07
Principal Liquidations 0.00
Scheduled Principal Due 44,954.26
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 32,399.78 4,366.67
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 120,690,107.20
Current Period BEGINNING Princ Bal 4,574,086.47
Current Period ENDING Princ Bal 4,525,363.14
Change in Principal Balance 48,723.33
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.403706
Interest Distributed 0.268454
Total Distribution 0.672160
Total Principal Prepayments 0.031229
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 37.899432
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 0.822768%
Subordinated Unpaid Amounts
Period Ending Class Percentages 71.812673%
Prepayment Percentages 83.092472%
Trading Factors 3.749573%
Certificate Denominations 1,000
Sub-Servicer Fees 1,816.77
Master Servicer Fees 562.31
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Principal and Interest Distr 29,152.46 219.98 114,862.22
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 17,400.84 66,124.17
Total Principal Prepayments 766.93 4,536.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 766.93 4,536.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 16,633.91 61,588.17
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,751.62 219.98 48,738.05
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,352,110.91 127,042,218.11
Current Period BEGINNING Princ Bal 1,794,663.73 6,368,750.20
Current Period ENDING Princ Bal 1,776,258.79 6,301,621.93
Change in Principal Balance 18,404.94 67,128.27
PER CERTIFICATE DATA BY CLASS
Principal Distributed 684.844780
Interest Distributed 462.508455
Total Distribution 1,147.353235
Total Principal Prepayments 30.184061
Current Period Interest Shortfall
BEGINNING Principal Balance 282.530289
ENDING Principal Balance 279.632836
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.270000% 0.230000%
Subordinated Unpaid Amounts 69,765.91 702.32 70,468.23
Period Ending Class Percentages 69,765.91
Prepayment Percentages 16.907528%
Trading Factors 27.963284% 4.960258%
Certificate Denominations 250,000
Sub-Servicer Fees 713.11 2,529.88
Master Servicer Fees 220.71 783.02
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,270,422.18
Current Special Hazard Amount 1,270,422.18
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 462,906.31 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 132,794.93 1
Tot Unpaid Princ on Delinquent Loans 595,701.24 3
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 132,794.93 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 6.7286%
Loans in Pool 48
Current Period Sub-Servicer Fee 2,529.88
Current Period Master Servicer Fee 783.02
Aggregate REO Losses (16,785.18)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/10/95 03:28 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4003
SERIES: 1987-S4
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AF5 NA
Total Princ and Interest Distributed 621,497.55 4,107.83
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 572,564.80
Total Principal Prepayments 565,363.13
Principal Payoffs-In-Full 564,625.14
Principal Curtailments 737.99
Principal Liquidations 0.00
Scheduled Principal Due 7,201.67
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 48,932.75 4,107.83
Prepayment Interest Shortfall 1,149.62 155.68
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 110,068,019.34
Curr Period BEGINNING Princ Balance 6,586,175.20
Curr Period ENDING Princ Balance 6,013,610.40
Change in Principal Balance 572,564.80
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5.201918
Interest Distributed 0.444568
Total Distribution 5.646486
Total Principal Prepayments 5.136489
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 59.837319
ENDING Principal Balance 54.635401
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.125000% 0.479920%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.038408%
Prepayment Percentages 78.473342%
Trading Factors 5.463540%
Certificate Denominations 1,000
Sub-Servicer Fees 2,482.00
Master Servicer Fees 773.51
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number
Total Princ and Interest Distributed 174,988.12 100.27 800,693.77
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 157,798.25 730,363.05
Total Principal Prepayments 155,089.33 720,452.46
Principal Payoffs-In-Full 154,886.89 719,512.03
Principal Curtailments 202.44 940.43
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,820.77 11,022.44
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 17,189.87 100.27 70,330.72
Prepayment Interest Shortfall 641.82 1.41 1,948.53
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,967,390.14 118,035,409.48
Curr Period BEGINNING Princ Balance 3,685,105.87 10,271,281.07
Curr Period ENDING Princ Balance 3,525,987.05 9,539,597.45
Change in Principal Balance 159,118.82 731,683.62
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4,951.378282
Interest Distributed 539.382084
Total Distribution 5,490.760366
Total Principal Prepayments 4,866.378051
Current Period Interest Shortfall
BEGINNING Principal Balance 462.523587
ENDING Principal Balance 442.552327
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.105000% 0.020000%
Subordinated Unpaid Amounts 1,085,907.83 1,144.87 1,087,052.70
Period Ending Class Percentages 36.961592%
Prepayment Percentages 21.526658%
Trading Factors 44.255233% 8.081979%
Certificate Denominations 250,000
Sub-Servicer Fees 1,455.29 3,937.29
Master Servicer Fees 453.53 1,227.04
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,571,751.49
Current Special Hazard Amount 3,525,987.05
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 656,065.16 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,341,928.37 7
Tot Unpaid Principal on Delinq Loans 1,997,993.53 11
Loans in Foreclosure, INCL in Delinq 854,404.75 5
REO/Pending Cash Liquidations 222,283.23 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 18.0027%
Loans in Pool 49
Current Period Sub-Servicer Fee 3,937.29
Current Period Master Servicer Fee 1,227.04
Aggregate REO Losses (979,348.46)
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 10,553,074.00 8.5000 15,745.85
STRIP 0.00 0.00 0.3622 0.00
- --------------------------------------------------------------------------------
126,773,722.44 10,553,074.00 15,745.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
74,750.94 0.00 90,496.79 0.00 10,537,328.15
STRIP 3,185.32 0.00 3,185.32 0.00 0.00
77,936.26 0.00 93,682.11 0.00 10,537,328.15
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
83.243387 0.124204 0.589641 0.000000 0.713845 83.119182
STRIP 0.000000 0.000000 0.025126 0.000000 0.025126 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,517.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,846.60
SUBSERVICER ADVANCES THIS MONTH 10,996.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 388,484.16
(B) TWO MONTHLY PAYMENTS: 1 173,155.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 67,473.44
(D) LOANS IN FORECLOSURE 2 630,607.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,537,328.15
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 10,575,355.01
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 710.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,035.06
MORTGAGE POOL INSURANCE 8,195,537.67
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8133%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.083119182
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/10/95 03:33 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 64,307.23 2,101.32
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 34,345.51
Total Principal Prepayments 873.44
Principal Payoffs-In-Full 0.00
Principal Curtailments 873.44
Principal Liquidations 0.00
Scheduled Principal Due 33,472.07
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 29,961.72 2,101.32
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 4,109,036.15
Current Period ENDING Princ Balance 4,074,690.64
Change in Principal Balance 34,345.51
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.476593
Interest Distributed 0.415762
Total Distribution 0.892355
Total Principal Prepayments 0.012120
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 57.018737
ENDING Principal Balance 56.542144
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.470401%
Subordinated Unpaid Amounts
Period Ending Class Percentages 76.652137%
Prepayment Percentages 85.992353%
Trading Factors 5.654214%
Certificate Denominations 1,000
Sub-Servicer Fees 1,078.80
Master Servicer Fees 513.62
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 16,421.67 32.88 82,863.10
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 8,765.53 43,111.04
Total Principal Prepayments 142.28 1,015.72
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 142.28 1,015.72
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,194.41 43,666.48
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 7,656.14 32.88 39,752.06
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 1,251,467.35 5,360,503.50
Current Period ENDING Princ Balance 1,241,130.66 5,315,821.30
Change in Principal Balance 10,336.69 44,682.20
PER CERTIFICATE DATA BY CLASS
Principal Distributed 645.337164
Interest Distributed 563.661487
Total Distribution 1,208.998650
Total Principal Prepayments 10.474959
Current Period Interest Shortfall
BEGINNING Principal Balance 368.542867
ENDING Principal Balance 365.498830
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 120,277.16 240.84 120,518.00
Period Ending Class Percentages 23.347863%
Prepayment Percentages 14.007647%
Trading Factors 36.549883% 7.044519%
Certificate Denominations 250,000
Sub-Servicer Fees 328.60 1,407.40
Master Servicer Fees 156.44 670.06
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 1,207,366.12
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 69,836.52 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 306,159.38 2
Tot Unpaid Princ on Delinquent Loans 375,995.90 3
Loans in Foreclosure, INCL in Delinq 306,159.38 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 9.0535%
Loans in Pool 47
Curr Period Sub-Servicer Fee 1,407.40
Curr Period Master Servicer Fee 670.06
Aggregate REO Losses 0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/10/95 03:37 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4005
SERIES: 1987-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AJ1 NA
Total Princ and Interest Distributed 27,764.27 2,438.74
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,231.55
Total Principal Prepayments 1,187.86
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,187.86
Principal Liquidations 0.00
Scheduled Principal Due 3,043.69
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 23,532.72 2,438.74
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 73,810,522.75
Curr Period BEGINNING Princ Balance 2,823,926.05
Curr Period ENDING Princ Balance 2,819,694.50
Change in Principal Balance 4,231.55
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.057330
Interest Distributed 0.318826
Total Distribution 0.376156
Total Principal Prepayments 0.016093
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 38.259125
ENDING Principal Balance 38.201796
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.543332%
Subordinated Unpaid Amounts
Period Ending Class Percentages 52.423113%
Prepayment Percentages 71.457396%
Trading Factors 3.820180%
Certificate Denominations 1,000
Sub-Servicer Fees 914.55
Master Servicer Fees 337.67
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 22,425.82 25.72 52,654.55
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,041.63 7,273.18
Total Principal Prepayments 474.48 1,662.34
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 474.48 1,662.34
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,568.88 5,612.57
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 19,384.19 25.72 45,381.37
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 4,920,701.52 78,731,224.27
Curr Period BEGINNING Princ Balance 2,562,265.58 5,386,191.63
Curr Period ENDING Princ Balance 2,559,029.43 5,378,723.93
Change in Principal Balance 3,236.15 7,467.70
PER CERTIFICATE DATA BY CLASS
Principal Distributed 154.532336
Interest Distributed 984.828582
Total Distribution 1,139.360918
Total Principal Prepayments 24.106319
Current Period Interest Shortfall
BEGINNING Principal Balance 520.711441
ENDING Principal Balance 520.053781
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.970000% 0.030000%
Subordinated Unpaid Amounts 283,888.81 361.77 284,250.58
Period Ending Class Percentages 47.576887%
Prepayment Percentages 28.542604%
Trading Factors 52.005378% 6.831754%
Certificate Denominations 250,000
Sub-Servicer Fees 830.00 1,744.55
Master Servicer Fees 306.45 644.12
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,199,863.86
Current Special Hazard Amount 1,199,863.86
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 209,031.74 2
Loans Delinquent TWO Payments 215,445.50 2
Loans Delinquent THREE + Payments 463,664.37 3
Total Unpaid Princ on Delinquent Loans 888,141.61 7
Loans in Foreclosure, INCL in Delinq 121,288.46 1
REO Pending Cash Liquidations 239,618.20 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 12.1055%
Loans in Pool 42
Current Period Sub-Servicer Fee 1,744.55
Current Period Master Servicer Fee 644.12
Aggregate REO Losses (199,743.92)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/10/95 03:42 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4006
SERIES: 1987-S7
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AK4 NA
Total Princ and Interest Distributed 196,392.76 1,363.19
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 155,390.22
Total Principal Prepayments 149,121.80
Principal Payoffs-In-Full 148,749.03
Principal Curtailments 372.77
Principal Liquidations 0.00
Scheduled Principal Due 6,268.42
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 41,002.54 1,363.19
Prepayment Interest Shortfall 231.10 4.65
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 95,187,665.32
Curr Period BEGINNING Princ Balance 5,497,818.32
Curr Period ENDING Princ Balance 5,342,428.10
Change in Principal Balance 155,390.22
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.632462
Interest Distributed 0.430755
Total Distribution 2.063216
Total Principal Prepayments 1.566608
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 57.757676
ENDING Principal Balance 56.125214
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.000000% 0.203905%
Subordinated Unpaid Amounts
Period Ending Class Percentages 68.234259%
Prepayment Percentages 81.117892%
Trading Factors 5.612521%
Certificate Denominations 1,000
Sub-Servicer Fees 1,267.70
Master Servicer Fees 567.03
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 56,386.50 32.82 254,175.27
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 37,590.19 192,980.41
Total Principal Prepayments 34,711.62 183,833.42
Principal Payoffs-In-Full 34,624.85 183,373.88
Principal Curtailments 86.77 459.54
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,878.57 9,146.99
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 18,796.31 32.82 61,194.86
Prepayment Interest Shortfall 105.89 0.24 341.88
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 5,807,205.05 100,994,870.37
Curr Period BEGINNING Princ Balance 2,524,701.36 8,022,519.68
Curr Period ENDING Princ Balance 2,487,111.17 7,829,539.27
Change in Principal Balance 37,590.19 192,980.41
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,618.256531
Interest Distributed 809.180571
Total Distribution 2,427.437102
Total Principal Prepayments 1,494.334181
Current Period Interest Shortfall
BEGINNING Principal Balance 434.753266
ENDING Principal Balance 428.280240
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.980000% 0.020000%
Subordinated Unpaid Amounts 318,771.28 307.03 319,078.31
Period Ending Class Percentages 31.765741%
Prepayment Percentages 18.882108%
Trading Factors 42.828024% 7.752413%
Certificate Denominations 250,000
Sub-Servicer Fees 590.17 1,857.87
Master Servicer Fees 263.97 831.00
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,201,838.96
Current Special Hazard Amount 1,201,838.96
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 1,123,739.10 6
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Total Unpaid Principal on Delinq Loans 1,123,739.10 6
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 4.0964%
Loans in Pool 48
Current Period Sub-Servicer Fee 1,857.87
Current Period Master Servicer Fee 831.00
Aggregate REO Losses (322,745.02)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/10/95 03:48 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4007
SERIES: 1987-S8
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AN8 NA
Total Princ and Interest Distributed 223,569.61 1,716.89
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 192,336.67
Total Principal Prepayments 187,906.21
Principal Payoffs-In-Full 187,692.96
Principal Curtailments 213.25
Principal Liquidations 0.00
Scheduled Principal Due 4,430.46
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 31,232.94 1,716.89
Prepayment Interest Shortfall 622.29 80.14
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 67,567,852.48
Curr Period BEGINNING Princ Balance 3,729,393.15
Curr Period ENDING Principal Balance 3,537,056.48
Change in Principal Balance 192,336.67
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.846571
Interest Distributed 0.462246
Total Distribution 3.308816
Total Principal Prepayments 2.781000
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 55.194786
ENDING Principal Balance 52.348215
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.250000% 0.355792%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.790132%
Prepayment Percentages 78.642219%
Trading Factors 5.234822%
Certificate Denominations 1,000
Sub-Servicer Fees 1,236.34
Master Servicer Fees 452.71
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 77,105.25 66.30 302,458.05
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 53,480.62 245,817.29
Total Principal Prepayments 51,031.88 238,938.09
Principal Payoffs-In-Full 50,973.96 238,666.92
Principal Curtailments 57.92 271.17
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,448.74 6,879.20
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 23,624.63 66.30 56,640.76
Prepayment Interest Shortfall 342.94 1.01 1,046.38
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,819,207.72 71,387,060.20
Curr Period BEGINNING Princ Balance 2,061,257.40 5,790,650.55
Curr Period ENDING Principal Balance 2,007,776.78 5,544,833.26
Change in Principal Balance 53,480.62 245,817.29
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3,500.766646
Interest Distributed 1,546.435264
Total Distribution 5,047.201910
Total Principal Prepayments 3,340.475548
Current Period Interest Shortfall
BEGINNING Principal Balance 539.708115
ENDING Principal Balance 525.705049
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.220000% 0.030000%
Subordinated Unpaid Amounts 350,051.77 337.00 350,388.77
Period Ending Class Percentages 36.209868%
Prepayment Percentages 21.357781%
Trading Factors 52.570505% 7.767281%
Certificate Denominations 250,000
Sub-Servicer Fees 701.79 1,938.13
Master Servicer Fees 256.98 709.69
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,199,302.61
Current Special Hazard Amount 1,199,302.61
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 540,415.03 5
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 988,712.87 6
Total Unpaid Princ on Delinquent Loans 1,529,127.90 11
Loans in Foreclosure, INCL in Delinq 988,712.87 6
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 25.2628%
Loans in Pool 44
Current Period Sub-Servicer Fee 1,938.13
Current Period Master Servicer Fee 709.69
Aggregate REO Losses (239,909.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/10/95 03:52 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4008
SERIES: 1987-S9
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AP3 NA
Total Princ and Interest Distributed 51,127.61 965.26
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 6,912.06
Total Principal Prepayments 1,632.24
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,632.24
Principal Liquidations 0.00
Scheduled Principal Due 5,279.82
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 44,215.55 965.26
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 61,838,309.47
Curr Period BEGINNING Princ Balance 5,053,206.26
Curr Period ENDING Princ Balance 5,046,294.20
Change in Principal Balance 6,912.06
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.111776
Interest Distributed 0.715019
Total Distribution 0.826795
Total Principal Prepayments 0.026395
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 81.716436
ENDING Principal Balance 81.604660
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.500000% 0.158199%
Subordinated Unpaid Amounts
Period Ending Class Percentages 69.012072%
Prepayment Percentages 81.409282%
Trading Factors 8.160466%
Certificate Denominations 1,000
Sub-Servicer Fees 1,643.44
Master Servicer Fees 526.35
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 14,773.57 18.74 66,885.18
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,619.34 8,531.40
Total Principal Prepayments 372.74 2,004.98
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 372.74 2,004.98
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,370.38 7,650.20
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 13,154.23 18.74 58,353.78
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,772,628.96 65,610,938.43
Curr Period BEGINNING Princ Balance 2,268,639.50 7,321,845.76
Curr Period ENDING Princ Balance 2,265,896.38 7,312,190.58
Change in Principal Balance 2,743.12 9,655.18
PER CERTIFICATE DATA BY CLASS
Principal Distributed 107.308459
Interest Distributed 871.688559
Total Distribution 978.997018
Total Principal Prepayments 24.700282
Current Period Interest Shortfall
BEGINNING Principal Balance 601.341803
ENDING Principal Balance 600.614692
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.470000% 0.030000%
Subordinated Unpaid Amounts 537,583.43 915.48 538,498.91
Period Ending Class Percentages 30.987928%
Prepayment Percentages 18.590718%
Trading Factors 60.061469% 11.144774%
Certificate Denominations 250,000
Sub-Servicer Fees 737.94 2,381.38
Master Servicer Fees 236.34 762.69
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,200,024.06
Current Special Hazard Amount 1,200,024.06
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 780,393.15 3
Loans Delinquent TWO Payments 85,244.44 1
Loans Delinquent THREE + Payments 775,002.02 5
Total Unpaid Princ on Delinquent Loans 1,640,639.61 9
Loans in Foreclosure, INCL in Delinq 679,537.01 4
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 13.8130%
Loans in Pool 55
Current Period Sub-Servicer Fee 2,381.38
Current Period Master Servicer Fee 762.69
Aggregate REO Losses (482,770.04)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 10-Feb-95
1987-SA1, CLASS A, 7.51291521% PASS-THROUGH RATE (POOL 4009) 10:04 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1995
DISTRIBUTION DATE: FEBRUARY 27, 1995
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $7,614,699.03
ENDING POOL BALANCE $7,454,677.66
PRINCIPAL DISTRIBUTIONS $160,021.37
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $148,143.46
PARTIAL PRINCIPAL PREPAYMENTS $1,947.36
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 2/1 $9,930.55
$160,021.37
INTEREST DUE ON BEG POOL BALANCE $47,673.82
PREPAYMENT INTEREST SHORTFALL ($636.44)
$47,037.38
TOTAL DISTRIBUTION DUE THIS PERIOD $207,058.75
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $782.03
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 71.969742%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $3.645522077
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $1.071580672
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $3.419289548
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,358,071.94
TRADING FACTOR 0.169828517
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 1
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $850,250.60
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 10-Feb-95
1987-SA1, CLASS B, 7.48291521% PASS-THROUGH RATE (POOL 4009) 10:04 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1995
DISTRIBUTION DATE: FEBRUARY 27, 1995
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,907,185.62
ENDING POOL BALANCE $2,903,394.28
NET CHANGE TO PRINCIPAL BALANCE $3,791.34
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 2/1 $3,791.34
$3,791.34
INTEREST DUE ON BEGINNING POOL BALANCE $18,128.52
PREPAYMENT INTEREST SHORTFALL ($242.02)
LOSS ON LIQUIDATED MORTGAGE $0.00
$17,886.50
TOTAL DISTRIBUTION DUE THIS PERIOD $21,677.84
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $298.30
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,407.32
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $298.57
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 28.030258%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,358,071.94
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 1
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $850,250.60
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 10-Feb-95
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 10:04 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1995
DISTRIBUTION DATE: FEBRUARY 27, 1995
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 2/1 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $72.68
PREPAYMENT INTEREST SHORTFALL ($0.97)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $71.71
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,358,071.94
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 1
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $850,250.60
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/13/95 10:15 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4010/11
SERIES: 1988-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920AS7
Total Princ and Interest Distributed 596,107.93
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 507,455.61
Total Principal Prepayments 487,302.51
Principal Payoffs-In-Full 486,731.48
Principal Curtailments 571.03
Principal Liquidations 0.00
Scheduled Principal Due 20,153.10
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 88,652.32
Prepayment Interest Shortfall 1,123.11
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 173,064,503.72
Curr Period BEGINNING Princ Balance 10,464,714.90
Curr Period ENDING Princ Balance 9,957,259.29
Change in Principal Balance 507,455.61
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.932176
Interest Distributed 0.512250
Total Distribution 3.444426
Total Principal Prepayments 2.815728
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 60.467136
ENDING Principal Balance 57.534960
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.294644%
Subordinated Unpaid Amounts
Period Ending Class Percentages 65.748187%
Prepayment Percentages 79.775213%
Trading Factors 5.753496%
Certificate Denominations 1,000
Sub-Servicer Fees 2,896.56
Master Servicer Fees 1,049.01
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 167,286.18 99.39 763,493.50
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 132,860.38 640,315.99
Total Principal Prepayments 123,542.00 610,844.51
Principal Payoffs-In-Full 123,397.23 610,128.71
Principal Curtailments 144.77 715.80
Principal Liquidations 0.00 0.00
Scheduled Principal Due 9,928.28 30,081.38
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 34,425.80 99.39 123,177.51
Prepayment Interest Shortfall 569.97 1.11 1,694.19
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 9,589,326.06 182,653,829.78
Curr Period BEGINNING Princ Balance 5,321,068.39 15,785,783.29
Curr Period ENDING Princ Balance 5,187,279.00 15,144,538.29
Change in Principal Balance 133,789.39 641,245.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3,463.756972
Interest Distributed 897.503114
Total Distribution 4,361.260086
Total Principal Prepayments 3,220.820713
Current Period Interest Shortfall
BEGINNING Principal Balance 554.894928
ENDING Principal Balance 540.943020
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.274644% 0.020000%
Subordinated Unpaid Amounts 1,083,770.56 983.17 1,042,154.33
Period Ending Class Percentages 34.251813%
Prepayment Percentages 20.224787%
Trading Factors 54.094302% 8.291388%
Certificate Denominations 250,000
Sub-Servicer Fees 1,508.97 4,405.53
Master Servicer Fees 546.48 1,595.49
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,826,538.30
Current Special Hazard Amount 1,826,538.30
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 1,266,676.34 9
Loans Delinquent TWO Payments 327,994.26 1
Loans Delinquent THREE + Payments 1,225,734.76 7
Total Unpaid Principal on Delinq Loans 2,820,405.36 17
Loans in Foreclosure, INCL in Delinq 804,429.87 4
REO/Pending Cash Liquidations 421,304.89 3
Principal Balance New REO 159,880.02
Six Month Avg Delinquencies 2+ Pmts 11.6207%
Loans in Pool 109
Current Period Sub-Servicer Fee 4,405.53
Current Period Master Servicer Fee 1,595.49
Aggregate REO Losses (732,482.13)
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-2A (POOL 3082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3082
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AU2 120,492,206.92 10,221,868.34 10.3148 206,826.85
- --------------------------------------------------------------------------------
120,492,206.92 10,221,868.34 206,826.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
87,349.63 0.00 294,176.48 0.00 10,015,041.49
87,349.63 0.00 294,176.48 0.00 10,015,041.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
84.834269 1.716516 0.724940 0.000000 2.441456 83.117753
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-2A (POOL 3082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,474.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,307.58
SUBSERVICER ADVANCES THIS MONTH 17,729.23
MASTER SERVICER ADVANCES THIS MONTH 4,895.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 314,160.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,971.53
(D) LOANS IN FORECLOSURE 7 1,323,499.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,015,041.49
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 9,534,578.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 508,077.30
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 198,479.15
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 263.04
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,084.66
LOC AMOUNT AVAILABLE 3,313,456.83
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,458.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8816%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.2961%
POOL TRADING FACTOR 0.083117753
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 5,621,386.66 7.0800 8,722.89
- --------------------------------------------------------------------------------
25,441,326.74 5,621,386.66 8,722.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
33,166.18 0.00 41,889.07 0.00 5,612,663.77
33,166.18 0.00 41,889.07 0.00 5,612,663.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
220.954934 0.342863 1.303634 0.000000 1.646497 220.612071
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,756.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,703.28
SUBSERVICER ADVANCES THIS MONTH 1,765.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 83,636.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 153,049.30
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,612,663.77
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 5,620,274.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,581.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,141.04
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.8185%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0800%
POOL TRADING FACTOR 0.220612071
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 9,436,774.22 7.4514 503,776.57
- --------------------------------------------------------------------------------
38,297,875.16 9,436,774.22 503,776.57
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
56,376.15 0.00 560,152.72 0.00 8,932,997.65
56,376.15 0.00 560,152.72 0.00 8,932,997.65
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
246.404642 13.154165 1.472044 0.000000 14.626209 233.250477
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,986.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,891.11
SUBSERVICER ADVANCES THIS MONTH 4,143.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 444,331.59
(B) TWO MONTHLY PAYMENTS: 1 98,772.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,932,997.65
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 8,943,427.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 490,818.72
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,298.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,659.85
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0964%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4514%
POOL TRADING FACTOR 0.233250477
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 11,878,121.38 5.6300 19,656.70
- --------------------------------------------------------------------------------
69,360,201.61 11,878,121.38 19,656.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
55,728.19 0.00 75,384.89 0.00 11,858,464.68
55,728.19 0.00 75,384.89 0.00 11,858,464.68
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
171.252694 0.283400 0.803461 0.000000 1.086861 170.969294
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,306.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,474.61
SUBSERVICER ADVANCES THIS MONTH 8,807.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 960,584.22
(B) TWO MONTHLY PAYMENTS: 2 287,069.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 126,464.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,858,464.68
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 11,879,379.90
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,453.16
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,203.54
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.3150%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.6300%
POOL TRADING FACTOR 0.170969294
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 1,226,750.69 8.5000 9,582.83
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 1,226,750.69 9,582.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,689.48 0.00 18,272.31 0.00 1,217,167.86
STRIP 242.10 0.00 242.10 0.00 0.00
8,931.58 0.00 18,514.41 0.00 1,217,167.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
133.202662 1.040520 0.943518 0.000000 1.984038 132.162142
STRIP 0.000000 0.000000 0.026288 0.000000 0.026288 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 255.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 224.90
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,217,167.86
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 1,226,750.69
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,582.83
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.132162142
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3089
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BB3 33,550,911.70 3,274,191.13 9.2500 32,534.87
STRIP 0.00 0.00 0.0424 0.00
- --------------------------------------------------------------------------------
33,550,911.70 3,274,191.13 32,534.87
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
25,238.56 0.00 57,773.43 0.00 3,241,656.26
STRIP 115.58 0.00 115.58 0.00 0.00
25,354.14 0.00 57,889.01 0.00 3,241,656.26
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
97.588738 0.969716 0.752247 0.000000 1.721963 96.619022
STRIP 0.000000 0.000000 0.003445 0.000000 0.003445 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 682.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 600.27
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,241,656.26
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 3,271,107.27
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,151.63
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 31,383.24
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7624%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2500%
POOL TRADING FACTOR 0.096619022
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3090
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BC1 14,309,759.83 1,492,198.47 9.7500 16,620.07
STRIP 0.00 0.00 0.1052 0.00
- --------------------------------------------------------------------------------
14,309,759.83 1,492,198.47 16,620.07
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
12,124.11 0.00 28,744.18 0.00 1,475,578.40
STRIP 130.81 0.00 130.81 0.00 0.00
12,254.92 0.00 28,874.99 0.00 1,475,578.40
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
104.278373 1.161450 0.847262 0.000000 2.008712 103.116923
STRIP 0.000000 0.000000 0.009141 0.000000 0.009141 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 310.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 273.57
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,475,578.40
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 1,488,730.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 728.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,891.12
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3252%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.7500%
POOL TRADING FACTOR 0.103116923
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 34,870,057.75 5.7260 655,792.97
- --------------------------------------------------------------------------------
199,725,759.94 34,870,057.75 655,792.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
166,092.21 0.00 821,885.18 0.00 34,214,264.78
166,092.21 0.00 821,885.18 0.00 34,214,264.78
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
174.589686 3.283467 0.831601 0.000000 4.115068 171.306219
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,573.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,203.25
SUBSERVICER ADVANCES THIS MONTH 17,894.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 977,886.84
(B) TWO MONTHLY PAYMENTS: 1 141,964.18
(C) THREE OR MORE MONTHLY PAYMENTS: 2 390,899.62
(D) LOANS IN FORECLOSURE 7 1,266,597.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,214,264.78
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 34,280,759.02
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 370,271.46
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,746.51
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 228,528.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 51,246.14
LOC AMOUNT AVAILABLE 6,054,878.62
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,264,044.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.4159%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7260%
POOL TRADING FACTOR 0.171306219
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 12,463,543.25 7.4635 20,174.37
- --------------------------------------------------------------------------------
60,404,491.94 12,463,543.25 20,174.37
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
77,518.05 0.00 97,692.42 0.00 12,443,368.88
77,518.05 0.00 97,692.42 0.00 12,443,368.88
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
206.334709 0.333988 1.283316 0.000000 1.617304 206.000721
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,449.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,596.57
SUBSERVICER ADVANCES THIS MONTH 3,879.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 316,707.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 194,399.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,443,368.88
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 12,459,888.23
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,363.26
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,811.11
LOC AMOUNT AVAILABLE 11,924,445.32
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1420%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4635%
POOL TRADING FACTOR 0.206000721
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3096
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BG2 37,514,866.19 4,807,517.20 7.7421 74,627.42
- --------------------------------------------------------------------------------
37,514,866.19 4,807,517.20 74,627.42
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
30,990.80 0.00 105,618.22 0.00 4,732,889.78
30,990.80 0.00 105,618.22 0.00 4,732,889.78
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
128.149656 1.989276 0.826094 0.000000 2.815370 126.160380
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,723.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,000.93
SUBSERVICER ADVANCES THIS MONTH 7,143.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 177,365.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 745,830.67
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,732,889.78
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 4,740,515.54
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 66,320.39
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,998.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,308.11
LOC AMOUNT AVAILABLE 11,924,445.32
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4234%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7421%
POOL TRADING FACTOR 0.126160380
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 15,798,969.95 5.7755 24,910.67
- --------------------------------------------------------------------------------
80,948,485.59 15,798,969.95 24,910.67
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
76,039.13 0.00 100,949.80 0.00 15,774,059.28
76,039.13 0.00 100,949.80 0.00 15,774,059.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
195.173138 0.307735 0.939352 0.000000 1.247087 194.865403
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,186.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,291.45
SUBSERVICER ADVANCES THIS MONTH 6,798.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 887,069.42
(B) TWO MONTHLY PAYMENTS: 1 118,230.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 58,232.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,774,059.28
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 15,804,555.23
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,364.80
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 23,545.87
LOC AMOUNT AVAILABLE 11,924,445.32
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.4194%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7755%
POOL TRADING FACTOR 0.194865403
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 12,632,159.57 5.9071 146,761.93
- --------------------------------------------------------------------------------
42,805,537.40 12,632,159.57 146,761.93
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
61,880.86 0.00 208,642.79 0.00 12,485,397.64
61,880.86 0.00 208,642.79 0.00 12,485,397.64
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
295.105735 3.428573 1.445627 0.000000 4.874200 291.677161
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,990.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,495.03
SUBSERVICER ADVANCES THIS MONTH 8,060.84
MASTER SERVICER ADVANCES THIS MONTH 3,811.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 447,086.90
(B) TWO MONTHLY PAYMENTS: 3 483,594.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 300,130.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,485,397.64
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 11,899,106.99
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 607,330.45
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 117,172.92
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 11,672.57
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,916.44
LOC AMOUNT AVAILABLE 8,382,201.92
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,209,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.6626%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9126%
POOL TRADING FACTOR 0.291677161
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 13,321,950.70 5.9349 19,121.31
- --------------------------------------------------------------------------------
55,464,913.85 13,321,950.70 19,121.31
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
65,880.01 0.00 85,001.32 0.00 13,302,829.39
65,880.01 0.00 85,001.32 0.00 13,302,829.39
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
240.186990 0.344746 1.187778 0.000000 1.532524 239.842244
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,442.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,721.45
SUBSERVICER ADVANCES THIS MONTH 12,705.77
MASTER SERVICER ADVANCES THIS MONTH 1,581.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 985,548.85
(B) TWO MONTHLY PAYMENTS: 3 354,899.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 634,287.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,302,829.39
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 13,077,434.86
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 258,578.66
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,421.75
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,699.56
LOC AMOUNT AVAILABLE 8,382,201.92
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,209,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.6967%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9467%
POOL TRADING FACTOR 0.239842244
................................................................................
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/15/95 09:49 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 340,766.88
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 248,988.69
Total Principal Prepayments 221,647.89
Principal Payoffs-In-Full 191,562.70
Principal Curtailments 30,085.19
Principal Liquidations 0.00
Scheduled Principal Due 27,340.80
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 91,778.19
Prepayment Interest Shortfall 608.05
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 18,775,340.17
Curr Period ENDING Princ Balance 18,526,351.48
Change in Principal Balance 248,988.69
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.648482
Interest Distributed 0.607637
Total Distribution 2.256119
Total Principal Prepayments 1.467467
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 124.306107
ENDING Principal Balance 122.657625
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 5.904739%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.839480%
Prepayment Percentages 100.000000%
Trading Factors 12.265762%
Certificate Denominations 1,000
Sub-Servicer Fees 6,734.98
Master Servicer Fees 1,902.58
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 63,322.91 57.17 404,146.96
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 14,555.08 263,543.77
Total Principal Prepayments 0.00 221,647.89
Principal Payoffs-In-Full 0.00 191,562.70
Principal Curtailments 0.00 30,085.19
Principal Liquidations 0.00 0.00
Scheduled Principal Due 14,178.76 41,519.56
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 48,767.83 57.17 140,603.19
Prepayment Interest Shortfall 339.77 0.58 948.40
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 10,509,162.75 29,284,502.92
Curr Period ENDING Princ Balance 10,493,859.22 29,020,210.70
Change in Principal Balance 15,303.53 264,292.22
PER CERTIFICATE DATA BY CLASS
Principal Distributed 301.466128
Interest Distributed 1,010.083689
Total Distribution 1,311.549817
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 870.666903
ENDING Principal Balance 869.399030
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 5.894739% 0.010000%
Subordinated Unpaid Amounts 834,599.67 659.72 636,756.11
Period Ending Class Percentages 36.160520%
Prepayment Percentages 0.000000%
Trading Factors 86.939903% 17.791649%
Certificate Denominations 250,000
Sub-Servicer Fees 3,814.89 10,549.87
Master Servicer Fees 1,077.68 2,980.26
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,435,959.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 1,581,890.77 13
Loans Delinquent TWO Payments 279,823.73 2
Loans Delinquent THREE + Payments 785,621.32 4
Total Unpaid Princ on Delinquent Loans 2,647,335.82 19
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 785,621.32 4
Principal Balance New REO 257,343.18
Six Month Avg Delinquencies 2+ Pmts 6.6265%
Loans in Pool 174
Current Period Sub-Servicer Fee 10,549.87
Current Period Master Servicer Fee 2,980.26
Aggregate REO Losses (541,246.97)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/10/95 04:12 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4013
SERIES: 1989-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BP2 NA
Total Princ and Interest Distributed 298,058.35 1,087.83
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 283,119.12
Total Principal Prepayments 241,852.39
Principal Payoffs-In-Full 240,620.39
Principal Curtailments 1,232.00
Principal Liquidations 39,858.12
Scheduled Principal Due 1,408.61
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 14,939.23 1,087.83
Prepayment Interest Shortfall 381.83 51.38
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 109,413,690.72
Curr Period BEGINNING Princ Balance 1,758,481.82
Curr Period ENDING Princ Balance 1,475,362.70
Change in Principal Balance 283,119.12
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.587602
Interest Distributed 0.136539
Total Distribution 2.724141
Total Principal Prepayments 2.574728
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 16.071863
ENDING Principal Balance 13.484260
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.455196% 0.152978%
Subordinated Unpaid Amounts
Period Ending Class Percentages 18.234295%
Prepayment Percentages 100.000000%
Trading Factors 1.348426%
Certificate Denominations 1,000
Sub-Servicer Fees 367.57
Master Servicer Fees 145.39
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 179,066.57 181.55 478,394.30
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 140,837.32 423,956.44
Total Principal Prepayments 0.00 241,852.39
Principal Payoffs-In-Full 0.00 240,620.39
Principal Curtailments 0.00 1,232.00
Principal Liquidations 136,951.15 176,809.27
Scheduled Principal Due 4,924.81 6,333.42
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 38,229.25 181.55 54,437.86
Prepayment Interest Shortfall 1,468.25 2.81 1,904.27
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,552,552.64 117,966,243.36
Curr Period BEGINNING Princ Balance 6,774,764.24 8,533,246.06
Curr Period ENDING Princ Balance 6,615,779.18 8,091,141.88
Change in Principal Balance 158,985.06 442,104.18
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4,116.821197
Interest Distributed 1,117.480699
Total Distribution 5,234.301896
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 792.133592
ENDING Principal Balance 773.544398
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.435196% 0.020000%
Subordinated Unpaid Amounts 1,513,854.93 1,732.71 1,457,427.09
Period Ending Class Percentages 81.765705%
Prepayment Percentages 0.000000%
Trading Factors 77.354440% 6.858862%
Certificate Denominations 250,000
Sub-Servicer Fees 1,648.27 2,015.84
Master Servicer Fees 651.94 797.33
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,687,092.96
Current Special Hazard Amount 1,271,432.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 906,678.75 5
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 2,009,893.33 8
Total Unpaid Princ on Delinquent Loans 2,916,572.08 13
Loans in Foreclosure, INCL in Delinq 1,103,994.16 3
REO/Pending Cash Liquidations 474,940.44 3
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 25.6596%
Loans in Pool 36
Current Period Sub-Servicer Fee 2,015.84
Current Period Master Servicer Fee 797.33
Aggregate REO Losses (1,147,706.23)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/10/95 03:07 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 1,627,332.76
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,403,018.88
Total Principal Prepayments 1,344,405.69
Principal Payoffs-In-Full 1,326,030.20
Principal Curtailments 18,375.49
Principal Liquidations 0.00
Scheduled Principal Due 58,613.19
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 224,313.88
Prepayment Interest Shortfall 2,233.59
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 38,526,100.52
Current Period ENDING Prin Bal 37,123,081.64
Change in Principal Balance 1,403,018.88
PER CERTIFICATE DATA BY CLASS
Principal Distributed 10.476805
Interest Distributed 1.675026
Total Distribution 12.151831
Total Principal Prepayments 10.039121
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 287.687112
ENDING Principal Balance 277.210307
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.056436%
Subordinated Unpaid Amounts
Period Ending Class Percentages 74.927924%
Prepayment Percentages 100.000000%
Trading Factors 27.721031%
Certificate Denominations 1,000
Sub-Servicer Fees 11,824.53
Master Servicer Fees 3,941.51
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 84,958.44 82.11 1,712,373.31
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 17,764.53 1,420,783.41
Total Principal Prepayments 0.00 1,344,405.69
Principal Payoffs-In-Full 0.00 1,326,030.20
Principal Curtailments 0.00 18,375.49
Principal Liquidations 0.00 0.00
Scheduled Principal Due 18,927.45 77,540.64
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 67,193.91 82.11 291,589.90
Prepayment Interest Shortfall 720.25 1.02 2,954.86
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 12,440,901.67 50,967,002.19
Current Period ENDING Prin Bal 12,421,974.22 49,545,055.86
Change in Principal Balance 18,927.45 1,421,946.33
PER CERTIFICATE DATA BY CLASS
Principal Distributed 312.288708
Interest Distributed 1,181.224572
Total Distribution 1,493.513281
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 874.811349
ENDING Principal Balance 873.480420
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.046436% 0.010000%
Subordinated Unpaid Amounts 1,786,503.47 1,460.97 1,787,964.44
Period Ending Class Percentages 25.072076%
Prepayment Percentages 0.000000%
Trading Factors 87.348042% 33.445224%
Certificate Denominations 250,000
Sub-Servicer Fees 3,956.67 15,781.20
Master Servicer Fees 1,318.89 5,260.40
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,126,629.00
Loans in Pool 223
Current Period Sub-Servicer Fee 15,781.20
Current Period Master Servicer Fee 5,260.40
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 1,009,501.97 4
Loans Delinquent TWO Payments 220,564.83 1
Loans Delinquent THREE + Payments 1,116,539.30 5
Tot Unpaid Prin on Delinquent Loans 2,346,606.10 10
Loans in Foreclosure, INCL in Delinq 1,337,104.13 6
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 3.0263%
Aggregate REO Losses (1,706,014.33)
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 11,705,765.36 5.6700 18,289.40
- --------------------------------------------------------------------------------
69,922,443.97 11,705,765.36 18,289.40
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
55,309.74 0.00 73,599.14 0.00 11,687,475.96
55,309.74 0.00 73,599.14 0.00 11,687,475.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
167.410701 0.261567 0.791016 0.000000 1.052583 167.149134
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,477.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,438.70
SUBSERVICER ADVANCES THIS MONTH 3,514.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 160,525.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 388,538.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,687,475.96
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 11,707,906.52
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,021.17
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,268.23
LOC AMOUNT AVAILABLE 10,458,314.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.3790%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.6700%
POOL TRADING FACTOR 0.167149134
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 10,383,339.75 5.7768 16,365.44
- --------------------------------------------------------------------------------
74,994,327.48 10,383,339.75 16,365.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
49,985.40 0.00 66,350.84 0.00 10,366,974.31
49,985.40 0.00 66,350.84 0.00 10,366,974.31
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
138.455002 0.218222 0.666522 0.000000 0.884744 138.236779
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,980.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,133.68
SUBSERVICER ADVANCES THIS MONTH 7,660.22
MASTER SERVICER ADVANCES THIS MONTH 854.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 850,344.31
(B) TWO MONTHLY PAYMENTS: 1 161,915.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 171,437.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,366,974.31
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 10,242,272.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 141,492.56
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 965.47
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,399.97
LOC AMOUNT AVAILABLE 10,458,314.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.4936%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7772%
POOL TRADING FACTOR 0.138236779
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 9,268,391.59 7.0789 332,397.75
- --------------------------------------------------------------------------------
37,402,303.81 9,268,391.59 332,397.75
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
53,553.65 0.00 385,951.40 0.00 8,935,993.84
53,553.65 0.00 385,951.40 0.00 8,935,993.84
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
247.802693 8.887093 1.431828 0.000000 10.318921 238.915600
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,286.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,876.31
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,935,993.84
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 8,955,304.31
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 193,978.52
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 40,167.86
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 87,258.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,992.77
LOC AMOUNT AVAILABLE 10,458,314.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7711%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0789%
POOL TRADING FACTOR 0.238915600
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 4,293,569.67 7.5289 6,306.95
- --------------------------------------------------------------------------------
22,040,775.69 4,293,569.67 6,306.95
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
26,938.21 0.00 33,245.16 0.00 4,287,262.72
26,938.21 0.00 33,245.16 0.00 4,287,262.72
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
194.801205 0.286149 1.222199 0.000000 1.508348 194.515056
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,514.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 894.49
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,287,262.72
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 4,291,930.05
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,298.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,008.95
LOC AMOUNT AVAILABLE 10,458,314.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2021%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5289%
POOL TRADING FACTOR 0.194515056
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 3,179,608.69 8.3085 270,587.74
- --------------------------------------------------------------------------------
20,728,527.60 3,179,608.69 270,587.74
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
21,266.88 0.00 291,854.62 0.00 2,909,020.95
21,266.88 0.00 291,854.62 0.00 2,909,020.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
153.392887 13.053881 1.025972 0.000000 14.079853 140.339006
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,264.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 639.65
SUBSERVICER ADVANCES THIS MONTH 3,640.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 457,835.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,909,020.95
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 2,912,324.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 267,728.04
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,859.70
LOC AMOUNT AVAILABLE 10,458,314.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0617%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3085%
POOL TRADING FACTOR 0.140339006
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/10/95 04:18 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4014
SERIES: 1989-S3
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2 CLASS A-3
CUSIP Number 760920BW7 760920BX5 760920BY3
Total Princ and Interest Distributed 0.00 26,067.02 6,078.25
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 5,042.94 0.00
Total Principal Prepayments 0.00 3,110.95 0.00
Principal Payoffs-In-Full 0.00 0.00 0.00
Principal Curtailments 0.00 3,110.95 0.00
Principal Liquidations 0.00 0.00 0.00
Scheduled Principal Due 0.00 1,931.99 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 21,024.08 6,078.25
Prepayment Interest Shortfall 0.00 9.36 2.71
Unpaid Int Shortfall Distr (Paid) 0.00 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00 0.00
Current Period Interest Shortfall 0.00 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 40,158,085.00 41,198,000.00 10,000.00
Curr Period BEGINNING Princ Balance 0.00 2,555,961.93 10,000.00
Curr Period ENDING Princ Balance 0.00 2,550,918.99 10,000.00
Change in Principal Balance 0.00 5,042.94 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000 0.122407 0.000000
Interest Distributed 0.000000 0.510318 607.825000
Total Distribution 0.000000 0.632725 607.825000
Total Principal Prepayments 0.000000 0.075512 0.000000
Current Period Interest Shortfall 0.000000 0.000000 0.000000
BEGINNING Principal Balance 0.000000 62.040923 1,000.000000
ENDING Principal Balance 0.000000 61.918515 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.875000% 9.875000% 1.043235%
Subordinated Unpaid Amounts
Period Ending Class Percentages 36.672366% 36.672366% 36.672366%
Prepayment Percentages 100.000000% 100.000000% 100.000000%
Trading Factors 0.000000% 6.191852% 100.000000%
Certificate Denominations 1,000 1,000 1,000
Sub-Servicer Fees 0.00 800.42 3.13
Master Servicer Fees 0.00 266.24 1.04
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00 0.00 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 23,180.21 36.26 55,361.74
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,315.29 7,358.23
Total Principal Prepayments 0.00 3,110.95
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 3,110.95
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,332.22 5,264.21
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 20,864.92 36.26 48,003.51
Prepayment Interest Shortfall 16.17 0.03 28.27
Unpaid Int Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,124,328.95 87,490,413.95
Curr Period BEGINNING Princ Balance 4,425,652.31 6,991,614.24
Curr Period ENDING Princ Balance 4,422,320.09 6,983,239.08
Change in Principal Balance 3,332.22 8,375.16
PER CERTIFICATE DATA BY CLASS
Principal Distributed 94.511987
Interest Distributed 851.722702
Total Distribution 946.234689
Total Principal Prepayments 4,020.022471
Current Period Interest Shortfall
BEGINNING Principal Balance 722.634650
ENDING Principal Balance 722.090555
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 9.855000% 0.020000%
Subordinated Unpaid Amounts 1,199,942.55 1,578.55
Period Ending Class Percentages 63.327634%
Prepayment Percentages 0.000000%
Trading Factors 72.209055% 7.981719%
Certificate Denominations 250,000
Sub-Servicer Fees 1,385.93 2,189.48
Master Servicer Fees 461.00 728.28
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,749,808.00
Current Special Hazard Amount 1,058,166.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,684,169.60 6
Total Unpaid Princ on Delinq Loans 1,684,169.60 6
Lns in Foreclosure, INCL in Delinq 952,451.48 4
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 24.7230%
Loans in Pool 30
Current Period Sub-Servicer Fee 2,189.48
Current Period Master Servicer Fee 728.29
Aggregate REO Losses (1,072,092.38)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 1989-S4 15-Feb-95
CLASS A-1, 8.0537% PASS-THROUGH RATE (POOL 4015) 10:58 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1995
DISTRIBUTION DATE: FEBRUARY 27, 1995
ORIGINAL POOL BALANCE: $77,408,317.05
BEGINNING CLASS A-1 BALANCE $22,747,047.04
PRINCIPAL DISTRIBUTIONS $345,702.23
DEFERRED INTEREST ADDED TO PRINCIPAL $12,268.77
ENDING CLASS A-1 BALANCE $22,413,613.58
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $5,455.73
LIQUIDATED MORTGAGE LOAN $339,479.90
SCHEDULED PAYMENTS DUE 2/1 $766.60
345,702.23
INTEREST DUE @ 8.0537% ON BEGINNING BALANCE $140,396.14
PREPAYMENT INTEREST SHORTFALL ($28.35)
$140,367.79
TOTAL DISTRIBUTION DUE THIS PERIOD $486,070.02
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $2,274.03
CLASS A-2 DISTRIBUTION $6,167.60
% OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE - CLASS A-1 77.4234%
% OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE - CLASS A-2 0.0108%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $4.465957
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $1.813342
TOTAL PRINC PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $4.456054
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,215,639.00
POOL SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $28,949,413.27
CLASS A-2 ENDING BALANCE $3,116.04
TRADING FACTOR 28.9550%
NUMBER OF LOANS DELINQUENT ONE MONTH 8
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS (INCL F/C & REO) 9
NUMBER OF LOANS IN FORECLOSURE 3
NUMBER OF REO PROPERTIES 5
ACTUAL PRIN BAL DELINQUENT ONE MONTH $1,794,135.29
ACTUAL PRIN BAL DELINQUENT TWO OR MORE MONTHS (INCL F/C & REO) $1,649,822.74
ACTUAL PRIN BAL IN FORECLOSURE $726,338.54
ACTUAL PRIN BAL OF REO PROPERTIES $762,321.99
STRIPPED INTEREST CERTIFICATES 1989-S4 15-Feb-95
CLASS A-2, 0.25% PASS-THROUGH RATE (POOL 4015) 10:58 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1995
DISTRIBUTION DATE: FEBRUARY 27, 1995
ORIGINAL POOL BALANCE: $10,000.00
BEGINNING CLASS A-2 BALANCE $3,164.26
PRINCIPAL DISTRIBUTIONS $48.22
ENDING CLASS A-2 BALANCE $3,116.04
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.76
LIQUIDATED MORTGAGE LOAN $47.35
SCHEDULED PAYMENTS DUE 2/1 $0.11
$48.22
STRIPPED INTEREST DUE @ 0.25% ON BEGINNING BAL $6,120.52
PREPAYMENT INTEREST SHORTFALL ($1.14)
$6,119.38
TOTAL DISTRIBUTION DUE THIS PERIOD $6,167.60
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $0.32
% OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE - CLASS A-2 0.0108%
% OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE - CLASS A-1 77.4234%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $4.822000
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $611.938000
TOTAL PRINC PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $4.811000
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,215,639.00
POOL SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $28,949,413.27
CLASS A-1 ENDING BALANCE $22,413,613.58
TRADING FACTOR 31.1604%
NUMBER OF LOANS DELINQUENT ONE MONTH 8
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS (INCL F/C & REO) 9
NUMBER OF LOANS IN FORECLOSURE 3
NUMBER OF REO PROPERTIES 5
ACTUAL PRIN BAL DELINQUENT ONE MONTH $1,794,135.29
ACTUAL PRIN BAL DELINQUENT TWO OR MORE MONTHS (INCL F/C & REO) $1,649,822.74
ACTUAL PRIN BAL IN FORECLOSURE $726,338.54
ACTUAL PRIN BAL OF REO PROPERTIES $762,321.99
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 1989-S4 15-Feb-95
CLASS B, 8.0537% PASS-THROUGH RATE (POOL 4015) 10:58 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1995
DISTRIBUTION DATE: FEBRUARY 27, 1995
ORIGINAL POOL BALANCE: $7,423,674.24
BEGINNING CLASS B BALANCE $6,628,104.23
ENDING CLASS B BALANCE $6,532,536.94
NET CHANGE TO PRINCIPAL BALANCE $95,567.29
PRINCIPAL DISTRIBUTIONS $310.00
INTEREST DUE @ 8.0537% ON BEGINNING BALANCE $40,065.64
PREPAYMENT INTEREST SHORTFALL ($8.26)
$40,057.38
TOTAL DISTRIBUTION DUE THIS PERIOD $40,367.38
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $10.439574
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,348.974197
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $1,149,369.80
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $662.61
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 22.5653%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,215,639.00
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $28,949,413.27
NUMBER OF LOANS DELINQUENT ONE MONTH 8
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS (INCL F/C & REO) 9
NUMBER OF LOANS IN FORECLOSURE 3
NUMBER OF REO PROPERTIES 5
ACTUAL PRIN BAL DELINQUENT ONE MONTH $1,794,135.29
ACTUAL PRIN BAL DELINQUENT TWO OR MORE MONTHS (INCL F/C & REO) $1,649,822.74
ACTUAL PRIN BAL IN FORECLOSURE $726,338.54
ACTUAL PRIN BAL OF REO PROPERTIES $762,321.99
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 1989-S4 15-Feb-95
CLASS C, 8.0537% PASS-THROUGH RATE (POOL 4015) 10:58 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1995
DISTRIBUTION DATE: FEBRUARY 27, 1995
ORIGINAL POOL BALANCE: $0.00
BEGINNING CLASS C BALANCE $147.02
ENDING CLASS C BALANCE $146.71
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $1.88
LIQUIDATED MORTGAGE LOAN ($0.09)
SCHEDULED PAYMENTS DUE 2/1 ($1.79)
$0.00
INT DUE @8.0537% ON BEGINNING CLASSES C & A-2 BAL $22.22
PREPAYMENT INTEREST SHORTFALL $0.00
INT LOSS ON LIQUIDATED MORTGAGE ($7.57)
$14.65
TOTAL DISTRIBUTION DUE THIS PERIOD $14.65
CLASS C UNPAID AMOUNT $386.13
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000500%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,215,639.00
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $28,949,413.27
NUMBER OF LOANS DELINQUENT ONE MONTH 8
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS (INCL F/C & REO) 9
NUMBER OF LOANS IN FORECLOSURE 3
NUMBER OF REO PROPERTIES 5
ACTUAL PRIN BAL DELINQUENT ONE MONTH $1,794,135.29
ACTUAL PRIN BAL DELINQUENT TWO OR MORE MONTHS (INCL F/C & REO) $1,649,822.74
ACTUAL PRIN BAL IN FORECLOSURE $726,338.54
ACTUAL PRIN BAL OF REO PROPERTIES $762,321.99
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 30,963,200.59 6.6131 477,200.17
- --------------------------------------------------------------------------------
87,338,199.16 30,963,200.59 477,200.17
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
168,700.92 0.00 645,901.09 0.00 30,486,000.42
168,700.92 0.00 645,901.09 0.00 30,486,000.42
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
354.520712 5.463820 1.931582 0.000000 7.395402 349.056893
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,544.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,590.13
SUBSERVICER ADVANCES THIS MONTH 17,137.99
MASTER SERVICER ADVANCES THIS MONTH 4,677.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,352,185.29
(B) TWO MONTHLY PAYMENTS: 1 473,737.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 560,408.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,486,000.42
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 29,785,830.04
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 134
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 749,618.77
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 430,329.06
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 7,732.19
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 39,138.92
MORTGAGE POOL INSURANCE 10,194,481.34
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 107,688.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4422%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6331%
POOL TRADING FACTOR 0.349056893
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 16,476,675.43 7.3203 737,550.79
- --------------------------------------------------------------------------------
62,922,765.27 16,476,675.43 737,550.79
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
99,269.39 0.00 836,820.18 0.00 15,739,124.64
99,269.39 0.00 836,820.18 0.00 15,739,124.64
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
261.855552 11.721525 1.577639 0.000000 13.299164 250.134027
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,458.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,058.14
SUBSERVICER ADVANCES THIS MONTH 18,090.90
MASTER SERVICER ADVANCES THIS MONTH 1,400.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,556,685.97
(B) TWO MONTHLY PAYMENTS: 1 200,722.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,766.44
(D) LOANS IN FORECLOSURE 3 453,156.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,739,124.64
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 15,564,686.84
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,432.26
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 688,498.74
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 31,769.14
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,282.91
MORTGAGE POOL INSURANCE 10,194,481.34
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 110,247.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1879%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3245%
POOL TRADING FACTOR 0.250134027
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/13/95 08:58 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4018
SERIES: 1989-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920CF3 760920CD8
Tot Principal and Interest Distr 179,091.33 5,331.42
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 114,061.26 0.00
Total Principal Prepayments 108,786.25 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 481.13 0.00
Principal Liquidations 108,305.12 0.00
Scheduled Principal Due 5,275.01 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 65,030.07 5,331.42
Prepayment Interest Shortfall 2.25 (0.50)
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 115,329,169.51 10,000.00
Current Period BEGINNING Prin Bal 7,803,878.41 10,000.00
Current Period ENDING Prin Bal 7,689,817.15 10,000.00
Change in Principal Balance 114,061.26 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.989006 0.000000
Interest Distributed 0.563865 533.142000
Total Distribution 1.552871 533.142000
Total Principal Prepayments 0.943267 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 67.666129 1,000.000000
ENDING Principal Balance 66.677122 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.459494%
Subordinated Unpaid Amounts
Period Ending Class Percentages 56.119008%
Prepayment Percentages 100.000000% 100.000000%
Trading Factors 6.667712% 100.000000%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 1,834.32 2.35
Master Servicer Fees 675.63 0.87
Per Certificate Percentage Interest in Pool
Current Period Master Servicer Advanc 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 72,209.53 47.08 256,679.36
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 63,417.21 177,478.47
Total Principal Prepayments 62,438.03 171,224.28
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 481.13
Principal Liquidations 62,438.03 170,743.15
Scheduled Principal Due 2,519.84 7,794.85
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 8,792.32 47.08 79,200.89
Prepayment Interest Shortfall 1.76 0.00 3.51
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,681,442.87 124,020,612.38
Current Period BEGINNING Prin Bal 6,109,504.19 13,923,382.60
Current Period ENDING Prin Bal 6,020,698.32 13,720,515.47
Change in Principal Balance 88,805.87 202,867.13
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,826.228973
Interest Distributed 253.192935
Total Distribution 2,079.421908
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 703.742947
ENDING Principal Balance 693.513556
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 10.000000%
Subordinated Unpaid Amounts 3,569,913.00 2,294.45
Period Ending Class Percentages 43.880992%
Prepayment Percentages 0.000000%
Trading Factors 69.351356% 11.063093%
Certificate Denominations 250,000.00
Sub-Servicer fees 1,436.05 3,272.72
Master Servicer Fees 528.94 1,205.44
Per Certificate % Interest in Pool
Cur Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 2,232,371.00
Current Special Hazard Amount 1,280,734.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 1,002,116.12 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 5,575,058.94 21
Tot Unpaid Principal on Delinq Loans 6,577,175.06 24
Loans in Foreclosure (incl in delinq) 2,441,359.63 10
REO/Pending Cash Liquidations 2,380,850.57 8
6 Mo Avg Delinquencies 2+ Payments 41.3542%
Loans in Pool 46
Current Period Sub-Servicer Fee 3,272.72
Current Period Master Servicer Fee 1,205.44
Aggregate REO Losses (2,837,694.12)
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 11,304,202.61 10.0000 349,099.79
- --------------------------------------------------------------------------------
120,931,254.07 11,304,202.61 349,099.79
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
95,794.10 0.00 444,893.89 0.00 10,955,102.82
95,794.10 0.00 444,893.89 0.00 10,955,102.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
93.476270 2.886762 0.792137 0.000000 3.678899 90.589508
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,511.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,339.90
SUBSERVICER ADVANCES THIS MONTH 36,527.03
MASTER SERVICER ADVANCES THIS MONTH 6,450.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 921,711.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 353,339.78
(D) LOANS IN FORECLOSURE 6 2,401,846.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,955,102.82
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 10,210,646.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 750,016.16
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 131.47
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 342,579.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,388.80
MORTGAGE POOL INSURANCE 4,597,674.19
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6420%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.090589508
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/27/95
MONTHLY Cutoff: Jan-95
DETERMINATION DATE: 02/20/95
RUN TIME/DATE: 02/13/95 09:27 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4019
SERIES: 1989-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920CHP NA
Tot Principal and Interest Distr 340,171.73 8,805.95
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 273,972.07
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 269,040.97
Scheduled Principal Due 4,931.10
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 66,199.66 8,805.95
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 149,970,189.47
Current Period BEGINNING Prin Bal 8,209,219.29
Current Period ENDING Prin Bal 7,935,247.22
Change in Principal Balance 273,972.07
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.826844
Interest Distributed 0.441419
Total Distribution 2.268262
Total Principal Prepayments 1.793963
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 54.739007
ENDING Principal Balance 52.912164
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.676875% 0.731926%
Subordinated Unpaid Amounts
Period Ending Class Percentages 56.860637%
Prepayment Percentages 100.000000%
Trading Factors 5.291216%
Certificate Denominations 1,000
Sub-Servicer Fees 2,219.61
Master Servicer Fees 710.09
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 88,476.70 0.00 437,454.38
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 77,987.50 351,959.57
Total Principal Prepayments 0.00 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 0.00
Principal Liquidations 77,101.69 346,142.66
Scheduled Principal Due 2,172.07 7,103.17
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,489.20 0.00 85,494.81
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,599,121.61 162,569,311.08
Current Period BEGINNING Prin Bal 6,228,218.78 14,437,438.07
Current Period ENDING Prin Bal 6,020,360.04 13,955,607.26
Change in Principal Balance 207,858.74 481,830.81
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,547.478912
Interest Distributed 208.133557
Total Distribution 1,755.612469
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 494.337540
ENDING Principal Balance 477.839664
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.676875% 0.000000%
Subordinated Unpaid Amounts 7,729,506.03 0.00 7,729,506.03
Period Ending Class Percentages 43.139363%
Prepayment Percentages 0.000000%
Trading Factors 47.783966% 8.584405%
Certificate Denominations 250,000
Sub-Servicer Fees 1,683.98 3,903.59
Master Servicer Fees 538.74 1,248.83
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,965,252.00
Current Special Hazard Amount 1,392,701.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 1,056,205.15 4
Loans Delinquent TWO Payments 892,098.34 3
Loans Delinquent THREE + Payments 5,041,861.32 16
Tot Unpaid Principal on Delinq Loans 6,990,164.81 23
Loans in Foreclosure, INCL in Delinq 2,789,432.48 9
REO/Pending Cash Liquidations 2,252,428.84 7
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 47.2440%
Loans in Pool 42
Current Period Sub-Servicer Fee 3,903.59
Current Period Master Servicer Fee 1,248.83
Aggregate REO Losses (6,730,307.91)
................................................................................
Run: 02/20/95 10:02:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920CL0 55,434,000.00 0.00 9.000000 % 0.00
A-2 760920CM8 36,810,000.00 0.00 9.000000 % 0.00
A-3 760920CN6 8,712,000.00 0.00 9.000000 % 0.00
A-4 760920CP1 19,434,000.00 17,569,989.18 9.000000 % 816,063.50
A-5 760920CQ9 2,388,000.00 2,388,000.00 9.000000 % 0.00
A-6 760920CJ5 100,000.00 16,255.35 1237.750000 % 664.67
A-7 760920CR7 88,762,000.00 0.00 10.000000 % 0.00
A-8 760920CS5 26,860,000.00 0.00 10.000000 % 0.00
A-9 760920CT3 6,500,000.00 0.00 10.000000 % 0.00
A-10 760920CK2 10,000.00 815.27 0.533902 % 33.34
B 17,727,586.62 9,698,808.08 10.000000 % 0.00
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
262,737,586.62 29,673,867.88 816,761.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 131,482.73 947,546.23 0.00 0.00 16,753,925.68
A-5 17,870.29 17,870.29 0.00 0.00 2,388,000.00
A-6 16,729.54 17,394.21 0.00 0.00 15,590.68
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 13,173.19 13,206.53 0.00 0.00 781.93
B 0.00 0.00 0.00 370,645.65 9,408,813.78
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
179,255.75 996,017.26 0.00 370,645.65 28,567,112.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 904.085066 41.991535 6.765603 48.757138 0.000000 862.093531
A-5 1000.000000 0.000000 7.483371 7.483371 0.000000 1000.000000
A-6 162.553500 6.646700 167.295400 173.942100 0.000000 155.907000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 81.527000 3.334000 1317.319000 1320.653000 0.000000 78.193000
B 136775.640800 0.000000 0.000000 0.000000 0.000000 132686.050000
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:02:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,812.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,935.04
SUBSERVICER ADVANCES THIS MONTH 83,854.06
MASTER SERVICER ADVANCES THIS MONTH 24,548.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,640,730.81
(B) TWO MONTHLY PAYMENTS: 7 1,691,912.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 220,941.94
FORECLOSURES
NUMBER OF LOANS 17
AGGREGATE PRINCIPAL BALANCE 4,338,244.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,567,112.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 9
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,612,746.54
REMAINING SUBCLASS INTEREST SHORTFALL 80,644.58
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 224,058.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.31532230 % 32.68467770 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.06417590 % 32.93582410 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5355 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,167,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.05611761
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.13
POOL TRADING FACTOR: 10.87286842
................................................................................
Run: 02/20/95 10:02:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-1 (POOL # 4021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920CV8 165,686,162.93 0.00 10.000000 % 0.00
B 760920CW6 39,814,000.00 0.00 10.000000 % 0.00
C 760920CX4 21,000,000.00 0.00 10.000000 % 0.00
Y 760920CY2 12,500,000.00 8,075,435.82 10.000000 % 740,173.64
Z 760920CZ9 8,000,000.00 12,856,089.91 10.000000 % 0.00
S 760920CU0 10,000.00 898.93 0.419593 % 25.68
R 0.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
247,010,162.93 20,932,424.66 740,199.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
Y 66,483.41 806,657.05 0.00 0.00 7,335,262.18
Z 0.00 0.00 105,841.56 0.00 12,961,931.47
S 7,230.95 7,256.63 0.00 0.00 873.25
R 7.40 7.40 0.00 0.00 0.00
- -------------------------------------------------------------------------------
73,721.76 813,921.08 105,841.56 0.00 20,298,066.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
Y 646.034866 59.213891 5.318673 64.532564 0.000000 586.820974
Z 1607.011239 0.000000 0.000000 0.000000 13.230195 1620.241434
S 89.893000 2.568000 723.095000 725.663000 0.000000 87.325000
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:02:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-1 (POOL # 4021)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,740.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,149.36
SUBSERVICER ADVANCES THIS MONTH 18,525.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,271,652.94
(B) TWO MONTHLY PAYMENTS: 2 507,086.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 200,904.68
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,298,066.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 430,048.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 190,430.25
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4157 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 16,098,616.72
BANKRUPTCY AMOUNT AVAILABLE 103,326.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,726.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.87674321
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.48
POOL TRADING FACTOR: 8.21750274
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 19,614,234.45 10.5000 1,965,271.95
- --------------------------------------------------------------------------------
193,971,603.35 19,614,234.45 1,965,271.95
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
166,260.99 0.00 2,131,532.94 10,617.65 17,648,962.50
166,260.99 0.00 2,131,532.94 10,617.65 17,648,962.50
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
101.119103 10.077013 0.857141 0.000000 10.934154 90.987352
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,900.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,101.48
SUBSERVICER ADVANCES THIS MONTH 65,388.72
MASTER SERVICER ADVANCES THIS MONTH 22,794.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 854,622.74
(B) TWO MONTHLY PAYMENTS: 4 1,086,408.53
(C) THREE OR MORE MONTHLY PAYMENTS: 2 532,294.92
(D) LOANS IN FORECLOSURE 14 4,251,769.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,648,962.50
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 15,080,869.63
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 11
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,580,406.91
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,353,878.90
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 105.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 604,089.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION -3,420.42
MORTGAGE POOL INSURANCE 5,721,720.59
SPECIAL HAZARD LOSS COVERAGE 2,121,808.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 366,957.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5817%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.090987352
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 14,951,459.50 7.0178 442,104.51
- --------------------------------------------------------------------------------
46,306,707.62 14,951,459.50 442,104.51
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
85,835.00 0.00 527,939.51 0.00 14,509,354.99
85,835.00 0.00 527,939.51 0.00 14,509,354.99
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
322.878915 9.547310 1.853619 0.000000 11.400929 313.331604
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,446.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,714.03
SUBSERVICER ADVANCES THIS MONTH 9,044.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 830,140.52
(B) TWO MONTHLY PAYMENTS: 2 404,965.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,509,354.99
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 14,526,095.33
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 424,662.91
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 688.24
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,753.36
LOC AMOUNT AVAILABLE 5,564,372.82
BANKRUPTCY AMOUNT AVAILABLE 110,932.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,919.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.8466%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0178%
POOL TRADING FACTOR 0.313331604
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 3,756,258.07 6.9854 6,706.66
- --------------------------------------------------------------------------------
19,212,019.52 3,756,258.07 6,706.66
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
21,865.80 0.00 28,572.46 0.00 3,749,551.41
21,865.80 0.00 28,572.46 0.00 3,749,551.41
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
195.516045 0.349087 1.138131 0.000000 1.487218 195.166958
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,236.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,173.83
SUBSERVICER ADVANCES THIS MONTH 1,757.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 231,634.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,749,551.41
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 3,753,907.84
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,292.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,414.34
LOC AMOUNT AVAILABLE 5,565,982.66
BANKRUPTCY AMOUNT AVAILABLE 110,932.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,919.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7556%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9854%
POOL TRADING FACTOR 0.195166958
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 3,266,008.59 7.1716 134,217.94
- --------------------------------------------------------------------------------
15,507,832.37 3,266,008.59 134,217.94
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,495.01 0.00 153,712.95 0.00 3,131,790.65
19,495.01 0.00 153,712.95 0.00 3,131,790.65
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
210.603811 8.654849 1.257107 0.000000 9.911956 201.948962
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,271.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,020.03
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,131,790.65
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 3,134,395.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 862.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 129,886.85
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,466.31
LOC AMOUNT AVAILABLE 5,565,982.66
BANKRUPTCY AMOUNT AVAILABLE 110,932.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,919.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0022%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.1716%
POOL TRADING FACTOR 0.201948962
................................................................................
Run: 02/20/95 09:42 AM
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-4 (POOL #4022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A1 760920DE5 17,929,000.35 0.00 9.7500% 0.00
A2 760920DF2 52,071,844.00 0.00 9.7500% 0.00
Z1 760920DG0 30,000,000.00 0.00 9.7500% 0.00
Z2 760920DH8 18,000,000.00 11,902,291.39 9.7500% 309,438.87
R 0.00 0.00 0.0000% 0.00
Subsequent Recovery funds to Z2
- -------------------------------------------------------------------------------
118,000,844.35 11,902,291.39 309,438.87
===============================================================================
_______________________________________________________________________________
PRINCIPAL REMAINING
INTEREST TOTAL *DEFERRED REALIZED PRINCIPAL
CLASS DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
________________________________________________________________________________
A1 0.00 0.00 0.00 0.00
A2 0.00 0.00 0.00 0.00
Z1 0.00 0.00 0.00 0.00
Z2 96,590.82 406,029.69 0.00 11,592,852.52
R 0.00 0.00 0.00 0.00
Subsq Recv funds to Z2 15.85
- -------------------------------------------------------------------------------
96,590.82 406,045.54 0.00 0.00 11,592,852.52
===============================================================================
_______________________________________________________________________________
* DEFERRED INTEREST - INCLUDES NON-CASH ALLOCATIONS.
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT - CLASS A & Z
_______________________________________________________________________________
PRINCIPAL PREPAYMENT
BALANCE BEFORE PRINCIPAL INTEREST INTEREST TOTAL
CLASS DISTRIBUTION DISTRIBUTION DISTRIBUTION SHORTFALL DISTRIBUTION
_______________________________________________________________________________
A1 0.000000 0.000000 0.000000 0.000000 0.000000
A2 0.000000 0.000000 0.000000 0.000000 0.000000
Z1 0.000000 0.000000 0.000000 0.000000 0.000000
Z2 661.238412 17.191048 5.366157 0.006406 22.557205
Subsequent Recovery funds to Z2 0.000880
DETERMINATION DATE 20-Feb-95
DISTRIBUTION DATE 27-Feb-95
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/20/95 09:42 AM
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-4 (POOL #4022)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,015.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,256.99
SPREAD RECEIVED BY MASTER SERVICER 4,208.76
TOTAL MONTHLY ADVANCES 26,872.00
DELINQUENCIES:
(A) ONE MONTHLY PAYMENT:
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 199,483.18
(B) TWO MONTHLY PAYMENTS:
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 231,329.62
(C) THREE OR MORE MONTHLY PAYMENTS:
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 386,037.30
FORECLOSURES:
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,076,833.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,592,852.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH 4 LOANS:
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE 1,058,281.76
SUBCLASS INTEREST SHORTFALL INCLUDED IN THE
DISTRIBUTION 0.00
INTEREST SHORTFALL DUE TO REALIZED LOSS ON LIQUIDATIONS 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 301,660.30
DISTRIBUTION PERCENTAGES:
CLASS A CLASS Z
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000% 100.00000000%
PREPAYMENT PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000% 100.00000000%
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000% 100.00000000%
SPREAD RATE INFORMATION FOR CURRENT DISTRIBUTION 0.4241%
SPREAD RATE INFORMATION FOR NEXT DISTRIBUTION 0.4221%
LOSS AMOUNT NOT COVERED BY POOL INSURANCE POLICY: 0.00
CREDIT ENHANCEMENT
POOL INSURANCE POLICY TOTAL AMOUNT 6,108,439.36
FRAUD AMOUNT AVAILABLE 1,180,008.00
SUPPLEMENTAL CREDIT SUPPORT - LETTER OF CREDIT:
SPECIAL HAZARD AMOUNT AVAILABLE 990,168.00
SPECIAL BANKRUPTCY AMOUNT AVAILABLE 103,288.00
GROSS WEIGHTED AVERAGE INTEREST RATE 10.7609%
WEIGHTED AVERAGE MATURITY, IN MONTHS (ACTIVE LOANS ONLY) 301.41
ACCRETION TERMINATION DATE FOR CLASS Z1 08/25/92
ACCRETION TERMINATION DATE FOR CLASS Z2 10/25/93
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3126
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DJ4 199,971,518.09 24,897,949.16 9.9978 1,255,572.53
- --------------------------------------------------------------------------------
199,971,518.09 24,897,949.16 1,255,572.53
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
205,332.66 0.00 1,460,905.19 0.00 23,642,376.63
205,332.66 0.00 1,460,905.19 0.00 23,642,376.63
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
124.507477 6.278757 1.026810 0.000000 7.305566 118.228720
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,605.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,645.85
SUBSERVICER ADVANCES THIS MONTH 55,167.52
MASTER SERVICER ADVANCES THIS MONTH 15,298.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,761,860.87
(B) TWO MONTHLY PAYMENTS: 2 532,847.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 515,113.73
(D) LOANS IN FORECLOSURE 8 1,878,551.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,642,376.63
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 21,965,810.14
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 14
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,703,037.65
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 948,451.33
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 360.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 291,169.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,591.50
LOC AMOUNT AVAILABLE 5,071,092.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,080,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.9431%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.9929%
POOL TRADING FACTOR 0.118228720
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3127
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920DK1 100,033,801.56 9,228,850.65 9.5000 757,759.64
S 760920DL9 0.00 0.00 0.8265 0.00
- --------------------------------------------------------------------------------
100,033,801.56 9,228,850.65 757,759.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 70,690.02 0.00 828,449.66 0.00 8,471,091.01
S 6,150.13 0.00 6,150.13 0.00 0.00
76,840.15 0.00 834,599.79 0.00 8,471,091.01
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 92.257322 7.575036 0.706661 0.000000 8.281697 84.682286
S 0.000000 0.000000 0.061481 0.000000 0.061481 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,119.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 812.51
SUBSERVICER ADVANCES THIS MONTH 19,902.95
MASTER SERVICER ADVANCES THIS MONTH 7,814.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 577,128.29
(B) TWO MONTHLY PAYMENTS: 2 464,300.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 1,084,577.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,471,091.01
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 7,637,480.86
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 844,008.18
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 484,751.61
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -85.77
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 267,548.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,545.14
LOC AMOUNT AVAILABLE 6,503,243.44
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,201,614.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.7932%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.084682286
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 9,818,794.32 10.5000 -378.00
S 760920ED6 0.00 0.00 0.6256 0.00
- --------------------------------------------------------------------------------
95,187,660.42 9,818,794.32 -378.00
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 85,914.18 0.00 85,536.18 0.00 9,819,172.32
S 5,118.84 0.00 5,118.84 0.00 0.00
91,033.02 0.00 90,655.02 0.00 9,819,172.32
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 0.000000 -0.003971 0.902577 0.000000 0.898606 0.000000
S 0.000000 0.000000 0.053776 0.000000 0.053776 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,289.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 905.57
SUBSERVICER ADVANCES THIS MONTH 25,399.61
MASTER SERVICER ADVANCES THIS MONTH 10,049.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 618,546.01
(B) TWO MONTHLY PAYMENTS: 1 283,626.43
(C) THREE OR MORE MONTHLY PAYMENTS: 2 432,049.75
(D) LOANS IN FORECLOSURE 4 1,375,077.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,819,172.32
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 8,689,127.56
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,128,699.13
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 30.16
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION -408.16
LOC AMOUNT AVAILABLE 3,480,493.09
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 226,282.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,048,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6785%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.103155937
................................................................................
Run: 02/20/95 10:02:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-9 (POOL # 4024)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4024
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920EK0 40,459,976.10 0.00 9.250000 % 0.00
B 760920EL8 40,328,000.00 0.00 9.250000 % 0.00
C 760920EM6 34,777,000.00 0.00 9.250000 % 0.00
D 760920EN4 19,280,000.00 0.00 9.250000 % 0.00
E 760920EP9 35,473,000.00 817,235.57 9.250000 % 312,698.67
F 760920EF1 18,232,000.00 18,232,000.00 7.112500 % 0.00
G 760920EG9 3,450,000.00 3,450,000.00 20.545506 % 0.00
H 760920EH7 49,250.00 5,624.81 1009.550600 % 78.17
I 760920EJ3 10,000.00 1,142.10 9.250000 % 15.87
Z 760920EQ7 5,000,000.00 0.00 9.250000 % 0.00
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
197,059,226.10 22,506,002.48 312,792.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
D 0.00 0.00 0.00 0.00 0.00
E 6,246.74 318,945.41 0.00 0.00 504,536.90
F 107,157.21 107,157.21 0.00 0.00 18,232,000.00
G 58,573.44 58,573.44 0.00 0.00 3,450,000.00
H 4,692.46 4,770.63 0.00 0.00 5,546.64
I 14,177.84 14,193.71 0.00 0.00 1,126.23
Z 0.00 0.00 0.00 0.00 0.00
R 1.16 1.16 0.00 0.00 0.00
- -------------------------------------------------------------------------------
190,848.85 503,641.56 0.00 0.00 22,193,209.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
D 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
E 23.038242 8.815118 0.176098 8.991216 0.000000 14.223125
F 1000.000000 0.000000 5.877425 5.877425 0.000000 1000.000000
G 1000.000000 0.000000 16.977809 16.977809 0.000000 1000.000000
H 114.209340 1.587208 95.278376 96.865584 0.000000 112.622132
I 114.210000 1.587000 1417.784000 1419.371000 0.000000 112.623000
Z 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:02:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-9 (POOL # 4024)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4024
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,920.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,224.13
SUBSERVICER ADVANCES THIS MONTH 42,513.48
MASTER SERVICER ADVANCES THIS MONTH 9,438.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,701,330.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 731,894.11
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,193,766.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,193,209.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,002,730.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 298,026.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 16,277,371.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 233,193.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,964,965.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.71105094
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.15
POOL TRADING FACTOR: 11.26220285
................................................................................
Run: 02/20/95 10:02:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-10 (POOL # 4025)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4025
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ET1 31,000,000.00 0.00 8.500000 % 0.00
B 760920EU8 52,000,000.00 0.00 8.500000 % 0.00
C 760920EV6 32,000,000.00 0.00 8.500000 % 0.00
D 760920EW4 34,000,000.00 0.00 8.500000 % 0.00
E 760920EX2 38,500,000.00 14,426,827.18 8.500000 % 239,226.53
F 760920EY0 2,474,559.00 3,544,079.22 8.500000 % 0.00
G 760920EZ7 10,000,000.00 0.00 8.500000 % 0.00
H 760920ER5 200,184.37 17,989.73 1508.502800 % 214.48
I 760920ES3 10,000.00 898.66 0.296360 % 10.71
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
200,184,743.37 17,989,794.79 239,451.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
D 0.00 0.00 0.00 0.00 0.00
E 101,641.57 340,868.10 0.00 0.00 14,187,600.65
F 0.00 0.00 24,969.16 0.00 3,569,048.38
G 0.00 0.00 0.00 0.00 0.00
H 22,493.26 22,707.74 0.00 0.00 17,775.25
I 4,425.36 4,436.07 0.00 0.00 887.95
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
128,560.19 368,011.91 24,969.16 0.00 17,775,312.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
D 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
E 374.722784 6.213676 2.640041 8.853717 0.000000 368.509108
F 1432.206393 0.000000 0.000000 0.000000 10.090347 1442.296741
G 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
H 89.865807 1.071412 112.362718 113.434130 0.000000 88.794395
I 89.866000 1.071000 442.536000 443.607000 0.000000 88.795000
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-10 (POOL # 4025)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4025
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,335.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,664.00
SUBSERVICER ADVANCES THIS MONTH 30,076.15
MASTER SERVICER ADVANCES THIS MONTH 17,907.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 992,235.30
(B) TWO MONTHLY PAYMENTS: 3 627,665.80
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,260,620.67
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 403,116.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,775,312.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,932,215.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 201,981.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS I - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2955 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,507,930.06
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,115.00
SPECIAL HAZARD AMOUNT AVAILABLE 634,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.82390930
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.35
POOL TRADING FACTOR: 8.87945401
ACCRUAL JUMP DATE 01/25/91
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-13 (POOL 3141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3141
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920FS2 86,685,335.33 8,721,476.13 9.5000 47,083.46
S 760920FR4 0.00 0.00 0.8923 0.00
- --------------------------------------------------------------------------------
86,685,335.33 8,721,476.13 47,083.46
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 69,028.71 0.00 116,112.17 0.00 8,674,392.67
S 6,483.53 0.00 6,483.53 0.00 0.00
75,512.24 0.00 122,595.70 0.00 8,674,392.67
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 100.610745 0.543154 0.796314 0.000000 1.339468 100.067591
S 0.000000 0.000000 0.074794 0.000000 0.074794 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-13 (POOL 3141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,209.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 898.09
SUBSERVICER ADVANCES THIS MONTH 8,948.26
MASTER SERVICER ADVANCES THIS MONTH 3,618.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 271,350.52
(D) LOANS IN FORECLOSURE 2 418,882.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,674,392.67
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 8,500,504.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 270,494.91
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 45,083.46
LOC AMOUNT AVAILABLE 2,381,647.74
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 91,638.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,184,284.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8397%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.100067591
................................................................................
Run: 02/20/95 10:03:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 5,967,815.36 9.500000 % 215,144.21
I 760920FV5 10,000.00 1,079.35 0.500000 % 19.91
B 11,825,033.00 5,903,868.92 9.500000 % 3,847.71
S 760920FW3 0.00 0.00 0.127429 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 11,872,763.63 219,011.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 47,227.41 262,371.62 0.00 0.00 5,752,671.15
I 4,945.12 4,965.03 0.00 0.00 1,059.44
B 46,721.38 50,569.09 0.00 0.00 5,900,021.21
S 1,268.84 1,268.84 0.00 0.00 0.00
- -------------------------------------------------------------------------------
100,162.75 319,174.58 0.00 0.00 11,653,751.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 60.793547 2.191653 0.481101 2.672754 0.000000 58.601895
I 107.935000 1.991000 494.512000 496.503000 0.000000 105.944000
B 499.268706 0.325388 3.951056 4.276444 0.000000 498.943319
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,398.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,249.92
SUBSERVICER ADVANCES THIS MONTH 8,313.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 665,967.24
(B) TWO MONTHLY PAYMENTS: 1 240,919.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,653,751.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 211,274.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.27384440 % 49.72615560 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.37234540 % 50.62765460 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1275 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,792,234.81
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 133,791.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,139,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.59328864
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.32
POOL TRADING FACTOR: 10.59429006
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 32,686,817.37 7.3229 709,207.35
- --------------------------------------------------------------------------------
190,576,742.37 32,686,817.37 709,207.35
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
196,868.75 0.00 906,076.10 0.00 31,977,610.02
196,868.75 0.00 906,076.10 0.00 31,977,610.02
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
171.515249 3.721374 1.033016 0.000000 4.754390 167.793875
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,188.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,524.50
SUBSERVICER ADVANCES THIS MONTH 35,018.97
MASTER SERVICER ADVANCES THIS MONTH 2,356.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,681,509.96
(B) TWO MONTHLY PAYMENTS: 3 715,571.46
(C) THREE OR MORE MONTHLY PAYMENTS: 3 587,987.22
(D) LOANS IN FORECLOSURE 6 1,620,751.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,977,610.02
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 31,700,161.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 330,497.51
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 618,194.95
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 53,736.04
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 37,276.36
LOC AMOUNT AVAILABLE 4,125,473.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 336,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,868,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0649%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3249%
POOL TRADING FACTOR 0.167793875
................................................................................
Run: 02/20/95 10:03:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S17 (POOL # 4029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920GE2 116,005,357.73 2,545,998.86 9.250000 % 2,148.18
S 760920GD4 10,000.00 219.73 0.825514 % 0.19
B 13,610,740.00 9,491,405.76 9.250000 % 7,023.34
R 0.00 0.00 9.250000 % 0.00
- -------------------------------------------------------------------------------
129,626,097.73 12,037,624.35 9,171.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 19,624.97 21,773.15 0.00 0.00 2,543,850.68
S 8,280.83 8,281.02 0.00 0.00 219.54
B 73,161.29 80,184.63 0.00 0.00 9,484,382.42
R 1.69 1.69 0.00 0.00 0.00
- -------------------------------------------------------------------------------
101,068.78 110,240.49 0.00 0.00 12,028,452.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 21.947252 0.018518 0.169173 0.187691 0.000000 21.928734
S 21.973000 0.019000 828.083000 828.102000 0.000000 21.954000
B 697.346783 0.516015 5.375261 5.891276 0.000000 696.830769
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S17 (POOL # 4029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,653.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,223.43
SUBSERVICER ADVANCES THIS MONTH 21,393.97
MASTER SERVICER ADVANCES THIS MONTH 2,813.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 272,415.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 457,508.66
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,622,530.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,028,452.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 314,502.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 264.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 21.15216850 % 78.84783150 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 21.15043640 % 78.84956360 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8256 %
BANKRUPTCY AMOUNT AVAILABLE 103,891.00
FRAUD AMOUNT AVAILABLE 117,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,958,599.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.58118352
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.81
POOL TRADING FACTOR: 9.27934486
AGGREGATE AMOUNT OF RECOVERIES ON PREVIOUSLY
FORECLOSED LOANS FROM SELLERS DUE TO A BREACH
OF REPRESENTATION OR WARRANTY 0.00
................................................................................
Run: 02/20/95 10:03:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S1 (POOL # 4030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4030
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920GH5 137,676,000.00 0.00 9.000000 % 0.00
A-2 760920GJ1 30,930,000.00 0.00 9.500000 % 0.00
A-3 760920GK8 46,895,000.00 0.00 9.500000 % 0.00
A-4 760920GL6 8,970,000.00 9,324,069.09 9.500000 % 1,642,497.98
A-5 760920GG7 10,000.00 415.35 11234.050000 % 73.17
A-6 760920GM4 10,000.00 0.00 6893.300000 % 0.00
A-7 760920GF9 10,000.00 415.35 0.315479 % 73.17
B 20,187,502.81 14,573,759.33 10.000000 % 63,278.92
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
244,688,502.81 23,898,659.12 1,705,923.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 71,282.06 1,713,780.04 0.00 0.00 7,681,571.11
A-5 3,755.03 3,828.20 0.00 0.00 342.18
A-6 0.00 0.00 0.00 0.00 0.00
A-7 6,067.30 6,140.47 0.00 0.00 342.18
B 117,279.68 180,558.60 0.00 94,859.79 14,415,623.97
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
198,384.07 1,904,307.31 0.00 94,859.79 22,097,879.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1039.472585 183.110143 7.946718 191.056861 0.000000 856.362443
A-5 41.535000 7.317000 375.503000 382.820000 0.000000 34.218000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 41.535000 7.317000 606.730000 614.047000 0.000000 34.218000
B 721.919866 3.134559 5.809518 8.944077 0.000000 714.086537
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S1 (POOL # 4030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4030
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,648.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,362.70
SUBSERVICER ADVANCES THIS MONTH 31,159.01
MASTER SERVICER ADVANCES THIS MONTH 4,291.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,351,104.59
(B) TWO MONTHLY PAYMENTS: 2 404,176.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 210,782.74
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,373,118.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,097,879.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 456,764.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,541,462.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 39.01850620 % 60.98149380 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 34.76467270 % 65.23532730 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3120 %
BANKRUPTCY AMOUNT AVAILABLE 446,044.00
FRAUD AMOUNT AVAILABLE 232,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,919,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.79465576
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.16
POOL TRADING FACTOR: 9.03102483
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3142
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HL5 149,985,269.74 17,021,421.99 10.0832 24,452.85
- --------------------------------------------------------------------------------
149,985,269.74 17,021,421.99 24,452.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
142,944.68 0.00 167,397.53 0.00 16,996,969.14
142,944.68 0.00 167,397.53 0.00 16,996,969.14
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
113.487291 0.163035 0.953058 0.000000 1.116093 113.324256
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,859.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,582.13
SUBSERVICER ADVANCES THIS MONTH 24,358.68
MASTER SERVICER ADVANCES THIS MONTH 9,615.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 812,197.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 6 1,800,014.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,996,969.14
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 15,972,910.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,050,624.38
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 10,452.97
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,999.88
LOC AMOUNT AVAILABLE 5,099,824.13
BANKRUPTCY AMOUNT AVAILABLE 957,262.00
FRAUD AMOUNT AVAILABLE 286,438.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,093,336.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.6227%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0696%
POOL TRADING FACTOR 0.113324256
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 47,172,097.78 5.6238 493,250.77
- --------------------------------------------------------------------------------
139,233,192.04 47,172,097.78 493,250.77
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
219,276.96 0.00 712,527.73 0.00 46,678,847.01
219,276.96 0.00 712,527.73 0.00 46,678,847.01
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
338.799227 3.542623 1.574890 0.000000 5.117513 335.256603
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,633.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,170.91
SUBSERVICER ADVANCES THIS MONTH 41,596.12
MASTER SERVICER ADVANCES THIS MONTH 8,449.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,161,663.63
(B) TWO MONTHLY PAYMENTS: 1 322,398.22
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,154,279.99
(D) LOANS IN FORECLOSURE 6 2,043,939.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,678,847.01
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 45,327,823.34
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 164
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,434,712.85
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 434,295.57
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 144.81
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 58,810.39
LOC AMOUNT AVAILABLE 4,288,362.40
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 552,351.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,955,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.4967%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.6287%
POOL TRADING FACTOR 0.335256603
................................................................................
Run: 02/20/95 10:03:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S7 (POOL # 4034)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4034
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920JA7 141,431,711.00 4,822,502.58 8.500000 % 484,676.99
S 760920HX9 10,000.00 340.97 1.503758 % 34.27
B 15,715,745.76 11,390,439.42 8.500000 % 148,031.68
R-I 0.00 0.00 8.500000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
157,157,456.76 16,213,282.97 632,742.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 34,117.18 518,794.17 0.00 0.00 4,337,825.59
S 20,292.27 20,326.54 0.00 0.00 306.70
B 80,582.58 228,614.26 0.00 0.00 11,231,752.08
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
B RECOURSE OBLIGATION
10,655.66
- -------------------------------------------------------------------------------
134,992.03 778,390.63 0.00 0.00 15,569,884.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 34.097746 3.426933 0.241227 3.668160 0.000000 30.670813
S 34.097000 3.427000 2029.227000 2032.654000 0.000000 30.670000
B 724.778804 9.419323 5.127506 14.546829 0.000000 714.681457
B RECOURSE OBLIGATION 0.678024
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S7 (POOL # 4034)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4034
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,299.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,609.59
SUBSERVICER ADVANCES THIS MONTH 19,910.73
MASTER SERVICER ADVANCES THIS MONTH 4,907.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 585,127.57
(B) TWO MONTHLY PAYMENTS: 1 705,295.27
(C) THREE OR MORE MONTHLY PAYMENTS: 2 448,935.61
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 460,927.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,569,884.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 534,803.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 417,521.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 29.74624920 % 70.25375080 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 27.86232820 % 72.13767180 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 1.4955 %
BANKRUPTCY AMOUNT AVAILABLE 999,403.00
FRAUD AMOUNT AVAILABLE 253,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,965,452.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 10,655.66
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.45586902
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.33
POOL TRADING FACTOR: 9.90718779
................................................................................
Run: 02/20/95 10:03:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S8 (POOL # 4035)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4035
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JB5 86,677,000.00 0.00 8.800000 % 0.00
A-2 760920JC3 15,400,000.00 0.00 9.500000 % 0.00
A-3 760920JD1 36,600,000.00 0.00 9.500000 % 0.00
A-4 760920JE9 17,500,000.00 9,070,512.20 9.500000 % 303,861.94
A-5 760920HY7 10,000.00 0.00 4530.940000 % 0.00
A-6 760920JF6 8,834,000.00 0.00 11.250000 % 0.00
A-7 760920HZ4 10,000.00 549.66 0.382300 % 18.41
B 16,822,037.00 13,415,179.46 9.500000 % 8,884.42
R-1 0.00 0.00 9.500000 % 0.00
R-2 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
181,853,037.00 22,486,241.32 312,764.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 71,535.60 375,397.54 0.00 0.00 8,766,650.26
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 7,135.58 7,153.99 0.00 0.00 531.25
B 105,800.31 114,684.73 0.00 0.00 13,406,295.04
R-1 4.33 4.33 0.00 0.00 0.00
R-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
184,475.82 497,240.59 0.00 0.00 22,173,476.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 518.314983 17.363539 4.087749 21.451288 0.000000 500.951443
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 54.966000 1.841000 713.558000 715.399000 0.000000 53.125000
B 797.476516 0.528142 6.289387 6.817529 0.000000 796.948374
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S8 (POOL # 4035)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4035
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,536.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,292.20
SUBSERVICER ADVANCES THIS MONTH 30,438.07
MASTER SERVICER ADVANCES THIS MONTH 3,999.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 237,446.15
(B) TWO MONTHLY PAYMENTS: 1 256,743.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 580,433.95
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,450,700.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,173,476.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 464,226.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 297,872.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 40.34049860 % 59.65950140 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 39.53904790 % 60.46095210 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3785 %
BANKRUPTCY AMOUNT AVAILABLE 918,960.00
FRAUD AMOUNT AVAILABLE 332,805.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,787,066.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.58599421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.93
POOL TRADING FACTOR: 12.19307463
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 50,495,092.82 4.9508 318,457.84
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 50,495,092.82 318,457.84
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 207,368.28 0.00 525,826.12 0.00 50,176,634.98
S 23,037.18 0.00 23,037.18 0.00 0.00
230,405.46 0.00 548,863.30 0.00 50,176,634.98
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 279.260831 1.761217 1.146841 0.000000 2.908058 277.499614
S 0.000000 0.000000 0.127406 0.000000 0.127406 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,831.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,529.40
SUBSERVICER ADVANCES THIS MONTH 5,063.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 581,497.87
(B) TWO MONTHLY PAYMENTS: 1 194,706.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,176,634.98
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 50,247,340.53
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 235,668.25
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 82,789.59
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 614,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.2208%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 4.9508%
POOL TRADING FACTOR 0.277499614
................................................................................
Run: 02/20/95 10:03:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 4,639,116.49 10.000000 % 333,018.83
A-3 760920KA5 62,000,000.00 5,710,928.88 10.000000 % 409,958.85
A-4 760920KB3 10,000.00 872.77 0.787500 % 62.65
B 10,439,807.67 5,781,772.33 10.000000 % 137.54
R 0.00 48.36 10.000000 % 3.47
- -------------------------------------------------------------------------------
122,813,807.67 16,132,738.83 743,181.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 36,755.87 369,774.70 771.33 0.00 4,306,868.99
A-3 45,247.87 455,206.72 949.54 0.00 5,301,919.57
A-4 10,270.77 10,333.42 0.00 0.00 810.12
B 45,809.30 45,946.84 961.32 0.00 5,782,596.11
R 7.31 10.78 0.15 0.00 45.04
- -------------------------------------------------------------------------------
138,091.12 881,272.46 2,682.34 0.00 15,392,239.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 531.155998 38.129016 4.208366 42.337382 0.088313 493.115295
A-3 92.111756 6.612240 0.729804 7.342044 0.015315 85.514832
A-4 87.277000 6.265000 1027.077000 1033.342000 0.000000 81.012000
B 553.819813 0.013175 4.387945 4.401120 0.092082 553.898720
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,988.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,362.35
SUBSERVICER ADVANCES THIS MONTH 45,227.70
MASTER SERVICER ADVANCES THIS MONTH 22,339.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 768,673.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,584,361.36
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,711,022.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,392,239.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 8
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,583,414.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 742,797.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.16124760 % 35.83875240 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 62.43174370 % 37.56825630 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7863 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 237,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,549,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.38759316
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.81
POOL TRADING FACTOR: 12.53298804
................................................................................
Run: 02/20/95 10:03:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S12 (POOL # 4038)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4038
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920KC1 10,787,000.00 0.00 9.500000 % 0.00
A-2 760920KG2 20,054,000.00 0.00 8.000000 % 0.00
A-3 760920KH0 60,323,000.00 0.00 8.500000 % 0.00
A-4 760920KJ6 30,760,000.00 0.00 8.950000 % 0.00
A-5 760920KK3 22,112,000.00 0.00 9.200000 % 0.00
A-6 760920KL1 35,297,000.00 0.00 9.300000 % 0.00
A-7 760920KM9 20,200,000.00 5,975,086.63 9.500000 % 1,050,368.08
A-8 760920KN7 1,000,000.00 0.00 0.000000 % 0.00
A-9 760920KP2 50,136,158.46 1,493,858.33 9.500000 % 262,607.25
A-10 760920KD9 10,000.00 297.97 0.247094 % 52.38
R-1 760920KE7 0.00 0.00 9.500000 % 0.00
R-2 760920KF4 0.00 0.00 9.500000 % 0.00
B 24,792,444.24 19,532,150.65 9.500000 % 14,719.12
- -------------------------------------------------------------------------------
275,471,602.70 27,001,393.58 1,327,746.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 46,206.89 1,096,574.97 0.00 0.00 4,924,718.55
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,552.39 274,159.64 0.00 0.00 1,231,251.08
A-10 5,431.09 5,483.47 0.00 0.00 245.59
R-1 1.15 1.15 0.00 0.00 0.00
R-2 1.15 1.15 0.00 0.00 0.00
B 151,047.16 165,766.28 0.00 0.00 19,517,431.53
- -------------------------------------------------------------------------------
214,239.83 1,541,986.66 0.00 0.00 25,673,646.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 295.796368 51.998420 2.287470 54.285890 0.000000 243.797948
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 29.796027 5.237881 0.230420 5.468301 0.000000 24.558146
A-10 29.797000 5.238000 543.109000 548.347000 0.000000 24.559000
B 787.826745 0.593694 6.092467 6.686161 0.000000 787.233051
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S12 (POOL # 4038)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4038
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,409.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,528.20
SUBSERVICER ADVANCES THIS MONTH 30,391.79
MASTER SERVICER ADVANCES THIS MONTH 19,104.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 852,395.38
(B) TWO MONTHLY PAYMENTS: 2 523,950.51
(C) THREE OR MORE MONTHLY PAYMENTS: 3 794,712.83
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,291,977.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,673,646.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,181,087.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,307,399.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 27.66243490 % 72.33756510 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 23.97873310 % 76.02126690 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2377 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 1,771,102.00
FRAUD AMOUNT AVAILABLE 380,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,184,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.27014632
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.49
POOL TRADING FACTOR: 9.31988869
LEVEL I PERCENT FOR CURRENT DISTRIBUTION: 79.9999 %
................................................................................
Run: 02/20/95 10:02:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KS6 145,575,900.00 20,501,680.57 7.037497 % 1,695,889.52
R 760920KT4 100.00 0.00 7.037497 % 0.00
B 10,120,256.77 9,028,644.13 7.037497 % 170,206.72
- -------------------------------------------------------------------------------
155,696,256.77 29,530,324.70 1,866,096.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 118,060.10 1,813,949.62 0.00 0.00 18,805,791.05
R 0.00 0.00 0.00 0.00 0.00
B 51,991.96 222,198.68 0.00 238,316.03 8,620,121.38
- -------------------------------------------------------------------------------
170,052.06 2,036,148.30 0.00 238,316.03 27,425,912.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 140.831556 11.649521 0.810987 12.460508 0.000000 129.182035
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 892.135875 16.818419 5.137415 21.955834 0.000000 851.769039
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:02:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,827.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,772.63
SPREAD 5,193.55
SUBSERVICER ADVANCES THIS MONTH 17,659.55
MASTER SERVICER ADVANCES THIS MONTH 11,777.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 557,394.07
(B) TWO MONTHLY PAYMENTS: 1 285,649.96
(C) THREE OR MORE MONTHLY PAYMENTS: 2 486,089.79
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,105,403.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,425,912.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,542,040.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 768,241.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.42585560 % 30.57414450 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 68.56942720 % 31.43057280 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 349,046.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,494,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84034203
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.20
POOL TRADING FACTOR: 17.61501079
................................................................................
Run: 02/20/95 10:02:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 29,288,677.33 5.187239 % 90,507.38
R 760920KR8 100.00 0.00 5.187239 % 0.00
B 9,358,525.99 8,532,314.78 5.187239 % 16,628.77
- -------------------------------------------------------------------------------
120,755,165.99 37,820,992.11 107,136.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 126,499.43 217,006.81 0.00 0.00 29,198,169.95
R 0.00 0.00 0.00 0.00 0.00
B 36,851.54 53,480.31 0.00 0.00 8,515,686.01
- -------------------------------------------------------------------------------
163,350.97 270,487.12 0.00 0.00 37,713,855.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 262.922684 0.812479 1.135578 1.948057 0.000000 262.110205
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 911.715669 1.776858 3.937750 5.714608 0.000000 909.938811
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:02:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,753.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,083.73
SPREAD 7,085.19
SUBSERVICER ADVANCES THIS MONTH 11,535.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,600,270.02
(B) TWO MONTHLY PAYMENTS: 1 214,875.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,713,855.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 33,426.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.44026720 % 22.55973290 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.42027220 % 22.57972780 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.04786479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.73
POOL TRADING FACTOR: 31.23167084
................................................................................
Run: 02/20/95 10:03:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S15 (POOL # 4039)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4039
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LE6 110,000,000.00 0.00 9.500000 % 0.00
A-2 760920LF3 26,129,000.00 0.00 9.500000 % 0.00
A-3 760920LG1 35,029,000.00 0.00 9.500000 % 0.00
A-4 760920LH9 29,011,000.00 8,993,452.67 9.500000 % 175,203.32
A-5 760920LJ5 50,045,000.00 2,248,486.74 9.500000 % 43,803.24
A-6 760920LD8 10,000.00 449.33 0.299558 % 8.75
R 760920LK2 0.00 0.00 9.500000 % 0.00
B 21,022,021.16 17,963,815.80 9.500000 % 11,664.28
- -------------------------------------------------------------------------------
271,246,021.16 29,206,204.54 230,679.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 70,818.96 246,022.28 0.00 0.00 8,818,249.35
A-5 17,705.71 61,508.95 0.00 0.00 2,204,683.50
A-6 7,251.96 7,260.71 0.00 0.00 440.58
R 3.54 3.54 0.00 0.00 0.00
B 141,456.07 153,120.35 0.00 0.00 17,952,151.52
- -------------------------------------------------------------------------------
237,236.24 467,915.83 0.00 0.00 28,975,524.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 310.001471 6.039203 2.441107 8.480310 0.000000 303.962268
A-5 44.929298 0.875277 0.353796 1.229073 0.000000 44.054021
A-6 44.933000 0.875000 725.196000 726.071000 0.000000 44.058000
B 854.523724 0.554860 6.728948 7.283808 0.000000 853.968864
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S15 (POOL # 4039)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4039
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,100.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,985.66
SUBSERVICER ADVANCES THIS MONTH 28,571.33
MASTER SERVICER ADVANCES THIS MONTH 4,255.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,060,400.61
(B) TWO MONTHLY PAYMENTS: 1 316,780.22
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,234,628.19
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 613,385.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,975,524.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 486,054.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 211,715.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 38.49315210 % 61.50684790 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 38.04374020 % 61.95625980 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2999 %
BANKRUPTCY AMOUNT AVAILABLE 1,685,362.00
FRAUD AMOUNT AVAILABLE 369,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,827,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.26561041
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.39
POOL TRADING FACTOR: 10.68237787
LEVEL I PERCENT FOR CURRENT DISTRIBUTION: 79.9999 %
AGGREGATE AMOUNT OF RECOVERIES ON PREVIOUSLY
FORECLOSED LOANS FROM SELLERS DUE TO A BREACH
OF REPRESENTATION OR WARRANTY 0.00
................................................................................
Run: 02/20/95 10:03:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S19 (POOL # 4042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4042
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920MP0 30,845,000.00 0.00 8.500000 % 0.00
A-2 760920MR6 47,208,000.00 0.00 8.500000 % 0.00
A-3 760920MS4 25,000,000.00 0.00 8.500000 % 0.00
A-4 760920MT2 5,000,000.00 0.00 8.500000 % 0.00
A-5 760920MU9 59,500,000.00 0.00 8.500000 % 0.00
A-6 760920MV7 80,000,000.00 1,972,488.84 8.500000 % 363,740.16
A-7 760920MW5 7,000,000.00 0.00 8.500000 % 0.00
A-8 760920MX3 10,000,000.00 0.00 8.500000 % 0.00
A-9 760920MY1 49,000,000.00 5,375,525.81 8.500000 % 991,282.97
A-10 760920MQ8 8,000,000.00 1,974,682.92 8.500000 % 364,144.76
A-11 760920MD7 10,927,867.00 0.00 0.000000 % 0.00
A-12 760920ME5 3,214,079.00 0.00 0.000000 % 0.00
A-13 760920MF2 10,931,272.00 0.00 0.000000 % 0.00
A-14 760920MG0 3,215,080.00 0.00 0.000000 % 0.00
A-15 760920MH8 349,700.00 9,319.88 1009.906914 % 1,718.47
A-16 760920MJ4 10,000.00 266.49 0.330736 % 49.14
R-I 760920NB0 0.00 0.00 9.500000 % 0.00
R-II 760920MZ8 1,000.00 1,000.00 8.500000 % 0.00
M 760920NA2 14,391,969.94 12,706,813.99 9.500000 % 7,703.40
B 19,189,293.26 16,942,418.68 9.500000 % 10,271.20
- -------------------------------------------------------------------------------
383,783,261.20 38,982,516.61 1,738,910.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 13,614.18 377,354.34 0.00 0.00 1,608,748.68
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 37,102.05 1,028,385.02 0.00 0.00 4,384,242.84
A-10 13,629.33 377,774.09 0.00 0.00 1,610,538.16
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 7,642.75 9,361.22 0.00 0.00 7,601.41
A-16 10,469.11 10,518.25 0.00 0.00 217.35
R-I 2.06 2.06 0.00 0.00 0.00
R-II 6.90 6.90 0.00 0.00 1,000.00
M 98,020.81 105,724.21 0.00 0.00 12,699,110.59
B 130,694.44 140,965.64 0.00 0.00 16,932,147.48
- -------------------------------------------------------------------------------
311,181.63 2,050,091.73 0.00 0.00 37,243,606.51
===============================================================================
Run: 02/20/95 10:03:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S19 (POOL # 4042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4042
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 24.656111 4.546752 0.170177 4.716929 0.000000 20.109359
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 109.704608 20.230265 0.757185 20.987450 0.000000 89.474344
A-10 246.835365 45.518095 1.703666 47.221761 0.000000 201.317270
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 26.651072 4.914126 21.855162 26.769288 0.000000 21.736946
A-16 26.649000 4.914000 1046.911000 1051.825000 0.000000 21.735000
R-II 1000.000000 0.000000 6.900000 6.900000 0.000000 1000.000000
M 882.909987 0.535257 6.810799 7.346056 0.000000 882.374730
B 882.909988 0.535258 6.810799 7.346057 0.000000 882.374731
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S19 (POOL # 4042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4042
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,406.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,729.12
SUBSERVICER ADVANCES THIS MONTH 38,712.90
MASTER SERVICER ADVANCES THIS MONTH 21,123.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,047,637.92
(B) TWO MONTHLY PAYMENTS: 3 2,049,592.26
(C) THREE OR MORE MONTHLY PAYMENTS: 3 675,896.45
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 547,787.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,243,606.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 9
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,390,401.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,715,277.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 23.94223040 % 32.59618700 % 43.46158270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 20.43934290 % 34.09742444 % 45.46323270 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.328418 %
BANKRUPTCY AMOUNT AVAILABLE 358,342.00
FRAUD AMOUNT AVAILABLE 440,390.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,954,305.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.31173061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.61
POOL TRADING FACTOR: 9.70433322
................................................................................
Run: 02/20/95 10:03:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4043
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LZ9 28,246,162.00 0.00 9.000000 % 0.00
A-2 760920MA3 42,369,243.90 10,923,064.75 9.000000 % 7,026.05
S 760920LY2 10,000.00 1,546.85 0.689025 % 0.99
R 0.00 0.00 9.000000 % 0.00
- -------------------------------------------------------------------------------
70,625,405.90 10,924,611.60 7,027.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 81,922.99 88,949.04 0.00 0.00 10,916,038.70
S 6,272.78 6,273.77 0.00 0.00 1,545.86
R 11.60 11.60 0.00 0.00 0.00
- -------------------------------------------------------------------------------
88,207.37 95,234.41 0.00 0.00 10,917,584.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 257.806459 0.165829 1.933549 2.099378 0.000000 257.640630
S 154.685000 0.099000 627.278000 627.377000 0.000000 154.586000
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4043
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,223.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,138.00
SUBSERVICER ADVANCES THIS MONTH 12,579.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,442,506.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,917,584.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6890 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,175,498.84
BANKRUPTCY AMOUNT AVAILABLE 455,861.00
FRAUD AMOUNT AVAILABLE 137,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,850,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.16808296
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.67
POOL TRADING FACTOR: 15.45843797
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 42,182,736.88 5.6010 634,596.89
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 42,182,736.88 634,596.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 195,252.15 0.00 829,849.04 0.00 41,548,139.99
S 8,719.91 0.00 8,719.91 0.00 0.00
203,972.06 0.00 838,568.95 0.00 41,548,139.99
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 367.737846 5.532246 1.702156 0.000000 7.234402 362.205599
S 0.000000 0.000000 0.076018 0.000000 0.076018 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,718.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,526.68
SUBSERVICER ADVANCES THIS MONTH 24,844.22
MASTER SERVICER ADVANCES THIS MONTH 4,476.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,075,767.83
(B) TWO MONTHLY PAYMENTS: 1 207,030.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 252,463.61
(D) LOANS IN FORECLOSURE 10 2,506,867.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,548,139.99
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 40,885,589.13
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 745,666.46
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 531,080.45
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 51,586.45
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 51,929.99
LOC AMOUNT AVAILABLE 16,379,361.30
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.3811%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.6058%
POOL TRADING FACTOR 0.362205599
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 25,344,292.74 6.8977 110,152.62
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 25,344,292.74 110,152.62
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 145,290.35 0.00 255,442.97 0.00 25,234,140.12
S 5,267.97 0.00 5,267.97 0.00 0.00
150,558.32 0.00 260,710.94 0.00 25,234,140.12
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 446.121962 1.938957 2.557468 0.000000 4.496425 444.183005
S 0.000000 0.000000 0.092729 0.000000 0.092729 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,158.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,664.24
SUBSERVICER ADVANCES THIS MONTH 4,700.72
MASTER SERVICER ADVANCES THIS MONTH 2,876.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 218,359.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,057.32
(D) LOANS IN FORECLOSURE 1 218,662.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,234,140.12
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 24,789,585.72
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 472,673.19
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 82,054.51
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 28,098.11
LOC AMOUNT AVAILABLE 16,379,361.30
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6778%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9251%
POOL TRADING FACTOR 0.444183005
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 9,049,209.82 7.2306 8,885.44
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 9,049,209.82 8,885.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 54,525.29 0.00 63,410.73 0.00 9,040,324.38
S 1,885.23 0.00 1,885.23 0.00 0.00
56,410.52 0.00 65,295.96 0.00 9,040,324.38
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 388.289303 0.381262 2.339606 0.000000 2.720868 387.908041
S 0.000000 0.000000 0.080893 0.000000 0.080893 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,309.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 916.42
SUBSERVICER ADVANCES THIS MONTH 5,794.96
MASTER SERVICER ADVANCES THIS MONTH 1,655.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,546.17
(D) LOANS IN FORECLOSURE 2 470,977.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,040,324.38
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 8,801,966.23
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 258,331.76
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 122.90
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,762.54
LOC AMOUNT AVAILABLE 16,379,361.30
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0936%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.2668%
POOL TRADING FACTOR 0.387908041
................................................................................
Run: 02/20/95 10:03:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S22 (POOL # 4044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920NF1 39,770,000.00 0.00 8.500000 % 0.00
A-2 760920NG9 42,377,000.00 0.00 8.500000 % 0.00
A-3 760920NH7 32,610,000.00 0.00 8.500000 % 0.00
A-4 760920NJ3 30,587,000.00 0.00 8.500000 % 0.00
A-5 760920NK0 29,085,000.00 0.00 8.500000 % 0.00
A-6 760920NL8 20,242,000.00 0.00 8.500000 % 0.00
A-7 760920NM6 19,803,000.00 0.00 8.500000 % 0.00
A-8 760920NN4 66,532,000.00 8,035,342.38 8.500000 % 496,799.58
A-9 760920NT1 10,000,000.00 0.00 10.000000 % 0.00
A-10 760920NR5 50,000,000.00 1,286,123.39 8.750000 % 79,516.91
A-11 760920NC8 21,354,318.00 0.00 0.000000 % 0.00
A-12 760920ND6 6,280,682.00 0.00 0.000000 % 0.00
A-13 760920NE4 10,000.00 247.07 0.167904 % 15.28
R-I 760920NS3 0.00 0.00 9.500000 % 0.00
R-II 760920NU8 8,600,000.00 0.00 10.000000 % 0.00
R-II 760920NQ7 100.00 0.00 8.500000 % 0.00
M 760920NP9 15,503,394.00 13,722,864.86 9.500000 % 119,375.25
B 20,672,001.61 18,297,869.78 9.500000 % 60,614.00
- -------------------------------------------------------------------------------
413,426,495.61 41,342,447.48 756,321.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 56,619.17 553,418.75 0.00 0.00 7,538,542.80
A-9 0.00 0.00 0.00 0.00 0.00
A-10 9,328.91 88,845.82 0.00 0.00 1,206,606.48
A-11 0.00 0.00 0.00 0.00 0.00
A-12 7,460.70 7,460.70 0.00 0.00 0.00
A-13 5,754.36 5,769.64 0.00 0.00 231.79
R-I 1.95 1.95 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M 108,070.85 227,446.10 0.00 0.00 13,603,489.61
B 144,100.10 204,714.10 0.00 98,559.21 18,138,696.57
B RECOURSE OBLIGATION
98,559.21
- -------------------------------------------------------------------------------
331,336.04 1,186,216.27 0.00 98,559.21 40,487,567.25
===============================================================================
Run: 02/20/95 10:03:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S22 (POOL # 4044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 120.774099 7.467077 0.851007 8.318084 0.000000 113.307022
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 25.722468 1.590338 0.186578 1.776916 0.000000 24.132130
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 1.187880 1.187880 0.000000 0.000000
A-13 24.707000 1.528000 575.436000 576.964000 0.000000 23.179000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 885.152300 7.699943 6.970787 14.670730 0.000000 877.452357
B 885.152300 2.932179 6.970787 9.902966 0.000000 877.452359
B RECOURSE OBLIGATION 4.767763
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S22 (POOL # 4044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,122.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,214.09
SUBSERVICER ADVANCES THIS MONTH 40,594.97
MASTER SERVICER ADVANCES THIS MONTH 6,087.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,326,598.83
(B) TWO MONTHLY PAYMENTS: 2 735,118.41
(C) THREE OR MORE MONTHLY PAYMENTS: 2 439,414.37
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,180,720.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,487,567.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 709,462.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 495,242.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 22.54755930 % 33.19316000 % 44.25928050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 21.60016440 % 33.59917756 % 44.80065810 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.167492 %
BANKRUPTCY AMOUNT AVAILABLE 376,359.00
FRAUD AMOUNT AVAILABLE 442,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,613,399.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 98,559.21
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.18991418
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.32
POOL TRADING FACTOR: 9.79317186
INTEREST ON CLASS A-12 BALANCE AT VARIABLE (LIBOR) RATE: 0.00
INTEREST ON NOTIONAL BALANCE AT CERTIFICATE STRIP RATE: 7,460.70
TOTAL INTEREST DISTRIBUTION TO CLASS A-12: 7,460.70
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 20,322,471.68 5.4999 722,505.48
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 20,322,471.68 722,505.48
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 91,950.95 0.00 814,456.43 0.00 19,599,966.20
S 4,597.65 0.00 4,597.65 0.00 0.00
96,548.60 0.00 819,054.08 0.00 19,599,966.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 357.792134 25.008036 1.618864 0.000000 26.626900 345.071891
S 0.000000 0.000000 0.080945 0.000000 0.080945 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,563.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,672.92
SUBSERVICER ADVANCES THIS MONTH 3,041.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 307,020.95
(B) TWO MONTHLY PAYMENTS: 1 197,077.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,599,966.20
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 19,624,344.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 316.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 697,942.48
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 24,246.33
LOC AMOUNT AVAILABLE 13,881,963.90
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 684,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.2590%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.5044%
POOL TRADING FACTOR 0.345071891
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 41,612,440.99 6.9954 1,384,856.10
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 41,612,440.99 1,384,856.10
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 241,447.30 0.00 1,626,303.40 0.00 40,227,584.89
S 9,491.66 0.00 9,491.66 0.00 0.00
250,938.96 0.00 1,635,795.06 0.00 40,227,584.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 522.873571 34.250775 3.033862 0.000000 37.284637 505.472413
S 0.000000 0.000000 0.119266 0.000000 0.119266 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,023.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,906.61
SUBSERVICER ADVANCES THIS MONTH 23,419.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,426,228.73
(B) TWO MONTHLY PAYMENTS: 1 96,180.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,163.58
(D) LOANS IN FORECLOSURE 1 553,162.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,227,584.89
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 40,267,533.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 144
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,091.57
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 1,340,962.22
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 39,793.96
LOC AMOUNT AVAILABLE 13,881,963.90
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 684,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7485%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9942%
POOL TRADING FACTOR 0.505472413
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-23 (POOL 3161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3161
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920PH5 149,999,535.00 14,915,013.81 9.2776 631,847.27
- --------------------------------------------------------------------------------
149,999,535.00 14,915,013.81 631,847.27
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
112,267.15 0.00 744,114.42 0.00 14,283,166.54
112,267.15 0.00 744,114.42 0.00 14,283,166.54
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
99.433734 4.212328 0.748450 0.000000 4.960778 95.221405
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-23 (POOL 3161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,675.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,936.00
SUBSERVICER ADVANCES THIS MONTH 7,589.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 607,693.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,161.35
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,283,166.54
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 14,293,133.22
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 621,747.46
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 302.24
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,797.57
LOC AMOUNT AVAILABLE 8,271,949.64
BANKRUPTCY AMOUNT AVAILABLE 1,017,841.00
FRAUD AMOUNT AVAILABLE 157,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 785,575.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.9871%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2748%
POOL TRADING FACTOR 0.095221405
................................................................................
Run: 02/20/95 10:03:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920PS1 47,190,000.00 0.00 8.500000 % 0.00
A-2 760920PU6 16,345,000.00 0.00 9.000000 % 0.00
A-3 760920PT9 16,345,000.00 0.00 8.000000 % 0.00
A-4 760920PW2 43,244,000.00 0.00 8.500000 % 0.00
A-5 760920PX0 38,942,000.00 0.00 8.500000 % 0.00
A-6 760920PV4 29,168,000.00 0.00 7.900000 % 0.00
A-7 760920PY8 34,990,000.00 0.00 9.000000 % 0.00
A-8 760920PZ5 20,816,000.00 0.00 8.500000 % 0.00
A-9 760920QB7 65,000,000.00 0.00 8.500000 % 0.00
A-10 760920QC5 7,500,000.00 0.00 9.000000 % 0.00
A-11 760920QA9 7,500,000.00 0.00 8.000000 % 0.00
A-12 760920QD3 10,000,000.00 3,810,565.63 7.750000 % 28,678.86
A-13 760920QJ0 15,000,000.00 5,715,848.42 9.000000 % 43,018.29
A-14 760920QE1 10,000.00 270.61 17602.505000 % 2.04
A-15 760920QF8 0.00 0.00 0.194741 % 0.00
R-I 760920QG6 0.00 0.00 8.500000 % 0.00
R-II 760920QH4 100.00 0.00 8.500000 % 0.00
M 760920QK7 10,495,302.07 9,910,442.20 9.000000 % 73,255.06
B 19,082,367.41 17,498,273.85 9.000000 % 123,056.17
- -------------------------------------------------------------------------------
381,627,769.48 36,935,400.71 268,010.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 24,609.06 53,287.92 0.00 0.00 3,781,886.77
A-13 42,867.40 85,885.69 0.00 0.00 5,672,830.13
A-14 3,969.37 3,971.41 0.00 0.00 268.57
A-15 5,993.84 5,993.84 0.00 0.00 0.00
R-I 1.92 1.92 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 74,325.79 147,580.85 0.00 0.00 9,837,187.14
B 131,232.52 254,288.69 0.00 6,285.90 17,368,931.77
B RECOURSE OBLIGATION
6,285.91
- -------------------------------------------------------------------------------
282,999.90 557,296.23 0.00 6,285.90 36,661,104.38
===============================================================================
Run: 02/20/95 10:03:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 381.056563 2.867886 2.460906 5.328792 0.000000 378.188677
A-13 381.056561 2.867886 2.857827 5.725713 0.000000 378.188675
A-14 27.061000 0.204000 396.937000 397.141000 0.000000 26.857000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 944.274127 6.979795 7.081815 14.061610 0.000000 937.294332
B 916.986529 6.448685 6.877162 13.325847 0.000000 910.208435
B RECOURSE OBLIGATION 0.329409
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4046
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,640.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,767.44
SUBSERVICER ADVANCES THIS MONTH 15,611.10
MASTER SERVICER ADVANCES THIS MONTH 5,093.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 690,842.36
(B) TWO MONTHLY PAYMENTS: 3 707,681.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 460,223.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,661,104.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 614,365.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,280.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 25.79282880 % 26.83182500 % 47.37534590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 25.79023640 % 26.83276270 % 47.37700090 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1952 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 390,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,962,107.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 6,285.91
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.74361346
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.38
POOL TRADING FACTOR: 9.60650857
................................................................................
Run: 02/20/95 10:03:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S28 (POOL # 4045)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4045
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QW1 34,225,000.00 0.00 8.000000 % 0.00
A-2 760920QU5 0.00 0.00 0.000000 % 0.00
A-3 760920QX9 15,000,000.00 0.00 8.625000 % 0.00
A-4 760920QV3 53,340,000.00 0.00 7.750000 % 0.00
A-5 760920QZ4 7,000,000.00 0.00 8.625000 % 0.00
A-6 760920RA8 4,000,000.00 0.00 8.625000 % 0.00
A-7 760920RJ9 54,348,580.00 0.00 8.625000 % 0.00
A-8 760920RS9 14,646,298.00 6,026,825.53 8.625000 % 682,646.93
A-9 760920RM2 0.00 0.00 0.875000 % 0.00
A-10 760920RL4 0.00 0.00 0.082252 % 0.00
R-I 760920RY6 100.00 0.00 9.500000 % 0.00
R-II 760920RT7 343,608.00 0.00 8.625000 % 0.00
M 760920RX8 6,478,873.76 5,990,619.19 9.500000 % 3,955.53
B 9,967,497.89 9,048,966.22 9.500000 % 5,974.92
- -------------------------------------------------------------------------------
199,349,957.65 21,066,410.94 692,577.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 42,868.82 725,515.75 0.00 0.00 5,344,178.60
A-9 4,349.01 4,349.01 0.00 0.00 0.00
A-10 1,428.99 1,428.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,934.17 50,889.70 0.00 0.00 5,986,663.66
B 70,895.13 76,870.05 0.00 0.00 9,042,991.30
- -------------------------------------------------------------------------------
166,476.12 859,053.50 0.00 0.00 20,373,833.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 411.491391 46.608838 2.926939 49.535777 0.000000 364.882553
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 924.638975 0.610527 7.244186 7.854713 0.000000 924.028447
B 907.847317 0.599441 7.112629 7.712070 0.000000 907.247877
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S28 (POOL # 4045)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4045
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,054.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,023.90
SUBSERVICER ADVANCES THIS MONTH 18,616.27
MASTER SERVICER ADVANCES THIS MONTH 13,215.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 687,351.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 349,211.37
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,141,384.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,373,833.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,482,988.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 678,667.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 28.60869630 % 28.43682900 % 42.95447500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 26.23059910 % 29.38408053 % 44.38532040 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0771 %
CLASS A-2 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 225,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,963,032.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.06692761
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.12
POOL TRADING FACTOR: 10.22013438
................................................................................
Run: 02/20/95 10:03:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QT8 15,369,000.00 0.00 7.756630 % 0.00
A-2 760920RB6 21,476,335.00 0.00 0.000000 % 0.00
A-3 760920RC4 40,985.00 0.00 0.000000 % 0.00
A-4 760920QY7 9,629,000.00 0.00 7.756630 % 0.00
A-5 760920RD2 118,166,000.00 0.00 7.756630 % 0.00
A-6 760920RE0 51,231,000.00 0.00 7.756630 % 0.00
A-7 760920RF7 10,246,000.00 0.00 7.756630 % 0.00
A-8 760920RG5 14,628,000.00 0.00 7.756630 % 0.00
A-9 760920RH3 21,521,000.00 0.00 8.000000 % 0.00
A-10 760920RK6 76,488,000.00 23,054,963.76 8.000000 % 660,315.11
A-11 760920RN0 14,158,586.00 0.00 0.000000 % 0.00
A-12 760920RP5 5,309,472.00 0.00 0.000000 % 0.00
A-13 760920RQ3 358,622.00 23,077.93 1008.000000 % 660.98
A-14 760920RR1 0.00 0.00 0.176422 % 0.00
R-I 760920RV2 100.00 0.00 9.000000 % 0.00
R-II 760920RW0 100.00 0.00 8.000000 % 0.00
M 760920RU4 9,692,000.00 8,547,262.51 9.000000 % 50,603.90
B 19,385,706.25 17,096,029.51 9.000000 % 37,094.35
- -------------------------------------------------------------------------------
387,699,906.25 48,721,333.71 748,674.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 153,197.68 813,512.79 0.00 0.00 22,394,648.65
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 19,322.14 19,983.12 0.00 0.00 22,416.95
A-14 7,139.52 7,139.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 63,895.07 114,498.97 0.00 0.00 8,496,658.61
B 127,801.47 164,895.82 0.00 64,122.34 16,994,812.82
- -------------------------------------------------------------------------------
371,355.88 1,120,030.22 0.00 64,122.34 47,908,537.03
===============================================================================
Run: 02/20/95 10:03:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 301.419357 8.632924 2.002898 10.635822 0.000000 292.786433
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 64.351685 1.843111 53.878851 55.721962 0.000000 62.508575
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 881.888414 5.221203 6.592558 11.813761 0.000000 876.667211
B 881.888402 1.913490 6.592562 8.506052 0.000000 876.667200
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4048
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,861.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,936.99
SUBSERVICER ADVANCES THIS MONTH 28,101.40
MASTER SERVICER ADVANCES THIS MONTH 10,869.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,565,042.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 791,353.99
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,023,233.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,908,537.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 182
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,296,992.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 524,343.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.36742600 % 17.54316200 % 35.08941200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 46.79138000 % 17.73516608 % 35.47345390 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.177586 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 512,156.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,738,589.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.68255082
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.56
POOL TRADING FACTOR: 12.35711855
................................................................................
Run: 02/20/95 10:03:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4049
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SC3 49,874,000.00 0.00 6.750000 % 0.00
A-2 760920SD1 129,239,000.00 0.00 7.450000 % 0.00
A-3 760920SE9 21,463,000.00 0.00 8.000000 % 0.00
A-4 760920SF6 78,616,000.00 0.00 8.400000 % 0.00
A-5 760920SG4 19,196,000.00 5,312,879.00 8.750000 % 844,839.46
A-6 760920RZ3 25,602,000.00 25,602,000.00 7.262500 % 0.00
A-7 760920SA7 5,940,500.00 5,691,360.30 16.817147 % 136.81
A-8 760920SL3 45,032,000.00 5,045,530.60 9.000000 % 114,824.95
A-9 760920SB5 0.00 0.00 0.114107 % 0.00
R-I 760920SJ8 500.00 56.01 9.000000 % 1.27
R-II 760920SK5 300,629.00 393,921.96 9.000000 % 0.00
M 760920SH2 10,142,260.00 9,156,537.55 9.000000 % 74,760.87
B 20,284,521.53 18,094,955.62 9.000000 % 0.00
- -------------------------------------------------------------------------------
405,690,410.53 69,297,241.04 1,034,563.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 38,493.85 883,333.31 0.00 0.00 4,468,039.54
A-6 153,961.96 153,961.96 0.00 0.00 25,602,000.00
A-7 80,348.34 80,485.15 0.00 0.00 5,691,223.49
A-8 37,601.29 152,426.24 0.00 0.00 4,930,705.65
A-9 6,547.58 6,547.58 0.00 0.00 0.00
R-I 0.42 1.69 0.00 0.00 54.74
R-II 0.00 0.00 2,935.66 0.00 396,857.62
M 68,238.14 142,999.01 0.00 0.00 9,081,776.68
B 116,481.89 116,481.89 0.00 166,109.81 17,947,214.75
- -------------------------------------------------------------------------------
501,673.47 1,536,236.83 2,935.66 166,109.81 68,117,872.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 276.770108 44.011224 2.005306 46.016530 0.000000 232.758884
A-6 1000.000000 0.000000 6.013669 6.013669 0.000000 1000.000000
A-7 958.060820 0.023029 13.525518 13.548547 0.000000 958.037790
A-8 112.043227 2.549852 0.834990 3.384842 0.000000 109.493375
R-I 112.020000 2.540000 0.840000 3.380000 0.000000 109.480000
R-II 1310.325883 0.000000 0.000000 0.000000 9.765059 1320.090943
M 902.810375 7.371224 6.728100 14.099324 0.000000 895.439151
B 892.057306 0.000000 5.742401 5.742401 0.000000 884.773877
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4049
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,024.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,863.34
SUBSERVICER ADVANCES THIS MONTH 48,595.25
MASTER SERVICER ADVANCES THIS MONTH 26,256.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,299,581.06
(B) TWO MONTHLY PAYMENTS: 6 1,550,108.85
(C) THREE OR MORE MONTHLY PAYMENTS: 5 2,262,436.73
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 741,366.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,117,872.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 10
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,158,828.96
REMAINING SUBCLASS INTEREST SHORTFALL 18,368.91
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 613,573.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.67449040 % 13.21342300 % 26.11208660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.32026480 % 13.33244324 % 26.34729200 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.112420 %
BANKRUPTCY AMOUNT AVAILABLE 181,247.00
FRAUD AMOUNT AVAILABLE 681,716.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,793,046.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.60670807
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.95
POOL TRADING FACTOR: 16.79060454
FIXED STRIP INTEREST ON CLASS A-7: 1,106.22
INVERSE LIBOR INTEREST ON CLASS A-7: 79,242.13
TOTAL INTEREST DISTRIBUTION TO CLASS A-7: 80,348.35
................................................................................
Run: 02/20/95 10:03:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S31 (POOL # 4050)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4050
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SP4 20,431,000.00 0.00 6.800000 % 0.00
A-2 760920SQ2 50,820,000.00 0.00 7.200000 % 0.00
A-3 760920SR0 11,494,000.00 0.00 7.800000 % 0.00
A-4 760920SS8 31,027,000.00 6,606,684.24 8.300000 % 36,713.59
A-5 760920SM1 100,000.00 1,148.47 1158.999000 % 6.38
A-6 760920ST6 1,768,000.00 1,768,000.00 8.500000 % 0.00
A-7 760920SU3 60,112,800.00 0.00 8.500000 % 0.00
A-8 760920SN9 0.00 0.00 0.245329 % 0.00
R-I 760920SV1 100.00 0.00 8.500000 % 0.00
R-II 760920SW9 100.00 0.00 8.500000 % 0.00
B-1 4,162,653.00 3,664,228.45 8.500000 % 15,697.09
B-2 1,850,068.00 1,667,962.72 8.500000 % 7,145.34
B-3 2,312,585.00 2,146,299.30 8.500000 % 9,194.47
B-4 925,034.21 439,651.89 8.500000 % 1,883.42
- -------------------------------------------------------------------------------
185,003,340.21 16,293,975.07 70,640.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 45,693.92 82,407.51 0.00 0.00 6,569,970.65
A-5 1,109.17 1,115.55 0.00 0.00 1,142.09
A-6 12,522.70 12,522.70 0.00 0.00 1,768,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,330.98 3,330.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 25,953.64 41,650.73 0.00 0.00 3,648,531.36
B-2 11,814.14 18,959.48 0.00 0.00 1,660,817.38
B-3 15,202.18 24,396.65 0.00 0.00 2,137,104.83
B-4 3,114.07 4,997.49 0.00 0.00 437,768.47
- -------------------------------------------------------------------------------
118,740.80 189,381.09 0.00 0.00 16,223,334.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 212.933388 1.183279 1.472715 2.655994 0.000000 211.750110
A-5 11.484700 0.063800 11.091700 11.155500 0.000000 11.420900
A-6 1000.000000 0.000000 7.082975 7.082975 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 880.262768 3.770934 6.234880 10.005814 0.000000 876.491834
B-2 901.568332 3.862204 6.385787 10.247991 0.000000 897.706128
B-3 928.095313 3.975841 6.573674 10.549515 0.000000 924.119472
B-4 475.281763 2.036087 3.366405 5.402492 0.000000 473.245708
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S31 (POOL # 4050)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4050
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,120.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,703.31
SUBSERVICER ADVANCES THIS MONTH 2,750.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 249,377.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,223,334.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 838.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 51.40447730 % 48.59552270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 51.40196420 % 48.59803580 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2452 %
BANKRUPTCY AMOUNT AVAILABLE 416,954.00
FRAUD AMOUNT AVAILABLE 85,617.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,298,636.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.24738180
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.22
POOL TRADING FACTOR: 8.76921182
................................................................................
Run: 02/20/95 10:03:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4051
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TT5 49,532,000.00 0.00 8.500000 % 0.00
A-2 760920TU2 35,380,000.00 0.00 8.500000 % 0.00
A-3 760920TV0 34,879,000.00 0.00 8.500000 % 0.00
A-4 760920TW8 15,165,000.00 7,008,513.98 8.500000 % 999,471.14
A-5 760920TX6 12,885,227.00 12,885,227.00 7.112500 % 0.00
A-6 760920TY4 3,789,773.00 3,789,773.00 13.216500 % 0.00
A-7 760920UA4 10,000.00 1,561.91 7590.550000 % 65.91
A-8 760920TZ1 0.00 0.00 0.059124 % 0.00
R-I 760920UD8 100.00 0.00 9.000000 % 0.00
R-II 760920UC0 100.00 0.00 9.000000 % 0.00
M 760920UB2 3,679,183.00 3,375,428.64 9.000000 % 61,780.67
B 8,174,757.92 5,871,651.35 9.000000 % 512.43
- -------------------------------------------------------------------------------
163,495,140.92 32,932,155.88 1,061,830.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 49,001.40 1,048,472.54 0.00 0.00 6,009,042.84
A-5 75,383.78 75,383.78 0.00 0.00 12,885,227.00
A-6 41,199.62 41,199.62 0.00 0.00 3,789,773.00
A-7 9,752.08 9,817.99 0.00 0.00 1,496.00
A-8 1,601.59 1,601.59 0.00 0.00 0.00
R-I 3.12 3.12 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 24,988.20 86,768.87 0.00 0.00 3,313,647.97
B 43,467.62 43,980.05 0.00 106,956.70 5,764,182.17
- -------------------------------------------------------------------------------
245,397.41 1,307,227.56 0.00 106,956.70 31,763,368.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 462.150609 65.906439 3.231217 69.137656 0.000000 396.244170
A-5 1000.000000 0.000000 5.850404 5.850404 0.000000 1000.000000
A-6 1000.000000 0.000000 10.871263 10.871263 0.000000 1000.000000
A-7 156.191000 6.591000 975.208000 981.799000 0.000000 149.600000
R-I 0.000000 0.000000 31.200000 31.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 917.439725 16.791954 6.791780 23.583734 0.000000 900.647772
B 718.266083 0.062684 5.317304 5.379988 0.000000 705.119617
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4051
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,011.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,297.22
SUBSERVICER ADVANCES THIS MONTH 22,183.22
MASTER SERVICER ADVANCES THIS MONTH 5,380.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 591,527.14
(B) TWO MONTHLY PAYMENTS: 1 41,462.32
(C) THREE OR MORE MONTHLY PAYMENTS: 2 668,561.71
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,398,082.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,763,368.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 656,590.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 566,027.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.92081800 % 10.24964400 % 17.82953830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.42044300 % 10.43229379 % 18.14726320 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0613 %
BANKRUPTCY AMOUNT AVAILABLE 200,053.00
FRAUD AMOUNT AVAILABLE 317,339.00 *
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,978.00 *
* ADJUSTED IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.49421013
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.20
POOL TRADING FACTOR: 19.42771437
................................................................................
Run: 02/20/95 10:03:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 4,045,900.73 8.000000 % 810,605.42
A-8 760920TN8 18,168,000.00 18,168,000.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 6,191,000.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 19,111,442.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 5,844,929.74 8.000000 % 97,276.94
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 1,080.02 8.000000 % 17.97
A-18 760920UR7 0.00 0.00 0.171291 % 0.00
R-I 760920TR9 38,000.00 4,105.14 8.000000 % 0.00
R-II 760920TS7 702,000.00 845,018.92 8.000000 % 0.00
M 760920TQ1 12,177,000.00 11,610,109.09 8.000000 % 119,366.42
B 27,060,001.70 25,800,244.14 8.000000 % 0.00
- -------------------------------------------------------------------------------
541,188,443.70 91,621,829.78 1,027,266.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 26,924.05 837,529.47 0.00 0.00 3,235,295.31
A-8 120,901.67 120,901.67 0.00 0.00 18,168,000.00
A-9 41,198.93 41,198.93 0.00 0.00 6,191,000.00
A-10 127,179.94 127,179.94 0.00 0.00 19,111,442.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 38,895.96 136,172.90 0.00 0.00 5,747,652.80
A-16 38,108.02 38,108.02 0.00 0.00 0.00
A-17 7.19 25.16 0.00 0.00 1,062.05
A-18 13,055.08 13,055.08 0.00 0.00 0.00
R-I 0.00 0.00 27.37 0.00 4,132.51
R-II 0.00 0.00 5,633.46 0.00 850,652.38
M 77,263.40 196,629.82 0.00 0.00 11,490,742.67
B 98,845.59 98,845.59 0.00 338,109.59 25,534,985.44
- -------------------------------------------------------------------------------
582,379.83 1,609,646.58 5,660.83 338,109.59 90,334,965.16
===============================================================================
Run: 02/20/95 10:03:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 181.430526 36.350019 1.207357 37.557376 0.000000 145.080507
A-8 1000.000000 0.000000 6.654649 6.654649 0.000000 1000.000000
A-9 1000.000000 0.000000 6.654649 6.654649 0.000000 1000.000000
A-10 1000.000000 0.000000 6.654649 6.654649 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 332.117151 5.527413 2.210123 7.737536 0.000000 326.589738
A-17 108.002000 1.797000 0.719000 2.516000 0.000000 106.205000
R-I 108.030000 0.000000 0.000000 0.000000 0.720263 108.750263
R-II 1203.730655 0.000000 0.000000 0.000000 8.024872 1211.755527
M 953.445766 9.802613 6.345028 16.147641 0.000000 943.643153
B 953.445769 0.000000 3.652829 3.652829 0.000000 943.643157
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,357.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,198.14
SUBSERVICER ADVANCES THIS MONTH 24,888.58
MASTER SERVICER ADVANCES THIS MONTH 20,809.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,862,799.01
(B) TWO MONTHLY PAYMENTS: 3 721,136.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 335,431.22
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,018.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,334,965.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,584,081.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 344,877.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.16873380 % 12.67177200 % 28.15949450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.01284950 % 12.72014956 % 28.26700090 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1736 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,221.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,155,882.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15701206
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.70
POOL TRADING FACTOR: 16.69196122
................................................................................
Run: 02/20/95 10:03:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4053
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UK2 10,820,000.00 0.00 7.500000 % 0.00
A-2 760920UL0 26,800,000.00 0.00 7.500000 % 0.00
A-3 760920UM8 25,330,000.00 421,410.92 7.500000 % 209,738.08
A-4 760920UN6 15,000,000.00 6,867,586.59 7.500000 % 68,477.45
A-5 760920UP1 8,110,000.00 8,110,000.00 7.500000 % 0.00
A-6 760920UQ9 74,560,000.00 3,884,776.22 7.500000 % 62,101.68
A-7 760920UE6 4,915,714.00 0.00 0.000000 % 0.00
A-8 760920UF3 1,966,286.00 0.00 0.000000 % 0.00
A-9 760920UH9 0.00 0.00 0.500000 % 0.00
A-10 760920UG1 0.00 0.00 0.375940 % 0.00
R 760920UJ5 100.00 0.00 7.500000 % 0.00
B 8,816,068.76 7,751,937.59 7.500000 % 32,095.13
- -------------------------------------------------------------------------------
176,318,168.76 27,035,711.32 372,412.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 2,611.42 212,349.50 0.00 0.00 211,672.84
A-4 42,557.41 111,034.86 0.00 0.00 6,799,109.14
A-5 50,256.46 50,256.46 0.00 0.00 8,110,000.00
A-6 24,073.38 86,175.06 0.00 0.00 3,822,674.54
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,169.08 11,169.08 0.00 0.00 0.00
A-10 8,397.80 8,397.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 48,037.61 80,132.74 0.00 0.00 7,719,842.46
- -------------------------------------------------------------------------------
187,103.16 559,515.50 0.00 0.00 26,663,298.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 16.636831 8.280224 0.103096 8.383320 0.000000 8.356606
A-4 457.839106 4.565163 2.837160 7.402323 0.000000 453.273943
A-5 1000.000000 0.000000 6.196851 6.196851 0.000000 1000.000000
A-6 52.102685 0.832909 0.322873 1.155782 0.000000 51.269777
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 879.296408 3.640526 5.448869 9.089395 0.000000 875.655881
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4053
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,073.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,761.16
SUBSERVICER ADVANCES THIS MONTH 3,010.84
MASTER SERVICER ADVANCES THIS MONTH 5,831.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 290,800.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,663,298.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 527,149.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260,477.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.32704410 % 28.67295590 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.04693430 % 28.95306570 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3748 %
BANKRUPTCY AMOUNT AVAILABLE 738,029.00
FRAUD AMOUNT AVAILABLE 266,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,373.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86627271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.12
POOL TRADING FACTOR: 15.12226401
................................................................................
Run: 02/20/95 10:03:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4054
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920US5 100,740,115.00 11,807,000.14 8.082779 % 62,320.09
R 100.00 0.00 8.082779 % 0.00
B 5,302,117.23 4,663,569.77 8.082779 % 20,390.51
- -------------------------------------------------------------------------------
106,042,332.23 16,470,569.91 82,710.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 79,475.67 141,795.76 0.00 0.00 11,744,680.05
R 0.00 0.00 0.00 0.00 0.00
B 31,391.58 51,782.09 0.00 0.00 4,643,179.26
- -------------------------------------------------------------------------------
110,867.25 193,577.85 0.00 0.00 16,387,859.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 117.202568 0.618622 0.788918 1.407540 0.000000 116.583945
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 879.567457 3.845730 5.920574 9.766304 0.000000 875.721727
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4054
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,799.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,788.42
SUBSERVICER ADVANCES THIS MONTH 5,795.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 291,262.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 254,757.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,387,859.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,696.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.68543780 % 28.31456230 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.66695680 % 28.33304320 %
BANKRUPTCY AMOUNT AVAILABLE 175,974.00
FRAUD AMOUNT AVAILABLE 239,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,728,638.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63053856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.79
POOL TRADING FACTOR: 15.45407288
PASS THROUGH RATE FOR NEXT DISTRIBUTION: -0.0001
................................................................................
Run: 02/20/95 10:03:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 4,908,268.96 7.500000 % 619,199.55
A-5 760920VE5 6,968,000.00 6,968,000.00 7.500000 % 0.00
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.448083 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 4,937,541.63 7.500000 % 19,116.97
- -------------------------------------------------------------------------------
116,500,312.92 16,813,810.59 638,316.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 29,686.53 648,886.08 0.00 0.00 4,289,069.41
A-5 42,144.34 42,144.34 0.00 0.00 6,968,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,779.63 6,779.63 0.00 0.00 0.00
A-12 6,075.67 6,075.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,863.59 48,980.56 0.00 0.00 4,918,424.66
- -------------------------------------------------------------------------------
114,549.76 752,866.28 0.00 0.00 16,175,494.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 434.898898 54.864394 2.630385 57.494779 0.000000 380.034504
A-5 1000.000000 0.000000 6.048269 6.048269 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 847.601098 3.281707 5.126521 8.408228 0.000000 844.319392
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,637.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,706.24
SUBSERVICER ADVANCES THIS MONTH 6,637.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 616,055.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,175,494.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 573,217.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.63401180 % 29.36598820 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.59335750 % 30.40664250 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4441 %
BANKRUPTCY AMOUNT AVAILABLE 188,115.00
FRAUD AMOUNT AVAILABLE 293,295.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,736.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.91111373
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.12
POOL TRADING FACTOR: 13.88450697
................................................................................
Run: 02/20/95 10:03:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 1,086,165.80 7.500000 % 1,086,165.80
A-7 760920VQ8 5,327,000.00 5,327,000.00 7.500000 % 498,901.30
A-8 760920VR6 32,684,000.00 32,684,000.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 30,371,000.00 5.217000 % 0.00
A-10 760920VS4 10,124,000.00 10,124,000.00 14.348775 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.147952 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 9,823,719.22 7.500000 % 34,674.20
B 22,976,027.86 21,830,486.19 7.500000 % 59,221.14
- -------------------------------------------------------------------------------
459,500,240.86 111,246,371.21 1,678,962.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,719.56 1,092,885.36 0.00 0.00 0.00
A-7 32,955.45 531,856.75 0.00 0.00 4,828,098.70
A-8 202,199.33 202,199.33 0.00 0.00 32,684,000.00
A-9 130,696.26 130,696.26 0.00 0.00 30,371,000.00
A-10 119,825.76 119,825.76 0.00 0.00 10,124,000.00
A-11 91,763.31 91,763.31 0.00 0.00 0.00
A-12 13,576.55 13,576.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 60,774.37 95,448.57 0.00 0.00 9,789,045.02
B 135,054.14 194,275.28 0.00 17,832.62 21,753,432.43
- -------------------------------------------------------------------------------
793,564.73 2,472,527.17 0.00 17,832.62 109,549,576.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 35.514184 35.514184 0.219708 35.733892 0.000000 0.000000
A-7 1000.000000 93.655209 6.186493 99.841702 0.000000 906.344791
A-8 1000.000000 0.000000 6.186493 6.186493 0.000000 1000.000000
A-9 1000.000000 0.000000 4.303324 4.303324 0.000000 1000.000000
A-10 1000.000000 0.000000 11.835812 11.835812 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 950.141874 3.353660 5.878046 9.231706 0.000000 946.788215
B 950.141875 2.577519 5.878046 8.455565 0.000000 946.788216
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,552.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,413.96
SUBSERVICER ADVANCES THIS MONTH 58,682.87
MASTER SERVICER ADVANCES THIS MONTH 6,548.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,293,519.49
(B) TWO MONTHLY PAYMENTS: 3 1,020,978.75
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,761,319.35
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,267,674.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,549,576.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 381
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 808,777.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,304,135.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.54585350 % 8.83059700 % 19.62354900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.20712050 % 8.93572149 % 19.85715800 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1455 %
BANKRUPTCY AMOUNT AVAILABLE 324,989.00
FRAUD AMOUNT AVAILABLE 1,556,893.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,264,523.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17160681
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.80
POOL TRADING FACTOR: 23.84102693
................................................................................
Run: 02/20/95 10:03:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 19,695,439.24 8.500000 % 926,353.11
A-4 760920WX2 31,674,000.00 31,674,000.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 5,707,776.62 8.500000 % 102,929.23
A-6 760920WW4 0.00 0.00 0.144179 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,958,000.90 8.500000 % 33,976.48
B 15,364,881.77 14,137,836.15 8.500000 % 0.00
- -------------------------------------------------------------------------------
323,459,981.77 78,173,052.91 1,063,258.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 138,909.68 1,065,262.79 0.00 0.00 18,769,086.13
A-4 223,393.10 223,393.10 0.00 0.00 31,674,000.00
A-5 40,256.29 143,185.52 0.00 0.00 5,604,847.39
A-6 9,352.05 9,352.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 98,219.27 132,195.75 0.00 0.00 6,924,024.42
B 39,758.21 39,758.21 0.00 0.00 14,068,799.97
- -------------------------------------------------------------------------------
549,888.60 1,613,147.42 0.00 0.00 77,040,757.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 346.848395 16.313629 2.446282 18.759911 0.000000 330.534766
A-4 1000.000000 0.000000 7.052886 7.052886 0.000000 1000.000000
A-5 189.740596 3.421622 1.338219 4.759841 0.000000 186.318975
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 956.032001 4.668381 13.495365 18.163746 0.000000 951.363619
B 920.139599 0.000000 2.587603 2.587603 0.000000 915.646484
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,276.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,148.70
SUBSERVICER ADVANCES THIS MONTH 75,937.71
MASTER SERVICER ADVANCES THIS MONTH 1,836.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,110,301.64
(B) TWO MONTHLY PAYMENTS: 2 674,462.37
(C) THREE OR MORE MONTHLY PAYMENTS: 6 2,578,627.12
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 4,223,029.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,040,757.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 278
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,473.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 750,569.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.01392710 % 8.90076600 % 18.08530640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.75101520 % 8.98748222 % 18.26150250 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1440 %
BANKRUPTCY AMOUNT AVAILABLE 273,746.00
FRAUD AMOUNT AVAILABLE 1,019,801.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,040,312.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09823246
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.42
POOL TRADING FACTOR: 23.81770922
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/20/95 10:03:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 51,491,508.56 7.194164 % 1,865,332.11
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.194164 % 0.00
B 7,295,556.68 6,739,565.59 7.194164 % 6,183.53
- -------------------------------------------------------------------------------
108,082,314.68 58,231,074.15 1,871,515.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 303,327.10 2,168,659.21 0.00 0.00 49,626,176.45
S 7,152.22 7,152.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 39,701.56 45,885.09 0.00 0.00 6,733,382.06
- -------------------------------------------------------------------------------
350,180.88 2,221,696.52 0.00 0.00 56,359,558.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 510.896081 18.507729 3.009596 21.517325 0.000000 492.388352
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 923.790450 0.847575 5.441882 6.289457 0.000000 922.942875
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,880.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,400.24
SUBSERVICER ADVANCES THIS MONTH 44,377.64
MASTER SERVICER ADVANCES THIS MONTH 1,689.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,095,854.88
(B) TWO MONTHLY PAYMENTS: 3 1,118,085.17
(C) THREE OR MORE MONTHLY PAYMENTS: 2 961,703.53
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 3,362,498.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,359,558.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 230,741.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,818,088.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.42616990 % 11.57383010 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.05281260 % 11.94718740 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 731,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,957,214.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01403957
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.32
POOL TRADING FACTOR: 52.14503286
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.3316
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/20/95 10:03:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 8,191,030.40 8.000000 % 294,138.93
A-5 760920WC8 24,873,900.00 24,873,900.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 6,242,171.72 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 4,367,458.30 8.000000 % 28,062.84
A-8 760920WJ3 0.00 0.00 0.186860 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 4,758,019.04 8.000000 % 4,069.97
B 10,363,398.83 10,046,709.35 8.000000 % 8,593.88
- -------------------------------------------------------------------------------
218,151,398.83 58,479,288.81 334,865.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 54,553.16 348,692.09 0.00 0.00 7,896,891.47
A-5 165,662.90 165,662.90 0.00 0.00 24,873,900.00
A-6 0.00 0.00 41,573.55 0.00 6,283,745.27
A-7 29,087.75 57,150.59 0.00 0.00 4,339,395.46
A-8 9,097.21 9,097.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 31,688.93 35,758.90 0.00 0.00 4,753,949.07
B 66,912.18 75,506.06 0.00 0.00 10,038,115.47
- -------------------------------------------------------------------------------
357,002.13 691,867.75 41,573.55 0.00 58,185,996.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 262.381652 9.422094 1.747491 11.169585 0.000000 252.959558
A-5 1000.000000 0.000000 6.660110 6.660110 0.000000 1000.000000
A-6 1248.434344 0.000000 0.000000 0.000000 8.314710 1256.749054
A-7 215.272984 1.383223 1.433742 2.816965 0.000000 213.889761
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 969.441532 0.829252 6.456587 7.285839 0.000000 968.612280
B 969.441543 0.829253 6.456586 7.285839 0.000000 968.612290
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,539.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,116.09
SUBSERVICER ADVANCES THIS MONTH 15,322.94
MASTER SERVICER ADVANCES THIS MONTH 2,140.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,077,191.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 936,585.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,185,996.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 222
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 285,600.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 243,269.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.68380910 % 8.13624600 % 17.17994450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.57796490 % 8.17026318 % 17.25177200 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1873 %
BANKRUPTCY AMOUNT AVAILABLE 253,682.00
FRAUD AMOUNT AVAILABLE 689,952.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,969,940.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69528605
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.89
POOL TRADING FACTOR: 26.67230055
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/20/95 10:03:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 14,332,132.72 8.000000 % 117,351.82
A-3 760920WP9 11,500,000.00 11,500,000.00 8.000000 % 0.00
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.206620 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 6,374,319.73 8.000000 % 26,632.29
- -------------------------------------------------------------------------------
139,954,768.28 32,206,452.45 143,984.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 95,519.53 212,871.35 0.00 0.00 14,214,780.90
A-3 76,644.19 76,644.19 0.00 0.00 11,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,543.77 5,543.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 42,483.02 69,115.31 0.00 0.00 6,347,687.44
- -------------------------------------------------------------------------------
220,190.51 364,174.62 0.00 0.00 32,062,468.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 336.458735 2.754932 2.242400 4.997332 0.000000 333.703803
A-3 1000.000000 0.000000 6.664712 6.664712 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 867.529601 3.624593 5.781834 9.406427 0.000000 863.905010
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,619.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,398.99
SUBSERVICER ADVANCES THIS MONTH 14,627.34
MASTER SERVICER ADVANCES THIS MONTH 2,137.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 567,774.15
(B) TWO MONTHLY PAYMENTS: 1 787,125.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,062,468.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 195,542.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,423.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.20794210 % 19.79205790 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.20212490 % 19.79787510 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2066 %
BANKRUPTCY AMOUNT AVAILABLE 224,994.00
FRAUD AMOUNT AVAILABLE 406,741.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,855,934.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69351758
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.74
POOL TRADING FACTOR: 22.90916468
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 02/20/95 10:03:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 2,171,940.82 8.500000 % 1,406,483.53
A-9 760920XU7 38,830,000.00 38,830,000.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 6,395,000.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.192368 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,924,279.02 8.500000 % 5,191.99
B 15,395,727.87 14,236,435.15 8.500000 % 10,674.83
- -------------------------------------------------------------------------------
324,107,827.87 68,557,654.99 1,422,350.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 15,204.57 1,421,688.10 0.00 0.00 765,457.29
A-9 271,827.62 271,827.62 0.00 0.00 38,830,000.00
A-10 44,767.91 44,767.91 0.00 0.00 6,395,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 10,861.66 10,861.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,473.10 53,665.09 0.00 0.00 6,919,087.03
B 99,661.51 110,336.34 0.00 0.00 14,225,760.32
- -------------------------------------------------------------------------------
490,796.37 1,913,146.72 0.00 0.00 67,135,304.64
===============================================================================
Run: 02/20/95 10:03:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 75.941987 49.177746 0.531628 49.709374 0.000000 26.764241
A-9 1000.000000 0.000000 7.000454 7.000454 0.000000 1000.000000
A-10 1000.000000 0.000000 7.000455 7.000455 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 949.571999 0.712012 6.647436 7.359448 0.000000 948.859988
B 924.700363 0.693363 6.473322 7.166685 0.000000 924.007000
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,499.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,965.23
SUBSERVICER ADVANCES THIS MONTH 31,841.86
MASTER SERVICER ADVANCES THIS MONTH 12,466.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 763,078.55
(B) TWO MONTHLY PAYMENTS: 6 1,820,825.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,374,339.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,135,304.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 254
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,560,537.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,370,944.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.13442540 % 10.09993600 % 20.76563900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.50413140 % 10.30618252 % 21.18968610 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1916 %
BANKRUPTCY AMOUNT AVAILABLE 365,735.00
FRAUD AMOUNT AVAILABLE 852,000.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,586,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14945285
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.52
POOL TRADING FACTOR: 20.71387942
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/20/95 10:03:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 15,066,589.65 7.935266 % 380,628.89
R 760920XF0 100.00 0.00 7.935266 % 0.00
B 5,010,927.54 4,500,228.29 7.935266 % 18,194.88
- -------------------------------------------------------------------------------
105,493,196.54 19,566,817.94 398,823.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 99,242.04 479,870.93 0.00 0.00 14,685,960.76
R 0.00 0.00 0.00 0.00 0.00
B 29,642.53 47,837.41 0.00 0.00 4,482,033.41
- -------------------------------------------------------------------------------
128,884.57 527,708.34 0.00 0.00 19,167,994.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 149.942918 3.788024 0.987658 4.775682 0.000000 146.154894
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 898.082891 3.631040 5.915577 9.546617 0.000000 894.451850
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,985.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,058.22
SUBSERVICER ADVANCES THIS MONTH 5,691.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 255,305.37
(B) TWO MONTHLY PAYMENTS: 1 183,213.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 94,991.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,167,994.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 319,713.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.00071470 % 22.99928530 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.61709740 % 23.38290260 %
BANKRUPTCY AMOUNT AVAILABLE 169,778.00
FRAUD AMOUNT AVAILABLE 231,583.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,864,345.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35672406
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.53
POOL TRADING FACTOR: 18.16988659
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 39,922,167.01 8.4504 434,280.38
- --------------------------------------------------------------------------------
149,986,318.83 39,922,167.01 434,280.38
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
280,332.74 0.00 714,613.12 0.00 39,487,886.63
280,332.74 0.00 714,613.12 0.00 39,487,886.63
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
266.172057 2.895467 1.869055 0.000000 4.764522 263.276590
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,255.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,372.97
SUBSERVICER ADVANCES THIS MONTH 27,171.83
MASTER SERVICER ADVANCES THIS MONTH 6,909.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,363,821.95
(B) TWO MONTHLY PAYMENTS: 2 475,257.22
(C) THREE OR MORE MONTHLY PAYMENTS: 2 568,481.89
(D) LOANS IN FORECLOSURE 2 964,071.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,487,886.63
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 38,668,001.13
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 153
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 853,863.13
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 401,776.21
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,351.27
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,152.90
LOC AMOUNT AVAILABLE 9,041,951.67
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 480,144.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,133,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0057%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.4369%
POOL TRADING FACTOR 0.263276590
................................................................................
Run: 02/20/95 10:03:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 38,945,356.04 7.254885 % 1,673,138.58
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 7.254885 % 0.00
B 6,546,994.01 4,827,070.21 7.254885 % 4,970.35
- -------------------------------------------------------------------------------
93,528,473.01 43,772,426.25 1,678,108.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 231,577.73 1,904,716.31 0.00 0.00 37,272,217.46
S 5,381.49 5,381.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 28,702.83 33,673.18 0.00 0.00 4,822,100.01
- -------------------------------------------------------------------------------
265,662.05 1,943,770.98 0.00 0.00 42,094,317.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 447.743603 19.235595 2.662383 21.897978 0.000000 428.508008
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 737.295651 0.759180 4.384123 5.143303 0.000000 736.536493
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,639.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,221.88
SUBSERVICER ADVANCES THIS MONTH 30,888.67
MASTER SERVICER ADVANCES THIS MONTH 6,622.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,197,437.74
(B) TWO MONTHLY PAYMENTS: 4 854,145.41
(C) THREE OR MORE MONTHLY PAYMENTS: 2 447,813.84
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 755,870.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,094,317.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 984,534.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,633,038.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.97234940 % 11.02765060 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.54453450 % 11.45546550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 533,887.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07636166
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.63
POOL TRADING FACTOR: 45.00695469
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2320
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/20/95 10:03:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4064
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920YX0 13,793,900.00 0.00 8.000000 % 0.00
A-2 760920YY8 9,250,000.00 0.00 8.000000 % 0.00
A-3 760920YZ5 11,875,000.00 0.00 8.000000 % 0.00
A-4 760920ZA9 7,475,000.00 605,303.82 8.000000 % 15,640.08
A-5 760920ZE1 19,600,000.00 6,182,265.64 8.000000 % 30,547.85
A-6 760920ZF8 6,450,000.00 6,450,000.00 8.000000 % 0.00
A-7 760920ZG6 37,500,000.00 1,238,949.64 8.000000 % 32,012.47
A-8 760920ZH4 10,000,000.00 2,500,000.00 8.000000 % 0.00
A-9 760920ZJ0 9,350,000.00 300,000.00 8.000000 % 0.00
A-10 760920ZC5 60,000,000.00 8,273,270.48 8.000000 % 37,448.10
A-11 760920ZD3 15,000,000.00 2,068,317.60 8.000000 % 9,362.02
A-12 760920ZB7 0.00 0.00 0.258100 % 0.00
R 760920ZK7 100.00 0.00 8.000000 % 0.00
B 8,345,599.90 7,394,788.82 8.000000 % 30,173.82
- -------------------------------------------------------------------------------
208,639,599.90 35,012,896.00 155,184.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 4,033.92 19,674.00 0.00 0.00 589,663.74
A-5 41,200.43 71,748.28 0.00 0.00 6,151,717.79
A-6 42,984.70 42,984.70 0.00 0.00 6,450,000.00
A-7 8,256.72 40,269.19 0.00 0.00 1,206,937.17
A-8 16,660.74 16,660.74 0.00 0.00 2,500,000.00
A-9 1,999.29 1,999.29 0.00 0.00 300,000.00
A-10 55,135.51 92,583.61 0.00 0.00 8,235,822.38
A-11 13,783.87 23,145.89 0.00 0.00 2,058,955.58
A-12 7,528.01 7,528.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 49,281.07 79,454.89 0.00 0.00 7,364,615.00
- -------------------------------------------------------------------------------
240,864.26 396,048.60 0.00 0.00 34,857,711.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 80.977100 2.092318 0.539655 2.631973 0.000000 78.884781
A-5 315.421716 1.558564 2.102063 3.660627 0.000000 313.863153
A-6 1000.000000 0.000000 6.664295 6.664295 0.000000 1000.000000
A-7 33.038657 0.853666 0.220179 1.073845 0.000000 32.184991
A-8 250.000000 0.000000 1.666074 1.666074 0.000000 250.000000
A-9 32.085561 0.000000 0.213828 0.213828 0.000000 32.085562
A-10 137.887841 0.624135 0.918925 1.543060 0.000000 137.263706
A-11 137.887840 0.624135 0.918925 1.543060 0.000000 137.263705
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 886.070373 3.615542 5.905034 9.520576 0.000000 882.454837
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4064
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,882.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,732.88
SUBSERVICER ADVANCES THIS MONTH 7,354.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 127,739.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 558,993.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,857,711.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,316.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.87981380 % 21.12018620 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.87235090 % 21.12764910 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2581 %
BANKRUPTCY AMOUNT AVAILABLE 331,112.00
FRAUD AMOUNT AVAILABLE 402,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,863.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68760247
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.43
POOL TRADING FACTOR: 16.70714077
ENDING CLASS A-10 PERCENTAGE: 29.955965
ENDING CLASS A-11 PERCENTAGE: 7.488991
ENDING A-7 COMPANION PRINCIPAL COMPONENT:
0.00ENDING A-8 COMPANION PRINCIPAL COMPONENT:
0.00
ENDING A-9 COMPANION PRINCIPAL COMPONENT: 0.00
................................................................................
Run: 02/20/95 10:03:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 13,102,179.07 8.250000 % 780,467.45
A-8 760920YK8 20,625,000.00 20,625,000.00 5.617000 % 0.00
A-9 760920YL6 4,375,000.00 4,375,000.00 20.662713 % 0.00
A-10 760920XZ6 23,595,000.00 3,328,915.55 6.650000 % 68,187.97
A-11 760920YA0 6,435,000.00 907,886.06 14.116665 % 18,596.72
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.233189 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 6,919,634.26 8.750000 % 141,449.23
B 15,327,940.64 14,608,117.76 8.750000 % 107,301.99
- -------------------------------------------------------------------------------
322,682,743.64 63,866,732.70 1,116,003.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 90,075.01 870,542.46 0.00 0.00 12,321,711.62
A-8 96,539.54 96,539.54 0.00 0.00 20,625,000.00
A-9 75,330.74 75,330.74 0.00 0.00 4,375,000.00
A-10 18,447.23 86,635.20 0.00 0.00 3,260,727.58
A-11 10,679.98 29,276.70 0.00 0.00 889,289.34
A-12 17,640.76 17,640.76 0.00 0.00 0.00
A-13 12,410.51 12,410.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 50,454.29 191,903.52 0.00 0.00 6,778,185.03
B 106,514.60 213,816.59 0.00 191,313.07 14,309,502.69
- -------------------------------------------------------------------------------
478,092.66 1,594,096.02 0.00 191,313.07 62,559,416.26
===============================================================================
Run: 02/20/95 10:03:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 436.739302 26.015582 3.002500 29.018082 0.000000 410.723721
A-8 1000.000000 0.000000 4.680705 4.680705 0.000000 1000.000000
A-9 1000.000000 0.000000 17.218455 17.218455 0.000000 1000.000000
A-10 141.085635 2.889933 0.781828 3.671761 0.000000 138.195702
A-11 141.085635 2.889933 1.659671 4.549604 0.000000 138.195702
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 953.038509 19.481747 6.949050 26.430797 0.000000 933.556762
B 953.038513 7.000418 6.949049 13.949467 0.000000 933.556766
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,583.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,396.14
SUBSERVICER ADVANCES THIS MONTH 50,496.47
MASTER SERVICER ADVANCES THIS MONTH 10,814.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,271,930.90
(B) TWO MONTHLY PAYMENTS: 3 2,993,344.57
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,113,077.32
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 835,386.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,559,416.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 234
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,324,840.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,770.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.29269870 % 10.83448900 % 22.87281210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.29174470 % 10.83479584 % 22.87345940 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2272 %
BANKRUPTCY AMOUNT AVAILABLE 224,456.00
FRAUD AMOUNT AVAILABLE 710,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42788197
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.74
POOL TRADING FACTOR: 19.38728286
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 8,130,937.85 8.0000 5,934.16
S 760920YS1 0.00 0.00 0.6197 0.00
- --------------------------------------------------------------------------------
32,200,599.87 8,130,937.85 5,934.16
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 54,206.04 0.00 60,140.20 0.00 8,125,003.69
S 4,198.93 0.00 4,198.93 0.00 0.00
58,404.97 0.00 64,339.13 0.00 8,125,003.69
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 252.508894 0.184287 1.683386 0.000000 1.867673 252.324606
S 0.000000 0.000000 0.130399 0.000000 0.130399 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,548.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 824.94
SUBSERVICER ADVANCES THIS MONTH 6,095.74
MASTER SERVICER ADVANCES THIS MONTH 1,957.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 793,083.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,125,003.69
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 7,917,255.74
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 32
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,631.40
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 31.18
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,902.98
LOC AMOUNT AVAILABLE 13,551,910.67
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0871%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.252324606
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 10,857,868.51 7.6116 579,000.65
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 10,857,868.51 579,000.65
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 67,749.38 0.00 646,750.03 0.00 10,278,867.86
S 2,227.36 0.00 2,227.36 0.00 0.00
69,976.74 0.00 648,977.39 0.00 10,278,867.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 169.782285 9.053716 1.059383 0.000000 10.113099 160.728570
S 0.000000 0.000000 0.034829 0.000000 0.034829 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,703.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,060.37
SUBSERVICER ADVANCES THIS MONTH 2,122.28
MASTER SERVICER ADVANCES THIS MONTH 3,827.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 268,037.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,278,867.86
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 9,776,831.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 509,564.71
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 570,598.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,402.65
LOC AMOUNT AVAILABLE 13,551,910.67
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3858%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5818%
POOL TRADING FACTOR 0.160728570
................................................................................
Run: 02/21/95 13:47:01 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 18,703,155.03 7.6814 15,388.19
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 18,703,155.03 15,388.19
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 119,720.41 0.00 135,108.60 0.00 18,687,766.84
S 4,095.94 0.00 4,095.94 0.00 0.00
123,816.35 0.00 139,204.54 0.00 18,687,766.84
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 247.374209 0.203529 1.583462 0.000000 1.786991 247.170680
S 0.000000 0.000000 0.054174 0.000000 0.054174 0.000000
Determination Date 20-FEBRUARY-95
Distribution Date 27-FEBRUARY-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/21/95 13:47:01 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,098.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,650.48
SUBSERVICER ADVANCES THIS MONTH 1,763.45
MASTER SERVICER ADVANCES THIS MONTH 7,901.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 231,007.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,687,766.84
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 17,649,844.34
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,050,987.03
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 271.93
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,116.26
LOC AMOUNT AVAILABLE 13,551,910.67
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4121%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6686%
POOL TRADING FACTOR 0.247170680
................................................................................
Run: 02/20/95 10:03:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 5,351,518.13 7.750000 % 91,425.97
A-4 760920B49 9,500,000.00 9,500,000.00 7.950000 % 0.00
A-5 760920B31 41,703.00 1,812.87 1008.000000 % 22.86
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.386290 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 6,431,078.02 8.000000 % 26,208.10
- -------------------------------------------------------------------------------
157,858,019.23 26,772,409.02 117,656.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 34,551.18 125,977.15 0.00 0.00 5,260,092.16
A-4 62,918.00 62,918.00 0.00 0.00 9,500,000.00
A-5 1,522.34 1,545.20 0.00 0.00 1,790.01
A-6 36,575.33 36,575.33 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,615.60 8,615.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 42,860.56 69,068.66 0.00 0.00 6,404,869.92
- -------------------------------------------------------------------------------
187,043.01 304,699.94 0.00 0.00 26,654,752.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 230.490056 3.937719 1.488120 5.425839 0.000000 226.552337
A-4 1000.000000 0.000000 6.622947 6.622947 0.000000 1000.000000
A-5 43.470973 0.548162 36.504328 37.052490 0.000000 42.922811
A-6 1000.000000 0.000000 6.664601 6.664601 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 905.294963 3.689282 6.033428 9.722710 0.000000 901.605681
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,869.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,846.77
SUBSERVICER ADVANCES THIS MONTH 9,742.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 616,096.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 301,006.14
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,654,752.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,553.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.97871000 % 24.02129000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.97100170 % 24.02899830 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3864 %
BANKRUPTCY AMOUNT AVAILABLE 265,253.00
FRAUD AMOUNT AVAILABLE 316,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,636,857.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86426129
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.69
POOL TRADING FACTOR: 16.88526957
................................................................................
Run: 02/20/95 10:03:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 27,658,285.60 8.500000 % 389,764.48
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.176045 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 6,203,295.21 8.500000 % 4,620.34
B 12,805,385.16 12,407,932.60 8.500000 % 9,241.66
- -------------------------------------------------------------------------------
320,111,585.16 55,373,513.41 403,626.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 195,167.00 584,931.48 0.00 0.00 27,268,521.12
A-7 64,241.16 64,241.16 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,092.57 8,092.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 43,772.73 48,393.07 0.00 0.00 6,198,674.87
B 87,554.90 96,796.56 0.00 0.00 12,398,690.94
- -------------------------------------------------------------------------------
398,828.36 802,454.84 0.00 0.00 54,969,886.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 820.720641 11.565712 5.791306 17.357018 0.000000 809.154929
A-7 1000.000000 0.000000 7.056366 7.056366 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 968.962076 0.721703 6.837352 7.559055 0.000000 968.240373
B 968.962077 0.721700 6.837351 7.559051 0.000000 968.240376
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,512.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,286.45
SUBSERVICER ADVANCES THIS MONTH 30,962.31
MASTER SERVICER ADVANCES THIS MONTH 3,524.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,413,676.33
(B) TWO MONTHLY PAYMENTS: 3 873,253.54
(C) THREE OR MORE MONTHLY PAYMENTS: 1 442,183.67
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,180,998.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,969,886.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 431,095.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 362,383.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.38965700 % 11.20264000 % 22.40770330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.16808430 % 11.27649194 % 22.55542380 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1770 %
BANKRUPTCY AMOUNT AVAILABLE 244,605.00
FRAUD AMOUNT AVAILABLE 587,172.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,971,534.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09841783
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.63
POOL TRADING FACTOR: 17.17210169
................................................................................
Run: 02/20/95 10:03:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 29,748,712.45 8.100000 % 40,801.59
A-6 760920D70 2,829,000.00 1,784,683.32 8.100000 % 38,331.83
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 5,679,316.68 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 3,630,567.57 8.100000 % 3,231.54
A-12 760920F37 10,000,000.00 1,454,554.35 8.100000 % 1,294.69
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.256259 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 8,190,268.53 8.500000 % 6,145.15
B 16,895,592.50 16,380,141.99 8.500000 % 12,290.01
- -------------------------------------------------------------------------------
375,449,692.50 75,495,244.89 102,094.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 200,785.19 241,586.78 0.00 0.00 29,707,910.86
A-6 12,045.49 50,377.32 0.00 0.00 1,746,351.49
A-7 17,075.92 17,075.92 0.00 0.00 2,530,000.00
A-8 41,150.93 41,150.93 0.00 0.00 6,097,000.00
A-9 0.00 0.00 38,331.83 0.00 5,717,648.51
A-10 0.00 0.00 0.00 0.00 0.00
A-11 24,504.06 27,735.60 0.00 0.00 3,627,336.03
A-12 9,817.33 11,112.02 0.00 0.00 1,453,259.66
A-13 16,973.37 16,973.37 0.00 0.00 0.00
A-14 16,120.44 16,120.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 58,009.02 64,154.17 0.00 0.00 8,184,123.38
B 116,015.26 128,305.27 0.00 0.00 16,367,851.98
- -------------------------------------------------------------------------------
512,497.01 614,591.82 38,331.83 0.00 75,431,481.91
===============================================================================
Run: 02/20/95 10:03:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 774.605193 1.062403 5.228100 6.290503 0.000000 773.542790
A-6 630.853065 13.549604 4.257861 17.807465 0.000000 617.303461
A-7 1000.000000 0.000000 6.749375 6.749375 0.000000 1000.000000
A-8 1000.000000 0.000000 6.749373 6.749373 0.000000 1000.000000
A-9 1225.311042 0.000000 0.000000 0.000000 8.270082 1233.581124
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 446.564277 0.397483 3.014030 3.411513 0.000000 446.166793
A-12 145.455435 0.129469 0.981733 1.111202 0.000000 145.325966
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 969.492013 0.727409 6.866598 7.594007 0.000000 968.764605
B 969.492013 0.727410 6.866598 7.594008 0.000000 968.764604
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,138.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,863.99
SUBSERVICER ADVANCES THIS MONTH 31,998.60
MASTER SERVICER ADVANCES THIS MONTH 3,979.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,078,231.23
(B) TWO MONTHLY PAYMENTS: 2 638,197.96
(C) THREE OR MORE MONTHLY PAYMENTS: 2 564,273.13
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,616,903.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,431,481.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 491,345.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,118.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.45436010 % 10.84872100 % 21.69691880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.45128860 % 10.84974492 % 21.69896650 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2563 %
BANKRUPTCY AMOUNT AVAILABLE 377,683.00
FRAUD AMOUNT AVAILABLE 814,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,492,198.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20411098
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.58
POOL TRADING FACTOR: 20.09096915
................................................................................
Run: 02/20/95 10:03:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 53,228,939.52 5.658239 % 636,718.29
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 5.658239 % 0.00
B 7,968,810.12 4,830,108.07 5.658239 % 5,780.67
- -------------------------------------------------------------------------------
113,840,137.12 58,059,047.59 642,498.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 249,092.01 885,810.30 0.00 0.00 52,592,221.23
S 7,202.64 7,202.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 22,603.14 28,383.81 0.00 0.00 4,824,327.40
- -------------------------------------------------------------------------------
278,897.79 921,396.75 0.00 0.00 57,416,548.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 502.770592 6.014082 2.352783 8.366865 0.000000 496.756510
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 606.126636 0.725412 2.836451 3.561863 0.000000 605.401224
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,280.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,876.82
SUBSERVICER ADVANCES THIS MONTH 41,115.80
MASTER SERVICER ADVANCES THIS MONTH 14,513.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,376,733.83
(B) TWO MONTHLY PAYMENTS: 2 1,720,111.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 702,909.47
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,082,308.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,416,548.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 188
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,409,033.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 573,013.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.68069700 % 8.31930300 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.59767090 % 8.40232910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 674,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,096,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.40470277
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.59
POOL TRADING FACTOR: 50.43612041
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2215
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/20/95 10:06:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 13,481,124.59 8.500000 % 513,441.86
A-6 760920G51 20,500,000.00 20,500,000.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 1,053,062.68 0.117473 % 1,112.07
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 4,171,570.17 8.500000 % 3,296.10
B 10,804,782.23 10,340,953.24 8.500000 % 8,170.74
- -------------------------------------------------------------------------------
216,050,982.23 52,521,832.08 526,020.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 94,789.28 608,231.14 0.00 0.00 12,967,682.73
A-6 144,140.80 144,140.80 0.00 0.00 20,500,000.00
A-7 20,918.85 20,918.85 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,103.77 6,215.84 0.00 0.00 1,051,950.61
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,331.39 32,627.49 0.00 0.00 4,168,274.07
B 72,709.92 80,880.66 0.00 0.00 10,332,782.50
- -------------------------------------------------------------------------------
366,994.01 893,014.78 0.00 0.00 51,995,811.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 745.060495 28.376360 5.238713 33.615073 0.000000 716.684135
A-6 1000.000000 0.000000 7.031259 7.031259 0.000000 1000.000000
A-7 1000.000000 0.000000 7.031259 7.031259 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 287.574406 0.303688 1.393757 1.697445 0.000000 287.270718
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 965.641243 0.762986 6.789674 7.552660 0.000000 964.878257
B 957.071880 0.756215 6.729420 7.485635 0.000000 956.315665
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,153.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,544.53
SUBSERVICER ADVANCES THIS MONTH 19,034.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 999,080.93
(B) TWO MONTHLY PAYMENTS: 1 201,788.64
(C) THREE OR MORE MONTHLY PAYMENTS: 2 663,969.55
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 551,118.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,995,811.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 484,521.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.36858880 % 7.94254500 % 19.68886620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.11110630 % 8.01655742 % 19.87233630 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1165 %
BANKRUPTCY AMOUNT AVAILABLE 306,606.00
FRAUD AMOUNT AVAILABLE 557,478.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,926,771.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87219200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.50
POOL TRADING FACTOR: 24.06645449
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 02/20/95 10:03:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 788,874.98 8.000000 % 788,874.98
A-6 760920J82 10,982,000.00 10,982,000.00 8.000000 % 20,652.57
A-7 760920J90 7,108,000.00 19,009.04 8.000000 % 19,009.04
A-8 760920K23 10,000,000.00 1,538,000.00 8.000000 % 2,892.34
A-9 760920K31 37,500,000.00 6,049,502.69 8.000000 % 60,786.20
A-10 760920J74 17,000,000.00 8,980,000.00 8.000000 % 16,887.64
A-11 760920J66 0.00 0.00 0.328200 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 7,509,170.74 8.000000 % 29,978.77
- -------------------------------------------------------------------------------
183,771,178.70 35,866,557.45 939,081.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,220.49 794,095.47 0.00 0.00 0.00
A-6 72,674.89 93,327.46 0.00 0.00 10,961,347.43
A-7 125.80 19,134.84 0.00 0.00 0.00
A-8 10,177.92 13,070.26 0.00 0.00 1,535,107.66
A-9 40,033.42 100,819.62 0.00 0.00 5,988,716.49
A-10 59,426.39 76,314.03 0.00 0.00 8,963,112.36
A-11 9,737.37 9,737.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 49,692.97 79,671.74 0.00 0.00 7,479,191.97
- -------------------------------------------------------------------------------
247,089.25 1,186,170.79 0.00 0.00 34,927,475.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 19.801079 19.801079 0.131036 19.932115 0.000000 0.000000
A-6 1000.000000 1.880584 6.617637 8.498221 0.000000 998.119416
A-7 2.674316 2.674316 0.017698 2.692014 0.000000 0.000000
A-8 153.800000 0.289234 1.017792 1.307026 0.000000 153.510766
A-9 161.320072 1.620965 1.067558 2.688523 0.000000 159.699106
A-10 528.235294 0.993391 3.495670 4.489061 0.000000 527.241904
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 908.003637 3.625012 6.008839 9.633851 0.000000 904.378626
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,189.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,863.72
SUBSERVICER ADVANCES THIS MONTH 12,945.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 583,717.98
(B) TWO MONTHLY PAYMENTS: 1 166,591.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,193.63
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 217,297.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,927,475.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 795,891.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.06358660 % 20.93641340 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.58650880 % 21.41349120 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3306 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 392,444.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76633464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.25
POOL TRADING FACTOR: 19.00595956
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 1,535,107.66 0.00
ENDING A-9 PRINCIPAL COMPONENT: 5,988,716.49 0.00
ENDING A-10 PRINCIPAL COMPONENT: 8,963,112.36 0.00
................................................................................
Run: 02/20/95 10:03:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 26,193,821.61 8.125000 % 245,771.43
A-9 760920M47 29,187,000.00 29,187,000.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 15,251,277.90 8.125000 % 67,682.79
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.217500 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 9,287,075.30 8.500000 % 6,611.81
B 21,576,273.86 20,498,531.27 8.500000 % 14,593.65
- -------------------------------------------------------------------------------
431,506,263.86 100,417,706.08 334,659.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 177,235.15 423,006.58 0.00 0.00 25,948,050.18
A-9 197,487.88 197,487.88 0.00 0.00 29,187,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 103,194.66 170,877.45 0.00 0.00 15,183,595.11
A-12 22,057.74 22,057.74 0.00 0.00 0.00
A-13 18,183.99 18,183.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 65,739.37 72,351.18 0.00 0.00 9,280,463.49
B 145,100.64 159,694.29 0.00 0.00 20,483,937.62
- -------------------------------------------------------------------------------
728,999.43 1,063,659.11 0.00 0.00 100,083,046.40
===============================================================================
Run: 02/20/95 10:03:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 944.908972 8.865893 6.393534 15.259427 0.000000 936.043079
A-9 1000.000000 0.000000 6.766296 6.766296 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 521.393385 2.313862 3.527902 5.841764 0.000000 519.079522
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 956.553767 0.681006 6.771049 7.452055 0.000000 955.872761
B 950.049643 0.676375 6.725009 7.401384 0.000000 949.373268
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,245.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,445.15
SUBSERVICER ADVANCES THIS MONTH 47,579.98
MASTER SERVICER ADVANCES THIS MONTH 8,011.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,149,544.41
(B) TWO MONTHLY PAYMENTS: 3 872,726.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 143,429.06
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,792,887.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,083,046.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 358
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 979,762.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,168.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.33829220 % 9.24844400 % 20.41326380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.26029660 % 9.27276279 % 20.46694060 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2167 %
BANKRUPTCY AMOUNT AVAILABLE 284,834.00
FRAUD AMOUNT AVAILABLE 1,092,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,302,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15830938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.39
POOL TRADING FACTOR: 23.19388032
................................................................................
Run: 02/20/95 10:03:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 64,684,871.53 6.631434 % 668,360.40
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 6.631434 % 0.00
B 8,084,552.09 7,441,574.52 6.631434 % 7,619.29
- -------------------------------------------------------------------------------
134,742,525.09 72,126,446.05 675,979.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 356,602.21 1,024,962.61 0.00 0.00 64,016,511.13
S 8,994.14 8,994.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 41,024.77 48,644.06 0.00 0.00 7,433,955.23
- -------------------------------------------------------------------------------
406,621.12 1,082,600.81 0.00 0.00 71,450,466.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 510.705493 5.276896 2.815476 8.092372 0.000000 505.428598
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 920.468374 0.942450 5.074464 6.016914 0.000000 919.525924
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:03:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,059.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,680.07
SUBSERVICER ADVANCES THIS MONTH 19,624.45
MASTER SERVICER ADVANCES THIS MONTH 4,310.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,277,013.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,484,472.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,450,466.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 230
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 719,981.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 602,130.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.68259920 % 10.31740080 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.59565190 % 10.40434810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 843,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,955,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38420366
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.44
POOL TRADING FACTOR: 53.02740639
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2691
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/20/95 10:03:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 2,082,414.08 8.500000 % 11,639.75
A-11 760920T24 20,000,000.00 18,931,037.06 8.500000 % 105,815.93
A-12 760920P44 39,837,000.00 37,707,786.15 8.500000 % 210,769.45
A-13 760920P77 4,598,000.00 5,617,849.48 8.500000 % 0.00
A-14 760920M62 2,400,000.00 1,380,150.51 8.500000 % 39,727.24
A-15 760920M70 3,700,000.00 3,700,000.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.099665 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 8,197,517.47 8.500000 % 5,990.38
B 17,878,726.36 17,305,605.28 8.500000 % 12,646.15
- -------------------------------------------------------------------------------
376,384,926.36 103,224,360.03 386,588.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 14,726.02 26,365.77 0.00 0.00 2,070,774.33
A-11 133,872.90 239,688.83 0.00 0.00 18,825,221.13
A-12 266,654.74 477,424.19 0.00 0.00 37,497,016.70
A-13 0.00 0.00 39,727.24 0.00 5,657,576.72
A-14 9,759.89 49,487.13 0.00 0.00 1,340,423.27
A-15 26,164.95 26,164.95 0.00 0.00 3,700,000.00
A-16 28,286.43 28,286.43 0.00 0.00 4,000,000.00
A-17 30,422.06 30,422.06 0.00 0.00 4,302,000.00
A-18 8,559.03 8,559.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 57,969.64 63,960.02 0.00 0.00 8,191,527.09
B 122,378.49 135,024.64 0.00 0.00 17,292,959.13
- -------------------------------------------------------------------------------
698,794.15 1,085,383.05 39,727.24 0.00 102,877,498.37
===============================================================================
Run: 02/20/95 10:03:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 946.551855 5.290795 6.693645 11.984440 0.000000 941.261059
A-11 946.551853 5.290797 6.693645 11.984442 0.000000 941.261057
A-12 946.551853 5.290796 6.693645 11.984441 0.000000 941.261056
A-13 1221.802845 0.000000 0.000000 0.000000 8.640113 1230.442958
A-14 575.062713 16.553017 4.066621 20.619638 0.000000 558.509696
A-15 1000.000000 0.000000 7.071608 7.071608 0.000000 1000.000000
A-16 1000.000000 0.000000 7.071608 7.071608 0.000000 1000.000000
A-17 1000.000000 0.000000 7.071609 7.071609 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 967.943969 0.707330 6.844921 7.552251 0.000000 967.236638
B 967.943965 0.707330 6.844922 7.552252 0.000000 967.236635
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,134.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,664.51
SUBSERVICER ADVANCES THIS MONTH 45,068.94
MASTER SERVICER ADVANCES THIS MONTH 14,217.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,315,420.46
(B) TWO MONTHLY PAYMENTS: 3 804,756.55
(C) THREE OR MORE MONTHLY PAYMENTS: 3 737,263.90
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,880,317.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,877,498.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,760,558.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 271,429.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.29350360 % 7.94145600 % 16.76504000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.22831850 % 7.96240890 % 16.80927260 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0996 %
BANKRUPTCY AMOUNT AVAILABLE 337,805.00
FRAUD AMOUNT AVAILABLE 1,074,256.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,171,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04628451
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.18
POOL TRADING FACTOR: 27.33305485
................................................................................
Run: 02/20/95 10:04:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 2,311.88 952.000000 % 216.70
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 4,397,855.41 7.500000 % 412,224.37
A-7 760920Q84 16,484,000.00 16,484,000.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.181193 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 6,797,175.77 8.000000 % 26,443.88
- -------------------------------------------------------------------------------
157,499,405.19 40,702,343.06 438,884.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,830.19 2,046.89 0.00 0.00 2,095.18
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 27,428.21 439,652.58 0.00 0.00 3,985,631.04
A-7 109,659.87 109,659.87 0.00 0.00 16,484,000.00
A-8 86,622.25 86,622.25 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,132.76 6,132.76 0.00 0.00 0.00
R-I 13.73 13.73 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 45,218.24 71,662.12 0.00 0.00 6,770,731.89
- -------------------------------------------------------------------------------
276,905.25 715,790.20 0.00 0.00 40,263,458.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 33.026857 3.095714 26.145571 29.241285 0.000000 29.931143
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 219.344409 20.559819 1.367991 21.927810 0.000000 198.784591
A-7 1000.000000 0.000000 6.652504 6.652504 0.000000 1000.000000
A-8 1000.000000 0.000000 6.652504 6.652504 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 137.300000 137.300000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 908.542660 3.534614 6.044084 9.578698 0.000000 905.008046
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,478.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,309.65
SUBSERVICER ADVANCES THIS MONTH 12,935.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 752,016.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,579.36
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 216,605.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,263,458.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 280,535.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.30028380 % 16.69971620 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.18392850 % 16.81607150 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1808 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 434,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,118.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64533363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.48
POOL TRADING FACTOR: 25.56419693
................................................................................
Run: 02/20/95 10:04:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 1,628,138.06 7.125000 % 13,417.04
A-4 760920S74 14,926,190.00 519,562.07 12.375000 % 4,281.57
A-5 760920S33 15,000,000.00 522,131.31 6.375000 % 4,302.74
A-6 760920S58 54,705,000.00 5,639,117.00 7.500000 % 46,470.42
A-7 760920S66 7,815,000.00 805,588.13 11.500000 % 6,638.63
A-8 760920S82 8,967,000.00 8,967,000.00 8.000000 % 0.00
A-9 760920S90 833,000.00 833,000.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 47,400,000.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.272600 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 7,080,666.38 8.000000 % 5,651.76
B 16,432,384.46 15,931,556.14 8.000000 % 12,716.49
- -------------------------------------------------------------------------------
365,162,840.46 94,929,759.09 93,478.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 9,665.28 23,082.32 0.00 0.00 1,614,721.02
A-4 5,356.99 9,638.56 0.00 0.00 515,280.50
A-5 2,773.31 7,076.05 0.00 0.00 517,828.57
A-6 35,237.94 81,708.36 0.00 0.00 5,592,646.58
A-7 7,718.79 14,357.42 0.00 0.00 798,949.50
A-8 59,768.91 59,768.91 0.00 0.00 8,967,000.00
A-9 5,552.30 5,552.30 0.00 0.00 833,000.00
A-10 315,941.38 315,941.38 0.00 0.00 47,400,000.00
A-11 37,346.40 37,346.40 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 21,556.66 21,556.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 47,195.68 52,847.44 0.00 0.00 7,075,014.62
B 106,190.68 118,907.17 0.00 0.00 15,918,839.65
- -------------------------------------------------------------------------------
654,304.32 747,782.97 0.00 0.00 94,836,280.44
===============================================================================
Run: 02/20/95 10:04:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 34.808754 0.286849 0.206639 0.493488 0.000000 34.521905
A-4 34.808754 0.286849 0.358899 0.645748 0.000000 34.521904
A-5 34.808754 0.286849 0.184887 0.471736 0.000000 34.521905
A-6 103.082296 0.849473 0.644145 1.493618 0.000000 102.232823
A-7 103.082294 0.849473 0.987689 1.837162 0.000000 102.232822
A-8 1000.000000 0.000000 6.665430 6.665430 0.000000 1000.000000
A-9 1000.000000 0.000000 6.665426 6.665426 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665430 6.665430 0.000000 1000.000000
A-11 1000.000000 0.000000 6.665429 6.665429 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 969.521865 0.773869 6.462279 7.236148 0.000000 968.747997
B 969.521872 0.773868 6.462280 7.236148 0.000000 968.748004
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,630.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,958.59
SUBSERVICER ADVANCES THIS MONTH 29,296.47
MASTER SERVICER ADVANCES THIS MONTH 3,694.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,399,363.03
(B) TWO MONTHLY PAYMENTS: 1 120,052.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,837.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,057,512.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,836,280.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 492,949.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,706.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.75868440 % 7.45884800 % 16.78246770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.75415850 % 7.46024052 % 16.78560100 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2726 %
BANKRUPTCY AMOUNT AVAILABLE 243,996.00
FRAUD AMOUNT AVAILABLE 976,770.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,961,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69849093
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.04
POOL TRADING FACTOR: 25.97095595
................................................................................
Run: 02/20/95 10:04:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 31,054,986.93 7.295530 % 937,595.84
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.295530 % 0.00
B 6,095,852.88 5,306,035.39 7.295530 % 4,458.46
- -------------------------------------------------------------------------------
116,111,466.88 36,361,022.32 942,054.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 186,149.82 1,123,745.66 0.00 0.00 30,117,391.09
S 7,468.79 7,468.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 31,805.45 36,263.91 0.00 0.00 5,301,576.93
- -------------------------------------------------------------------------------
225,424.06 1,167,478.36 0.00 0.00 35,418,968.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 282.278252 8.522397 1.692032 10.214429 0.000000 273.755855
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 870.433637 0.731394 5.217554 5.948948 0.000000 869.702244
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,922.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,830.34
SPREAD 4,737.39
SUBSERVICER ADVANCES THIS MONTH 22,457.02
MASTER SERVICER ADVANCES THIS MONTH 3,132.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 830,100.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 810,303.25
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,418,239.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,418,968.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 421,561.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 911,501.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.40735370 % 14.59264630 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.03181420 % 14.96818580 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 382,832.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,963,408.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25347867
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.53
POOL TRADING FACTOR: 30.50428091
................................................................................
Run: 02/20/95 10:04:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 3,253,466.04 6.500000 % 163,089.33
A-4 760920Z50 26,677,000.00 10,141,705.30 7.000000 % 508,382.09
A-5 760920Y85 11,517,000.00 6,103,171.15 7.000000 % 210,133.17
A-6 760920Y93 5,775,000.00 5,775,000.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 30,480,945.71 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 5,541,883.14 7.000000 % 0.00
A-9 760920Z76 50,000.00 13,632.28 4623.730000 % 163.14
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.132662 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 6,228,708.37 8.000000 % 5,045.41
B 14,467,386.02 13,931,701.13 8.000000 % 11,285.01
- -------------------------------------------------------------------------------
321,497,464.02 117,316,213.12 898,098.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 17,591.32 180,680.65 0.00 0.00 3,090,376.71
A-4 59,053.79 567,435.88 0.00 0.00 9,633,323.21
A-5 35,537.94 245,671.11 0.00 0.00 5,893,037.98
A-6 33,627.05 33,627.05 0.00 0.00 5,775,000.00
A-7 0.00 0.00 177,805.52 0.00 30,658,751.23
A-8 0.00 0.00 32,327.65 0.00 5,574,210.79
A-9 52,432.39 52,595.53 0.00 0.00 13,469.14
A-10 133,326.99 133,326.99 0.00 0.00 20,035,000.00
A-11 105,217.53 105,217.53 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 12,953.81 12,953.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,474.38 46,519.79 0.00 0.00 6,223,662.96
B 92,765.40 104,050.41 0.00 0.00 13,920,416.12
- -------------------------------------------------------------------------------
583,980.60 1,482,078.75 210,133.17 0.00 116,628,248.14
===============================================================================
Run: 02/20/95 10:04:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 130.138642 6.523573 0.703653 7.227226 0.000000 123.615068
A-4 380.166634 19.056944 2.213659 21.270603 0.000000 361.109690
A-5 529.927164 18.245478 3.085694 21.331172 0.000000 511.681686
A-6 1000.000000 0.000000 5.822866 5.822866 0.000000 1000.000000
A-7 1176.870491 0.000000 0.000000 0.000000 6.865078 1183.735569
A-8 1176.870491 0.000000 0.000000 0.000000 6.865078 1183.735568
A-9 272.645600 3.262800 1048.647800 1051.910600 0.000000 269.382800
A-10 1000.000000 0.000000 6.654704 6.654704 0.000000 1000.000000
A-11 1000.000000 0.000000 6.654704 6.654704 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 968.562671 0.784560 6.449256 7.233816 0.000000 967.778111
B 962.972932 0.780030 6.412037 7.192067 0.000000 962.192901
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,164.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,348.16
SUBSERVICER ADVANCES THIS MONTH 23,912.96
MASTER SERVICER ADVANCES THIS MONTH 4,178.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,534,680.09
(B) TWO MONTHLY PAYMENTS: 3 1,258,674.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 372,160.17
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,628,248.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 429
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 548,509.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 592,935.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.81532540 % 5.30933300 % 11.87534170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.72795880 % 5.33632551 % 11.93571570 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1325 %
BANKRUPTCY AMOUNT AVAILABLE 289,753.00
FRAUD AMOUNT AVAILABLE 1,211,795.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,142.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56832409
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.48
POOL TRADING FACTOR: 36.27656862
................................................................................
Run: 02/20/95 10:04:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 12,888,714.11 7.000000 % 349,443.62
A-4 760920X52 24,469,000.00 24,469,000.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 4,197,755.69 7.500000 % 113,811.12
A-8 760920Y51 15,000,000.00 8,098,323.14 7.500000 % 69,958.68
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 2,068.29 3123.270000 % 56.08
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.220194 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 10,661,616.16 7.500000 % 42,162.33
- -------------------------------------------------------------------------------
261,801,192.58 81,253,477.39 575,431.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 74,988.25 424,431.87 0.00 0.00 12,539,270.49
A-4 152,532.73 152,532.73 0.00 0.00 24,469,000.00
A-5 130,509.02 130,509.02 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 26,167.60 139,978.72 0.00 0.00 4,083,944.57
A-8 50,482.62 120,441.30 0.00 0.00 8,028,364.46
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,369.16 5,425.24 0.00 0.00 2,012.21
A-12 0.00 0.00 0.00 0.00 0.00
A-13 14,870.73 14,870.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 66,461.49 108,623.82 0.00 0.00 10,619,453.83
- -------------------------------------------------------------------------------
521,381.60 1,096,813.43 0.00 0.00 80,678,045.56
===============================================================================
Run: 02/20/95 10:04:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 430.053858 11.659780 2.502110 14.161890 0.000000 418.394077
A-4 1000.000000 0.000000 6.233713 6.233713 0.000000 1000.000000
A-5 1000.000000 0.000000 6.233713 6.233713 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 113.760317 3.084312 0.709149 3.793461 0.000000 110.676005
A-8 539.888209 4.663912 3.365508 8.029420 0.000000 535.224297
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 41.365800 1.121600 107.383200 108.504800 0.000000 40.244200
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 903.450798 3.572782 5.631853 9.204635 0.000000 899.878019
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,416.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,512.99
SUBSERVICER ADVANCES THIS MONTH 13,292.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,180,159.05
(B) TWO MONTHLY PAYMENTS: 1 95,262.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,678,045.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 309
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 254,107.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.87857250 % 13.12142750 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.83724460 % 13.16275540 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2205 %
BANKRUPTCY AMOUNT AVAILABLE 100,166.00
FRAUD AMOUNT AVAILABLE 849,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,593,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13302118
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.13
POOL TRADING FACTOR: 30.81653096
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 113,811.12 0.00 0.00
CLASS A-7 ENDING BAL: 4,083,944.57 0.00 0.00
CLASS A-8 PRIN DIST: 69,958.68 N/A 0.00
CLASS A-8 ENDING BAL: 8,028,364.46 N/A 0.00
................................................................................
Run: 02/20/95 10:04:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 18,107,667.36 7.750000 % 464,472.12
A-10 760920W20 65,701,000.00 65,701,000.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 1,174,141.58 7.750000 % 53,667.71
A-12 760920U63 2,475,000.00 2,475,000.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 8,315,858.42 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 11,858,975.63 7.750000 % 51,607.58
A-17 760920W38 0.00 0.00 0.335695 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 8,333,330.49 7.750000 % 20,579.75
B 20,436,665.48 19,789,368.74 7.750000 % 0.00
- -------------------------------------------------------------------------------
430,245,573.48 146,713,342.22 590,327.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 116,860.69 581,332.81 0.00 0.00 17,643,195.24
A-10 424,011.77 424,011.77 0.00 0.00 65,701,000.00
A-11 7,577.51 61,245.22 0.00 0.00 1,120,473.87
A-12 15,972.81 15,972.81 0.00 0.00 2,475,000.00
A-13 70,719.19 70,719.19 0.00 0.00 10,958,000.00
A-14 0.00 0.00 53,667.71 0.00 8,369,526.13
A-15 0.00 0.00 0.00 0.00 0.00
A-16 76,533.77 128,141.35 0.00 0.00 11,807,368.05
A-17 41,012.76 41,012.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 53,780.47 74,360.22 0.00 0.00 8,312,750.74
B 70,320.00 70,320.00 0.00 106,264.99 19,740,497.50
- -------------------------------------------------------------------------------
876,788.97 1,467,116.13 53,667.71 106,264.99 146,127,811.53
===============================================================================
Run: 02/20/95 10:04:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 693.169520 17.780198 4.473479 22.253677 0.000000 675.389321
A-10 1000.000000 0.000000 6.453658 6.453658 0.000000 1000.000000
A-11 465.559707 21.279822 3.004564 24.284386 0.000000 444.279885
A-12 1000.000000 0.000000 6.453661 6.453661 0.000000 1000.000000
A-13 1000.000000 0.000000 6.453659 6.453659 0.000000 1000.000000
A-14 1193.435479 0.000000 0.000000 0.000000 7.702025 1201.137504
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 726.119007 3.159906 4.686124 7.846030 0.000000 722.959102
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 968.326700 2.391351 6.249250 8.640601 0.000000 965.935348
B 968.326695 0.000000 3.440876 3.440876 0.000000 965.935344
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,324.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,325.57
SUBSERVICER ADVANCES THIS MONTH 36,070.66
MASTER SERVICER ADVANCES THIS MONTH 1,969.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,988,398.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,358,039.62
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,385,166.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,127,811.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 522
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 264,626.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 223,211.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.83153260 % 5.68000900 % 13.48845880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.80225250 % 5.68868489 % 13.50906260 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3360 %
BANKRUPTCY AMOUNT AVAILABLE 193,432.00
FRAUD AMOUNT AVAILABLE 1,504,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,577,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58314773
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.49
POOL TRADING FACTOR: 33.96381521
................................................................................
Run: 02/20/95 10:04:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 7,637,502.81 7.000000 % 318,752.37
A-4 7609203Q9 70,830,509.00 7,639,330.96 6.912500 % 318,828.67
A-5 7609203R7 355,932.00 38,388.58 614.412500 % 1,602.15
A-6 7609203S5 17,000,000.00 6,233,942.60 6.823529 % 260,174.57
A-7 7609203W6 11,800,000.00 11,800,000.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 24,800,107.50 8.000000 % 45,913.16
A-9 7609204J4 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-10 7609203X4 32,000,000.00 32,000,000.00 8.000000 % 0.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.194314 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 7,075,849.11 8.000000 % 19,309.10
B 15,322,642.27 14,935,849.43 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,581,934.27 128,660,970.99 964,580.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 44,383.27 363,135.64 0.00 0.00 7,318,750.44
A-4 43,838.97 362,667.64 0.00 0.00 7,320,502.29
A-5 19,580.87 21,183.02 0.00 0.00 36,786.43
A-6 35,313.58 295,488.15 0.00 0.00 5,973,768.03
A-7 78,368.57 78,368.57 0.00 0.00 11,800,000.00
A-8 164,707.53 210,620.69 0.00 0.00 24,754,194.34
A-9 99,621.06 99,621.06 0.00 0.00 15,000,000.00
A-10 212,524.92 212,524.92 0.00 0.00 32,000,000.00
A-11 9,962.11 9,962.11 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 20,754.87 20,754.87 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,993.58 66,302.68 0.00 0.00 7,056,540.01
B 72,260.30 72,260.30 0.00 67,692.74 14,895,091.40
- -------------------------------------------------------------------------------
848,309.64 1,812,889.66 0.00 67,692.74 127,655,632.94
===============================================================================
Run: 02/20/95 10:04:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 107.853678 4.501290 0.626762 5.128052 0.000000 103.352388
A-4 107.853679 4.501290 0.618928 5.120218 0.000000 103.352389
A-5 107.853691 4.501281 55.012952 59.514233 0.000000 103.352410
A-6 366.702506 15.304386 2.077269 17.381655 0.000000 351.398119
A-7 1000.000000 0.000000 6.641404 6.641404 0.000000 1000.000000
A-8 675.752248 1.251040 4.487944 5.738984 0.000000 674.501208
A-9 1000.000000 0.000000 6.641404 6.641404 0.000000 1000.000000
A-10 1000.000000 0.000000 6.641404 6.641404 0.000000 1000.000000
A-11 1000.000000 0.000000 6.641407 6.641407 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 974.756775 2.659988 6.473755 9.133743 0.000000 972.096787
B 974.756779 0.000000 4.715916 4.715916 0.000000 972.096792
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,945.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,406.63
SUBSERVICER ADVANCES THIS MONTH 46,222.76
MASTER SERVICER ADVANCES THIS MONTH 19,256.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 3,255,459.93
(B) TWO MONTHLY PAYMENTS: 1 223,624.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,399.99
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,336,532.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,655,632.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 465
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,546,721.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 654,238.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.89170490 % 5.49960800 % 11.60868700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.80402450 % 5.52779368 % 11.66818190 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1926 %
BANKRUPTCY AMOUNT AVAILABLE 203,537.00
FRAUD AMOUNT AVAILABLE 1,292,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,750.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63392695
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.40
POOL TRADING FACTOR: 39.57308807
................................................................................
Run: 02/20/95 10:04:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 12,841,046.84 7.300000 % 459,621.42
A-4 7609203H9 72,404,250.00 1,282,718.42 6.662500 % 45,912.52
A-5 7609203J5 76,215.00 1,350.23 2705.125000 % 48.33
A-6 7609203N6 44,428,000.00 44,428,000.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 15,000,000.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 7,222,914.36 7.500000 % 0.00
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 12,805,402.99 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.278934 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 11,513,417.80 7.500000 % 9,620.79
B 16,042,796.83 15,675,176.45 7.500000 % 13,098.42
- -------------------------------------------------------------------------------
427,807,906.83 191,308,027.09 528,301.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 78,011.02 537,632.44 0.00 0.00 12,381,425.42
A-4 7,112.16 53,024.68 0.00 0.00 1,236,805.90
A-5 3,039.68 3,088.01 0.00 0.00 1,301.90
A-6 277,300.53 277,300.53 0.00 0.00 44,428,000.00
A-7 93,623.57 93,623.57 0.00 0.00 15,000,000.00
A-8 36,201.11 36,201.11 8,881.22 0.00 7,231,795.58
A-9 190,605.11 190,605.11 0.00 0.00 30,538,000.00
A-10 249,662.86 249,662.86 0.00 0.00 40,000,000.00
A-11 0.00 0.00 79,925.84 0.00 12,885,328.83
A-12 44,408.67 44,408.67 0.00 0.00 0.00
R-I 0.06 0.06 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 71,861.82 81,482.61 0.00 0.00 11,503,797.01
B 97,837.73 110,936.15 0.00 0.00 15,662,078.03
- -------------------------------------------------------------------------------
1,149,664.32 1,677,965.80 88,807.06 0.00 190,868,532.67
===============================================================================
Run: 02/20/95 10:04:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 259.687891 9.295046 1.577638 10.872684 0.000000 250.392845
A-4 17.716065 0.634114 0.098228 0.732342 0.000000 17.081952
A-5 17.716066 0.634127 39.882963 40.517090 0.000000 17.081939
A-6 1000.000000 0.000000 6.241571 6.241571 0.000000 1000.000000
A-7 1000.000000 0.000000 6.241571 6.241571 0.000000 1000.000000
A-8 1031.049528 0.000000 5.167600 5.167600 1.267768 1032.317296
A-9 1000.000000 0.000000 6.241571 6.241571 0.000000 1000.000000
A-10 1000.000000 0.000000 6.241572 6.241572 0.000000 1000.000000
A-11 1180.449948 0.000000 0.000000 0.000000 7.367863 1187.817811
R-I 0.000000 0.000000 0.600000 0.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 978.603987 0.817737 6.108027 6.925764 0.000000 977.786250
B 977.085019 0.816467 6.098546 6.915013 0.000000 976.268552
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,736.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,054.19
SUBSERVICER ADVANCES THIS MONTH 29,969.69
MASTER SERVICER ADVANCES THIS MONTH 4,989.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,566,076.18
(B) TWO MONTHLY PAYMENTS: 3 878,267.55
(C) THREE OR MORE MONTHLY PAYMENTS: 2 496,954.73
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,170,060.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 190,868,532.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 703
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 674,342.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 279,634.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.78805360 % 6.01826200 % 8.19368470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.76723220 % 6.02707887 % 8.20568890 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2788 %
BANKRUPTCY AMOUNT AVAILABLE 220,491.00
FRAUD AMOUNT AVAILABLE 1,928,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,288,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24255698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.11
POOL TRADING FACTOR: 44.61547569
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,431,795.58 5,800,000.00
................................................................................
Run: 02/20/95 10:04:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 5,358,440.80 5.750000 % 622,137.01
A-4 7609202W7 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 20,800,000.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.762500 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 7.554166 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 9,369.84 2775.250000 % 280.93
A-11 7609203B2 0.00 0.00 0.458498 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 5,389,672.14 7.000000 % 21,675.78
- -------------------------------------------------------------------------------
146,754,518.99 64,237,482.78 644,093.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 25,584.48 647,721.49 0.00 0.00 4,736,303.79
A-4 53,973.89 53,973.89 0.00 0.00 10,000,000.00
A-5 112,265.68 112,265.68 0.00 0.00 20,800,000.00
A-6 18,201.65 18,201.65 0.00 0.00 3,680,000.00
A-7 15,723.01 15,723.01 0.00 0.00 2,800,000.00
A-8 7,527.28 7,527.28 0.00 0.00 1,200,000.00
A-9 87,188.58 87,188.58 0.00 0.00 15,000,000.00
A-10 21,592.59 21,873.52 0.00 0.00 9,088.91
A-11 24,456.60 24,456.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,327.83 53,003.61 0.00 0.00 5,367,996.36
- -------------------------------------------------------------------------------
397,841.59 1,041,935.31 0.00 0.00 63,593,389.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 277.639420 32.235078 1.325621 33.560699 0.000000 245.404342
A-4 1000.000000 0.000000 5.397389 5.397389 0.000000 1000.000000
A-5 1000.000000 0.000000 5.397388 5.397388 0.000000 1000.000000
A-6 1000.000000 0.000000 4.946101 4.946101 0.000000 1000.000000
A-7 176.211454 0.000000 0.989491 0.989491 0.000000 176.211454
A-8 176.211454 0.000000 1.105327 1.105327 0.000000 176.211454
A-9 403.225806 0.000000 2.343779 2.343779 0.000000 403.225807
A-10 468.492000 14.046500 1079.629500 1093.676000 0.000000 454.445500
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 912.835528 3.671170 5.305921 8.977091 0.000000 909.164354
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,155.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,849.96
SUBSERVICER ADVANCES THIS MONTH 1,853.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 186,933.94
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,593,389.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 246
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 385,748.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.60977060 % 8.39022940 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.55887670 % 8.44112330 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4536 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 661,876.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,517,236.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88151532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.84
POOL TRADING FACTOR: 43.33317263
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 02/20/95 10:04:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 49,256,494.54 5.700000 % 1,251,515.44
A-3 7609204R6 19,990,000.00 18,814,042.55 6.400000 % 266,786.45
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.349065 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 9,328,855.51 7.000000 % 37,838.11
- -------------------------------------------------------------------------------
260,444,078.54 139,659,392.60 1,556,140.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 233,074.10 1,484,589.54 0.00 0.00 48,004,979.10
A-3 99,958.04 366,744.49 0.00 0.00 18,547,256.10
A-4 215,869.26 215,869.26 0.00 0.00 38,524,000.00
A-5 103,581.75 103,581.75 0.00 0.00 17,825,000.00
A-6 34,349.04 34,349.04 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 70,523.48 70,523.48 0.00 0.00 0.00
A-12 40,469.91 40,469.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 54,210.32 92,048.43 0.00 0.00 9,291,017.40
- -------------------------------------------------------------------------------
852,035.90 2,408,175.90 0.00 0.00 138,103,252.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 899.284219 22.849131 4.255274 27.104405 0.000000 876.435089
A-3 941.172714 13.345995 5.000402 18.346397 0.000000 927.826718
A-4 1000.000000 0.000000 5.603501 5.603501 0.000000 1000.000000
A-5 1000.000000 0.000000 5.811038 5.811038 0.000000 1000.000000
A-6 1000.000000 0.000000 5.811037 5.811037 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 895.448760 3.631965 5.203486 8.835451 0.000000 891.816794
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,470.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,760.60
SUBSERVICER ADVANCES THIS MONTH 10,909.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 812,672.26
(B) TWO MONTHLY PAYMENTS: 1 260,098.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,103,252.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 533
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 989,677.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.32028060 % 6.67971940 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.27241230 % 6.72758770 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3497 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,421,099.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,949,733.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76328429
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.67
POOL TRADING FACTOR: 53.02606739
................................................................................
Run: 02/20/95 10:04:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 12,398,688.72 7.650000 % 332,406.94
A-8 7609206T0 26,191,000.00 26,191,000.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 51,291,000.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 10,902,000.00 7.650000 % 0.00
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.102944 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 9,144,360.14 8.000000 % 7,152.80
B 16,935,768.50 16,459,850.54 8.000000 % 9,345.59
- -------------------------------------------------------------------------------
376,350,379.50 148,011,551.40 348,905.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 78,978.51 411,385.45 0.00 0.00 12,066,281.78
A-8 166,834.28 166,834.28 0.00 0.00 26,191,000.00
A-9 326,718.98 326,718.98 0.00 0.00 51,291,000.00
A-10 137,747.06 137,747.06 0.00 0.00 21,624,652.00
A-11 69,444.74 69,444.74 0.00 0.00 10,902,000.00
A-12 35,673.63 35,673.63 0.00 0.00 0.00
A-13 12,687.22 12,687.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 60,913.71 68,066.51 0.00 0.00 9,137,207.34
B 109,644.67 118,990.26 0.00 3,529.42 16,446,975.50
- -------------------------------------------------------------------------------
998,642.80 1,347,548.13 0.00 3,529.42 147,659,116.62
===============================================================================
Run: 02/20/95 10:04:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 257.132846 6.893692 1.637913 8.531605 0.000000 250.239154
A-8 1000.000000 0.000000 6.369909 6.369909 0.000000 1000.000000
A-9 1000.000000 0.000000 6.369909 6.369909 0.000000 1000.000000
A-10 1000.000000 0.000000 6.369909 6.369909 0.000000 1000.000000
A-11 1000.000000 0.000000 6.369908 6.369908 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 971.898647 0.760228 6.474149 7.234377 0.000000 971.138419
B 971.898650 0.551826 6.474150 7.025976 0.000000 971.138422
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,710.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,417.94
SUBSERVICER ADVANCES THIS MONTH 40,533.34
MASTER SERVICER ADVANCES THIS MONTH 4,471.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,491,051.91
(B) TWO MONTHLY PAYMENTS: 2 660,420.48
(C) THREE OR MORE MONTHLY PAYMENTS: 2 442,799.20
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 751,520.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,659,116.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 518
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 601,444.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 236,658.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.70120780 % 6.17814000 % 11.12065270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.67348240 % 6.18804145 % 11.13847620 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1029 %
BANKRUPTCY AMOUNT AVAILABLE 166,914.00
FRAUD AMOUNT AVAILABLE 1,498,227.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,475.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53496139
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.81
POOL TRADING FACTOR: 39.23448060
................................................................................
Run: 02/20/95 10:04:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 53,854,887.41 7.500000 % 813,944.11
A-6 7609205Y0 46,182,000.00 46,182,000.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,691,462.50 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 10,853,468.34 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.196236 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 9,426,998.46 7.500000 % 7,836.48
B 18,182,304.74 17,806,556.38 7.500000 % 14,802.25
- -------------------------------------------------------------------------------
427,814,328.74 224,172,373.09 836,582.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 335,988.00 1,149,932.11 0.00 0.00 53,040,943.30
A-6 288,118.65 288,118.65 0.00 0.00 46,182,000.00
A-7 476,373.39 476,373.39 0.00 0.00 76,357,000.00
A-8 52,935.92 52,935.92 7,526.84 0.00 9,698,989.34
A-9 0.00 0.00 67,712.24 0.00 10,921,180.58
A-10 36,592.92 36,592.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 58,812.83 66,649.31 0.00 0.00 9,419,161.98
B 111,090.93 125,893.18 0.00 0.00 17,791,754.13
- -------------------------------------------------------------------------------
1,359,912.64 2,196,495.48 75,239.08 0.00 223,411,029.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 769.157751 11.624784 4.798595 16.423379 0.000000 757.532967
A-6 1000.000000 0.000000 6.238765 6.238765 0.000000 1000.000000
A-7 1000.000000 0.000000 6.238765 6.238765 0.000000 1000.000000
A-8 1018.759855 0.000000 5.564587 5.564587 0.791216 1019.551071
A-9 1173.601680 0.000000 0.000000 0.000000 7.321825 1180.923506
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 979.334395 0.814102 6.109837 6.923939 0.000000 978.520294
B 979.334393 0.814102 6.109838 6.923940 0.000000 978.520291
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,306.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,485.82
SUBSERVICER ADVANCES THIS MONTH 19,513.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,279,005.99
(B) TWO MONTHLY PAYMENTS: 2 434,251.64
(C) THREE OR MORE MONTHLY PAYMENTS: 1 589,553.66
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 369,341.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 223,411,029.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 819
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 574,993.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.85151160 % 4.20524500 % 7.94324300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.82024500 % 4.21606848 % 7.96368660 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1967 %
BANKRUPTCY AMOUNT AVAILABLE 211,909.00
FRAUD AMOUNT AVAILABLE 2,267,498.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,267,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16122341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.88
POOL TRADING FACTOR: 52.22149291
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,213,989.34 8,485,000.00
................................................................................
Run: 02/20/95 10:04:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 6,269,884.69 7.500000 % 488,460.34
A-7 7609205M6 29,879,000.00 29,879,000.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.155369 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 8,008,282.83 7.500000 % 31,590.52
- -------------------------------------------------------------------------------
183,802,829.51 63,722,167.52 520,050.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 39,069.83 527,530.17 0.00 0.00 5,781,424.35
A-7 186,186.44 186,186.44 0.00 0.00 29,879,000.00
A-8 121,916.32 121,916.32 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 8,225.75 8,225.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 49,902.39 81,492.91 0.00 0.00 7,976,692.31
- -------------------------------------------------------------------------------
405,300.73 925,351.59 0.00 0.00 63,202,116.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 475.712040 37.060724 2.964327 40.025051 0.000000 438.651316
A-7 1000.000000 0.000000 6.231348 6.231348 0.000000 1000.000000
A-8 1000.000000 0.000000 6.231348 6.231348 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 917.241921 3.618271 5.715654 9.333925 0.000000 913.623648
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,264.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,050.50
SUBSERVICER ADVANCES THIS MONTH 16,687.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,053,801.33
(B) TWO MONTHLY PAYMENTS: 1 321,518.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 267,853.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,202,116.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 240
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 268,684.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.43250090 % 12.56749910 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.37907410 % 12.62092590 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1551 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 658,502.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,852,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14413922
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.35
POOL TRADING FACTOR: 34.38582356
................................................................................
Run: 02/20/95 10:04:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 83,420,790.39 7.543919 % 4,056,081.05
R 7609206F0 100.00 0.00 7.543919 % 0.00
B 11,237,146.51 10,646,486.43 7.543919 % 0.00
- -------------------------------------------------------------------------------
187,272,146.51 94,067,276.82 4,056,081.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 512,530.57 4,568,611.62 0.00 0.00 79,364,709.34
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 303,445.80 10,408,451.78
- -------------------------------------------------------------------------------
512,530.57 4,568,611.62 0.00 303,445.80 89,773,161.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 473.887794 23.041346 2.911528 25.952874 0.000000 450.846448
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 947.436827 0.000000 0.000000 0.000000 0.000000 926.253989
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,868.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,457.11
SUBSERVICER ADVANCES THIS MONTH 20,201.38
MASTER SERVICER ADVANCES THIS MONTH 5,413.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 733,739.89
(B) TWO MONTHLY PAYMENTS: 6 1,897,228.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 197,372.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,773,161.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 916,332.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,773,487.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.68205100 % 11.31794900 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.40583130 % 11.59416870 %
BANKRUPTCY AMOUNT AVAILABLE 220,997.00
FRAUD AMOUNT AVAILABLE 1,010,757.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,716.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06106439
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.56
POOL TRADING FACTOR: 47.93727353
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/20/95 10:04:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 8,295,084.10 6.000000 % 416,961.04
A-5 7609207R3 14,917,608.00 2,797,833.32 6.712500 % 140,636.01
A-6 7609207S1 74,963.00 14,059.48 654.206400 % 706.71
A-7 7609208A9 6,200,000.00 6,200,000.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.400837 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 5,732,204.83 7.000000 % 23,010.66
- -------------------------------------------------------------------------------
156,959,931.35 76,939,181.73 581,314.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 41,447.26 458,408.30 0.00 0.00 7,878,123.06
A-5 15,639.75 156,275.76 0.00 0.00 2,657,197.31
A-6 7,659.63 8,366.34 0.00 0.00 13,352.77
A-7 36,142.12 36,142.12 0.00 0.00 6,200,000.00
A-8 81,611.23 81,611.23 0.00 0.00 14,000,000.00
A-9 82,194.16 82,194.16 0.00 0.00 14,100,000.00
A-10 56,544.92 56,544.92 0.00 0.00 9,700,000.00
A-11 93,852.91 93,852.91 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 25,682.59 25,682.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.07 0.07 0.00 0.00 0.00
B 33,415.14 56,425.80 0.00 0.00 5,709,194.17
- -------------------------------------------------------------------------------
474,189.78 1,055,504.20 0.00 0.00 76,357,867.31
===============================================================================
Run: 02/20/95 10:04:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 491.459160 24.703706 2.455627 27.159333 0.000000 466.755454
A-5 187.552409 9.427517 1.048409 10.475926 0.000000 178.124892
A-6 187.552259 9.427451 102.178808 111.606259 0.000000 178.124808
A-7 1000.000000 0.000000 5.829374 5.829374 0.000000 1000.000000
A-8 1000.000000 0.000000 5.829374 5.829374 0.000000 1000.000000
A-9 1000.000000 0.000000 5.829373 5.829373 0.000000 1000.000000
A-10 1000.000000 0.000000 5.829373 5.829373 0.000000 1000.000000
A-11 1000.000000 0.000000 5.829373 5.829373 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.700000 0.700000 0.000000 0.000000
B 912.926820 3.664738 5.321791 8.986529 0.000000 909.262078
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,834.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,268.21
SUBSERVICER ADVANCES THIS MONTH 4,589.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 261,831.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,498.94
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,357,867.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 272,459.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.54969350 % 7.45030650 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.52310940 % 7.47689060 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.400530 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 780,074.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,418,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85090542
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.77
POOL TRADING FACTOR: 48.64799994
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 02/20/95 10:04:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 65,605,409.82 7.638002 % 2,257,797.91
M 760944AB4 5,352,000.00 5,127,379.08 7.638002 % 0.00
R 760944AC2 100.00 0.00 7.638002 % 0.00
B 8,362,385.57 7,769,362.69 7.638002 % 0.00
- -------------------------------------------------------------------------------
133,787,485.57 78,502,151.59 2,257,797.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 414,228.20 2,672,026.11 0.00 0.00 63,347,611.91
M 28,399.18 28,399.18 0.00 0.00 5,127,379.08
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 132,071.86 7,690,320.82
- -------------------------------------------------------------------------------
442,627.38 2,700,425.29 0.00 132,071.86 76,165,311.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 546.379368 18.803544 3.449803 22.253347 0.000000 527.575824
M 958.030471 0.000000 5.306274 5.306274 0.000000 958.030471
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 929.084485 0.000000 0.000000 0.000000 0.000000 919.632413
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,843.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,529.42
SUBSERVICER ADVANCES THIS MONTH 29,515.78
MASTER SERVICER ADVANCES THIS MONTH 2,724.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,953,305.25
(B) TWO MONTHLY PAYMENTS: 2 700,445.34
(C) THREE OR MORE MONTHLY PAYMENTS: 2 523,615.46
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 962,789.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,165,311.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 463,370.49
REMAINING SUBCLASS INTEREST SHORTFALL 49,055.24
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,855,713.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 145,929.68
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.57147990 % 6.53151400 % 9.89700610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.17121060 % 6.73190847 % 10.09688090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 818,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15654672
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.78
POOL TRADING FACTOR: 56.93007196
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 145,929.68
................................................................................
Run: 02/20/95 10:04:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 9,415,515.57 7.000000 % 251,846.43
A-4 760944AZ1 11,666,667.00 3,815,976.35 8.000000 % 151,107.86
A-5 760944BA5 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 18,831,031.18 8.500000 % 503,692.87
A-7 760944BB3 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 38,895,833.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.158452 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 9,206,369.31 8.000000 % 6,934.92
B 16,938,486.28 16,574,582.54 8.000000 % 12,485.17
- -------------------------------------------------------------------------------
376,347,086.28 160,676,807.95 926,067.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 54,835.22 306,681.65 0.00 0.00 9,163,669.14
A-4 25,398.79 176,506.65 0.00 0.00 3,664,868.49
A-5 33,279.54 33,279.54 0.00 0.00 5,000,000.00
A-6 133,171.24 636,864.11 0.00 0.00 18,327,338.31
A-7 99,838.64 99,838.64 0.00 0.00 15,000,000.00
A-8 30,700.38 30,700.38 0.00 0.00 4,612,500.00
A-9 258,887.14 258,887.14 0.00 0.00 38,895,833.00
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 99,838.64 99,838.64 0.00 0.00 15,000,000.00
A-12 8,153.49 8,153.49 0.00 0.00 1,225,000.00
A-13 21,182.09 21,182.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 61,276.77 68,211.69 0.00 0.00 9,199,434.39
B 110,318.92 122,804.09 0.00 0.00 16,562,097.37
- -------------------------------------------------------------------------------
1,090,880.86 2,016,948.11 0.00 0.00 159,750,740.70
===============================================================================
Run: 02/20/95 10:04:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 418.467359 11.193175 2.437121 13.630296 0.000000 407.274184
A-4 327.083678 12.952102 2.177039 15.129141 0.000000 314.131576
A-5 1000.000000 0.000000 6.655908 6.655908 0.000000 1000.000000
A-6 418.467360 11.193175 2.959361 14.152536 0.000000 407.274185
A-7 1000.000000 0.000000 6.655909 6.655909 0.000000 1000.000000
A-8 1000.000000 0.000000 6.655909 6.655909 0.000000 1000.000000
A-9 1000.000000 0.000000 6.655909 6.655909 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.655909 6.655909 0.000000 1000.000000
A-12 1000.000000 0.000000 6.655910 6.655910 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 978.516162 0.737091 6.512916 7.250007 0.000000 977.779071
B 978.516159 0.737091 6.512915 7.250006 0.000000 977.779070
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,116.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,769.64
SUBSERVICER ADVANCES THIS MONTH 45,821.34
MASTER SERVICER ADVANCES THIS MONTH 3,831.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,642,769.19
(B) TWO MONTHLY PAYMENTS: 4 1,337,397.69
(C) THREE OR MORE MONTHLY PAYMENTS: 1 256,448.67
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,834,811.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,750,740.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 550
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 509,905.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 805,033.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.95477720 % 5.72974400 % 10.31547910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.87392030 % 5.75861768 % 10.36746200 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1585 %
BANKRUPTCY AMOUNT AVAILABLE 242,868.00
FRAUD AMOUNT AVAILABLE 1,615,582.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58484610
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.98
POOL TRADING FACTOR: 42.44771556
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 248.49
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 72,998.77
................................................................................
Run: 02/20/95 10:04:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 13,413,439.74 7.500000 % 56,681.18
A-6 760944AP3 4,188,000.00 4,188,000.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 2,461,704.41 7.500000 % 6,297.91
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.152311 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,952,884.08 7.500000 % 2,512.05
B 5,682,302.33 5,578,123.64 7.500000 % 4,745.37
- -------------------------------------------------------------------------------
133,690,335.33 74,898,051.87 70,236.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 83,826.76 140,507.94 0.00 0.00 13,356,758.56
A-6 26,172.74 26,172.74 0.00 0.00 4,188,000.00
A-7 68,906.55 68,906.55 0.00 0.00 11,026,000.00
A-8 119,195.96 119,195.96 0.00 0.00 19,073,000.00
A-9 75,180.39 75,180.39 0.00 0.00 12,029,900.00
A-10 15,384.32 21,682.23 0.00 0.00 2,455,406.50
A-11 26,091.50 26,091.50 0.00 0.00 4,175,000.00
A-12 9,505.65 9,505.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,453.94 20,965.99 0.00 0.00 2,950,372.03
B 34,860.26 39,605.63 0.00 0.00 5,573,378.27
- -------------------------------------------------------------------------------
477,578.07 547,814.58 0.00 0.00 74,827,815.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 899.687420 3.801810 5.622561 9.424371 0.000000 895.885610
A-6 1000.000000 0.000000 6.249460 6.249460 0.000000 1000.000000
A-7 1000.000000 0.000000 6.249460 6.249460 0.000000 1000.000000
A-8 1000.000000 0.000000 6.249460 6.249460 0.000000 1000.000000
A-9 1000.000000 0.000000 6.249461 6.249461 0.000000 1000.000000
A-10 295.700229 0.756506 1.847966 2.604472 0.000000 294.943724
A-11 1000.000000 0.000000 6.249461 6.249461 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 981.666119 0.835114 6.134886 6.970000 0.000000 980.831005
B 981.666113 0.835114 6.134883 6.969997 0.000000 980.830999
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,440.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,843.17
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,827,815.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 274
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,519.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.60984030 % 3.94253800 % 7.44762180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.60884780 % 3.94288142 % 7.44827070 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1523 %
BANKRUPTCY AMOUNT AVAILABLE 137,505.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,964,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10483597
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.59
POOL TRADING FACTOR: 55.97099833
................................................................................
Run: 02/20/95 10:04:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 54,206,756.50 7.874429 % 778,405.21
R 760944CB2 100.00 0.00 7.874429 % 0.00
B 3,851,896.47 3,567,615.35 7.874429 % 13,414.15
- -------------------------------------------------------------------------------
154,075,839.47 57,774,371.85 791,819.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 352,974.82 1,131,380.03 0.00 0.00 53,428,351.29
R 0.00 0.00 0.00 0.00 0.00
B 23,231.02 36,645.17 0.00 0.00 3,554,201.20
- -------------------------------------------------------------------------------
376,205.84 1,168,025.20 0.00 0.00 56,982,552.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 360.839900 5.181636 2.349659 7.531295 0.000000 355.658265
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 926.197103 3.482477 6.031063 9.513540 0.000000 922.714623
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,329.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,117.77
SUBSERVICER ADVANCES THIS MONTH 4,686.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 254,110.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,316.73
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,982,552.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 260
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 574,589.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.82491710 % 6.17508290 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.76265010 % 6.23734990 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 289,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,663,313.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26024698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.73
POOL TRADING FACTOR: 36.98344444
................................................................................
Run: 02/20/95 10:04:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 22,488,873.11 8.000000 % 1,058,023.93
A-4 760944CF3 31,377,195.00 31,377,195.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.254189 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 6,264,547.31 8.000000 % 4,820.41
M-2 760944CK2 4,813,170.00 4,713,502.13 8.000000 % 3,626.92
M-3 760944CL0 3,208,780.00 3,150,630.91 8.000000 % 2,424.33
B-1 4,813,170.00 4,775,173.48 8.000000 % 3,674.37
B-2 1,604,363.09 1,455,896.58 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 115,399,698.52 1,072,569.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 149,253.79 1,207,277.72 0.00 0.00 21,430,849.18
A-4 208,243.66 208,243.66 0.00 0.00 31,377,195.00
A-5 273,262.13 273,262.13 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 24,334.91 24,334.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,576.45 46,396.86 0.00 0.00 6,259,726.90
M-2 31,282.50 34,909.42 0.00 0.00 4,709,875.21
M-3 20,910.06 23,334.39 0.00 0.00 3,148,206.58
B-1 34,725.00 38,399.37 0.00 0.00 4,771,499.11
B-2 7,749.54 7,749.54 0.00 0.00 1,454,776.30
- -------------------------------------------------------------------------------
791,338.04 1,863,908.00 0.00 0.00 114,326,008.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 507.799404 23.890211 3.370155 27.260366 0.000000 483.909193
A-4 1000.000000 0.000000 6.636784 6.636784 0.000000 1000.000000
A-5 1000.000000 0.000000 6.636784 6.636784 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.157034 0.751128 6.478544 7.229672 0.000000 975.405906
M-2 979.292676 0.753541 6.499355 7.252896 0.000000 978.539135
M-3 981.878131 0.755530 6.516514 7.272044 0.000000 981.122601
B-1 992.105718 0.763399 7.214580 7.977979 0.000000 991.342319
B-2 907.460779 0.000000 4.830291 4.830291 0.000000 906.762508
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,913.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,525.58
SUBSERVICER ADVANCES THIS MONTH 29,101.75
MASTER SERVICER ADVANCES THIS MONTH 7,041.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,467,502.65
(B) TWO MONTHLY PAYMENTS: 6 1,570,947.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 159,829.28
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 581,018.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,326,008.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 861,553.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 984,893.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.35718930 % 12.24325600 % 5.39955490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.20520040 % 12.34872878 % 5.44607080 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2545 %
BANKRUPTCY AMOUNT AVAILABLE 152,909.00
FRAUD AMOUNT AVAILABLE 1,146,127.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,116,030.71
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70657535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.38
POOL TRADING FACTOR: 35.62911696
................................................................................
Run: 02/20/95 10:04:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 10,260,129.52 7.500000 % 31,344.33
A-4 760944BV9 37,600,000.00 22,842,348.29 7.500000 % 25,485.58
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.200064 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,628,544.70 7.500000 % 2,146.58
B-1 3,744,527.00 3,680,873.80 7.500000 % 3,005.96
B-2 534,817.23 525,725.87 7.500000 % 429.32
- -------------------------------------------------------------------------------
106,963,444.23 58,937,622.18 62,411.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 64,109.84 95,454.17 0.00 0.00 10,228,785.19
A-4 142,729.13 168,214.71 0.00 0.00 22,816,862.71
A-5 62,484.44 62,484.44 0.00 0.00 10,000,000.00
A-6 56,235.99 56,235.99 0.00 0.00 9,000,000.00
A-7 9,823.61 9,823.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,424.31 18,570.89 0.00 0.00 2,626,398.12
B-1 22,999.73 26,005.69 0.00 0.00 3,677,867.84
B-2 3,284.98 3,714.30 0.00 0.00 525,296.55
- -------------------------------------------------------------------------------
378,092.03 440,503.80 0.00 0.00 58,875,210.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 958.890609 2.929377 5.991574 8.920951 0.000000 955.961233
A-4 607.509263 0.677808 3.795988 4.473796 0.000000 606.831455
A-5 1000.000000 0.000000 6.248444 6.248444 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248443 6.248443 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 983.001010 0.802760 6.142225 6.944985 0.000000 982.198250
B-1 983.001004 0.802761 6.142226 6.944987 0.000000 982.198243
B-2 983.000996 0.802761 6.142229 6.944990 0.000000 982.198253
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,949.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,233.48
SUBSERVICER ADVANCES THIS MONTH 2,724.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 287,410.09
(B) TWO MONTHLY PAYMENTS: 1 87,744.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,875,210.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 220
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,280.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.40274830 % 4.45987600 % 7.13737600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.39993530 % 4.46095751 % 7.13910720 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2000 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 589,779.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,829.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17020988
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.93
POOL TRADING FACTOR: 55.04236595
................................................................................
Run: 02/20/95 10:04:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 65,088,538.76 7.642076 % 1,410,465.76
R 760944BR8 100.00 0.00 7.642076 % 0.00
B 7,272,473.94 6,872,883.77 7.642076 % 5,579.41
- -------------------------------------------------------------------------------
121,207,887.94 71,961,422.53 1,416,045.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 409,052.85 1,819,518.61 0.00 0.00 63,678,073.00
R 0.00 0.00 0.00 0.00 0.00
B 43,193.05 48,772.46 0.00 0.00 6,867,304.36
- -------------------------------------------------------------------------------
452,245.90 1,868,291.07 0.00 0.00 70,545,377.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 571.276249 12.379531 3.590220 15.969751 0.000000 558.896718
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 945.054438 0.767196 5.939251 6.706447 0.000000 944.287242
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,725.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,413.87
SUBSERVICER ADVANCES THIS MONTH 12,507.35
MASTER SERVICER ADVANCES THIS MONTH 2,554.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 359,781.22
(B) TWO MONTHLY PAYMENTS: 2 853,170.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,623.38
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 343,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,545,377.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 433,019.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,357,626.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.44921080 % 9.55078920 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.26540840 % 9.73459160 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 715,834.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,904,321.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15351119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.95
POOL TRADING FACTOR: 58.20196900
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/20/95 10:04:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 73,692,006.38 6.891288 % 854,232.35
R 760944BK3 100.00 0.00 6.891288 % 0.00
B 11,897,842.91 10,989,981.06 6.891288 % 0.00
- -------------------------------------------------------------------------------
153,520,242.91 84,681,987.44 854,232.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 422,837.42 1,277,069.77 0.00 0.00 72,837,774.03
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 10,941,954.10
- -------------------------------------------------------------------------------
422,837.42 1,277,069.77 0.00 0.00 83,779,728.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 520.341827 6.031764 2.985670 9.017434 0.000000 514.310063
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 923.695257 0.000000 0.000000 0.000000 0.000000 919.658646
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,550.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,855.25
SPREAD 17,002.32
SUBSERVICER ADVANCES THIS MONTH 34,123.89
MASTER SERVICER ADVANCES THIS MONTH 6,912.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 520,301.30
(B) TWO MONTHLY PAYMENTS: 2 556,069.13
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,329,750.58
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,568,993.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,779,728.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 273
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,043,165.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 588,700.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.02205580 % 12.97794420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.93961610 % 13.06038390 %
BANKRUPTCY AMOUNT AVAILABLE 265,216.00
FRAUD AMOUNT AVAILABLE 834,843.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,058.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62250604
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.14
POOL TRADING FACTOR: 54.57243067
................................................................................
Run: 02/20/95 10:04:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 8,820,051.30 8.000000 % 94,491.30
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 3,916,662.63 8.000000 % 210,319.35
A-5 760944ET1 38,663,000.00 38,663,000.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 6,188,718.77 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 2,682,112.18 8.000000 % 33,867.99
A-9 760944EX2 7,607,000.00 7,607,000.00 8.000000 % 0.00
A-10 760944EV6 40,000,000.00 15,828,794.54 8.000000 % 52,102.60
A-11 760944EF1 2,607,000.00 1,744,281.23 8.000000 % 41,173.70
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.224828 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,472,643.89 8.000000 % 7,389.73
M-2 760944EZ7 4,032,382.00 3,968,691.87 8.000000 % 3,096.03
M-3 760944FA1 2,419,429.00 2,381,214.93 8.000000 % 1,857.62
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 1,322,731.92 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 140,797,025.81 444,298.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 58,680.02 153,171.32 0.00 0.00 8,725,560.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 26,057.65 236,377.00 0.00 0.00 3,706,343.28
A-5 257,225.89 257,225.89 0.00 0.00 38,663,000.00
A-6 156,990.76 156,990.76 0.00 0.00 23,596,900.00
A-7 0.00 0.00 41,173.70 0.00 6,229,892.47
A-8 17,844.16 51,712.15 0.00 0.00 2,648,244.19
A-9 50,609.56 50,609.56 0.00 0.00 7,607,000.00
A-10 105,309.36 157,411.96 0.00 0.00 15,776,691.94
A-11 11,604.74 52,778.44 0.00 0.00 1,703,107.53
A-12 25,847.00 25,847.00 0.00 0.00 3,885,000.00
A-13 38,501.05 38,501.05 0.00 0.00 5,787,000.00
A-14 26,325.30 26,325.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,021.74 70,411.47 0.00 0.00 9,465,254.16
M-2 26,403.81 29,499.84 0.00 0.00 3,965,595.84
M-3 15,842.29 17,699.91 0.00 0.00 2,379,357.31
B-1 46,493.92 46,493.92 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 1,317,852.36
- -------------------------------------------------------------------------------
926,757.25 1,371,055.57 41,173.70 0.00 140,389,021.63
===============================================================================
Run: 02/20/95 10:04:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 167.503253 1.794502 1.114403 2.908905 0.000000 165.708751
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 323.610892 17.377456 2.152991 19.530447 0.000000 306.233436
A-5 1000.000000 0.000000 6.653025 6.653025 0.000000 1000.000000
A-6 1000.000000 0.000000 6.653025 6.653025 0.000000 1000.000000
A-7 1161.982495 0.000000 0.000000 0.000000 7.730698 1169.713194
A-8 145.814515 1.841252 0.970108 2.811360 0.000000 143.973263
A-9 1000.000000 0.000000 6.653025 6.653025 0.000000 1000.000000
A-10 395.719864 1.302565 2.632734 3.935299 0.000000 394.417299
A-11 669.076038 15.793517 4.451377 20.244894 0.000000 653.282520
A-12 1000.000000 0.000000 6.653024 6.653024 0.000000 1000.000000
A-13 1000.000000 0.000000 6.653024 6.653024 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.790244 0.763567 6.511916 7.275483 0.000000 978.026677
M-2 984.205333 0.767792 6.547944 7.315736 0.000000 983.437541
M-3 984.205335 0.767793 6.547946 7.315739 0.000000 983.437543
B-1 986.414326 0.000000 9.298499 9.298499 0.000000 986.414326
B-2 911.187229 0.000000 0.000000 0.000000 0.000000 907.825858
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,874.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,518.75
SUBSERVICER ADVANCES THIS MONTH 43,822.08
MASTER SERVICER ADVANCES THIS MONTH 3,619.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,454,728.46
(B) TWO MONTHLY PAYMENTS: 2 818,529.82
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,188,079.69
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 314,790.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,389,021.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 519
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 463,850.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 298,166.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.31962250 % 11.23784400 % 4.44253310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.28631960 % 11.26171201 % 4.45196840 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2244 %
BANKRUPTCY AMOUNT AVAILABLE 243,250.00
FRAUD AMOUNT AVAILABLE 1,766,354.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,158,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72473679
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.98
POOL TRADING FACTOR: 43.51926292
................................................................................
Run: 02/20/95 10:04:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 6,658,740.76 6.712500 % 67,859.45
A-4 760944DE5 0.00 0.00 3.287500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 47,562,437.30 7.150000 % 484,710.40
A-7 760944DY1 1,986,000.00 1,677,497.68 7.500000 % 17,095.44
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 4,677,497.69 7.500000 % 17,095.44
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.334320 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 3,135,741.33 7.500000 % 11,871.10
M-2 760944EB0 6,051,700.00 5,675,304.25 7.500000 % 21,485.22
B 1,344,847.83 1,146,562.31 7.500000 % 4,340.57
- -------------------------------------------------------------------------------
268,959,047.83 101,615,781.32 624,457.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 37,189.62 105,049.07 0.00 0.00 6,590,881.31
A-4 18,213.92 18,213.92 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 282,953.76 767,664.16 0.00 0.00 47,077,726.90
A-7 10,468.12 27,563.56 0.00 0.00 1,660,402.24
A-8 193,961.51 193,961.51 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 29,189.06 46,284.50 0.00 0.00 4,660,402.25
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 28,266.29 28,266.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,568.01 31,439.11 0.00 0.00 3,123,870.23
M-2 35,415.69 56,900.91 0.00 0.00 5,653,819.03
B 7,154.90 11,495.47 0.00 0.00 1,142,221.74
- -------------------------------------------------------------------------------
662,380.88 1,286,838.50 0.00 0.00 100,991,323.70
===============================================================================
Run: 02/20/95 10:04:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 157.945825 1.609631 0.882141 2.491772 0.000000 156.336194
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 844.661472 8.607974 5.024977 13.632951 0.000000 836.053499
A-7 844.661470 8.607976 5.270957 13.878933 0.000000 836.053495
A-8 1000.000000 0.000000 6.240316 6.240316 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 124.849798 0.456304 0.779102 1.235406 0.000000 124.393494
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.562477 3.530439 5.819483 9.349922 0.000000 929.032039
M-2 937.803303 3.550278 5.852189 9.402467 0.000000 934.253025
B 852.559140 3.227555 5.320238 8.547793 0.000000 849.331586
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,028.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,766.22
SUBSERVICER ADVANCES THIS MONTH 14,323.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 412,831.76
(B) TWO MONTHLY PAYMENTS: 3 1,001,184.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,991,323.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 396
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 239,766.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.20072690 % 8.67094200 % 1.12833100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.17746210 % 8.69152808 % 1.13100980 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3343 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,352,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,705,302.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23175964
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.34
POOL TRADING FACTOR: 37.54895941
................................................................................
Run: 02/20/95 10:04:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 62,103,627.88 7.538814 % 2,372,775.00
R 760944DC9 100.00 0.00 7.538814 % 0.00
B 6,746,402.77 6,040,245.63 7.538814 % 4,762.03
- -------------------------------------------------------------------------------
112,439,802.77 68,143,873.51 2,377,537.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 381,057.62 2,753,832.62 0.00 0.00 59,730,852.88
R 0.00 0.00 0.00 0.00 0.00
B 37,061.94 41,823.97 0.00 0.00 6,035,483.60
- -------------------------------------------------------------------------------
418,119.56 2,795,656.59 0.00 0.00 65,766,336.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 587.583393 22.449625 3.605315 26.054940 0.000000 565.133768
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 895.328345 0.705861 5.493587 6.199448 0.000000 894.622483
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,312.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,952.54
SUBSERVICER ADVANCES THIS MONTH 18,870.66
MASTER SERVICER ADVANCES THIS MONTH 1,574.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,184,815.99
(B) TWO MONTHLY PAYMENTS: 1 246,310.90
(C) THREE OR MORE MONTHLY PAYMENTS: 2 527,864.78
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 712,616.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,766,336.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 221
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 263,689.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,323,813.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.13604010 % 8.86395990 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.82283750 % 9.17716250 %
BANKRUPTCY AMOUNT AVAILABLE 198,491.00
FRAUD AMOUNT AVAILABLE 926,806.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,980,979.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16641618
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.18
POOL TRADING FACTOR: 58.49026311
................................................................................
Run: 02/20/95 10:04:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 723,551.85 5.500000 % 46,753.62
A-2 760944DM7 5,250,000.00 5,250,000.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 17,850,000.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 9,049.90 2969.500000 % 23.67
A-5 760944DS4 33,600,000.00 33,600,000.00 7.000000 % 0.00
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 6,911,497.84 6.812500 % 231,610.25
A-8 760944EJ3 15,077,940.00 2,962,070.49 7.437499 % 99,261.54
A-9 760944EK0 0.00 0.00 0.219341 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 4,067,439.58 7.000000 % 16,244.75
B-2 677,492.20 625,603.66 7.000000 % 2,498.56
- -------------------------------------------------------------------------------
135,502,292.20 92,849,213.32 396,392.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,315.37 50,068.99 0.00 0.00 676,798.23
A-2 24,055.89 24,055.89 0.00 0.00 5,250,000.00
A-3 89,225.50 89,225.50 0.00 0.00 17,850,000.00
A-4 22,388.58 22,412.25 0.00 0.00 9,026.23
A-5 195,946.19 195,946.19 0.00 0.00 33,600,000.00
A-6 121,591.61 121,591.61 0.00 0.00 20,850,000.00
A-7 39,226.38 270,836.63 0.00 0.00 6,679,887.59
A-8 18,353.62 117,615.16 0.00 0.00 2,862,808.95
A-9 16,966.69 16,966.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 23,720.22 39,964.97 0.00 0.00 4,051,194.83
B-2 3,648.36 6,146.92 0.00 0.00 623,105.10
- -------------------------------------------------------------------------------
558,438.41 954,830.80 0.00 0.00 92,452,820.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 278.289173 17.982162 1.275142 19.257304 0.000000 260.307012
A-2 1000.000000 0.000000 4.582074 4.582074 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998627 4.998627 0.000000 1000.000000
A-4 904.990000 2.367000 2238.858000 2241.225000 0.000000 902.623000
A-5 1000.000000 0.000000 5.831732 5.831732 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831732 5.831732 0.000000 1000.000000
A-7 196.450609 6.583229 1.114960 7.698189 0.000000 189.867380
A-8 196.450609 6.583230 1.217250 7.800480 0.000000 189.867379
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 923.410729 3.687965 5.385084 9.073049 0.000000 919.722764
B-2 923.410867 3.687969 5.385080 9.073049 0.000000 919.722899
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,500.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,825.13
SUBSERVICER ADVANCES THIS MONTH 3,012.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 301,341.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,452,820.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 364
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,566.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.94552180 % 5.05447820 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.94412410 % 5.05587590 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2193 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,072,723.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,859,565.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63522805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.56
POOL TRADING FACTOR: 68.22970994
................................................................................
Run: 02/20/95 10:04:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 6,362,073.24 8.000000 % 209,951.61
A-5 760944CU0 20,606,000.00 23,997,741.80 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.381433 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 3,786,168.11 8.500000 % 4,703.72
A-10 760944FD5 0.00 0.00 0.149894 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,298,683.83 8.500000 % 2,340.80
M-2 760944CY2 2,016,155.00 1,979,209.91 8.500000 % 1,404.48
M-3 760944EE4 1,344,103.00 1,319,472.93 8.500000 % 936.32
B-1 2,016,155.00 1,989,626.17 8.500000 % 1,411.87
B-2 672,055.59 649,324.22 8.500000 % 460.78
- -------------------------------------------------------------------------------
134,410,378.59 50,884,164.21 221,209.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 42,395.55 252,347.16 0.00 0.00 6,152,121.63
A-5 0.00 0.00 162,914.46 0.00 24,160,656.26
A-6 9,646.05 9,646.05 0.00 0.00 0.00
A-7 51,171.35 51,171.35 0.00 0.00 7,500,864.00
A-8 1,943.97 1,943.97 0.00 0.00 1,000.00
A-9 26,807.14 31,510.86 0.00 0.00 3,781,464.39
A-10 6,353.29 6,353.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,355.62 25,696.42 0.00 0.00 3,296,343.03
M-2 14,013.36 15,417.84 0.00 0.00 1,977,805.43
M-3 9,342.24 10,278.56 0.00 0.00 1,318,536.61
B-1 14,087.12 15,498.99 0.00 0.00 1,988,214.30
B-2 4,597.40 5,058.18 0.00 0.00 648,863.44
- -------------------------------------------------------------------------------
203,713.09 424,922.67 162,914.46 0.00 50,825,869.09
===============================================================================
Run: 02/20/95 10:04:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 436.266423 14.397011 2.907190 17.304201 0.000000 421.869412
A-5 1164.599719 0.000000 0.000000 0.000000 7.906166 1172.505885
A-7 1000.000000 0.000000 6.822061 6.822061 0.000000 1000.000000
A-8 1000.000000 0.000000 1943.970000 1943.970000 0.000000 1000.000000
A-9 726.323195 0.902343 5.142573 6.044916 0.000000 725.420853
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.675469 0.696613 6.950542 7.647155 0.000000 980.978856
M-2 981.675471 0.696613 6.950537 7.647150 0.000000 980.978858
M-3 981.675459 0.696613 6.950539 7.647152 0.000000 980.978846
B-1 986.841870 0.700279 6.987122 7.687401 0.000000 986.141591
B-2 966.176355 0.685613 6.840803 7.526416 0.000000 965.490727
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,777.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,432.77
SUBSERVICER ADVANCES THIS MONTH 17,831.99
MASTER SERVICER ADVANCES THIS MONTH 1,922.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 128,625.22
(B) TWO MONTHLY PAYMENTS: 2 660,793.77
(C) THREE OR MORE MONTHLY PAYMENTS: 1 229,405.16
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,254,220.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,825,869.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,447.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,186.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.84834670 % 12.96546100 % 5.18619190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.84042300 % 12.97112118 % 5.18845580 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1499 %
BANKRUPTCY AMOUNT AVAILABLE 127,096.00
FRAUD AMOUNT AVAILABLE 626,176.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,629,354.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07883317
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.55
POOL TRADING FACTOR: 37.81394683
................................................................................
Run: 02/21/95 11:24:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 31,598,743.94 7.470000 % 67,298.22
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 66,635,574.37 67,298.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 196,397.75 263,695.97 0.00 0.00 31,531,445.72
A-2 217,766.70 217,766.70 0.00 0.00 35,036,830.43
S-1 2,744.65 2,744.65 0.00 0.00 0.00
S-2 12,942.55 12,942.55 0.00 0.00 0.00
S-3 1,733.42 1,733.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
431,585.07 498,883.29 0.00 0.00 66,568,276.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 954.991052 2.033916 5.935619 7.969535 0.000000 952.957136
A-2 1000.000000 0.000000 6.215365 6.215365 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-February-95
DISTRIBUTION DATE 02-March-95
Run: 02/21/95 11:24:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,665.89
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,568,276.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,659,774.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.71500056
................................................................................
Run: 02/20/95 10:04:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 11,925,865.16 10.000000 % 30,511.10
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 53,474,921.42 7.250000 % 244,088.76
A-6 7609208K7 48,625,000.00 13,368,730.33 6.812500 % 61,022.19
A-7 7609208L5 0.00 0.00 3.187500 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.168082 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,572,343.05 8.000000 % 6,473.95
M-2 7609208S0 5,252,983.00 5,143,406.23 8.000000 % 3,884.37
M-3 7609208T8 3,501,988.00 3,428,936.82 8.000000 % 2,589.58
B-1 5,252,983.00 5,146,869.00 8.000000 % 3,886.98
B-2 1,750,995.34 1,711,006.97 8.000000 % 1,292.18
- -------------------------------------------------------------------------------
350,198,858.34 155,187,078.98 353,749.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 99,250.27 129,761.37 0.00 0.00 11,895,354.06
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 322,648.75 566,737.51 0.00 0.00 53,230,832.66
A-6 75,794.64 136,816.83 0.00 0.00 13,307,708.14
A-7 35,463.55 35,463.55 0.00 0.00 0.00
A-8 43,252.00 43,252.00 0.00 0.00 6,663,000.00
A-9 231,092.80 231,092.80 0.00 0.00 35,600,000.00
A-10 65,900.40 65,900.40 0.00 0.00 10,152,000.00
A-11 21,707.96 21,707.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,073.08 63,547.03 0.00 0.00 8,565,869.10
M-2 34,243.85 38,128.22 0.00 0.00 5,139,521.86
M-3 22,829.23 25,418.81 0.00 0.00 3,426,347.24
B-1 34,266.91 38,153.89 0.00 0.00 5,142,982.02
B-2 11,391.59 12,683.77 0.00 0.00 1,709,714.79
- -------------------------------------------------------------------------------
1,054,915.03 1,408,664.14 0.00 0.00 154,833,329.87
===============================================================================
Run: 02/20/95 10:04:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 403.527954 1.032385 3.358269 4.390654 0.000000 402.495570
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 902.560786 4.119781 5.445732 9.565513 0.000000 898.441005
A-6 274.935328 1.254955 1.558759 2.813714 0.000000 273.680373
A-8 1000.000000 0.000000 6.491370 6.491370 0.000000 1000.000000
A-9 1000.000000 0.000000 6.491371 6.491371 0.000000 1000.000000
A-10 1000.000000 0.000000 6.491371 6.491371 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.140085 0.739460 6.518934 7.258394 0.000000 978.400625
M-2 979.140087 0.739460 6.518934 7.258394 0.000000 978.400627
M-3 979.140083 0.739460 6.518934 7.258394 0.000000 978.400623
B-1 979.799287 0.739957 6.523324 7.263281 0.000000 979.059331
B-2 977.162492 0.737969 6.505768 7.243737 0.000000 976.424523
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,503.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,268.22
SUBSERVICER ADVANCES THIS MONTH 34,635.39
MASTER SERVICER ADVANCES THIS MONTH 2,728.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,546,484.47
(B) TWO MONTHLY PAYMENTS: 3 1,009,094.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 221,166.35
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 828,365.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,833,329.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 589
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 365,675.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 236,549.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.53314400 % 11.04775400 % 4.41910240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.50951420 % 11.06463202 % 4.42585380 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1678 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,823,251.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,200,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65407151
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.50
POOL TRADING FACTOR: 44.21297391
................................................................................
Run: 02/20/95 10:04:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 21,862,367.05 7.500000 % 269,969.23
A-6 760944GG7 20,505,000.00 20,373,015.65 7.000000 % 251,577.85
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 4,779,186.26 7.500000 % 131,536.34
A-10 760944GA0 3,403,000.00 3,403,000.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 21,045,813.74 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 4,074,603.14 6.762500 % 50,315.57
A-14 760944GU6 0.00 0.00 3.237500 % 0.00
A-15 760944GV4 0.00 0.00 0.167966 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,961,921.30 7.500000 % 6,451.40
M-2 760944GX0 3,698,106.00 3,618,825.71 7.500000 % 2,932.27
M-3 760944GY8 2,218,863.00 2,171,787.20 7.500000 % 1,759.76
B-1 4,437,728.00 4,352,852.57 7.500000 % 0.00
B-2 1,479,242.76 1,436,777.37 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 158,227,149.99 714,542.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 136,224.31 406,193.54 0.00 0.00 21,592,397.82
A-6 118,481.22 370,059.07 0.00 0.00 20,121,437.80
A-7 144,260.01 144,260.01 0.00 0.00 23,152,000.00
A-8 62,309.96 62,309.96 0.00 0.00 10,000,000.00
A-9 29,779.09 161,315.43 0.00 0.00 4,647,649.92
A-10 21,204.08 21,204.08 0.00 0.00 3,403,000.00
A-11 186,898.71 186,898.71 0.00 0.00 29,995,000.00
A-12 0.00 0.00 131,536.34 0.00 21,177,350.08
A-13 22,892.26 73,207.83 0.00 0.00 4,024,287.57
A-14 10,959.52 10,959.52 0.00 0.00 0.00
A-15 22,090.17 22,090.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,633.66 56,085.06 0.00 0.00 7,955,469.90
M-2 22,559.32 25,491.59 0.00 0.00 3,615,893.44
M-3 13,538.66 15,298.42 0.00 0.00 2,170,027.44
B-1 40,783.08 40,783.08 0.00 0.00 4,352,852.57
B-2 0.00 0.00 0.00 0.00 1,432,086.13
- -------------------------------------------------------------------------------
881,614.05 1,596,156.47 131,536.34 0.00 157,639,452.67
===============================================================================
Run: 02/20/95 10:04:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 993.563309 12.269098 6.190888 18.459986 0.000000 981.294211
A-6 993.563309 12.269098 5.778162 18.047260 0.000000 981.294211
A-7 1000.000000 0.000000 6.230996 6.230996 0.000000 1000.000000
A-8 1000.000000 0.000000 6.230996 6.230996 0.000000 1000.000000
A-9 639.356021 17.596835 3.983825 21.580660 0.000000 621.759187
A-10 1000.000000 0.000000 6.230996 6.230996 0.000000 1000.000000
A-11 1000.000000 0.000000 6.230996 6.230996 0.000000 1000.000000
A-12 1146.910831 0.000000 0.000000 0.000000 7.168193 1154.079023
A-13 173.173664 2.138449 0.972938 3.111387 0.000000 171.035215
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.561920 0.792911 6.100237 6.893148 0.000000 977.769009
M-2 978.561921 0.792911 6.100236 6.893147 0.000000 977.769009
M-3 978.783819 0.793091 6.101621 6.894712 0.000000 977.990728
B-1 980.874125 0.000000 9.190081 9.190081 0.000000 980.874125
B-2 971.292481 0.000000 0.000000 0.000000 0.000000 968.121101
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,231.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,615.32
SUBSERVICER ADVANCES THIS MONTH 11,399.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 794,230.35
(B) TWO MONTHLY PAYMENTS: 1 204,551.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 593,893.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,639,452.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 459,488.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.64929780 % 8.69164000 % 3.65906230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.61329780 % 8.71697443 % 3.66972770 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1684 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 1,754,421.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,852.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23619861
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.58
POOL TRADING FACTOR: 53.28384584
................................................................................
Run: 02/20/95 10:04:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 1,620,463.34 5.500000 % 51,121.99
A-4 760944FS2 15,000,000.00 7,167,428.40 7.228260 % 226,116.32
A-5 760944FJ2 18,249,728.00 10,535,498.12 6.812500 % 69,473.38
A-6 760944FK9 0.00 0.00 1.687500 % 0.00
A-7 760944FN3 6,666,667.00 6,666,667.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 32,500,001.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 5,994,571.40 10.000000 % 37,686.05
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.278641 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 2,126,635.12 7.500000 % 8,258.47
M-2 760944FW3 4,582,565.00 4,253,271.18 7.500000 % 16,516.95
B-1 458,256.00 425,326.61 7.500000 % 1,651.69
B-2 917,329.35 851,412.05 7.500000 % 3,306.34
- -------------------------------------------------------------------------------
183,302,633.35 84,341,274.22 414,131.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 7,419.42 58,541.41 0.00 0.00 1,569,341.35
A-4 43,128.62 269,244.94 0.00 0.00 6,941,312.08
A-5 59,748.91 129,222.29 0.00 0.00 10,466,024.74
A-6 14,800.19 14,800.19 0.00 0.00 0.00
A-7 34,686.24 34,686.24 0.00 0.00 6,666,667.00
A-8 202,914.50 202,914.50 0.00 0.00 32,500,001.00
A-9 65,096.37 65,096.37 0.00 0.00 12,000,000.00
A-10 49,902.99 87,589.04 0.00 0.00 5,956,885.35
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,084.94 1,084.94 0.00 0.00 200,000.00
A-15 19,563.80 19,563.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,277.70 21,536.17 0.00 0.00 2,118,376.65
M-2 26,555.39 43,072.34 0.00 0.00 4,236,754.23
B-1 2,655.54 4,307.23 0.00 0.00 423,674.92
B-2 5,315.86 8,622.20 0.00 0.00 848,105.71
- -------------------------------------------------------------------------------
546,150.47 960,281.66 0.00 0.00 83,927,143.03
===============================================================================
Run: 02/20/95 10:04:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 477.828560 15.074421 2.187776 17.262197 0.000000 462.754139
A-4 477.828560 15.074421 2.875241 17.949662 0.000000 462.754139
A-5 577.296172 3.806817 3.273962 7.080779 0.000000 573.489355
A-7 1000.000000 0.000000 5.202936 5.202936 0.000000 1000.000000
A-8 1000.000000 0.000000 6.243523 6.243523 0.000000 1000.000000
A-9 1000.000000 0.000000 5.424698 5.424698 0.000000 1000.000000
A-10 149.864285 0.942151 1.247575 2.189726 0.000000 148.922134
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.424700 5.424700 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.142027 3.604301 5.794878 9.399179 0.000000 924.537726
M-2 928.142030 3.604302 5.794875 9.399177 0.000000 924.537727
B-1 928.141934 3.604295 5.794883 9.399178 0.000000 924.537638
B-2 928.142166 3.604300 5.794887 9.399187 0.000000 924.537855
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,502.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,352.06
SUBSERVICER ADVANCES THIS MONTH 4,667.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 457,640.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,927,143.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 86,604.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.92182920 % 7.56439400 % 1.51377680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.91246140 % 7.57219971 % 1.51533890 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2786 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 983,400.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,657.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22408766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.00
POOL TRADING FACTOR: 45.78610874
................................................................................
Run: 02/20/95 10:04:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 3,926,604.16 7.500000 % 315,839.53
A-5 760944HC5 33,306,000.00 3,501,552.34 6.200000 % 281,650.15
A-6 760944HQ4 32,628,000.00 32,628,000.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 36,855,000.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 9,191,108.67 10.000190 % 146,446.95
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 3,556,563.53 7.500000 % 286,129.47
A-15 760944HL5 29,559,000.00 29,559,000.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.299058 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 13,021,030.29 7.500000 % 10,605.56
M-2 760944HT8 6,032,300.00 5,935,631.76 7.500000 % 4,834.54
M-3 760944HU5 3,619,400.00 3,561,398.73 7.500000 % 2,900.74
B-1 4,825,900.00 4,756,132.37 7.500000 % 3,873.84
B-2 2,413,000.00 2,383,233.05 7.500000 % 0.00
B-3 2,412,994.79 2,302,887.03 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 256,295,141.93 1,052,280.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 24,504.71 340,344.24 0.00 0.00 3,610,764.63
A-5 18,064.39 299,714.54 0.00 0.00 3,219,902.19
A-6 203,621.16 203,621.16 0.00 0.00 32,628,000.00
A-7 214,667.18 214,667.18 0.00 0.00 36,855,000.00
A-8 76,479.91 222,926.86 0.00 0.00 9,044,661.72
A-9 595,149.44 595,149.44 0.00 0.00 95,366,000.00
A-10 52,209.59 52,209.59 0.00 0.00 8,366,000.00
A-11 8,643.35 8,643.35 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 22,195.40 308,324.87 0.00 0.00 3,270,434.06
A-15 184,468.49 184,468.49 0.00 0.00 29,559,000.00
A-16 63,777.36 63,777.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,260.19 91,865.75 0.00 0.00 13,010,424.73
M-2 37,042.43 41,876.97 0.00 0.00 5,930,797.22
M-3 22,225.58 25,126.32 0.00 0.00 3,558,497.99
B-1 29,681.54 33,555.38 0.00 0.00 4,752,258.53
B-2 29,076.79 29,076.79 0.00 0.00 2,383,233.05
B-3 0.00 0.00 0.00 0.00 2,299,070.22
- -------------------------------------------------------------------------------
1,663,067.51 2,715,348.29 0.00 0.00 255,239,044.34
===============================================================================
Run: 02/20/95 10:04:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 105.132779 8.456439 0.656101 9.112540 0.000000 96.676340
A-5 105.132779 8.456439 0.542376 8.998815 0.000000 96.676340
A-6 1000.000000 0.000000 6.240688 6.240688 0.000000 1000.000000
A-7 1000.000000 0.000000 5.824642 5.824642 0.000000 1000.000000
A-8 306.380502 4.881728 2.549415 7.431143 0.000000 301.498774
A-9 1000.000000 0.000000 6.240688 6.240688 0.000000 1000.000000
A-10 1000.000000 0.000000 6.240687 6.240687 0.000000 1000.000000
A-11 1000.000000 0.000000 6.240686 6.240686 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 97.576436 7.850132 0.608944 8.459076 0.000000 89.726304
A-15 1000.000000 0.000000 6.240688 6.240688 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.127249 0.799123 6.122909 6.922032 0.000000 980.328126
M-2 983.974895 0.801442 6.140681 6.942123 0.000000 983.173453
M-3 983.974894 0.801442 6.140681 6.942123 0.000000 983.173451
B-1 985.543084 0.802719 6.150467 6.953186 0.000000 984.740366
B-2 987.663925 0.000000 12.050058 12.050058 0.000000 987.663925
B-3 954.368836 0.000000 0.000000 0.000000 0.000000 952.787063
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,396.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,859.72
SUBSERVICER ADVANCES THIS MONTH 49,276.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,954,143.91
(B) TWO MONTHLY PAYMENTS: 5 1,483,398.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 335,467.23
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,969,815.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 255,239,044.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 887
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 847,346.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.52987940 % 8.78598800 % 3.68413240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.48848090 % 8.81515600 % 3.69636310 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2985 %
BANKRUPTCY AMOUNT AVAILABLE 261,388.00
FRAUD AMOUNT AVAILABLE 2,736,932.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,783,854.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27714435
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.17
POOL TRADING FACTOR: 52.89028480
................................................................................
Run: 02/20/95 10:04:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 5,346,862.94 5.500000 % 339,710.06
A-3 760944HY7 23,719,181.00 23,719,181.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 10,298,695.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 28,398,435.42 6.812500 % 276,637.21
A-11 760944JE9 0.00 0.00 1.687500 % 0.00
A-12 760944JN9 2,200,013.00 1,090,341.10 7.500000 % 7,974.72
A-13 760944JP4 9,999,984.00 4,956,027.33 9.500000 % 36,248.21
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.167000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 9.332400 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.321817 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 5,394,467.98 7.000000 % 20,749.24
M-2 760944JK5 5,050,288.00 4,737,643.09 7.000000 % 18,222.83
B-1 1,442,939.00 1,358,774.97 7.000000 % 0.00
B-2 721,471.33 580,840.91 7.000000 % 0.00
- -------------------------------------------------------------------------------
288,587,914.33 164,581,270.73 699,542.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 24,495.36 364,205.42 0.00 0.00 5,007,152.88
A-3 110,639.35 110,639.35 0.00 0.00 23,719,181.00
A-4 51,470.15 51,470.15 0.00 0.00 10,298,695.00
A-5 223,232.13 223,232.13 0.00 0.00 40,000,000.00
A-6 67,463.70 67,463.70 0.00 0.00 11,700,000.00
A-7 7,412.97 7,412.97 0.00 0.00 0.00
A-8 103,508.41 103,508.41 0.00 0.00 18,141,079.00
A-9 2,324.92 2,324.92 0.00 0.00 10,000.00
A-10 161,147.22 437,784.43 0.00 0.00 28,121,798.21
A-11 39,917.20 39,917.20 0.00 0.00 0.00
A-12 6,811.54 14,786.26 0.00 0.00 1,082,366.38
A-13 39,217.44 75,465.65 0.00 0.00 4,919,779.12
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 33,493.51 33,493.51 0.00 0.00 6,520,258.32
A-17 18,101.81 18,101.81 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 44,117.58 44,117.58 0.00 0.00 0.00
R-I 0.17 0.17 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,453.47 52,202.71 0.00 0.00 5,373,718.74
M-2 27,623.73 45,846.56 0.00 0.00 4,719,420.26
B-1 18,769.82 18,769.82 0.00 0.00 1,358,774.97
B-2 0.00 0.00 0.00 0.00 573,380.38
- -------------------------------------------------------------------------------
1,011,200.48 1,710,742.75 0.00 0.00 163,874,267.93
===============================================================================
Run: 02/20/95 10:04:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 562.382212 35.730651 2.576418 38.307069 0.000000 526.651561
A-3 1000.000000 0.000000 4.664552 4.664552 0.000000 1000.000000
A-4 1000.000000 0.000000 4.997735 4.997735 0.000000 1000.000000
A-5 1000.000000 0.000000 5.580803 5.580803 0.000000 1000.000000
A-6 1000.000000 0.000000 5.766128 5.766128 0.000000 1000.000000
A-8 1000.000000 0.000000 5.705747 5.705747 0.000000 1000.000000
A-9 1000.000000 0.000000 232.492000 232.492000 0.000000 1000.000000
A-10 893.409000 8.702950 5.069659 13.772609 0.000000 884.706050
A-12 495.606662 3.624851 3.096136 6.720987 0.000000 491.981811
A-13 495.603526 3.624827 3.921750 7.546577 0.000000 491.978699
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.852992 0.852992 0.000000 166.053934
A-17 211.173371 0.000000 1.641551 1.641551 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.700000 1.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 934.589921 3.594799 5.449304 9.044103 0.000000 930.995122
M-2 938.093647 3.608275 5.469734 9.078009 0.000000 934.485372
B-1 941.671803 0.000000 13.008048 13.008048 0.000000 941.671803
B-2 805.078297 0.000000 0.000000 0.000000 0.000000 794.737582
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:04:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,661.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,577.71
SUBSERVICER ADVANCES THIS MONTH 17,006.30
MASTER SERVICER ADVANCES THIS MONTH 1,976.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 876,261.37
(B) TWO MONTHLY PAYMENTS: 1 189,573.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 690,530.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 163,874,267.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 631
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 203,048.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 73,958.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.66518790 % 6.15629700 % 1.17851560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.66187760 % 6.15907496 % 1.17904740 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3218 %
BANKRUPTCY AMOUNT AVAILABLE 304,204.00
FRAUD AMOUNT AVAILABLE 1,834,973.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,928,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78019686
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.22
POOL TRADING FACTOR: 56.78486859
................................................................................
Run: 02/21/95 11:24:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 30,605,492.81 7.470000 % 102,461.17
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 54,674,013.39 102,461.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 190,035.96 292,497.13 0.00 0.00 30,503,031.64
A-2 149,446.52 149,446.52 0.00 0.00 24,068,520.58
S-1 4,208.59 4,208.59 0.00 0.00 0.00
S-2 6,813.93 6,813.93 0.00 0.00 0.00
S-3 3,562.75 3,562.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
354,067.75 456,528.92 0.00 0.00 54,571,552.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 959.329618 3.211645 5.956680 9.168325 0.000000 956.117973
A-2 1000.000000 0.000000 6.209211 6.209211 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-February-95
DISTRIBUTION DATE 02-March-95
Run: 02/21/95 11:24:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,366.85
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,571,552.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,782,824.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.49861029
................................................................................
Run: 02/20/95 10:04:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 31,198,056.43 7.000000 % 587,961.14
A-2 760944KV9 20,040,000.00 14,846,760.35 7.000000 % 160,978.08
A-3 760944KS6 30,024,000.00 22,243,469.71 6.000000 % 241,177.94
A-4 760944LF3 10,008,000.00 7,414,489.89 10.000000 % 80,392.65
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.240362 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,824,397.12 7.000000 % 5,117.74
M-2 760944LC0 2,689,999.61 2,647,452.90 7.000000 % 2,326.24
M-3 760944LD8 1,613,999.76 1,588,471.74 7.000000 % 1,395.75
B-1 2,151,999.69 2,117,962.34 7.000000 % 1,860.99
B-2 1,075,999.84 1,058,981.15 7.000000 % 930.50
B-3 1,075,999.84 1,058,981.14 7.000000 % 930.48
- -------------------------------------------------------------------------------
215,199,968.62 180,101,022.77 1,083,071.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 181,551.33 769,512.47 0.00 0.00 30,610,095.29
A-2 86,397.98 247,376.06 0.00 0.00 14,685,782.27
A-3 110,950.09 352,128.03 0.00 0.00 22,002,291.77
A-4 61,638.94 142,031.59 0.00 0.00 7,334,097.24
A-5 129,951.13 129,951.13 0.00 0.00 22,331,000.00
A-6 106,353.81 106,353.81 0.00 0.00 18,276,000.00
A-7 197,245.69 197,245.69 0.00 0.00 33,895,000.00
A-8 81,703.19 81,703.19 0.00 0.00 14,040,000.00
A-9 9,078.13 9,078.13 0.00 0.00 1,560,000.00
A-10 35,987.89 35,987.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,894.00 39,011.74 0.00 0.00 5,819,279.38
M-2 15,406.37 17,732.61 0.00 0.00 2,645,126.66
M-3 9,243.82 10,639.57 0.00 0.00 1,587,075.99
B-1 12,325.09 14,186.08 0.00 0.00 2,116,101.35
B-2 6,162.55 7,093.05 0.00 0.00 1,058,050.65
B-3 6,162.53 7,093.01 0.00 0.00 1,058,050.66
- -------------------------------------------------------------------------------
1,084,052.54 2,167,124.05 0.00 0.00 179,017,951.26
===============================================================================
Run: 02/20/95 10:04:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 621.896432 11.720311 3.619011 15.339322 0.000000 610.176121
A-2 740.856305 8.032838 4.311276 12.344114 0.000000 732.823467
A-3 740.856305 8.032838 3.695380 11.728218 0.000000 732.823467
A-4 740.856304 8.032839 6.158967 14.191806 0.000000 732.823465
A-5 1000.000000 0.000000 5.819315 5.819315 0.000000 1000.000000
A-6 1000.000000 0.000000 5.819315 5.819315 0.000000 1000.000000
A-7 1000.000000 0.000000 5.819315 5.819315 0.000000 1000.000000
A-8 1000.000000 0.000000 5.819316 5.819316 0.000000 1000.000000
A-9 1000.000000 0.000000 5.819314 5.819314 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.183379 0.864775 5.727273 6.592048 0.000000 983.318604
M-2 984.183377 0.864773 5.727276 6.592049 0.000000 983.318604
M-3 984.183381 0.864777 5.727275 6.592052 0.000000 983.318604
B-1 984.183385 0.864772 5.727273 6.592045 0.000000 983.318613
B-2 984.183371 0.864777 5.727278 6.592055 0.000000 983.318594
B-3 984.183362 0.864777 5.727278 6.592055 0.000000 983.318585
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,676.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,895.71
SUBSERVICER ADVANCES THIS MONTH 13,934.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,292,180.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 744,497.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 179,017,951.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 607
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 924,821.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.06209590 % 5.58593300 % 2.35197150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.02108810 % 5.61479000 % 2.36412190 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2407 %
BANKRUPTCY AMOUNT AVAILABLE 246,504.00
FRAUD AMOUNT AVAILABLE 1,878,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,324,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63740716
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.20
POOL TRADING FACTOR: 83.18679246
................................................................................
Run: 02/20/95 10:05:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 8,694,157.22 5.250000 % 511,077.00
A-3 760944JY5 21,283,000.00 21,283,000.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 7,444,000.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 29,192,212.73 4.375000 % 357,712.91
A-8 760944KE7 0.00 0.00 20.500000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 8,657,761.71 7.000000 % 50,011.14
A-14 760944KA5 6,000,000.00 2,768,000.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.144871 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,837,265.55 7.000000 % 14,540.13
M-2 760944KM9 2,343,800.00 2,192,749.90 7.000000 % 8,308.75
M-3 760944MF2 1,171,900.00 1,096,374.95 7.000000 % 4,154.37
B-1 1,406,270.00 1,315,640.57 7.000000 % 4,985.21
B-2 351,564.90 328,907.85 7.000000 % 1,246.31
- -------------------------------------------------------------------------------
234,376,334.90 142,592,070.48 952,035.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 37,971.84 549,048.84 0.00 0.00 8,183,080.22
A-3 100,035.96 100,035.96 0.00 0.00 21,283,000.00
A-4 37,465.94 37,465.94 0.00 0.00 7,444,000.00
A-5 150,701.64 150,701.64 0.00 0.00 28,305,000.00
A-6 71,573.55 71,573.55 0.00 0.00 12,746,000.00
A-7 106,247.79 463,960.70 0.00 0.00 28,834,499.82
A-8 124,461.71 124,461.71 0.00 0.00 0.00
A-9 85,783.76 85,783.76 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 50,417.18 100,428.32 0.00 0.00 8,607,750.57
A-14 14,622.26 14,622.26 0.00 0.00 2,768,000.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 17,185.04 17,185.04 0.00 0.00 0.00
R-I 5.65 5.65 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,345.74 36,885.87 0.00 0.00 3,822,725.42
M-2 12,769.15 21,077.90 0.00 0.00 2,184,441.15
M-3 6,384.57 10,538.94 0.00 0.00 1,092,220.58
B-1 7,661.44 12,646.65 0.00 0.00 1,310,655.36
B-2 1,915.34 3,161.65 0.00 0.00 327,661.54
- -------------------------------------------------------------------------------
847,548.56 1,799,584.38 0.00 0.00 141,640,034.66
===============================================================================
Run: 02/20/95 10:05:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 871.682095 51.240926 3.807082 55.048008 0.000000 820.441169
A-3 1000.000000 0.000000 4.700275 4.700275 0.000000 1000.000000
A-4 1000.000000 0.000000 5.033039 5.033039 0.000000 1000.000000
A-5 1000.000000 0.000000 5.324206 5.324206 0.000000 1000.000000
A-6 1000.000000 0.000000 5.615373 5.615373 0.000000 1000.000000
A-7 622.780491 7.631372 2.266668 9.898040 0.000000 615.149119
A-9 1000.000000 0.000000 5.823349 5.823349 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 251.825530 1.454658 1.466468 2.921126 0.000000 250.370872
A-14 461.333333 0.000000 2.437043 2.437043 0.000000 461.333333
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 56.480000 56.480000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.553333 3.544990 5.448054 8.993044 0.000000 932.008343
M-2 935.553332 3.544991 5.448054 8.993045 0.000000 932.008341
M-3 935.553332 3.544987 5.448050 8.993037 0.000000 932.008345
B-1 935.553322 3.544988 5.448058 8.993046 0.000000 932.008334
B-2 935.553720 3.544978 5.448069 8.993047 0.000000 932.008742
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,325.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,266.76
SUBSERVICER ADVANCES THIS MONTH 10,253.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,058,693.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,640,034.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 536
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 411,727.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.84892950 % 4.99774700 % 1.15332390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.83104920 % 5.01227437 % 1.15667640 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1450 %
BANKRUPTCY AMOUNT AVAILABLE 252,499.00
FRAUD AMOUNT AVAILABLE 1,504,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,945,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61848280
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.07
POOL TRADING FACTOR: 60.43273726
................................................................................
Run: 02/20/95 10:05:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 18,586,856.16 7.500000 % 228,807.31
A-3 760944LY2 81,356,000.00 40,065,560.49 6.250000 % 427,105.98
A-4 760944LN6 40,678,000.00 20,032,780.22 10.000000 % 213,552.99
A-5 760944LP1 66,592,000.00 66,592,000.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.144365 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 13,545,772.64 7.500000 % 11,159.21
M-2 760944LV8 6,257,900.00 6,157,070.98 7.500000 % 5,072.29
M-3 760944LW6 3,754,700.00 3,694,203.26 7.500000 % 3,043.34
B-1 5,757,200.00 5,664,438.45 7.500000 % 4,666.45
B-2 2,753,500.00 2,709,134.88 7.500000 % 2,231.83
B-3 2,753,436.49 2,709,072.39 7.500000 % 2,231.77
- -------------------------------------------------------------------------------
500,624,336.49 300,189,889.47 897,871.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 115,960.32 344,767.63 0.00 0.00 18,358,048.85
A-3 208,301.99 635,407.97 0.00 0.00 39,638,454.51
A-4 166,641.60 380,194.59 0.00 0.00 19,819,227.23
A-5 415,456.46 415,456.46 0.00 0.00 66,592,000.00
A-6 327,956.81 327,956.81 0.00 0.00 52,567,000.00
A-7 333,403.31 333,403.31 0.00 0.00 53,440,000.00
A-8 90,001.43 90,001.43 0.00 0.00 14,426,000.00
A-9 36,049.48 36,049.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,509.83 95,669.04 0.00 0.00 13,534,613.43
M-2 38,412.94 43,485.23 0.00 0.00 6,151,998.69
M-3 23,047.52 26,090.86 0.00 0.00 3,691,159.92
B-1 35,339.49 40,005.94 0.00 0.00 5,659,772.00
B-2 16,901.84 19,133.67 0.00 0.00 2,706,903.05
B-3 16,901.48 19,133.25 0.00 0.00 2,706,840.62
- -------------------------------------------------------------------------------
1,908,884.50 2,806,755.67 0.00 0.00 299,292,018.30
===============================================================================
Run: 02/20/95 10:05:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 261.110027 3.214308 1.629022 4.843330 0.000000 257.895719
A-3 492.472104 5.249840 2.560376 7.810216 0.000000 487.222264
A-4 492.472103 5.249840 4.096603 9.346443 0.000000 487.222263
A-5 1000.000000 0.000000 6.238834 6.238834 0.000000 1000.000000
A-6 1000.000000 0.000000 6.238834 6.238834 0.000000 1000.000000
A-7 1000.000000 0.000000 6.238834 6.238834 0.000000 1000.000000
A-8 1000.000000 0.000000 6.238835 6.238835 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.887725 0.810541 6.138312 6.948853 0.000000 983.077183
M-2 983.887723 0.810542 6.138312 6.948854 0.000000 983.077181
M-3 983.887730 0.810541 6.138312 6.948853 0.000000 983.077189
B-1 983.887732 0.810542 6.138312 6.948854 0.000000 983.077190
B-2 983.887736 0.810543 6.138311 6.948854 0.000000 983.077193
B-3 983.887734 0.810543 6.138311 6.948854 0.000000 983.077195
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,881.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,593.34
SUBSERVICER ADVANCES THIS MONTH 45,745.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,746,283.58
(B) TWO MONTHLY PAYMENTS: 3 782,009.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 354,493.30
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,484,874.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 299,292,018.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,036
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 650,570.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.51403930 % 7.79408200 % 3.69187840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.48907230 % 7.81102422 % 3.69990340 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1444 %
BANKRUPTCY AMOUNT AVAILABLE 255,998.00
FRAUD AMOUNT AVAILABLE 3,114,936.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,114,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09331695
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.62
POOL TRADING FACTOR: 59.78375330
................................................................................
Run: 02/20/95 10:02:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 44,108,951.78 6.917626 % 796,644.63
A-2 760944LJ5 5,265,582.31 2,815,332.70 6.917626 % 50,847.27
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.143600 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 46,924,284.48 847,491.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 252,261.87 1,048,906.50 0.00 0.00 43,312,307.15
A-2 16,101.07 66,948.34 0.00 0.00 2,764,485.43
S-1 3,491.47 3,491.47 0.00 0.00 0.00
S-2 5,570.83 5,570.83 0.00 0.00 0.00
- -------------------------------------------------------------------------------
277,425.24 1,124,917.14 0.00 0.00 46,076,792.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 534.666923 9.656533 3.057794 12.714327 0.000000 525.010390
A-2 534.666925 9.656533 3.057795 12.714328 0.000000 525.010392
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:02:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,932.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,712.66
SUBSERVICER ADVANCES THIS MONTH 9,550.71
MASTER SERVICER ADVANCES THIS MONTH 3,678.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 729,465.56
(B) TWO MONTHLY PAYMENTS: 1 71,260.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,642.22
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 266,752.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,076,792.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 511,534.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 808,607.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,679,313.00
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92441462
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.72
POOL TRADING FACTOR: 52.50103900
................................................................................
Run: 02/20/95 10:05:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 13,912,763.49 6.562500 % 1,307,122.29
A-2 760944NF1 0.00 0.00 1.437500 % 0.00
A-3 760944NG9 14,581,000.00 7,022,119.30 5.000030 % 659,737.28
A-4 760944NH7 7,938,000.00 7,938,000.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 21,873,000.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 35,577,000.00 6.762500 % 0.00
A-10 760944NK0 0.00 0.00 1.737500 % 0.00
A-11 760944NL8 37,000,000.00 14,006,887.48 7.250000 % 141,621.13
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 10,059,202.15 5.567000 % 97,588.08
A-14 760944NP9 13,505,000.00 3,932,537.99 10.060206 % 38,151.02
A-15 760944NQ7 0.00 0.00 0.098472 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,673,029.03 7.000000 % 13,964.56
M-2 760944NW4 1,958,800.00 1,836,514.51 7.000000 % 6,982.28
M-3 760944NX2 1,305,860.00 1,224,336.74 7.000000 % 4,654.83
B-1 1,567,032.00 1,469,204.10 7.000000 % 5,585.80
B-2 783,516.00 734,602.05 7.000000 % 2,792.90
B-3 914,107.69 857,041.08 7.000000 % 3,258.40
- -------------------------------------------------------------------------------
261,172,115.69 180,933,237.92 2,281,458.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,736.53 1,382,858.82 0.00 0.00 12,605,641.20
A-2 16,589.90 16,589.90 0.00 0.00 0.00
A-3 29,124.84 688,862.12 0.00 0.00 6,362,382.02
A-4 34,568.24 34,568.24 0.00 0.00 7,938,000.00
A-5 104,328.05 104,328.05 0.00 0.00 21,873,000.00
A-6 62,559.72 62,559.72 0.00 0.00 12,561,000.00
A-7 137,928.46 137,928.46 0.00 0.00 23,816,000.00
A-8 104,477.21 104,477.21 0.00 0.00 18,040,000.00
A-9 199,571.83 199,571.83 0.00 0.00 35,577,000.00
A-10 51,276.31 51,276.31 0.00 0.00 0.00
A-11 84,236.89 225,858.02 0.00 0.00 13,865,266.35
A-12 14,059.81 14,059.81 0.00 0.00 2,400,000.00
A-13 46,452.32 144,040.40 0.00 0.00 9,961,614.07
A-14 32,817.27 70,968.29 0.00 0.00 3,894,386.97
A-15 14,779.30 14,779.30 0.00 0.00 0.00
R-I 2.68 2.68 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,327.75 35,292.31 0.00 0.00 3,659,064.47
M-2 10,663.87 17,646.15 0.00 0.00 1,829,532.23
M-3 7,109.21 11,764.04 0.00 0.00 1,219,681.91
B-1 8,531.06 14,116.86 0.00 0.00 1,463,618.30
B-2 4,265.53 7,058.43 0.00 0.00 731,809.15
B-3 4,976.48 8,234.88 0.00 0.00 853,782.68
- -------------------------------------------------------------------------------
1,065,383.26 3,346,841.83 0.00 0.00 178,651,779.35
===============================================================================
Run: 02/20/95 10:05:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 481.593807 45.246367 2.621639 47.868006 0.000000 436.347440
A-3 481.593807 45.246367 1.997451 47.243818 0.000000 436.347440
A-4 1000.000000 0.000000 4.354780 4.354780 0.000000 1000.000000
A-5 1000.000000 0.000000 4.769718 4.769718 0.000000 1000.000000
A-6 1000.000000 0.000000 4.980473 4.980473 0.000000 1000.000000
A-7 1000.000000 0.000000 5.791420 5.791420 0.000000 1000.000000
A-8 1000.000000 0.000000 5.791420 5.791420 0.000000 1000.000000
A-9 1000.000000 0.000000 5.609574 5.609574 0.000000 1000.000000
A-11 378.564526 3.827598 2.276673 6.104271 0.000000 374.736928
A-12 1000.000000 0.000000 5.858254 5.858254 0.000000 1000.000000
A-13 291.191262 2.824955 1.344690 4.169645 0.000000 288.366307
A-14 291.191262 2.824955 2.430009 5.254964 0.000000 288.366307
R-I 0.000000 0.000000 26.780000 26.780000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.571225 3.564570 5.444086 9.008656 0.000000 934.006655
M-2 937.571222 3.564570 5.444083 9.008653 0.000000 934.006652
M-3 937.571210 3.564570 5.444083 9.008653 0.000000 934.006639
B-1 937.571217 3.564573 5.444088 9.008661 0.000000 934.006644
B-2 937.571217 3.564573 5.444088 9.008661 0.000000 934.006644
B-3 937.571240 3.564569 5.444085 9.008654 0.000000 934.006671
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,468.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,254.15
SUBSERVICER ADVANCES THIS MONTH 8,574.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 902,908.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,651,779.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 637
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,593,564.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.58655160 % 3.72174900 % 1.69169980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.53826390 % 3.75494643 % 1.70678970 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0981 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,919,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,919,921.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55276326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.53
POOL TRADING FACTOR: 68.40384889
................................................................................
Run: 02/20/95 10:05:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 28,488,405.74 6.500000 % 688,270.37
A-4 760944QX9 38,099,400.00 11,395,350.34 10.000000 % 275,307.86
A-5 760944QC5 61,656,000.00 61,656,000.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.078406 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 7,292,577.17 7.500000 % 5,814.19
M-2 760944QJ0 3,365,008.00 3,314,808.05 7.500000 % 2,642.82
M-3 760944QK7 2,692,006.00 2,657,560.81 7.500000 % 2,118.81
B-1 2,422,806.00 2,393,682.34 7.500000 % 1,908.42
B-2 1,480,605.00 1,463,964.38 7.500000 % 0.00
B-3 1,480,603.82 1,440,333.40 7.500000 % 0.00
- -------------------------------------------------------------------------------
269,200,605.82 175,454,242.23 976,062.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 153,927.86 842,198.23 0.00 0.00 27,800,135.37
A-4 94,724.74 370,032.60 0.00 0.00 11,120,042.48
A-5 384,390.23 384,390.23 0.00 0.00 61,656,000.00
A-6 56,234.59 56,234.59 0.00 0.00 9,020,000.00
A-7 231,609.20 231,609.20 0.00 0.00 37,150,000.00
A-8 57,241.83 57,241.83 0.00 0.00 9,181,560.00
A-9 11,435.36 11,435.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,465.09 51,279.28 0.00 0.00 7,286,762.98
M-2 20,665.95 23,308.77 0.00 0.00 3,312,165.23
M-3 16,568.39 18,687.20 0.00 0.00 2,655,442.00
B-1 14,923.25 16,831.67 0.00 0.00 2,391,773.92
B-2 20,422.21 20,422.21 0.00 0.00 1,463,964.38
B-3 0.00 0.00 0.00 0.00 1,438,017.87
- -------------------------------------------------------------------------------
1,107,608.70 2,083,671.17 0.00 0.00 174,475,864.23
===============================================================================
Run: 02/20/95 10:05:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 711.487983 17.189312 3.844295 21.033607 0.000000 694.298671
A-4 299.095270 7.226042 2.486253 9.712295 0.000000 291.869228
A-5 1000.000000 0.000000 6.234433 6.234433 0.000000 1000.000000
A-6 1000.000000 0.000000 6.234433 6.234433 0.000000 1000.000000
A-7 1000.000000 0.000000 6.234433 6.234433 0.000000 1000.000000
A-8 1000.000000 0.000000 6.234434 6.234434 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.081781 0.785381 6.141427 6.926808 0.000000 984.296400
M-2 985.081774 0.785383 6.141427 6.926810 0.000000 984.296391
M-3 987.204638 0.787075 6.154663 6.941738 0.000000 986.417564
B-1 987.979368 0.787690 6.159490 6.947180 0.000000 987.191678
B-2 988.760932 0.000000 13.793152 13.793152 0.000000 988.760932
B-3 972.801353 0.000000 0.000000 0.000000 0.000000 971.237444
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,163.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,350.17
SUBSERVICER ADVANCES THIS MONTH 26,710.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,341,629.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,011.40
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 178,693.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,475,864.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 597
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 838,492.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.42007560 % 7.56034500 % 3.01957940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.36923080 % 7.59667835 % 3.03409080 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0786 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,818,427.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,812.82
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02708360
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.94
POOL TRADING FACTOR: 64.81258231
................................................................................
Run: 02/20/95 10:05:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 19,365,253.98 7.000000 % 154,301.52
A-2 760944PP7 20,000,000.00 17,112,488.12 7.000000 % 43,283.32
A-3 760944PQ5 20,000,000.00 17,409,833.55 7.000000 % 38,826.16
A-4 760944PR3 44,814,000.00 39,739,651.65 7.000000 % 76,063.63
A-5 760944PS1 26,250,000.00 26,250,000.00 7.000000 % 0.00
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 13,786,839.66 7.000000 % 18,185.07
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 5.767000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.876995 % 0.00
A-14 760944PN2 0.00 0.00 0.210338 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,536,846.88 7.000000 % 7,480.38
M-2 760944PY8 4,333,550.00 4,268,457.91 7.000000 % 3,740.22
M-3 760944PZ5 2,600,140.00 2,561,084.59 7.000000 % 2,244.14
B-1 2,773,475.00 2,731,816.00 7.000000 % 2,393.74
B-2 1,560,100.00 1,536,666.51 7.000000 % 1,346.50
B-3 1,733,428.45 1,707,391.61 7.000000 % 1,496.07
- -------------------------------------------------------------------------------
346,680,823.45 297,919,679.24 349,360.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,930.77 267,232.29 0.00 0.00 19,210,952.46
A-2 99,793.50 143,076.82 0.00 0.00 17,069,204.80
A-3 101,527.50 140,353.66 0.00 0.00 17,371,007.39
A-4 231,746.48 307,810.11 0.00 0.00 39,663,588.02
A-5 153,079.98 153,079.98 0.00 0.00 26,250,000.00
A-6 174,557.84 174,557.84 0.00 0.00 29,933,000.00
A-7 80,399.59 98,584.66 0.00 0.00 13,768,654.59
A-8 218,685.69 218,685.69 0.00 0.00 37,500,000.00
A-9 251,091.99 251,091.99 0.00 0.00 43,057,000.00
A-10 15,745.37 15,745.37 0.00 0.00 2,700,000.00
A-11 137,626.20 137,626.20 0.00 0.00 23,600,000.00
A-12 20,593.40 20,593.40 0.00 0.00 4,286,344.15
A-13 15,115.62 15,115.62 0.00 0.00 1,837,004.63
A-14 52,204.43 52,204.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,783.63 57,264.01 0.00 0.00 8,529,366.50
M-2 24,892.02 28,632.24 0.00 0.00 4,264,717.69
M-3 14,935.27 17,179.41 0.00 0.00 2,558,840.45
B-1 15,930.90 18,324.64 0.00 0.00 2,729,422.26
B-2 8,961.25 10,307.75 0.00 0.00 1,535,320.01
B-3 9,956.87 11,452.94 0.00 0.00 1,705,895.54
- -------------------------------------------------------------------------------
1,789,558.30 2,138,919.05 0.00 0.00 297,570,318.49
===============================================================================
Run: 02/20/95 10:05:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 652.930105 5.202519 3.807639 9.010158 0.000000 647.727586
A-2 855.624406 2.164166 4.989675 7.153841 0.000000 853.460240
A-3 870.491678 1.941308 5.076375 7.017683 0.000000 868.550370
A-4 886.768681 1.697318 5.171296 6.868614 0.000000 885.071362
A-5 1000.000000 0.000000 5.831618 5.831618 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831619 5.831619 0.000000 1000.000000
A-7 919.122644 1.212338 5.359973 6.572311 0.000000 917.910306
A-8 1000.000000 0.000000 5.831618 5.831618 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831618 5.831618 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831619 5.831619 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831619 5.831619 0.000000 1000.000000
A-12 188.410732 0.000000 0.905204 0.905204 0.000000 188.410732
A-13 188.410731 0.000000 1.550320 1.550320 0.000000 188.410731
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.979500 0.863085 5.744024 6.607109 0.000000 984.116416
M-2 984.979499 0.863085 5.744025 6.607110 0.000000 984.116415
M-3 984.979497 0.863084 5.744025 6.607109 0.000000 984.116413
B-1 984.979493 0.863083 5.744021 6.607104 0.000000 984.116410
B-2 984.979495 0.863086 5.744023 6.607109 0.000000 984.116409
B-3 984.979570 0.863087 5.744021 6.607108 0.000000 984.116483
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,153.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,559.80
SUBSERVICER ADVANCES THIS MONTH 20,489.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,734,893.91
(B) TWO MONTHLY PAYMENTS: 1 230,055.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,570,318.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,003
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 88,309.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.83623570 % 5.15789700 % 2.00586750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.83410970 % 5.15942743 % 2.00646280 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2104 %
BANKRUPTCY AMOUNT AVAILABLE 139,392.00
FRAUD AMOUNT AVAILABLE 3,043,212.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,461,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64622015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.08
POOL TRADING FACTOR: 85.83408668
................................................................................
Run: 02/20/95 10:05:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 498,788.78 6.500000 % 498,788.78
A-2 760944MG0 25,150,000.00 25,150,000.00 5.500000 % 184,762.85
A-3 760944MH8 12,946,000.00 12,946,000.00 4.550000 % 73,905.14
A-4 760944MJ4 0.00 0.00 4.450000 % 0.00
A-5 760944MV7 22,700,000.00 19,350,430.49 6.500000 % 182,290.25
A-6 760944MK1 11,100,000.00 11,100,000.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.192500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.213884 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 7.062500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 5.281229 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 7.000000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.416646 % 0.00
A-17 760944MU9 0.00 0.00 0.272762 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,561,526.78 6.500000 % 10,035.44
M-2 760944NA2 1,368,000.00 1,279,360.61 6.500000 % 5,012.23
M-3 760944NB0 912,000.00 852,907.07 6.500000 % 3,341.48
B-1 729,800.00 682,512.68 6.500000 % 2,673.92
B-2 547,100.00 511,650.72 6.500000 % 2,004.52
B-3 547,219.77 511,762.73 6.500000 % 2,004.97
- -------------------------------------------------------------------------------
182,383,319.77 154,827,901.34 964,819.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,697.44 501,486.22 0.00 0.00 0.00
A-2 115,086.06 299,848.91 0.00 0.00 24,965,237.15
A-3 49,008.24 122,913.38 0.00 0.00 12,872,094.86
A-4 47,931.13 47,931.13 0.00 0.00 0.00
A-5 104,646.82 286,937.07 0.00 0.00 19,168,140.24
A-6 54,025.76 54,025.76 0.00 0.00 11,100,000.00
A-7 88,096.06 88,096.06 0.00 0.00 16,290,000.00
A-8 68,881.49 68,881.49 0.00 0.00 12,737,000.00
A-9 39,478.29 39,478.29 0.00 0.00 7,300,000.00
A-10 82,201.36 82,201.36 0.00 0.00 15,200,000.00
A-11 22,107.97 22,107.97 0.00 0.00 3,694,424.61
A-12 8,629.49 8,629.49 0.00 0.00 1,989,305.77
A-13 67,433.07 67,433.07 0.00 0.00 11,476,048.76
A-14 23,273.27 23,273.27 0.00 0.00 5,296,638.91
A-15 21,516.27 21,516.27 0.00 0.00 3,694,424.61
A-16 7,684.35 7,684.35 0.00 0.00 1,705,118.82
A-17 35,136.25 35,136.25 0.00 0.00 0.00
R-I 0.20 0.20 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,852.70 23,888.14 0.00 0.00 2,551,491.34
M-2 6,918.76 11,930.99 0.00 0.00 1,274,348.38
M-3 4,612.50 7,953.98 0.00 0.00 849,565.59
B-1 3,691.01 6,364.93 0.00 0.00 679,838.76
B-2 2,767.00 4,771.52 0.00 0.00 509,646.20
B-3 2,767.60 4,772.57 0.00 0.00 509,757.76
- -------------------------------------------------------------------------------
872,443.09 1,837,262.67 0.00 0.00 153,863,081.76
===============================================================================
Run: 02/20/95 10:05:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 34.597266 34.597266 0.187101 34.784367 0.000000 0.000000
A-2 1000.000000 7.346435 4.575986 11.922421 0.000000 992.653565
A-3 1000.000000 5.708724 3.785589 9.494313 0.000000 994.291276
A-5 852.441872 8.030407 4.609992 12.640399 0.000000 844.411464
A-6 1000.000000 0.000000 4.867186 4.867186 0.000000 1000.000000
A-7 1000.000000 0.000000 5.407984 5.407984 0.000000 1000.000000
A-8 1000.000000 0.000000 5.407984 5.407984 0.000000 1000.000000
A-9 1000.000000 0.000000 5.407985 5.407985 0.000000 1000.000000
A-10 1000.000000 0.000000 5.407984 5.407984 0.000000 1000.000000
A-11 738.884922 0.000000 4.421594 4.421594 0.000000 738.884922
A-12 738.884916 0.000000 3.205239 3.205239 0.000000 738.884916
A-13 738.884919 0.000000 4.341675 4.341675 0.000000 738.884920
A-14 738.884919 0.000000 3.246638 3.246638 0.000000 738.884919
A-15 738.884922 0.000000 4.303254 4.303254 0.000000 738.884922
A-16 738.884921 0.000000 3.329885 3.329885 0.000000 738.884921
R-I 0.000000 0.000000 2.000000 2.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.205104 3.663907 5.057576 8.721483 0.000000 931.541198
M-2 935.205124 3.663911 5.057573 8.721484 0.000000 931.541214
M-3 935.205121 3.663904 5.057566 8.721470 0.000000 931.541217
B-1 935.205097 3.663908 5.057564 8.721472 0.000000 931.541189
B-2 935.205118 3.663901 5.057576 8.721477 0.000000 931.541217
B-3 935.205119 3.663903 5.057584 8.721487 0.000000 931.541216
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,717.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,715.51
SUBSERVICER ADVANCES THIS MONTH 2,053.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 234,814.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,863,081.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 523
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 358,241.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86655860 % 3.03162100 % 1.10182090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85693460 % 3.03867910 % 1.10438630 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2729 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,623,787.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,115,741.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13639514
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.92
POOL TRADING FACTOR: 84.36247457
................................................................................
Run: 02/20/95 10:05:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 23,615,766.75 6.500000 % 230,033.12
A-5 760944QB7 30,000,000.00 15,453,669.84 7.050000 % 49,609.20
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 31,444,538.27 10.000000 % 100,942.90
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.129542 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,763,172.12 7.500000 % 5,418.89
M-2 760944QU5 3,432,150.00 3,381,487.53 7.500000 % 2,709.36
M-3 760944QV3 2,059,280.00 2,028,882.67 7.500000 % 1,625.61
B-1 2,196,565.00 2,164,141.18 7.500000 % 1,733.98
B-2 1,235,568.00 1,217,329.62 7.500000 % 975.37
B-3 1,372,850.89 1,352,586.13 7.500000 % 1,083.73
- -------------------------------------------------------------------------------
274,570,013.89 152,553,003.11 394,132.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 127,759.16 357,792.28 0.00 0.00 23,385,733.63
A-5 90,677.05 140,286.25 0.00 0.00 15,404,060.64
A-6 259,899.78 259,899.78 0.00 0.00 48,041,429.00
A-7 261,710.93 362,653.83 0.00 0.00 31,343,595.37
A-8 94,194.85 94,194.85 0.00 0.00 15,090,000.00
A-9 12,484.41 12,484.41 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 16,447.77 16,447.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,217.10 47,635.99 0.00 0.00 6,757,753.23
M-2 21,107.94 23,817.30 0.00 0.00 3,378,778.17
M-3 12,664.70 14,290.31 0.00 0.00 2,027,257.06
B-1 13,509.01 15,242.99 0.00 0.00 2,162,407.20
B-2 7,598.82 8,574.19 0.00 0.00 1,216,354.25
B-3 8,443.09 9,526.82 0.00 0.00 1,351,502.40
- -------------------------------------------------------------------------------
968,714.61 1,362,846.77 0.00 0.00 152,158,870.95
===============================================================================
Run: 02/20/95 10:05:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 883.162556 8.602585 4.777829 13.380414 0.000000 874.559971
A-5 515.122328 1.653640 3.022568 4.676208 0.000000 513.468688
A-6 1000.000000 0.000000 5.409909 5.409909 0.000000 1000.000000
A-7 571.255942 1.833839 4.754528 6.588367 0.000000 569.422103
A-8 1000.000000 0.000000 6.242203 6.242203 0.000000 1000.000000
A-9 1000.000000 0.000000 6.242205 6.242205 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.238855 0.789408 6.150062 6.939470 0.000000 984.449447
M-2 985.238853 0.789406 6.150063 6.939469 0.000000 984.449447
M-3 985.238855 0.789407 6.150062 6.939469 0.000000 984.449448
B-1 985.238852 0.789405 6.150062 6.939467 0.000000 984.449447
B-2 985.238870 0.789410 6.150062 6.939472 0.000000 984.449460
B-3 985.238921 0.789408 6.150056 6.939464 0.000000 984.449513
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,419.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,010.93
SUBSERVICER ADVANCES THIS MONTH 13,030.88
MASTER SERVICER ADVANCES THIS MONTH 2,654.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 881,969.83
(B) TWO MONTHLY PAYMENTS: 1 313,010.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 618,470.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,158,870.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 521
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 358,640.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 271,901.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.91690170 % 7.97987700 % 3.10322110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.89709670 % 7.99413691 % 3.10876640 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1296 %
BANKRUPTCY AMOUNT AVAILABLE 101,062.00
FRAUD AMOUNT AVAILABLE 1,574,624.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,377,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11300738
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.52
POOL TRADING FACTOR: 55.41714800
................................................................................
Run: 02/20/95 10:05:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 31,464,040.14 7.000000 % 238,374.05
A-2 760944RC4 15,690,000.00 2,121,735.18 7.000000 % 237,591.40
A-3 760944RD2 16,985,000.00 16,985,000.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 94,684,081.48 7.000000 % 356,974.08
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.192263 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 9,208,258.05 7.000000 % 8,025.74
M-2 760944RM2 4,674,600.00 4,604,079.79 7.000000 % 4,012.83
M-3 760944RN0 3,739,700.00 3,683,283.53 7.000000 % 3,210.28
B-1 2,804,800.00 2,762,487.26 7.000000 % 2,407.73
B-2 935,000.00 920,894.74 7.000000 % 802.63
B-3 1,870,098.07 1,841,886.11 7.000000 % 1,605.36
- -------------------------------------------------------------------------------
373,968,498.07 326,047,746.28 853,004.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 183,399.36 421,773.41 0.00 0.00 31,225,666.09
A-2 12,367.29 249,958.69 0.00 0.00 1,884,143.78
A-3 99,003.13 99,003.13 0.00 0.00 16,985,000.00
A-4 71,426.81 71,426.81 0.00 0.00 12,254,000.00
A-5 42,702.20 42,702.20 0.00 0.00 7,326,000.00
A-6 428,694.90 428,694.90 0.00 0.00 73,547,000.00
A-7 49,836.72 49,836.72 0.00 0.00 8,550,000.00
A-8 551,899.90 908,873.98 0.00 0.00 94,327,107.40
A-9 192,678.68 192,678.68 0.00 0.00 33,056,000.00
A-10 134,291.02 134,291.02 0.00 0.00 23,039,000.00
A-11 52,199.05 52,199.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,673.61 61,699.35 0.00 0.00 9,200,232.31
M-2 26,836.52 30,849.35 0.00 0.00 4,600,066.96
M-3 21,469.33 24,679.61 0.00 0.00 3,680,073.25
B-1 16,102.14 18,509.87 0.00 0.00 2,760,079.53
B-2 5,367.77 6,170.40 0.00 0.00 920,092.11
B-3 10,736.07 12,341.43 0.00 0.00 1,840,280.75
- -------------------------------------------------------------------------------
1,952,684.50 2,805,688.60 0.00 0.00 325,194,742.18
===============================================================================
Run: 02/20/95 10:05:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 698.006525 5.288152 4.068580 9.356732 0.000000 692.718373
A-2 135.228501 15.142855 0.788228 15.931083 0.000000 120.085646
A-3 1000.000000 0.000000 5.828857 5.828857 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828857 5.828857 0.000000 1000.000000
A-5 1000.000000 0.000000 5.828856 5.828856 0.000000 1000.000000
A-6 1000.000000 0.000000 5.828856 5.828856 0.000000 1000.000000
A-7 1000.000000 0.000000 5.828856 5.828856 0.000000 1000.000000
A-8 822.838980 3.102234 4.796210 7.898444 0.000000 819.736746
A-9 1000.000000 0.000000 5.828856 5.828856 0.000000 1000.000000
A-10 1000.000000 0.000000 5.828856 5.828856 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.914170 0.858432 5.740923 6.599355 0.000000 984.055738
M-2 984.914172 0.858433 5.740923 6.599356 0.000000 984.055740
M-3 984.914172 0.858432 5.740923 6.599355 0.000000 984.055740
B-1 984.914169 0.858432 5.740923 6.599355 0.000000 984.055737
B-2 984.914160 0.858428 5.740930 6.599358 0.000000 984.055733
B-3 984.914182 0.858431 5.740924 6.599355 0.000000 984.055751
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,422.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,243.43
SUBSERVICER ADVANCES THIS MONTH 31,684.42
MASTER SERVICER ADVANCES THIS MONTH 4,215.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,477,699.01
(B) TWO MONTHLY PAYMENTS: 1 310,920.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,469.25
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 620,965.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 325,194,742.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,091
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 619,630.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 568,827.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.93941160 % 5.36596900 % 1.69461930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.92706130 % 5.37535521 % 1.69758350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1923 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,338,021.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,338,021.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58867332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.06
POOL TRADING FACTOR: 86.95779026
................................................................................
Run: 02/20/95 10:05:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 85,410,086.07 6.500000 % 561,029.91
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.962500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 5.297500 % 0.00
A-6 760944RV2 5,000,000.00 4,523,573.45 6.500000 % 2,385.80
A-7 760944RW0 0.00 0.00 0.297760 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 2,196,564.19 6.500000 % 8,446.39
M-2 760944RY6 779,000.00 731,968.81 6.500000 % 2,814.62
M-3 760944RZ3 779,100.00 732,062.79 6.500000 % 2,814.98
B-1 701,100.00 658,771.95 6.500000 % 2,533.16
B-2 389,500.00 365,984.41 6.500000 % 1,407.31
B-3 467,420.45 439,200.49 6.500000 % 1,688.86
- -------------------------------------------------------------------------------
155,801,920.45 129,811,957.96 583,121.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 462,337.35 1,023,367.26 0.00 0.00 84,849,056.16
A-2 28,148.37 28,148.37 0.00 0.00 5,200,000.00
A-3 60,697.61 60,697.61 0.00 0.00 11,213,000.00
A-4 76,805.00 76,805.00 0.00 0.00 13,246,094.21
A-5 22,476.15 22,476.15 0.00 0.00 5,094,651.59
A-6 24,486.77 26,872.57 0.00 0.00 4,521,187.65
A-7 32,189.69 32,189.69 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 11,890.33 20,336.72 0.00 0.00 2,188,117.80
M-2 3,962.25 6,776.87 0.00 0.00 729,154.19
M-3 3,962.76 6,777.74 0.00 0.00 729,247.81
B-1 3,566.03 6,099.19 0.00 0.00 656,238.79
B-2 1,981.13 3,388.44 0.00 0.00 364,577.10
B-3 2,377.43 4,066.29 0.00 0.00 437,511.63
- -------------------------------------------------------------------------------
734,880.88 1,318,001.91 0.00 0.00 129,228,836.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 860.685102 5.653549 4.659015 10.312564 0.000000 855.031553
A-2 1000.000000 0.000000 5.413148 5.413148 0.000000 1000.000000
A-3 1000.000000 0.000000 5.413146 5.413146 0.000000 1000.000000
A-4 617.533530 0.000000 3.580653 3.580653 0.000000 617.533530
A-5 617.533526 0.000000 2.724382 2.724382 0.000000 617.533526
A-6 904.714690 0.477160 4.897354 5.374514 0.000000 904.237530
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 939.626210 3.613120 5.086337 8.699457 0.000000 936.013090
M-2 939.626200 3.613119 5.086329 8.699448 0.000000 936.013081
M-3 939.626223 3.613118 5.086330 8.699448 0.000000 936.013105
B-1 939.626230 3.613122 5.086336 8.699458 0.000000 936.013108
B-2 939.626213 3.613119 5.086341 8.699460 0.000000 936.013094
B-3 939.626176 3.613128 5.086320 8.699448 0.000000 936.013048
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,497.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,999.93
SUBSERVICER ADVANCES THIS MONTH 14,065.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,501,222.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,228,836.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 466
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 83,958.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.05232620 % 2.81992200 % 1.12775190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.04976150 % 2.82175394 % 1.12848460 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2977 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,352,446.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,820,412.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19560632
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.76
POOL TRADING FACTOR: 82.94431581
................................................................................
Run: 02/20/95 10:05:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 45,392,211.53 7.050000 % 819,867.31
A-4 760944SE9 24,745,827.00 24,745,827.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 13,306,475.88 6.812500 % 184,470.14
A-6 760944SG4 0.00 0.00 2.687500 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.081657 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 10,196,591.86 7.500000 % 8,326.14
M-2 760944SP4 5,640,445.00 5,561,777.26 7.500000 % 4,541.53
M-3 760944SQ2 3,760,297.00 3,707,851.85 7.500000 % 3,027.69
B-1 2,820,222.00 2,785,411.32 7.500000 % 2,274.46
B-2 940,074.00 929,219.54 7.500000 % 758.76
B-3 1,880,150.99 1,847,148.43 7.500000 % 1,508.32
- -------------------------------------------------------------------------------
376,029,704.99 253,335,041.67 1,024,774.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 266,048.56 1,085,915.87 0.00 0.00 44,572,344.22
A-4 149,152.47 149,152.47 0.00 0.00 24,745,827.00
A-5 75,363.32 259,833.46 0.00 0.00 13,122,005.74
A-6 29,730.48 29,730.48 0.00 0.00 0.00
A-7 340,833.44 340,833.44 0.00 0.00 54,662,626.00
A-8 225,887.70 225,887.70 0.00 0.00 36,227,709.00
A-9 214,160.45 214,160.45 0.00 0.00 34,346,901.00
A-10 122,367.99 122,367.99 0.00 0.00 19,625,291.00
A-11 17,198.05 17,198.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,577.98 71,904.12 0.00 0.00 10,188,265.72
M-2 34,678.90 39,220.43 0.00 0.00 5,557,235.73
M-3 23,119.26 26,146.95 0.00 0.00 3,704,824.16
B-1 17,367.65 19,642.11 0.00 0.00 2,783,136.86
B-2 5,793.89 6,552.65 0.00 0.00 928,460.78
B-3 11,517.39 13,025.71 0.00 0.00 1,845,640.11
- -------------------------------------------------------------------------------
1,596,797.53 2,621,571.88 0.00 0.00 252,310,267.32
===============================================================================
Run: 02/20/95 10:05:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 916.400627 16.551891 5.371121 21.923012 0.000000 899.848736
A-4 1000.000000 0.000000 6.027379 6.027379 0.000000 1000.000000
A-5 282.766822 3.920049 1.601494 5.521543 0.000000 278.846773
A-7 1000.000000 0.000000 6.235219 6.235219 0.000000 1000.000000
A-8 1000.000000 0.000000 6.235219 6.235219 0.000000 1000.000000
A-9 1000.000000 0.000000 6.235219 6.235219 0.000000 1000.000000
A-10 1000.000000 0.000000 6.235219 6.235219 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.052925 0.805172 6.148256 6.953428 0.000000 985.247752
M-2 986.052920 0.805172 6.148256 6.953428 0.000000 985.247747
M-3 986.052923 0.805173 6.148254 6.953427 0.000000 985.247750
B-1 987.656759 0.806483 6.158256 6.964739 0.000000 986.850276
B-2 988.453611 0.807128 6.163228 6.970356 0.000000 987.646483
B-3 982.446857 0.802228 6.125774 6.928002 0.000000 981.644623
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,319.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,580.15
SUBSERVICER ADVANCES THIS MONTH 26,121.90
MASTER SERVICER ADVANCES THIS MONTH 1,764.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,134,447.19
(B) TWO MONTHLY PAYMENTS: 3 1,213,681.64
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 341,540.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 252,310,267.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 838
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,431.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 817,910.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.12059280 % 7.68398300 % 2.19542440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.08856690 % 7.70889184 % 2.20254130 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0816 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,611,290.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,950,457.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99791835
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.67
POOL TRADING FACTOR: 67.09849354
................................................................................
Run: 02/21/95 11:24:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 39,330,875.27 6.970000 % 80,174.23
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 69,352,188.39 80,174.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 228,075.63 308,249.86 0.00 0.00 39,250,701.04
A-2 174,090.43 174,090.43 0.00 0.00 30,021,313.12
S 13,721.79 13,721.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
415,887.85 496,062.08 0.00 0.00 69,272,014.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 968.333624 1.973905 5.615265 7.589170 0.000000 966.359719
A-2 1000.000000 0.000000 5.798895 5.798895 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-February-95
DISTRIBUTION DATE 02-March-95
Run: 02/21/95 11:24:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,733.80
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,272,014.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,207,702.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999990 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 98.06554512
................................................................................
Run: 02/20/95 10:05:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 16,617,388.43 9.860000 % 72,295.79
A-2 760944SZ2 24,926,000.00 340,509.06 6.350000 % 318,101.49
A-3 760944TA6 25,850,000.00 25,850,000.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 5.867000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 10.172390 % 0.00
A-10 760944TC2 0.00 0.00 0.106690 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,278,394.80 7.000000 % 4,561.32
M-2 760944TK4 3,210,000.00 3,167,036.88 7.000000 % 2,736.79
M-3 760944TL2 2,141,000.00 2,112,344.53 7.000000 % 1,825.38
B-1 1,070,000.00 1,055,678.96 7.000000 % 912.26
B-2 642,000.00 633,407.37 7.000000 % 547.36
B-3 963,170.23 950,279.01 7.000000 % 821.19
- -------------------------------------------------------------------------------
214,013,270.23 183,661,039.04 401,801.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 136,440.22 208,736.01 0.00 0.00 16,545,092.64
A-2 1,800.55 319,902.04 0.00 0.00 22,407.57
A-3 136,690.07 136,690.07 0.00 0.00 25,850,000.00
A-4 248,136.11 248,136.11 0.00 0.00 46,926,000.00
A-5 227,334.51 227,334.51 0.00 0.00 39,000,000.00
A-6 24,995.13 24,995.13 0.00 0.00 4,288,000.00
A-7 179,326.13 179,326.13 0.00 0.00 30,764,000.00
A-8 24,040.29 24,040.29 0.00 0.00 4,920,631.00
A-9 14,886.36 14,886.36 0.00 0.00 1,757,369.00
A-10 16,317.08 16,317.08 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 30,768.24 35,329.56 0.00 0.00 5,273,833.48
M-2 18,460.94 21,197.73 0.00 0.00 3,164,300.09
M-3 12,313.05 14,138.43 0.00 0.00 2,110,519.15
B-1 6,153.65 7,065.91 0.00 0.00 1,054,766.70
B-2 3,692.19 4,239.55 0.00 0.00 632,860.01
B-3 5,539.26 6,360.45 0.00 0.00 949,457.82
- -------------------------------------------------------------------------------
1,086,893.79 1,488,695.37 0.00 0.00 183,259,237.46
===============================================================================
Run: 02/20/95 10:05:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 748.362460 3.255834 6.144572 9.400406 0.000000 745.106626
A-2 13.660798 12.761835 0.072236 12.834071 0.000000 0.898964
A-3 1000.000000 0.000000 5.287817 5.287817 0.000000 1000.000000
A-4 1000.000000 0.000000 5.287817 5.287817 0.000000 1000.000000
A-5 1000.000000 0.000000 5.829090 5.829090 0.000000 1000.000000
A-6 1000.000000 0.000000 5.829088 5.829088 0.000000 1000.000000
A-7 1000.000000 0.000000 5.829090 5.829090 0.000000 1000.000000
A-8 1000.000000 0.000000 4.885611 4.885611 0.000000 1000.000000
A-9 1000.000000 0.000000 8.470822 8.470822 0.000000 1000.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 986.615850 0.852583 5.751073 6.603656 0.000000 985.763267
M-2 986.615850 0.852583 5.751072 6.603655 0.000000 985.763268
M-3 986.615848 0.852583 5.751074 6.603657 0.000000 985.763265
B-1 986.615850 0.852579 5.751075 6.603654 0.000000 985.763271
B-2 986.615841 0.852586 5.751075 6.603661 0.000000 985.763256
B-3 986.615845 0.852580 5.751071 6.603651 0.000000 985.763264
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,857.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,345.06
SUBSERVICER ADVANCES THIS MONTH 13,588.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,024,044.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,259,237.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 624
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 243,091.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.81440330 % 5.74851200 % 1.43708510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.80487170 % 5.75613697 % 1.43899130 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1068 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,888,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,305,658.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58381046
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.25
POOL TRADING FACTOR: 85.62984775
................................................................................
Run: 02/20/95 10:05:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 47,851,497.53 6.038793 % 1,123,754.47
A-2 760944UF3 47,547,000.00 39,869,597.96 6.712500 % 540,080.35
A-3 760944UG1 0.00 0.00 2.287500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 27,927,430.31 7.000000 % 316,459.80
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.123350 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,681,136.73 7.000000 % 13,770.41
M-2 760944UR7 1,948,393.00 1,840,565.50 7.000000 % 6,885.20
M-3 760944US5 1,298,929.00 1,227,044.00 7.000000 % 4,590.13
B-1 909,250.00 858,930.49 7.000000 % 3,213.09
B-2 389,679.00 368,113.48 7.000000 % 1,377.04
B-3 649,465.07 613,522.56 7.000000 % 2,295.07
- -------------------------------------------------------------------------------
259,785,708.07 169,985,838.56 2,012,425.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 239,766.53 1,363,521.00 0.00 0.00 46,727,743.06
A-2 222,059.33 762,139.68 0.00 0.00 39,329,517.61
A-3 75,673.85 75,673.85 0.00 0.00 0.00
A-4 105,344.83 105,344.83 0.00 0.00 22,048,000.00
A-5 44,038.54 44,038.54 0.00 0.00 8,492,000.00
A-6 88,330.97 88,330.97 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 162,207.86 478,667.66 0.00 0.00 27,610,970.51
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,397.81 17,397.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,380.75 35,151.16 0.00 0.00 3,667,366.32
M-2 10,690.35 17,575.55 0.00 0.00 1,833,680.30
M-3 7,126.91 11,717.04 0.00 0.00 1,222,453.87
B-1 4,988.83 8,201.92 0.00 0.00 855,717.40
B-2 2,138.07 3,515.11 0.00 0.00 366,736.44
B-3 3,563.44 5,858.51 0.00 0.00 611,227.49
- -------------------------------------------------------------------------------
1,004,708.07 3,017,133.63 0.00 0.00 167,973,413.00
===============================================================================
Run: 02/20/95 10:05:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 749.717945 17.606531 3.756565 21.363096 0.000000 732.111413
A-2 838.530253 11.358873 4.670312 16.029185 0.000000 827.171380
A-4 1000.000000 0.000000 4.777977 4.777977 0.000000 1000.000000
A-5 1000.000000 0.000000 5.185886 5.185886 0.000000 1000.000000
A-6 1000.000000 0.000000 5.808191 5.808191 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 430.142475 4.874161 2.498350 7.372511 0.000000 425.268313
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.658255 3.533781 5.486757 9.020538 0.000000 941.124474
M-2 944.658239 3.533784 5.486752 9.020536 0.000000 941.124455
M-3 944.658253 3.533781 5.486759 9.020540 0.000000 941.124473
B-1 944.658224 3.533781 5.486753 9.020534 0.000000 941.124443
B-2 944.658244 3.533780 5.486747 9.020527 0.000000 941.124464
B-3 944.658286 3.533785 5.486746 9.020531 0.000000 941.124501
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,915.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,794.21
SUBSERVICER ADVANCES THIS MONTH 6,295.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 345,895.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 319,614.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,973,413.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 632
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,376,541.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.94704220 % 3.97018100 % 1.08277640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.90563320 % 4.00271708 % 1.09164970 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1241 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,759,259.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53220777
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.06
POOL TRADING FACTOR: 64.65845032
................................................................................
Run: 02/20/95 10:05:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 35,517,491.06 7.500000 % 799,487.67
A-3 760944SW9 49,628,000.00 49,628,000.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 41,944,779.00 6.712500 % 0.00
A-5 760944SY5 446,221.00 446,221.00 262.025000 % 0.00
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 17,218,720.22 7.500000 % 88,958.52
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.036621 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,733,548.11 7.500000 % 7,119.23
M-2 760944TY4 4,823,973.00 4,763,752.71 7.500000 % 3,883.21
M-3 760944TZ1 3,215,982.00 3,175,835.15 7.500000 % 2,588.81
B-1 1,929,589.00 1,905,500.89 7.500000 % 1,553.29
B-2 803,995.00 793,958.27 7.500000 % 647.20
B-3 1,286,394.99 1,270,336.20 7.500000 % 1,035.52
- -------------------------------------------------------------------------------
321,598,232.99 226,566,142.61 905,273.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 221,703.02 1,021,190.69 0.00 0.00 34,718,003.39
A-3 256,086.40 256,086.40 0.00 0.00 49,628,000.00
A-4 234,331.28 234,331.28 0.00 0.00 41,944,779.00
A-5 97,310.74 97,310.74 0.00 0.00 446,221.00
A-6 186,738.89 186,738.89 0.00 0.00 32,053,000.00
A-7 69,674.10 69,674.10 0.00 0.00 11,162,000.00
A-8 84,455.34 84,455.34 0.00 0.00 13,530,000.00
A-9 6,385.65 6,385.65 0.00 0.00 1,023,000.00
A-10 107,480.63 196,439.15 0.00 0.00 17,129,761.70
A-11 21,223.07 21,223.07 0.00 0.00 3,400,000.00
A-12 6,905.51 6,905.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,515.51 61,634.74 0.00 0.00 8,726,428.88
M-2 29,735.72 33,618.93 0.00 0.00 4,759,869.50
M-3 19,823.82 22,412.63 0.00 0.00 3,173,246.34
B-1 11,894.29 13,447.58 0.00 0.00 1,903,947.60
B-2 4,955.95 5,603.15 0.00 0.00 793,311.07
B-3 7,929.56 8,965.08 0.00 0.00 1,269,300.68
- -------------------------------------------------------------------------------
1,421,149.48 2,326,422.93 0.00 0.00 225,660,869.16
===============================================================================
Run: 02/20/95 10:05:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 693.024216 15.599759 4.325913 19.925672 0.000000 677.424456
A-3 1000.000000 0.000000 5.160119 5.160119 0.000000 1000.000000
A-4 1000.000000 0.000000 5.586661 5.586661 0.000000 1000.000000
A-5 1000.000000 0.000000 218.077455 218.077455 0.000000 1000.000000
A-6 1000.000000 0.000000 5.825941 5.825941 0.000000 1000.000000
A-7 1000.000000 0.000000 6.242080 6.242080 0.000000 1000.000000
A-8 1000.000000 0.000000 6.242080 6.242080 0.000000 1000.000000
A-9 1000.000000 0.000000 6.242082 6.242082 0.000000 1000.000000
A-10 645.621306 3.335528 4.030020 7.365548 0.000000 642.285778
A-11 1000.000000 0.000000 6.242079 6.242079 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.516453 0.804983 6.164157 6.969140 0.000000 986.711470
M-2 987.516454 0.804982 6.164156 6.969138 0.000000 986.711472
M-3 987.516457 0.804983 6.164158 6.969141 0.000000 986.711474
B-1 987.516456 0.804985 6.164157 6.969142 0.000000 986.711471
B-2 987.516427 0.804980 6.164155 6.969135 0.000000 986.711447
B-3 987.516439 0.804986 6.164156 6.969142 0.000000 986.711453
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,293.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,377.91
SUBSERVICER ADVANCES THIS MONTH 43,727.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,574,983.94
(B) TWO MONTHLY PAYMENTS: 3 1,213,063.34
(C) THREE OR MORE MONTHLY PAYMENTS: 2 528,551.85
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 884,192.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,660,869.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 771
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 720,586.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.88878370 % 7.35905900 % 1.75215740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.85968950 % 7.38255808 % 1.75775240 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0364 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,325,968.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,049,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94385178
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.17
POOL TRADING FACTOR: 70.16856625
................................................................................
Run: 02/20/95 10:05:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 107,679,370.56 6.731172 % 405,966.54
M 760944SU3 3,678,041.61 3,593,597.78 6.731172 % 3,342.71
R 760944SV1 100.00 0.00 6.731172 % 0.00
B-1 4,494,871.91 4,391,674.54 6.731172 % 4,085.07
B-2 1,225,874.16 1,071,988.85 6.731172 % 997.16
- -------------------------------------------------------------------------------
163,449,887.68 116,736,631.73 414,391.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 603,468.71 1,009,435.25 0.00 0.00 107,273,404.02
M 20,139.64 23,482.35 0.00 0.00 3,590,255.07
R 0.00 0.00 0.00 0.00 0.00
B-1 24,612.31 28,697.38 0.00 0.00 4,387,589.47
B-2 6,007.76 7,004.92 0.00 0.00 1,070,991.69
- -------------------------------------------------------------------------------
654,228.42 1,068,619.90 0.00 0.00 116,322,240.25
===============================================================================
Run: 02/20/95 10:05:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 698.985210 2.635274 3.917331 6.552605 0.000000 696.349936
M 977.041089 0.908829 5.475642 6.384471 0.000000 976.132260
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 977.041088 0.908829 5.475642 6.384471 0.000000 976.132259
B-2 874.468918 0.813420 4.900797 5.714217 0.000000 873.655490
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,191.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,314.78
SUBSERVICER ADVANCES THIS MONTH 34,048.13
MASTER SERVICER ADVANCES THIS MONTH 7,771.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,297,833.56
(B) TWO MONTHLY PAYMENTS: 2 718,435.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,306,239.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,322,240.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 380
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,188,202.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 305,804.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.24128620 % 3.07838100 % 4.68033330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.22088900 % 3.08647346 % 4.69263760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,304,408.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,998,564.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19537039
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.74
POOL TRADING FACTOR: 71.16691354
................................................................................
Run: 02/20/95 10:05:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 41,586,034.05 7.000000 % 301,582.33
A-2 760944VV7 41,000,000.00 32,706,994.42 7.000000 % 48,421.63
A-3 760944VW5 145,065,000.00 145,065,000.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,455,023.47 0.000000 % 1,641.91
A-9 760944WC8 0.00 0.00 0.252171 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,489,859.60 7.000000 % 8,064.17
M-2 760944WE4 7,479,800.00 7,381,144.48 7.000000 % 6,272.26
M-3 760944WF1 4,274,200.00 4,217,825.04 7.000000 % 3,584.17
B-1 2,564,500.00 2,530,675.30 7.000000 % 2,150.49
B-2 854,800.00 843,525.55 7.000000 % 716.80
B-3 1,923,420.54 1,898,051.33 7.000000 % 1,612.90
- -------------------------------------------------------------------------------
427,416,329.03 367,065,133.24 374,046.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 242,544.10 544,126.43 0.00 0.00 41,284,451.72
A-2 190,758.48 239,180.11 0.00 0.00 32,658,572.79
A-3 846,069.14 846,069.14 0.00 0.00 145,065,000.00
A-4 210,693.47 210,693.47 0.00 0.00 36,125,000.00
A-5 281,428.14 281,428.14 0.00 0.00 48,253,000.00
A-6 161,433.48 161,433.48 0.00 0.00 27,679,000.00
A-7 45,690.59 45,690.59 0.00 0.00 7,834,000.00
A-8 0.00 1,641.91 0.00 0.00 1,453,381.56
A-9 77,122.91 77,122.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,348.13 63,412.30 0.00 0.00 9,481,795.43
M-2 43,049.39 49,321.65 0.00 0.00 7,374,872.22
M-3 24,599.81 28,183.98 0.00 0.00 4,214,240.87
B-1 14,759.77 16,910.26 0.00 0.00 2,528,524.81
B-2 4,919.74 5,636.54 0.00 0.00 842,808.75
B-3 11,070.09 12,682.99 0.00 0.00 1,896,438.43
- -------------------------------------------------------------------------------
2,209,487.24 2,583,533.90 0.00 0.00 366,691,086.58
===============================================================================
Run: 02/20/95 10:05:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 446.025012 3.234578 2.601372 5.835950 0.000000 442.790434
A-2 797.731571 1.181015 4.652646 5.833661 0.000000 796.550556
A-3 1000.000000 0.000000 5.832345 5.832345 0.000000 1000.000000
A-4 1000.000000 0.000000 5.832345 5.832345 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832345 5.832345 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832345 5.832345 0.000000 1000.000000
A-7 1000.000000 0.000000 5.832345 5.832345 0.000000 1000.000000
A-8 963.713928 1.087496 0.000000 1.087496 0.000000 962.626432
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.810403 0.838559 5.755418 6.593977 0.000000 985.971844
M-2 986.810407 0.838560 5.755420 6.593980 0.000000 985.971847
M-3 986.810407 0.838559 5.755419 6.593978 0.000000 985.971847
B-1 986.810411 0.838561 5.755418 6.593979 0.000000 985.971850
B-2 986.810423 0.838559 5.755428 6.593987 0.000000 985.971865
B-3 986.810368 0.838558 5.755418 6.593976 0.000000 985.971809
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,177.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,522.57
SUBSERVICER ADVANCES THIS MONTH 48,823.72
MASTER SERVICER ADVANCES THIS MONTH 5,766.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,656,784.70
(B) TWO MONTHLY PAYMENTS: 7 2,031,298.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,514,152.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 366,691,086.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,232
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 843,206.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 62,126.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.81841860 % 5.74525500 % 1.43632610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.81720190 % 5.74622872 % 1.43656940 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,714,787.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,714,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63860989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.49
POOL TRADING FACTOR: 85.79248421
................................................................................
Run: 02/20/95 10:05:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 68,759,633.59 6.500000 % 1,476,159.82
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 32,475,579.69 6.500000 % 390,480.35
A-6 760944VG0 64,049,000.00 59,962,471.50 6.500000 % 317,590.68
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.258011 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 9,600,130.99 6.500000 % 36,166.92
B 781,392.32 738,587.95 6.500000 % 2,782.51
- -------------------------------------------------------------------------------
312,503,992.32 265,502,403.72 2,223,180.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 371,522.11 1,847,681.93 0.00 0.00 67,283,473.77
A-2 201,539.39 201,539.39 0.00 0.00 37,300,000.00
A-3 94,458.76 94,458.76 0.00 0.00 17,482,000.00
A-4 27,664.38 27,664.38 0.00 0.00 5,120,000.00
A-5 175,472.08 565,952.43 0.00 0.00 32,085,099.34
A-6 323,989.27 641,579.95 0.00 0.00 59,644,880.82
A-7 184,054.63 184,054.63 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 56,943.49 56,943.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 51,871.44 88,038.36 0.00 0.00 9,563,964.07
B 3,990.72 6,773.23 0.00 0.00 735,805.44
- -------------------------------------------------------------------------------
1,491,506.27 3,714,686.55 0.00 0.00 263,279,223.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 777.155766 16.684297 4.199129 20.883426 0.000000 760.471470
A-2 1000.000000 0.000000 5.403201 5.403201 0.000000 1000.000000
A-3 1000.000000 0.000000 5.403201 5.403201 0.000000 1000.000000
A-4 1000.000000 0.000000 5.403199 5.403199 0.000000 1000.000000
A-5 866.015458 10.412809 4.679255 15.092064 0.000000 855.602649
A-6 936.196841 4.958558 5.058459 10.017017 0.000000 931.238284
A-7 1000.000000 0.000000 5.403201 5.403201 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 945.220400 3.560963 5.107216 8.668179 0.000000 941.659437
B 945.220386 3.560964 5.107204 8.668168 0.000000 941.659422
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,864.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,271.70
SUBSERVICER ADVANCES THIS MONTH 9,920.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 554,277.02
(B) TWO MONTHLY PAYMENTS: 2 504,267.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 263,279,223.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 940
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,222,943.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.10597920 % 0.27818500 % 3.61583580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.08789130 % 0.27947721 % 3.63263150 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2565 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,727,888.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,831,290.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15726275
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.16
POOL TRADING FACTOR: 84.24827519
................................................................................
Run: 02/20/95 10:05:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 52,633,987.79 5.400000 % 633,595.38
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 33,624,596.69 7.000000 % 127,670.41
A-5 760944WN4 491,000.00 452,484.76 7.000000 % 4,264.37
A-6 760944VS4 29,197,500.00 27,648,272.92 6.000000 % 818,422.62
A-7 760944WW4 9,732,500.00 9,216,090.98 10.000000 % 272,807.54
A-8 760944WX2 20,191,500.00 17,081,606.39 5.517000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 10.460335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.312500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 6.125000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.156964 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,271,435.30 7.000000 % 4,566.21
M-2 760944WQ7 3,209,348.00 3,162,844.82 7.000000 % 2,739.71
M-3 760944WR5 2,139,566.00 2,108,563.88 7.000000 % 1,826.47
B-1 1,390,718.00 1,370,566.60 7.000000 % 1,187.21
B-2 320,935.00 316,284.69 7.000000 % 273.97
B-3 962,805.06 948,854.05 7.000000 % 821.91
- -------------------------------------------------------------------------------
213,956,513.06 195,449,577.31 1,868,175.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 235,431.29 869,026.67 0.00 0.00 52,000,392.41
A-2 97,082.89 97,082.89 0.00 0.00 18,171,000.00
A-3 24,984.96 24,984.96 0.00 0.00 4,309,000.00
A-4 194,966.17 322,636.58 0.00 0.00 33,496,926.28
A-5 2,623.65 6,888.02 0.00 0.00 448,220.39
A-6 137,411.59 955,834.21 0.00 0.00 26,829,850.30
A-7 76,339.78 349,147.32 0.00 0.00 8,943,283.44
A-8 78,061.31 78,061.31 0.00 0.00 17,081,606.39
A-9 63,431.01 63,431.01 0.00 0.00 7,320,688.44
A-10 52,724.89 52,724.89 0.00 0.00 8,704,536.00
A-11 15,772.41 15,772.41 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 78,035.81 78,035.81 0.00 0.00 0.00
A-14 25,412.00 25,412.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,565.47 35,131.68 0.00 0.00 5,266,869.09
M-2 18,339.19 21,078.90 0.00 0.00 3,160,105.11
M-3 12,226.13 14,052.60 0.00 0.00 2,106,737.41
B-1 7,946.98 9,134.19 0.00 0.00 1,369,379.39
B-2 1,833.92 2,107.89 0.00 0.00 316,010.72
B-3 5,501.72 6,323.63 0.00 0.00 948,032.14
- -------------------------------------------------------------------------------
1,158,691.17 3,026,866.97 0.00 0.00 193,581,401.51
===============================================================================
Run: 02/20/95 10:05:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 889.824141 10.711491 3.980174 14.691665 0.000000 879.112651
A-2 1000.000000 0.000000 5.342738 5.342738 0.000000 1000.000000
A-3 1000.000000 0.000000 5.798320 5.798320 0.000000 1000.000000
A-4 966.843601 3.671042 5.606069 9.277111 0.000000 963.172558
A-5 921.557556 8.685071 5.343483 14.028554 0.000000 912.872485
A-6 946.939735 28.030572 4.706279 32.736851 0.000000 918.909164
A-7 946.939736 28.030572 7.843800 35.874372 0.000000 918.909164
A-8 845.980060 0.000000 3.866048 3.866048 0.000000 845.980060
A-9 845.980059 0.000000 7.330099 7.330099 0.000000 845.980059
A-10 1000.000000 0.000000 6.057174 6.057174 0.000000 1000.000000
A-11 1000.000000 0.000000 5.073531 5.073531 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.510085 0.853666 5.714303 6.567969 0.000000 984.656419
M-2 985.510085 0.853666 5.714304 6.567970 0.000000 984.656419
M-3 985.510089 0.853664 5.714304 6.567968 0.000000 984.656426
B-1 985.510075 0.853667 5.714300 6.567967 0.000000 984.656408
B-2 985.510119 0.853662 5.714304 6.567966 0.000000 984.656457
B-3 985.510037 0.853662 5.714303 6.567965 0.000000 984.656375
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,922.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,462.78
SUBSERVICER ADVANCES THIS MONTH 9,420.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 972,091.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 409,351.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,581,401.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 640
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,698,874.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.25731500 % 5.39415000 % 1.34853470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.19814110 % 5.44148949 % 1.36036950 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1568 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,985,897.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,573,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54059158
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.35
POOL TRADING FACTOR: 90.47698466
................................................................................
Run: 02/20/95 10:05:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 93,872,164.48 6.708007 % 1,556,424.04
M 760944VP0 3,025,700.00 2,957,821.77 6.708007 % 2,742.03
R 760944VQ8 100.00 0.00 6.708007 % 0.00
B-1 3,429,100.00 3,352,171.92 6.708007 % 3,107.61
B-2 941,300.03 893,689.50 6.708007 % 828.49
- -------------------------------------------------------------------------------
134,473,200.03 101,075,847.67 1,563,102.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 520,471.84 2,076,895.88 0.00 0.00 92,315,740.44
M 16,399.57 19,141.60 0.00 0.00 2,955,079.74
R 0.00 0.00 0.00 0.00 0.00
B-1 18,586.03 21,693.64 0.00 0.00 3,349,064.31
B-2 4,955.04 5,783.53 0.00 0.00 892,861.01
- -------------------------------------------------------------------------------
560,412.48 2,123,514.65 0.00 0.00 99,512,745.50
===============================================================================
Run: 02/20/95 10:05:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 738.703026 12.247882 4.095720 16.343602 0.000000 726.455145
M 977.566107 0.906246 5.420091 6.326337 0.000000 976.659861
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 977.566102 0.906247 5.420090 6.326337 0.000000 976.659855
B-2 949.420452 0.880155 5.264039 6.144194 0.000000 948.540297
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,469.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,572.03
SUBSERVICER ADVANCES THIS MONTH 32,469.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,324,816.02
(B) TWO MONTHLY PAYMENTS: 3 1,183,092.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 884,431.39
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,537,012.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,512,745.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,469,400.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.87299260 % 2.92633900 % 4.20066860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.76775550 % 2.96954900 % 4.26269550 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,114,636.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,334,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19701026
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.28
POOL TRADING FACTOR: 74.00191672
................................................................................
Run: 02/20/95 10:05:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 23,196,495.98 6.849569 % 95,565.61
A-2 760944XA1 25,550,000.00 25,550,000.00 6.849569 % 0.00
A-3 760944XB9 15,000,000.00 14,206,318.99 6.849569 % 19,420.95
A-4 32,700,000.00 32,700,000.00 6.849569 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.849569 % 0.00
B-1 2,684,092.00 2,640,929.84 6.849569 % 2,381.71
B-2 1,609,940.00 1,584,050.99 6.849569 % 1,428.57
B-3 1,341,617.00 1,320,042.81 6.849569 % 1,190.47
B-4 536,646.00 528,016.36 6.849569 % 476.19
B-5 375,652.00 369,611.25 6.849569 % 333.33
B-6 429,317.20 422,413.45 6.849569 % 380.96
- -------------------------------------------------------------------------------
107,329,364.20 102,517,879.67 121,177.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,367.77 227,933.38 0.00 0.00 23,100,930.37
A-2 145,797.74 145,797.74 0.00 0.00 25,550,000.00
A-3 81,066.50 100,487.45 0.00 0.00 14,186,898.04
A-4 186,598.27 186,598.27 0.00 0.00 32,700,000.00
A-5 4,338.70 4,338.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 15,070.12 17,451.83 0.00 0.00 2,638,548.13
B-2 9,039.18 10,467.75 0.00 0.00 1,582,622.42
B-3 7,532.65 8,723.12 0.00 0.00 1,318,852.34
B-4 3,013.05 3,489.24 0.00 0.00 527,540.17
B-5 2,109.14 2,442.47 0.00 0.00 369,277.92
B-6 2,410.47 2,791.43 0.00 0.00 422,032.49
- -------------------------------------------------------------------------------
589,343.59 710,521.38 0.00 0.00 102,396,701.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 855.896095 3.526146 4.884059 8.410205 0.000000 852.369950
A-2 1000.000000 0.000000 5.706369 5.706369 0.000000 1000.000000
A-3 947.087933 1.294730 5.404433 6.699163 0.000000 945.793203
A-4 1000.000000 0.000000 5.706369 5.706369 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 983.919270 0.887343 5.614606 6.501949 0.000000 983.031927
B-2 983.919270 0.887344 5.614607 6.501951 0.000000 983.031927
B-3 983.919263 0.887340 5.614605 6.501945 0.000000 983.031923
B-4 983.919306 0.887345 5.614595 6.501940 0.000000 983.031962
B-5 983.919292 0.887337 5.614611 6.501948 0.000000 983.031955
B-6 983.919233 0.887339 5.614613 6.501952 0.000000 983.031893
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,019.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,844.78
SUBSERVICER ADVANCES THIS MONTH 3,738.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 562,395.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,396,701.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 28,722.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.30354400 % 6.69645600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.30166560 % 6.69833440 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 1,029,830.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27147821
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.87
POOL TRADING FACTOR: 95.40418192
................................................................................
Run: 02/20/95 10:05:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 4,022,919.58 7.092355 % 7,868.22
A-2 760944XF0 25,100,000.00 14,691,275.67 7.092355 % 76,037.15
A-3 760944XG8 29,000,000.00 16,973,983.82 6.002355 % 87,851.69
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.092355 % 0.00
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.092355 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.092355 % 0.00
R-I 760944XL7 100.00 0.00 7.092355 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.092355 % 0.00
M-1 760944XM5 5,029,000.00 4,968,759.30 7.092355 % 4,289.67
M-2 760944XN3 3,520,000.00 3,477,835.12 7.092355 % 3,002.51
M-3 760944XP8 2,012,000.00 1,987,898.92 7.092355 % 1,716.21
B-1 760944B80 1,207,000.00 1,192,541.75 7.092355 % 1,029.55
B-2 760944B98 402,000.00 397,184.57 7.092355 % 342.90
B-3 905,558.27 894,710.93 7.092355 % 772.43
- -------------------------------------------------------------------------------
201,163,005.27 177,284,109.66 182,910.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,772.61 31,640.83 0.00 0.00 4,015,051.36
A-2 86,815.05 162,852.20 0.00 0.00 14,615,238.52
A-3 84,888.83 172,740.52 0.00 0.00 16,886,132.13
A-4 15,415.43 15,415.43 0.00 0.00 0.00
A-5 308,045.55 308,045.55 0.00 0.00 52,129,000.00
A-6 208,397.14 208,397.14 0.00 0.00 35,266,000.00
A-7 243,947.45 243,947.45 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,361.86 33,651.53 0.00 0.00 4,964,469.63
M-2 20,551.54 23,554.05 0.00 0.00 3,474,832.61
M-3 11,747.08 13,463.29 0.00 0.00 1,986,182.71
B-1 7,047.07 8,076.62 0.00 0.00 1,191,512.20
B-2 2,347.08 2,689.98 0.00 0.00 396,841.67
B-3 5,287.11 6,059.54 0.00 0.00 893,938.50
- -------------------------------------------------------------------------------
1,047,623.80 1,230,534.13 0.00 0.00 177,101,199.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 788.807761 1.542788 4.661296 6.204084 0.000000 787.264973
A-2 585.309788 3.029369 3.458767 6.488136 0.000000 582.280419
A-3 585.309787 3.029369 2.927201 5.956570 0.000000 582.280418
A-5 1000.000000 0.000000 5.909293 5.909293 0.000000 1000.000000
A-6 1000.000000 0.000000 5.909293 5.909293 0.000000 1000.000000
A-7 1000.000000 0.000000 5.909293 5.909293 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.021336 0.852987 5.838509 6.691496 0.000000 987.168350
M-2 988.021341 0.852986 5.838506 6.691492 0.000000 987.168355
M-3 988.021332 0.852987 5.838509 6.691496 0.000000 987.168345
B-1 988.021334 0.852983 5.838500 6.691483 0.000000 987.168351
B-2 988.021318 0.852985 5.838507 6.691492 0.000000 987.168333
B-3 988.021378 0.852988 5.838509 6.691497 0.000000 987.168391
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,836.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,644.90
SUBSERVICER ADVANCES THIS MONTH 11,401.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,022,547.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 623,058.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,101,199.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 610
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 29,856.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.71286600 % 5.88574700 % 1.40138740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.71163750 % 5.88673876 % 1.40162370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,787,494.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46673502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.16
POOL TRADING FACTOR: 88.03865258
................................................................................
Run: 02/20/95 10:05:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 20,652,734.02 6.573370 % 847,891.35
A-2 760944XR4 6,046,000.00 6,046,000.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 17,312,000.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 47,052,756.23 6.250000 % 350,268.51
A-5 760944YM4 24,343,000.00 24,343,000.00 6.462500 % 0.00
A-6 760944YN2 0.00 0.00 2.037500 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 31,673,514.16 7.000000 % 50,698.54
A-12 760944YX0 16,300,192.00 11,995,104.41 6.700000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.439500 % 0.00
A-14 760944YZ5 0.00 0.00 0.212202 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 7,876,346.64 6.500000 % 29,535.40
B 777,263.95 558,696.61 6.500000 % 2,095.05
- -------------------------------------------------------------------------------
259,085,063.95 223,168,579.10 1,280,488.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,997.55 960,888.90 0.00 0.00 19,804,842.67
A-2 22,393.99 22,393.99 0.00 0.00 6,046,000.00
A-3 72,984.41 72,984.41 0.00 0.00 17,312,000.00
A-4 244,775.81 595,044.32 0.00 0.00 46,702,487.72
A-5 130,941.73 130,941.73 0.00 0.00 24,343,000.00
A-6 41,283.37 41,283.37 0.00 0.00 0.00
A-7 23,268.17 23,268.17 0.00 0.00 4,877,000.00
A-8 39,905.47 39,905.47 0.00 0.00 7,400,000.00
A-9 140,208.40 140,208.40 0.00 0.00 26,000,000.00
A-10 58,599.98 58,599.98 0.00 0.00 11,167,000.00
A-11 184,543.06 235,241.60 0.00 0.00 31,622,815.62
A-12 66,893.25 66,893.25 0.00 0.00 11,995,104.41
A-13 22,963.52 22,963.52 0.00 0.00 6,214,427.03
A-14 39,417.16 39,417.16 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,612.94 72,148.34 0.00 0.00 7,846,811.24
B 3,022.69 5,117.74 0.00 0.00 556,601.56
- -------------------------------------------------------------------------------
1,246,813.38 2,527,302.23 0.00 0.00 221,888,090.25
===============================================================================
Run: 02/20/95 10:05:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 588.396981 24.156449 3.219303 27.375752 0.000000 564.240532
A-2 1000.000000 0.000000 3.703935 3.703935 0.000000 1000.000000
A-3 1000.000000 0.000000 4.215828 4.215828 0.000000 1000.000000
A-4 887.436228 6.606222 4.616582 11.222804 0.000000 880.830006
A-5 1000.000000 0.000000 5.379030 5.379030 0.000000 1000.000000
A-7 1000.000000 0.000000 4.771001 4.771001 0.000000 1000.000000
A-8 1000.000000 0.000000 5.392631 5.392631 0.000000 1000.000000
A-9 1000.000000 0.000000 5.392631 5.392631 0.000000 1000.000000
A-10 1000.000000 0.000000 5.247603 5.247603 0.000000 1000.000000
A-11 791.738887 1.267305 4.613000 5.880305 0.000000 790.471582
A-12 735.887308 0.000000 4.103832 4.103832 0.000000 735.887308
A-13 735.887309 0.000000 2.719247 2.719247 0.000000 735.887309
R-I 0.000000 0.000000 18.760000 18.760000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 949.918790 3.562087 5.139290 8.701377 0.000000 946.356703
B 718.799077 2.695416 3.888872 6.584288 0.000000 716.103661
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,491.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,847.76
SUBSERVICER ADVANCES THIS MONTH 10,658.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 862,284.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 311,338.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 221,888,090.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 836
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 443,632.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.22032670 % 3.52932600 % 0.25034730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.21276980 % 3.53638234 % 0.25084790 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2121 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,289,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,335,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13047308
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.09
POOL TRADING FACTOR: 85.64294941
................................................................................
Run: 02/20/95 10:05:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 32,541,570.48 7.000000 % 341,281.22
A-2 760944ZE1 29,037,000.00 29,037,000.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 21,561,940.00 6.712500 % 0.00
A-7 760944ZK7 0.00 0.00 2.787500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.126127 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,578,338.41 7.000000 % 5,609.79
M-2 760944ZS0 4,012,200.00 3,946,884.99 7.000000 % 3,365.77
M-3 760944ZT8 2,674,800.00 2,631,256.68 7.000000 % 2,243.85
B-1 1,604,900.00 1,578,773.68 7.000000 % 1,346.33
B-2 534,900.00 526,192.32 7.000000 % 448.72
B-3 1,203,791.32 1,184,194.65 7.000000 % 1,009.85
- -------------------------------------------------------------------------------
267,484,931.32 245,810,151.21 355,305.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 189,722.96 531,004.18 0.00 0.00 32,200,289.26
A-2 149,943.20 149,943.20 0.00 0.00 29,037,000.00
A-3 195,275.45 195,275.45 0.00 0.00 36,634,000.00
A-4 103,456.69 103,456.69 0.00 0.00 18,679,000.00
A-5 249,740.26 249,740.26 0.00 0.00 43,144,000.00
A-6 120,546.74 120,546.74 0.00 0.00 21,561,940.00
A-7 50,059.45 50,059.45 0.00 0.00 0.00
A-8 99,112.93 99,112.93 0.00 0.00 17,000,000.00
A-9 122,433.61 122,433.61 0.00 0.00 21,000,000.00
A-10 56,943.29 56,943.29 0.00 0.00 9,767,000.00
A-11 25,822.06 25,822.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 38,352.84 43,962.63 0.00 0.00 6,572,728.62
M-2 23,011.02 26,376.79 0.00 0.00 3,943,519.22
M-3 15,340.68 17,584.53 0.00 0.00 2,629,012.83
B-1 9,204.52 10,550.85 0.00 0.00 1,577,427.35
B-2 3,067.80 3,516.52 0.00 0.00 525,743.60
B-3 6,904.03 7,913.88 0.00 0.00 1,183,184.80
- -------------------------------------------------------------------------------
1,458,937.53 1,814,243.06 0.00 0.00 245,454,845.68
===============================================================================
Run: 02/20/95 10:05:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 603.247265 6.326583 3.517035 9.843618 0.000000 596.920682
A-2 1000.000000 0.000000 5.163867 5.163867 0.000000 1000.000000
A-3 1000.000000 0.000000 5.330443 5.330443 0.000000 1000.000000
A-4 1000.000000 0.000000 5.538663 5.538663 0.000000 1000.000000
A-5 1000.000000 0.000000 5.788528 5.788528 0.000000 1000.000000
A-6 1000.000000 0.000000 5.590719 5.590719 0.000000 1000.000000
A-8 1000.000000 0.000000 5.830172 5.830172 0.000000 1000.000000
A-9 1000.000000 0.000000 5.830172 5.830172 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830172 5.830172 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.720901 0.838885 5.735261 6.574146 0.000000 982.882016
M-2 983.720899 0.838884 5.735262 6.574146 0.000000 982.882015
M-3 983.720906 0.838885 5.735262 6.574147 0.000000 982.882021
B-1 983.720905 0.838887 5.735261 6.574148 0.000000 982.882018
B-2 983.720920 0.838886 5.735278 6.574164 0.000000 982.882034
B-3 983.720874 0.838883 5.735263 6.574146 0.000000 982.881992
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,729.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,774.02
SUBSERVICER ADVANCES THIS MONTH 16,927.48
MASTER SERVICER ADVANCES THIS MONTH 2,742.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,088,896.77
(B) TWO MONTHLY PAYMENTS: 1 152,488.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 236,119.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 245,454,845.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 840
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 394,944.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 145,686.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.30961690 % 5.35229300 % 1.33808980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.30564590 % 5.35547002 % 1.33888400 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1262 %
BANKRUPTCY AMOUNT AVAILABLE 131,228.00
FRAUD AMOUNT AVAILABLE 2,477,600.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54333678
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.89
POOL TRADING FACTOR: 91.76399002
................................................................................
Run: 02/20/95 10:05:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 75,485,376.93 6.562500 % 324,953.19
A-2 760944ZB7 0.00 0.00 2.437500 % 0.00
A-3 760944ZD3 59,980,000.00 54,857,866.33 5.500000 % 433,270.91
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 7.190000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 6.335034 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,903,507.91 0.000000 % 5,669.49
A-16 760944A40 0.00 0.00 0.077372 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 7,098,097.81 7.000000 % 6,257.22
M-2 760944B49 4,801,400.00 4,731,736.71 7.000000 % 4,171.19
M-3 760944B56 3,200,900.00 3,154,458.31 7.000000 % 2,780.77
B-1 1,920,600.00 1,892,734.09 7.000000 % 1,668.51
B-2 640,200.00 630,911.38 7.000000 % 556.17
B-3 1,440,484.07 1,419,584.11 7.000000 % 1,251.42
- -------------------------------------------------------------------------------
320,088,061.92 292,477,295.59 780,578.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 412,489.32 737,442.51 0.00 0.00 75,160,423.74
A-2 153,210.31 153,210.31 0.00 0.00 0.00
A-3 251,236.17 684,507.08 0.00 0.00 54,424,595.42
A-4 200,256.99 200,256.99 0.00 0.00 34,356,514.27
A-5 63,166.62 63,166.62 0.00 0.00 10,837,000.00
A-6 14,834.27 14,834.27 0.00 0.00 2,545,000.00
A-7 37,187.70 37,187.70 0.00 0.00 6,380,000.00
A-8 40,256.64 40,256.64 0.00 0.00 6,906,514.27
A-9 235,977.71 235,977.71 0.00 0.00 39,415,000.00
A-10 59,408.01 59,408.01 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,859.59 97,859.59 0.00 0.00 16,789,000.00
A-15 0.00 5,669.49 0.00 0.00 4,897,838.42
A-16 18,843.17 18,843.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,373.34 47,630.56 0.00 0.00 7,091,840.59
M-2 27,580.31 31,751.50 0.00 0.00 4,727,565.52
M-3 18,386.69 21,167.46 0.00 0.00 3,151,677.54
B-1 11,032.36 12,700.87 0.00 0.00 1,891,065.58
B-2 3,677.46 4,233.63 0.00 0.00 630,355.21
B-3 8,274.45 9,525.87 0.00 0.00 1,418,332.69
- -------------------------------------------------------------------------------
1,695,051.11 2,475,629.98 0.00 0.00 291,696,716.72
===============================================================================
Run: 02/20/95 10:05:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 938.242684 4.038994 5.127021 9.166015 0.000000 934.203691
A-3 914.602640 7.223590 4.188666 11.412256 0.000000 907.379050
A-4 803.491996 0.000000 4.683388 4.683388 0.000000 803.491996
A-5 1000.000000 0.000000 5.828792 5.828792 0.000000 1000.000000
A-6 1000.000000 0.000000 5.828790 5.828790 0.000000 1000.000000
A-7 1000.000000 0.000000 5.828793 5.828793 0.000000 1000.000000
A-8 451.140785 0.000000 2.629606 2.629606 0.000000 451.140785
A-9 1000.000000 0.000000 5.987003 5.987003 0.000000 1000.000000
A-10 1000.000000 0.000000 5.275085 5.275085 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.828792 5.828792 0.000000 1000.000000
A-15 977.246459 1.129903 0.000000 1.129903 0.000000 976.116556
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.491046 0.868745 5.744223 6.612968 0.000000 984.622302
M-2 985.491046 0.868745 5.744223 6.612968 0.000000 984.622302
M-3 985.491053 0.868746 5.744225 6.612971 0.000000 984.622306
B-1 985.491039 0.868744 5.744226 6.612970 0.000000 984.622295
B-2 985.491065 0.868744 5.744236 6.612980 0.000000 984.622321
B-3 985.491016 0.868743 5.744222 6.612965 0.000000 984.622267
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,800.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,802.86
SUBSERVICER ADVANCES THIS MONTH 17,833.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,140,311.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 581,967.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 291,696,716.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,015
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 522,519.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.41820320 % 5.21059100 % 1.37120620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.40623740 % 5.13241418 % 1.37369910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,944,643.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,535,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41203866
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.87
POOL TRADING FACTOR: 91.13014555
................................................................................
Run: 02/20/95 10:05:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 31,987,557.46 6.000000 % 816,656.95
A-2 760944XZ6 23,385,000.00 23,385,000.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.417000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 6.443410 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.517000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.828000 % 0.00
A-13 760944XY9 0.00 0.00 0.373938 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,904,446.42 6.000000 % 7,307.79
M-2 760944YJ1 3,132,748.00 2,970,936.09 6.000000 % 11,400.15
B 481,961.44 457,067.29 6.000000 % 1,753.88
- -------------------------------------------------------------------------------
160,653,750.44 145,506,723.02 837,118.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 159,796.89 976,453.84 0.00 0.00 31,170,900.51
A-2 116,821.99 116,821.99 0.00 0.00 23,385,000.00
A-3 176,594.29 176,594.29 0.00 0.00 35,350,000.00
A-4 17,994.13 17,994.13 0.00 0.00 3,602,000.00
A-5 50,580.40 50,580.40 0.00 0.00 10,125,000.00
A-6 72,291.44 72,291.44 0.00 0.00 14,471,035.75
A-7 24,454.45 24,454.45 0.00 0.00 4,895,202.95
A-8 38,966.55 38,966.55 0.00 0.00 8,639,669.72
A-9 18,940.18 18,940.18 0.00 0.00 3,530,467.90
A-10 10,430.40 10,430.40 0.00 0.00 1,509,339.44
A-11 7,772.12 7,772.12 0.00 0.00 1,692,000.00
A-12 5,611.08 5,611.08 0.00 0.00 987,000.00
A-13 45,302.11 45,302.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,513.84 16,821.63 0.00 0.00 1,897,138.63
M-2 14,841.59 26,241.74 0.00 0.00 2,959,535.94
B 2,283.32 4,037.20 0.00 0.00 455,313.41
- -------------------------------------------------------------------------------
772,194.78 1,609,313.55 0.00 0.00 144,669,604.25
===============================================================================
Run: 02/20/95 10:05:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 918.470080 23.448961 4.588305 28.037266 0.000000 895.021119
A-2 1000.000000 0.000000 4.995595 4.995595 0.000000 1000.000000
A-3 1000.000000 0.000000 4.995595 4.995595 0.000000 1000.000000
A-4 1000.000000 0.000000 4.995594 4.995594 0.000000 1000.000000
A-5 1000.000000 0.000000 4.995595 4.995595 0.000000 1000.000000
A-6 578.841430 0.000000 2.891658 2.891658 0.000000 578.841430
A-7 916.361466 0.000000 4.577770 4.577770 0.000000 916.361466
A-8 936.245093 0.000000 4.222643 4.222643 0.000000 936.245093
A-9 936.245094 0.000000 5.022748 5.022748 0.000000 936.245094
A-10 936.245093 0.000000 6.469990 6.469990 0.000000 936.245093
A-11 1000.000000 0.000000 4.593452 4.593452 0.000000 1000.000000
A-12 1000.000000 0.000000 5.684985 5.684985 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.348259 3.639026 4.737562 8.376588 0.000000 944.709233
M-2 948.348252 3.639026 4.737563 8.376589 0.000000 944.709227
B 948.348254 3.639026 4.737578 8.376604 0.000000 944.709228
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,872.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,347.61
SUBSERVICER ADVANCES THIS MONTH 2,709.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 306,504.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,669,604.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 497
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 278,776.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.33525540 % 0.31412100 % 3.35062350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.32819350 % 0.31472638 % 3.35708020 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3739 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,488,798.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,120,075.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73725496
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.62
POOL TRADING FACTOR: 90.05056144
................................................................................
Run: 02/20/95 10:05:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 122,261,308.88 6.462500 % 776,699.72
A-2 760944C30 0.00 0.00 1.037500 % 0.00
A-3 760944C48 30,006,995.00 25,749,706.75 4.750000 % 291,264.76
A-4 760944C55 0.00 0.00 1.037500 % 0.00
A-5 760944C63 62,167,298.00 59,945,733.43 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,581,768.14 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,450,613.55 6.750000 % 0.00
A-10 760944D39 38,299,000.00 36,276,563.05 6.750000 % 0.00
A-11 760944D47 4,850,379.00 4,662,338.93 0.000000 % 6,767.63
A-12 760944D54 0.00 0.00 0.136522 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,681,760.08 6.750000 % 9,604.56
M-2 760944E20 6,487,300.00 6,408,858.48 6.750000 % 5,762.56
M-3 760944E38 4,325,000.00 4,272,704.05 6.750000 % 3,841.83
B-1 2,811,100.00 2,777,109.44 6.750000 % 2,497.05
B-2 865,000.00 854,540.81 6.750000 % 768.37
B-3 1,730,037.55 1,705,273.47 6.750000 % 1,533.31
- -------------------------------------------------------------------------------
432,489,516.55 408,058,606.62 1,098,739.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 658,136.40 1,434,836.12 0.00 0.00 121,484,609.16
A-2 59,340.60 59,340.60 0.00 0.00 0.00
A-3 101,880.77 393,145.53 0.00 0.00 25,458,441.99
A-4 46,317.66 46,317.66 0.00 0.00 0.00
A-5 309,582.41 309,582.41 0.00 0.00 59,945,733.43
A-6 33,990.74 33,990.74 0.00 0.00 6,581,768.14
A-7 132,215.43 132,215.43 0.00 0.00 24,049,823.12
A-8 316,999.84 316,999.84 0.00 0.00 56,380,504.44
A-9 255,546.44 255,546.44 0.00 0.00 45,450,613.55
A-10 0.00 0.00 203,965.27 0.00 36,480,528.32
A-11 0.00 6,767.63 0.00 0.00 4,655,571.30
A-12 46,403.58 46,403.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,058.28 69,662.84 0.00 0.00 10,672,155.52
M-2 36,033.86 41,796.42 0.00 0.00 6,403,095.92
M-3 24,023.31 27,865.14 0.00 0.00 4,268,862.22
B-1 15,614.32 18,111.37 0.00 0.00 2,774,612.39
B-2 4,804.66 5,573.03 0.00 0.00 853,772.44
B-3 9,587.91 11,121.22 0.00 0.00 1,703,740.16
- -------------------------------------------------------------------------------
2,110,536.21 3,209,276.00 203,965.27 0.00 407,163,832.10
===============================================================================
Run: 02/20/95 10:05:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 902.044111 5.730492 4.855731 10.586223 0.000000 896.313620
A-3 858.123473 9.706562 3.395234 13.101796 0.000000 848.416911
A-5 964.264740 0.000000 4.979827 4.979827 0.000000 964.264740
A-6 966.956192 0.000000 4.993727 4.993727 0.000000 966.956192
A-7 973.681464 0.000000 5.352876 5.352876 0.000000 973.681465
A-8 990.697237 0.000000 5.570203 5.570203 0.000000 990.697237
A-9 984.202423 0.000000 5.533686 5.533686 0.000000 984.202423
A-10 947.193479 0.000000 0.000000 0.000000 5.325603 952.519082
A-11 961.231881 1.395279 0.000000 1.395279 0.000000 959.836603
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.908447 0.888283 5.554523 6.442806 0.000000 987.020164
M-2 987.908449 0.888283 5.554523 6.442806 0.000000 987.020166
M-3 987.908451 0.888284 5.554523 6.442807 0.000000 987.020167
B-1 987.908449 0.888282 5.554523 6.442805 0.000000 987.020167
B-2 987.908451 0.888289 5.554520 6.442809 0.000000 987.020162
B-3 985.685814 0.886287 5.542024 6.428311 0.000000 984.799526
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 121,025.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,944.14
SUBSERVICER ADVANCES THIS MONTH 31,724.84
MASTER SERVICER ADVANCES THIS MONTH 2,107.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,689,577.60
(B) TWO MONTHLY PAYMENTS: 2 599,062.95
(C) THREE OR MORE MONTHLY PAYMENTS: 3 633,896.66
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 861,965.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 407,163,832.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,453
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 326,452.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 527,602.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.38113700 % 5.29586500 % 1.32299780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.37249910 % 5.24214382 % 1.32472440 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1362 %
BANKRUPTCY AMOUNT AVAILABLE 115,508.00
FRAUD AMOUNT AVAILABLE 4,102,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,637,271.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29023089
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.11
POOL TRADING FACTOR: 94.14420848
................................................................................
Run: 02/20/95 10:05:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 43,168,665.35 6.500000 % 1,348,486.10
A-2 760944E95 16,042,000.00 16,042,000.00 10.000000 % 0.00
A-3 760944F29 34,794,000.00 34,794,000.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 26,381,332.40 6.500000 % 23,373.48
A-11 760944G28 0.00 0.00 0.339466 % 0.00
R 760944G36 5,463,000.00 30,196.68 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,595,629.53 6.500000 % 5,843.63
M-2 760944G51 4,005,100.00 3,957,298.65 6.500000 % 3,506.11
M-3 760944G69 2,670,100.00 2,638,232.05 6.500000 % 2,337.44
B-1 1,735,600.00 1,714,885.42 6.500000 % 1,519.36
B-2 534,100.00 527,725.45 6.500000 % 467.56
B-3 1,068,099.02 1,055,351.12 6.500000 % 935.03
- -------------------------------------------------------------------------------
267,002,299.02 255,867,316.65 1,386,468.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 233,340.05 1,581,826.15 0.00 0.00 41,820,179.25
A-2 133,403.06 133,403.06 0.00 0.00 16,042,000.00
A-3 172,158.56 172,158.56 0.00 0.00 34,794,000.00
A-4 181,213.29 181,213.29 0.00 0.00 36,624,000.00
A-5 151,773.06 151,773.06 0.00 0.00 30,674,000.00
A-6 68,604.20 68,604.20 0.00 0.00 12,692,000.00
A-7 175,229.36 175,229.36 0.00 0.00 32,418,000.00
A-8 15,761.89 15,761.89 0.00 0.00 2,916,000.00
A-9 19,664.52 19,664.52 0.00 0.00 3,638,000.00
A-10 142,599.29 165,972.77 0.00 0.00 26,357,958.92
A-11 72,230.16 72,230.16 0.00 0.00 0.00
R 3.01 3.01 163.22 0.00 30,359.90
M-1 35,651.43 41,495.06 0.00 0.00 6,589,785.90
M-2 21,390.43 24,896.54 0.00 0.00 3,953,792.54
M-3 14,260.46 16,597.90 0.00 0.00 2,635,894.61
B-1 9,269.49 10,788.85 0.00 0.00 1,713,366.06
B-2 2,852.52 3,320.08 0.00 0.00 527,257.89
B-3 5,704.51 6,639.54 0.00 0.00 1,054,416.09
- -------------------------------------------------------------------------------
1,455,109.29 2,841,578.00 163.22 0.00 254,481,011.16
===============================================================================
Run: 02/20/95 10:05:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 892.781531 27.888365 4.825762 32.714127 0.000000 864.893166
A-2 1000.000000 0.000000 8.315862 8.315862 0.000000 1000.000000
A-3 1000.000000 0.000000 4.947938 4.947938 0.000000 1000.000000
A-4 1000.000000 0.000000 4.947938 4.947938 0.000000 1000.000000
A-5 1000.000000 0.000000 4.947938 4.947938 0.000000 1000.000000
A-6 1000.000000 0.000000 5.405310 5.405310 0.000000 1000.000000
A-7 1000.000000 0.000000 5.405311 5.405311 0.000000 1000.000000
A-8 1000.000000 0.000000 5.405312 5.405312 0.000000 1000.000000
A-9 1000.000000 0.000000 5.405311 5.405311 0.000000 1000.000000
A-10 988.064884 0.875411 5.340797 6.216208 0.000000 987.189473
R 5.527490 0.000000 0.000551 0.000551 0.029877 5.557368
M-1 988.064885 0.875411 5.340798 6.216209 0.000000 987.189475
M-2 988.064880 0.875411 5.340798 6.216209 0.000000 987.189468
M-3 988.064885 0.875413 5.340796 6.216209 0.000000 987.189472
B-1 988.064888 0.875409 5.340799 6.216208 0.000000 987.189479
B-2 988.064875 0.875417 5.340798 6.216215 0.000000 987.189459
B-3 988.064871 0.875415 5.340806 6.216221 0.000000 987.189458
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,723.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,812.86
SUBSERVICER ADVANCES THIS MONTH 11,753.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,191,962.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 625,781.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,481,011.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 908
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,159,610.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.55559650 % 5.15546900 % 1.28893450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.52623090 % 5.17896129 % 1.29480780 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3396 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,580,704.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,868,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27821043
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.82
POOL TRADING FACTOR: 95.31041946
................................................................................
Run: 02/20/95 10:05:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 9,505,265.69 6.500000 % 19,631.06
A-2 760944G85 50,000,000.00 45,692,392.68 6.375000 % 170,925.86
A-3 760944G93 16,984,000.00 16,116,697.69 4.500000 % 34,414.56
A-4 760944H27 0.00 0.00 4.500000 % 0.00
A-5 760944H35 85,916,000.00 81,841,280.36 6.100000 % 161,684.88
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.517000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 8.325557 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 5.717000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 8.535800 % 0.00
A-13 760944J33 0.00 0.00 0.313782 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,934,015.48 6.500000 % 5,318.81
M-2 760944J74 3,601,003.00 3,558,929.58 6.500000 % 3,189.96
M-3 760944J82 2,400,669.00 2,372,620.05 6.500000 % 2,126.64
B-1 760944J90 1,560,435.00 1,542,203.18 6.500000 % 1,382.32
B-2 760944K23 480,134.00 474,524.19 6.500000 % 425.33
B-3 760944K31 960,268.90 949,049.35 6.500000 % 850.65
- -------------------------------------------------------------------------------
240,066,876.90 227,339,329.77 399,950.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,459.52 71,090.58 0.00 0.00 9,485,634.63
A-2 242,611.97 413,537.83 0.00 0.00 45,521,466.82
A-3 60,405.53 94,820.09 0.00 0.00 16,082,283.13
A-4 60,405.53 60,405.53 0.00 0.00 0.00
A-5 415,805.64 577,490.52 0.00 0.00 81,679,595.48
A-6 78,381.49 78,381.49 0.00 0.00 14,762,000.00
A-7 99,819.48 99,819.48 0.00 0.00 18,438,000.00
A-8 30,642.05 30,642.05 0.00 0.00 5,660,000.00
A-9 43,020.22 43,020.22 0.00 0.00 9,362,278.19
A-10 34,957.28 34,957.28 0.00 0.00 5,041,226.65
A-11 20,939.30 20,939.30 0.00 0.00 4,397,500.33
A-12 12,024.44 12,024.44 0.00 0.00 1,691,346.35
A-13 59,414.31 59,414.31 0.00 0.00 0.00
R-I 1.37 1.37 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,125.52 37,444.33 0.00 0.00 5,928,696.67
M-2 19,267.31 22,457.27 0.00 0.00 3,555,739.62
M-3 12,844.87 14,971.51 0.00 0.00 2,370,493.41
B-1 8,349.16 9,731.48 0.00 0.00 1,540,820.86
B-2 2,568.98 2,994.31 0.00 0.00 474,098.86
B-3 5,137.93 5,988.58 0.00 0.00 948,198.70
- -------------------------------------------------------------------------------
1,290,181.90 1,690,131.97 0.00 0.00 226,939,379.70
===============================================================================
Run: 02/20/95 10:05:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 950.526569 1.963106 5.145952 7.109058 0.000000 948.563463
A-2 913.847854 3.418517 4.852239 8.270756 0.000000 910.429336
A-3 948.934155 2.026293 3.556614 5.582907 0.000000 946.907862
A-5 952.573215 1.881895 4.839676 6.721571 0.000000 950.691320
A-6 1000.000000 0.000000 5.309680 5.309680 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413791 5.413791 0.000000 1000.000000
A-8 1000.000000 0.000000 5.413790 5.413790 0.000000 1000.000000
A-9 879.500065 0.000000 4.041355 4.041355 0.000000 879.500065
A-10 879.500065 0.000000 6.098700 6.098700 0.000000 879.500065
A-11 879.500066 0.000000 4.187860 4.187860 0.000000 879.500066
A-12 879.500067 0.000000 6.252709 6.252709 0.000000 879.500067
R-I 0.000000 0.000000 13.660000 13.660000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.316194 0.885853 5.350537 6.236390 0.000000 987.430341
M-2 988.316194 0.885853 5.350540 6.236393 0.000000 987.430341
M-3 988.316194 0.885853 5.350538 6.236391 0.000000 987.430341
B-1 988.316194 0.885856 5.350534 6.236390 0.000000 987.430338
B-2 988.316158 0.885857 5.350548 6.236405 0.000000 987.430301
B-3 988.316241 0.885856 5.350533 6.236389 0.000000 987.430385
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,938.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,019.18
SUBSERVICER ADVANCES THIS MONTH 12,860.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,665,413.83
(B) TWO MONTHLY PAYMENTS: 1 299,062.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 226,939,379.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 825
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 196,179.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.47612140 % 5.21931900 % 1.30455950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.47048180 % 5.22383101 % 1.30568720 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3138 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,285,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25002351
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.66
POOL TRADING FACTOR: 94.53173325
................................................................................
Run: 02/20/95 10:05:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 97,364,688.51 6.505866 % 1,469,240.56
M-1 760944E61 2,987,500.00 2,932,537.16 6.505866 % 2,677.66
M-2 760944E79 1,991,700.00 1,955,057.50 6.505866 % 1,785.14
R 760944E53 100.00 0.00 6.505866 % 0.00
B-1 863,100.00 847,221.02 6.505866 % 773.59
B-2 332,000.00 325,891.99 6.505866 % 297.57
B-3 796,572.42 781,917.41 6.505866 % 713.96
- -------------------------------------------------------------------------------
132,777,672.42 104,207,313.59 1,475,488.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 523,131.04 1,992,371.60 0.00 0.00 95,895,447.95
M-1 15,756.24 18,433.90 0.00 0.00 2,929,859.50
M-2 10,504.33 12,289.47 0.00 0.00 1,953,272.36
R 0.00 0.00 0.00 0.00 0.00
B-1 4,552.04 5,325.63 0.00 0.00 846,447.43
B-2 1,750.98 2,048.55 0.00 0.00 325,594.42
B-3 4,201.17 4,915.13 0.00 0.00 781,203.45
- -------------------------------------------------------------------------------
559,895.80 2,035,384.28 0.00 0.00 102,731,825.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 773.922919 11.678556 4.158213 15.836769 0.000000 762.244363
M-1 981.602397 0.896288 5.274055 6.170343 0.000000 980.706109
M-2 981.602400 0.896290 5.274052 6.170342 0.000000 980.706110
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 981.602387 0.896292 5.274059 6.170351 0.000000 980.706094
B-2 981.602380 0.896295 5.274036 6.170331 0.000000 980.706084
B-3 981.602414 0.896290 5.274059 6.170349 0.000000 980.706123
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,855.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,958.47
SUBSERVICER ADVANCES THIS MONTH 29,974.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,626,305.01
(B) TWO MONTHLY PAYMENTS: 3 765,553.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,207,031.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,731,825.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,380,338.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.43364220 % 4.69026100 % 1.87609710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.34541450 % 4.75328055 % 1.90130500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,105,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,971,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95265478
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.24
POOL TRADING FACTOR: 77.37131043
................................................................................
Run: 02/20/95 10:05:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 26,410,598.59 6.500000 % 259,168.87
A-2 760944M39 10,308,226.00 9,318,979.82 5.200000 % 116,865.76
A-3 760944M47 53,602,774.00 48,458,693.97 6.750000 % 607,701.94
A-4 760944M54 19,600,000.00 18,659,526.57 6.500000 % 111,103.93
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 34,073,652.49 6.500000 % 325,039.04
A-8 760944M96 122,726,000.00 115,369,276.19 6.500000 % 479,457.76
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 55,993,419.27 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,072,636.40 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,728,445.00 0.000000 % 3,026.29
A-18 760944P36 0.00 0.00 0.383904 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 13,071,872.31 6.500000 % 16,919.41
M-2 760944P69 5,294,000.00 5,228,669.91 6.500000 % 6,767.66
M-3 760944P77 5,294,000.00 5,228,669.91 6.500000 % 6,767.66
B-1 2,382,300.00 2,352,901.46 6.500000 % 3,045.45
B-2 794,100.00 784,300.48 6.500000 % 1,015.15
B-3 2,117,643.10 1,764,544.28 6.500000 % 2,283.92
- -------------------------------------------------------------------------------
529,391,833.88 503,564,086.65 1,939,162.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 142,949.59 402,118.46 0.00 0.00 26,151,429.72
A-2 40,351.82 157,217.58 0.00 0.00 9,202,114.06
A-3 272,374.71 880,076.65 0.00 0.00 47,850,992.03
A-4 100,996.26 212,100.19 0.00 0.00 18,548,422.64
A-5 68,193.15 68,193.15 0.00 0.00 12,599,000.00
A-6 240,946.60 240,946.60 0.00 0.00 44,516,000.00
A-7 184,426.52 509,465.56 0.00 0.00 33,748,613.45
A-8 624,445.93 1,103,903.69 0.00 0.00 114,889,818.43
A-9 102,199.10 102,199.10 0.00 0.00 19,481,177.00
A-10 72,817.23 72,817.23 0.00 0.00 10,930,823.00
A-11 124,905.79 124,905.79 0.00 0.00 25,000,000.00
A-12 92,068.06 92,068.06 0.00 0.00 17,010,000.00
A-13 70,379.84 70,379.84 0.00 0.00 13,003,000.00
A-14 111,000.74 111,000.74 0.00 0.00 20,507,900.00
A-15 0.00 0.00 303,069.10 0.00 56,296,488.37
A-16 0.00 0.00 5,805.73 0.00 1,078,442.13
A-17 0.00 3,026.29 0.00 0.00 2,725,418.71
A-18 160,978.80 160,978.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,752.62 87,672.03 0.00 0.00 13,054,952.90
M-2 28,300.61 35,068.27 0.00 0.00 5,221,902.25
M-3 28,300.61 35,068.27 0.00 0.00 5,221,902.25
B-1 12,735.27 15,780.72 0.00 0.00 2,349,856.01
B-2 4,245.09 5,260.24 0.00 0.00 783,285.33
B-3 9,550.75 11,834.67 0.00 0.00 1,762,260.36
- -------------------------------------------------------------------------------
2,562,919.09 4,502,081.93 308,874.83 0.00 501,933,798.64
===============================================================================
Run: 02/20/95 10:05:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 880.353286 8.638962 4.764986 13.403948 0.000000 871.714324
A-2 904.033324 11.337136 3.914526 15.251662 0.000000 892.696189
A-3 904.033324 11.337136 5.081355 16.418491 0.000000 892.696188
A-4 952.016662 5.668568 5.152870 10.821438 0.000000 946.348094
A-5 1000.000000 0.000000 5.412584 5.412584 0.000000 1000.000000
A-6 1000.000000 0.000000 5.412584 5.412584 0.000000 1000.000000
A-7 872.319001 8.321319 4.721500 13.042819 0.000000 863.997682
A-8 940.055703 3.906733 5.088131 8.994864 0.000000 936.148970
A-9 1000.000000 0.000000 5.246043 5.246043 0.000000 1000.000000
A-10 1000.000000 0.000000 6.661642 6.661642 0.000000 1000.000000
A-11 1000.000000 0.000000 4.996232 4.996232 0.000000 1000.000000
A-12 1000.000000 0.000000 5.412584 5.412584 0.000000 1000.000000
A-13 1000.000000 0.000000 5.412585 5.412585 0.000000 1000.000000
A-14 1000.000000 0.000000 5.412584 5.412584 0.000000 1000.000000
A-15 963.128804 0.000000 0.000000 0.000000 5.213016 968.341820
A-16 1072.636400 0.000000 0.000000 0.000000 5.805730 1078.442130
A-17 977.380001 1.084074 0.000000 1.084074 0.000000 976.295928
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.659598 1.278365 5.345792 6.624157 0.000000 986.381233
M-2 987.659598 1.278364 5.345790 6.624154 0.000000 986.381234
M-3 987.659598 1.278364 5.345790 6.624154 0.000000 986.381234
B-1 987.659598 1.278365 5.345788 6.624153 0.000000 986.381232
B-2 987.659589 1.278365 5.345788 6.624153 0.000000 986.381224
B-3 833.258579 1.078520 4.510085 5.588605 0.000000 832.180059
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:05:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 116,966.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 52,907.97
SUBSERVICER ADVANCES THIS MONTH 39,884.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,162,013.06
(B) TWO MONTHLY PAYMENTS: 5 1,331,891.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 286,118.08
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 230,819.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 501,933,798.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,739
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 979,269.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 202,569.35
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.32329570 % 4.69799100 % 0.97871350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.31216300 % 4.68164476 % 0.98063290 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3829 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,640,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25162306
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.85
POOL TRADING FACTOR: 94.81328697
................................................................................
Run: 02/20/95 10:05:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 9,479,418.88 6.500000 % 81,397.86
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 96,182,146.95 5.650000 % 825,896.76
A-9 760944S58 43,941,000.00 40,876,854.30 6.662500 % 351,001.33
A-10 760944S66 0.00 0.00 1.837500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.667000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 7.650160 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.000000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 3.656250 % 0.00
A-17 760944T57 78,019,000.00 70,957,980.57 6.500000 % 748,716.10
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 42,542,026.40 6.500000 % 299,864.55
A-24 760944U48 0.00 0.00 0.237702 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,958,521.25 6.500000 % 14,409.18
M-2 760944U89 5,867,800.00 5,803,044.71 6.500000 % 5,239.65
M-3 760944U97 5,867,800.00 5,803,044.71 6.500000 % 5,239.65
B-1 2,640,500.00 2,611,360.22 6.500000 % 2,357.83
B-2 880,200.00 870,486.36 6.500000 % 785.97
B-3 2,347,160.34 2,321,257.85 6.500000 % 2,095.90
- -------------------------------------------------------------------------------
586,778,060.34 564,459,317.63 2,337,004.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,268.20 132,666.06 0.00 0.00 9,398,021.02
A-2 28,069.44 28,069.44 0.00 0.00 5,190,000.00
A-3 16,219.70 16,219.70 0.00 0.00 2,999,000.00
A-4 172,863.52 172,863.52 0.00 0.00 31,962,221.74
A-5 267,254.60 267,254.60 0.00 0.00 49,415,000.00
A-6 12,785.39 12,785.39 0.00 0.00 2,364,000.00
A-7 63,504.70 63,504.70 0.00 0.00 11,741,930.42
A-8 452,163.97 1,278,060.73 0.00 0.00 95,356,250.19
A-9 226,604.08 577,605.41 0.00 0.00 40,525,852.97
A-10 62,496.81 62,496.81 0.00 0.00 0.00
A-11 78,339.46 78,339.46 0.00 0.00 16,614,005.06
A-12 23,500.46 23,500.46 0.00 0.00 3,227,863.84
A-13 36,398.06 36,398.06 0.00 0.00 5,718,138.88
A-14 58,536.37 58,536.37 0.00 0.00 10,050,199.79
A-15 8,362.34 8,362.34 0.00 0.00 1,116,688.87
A-16 8,362.34 8,362.34 0.00 0.00 2,748,772.60
A-17 383,767.01 1,132,483.11 0.00 0.00 70,209,264.47
A-18 251,813.71 251,813.71 0.00 0.00 46,560,000.00
A-19 194,939.28 194,939.28 0.00 0.00 36,044,000.00
A-20 21,660.52 21,660.52 0.00 0.00 4,005,000.00
A-21 13,591.23 13,591.23 0.00 0.00 2,513,000.00
A-22 209,754.73 209,754.73 0.00 0.00 38,783,354.23
A-23 230,083.02 529,947.57 0.00 0.00 42,242,161.85
A-24 111,639.67 111,639.67 0.00 0.00 0.00
R-I 0.91 0.91 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 86,309.59 100,718.77 0.00 0.00 15,944,112.07
M-2 31,385.01 36,624.66 0.00 0.00 5,797,805.06
M-3 31,385.01 36,624.66 0.00 0.00 5,797,805.06
B-1 14,123.20 16,481.03 0.00 0.00 2,609,002.39
B-2 4,707.91 5,493.88 0.00 0.00 869,700.39
B-3 12,554.25 14,650.15 0.00 0.00 2,319,161.95
- -------------------------------------------------------------------------------
3,164,444.49 5,501,449.27 0.00 0.00 562,122,312.85
===============================================================================
Run: 02/20/95 10:05:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 930.266818 7.988014 5.031227 13.019241 0.000000 922.278805
A-2 1000.000000 0.000000 5.408370 5.408370 0.000000 1000.000000
A-3 1000.000000 0.000000 5.408369 5.408369 0.000000 1000.000000
A-4 976.571901 0.000000 5.281662 5.281662 0.000000 976.571901
A-5 1000.000000 0.000000 5.408370 5.408370 0.000000 1000.000000
A-6 1000.000000 0.000000 5.408371 5.408371 0.000000 1000.000000
A-7 995.753937 0.000000 5.385405 5.385405 0.000000 995.753937
A-8 930.266819 7.988014 4.373297 12.361311 0.000000 922.278805
A-9 930.266819 7.988014 5.157008 13.145022 0.000000 922.278805
A-11 995.753936 0.000000 4.695245 4.695245 0.000000 995.753936
A-12 995.753936 0.000000 7.249586 7.249586 0.000000 995.753936
A-13 995.753935 0.000000 6.338341 6.338341 0.000000 995.753935
A-14 995.753936 0.000000 5.799668 5.799668 0.000000 995.753936
A-15 995.753937 0.000000 7.456717 7.456717 0.000000 995.753937
A-16 995.753937 0.000000 3.029291 3.029291 0.000000 995.753937
A-17 909.496156 9.596587 4.918892 14.515479 0.000000 899.899569
A-18 1000.000000 0.000000 5.408370 5.408370 0.000000 1000.000000
A-19 1000.000000 0.000000 5.408370 5.408370 0.000000 1000.000000
A-20 1000.000000 0.000000 5.408370 5.408370 0.000000 1000.000000
A-21 1000.000000 0.000000 5.408368 5.408368 0.000000 1000.000000
A-22 997.770883 0.000000 5.396314 5.396314 0.000000 997.770883
A-23 937.668644 6.609313 5.071259 11.680572 0.000000 931.059331
R-I 0.000000 0.000000 1.820000 1.820000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.964295 0.892950 5.348685 6.241635 0.000000 988.071345
M-2 988.964298 0.892950 5.348684 6.241634 0.000000 988.071349
M-3 988.964298 0.892950 5.348684 6.241634 0.000000 988.071349
B-1 988.964295 0.892948 5.348684 6.241632 0.000000 988.071346
B-2 988.964281 0.892945 5.348682 6.241627 0.000000 988.071336
B-3 988.964329 0.892951 5.348684 6.241635 0.000000 988.071377
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 131,001.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 59,169.84
SUBSERVICER ADVANCES THIS MONTH 25,585.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,276,760.07
(B) TWO MONTHLY PAYMENTS: 1 277,155.69
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,378,007.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 562,122,312.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,941
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,827,346.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.08855270 % 4.88336500 % 1.02808200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.06933580 % 4.89924018 % 1.03142410 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2370 %
BANKRUPTCY AMOUNT AVAILABLE 138,899.00
FRAUD AMOUNT AVAILABLE 5,055,864.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,669,206.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14082047
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.27
POOL TRADING FACTOR: 95.79811360
................................................................................
Run: 02/20/95 10:06:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 8,232,008.11 6.500000 % 176,595.20
A-2 760944K56 85,878,000.00 75,969,516.26 6.500000 % 1,013,201.43
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 24,682,947.16 6.100000 % 0.00
A-6 760944K98 10,584,000.00 9,873,178.87 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.762500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 5.931041 % 0.00
A-11 760944L63 0.00 0.00 0.160754 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,961,950.88 6.500000 % 10,985.65
M-2 760944L97 3,305,815.00 3,159,479.07 6.500000 % 11,718.27
B 826,454.53 789,870.50 6.500000 % 2,929.56
- -------------------------------------------------------------------------------
206,613,407.53 188,922,725.73 1,215,430.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 44,488.72 221,083.92 0.00 0.00 8,055,412.91
A-2 410,566.52 1,423,767.95 0.00 0.00 74,956,314.83
A-3 70,040.49 70,040.49 0.00 0.00 12,960,000.00
A-4 14,916.03 14,916.03 0.00 0.00 2,760,000.00
A-5 125,186.55 125,186.55 0.00 0.00 24,682,947.16
A-6 61,567.16 61,567.16 0.00 0.00 9,873,178.87
A-7 28,513.39 28,513.39 0.00 0.00 5,276,000.00
A-8 118,526.11 118,526.11 0.00 0.00 21,931,576.52
A-9 78,195.91 78,195.91 0.00 0.00 13,907,398.73
A-10 31,653.05 31,653.05 0.00 0.00 6,418,799.63
A-11 25,250.92 25,250.92 0.00 0.00 0.00
R 1.11 1.11 0.00 0.00 0.00
M-1 16,007.44 26,993.09 0.00 0.00 2,950,965.23
M-2 17,074.95 28,793.22 0.00 0.00 3,147,760.80
B 4,268.75 7,198.31 0.00 0.00 786,940.94
- -------------------------------------------------------------------------------
1,046,257.10 2,261,687.21 0.00 0.00 187,707,295.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 826.589829 17.732222 4.467187 22.199409 0.000000 808.857607
A-2 884.621396 11.798149 4.780811 16.578960 0.000000 872.823247
A-3 1000.000000 0.000000 5.404359 5.404359 0.000000 1000.000000
A-4 1000.000000 0.000000 5.404359 5.404359 0.000000 1000.000000
A-5 932.840029 0.000000 4.731162 4.731162 0.000000 932.840029
A-6 932.840029 0.000000 5.817003 5.817003 0.000000 932.840029
A-7 1000.000000 0.000000 5.404357 5.404357 0.000000 1000.000000
A-8 946.060587 0.000000 5.112851 5.112851 0.000000 946.060587
A-9 910.553663 0.000000 5.119690 5.119690 0.000000 910.553663
A-10 910.553663 0.000000 4.490217 4.490217 0.000000 910.553663
R 0.000000 0.000000 11.110000 11.110000 0.000000 0.000000
M-1 955.733781 3.544744 5.165127 8.709871 0.000000 952.189038
M-2 955.733781 3.544745 5.165126 8.709871 0.000000 952.189037
B 955.733766 3.544744 5.165136 8.709880 0.000000 952.189021
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,514.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,254.86
SUBSERVICER ADVANCES THIS MONTH 14,273.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,225,221.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 258,469.36
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 187,707,295.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 652
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 514,730.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.34173160 % 3.24017700 % 0.41809180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.33169990 % 3.24906180 % 0.41923830 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1609 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,902,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,510,874.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05659897
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.84
POOL TRADING FACTOR: 90.84952321
................................................................................
Run: 02/20/95 10:06:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 23,303,013.31 6.000000 % 313,201.21
A-2 760944P93 22,807,000.00 22,807,000.00 6.000000 % 0.00
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 35,846,332.47 6.000000 % 33,618.56
A-5 760944Q43 10,500,000.00 8,637,257.96 6.000000 % 106,139.10
A-6 760944Q50 25,817,000.00 22,585,259.04 6.000000 % 210,726.28
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 14,219,603.71 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237200 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,851,181.45 6.000000 % 7,049.99
M-2 760944R34 775,500.00 740,606.28 6.000000 % 2,820.50
M-3 760944R42 387,600.00 370,159.90 6.000000 % 1,409.71
B-1 542,700.00 518,281.14 6.000000 % 1,973.81
B-2 310,100.00 296,147.02 6.000000 % 1,127.84
B-3 310,260.75 296,300.49 6.000000 % 1,128.42
- -------------------------------------------------------------------------------
155,046,660.75 144,591,142.77 679,195.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 116,468.45 429,669.66 0.00 0.00 22,989,812.10
A-2 113,989.37 113,989.37 0.00 0.00 22,807,000.00
A-3 8,246.70 8,246.70 0.00 0.00 1,650,000.00
A-4 179,159.95 212,778.51 0.00 0.00 35,812,713.91
A-5 43,169.01 149,308.11 0.00 0.00 8,531,118.86
A-6 112,881.12 323,607.40 0.00 0.00 22,374,532.76
A-7 57,327.05 57,327.05 0.00 0.00 11,470,000.00
A-8 0.00 0.00 71,069.57 0.00 14,290,673.28
A-9 28,569.39 28,569.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,252.21 16,302.20 0.00 0.00 1,844,131.46
M-2 3,701.55 6,522.05 0.00 0.00 737,785.78
M-3 1,850.06 3,259.77 0.00 0.00 368,750.19
B-1 2,590.37 4,564.18 0.00 0.00 516,307.33
B-2 1,480.15 2,607.99 0.00 0.00 295,019.18
B-3 1,480.89 2,609.31 0.00 0.00 295,172.07
- -------------------------------------------------------------------------------
680,166.27 1,359,361.69 71,069.57 0.00 143,983,016.92
===============================================================================
Run: 02/20/95 10:06:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 839.083008 11.277589 4.193736 15.471325 0.000000 827.805419
A-2 1000.000000 0.000000 4.997999 4.997999 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998000 4.998000 0.000000 1000.000000
A-4 957.485241 0.897980 4.785511 5.683491 0.000000 956.587262
A-5 822.595996 10.108486 4.111334 14.219820 0.000000 812.487511
A-6 874.821205 8.162307 4.372356 12.534663 0.000000 866.658898
A-7 1000.000000 0.000000 4.997999 4.997999 0.000000 1000.000000
A-8 1066.897037 0.000000 0.000000 0.000000 5.332351 1072.229388
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.004875 3.637015 4.773117 8.410132 0.000000 951.367860
M-2 955.004874 3.637008 4.773114 8.410122 0.000000 951.367866
M-3 955.004902 3.637023 4.773117 8.410140 0.000000 951.367879
B-1 955.004865 3.637019 4.773116 8.410135 0.000000 951.367846
B-2 955.004902 3.637020 4.773138 8.410158 0.000000 951.367881
B-3 955.004750 3.637005 4.773114 8.410119 0.000000 951.367745
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,316.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,362.29
SUBSERVICER ADVANCES THIS MONTH 3,446.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 390,309.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,983,016.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 57,468.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.18331550 % 2.04849900 % 0.76818580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.18219130 % 2.04931630 % 0.76849240 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2372 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,456,678.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,918,440.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63049421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.54
POOL TRADING FACTOR: 92.86431338
................................................................................
Run: 02/20/95 10:06:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 33,321,556.12 4.750000 % 963,173.51
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 59,364,000.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.262500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 5.492049 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.362500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 4.912523 % 0.00
A-17 760944Z76 29,322,000.00 29,322,000.00 5.000000 % 0.00
A-18 760944Z84 0.00 0.00 4.000000 % 0.00
A-19 760944Z92 49,683,000.00 49,136,113.87 6.750000 % 43,582.14
A-20 7609442A5 5,593,279.30 5,388,440.18 0.000000 % 5,599.07
A-21 7609442B3 0.00 0.00 0.155785 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 14,498,135.39 6.750000 % 12,859.38
M-2 7609442F4 5,330,500.00 5,271,824.46 6.750000 % 4,675.94
M-3 7609442G2 5,330,500.00 5,271,824.46 6.750000 % 4,675.94
B-1 2,665,200.00 2,635,862.78 6.750000 % 2,337.93
B-2 799,500.00 790,699.51 6.750000 % 701.32
B-3 1,865,759.44 1,845,222.11 6.750000 % 1,636.64
- -------------------------------------------------------------------------------
533,047,438.74 510,035,254.18 1,039,241.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 131,761.90 1,094,935.41 0.00 0.00 32,358,382.61
A-2 55,478.70 55,478.70 0.00 0.00 0.00
A-3 284,159.35 284,159.35 0.00 0.00 59,364,000.00
A-4 63,423.95 63,423.95 0.00 0.00 11,287,000.00
A-5 86,817.24 86,817.24 0.00 0.00 20,857,631.08
A-6 30,386.03 30,386.03 0.00 0.00 0.00
A-7 204,896.69 204,896.69 0.00 0.00 37,443,000.00
A-8 115,188.05 115,188.05 0.00 0.00 20,499,000.00
A-9 13,317.51 13,317.51 0.00 0.00 2,370,000.00
A-10 269,829.24 269,829.24 0.00 0.00 48,019,128.22
A-11 116,502.94 116,502.94 0.00 0.00 20,733,000.00
A-12 270,974.34 270,974.34 0.00 0.00 48,222,911.15
A-13 315,779.01 315,779.01 0.00 0.00 52,230,738.70
A-14 97,288.55 97,288.55 0.00 0.00 21,279,253.46
A-15 93,075.72 93,075.72 0.00 0.00 15,185,886.80
A-16 20,701.41 20,701.41 0.00 0.00 5,062,025.89
A-17 122,049.09 122,049.09 0.00 0.00 29,322,000.00
A-18 97,639.27 97,639.27 0.00 0.00 0.00
A-19 276,105.80 319,687.94 0.00 0.00 49,092,531.73
A-20 0.00 5,599.07 0.00 0.00 5,382,841.11
A-21 66,144.96 66,144.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 81,467.97 94,327.35 0.00 0.00 14,485,276.01
M-2 29,623.45 34,299.39 0.00 0.00 5,267,148.52
M-3 29,623.45 34,299.39 0.00 0.00 5,267,148.52
B-1 14,811.45 17,149.38 0.00 0.00 2,633,524.85
B-2 4,443.10 5,144.42 0.00 0.00 789,998.19
B-3 10,368.67 12,005.31 0.00 0.00 1,843,585.47
- -------------------------------------------------------------------------------
2,901,857.84 3,941,099.71 0.00 0.00 508,996,012.31
===============================================================================
Run: 02/20/95 10:06:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 731.184853 21.135204 2.891291 24.026495 0.000000 710.049649
A-3 1000.000000 0.000000 4.786728 4.786728 0.000000 1000.000000
A-4 1000.000000 0.000000 5.619204 5.619204 0.000000 1000.000000
A-5 839.172443 0.000000 3.492949 3.492949 0.000000 839.172443
A-7 1000.000000 0.000000 5.472230 5.472230 0.000000 1000.000000
A-8 1000.000000 0.000000 5.619203 5.619203 0.000000 1000.000000
A-9 1000.000000 0.000000 5.619203 5.619203 0.000000 1000.000000
A-10 992.376792 0.000000 5.576367 5.576367 0.000000 992.376792
A-11 1000.000000 0.000000 5.619203 5.619203 0.000000 1000.000000
A-12 983.117799 0.000000 5.524339 5.524339 0.000000 983.117799
A-13 954.414928 0.000000 5.770246 5.770246 0.000000 954.414928
A-14 954.414928 0.000000 4.363576 4.363576 0.000000 954.414928
A-15 954.414928 0.000000 5.849698 5.849698 0.000000 954.414928
A-16 954.414927 0.000000 3.903128 3.903128 0.000000 954.414927
A-17 1000.000000 0.000000 4.162373 4.162373 0.000000 1000.000000
A-19 988.992490 0.877204 5.557350 6.434554 0.000000 988.115285
A-20 963.377634 1.001035 0.000000 1.001035 0.000000 962.376599
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.992489 0.877205 5.557350 6.434555 0.000000 988.115284
M-2 988.992489 0.877205 5.557349 6.434554 0.000000 988.115284
M-3 988.992489 0.877205 5.557349 6.434554 0.000000 988.115284
B-1 988.992488 0.877206 5.557350 6.434556 0.000000 988.115282
B-2 988.992508 0.877198 5.557348 6.434546 0.000000 988.115310
B-3 988.992509 0.877203 5.557346 6.434549 0.000000 988.115306
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 111,939.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 56,117.64
SUBSERVICER ADVANCES THIS MONTH 21,874.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,867,371.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 447,435.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 508,996,012.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,728
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 586,622.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.99311200 % 4.96224000 % 1.04464830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.98612200 % 4.91547526 % 1.04586390 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1559 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 5,103,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,103,942.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22316518
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.95
POOL TRADING FACTOR: 95.48793884
................................................................................
Run: 02/20/95 10:06:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 19,402,643.09 10.500000 % 49,938.75
A-2 760944V96 67,648,000.00 58,535,335.43 6.625000 % 466,095.03
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.127353 % 0.00
R 760944X37 267,710.00 24,932.01 7.000000 % 54.96
M-1 760944X45 7,801,800.00 7,726,207.21 7.000000 % 6,531.83
M-2 760944X52 2,600,600.00 2,575,402.42 7.000000 % 2,177.28
M-3 760944X60 2,600,600.00 2,575,402.42 7.000000 % 2,177.28
B-1 1,300,350.00 1,287,750.72 7.000000 % 1,088.68
B-2 390,100.00 386,320.26 7.000000 % 326.60
B-3 910,233.77 866,132.06 7.000000 % 732.24
- -------------------------------------------------------------------------------
260,061,393.77 249,543,125.62 529,122.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 169,670.33 219,609.08 0.00 0.00 19,352,704.34
A-2 322,968.14 789,063.17 0.00 0.00 58,069,240.40
A-3 112,468.52 112,468.52 0.00 0.00 20,384,000.00
A-4 290,595.18 290,595.18 0.00 0.00 52,668,000.00
A-5 273,137.83 273,137.83 0.00 0.00 49,504,000.00
A-6 58,758.57 58,758.57 0.00 0.00 10,079,000.00
A-7 112,416.06 112,416.06 0.00 0.00 19,283,000.00
A-8 6,121.29 6,121.29 0.00 0.00 1,050,000.00
A-9 18,626.21 18,626.21 0.00 0.00 3,195,000.00
A-10 26,467.41 26,467.41 0.00 0.00 0.00
R 145.35 200.31 0.00 0.00 24,877.05
M-1 45,042.25 51,574.08 0.00 0.00 7,719,675.38
M-2 15,014.08 17,191.36 0.00 0.00 2,573,225.14
M-3 15,014.08 17,191.36 0.00 0.00 2,573,225.14
B-1 7,507.33 8,596.01 0.00 0.00 1,286,662.04
B-2 2,252.17 2,578.77 0.00 0.00 385,993.66
B-3 5,049.38 5,781.62 0.00 0.00 865,399.82
- -------------------------------------------------------------------------------
1,481,254.18 2,010,376.83 0.00 0.00 249,014,002.97
===============================================================================
Run: 02/20/95 10:06:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 952.090048 2.450501 8.325744 10.776245 0.000000 949.639548
A-2 865.292920 6.890005 4.774245 11.664250 0.000000 858.402915
A-3 1000.000000 0.000000 5.517490 5.517490 0.000000 1000.000000
A-4 1000.000000 0.000000 5.517490 5.517490 0.000000 1000.000000
A-5 1000.000000 0.000000 5.517490 5.517490 0.000000 1000.000000
A-6 1000.000000 0.000000 5.829802 5.829802 0.000000 1000.000000
A-7 1000.000000 0.000000 5.829801 5.829801 0.000000 1000.000000
A-8 1000.000000 0.000000 5.829800 5.829800 0.000000 1000.000000
A-9 1000.000000 0.000000 5.829800 5.829800 0.000000 1000.000000
R 93.130664 0.205297 0.542938 0.748235 0.000000 92.925367
M-1 990.310853 0.837221 5.773315 6.610536 0.000000 989.473632
M-2 990.310859 0.837222 5.773314 6.610536 0.000000 989.473637
M-3 990.310859 0.837222 5.773314 6.610536 0.000000 989.473637
B-1 990.310855 0.837221 5.773315 6.610536 0.000000 989.473634
B-2 990.310843 0.837221 5.773315 6.610536 0.000000 989.473622
B-3 951.549029 0.804453 5.547344 6.351797 0.000000 950.744576
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,029.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,215.61
SUBSERVICER ADVANCES THIS MONTH 17,789.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,819,175.92
(B) TWO MONTHLY PAYMENTS: 1 237,978.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 546,233.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 249,014,002.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 936
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 318,155.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.82182340 % 5.16023500 % 1.01794150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.81392970 % 5.16682817 % 1.01924210 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1275 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,497,248.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,317,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49803402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.79
POOL TRADING FACTOR: 95.75200662
................................................................................
Run: 02/20/95 10:06:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 192,689,296.32 6.747470 % 694,955.01
A-2 7609442W7 76,450,085.00 81,309,956.12 6.747470 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.747470 % 0.00
M-1 7609442T4 8,228,000.00 8,154,010.82 6.747470 % 7,023.21
M-2 7609442U1 2,992,100.00 2,965,193.95 6.747470 % 2,553.98
M-3 7609442V9 1,496,000.00 1,482,547.43 6.747470 % 1,276.95
B-1 2,244,050.00 2,223,870.71 6.747470 % 1,915.46
B-2 1,047,225.00 1,037,807.97 6.747470 % 893.88
B-3 1,196,851.02 1,186,088.50 6.747470 % 1,021.60
- -------------------------------------------------------------------------------
299,203,903.02 291,048,771.82 709,640.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,083,467.79 1,778,422.80 0.00 0.00 191,994,341.31
A-2 0.00 0.00 457,195.70 0.00 81,767,151.82
A-3 45,112.43 45,112.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,848.98 52,872.19 0.00 0.00 8,146,987.61
M-2 16,672.91 19,226.89 0.00 0.00 2,962,639.97
M-3 8,336.18 9,613.13 0.00 0.00 1,481,270.48
B-1 12,504.54 14,420.00 0.00 0.00 2,221,955.25
B-2 5,835.46 6,729.34 0.00 0.00 1,036,914.09
B-3 6,669.23 7,690.83 0.00 0.00 1,185,066.90
- -------------------------------------------------------------------------------
1,224,447.52 1,934,087.61 457,195.70 0.00 290,796,327.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 937.435040 3.380962 5.271080 8.652042 0.000000 934.054078
A-2 1063.569205 0.000000 0.000000 0.000000 5.980316 1069.549521
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.007635 0.853574 5.572312 6.425886 0.000000 990.154061
M-2 991.007637 0.853574 5.572310 6.425884 0.000000 990.154062
M-3 991.007640 0.853576 5.572313 6.425889 0.000000 990.154064
B-1 991.007647 0.853573 5.572309 6.425882 0.000000 990.154074
B-2 991.007634 0.853570 5.572308 6.425878 0.000000 990.154064
B-3 991.007636 0.853573 5.572314 6.425887 0.000000 990.154063
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,622.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,322.70
SUBSERVICER ADVANCES THIS MONTH 18,841.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,584,295.48
(B) TWO MONTHLY PAYMENTS: 1 256,025.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 290,796,327.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,036
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,758.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.14204040 % 4.32977300 % 1.52818620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.14200500 % 4.32979954 % 1.52819540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,984,078.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32083034
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.29
POOL TRADING FACTOR: 97.19001808
................................................................................
Run: 02/21/95 11:30:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 31,444,538.27 6.662500 % 100,942.90
A-2 7609442N7 0.00 0.00 3.337500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 31,444,538.27 100,942.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 174,364.91 275,307.81 0.00 0.00 31,343,595.37
A-2 87,346.02 87,346.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
261,710.93 362,653.83 0.00 0.00 31,343,595.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 859.863882 2.760325 4.768080 7.528405 0.000000 857.103557
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-February-95
DISTRIBUTION DATE 02-March-95
Run: 02/21/95 11:30:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,343,595.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 358,640.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 64,827.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 85.71012129
................................................................................
Run: 02/20/95 10:06:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 98,156,474.51 6.500000 % 203,131.78
A-2 7609443C0 22,306,000.00 19,608,606.83 6.500000 % 100,049.98
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 25,276,204.91 6.500000 % 21,367.15
A-9 7609443K2 0.00 0.00 0.532629 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,576,769.41 6.500000 % 5,559.65
M-2 7609443N6 3,317,000.00 3,287,889.09 6.500000 % 2,779.41
M-3 7609443P1 1,990,200.00 1,972,733.45 6.500000 % 1,667.64
B-1 1,326,800.00 1,315,155.65 6.500000 % 1,111.76
B-2 398,000.00 394,507.05 6.500000 % 333.50
B-3 928,851.36 920,699.47 6.500000 % 778.30
- -------------------------------------------------------------------------------
265,366,951.36 256,841,040.37 336,779.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 531,433.53 734,565.31 0.00 0.00 97,953,342.73
A-2 106,163.87 206,213.85 0.00 0.00 19,508,556.85
A-3 173,474.67 173,474.67 0.00 0.00 32,041,000.00
A-4 243,549.96 243,549.96 0.00 0.00 44,984,000.00
A-5 56,848.54 56,848.54 0.00 0.00 10,500,000.00
A-6 58,294.12 58,294.12 0.00 0.00 10,767,000.00
A-7 5,630.71 5,630.71 0.00 0.00 1,040,000.00
A-8 136,849.08 158,216.23 0.00 0.00 25,254,837.76
A-9 113,947.79 113,947.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,607.60 41,167.25 0.00 0.00 6,571,209.76
M-2 17,801.11 20,580.52 0.00 0.00 3,285,109.68
M-3 10,680.67 12,348.31 0.00 0.00 1,971,065.81
B-1 7,120.45 8,232.21 0.00 0.00 1,314,043.89
B-2 2,135.92 2,469.42 0.00 0.00 394,173.55
B-3 4,984.79 5,763.09 0.00 0.00 919,921.17
- -------------------------------------------------------------------------------
1,504,522.81 1,841,301.98 0.00 0.00 256,504,261.20
===============================================================================
Run: 02/20/95 10:06:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 947.154618 1.960107 5.128034 7.088141 0.000000 945.194511
A-2 879.073201 4.485339 4.759431 9.244770 0.000000 874.587862
A-3 1000.000000 0.000000 5.414147 5.414147 0.000000 1000.000000
A-4 1000.000000 0.000000 5.414146 5.414146 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414147 5.414147 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414147 5.414147 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414144 5.414144 0.000000 1000.000000
A-8 991.223722 0.837927 5.366631 6.204558 0.000000 990.385795
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.223724 0.837928 5.366631 6.204559 0.000000 990.385797
M-2 991.223723 0.837929 5.366629 6.204558 0.000000 990.385794
M-3 991.223721 0.837926 5.366631 6.204557 0.000000 990.385795
B-1 991.223734 0.837926 5.366634 6.204560 0.000000 990.385808
B-2 991.223744 0.837940 5.366633 6.204573 0.000000 990.385804
B-3 991.223687 0.837927 5.366628 6.204555 0.000000 990.385771
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,698.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,454.54
SUBSERVICER ADVANCES THIS MONTH 13,090.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,355,509.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 266,641.30
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 302,506.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 256,504,261.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 894
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 119,659.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.36703960 % 4.60884000 % 1.02412070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.36441180 % 4.61098977 % 1.02459840 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5326 %
BANKRUPTCY AMOUNT AVAILABLE 128,145.00
FRAUD AMOUNT AVAILABLE 5,307,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43669874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.30
POOL TRADING FACTOR: 96.66021330
................................................................................
Run: 02/20/95 10:06:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 134,884,906.01 6.215118 % 2,599,683.09
M-1 7609442K3 3,625,500.00 3,576,641.95 6.215118 % 3,441.27
M-2 7609442L1 2,416,900.00 2,384,329.32 6.215118 % 2,294.08
R 7609442J6 100.00 0.00 6.215118 % 0.00
B-1 886,200.00 874,257.37 6.215118 % 841.17
B-2 322,280.00 317,936.89 6.215118 % 305.90
B-3 805,639.55 794,782.58 6.215118 % 764.70
- -------------------------------------------------------------------------------
161,126,619.55 142,832,854.12 2,607,330.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 690,785.50 3,290,468.59 0.00 0.00 132,285,222.92
M-1 18,317.05 21,758.32 0.00 0.00 3,573,200.68
M-2 12,210.85 14,504.93 0.00 0.00 2,382,035.24
R 0.00 0.00 0.00 0.00 0.00
B-1 4,477.33 5,318.50 0.00 0.00 873,416.20
B-2 1,628.25 1,934.15 0.00 0.00 317,630.99
B-3 4,070.32 4,835.02 0.00 0.00 794,017.88
- -------------------------------------------------------------------------------
731,489.30 3,338,819.51 0.00 0.00 140,225,523.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 881.197531 16.983622 4.512873 21.496495 0.000000 864.213908
M-1 986.523776 0.949185 5.052282 6.001467 0.000000 985.574591
M-2 986.523778 0.949183 5.052278 6.001461 0.000000 985.574596
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 986.523776 0.949188 5.052279 6.001467 0.000000 985.574588
B-2 986.523799 0.949175 5.052284 6.001459 0.000000 985.574625
B-3 986.523787 0.949184 5.052284 6.001468 0.000000 985.574603
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,599.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,298.07
SUBSERVICER ADVANCES THIS MONTH 17,572.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 2,329,739.46
(B) TWO MONTHLY PAYMENTS: 2 490,258.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,225,523.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 445
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,469,903.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.43549020 % 4.17338900 % 1.39112030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.33747810 % 4.24689868 % 1.41562320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,222,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,223,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.96449363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.23
POOL TRADING FACTOR: 87.02815481
................................................................................
Run: 03/06/95 11:04:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 48,176,125.91 6.470000 % 134,983.25
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 5,275,834.63 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 114,760,363.76 134,983.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 259,444.86 394,428.11 0.00 0.00 48,041,142.66
A-2 330,166.65 330,166.65 0.00 0.00 61,308,403.22
A-3 0.00 0.00 28,412.17 0.00 5,304,246.80
S-1 15,050.63 15,050.63 0.00 0.00 0.00
S-2 5,239.66 5,239.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
609,901.80 744,885.05 28,412.17 0.00 114,653,792.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 973.255069 2.726934 5.241310 7.968244 0.000000 970.528135
A-2 1000.000000 0.000000 5.385341 5.385341 0.000000 1000.000000
A-3 1055.166926 0.000000 0.000000 0.000000 5.682434 1060.849360
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-February-95
DISTRIBUTION DATE 02-March-95
Run: 03/06/95 11:04:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,869.01
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,653,792.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,564,603.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 5,258.44
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 99.00291386
................................................................................
Run: 02/20/95 10:06:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 17,961,180.38 4.500000 % 1,193,590.21
A-2 7609445P9 57,515,000.00 57,515,000.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,437,000.00 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 46,716,944.30 4.250000 % 954,872.17
A-9 7609445W4 0.00 0.00 4.750000 % 0.00
A-10 7609445X2 43,420,000.00 41,363,891.39 6.500000 % 211,395.74
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 34,243,670.56 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 4,879,438.09 6.500000 % 0.00
A-14 7609446B9 478,414.72 473,407.17 0.000000 % 4,963.30
A-15 7609446C7 0.00 0.00 0.499077 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,600,655.78 6.500000 % 9,868.19
M-2 7609446G8 4,252,700.00 4,218,212.88 6.500000 % 3,588.26
M-3 7609446H6 4,252,700.00 4,218,212.88 6.500000 % 3,588.26
B-1 2,126,300.00 2,109,056.83 6.500000 % 1,794.09
B-2 638,000.00 632,826.15 6.500000 % 538.32
B-3 1,488,500.71 1,476,429.83 6.500000 % 1,255.92
- -------------------------------------------------------------------------------
425,269,315.43 417,264,926.24 2,385,454.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 67,188.81 1,260,779.02 0.00 0.00 16,767,590.17
A-2 262,962.21 262,962.21 0.00 0.00 57,515,000.00
A-3 207,812.74 207,812.74 0.00 0.00 41,665,000.00
A-4 52,422.86 52,422.86 0.00 0.00 10,090,000.00
A-5 39,682.18 39,682.18 0.00 0.00 7,344,000.00
A-6 245,511.89 245,511.89 0.00 0.00 45,437,000.00
A-7 102,955.38 102,955.38 0.00 0.00 19,054,000.00
A-8 165,048.99 1,119,921.16 0.00 0.00 45,762,072.13
A-9 184,466.52 184,466.52 0.00 0.00 0.00
A-10 223,503.47 434,899.21 0.00 0.00 41,152,495.65
A-11 358,058.21 358,058.21 0.00 0.00 66,266,000.00
A-12 0.00 0.00 185,030.44 0.00 34,428,701.00
A-13 0.00 0.00 26,365.30 0.00 4,905,803.39
A-14 0.00 4,963.30 0.00 0.00 468,443.87
A-15 173,112.71 173,112.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,682.38 72,550.57 0.00 0.00 11,590,787.59
M-2 22,792.47 26,380.73 0.00 0.00 4,214,624.62
M-3 22,792.47 26,380.73 0.00 0.00 4,214,624.62
B-1 11,395.97 13,190.06 0.00 0.00 2,107,262.74
B-2 3,419.38 3,957.70 0.00 0.00 632,287.83
B-3 7,977.66 9,233.58 0.00 0.00 1,475,173.91
- -------------------------------------------------------------------------------
2,213,786.30 4,599,240.76 211,395.74 0.00 415,090,867.52
===============================================================================
Run: 02/20/95 10:06:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 805.614729 53.536228 3.013627 56.549855 0.000000 752.078501
A-2 1000.000000 0.000000 4.572063 4.572063 0.000000 1000.000000
A-3 1000.000000 0.000000 4.987705 4.987705 0.000000 1000.000000
A-4 1000.000000 0.000000 5.195526 5.195526 0.000000 1000.000000
A-5 1000.000000 0.000000 5.403347 5.403347 0.000000 1000.000000
A-6 1000.000000 0.000000 5.403347 5.403347 0.000000 1000.000000
A-7 1000.000000 0.000000 5.403347 5.403347 0.000000 1000.000000
A-8 930.913126 19.027422 3.288877 22.316299 0.000000 911.885703
A-10 952.646048 4.868626 5.147477 10.016103 0.000000 947.777422
A-11 1000.000000 0.000000 5.403347 5.403347 0.000000 1000.000000
A-12 1055.470058 0.000000 0.000000 0.000000 5.703071 1061.173129
A-13 1055.470061 0.000000 0.000000 0.000000 5.703072 1061.173132
A-14 989.533035 10.374472 0.000000 10.374472 0.000000 979.158564
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.890537 0.843760 5.359530 6.203290 0.000000 991.046778
M-2 991.890535 0.843760 5.359529 6.203289 0.000000 991.046775
M-3 991.890535 0.843760 5.359529 6.203289 0.000000 991.046775
B-1 991.890528 0.843761 5.359531 6.203292 0.000000 991.046767
B-2 991.890517 0.843762 5.359530 6.203292 0.000000 991.046756
B-3 991.890578 0.843762 5.359527 6.203289 0.000000 991.046830
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,130.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,923.95
SUBSERVICER ADVANCES THIS MONTH 18,596.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,580,686.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,779.22
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 415,090,867.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,819,060.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.18044920 % 4.80745900 % 1.01209180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.15498050 % 4.82304922 % 1.01652110 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4995 %
BANKRUPTCY AMOUNT AVAILABLE 149,543.00
FRAUD AMOUNT AVAILABLE 8,505,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,470,080.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35679337
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.05
POOL TRADING FACTOR: 97.60658775
................................................................................
Run: 02/20/95 10:06:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 17,088,000.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 49,201,183.01 6.000000 % 470,176.23
A-3 7609445B0 15,096,000.00 13,898,245.99 6.000000 % 98,577.54
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 7.530000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 3.377458 % 0.00
A-9 7609445H7 0.00 0.00 0.320231 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 747,935.44 6.000000 % 2,748.42
M-2 7609445L8 2,868,200.00 2,765,182.28 6.000000 % 10,161.14
B 620,201.82 597,925.87 6.000000 % 2,197.19
- -------------------------------------------------------------------------------
155,035,301.82 145,644,049.91 583,860.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,411.01 85,411.01 0.00 0.00 17,088,000.00
A-2 245,922.45 716,098.68 0.00 0.00 48,731,006.78
A-3 69,467.65 168,045.19 0.00 0.00 13,799,668.45
A-4 31,104.44 31,104.44 0.00 0.00 6,223,000.00
A-5 46,241.43 46,241.43 0.00 0.00 9,251,423.55
A-6 186,455.06 186,455.06 0.00 0.00 37,303,669.38
A-7 33,941.26 33,941.26 0.00 0.00 5,410,802.13
A-8 8,881.63 8,881.63 0.00 0.00 3,156,682.26
A-9 38,853.28 38,853.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,738.41 6,486.83 0.00 0.00 745,187.02
M-2 13,821.22 23,982.36 0.00 0.00 2,755,021.14
B 2,988.61 5,185.80 0.00 0.00 595,728.68
- -------------------------------------------------------------------------------
766,826.45 1,350,686.97 0.00 0.00 145,060,189.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998303 4.998303 0.000000 1000.000000
A-2 895.967932 8.562047 4.478320 13.040367 0.000000 887.405885
A-3 920.657525 6.530044 4.601726 11.131770 0.000000 914.127481
A-4 1000.000000 0.000000 4.998303 4.998303 0.000000 1000.000000
A-5 972.298849 0.000000 4.859846 4.859846 0.000000 972.298849
A-6 967.268303 0.000000 4.834701 4.834701 0.000000 967.268303
A-7 914.450250 0.000000 5.736228 5.736228 0.000000 914.450250
A-8 914.450249 0.000000 2.572894 2.572894 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.082805 3.542691 4.818781 8.361472 0.000000 960.540113
M-2 964.082798 3.542689 4.818778 8.361467 0.000000 960.540109
B 964.082740 3.542686 4.818786 8.361472 0.000000 960.540055
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,569.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,431.45
SUBSERVICER ADVANCES THIS MONTH 11,106.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,259,389.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,060,189.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 48,666.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.17733500 % 2.41212600 % 0.41053920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.17638810 % 2.41293505 % 0.41067690 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3202 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,550,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,814,068.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69716027
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.41
POOL TRADING FACTOR: 93.56590898
................................................................................
Run: 02/20/95 10:06:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 17,694,900.21 6.500000 % 168,846.22
A-2 7609443X4 70,702,000.00 63,802,423.37 6.500000 % 557,374.08
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 29,259,864.68 6.500000 % 25,071.80
A-9 7609444E5 0.00 0.00 0.450095 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,535,548.87 6.500000 % 7,313.83
M-2 7609444H8 3,129,000.00 3,103,529.39 6.500000 % 2,659.31
M-3 7609444J4 3,129,000.00 3,103,529.39 6.500000 % 2,659.31
B-1 1,251,600.00 1,241,411.75 6.500000 % 1,063.72
B-2 625,800.00 620,705.87 6.500000 % 531.86
B-3 1,251,647.88 1,241,459.21 6.500000 % 1,063.77
- -------------------------------------------------------------------------------
312,906,747.88 303,530,372.74 766,583.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 95,730.70 264,576.92 0.00 0.00 17,526,053.99
A-2 345,175.74 902,549.82 0.00 0.00 63,245,049.29
A-3 60,663.14 60,663.14 0.00 0.00 11,213,000.00
A-4 442,295.07 442,295.07 0.00 0.00 81,754,000.00
A-5 342,793.01 342,793.01 0.00 0.00 63,362,000.00
A-6 95,206.46 95,206.46 0.00 0.00 17,598,000.00
A-7 5,410.08 5,410.08 0.00 0.00 1,000,000.00
A-8 158,297.99 183,369.79 0.00 0.00 29,234,792.88
A-9 113,709.22 113,709.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,177.94 53,491.77 0.00 0.00 8,528,235.04
M-2 16,790.31 19,449.62 0.00 0.00 3,100,870.08
M-3 16,790.31 19,449.62 0.00 0.00 3,100,870.08
B-1 6,716.12 7,779.84 0.00 0.00 1,240,348.03
B-2 3,358.07 3,889.93 0.00 0.00 620,174.01
B-3 6,716.38 7,780.15 0.00 0.00 1,240,395.44
- -------------------------------------------------------------------------------
1,755,830.54 2,522,414.44 0.00 0.00 302,763,788.84
===============================================================================
Run: 02/20/95 10:06:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 894.359374 8.534052 4.838549 13.372601 0.000000 885.825322
A-2 902.413275 7.883427 4.882121 12.765548 0.000000 894.529848
A-3 1000.000000 0.000000 5.410072 5.410072 0.000000 1000.000000
A-4 1000.000000 0.000000 5.410073 5.410073 0.000000 1000.000000
A-5 1000.000000 0.000000 5.410072 5.410072 0.000000 1000.000000
A-6 1000.000000 0.000000 5.410073 5.410073 0.000000 1000.000000
A-7 1000.000000 0.000000 5.410080 5.410080 0.000000 1000.000000
A-8 991.859820 0.849891 5.366034 6.215925 0.000000 991.009928
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.859820 0.849892 5.366034 6.215926 0.000000 991.009928
M-2 991.859824 0.849891 5.366031 6.215922 0.000000 991.009933
M-3 991.859824 0.849891 5.366031 6.215922 0.000000 991.009933
B-1 991.859819 0.849888 5.366027 6.215915 0.000000 991.009931
B-2 991.859811 0.849888 5.366043 6.215931 0.000000 991.009923
B-3 991.859795 0.849888 5.366030 6.215918 0.000000 991.009898
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,382.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,886.51
SUBSERVICER ADVANCES THIS MONTH 25,408.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,722,980.31
(B) TWO MONTHLY PAYMENTS: 3 1,102,389.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 302,763,788.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,034
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,498.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.12046170 % 4.85704500 % 1.02249300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.11062570 % 4.86517072 % 1.02420360 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4500 %
BANKRUPTCY AMOUNT AVAILABLE 136,658.04
FRAUD AMOUNT AVAILABLE 6,258,135.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32983857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.36
POOL TRADING FACTOR: 96.75847226
................................................................................
Run: 02/20/95 10:06:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 24,320,361.28 6.500000 % 1,300,466.33
A-2 7609444L9 29,271,000.00 29,271,000.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 5.617000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 8.412696 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.205231 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 758,732.07 6.500000 % 2,725.39
M-2 7609444Y1 2,903,500.00 2,806,342.15 6.500000 % 10,080.48
B 627,984.63 606,970.79 6.500000 % 2,180.27
- -------------------------------------------------------------------------------
156,939,684.63 148,378,716.79 1,315,452.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 131,056.70 1,431,523.03 0.00 0.00 23,019,894.95
A-2 145,601.11 145,601.11 0.00 0.00 29,271,000.00
A-3 150,862.15 150,862.15 0.00 0.00 28,657,000.00
A-4 25,488.85 25,488.85 0.00 0.00 4,730,000.00
A-5 15,697.09 15,697.09 0.00 0.00 0.00
A-6 134,369.42 134,369.42 0.00 0.00 24,935,106.59
A-7 48,895.74 48,895.74 0.00 0.00 10,500,033.66
A-8 33,799.45 33,799.45 0.00 0.00 4,846,170.25
A-9 91,323.39 91,323.39 0.00 0.00 16,947,000.00
A-10 25,245.88 25,245.88 0.00 0.00 0.00
R-I 1.89 1.89 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,088.63 6,814.02 0.00 0.00 756,006.68
M-2 15,122.72 25,203.20 0.00 0.00 2,796,261.67
B 3,270.85 5,451.12 0.00 0.00 604,790.52
- -------------------------------------------------------------------------------
824,823.87 2,140,276.34 0.00 0.00 147,063,264.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 783.718783 41.907268 4.223276 46.130544 0.000000 741.811516
A-2 1000.000000 0.000000 4.974244 4.974244 0.000000 1000.000000
A-3 1000.000000 0.000000 5.264408 5.264408 0.000000 1000.000000
A-4 1000.000000 0.000000 5.388763 5.388763 0.000000 1000.000000
A-6 974.560564 0.000000 5.251677 5.251677 0.000000 974.560564
A-7 935.744141 0.000000 4.357501 4.357501 0.000000 935.744141
A-8 935.744141 0.000000 6.526316 6.526316 0.000000 935.744142
A-9 1000.000000 0.000000 5.388764 5.388764 0.000000 1000.000000
R-I 0.000000 0.000000 18.910000 18.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.537669 3.471834 5.208446 8.680280 0.000000 963.065834
M-2 966.537679 3.471837 5.208445 8.680282 0.000000 963.065841
B 966.537652 3.471837 5.208440 8.680277 0.000000 963.065816
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,906.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,763.96
SUBSERVICER ADVANCES THIS MONTH 10,286.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,128,202.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,063,264.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 782,470.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.18824570 % 2.40268600 % 0.40906860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.17328530 % 2.41546954 % 0.41124510 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2038 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,569,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,204,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10441297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.64
POOL TRADING FACTOR: 93.70686877
................................................................................
Run: 02/20/95 10:06:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 158,443,313.30 6.995520 % 810,981.36
A-2 99,787,000.00 94,674,149.14 6.995520 % 484,583.22
A-3 7609446Y9 100,000,000.00 105,366,732.59 6.995520 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.995520 % 0.00
M-1 7609447B8 10,702,300.00 10,619,711.38 6.995520 % 8,917.08
M-2 7609447C6 3,891,700.00 3,861,668.11 6.995520 % 3,242.54
M-3 7609447D4 3,891,700.00 3,861,668.11 6.995520 % 3,242.54
B-1 1,751,300.00 1,737,785.39 6.995520 % 1,459.17
B-2 778,400.00 772,393.16 6.995520 % 648.56
B-3 1,362,164.15 1,351,652.49 6.995520 % 1,134.94
- -------------------------------------------------------------------------------
389,164,664.15 380,689,073.67 1,314,209.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 923,256.55 1,734,237.91 0.00 0.00 157,632,331.94
A-2 551,670.67 1,036,253.89 0.00 0.00 94,189,565.92
A-3 0.00 0.00 613,976.85 0.00 105,980,709.44
A-4 42,174.56 42,174.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,881.55 70,798.63 0.00 0.00 10,610,794.30
M-2 22,502.12 25,744.66 0.00 0.00 3,858,425.57
M-3 22,502.12 25,744.66 0.00 0.00 3,858,425.57
B-1 10,126.15 11,585.32 0.00 0.00 1,736,326.22
B-2 4,500.77 5,149.33 0.00 0.00 771,744.60
B-3 7,876.15 9,011.09 0.00 0.00 1,350,517.55
- -------------------------------------------------------------------------------
1,646,490.64 2,960,700.05 613,976.85 0.00 379,988,841.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 948.762355 4.856176 5.528482 10.384658 0.000000 943.906179
A-2 948.762355 4.856176 5.528482 10.384658 0.000000 943.906179
A-3 1053.667326 0.000000 0.000000 0.000000 6.139769 1059.807094
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.283096 0.833193 5.782080 6.615273 0.000000 991.449903
M-2 992.283092 0.833194 5.782080 6.615274 0.000000 991.449899
M-3 992.283092 0.833194 5.782080 6.615274 0.000000 991.449899
B-1 992.283098 0.833192 5.782076 6.615268 0.000000 991.449906
B-2 992.283094 0.833196 5.782079 6.615275 0.000000 991.449897
B-3 992.283118 0.833196 5.782078 6.615274 0.000000 991.449922
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,469.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,633.34
SUBSERVICER ADVANCES THIS MONTH 4,359.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 648,081.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 379,988,841.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,452
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 380,578.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.16718780 % 4.81838000 % 1.01443180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.16134600 % 4.82320623 % 1.01544780 %
BANKRUPTCY AMOUNT AVAILABLE 103,469.00
FRAUD AMOUNT AVAILABLE 3,891,647.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43724689
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.61
POOL TRADING FACTOR: 97.64217467
................................................................................
Run: 02/20/95 10:06:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 38,763,694.43 6.500000 % 449,631.92
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 25,828,946.02 6.500000 % 206,803.39
A-4 760947AD3 73,800,000.00 72,264,683.03 6.500000 % 75,084.89
A-5 760947AE1 13,209,000.00 13,866,501.09 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,689,147.07 0.000000 % 6,408.38
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.215405 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 881,875.96 6.500000 % 3,151.67
M-2 760947AL5 2,907,400.00 2,820,024.40 6.500000 % 10,078.27
B 726,864.56 705,020.18 6.500000 % 2,519.62
- -------------------------------------------------------------------------------
181,709,071.20 173,742,892.18 753,678.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 209,899.22 659,531.14 0.00 0.00 38,314,062.51
A-2 91,635.34 91,635.34 0.00 0.00 16,923,000.00
A-3 139,859.62 346,663.01 0.00 0.00 25,622,142.63
A-4 391,301.72 466,386.61 0.00 0.00 72,189,598.14
A-5 0.00 0.00 75,084.89 0.00 13,941,585.98
A-6 0.00 6,408.38 0.00 0.00 1,682,738.69
A-7 6,513.16 6,513.16 0.00 0.00 0.00
A-8 31,177.05 31,177.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,775.22 7,926.89 0.00 0.00 878,724.29
M-2 15,269.98 25,348.25 0.00 0.00 2,809,946.13
B 3,817.60 6,337.22 0.00 0.00 702,500.56
- -------------------------------------------------------------------------------
894,248.91 1,647,927.05 75,084.89 0.00 173,064,298.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 891.447301 10.340169 4.827045 15.167214 0.000000 881.107132
A-2 1000.000000 0.000000 5.414840 5.414840 0.000000 1000.000000
A-3 922.462358 7.385835 4.994986 12.380821 0.000000 915.076523
A-4 979.196247 1.017410 5.302191 6.319601 0.000000 978.178837
A-5 1049.776750 0.000000 0.000000 0.000000 5.684374 1055.461124
A-6 965.499091 3.662964 0.000000 3.662964 0.000000 961.836127
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.947162 3.466421 5.252112 8.718533 0.000000 966.480741
M-2 969.947169 3.466420 5.252108 8.718528 0.000000 966.480749
B 969.947111 3.466423 5.252106 8.718529 0.000000 966.480688
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,446.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,909.84
SUBSERVICER ADVANCES THIS MONTH 5,091.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 304,873.23
(B) TWO MONTHLY PAYMENTS: 1 262,936.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,064,298.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 669
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 57,358.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.43863720 % 2.15159500 % 0.40976740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.43778100 % 2.13138726 % 0.40990440 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2154 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,817,091.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,418.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00136440
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.75
POOL TRADING FACTOR: 95.24252025
................................................................................
Run: 02/20/95 10:06:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 193,291,458.76 7.000000 % 1,298,092.78
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 11,914,367.12 7.000000 % 63,743.02
A-4 760947BA8 100,000,000.00 104,762,144.25 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,305,381.78 0.000000 % 2,164.66
A-6 760947AV3 0.00 0.00 0.377060 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,734,871.73 7.000000 % 9,424.98
M-2 760947AY7 3,940,650.00 3,911,607.37 7.000000 % 3,141.65
M-3 760947AZ4 3,940,700.00 3,911,657.00 7.000000 % 3,141.69
B-1 2,364,500.00 2,347,073.60 7.000000 % 1,885.08
B-2 788,200.00 782,390.97 7.000000 % 628.38
B-3 1,773,245.53 1,760,176.66 7.000000 % 1,413.68
- -------------------------------------------------------------------------------
394,067,185.32 386,059,429.24 1,383,635.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,127,366.17 2,425,458.95 0.00 0.00 191,993,365.98
A-2 287,764.04 287,764.04 0.00 0.00 49,338,300.00
A-3 69,490.16 133,233.18 0.00 0.00 11,850,624.10
A-4 0.00 0.00 611,021.81 0.00 105,373,166.06
A-5 0.00 2,164.66 0.00 0.00 2,303,217.12
A-6 121,288.31 121,288.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 68,443.26 77,868.24 0.00 0.00 11,725,446.75
M-2 22,814.32 25,955.97 0.00 0.00 3,908,465.72
M-3 22,814.61 25,956.30 0.00 0.00 3,908,515.31
B-1 13,689.23 15,574.31 0.00 0.00 2,345,188.52
B-2 4,563.27 5,191.65 0.00 0.00 781,762.59
B-3 10,266.18 11,679.86 0.00 0.00 1,758,762.98
- -------------------------------------------------------------------------------
1,748,499.55 3,132,135.47 611,021.81 0.00 385,286,815.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 941.885567 6.325447 5.493517 11.818964 0.000000 935.560120
A-2 1000.000000 0.000000 5.832468 5.832468 0.000000 1000.000000
A-3 953.149370 5.099442 5.559213 10.658655 0.000000 948.049928
A-4 1047.621443 0.000000 0.000000 0.000000 6.110218 1053.731661
A-5 967.863435 0.908785 0.000000 0.908785 0.000000 966.954650
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.629989 0.797241 5.789482 6.586723 0.000000 991.832748
M-2 992.629990 0.797242 5.789481 6.586723 0.000000 991.832748
M-3 992.629990 0.797242 5.789482 6.586724 0.000000 991.832748
B-1 992.629985 0.797243 5.789482 6.586725 0.000000 991.832743
B-2 992.630005 0.797234 5.789482 6.586716 0.000000 991.832771
B-3 992.629972 0.797233 5.789486 6.586719 0.000000 991.832744
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,606.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,260.45
SUBSERVICER ADVANCES THIS MONTH 25,342.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,526,669.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 385,286,815.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 462,334.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.62931090 % 5.09652900 % 1.27416020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.62162190 % 5.07217663 % 1.27569800 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3771 %
BANKRUPTCY AMOUNT AVAILABLE 124,289.00
FRAUD AMOUNT AVAILABLE 7,881,344.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,940,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62250002
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.66
POOL TRADING FACTOR: 97.77185959
................................................................................
Run: 02/20/95 10:06:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 144,901,797.35 6.500000 % 1,062,024.68
A-2 760947BC4 1,321,915.43 1,285,256.13 0.000000 % 5,206.84
A-3 760947BD2 0.00 0.00 0.326878 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 1,140,336.50 6.500000 % 7,863.45
M-2 760947BG5 2,491,000.00 2,432,001.88 6.500000 % 16,770.42
B 622,704.85 607,956.37 6.500000 % 4,192.30
- -------------------------------------------------------------------------------
155,671,720.28 150,367,348.23 1,096,057.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 784,556.72 1,846,581.40 0.00 0.00 143,839,772.67
A-2 0.00 5,206.84 0.00 0.00 1,280,049.29
A-3 40,942.70 40,942.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,174.24 14,037.69 0.00 0.00 1,132,473.05
M-2 13,167.83 29,938.25 0.00 0.00 2,415,231.46
B 3,291.67 7,483.97 0.00 0.00 603,764.07
- -------------------------------------------------------------------------------
848,133.16 1,944,190.85 0.00 0.00 149,271,290.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 965.574255 7.076956 5.228008 12.304964 0.000000 958.497299
A-2 972.268044 3.938860 0.000000 3.938860 0.000000 968.329184
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.315497 6.732406 5.286164 12.018570 0.000000 969.583091
M-2 976.315488 6.732405 5.286162 12.018567 0.000000 969.583083
B 976.315457 6.732323 5.286164 12.018487 0.000000 969.583054
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,871.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,567.99
SUBSERVICER ADVANCES THIS MONTH 4,800.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 521,729.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,271,290.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 578
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 63,213.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 496,916.97
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.19597790 % 2.39622200 % 0.40779970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.19478760 % 2.37668241 % 0.40797280 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3204 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,556,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06162868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.02
POOL TRADING FACTOR: 95.88850838
................................................................................
Run: 02/20/95 10:06:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 24,613,348.72 7.750000 % 353,682.55
A-2 760947BS9 40,324,000.00 39,546,550.67 7.750000 % 99,255.08
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 4,850,599.69 7.750000 % 19,073.58
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 17,630,059.11 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 22,346,273.56 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 14,906,847.45 7.750000 % 160,728.21
A-9 760947BZ3 2,074,847.12 2,052,013.17 0.000000 % 1,784.09
A-10 760947CE9 0.00 0.00 0.381161 % 0.00
R 760947CA7 355,000.00 138,865.80 7.750000 % 54,954.35
M-1 760947CB5 4,463,000.00 4,444,927.40 7.750000 % 15,194.20
M-2 760947CC3 2,028,600.00 2,020,385.33 7.750000 % 6,906.33
M-3 760947CD1 1,623,000.00 1,616,427.77 7.750000 % 5,525.47
B-1 974,000.00 970,055.85 7.750000 % 3,315.96
B-2 324,600.00 323,285.55 7.750000 % 1,105.09
B-3 730,456.22 727,498.36 7.750000 % 2,486.83
- -------------------------------------------------------------------------------
162,292,503.34 158,058,138.43 724,011.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 158,914.60 512,597.15 0.00 0.00 24,259,666.17
A-2 255,329.92 354,585.00 0.00 0.00 39,447,295.59
A-3 41,966.86 41,966.86 0.00 0.00 6,500,000.00
A-4 31,317.60 50,391.18 0.00 0.00 4,831,526.11
A-5 99,241.93 99,241.93 0.00 0.00 15,371,000.00
A-6 113,827.41 113,827.41 0.00 0.00 17,630,059.11
A-7 0.00 0.00 144,277.36 0.00 22,490,550.92
A-8 96,245.16 256,973.37 0.00 0.00 14,746,119.24
A-9 0.00 1,784.09 0.00 0.00 2,050,229.08
A-10 50,189.95 50,189.95 0.00 0.00 0.00
R 896.58 55,850.93 0.00 0.00 83,911.45
M-1 28,698.40 43,892.60 0.00 0.00 4,429,733.20
M-2 13,044.49 19,950.82 0.00 0.00 2,013,479.00
M-3 10,436.37 15,961.84 0.00 0.00 1,610,902.30
B-1 6,263.10 9,579.06 0.00 0.00 966,739.89
B-2 2,087.28 3,192.37 0.00 0.00 322,180.46
B-3 4,697.00 7,183.83 0.00 0.00 725,011.53
- -------------------------------------------------------------------------------
913,156.65 1,637,168.39 144,277.36 0.00 157,478,404.05
===============================================================================
Run: 02/20/95 10:06:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 946.667258 13.603175 6.112100 19.715275 0.000000 933.064084
A-2 980.719935 2.461439 6.331959 8.793398 0.000000 978.258496
A-3 1000.000000 0.000000 6.456440 6.456440 0.000000 1000.000000
A-4 970.119938 3.814716 6.263520 10.078236 0.000000 966.305222
A-5 1000.000000 0.000000 6.456439 6.456439 0.000000 1000.000000
A-6 904.708735 0.000000 5.841197 5.841197 0.000000 904.708735
A-7 1039.361561 0.000000 0.000000 0.000000 6.710575 1046.072136
A-8 959.441813 10.344868 6.194578 16.539446 0.000000 949.096945
A-9 988.994876 0.859866 0.000000 0.859866 0.000000 988.135010
R 391.171268 154.800986 2.525577 157.326563 0.000000 236.370282
M-1 995.950571 3.404481 6.430294 9.834775 0.000000 992.546090
M-2 995.950572 3.404481 6.430292 9.834773 0.000000 992.546091
M-3 995.950567 3.404479 6.430296 9.834775 0.000000 992.546088
B-1 995.950565 3.404476 6.430287 9.834763 0.000000 992.546088
B-2 995.950555 3.404467 6.430314 9.834781 0.000000 992.546088
B-3 995.950668 3.404475 6.430296 9.834771 0.000000 992.546179
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,882.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,314.12
SUBSERVICER ADVANCES THIS MONTH 9,801.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,294,703.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,478,404.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 584
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 44,822.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 423,327.51
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.52424130 % 5.18039900 % 1.29535920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.52238010 % 5.11442477 % 1.29573150 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,245,850.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33282750
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.88
POOL TRADING FACTOR: 97.03368967
................................................................................
Run: 02/20/95 10:06:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 25,304,309.29 6.500000 % 95,008.57
A-II 760947BJ9 22,971,650.00 22,458,555.13 7.000000 % 81,532.11
A-II 760947BK6 31,478,830.00 30,848,955.89 7.500000 % 113,184.05
IO 760947BL4 0.00 0.00 0.348951 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 1,020,740.57 7.035433 % 3,389.77
M-2 760947BQ3 1,539,985.00 1,510,696.64 7.035433 % 5,016.86
B 332,976.87 326,644.12 7.035434 % 1,084.75
- -------------------------------------------------------------------------------
83,242,471.87 81,469,901.64 299,216.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 137,013.05 232,021.62 0.00 0.00 25,209,300.72
A-II 130,958.58 212,490.69 0.00 0.00 22,377,023.02
A-III 192,732.88 305,916.93 0.00 0.00 30,735,771.84
IO 23,681.15 23,681.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,982.19 9,371.96 0.00 0.00 1,017,350.80
M-2 8,853.64 13,870.50 0.00 0.00 1,505,679.78
B 1,914.34 2,999.09 0.00 0.00 325,559.37
- -------------------------------------------------------------------------------
501,135.83 800,351.94 0.00 0.00 81,170,685.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 977.819613 3.671360 5.294515 8.965875 0.000000 974.148253
A-II 977.663996 3.549249 5.700878 9.250127 0.000000 974.114747
A-II 979.990549 3.595561 6.122619 9.718180 0.000000 976.394988
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.981394 3.257731 5.749176 9.006907 0.000000 977.723663
M-2 980.981399 3.257731 5.749176 9.006907 0.000000 977.723668
B 980.981412 3.257731 5.749166 9.006897 0.000000 977.723681
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,588.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,432.04
SUBSERVICER ADVANCES THIS MONTH 1,965.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 199,573.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,170,685.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 28,657.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49185620 % 3.10720500 % 0.40093840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.49061730 % 3.10830268 % 0.40108000 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3489 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 832,425.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66158600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.47
POOL TRADING FACTOR: 97.51114271
Run: 02/20/95 09:58:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 1)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 1
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,537.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,487.86
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,125,316.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,463.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49436000 % 3.10499100 % 0.40064900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.10552143 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04358198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.04
POOL TRADING FACTOR: 97.42036805
Run: 02/20/95 09:59:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 2)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,911.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,252.19
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,191,164.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,954.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49018170 % 3.10868300 % 0.40113550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.10934695 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44785677
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.87
POOL TRADING FACTOR: 97.42213068
Run: 02/20/95 09:59:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 3)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,139.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,691.99
SUBSERVICER ADVANCES THIS MONTH 1,965.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 199,573.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,854,204.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,239.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49102150 % 3.10794600 % 0.40103220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.10982339 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32404673
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.91
POOL TRADING FACTOR: 97.65072431
................................................................................
Run: 02/20/95 10:06:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 16,920,700.29 8.000000 % 101,826.94
A-2 760947CG4 28,854,000.00 27,706,570.40 8.000000 % 53,959.85
A-3 760947CH2 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 49,847,000.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,760,440.45 0.000000 % 2,836.85
A-12 760947CW9 0.00 0.00 0.369955 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,642,393.84 8.000000 % 3,748.99
M-2 760947CU3 2,572,900.00 2,564,670.09 8.000000 % 1,704.05
M-3 760947CV1 2,058,400.00 2,051,815.81 8.000000 % 1,363.29
B-1 1,029,200.00 1,025,907.91 8.000000 % 681.65
B-2 617,500.00 615,524.80 8.000000 % 408.97
B-3 926,311.44 923,348.48 8.000000 % 613.50
- -------------------------------------------------------------------------------
205,832,763.60 202,461,372.07 167,144.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,786.81 214,613.75 0.00 0.00 16,818,873.35
A-2 184,681.22 238,641.07 0.00 0.00 27,652,610.55
A-3 33,333.33 33,333.33 0.00 0.00 5,000,000.00
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,873.91 6,873.91 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 332,260.71 332,260.71 0.00 0.00 49,847,000.00
A-8 13,997.78 13,997.78 0.00 0.00 2,100,000.00
A-9 90,425.68 90,425.68 0.00 0.00 13,566,000.00
A-10 338,193.11 338,193.11 0.00 0.00 50,737,000.00
A-11 0.00 2,836.85 0.00 0.00 2,757,603.60
A-12 62,408.09 62,408.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,610.00 41,358.99 0.00 0.00 5,638,644.85
M-2 17,095.09 18,799.14 0.00 0.00 2,562,966.04
M-3 13,676.60 15,039.89 0.00 0.00 2,050,452.52
B-1 6,838.31 7,519.96 0.00 0.00 1,025,226.26
B-2 4,102.85 4,511.82 0.00 0.00 615,115.83
B-3 6,154.69 6,768.19 0.00 0.00 922,734.98
- -------------------------------------------------------------------------------
1,393,563.18 1,560,707.27 0.00 0.00 202,294,227.98
===============================================================================
Run: 02/20/95 10:06:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 886.550366 5.335164 5.909400 11.244564 0.000000 881.215202
A-2 960.233257 1.870099 6.400541 8.270640 0.000000 958.363158
A-3 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.873910 6.873910 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 1000.000000 0.000000 6.665611 6.665611 0.000000 1000.000000
A-8 1000.000000 0.000000 6.665610 6.665610 0.000000 1000.000000
A-9 1000.000000 0.000000 6.665611 6.665611 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665611 6.665611 0.000000 1000.000000
A-11 993.731952 1.021239 0.000000 1.021239 0.000000 992.710714
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.801314 0.662307 6.644289 7.306596 0.000000 996.139007
M-2 996.801310 0.662307 6.644289 7.306596 0.000000 996.139003
M-3 996.801307 0.662306 6.644287 7.306593 0.000000 996.139001
B-1 996.801312 0.662311 6.644297 7.306608 0.000000 996.139001
B-2 996.801296 0.662300 6.644291 7.306591 0.000000 996.138996
B-3 996.801335 0.662304 6.644299 7.306603 0.000000 996.139031
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,140.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,656.29
SUBSERVICER ADVANCES THIS MONTH 11,491.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,118,383.83
(B) TWO MONTHLY PAYMENTS: 2 431,153.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,294,227.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 787
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 32,142.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.57856730 % 5.13712200 % 1.28431110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.57754970 % 5.06789715 % 1.28451460 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3700 %
BANKRUPTCY AMOUNT AVAILABLE 102,629.00
FRAUD AMOUNT AVAILABLE 4,116,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,347,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54295443
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.62
POOL TRADING FACTOR: 98.28086862
................................................................................
Run: 02/20/95 10:06:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 19,907,028.68 8.000000 % 99,224.34
A-2 760947CY5 21,457,000.00 21,457,000.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 8,555,000.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 48,771,000.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,359,550.66 0.000000 % 1,160.06
A-8 760947DD0 0.00 0.00 0.422130 % 0.00
R 760947DE8 160,000.00 117,972.55 8.000000 % 3,960.36
M-1 760947DF5 4,067,400.00 4,057,398.58 8.000000 % 2,569.61
M-2 760947DG3 1,355,800.00 1,352,466.20 8.000000 % 856.54
M-3 760947DH1 1,694,700.00 1,690,532.86 8.000000 % 1,070.64
B-1 611,000.00 609,497.60 8.000000 % 386.00
B-2 474,500.00 473,333.24 8.000000 % 299.77
B-3 610,170.76 608,670.59 8.000000 % 385.48
- -------------------------------------------------------------------------------
135,580,848.50 134,459,450.96 109,912.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,689.07 231,913.41 0.00 0.00 19,807,804.34
A-2 143,020.32 143,020.32 0.00 0.00 21,457,000.00
A-3 57,022.82 57,022.82 0.00 0.00 8,555,000.00
A-4 325,080.10 325,080.10 0.00 0.00 48,771,000.00
A-5 103,314.29 103,314.29 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,160.06 0.00 0.00 1,358,390.60
A-8 47,290.76 47,290.76 0.00 0.00 0.00
R 786.34 4,746.70 0.00 0.00 114,012.19
M-1 27,044.34 29,613.95 0.00 0.00 4,054,828.97
M-2 9,014.78 9,871.32 0.00 0.00 1,351,609.66
M-3 11,268.14 12,338.78 0.00 0.00 1,689,462.22
B-1 4,062.57 4,448.57 0.00 0.00 609,111.60
B-2 3,154.97 3,454.74 0.00 0.00 473,033.47
B-3 4,057.05 4,442.53 0.00 0.00 608,285.21
- -------------------------------------------------------------------------------
934,472.22 1,044,385.02 0.00 0.00 134,349,538.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 949.762819 4.733986 6.330585 11.064571 0.000000 945.028833
A-2 1000.000000 0.000000 6.665439 6.665439 0.000000 1000.000000
A-3 1000.000000 0.000000 6.665438 6.665438 0.000000 1000.000000
A-4 1000.000000 0.000000 6.665438 6.665438 0.000000 1000.000000
A-5 1000.000000 0.000000 6.665438 6.665438 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 996.535104 0.850311 0.000000 0.850311 0.000000 995.684794
R 737.328438 24.752250 4.914625 29.666875 0.000000 712.576188
M-1 997.541078 0.631757 6.649049 7.280806 0.000000 996.909321
M-2 997.541083 0.631760 6.649049 7.280809 0.000000 996.909323
M-3 997.541075 0.631758 6.649047 7.280805 0.000000 996.909317
B-1 997.541080 0.631751 6.649051 7.280802 0.000000 996.909329
B-2 997.541075 0.631760 6.649041 7.280801 0.000000 996.909315
B-3 997.541393 0.631758 6.649040 7.280798 0.000000 996.909799
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,413.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,952.11
SUBSERVICER ADVANCES THIS MONTH 18,362.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,956,363.10
(B) TWO MONTHLY PAYMENTS: 1 64,439.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 363,261.01
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,349,538.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 505
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,553.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.39451120 % 5.33463800 % 1.27085100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.39329630 % 5.28167119 % 1.27108480 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4221 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,711,617.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,680,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64646967
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.39
POOL TRADING FACTOR: 99.09182583
................................................................................
Run: 02/20/95 10:06:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 73,065,149.08 6.490895 % 410,710.58
R 760947DP3 100.00 0.00 6.490895 % 0.00
M-1 760947DL2 12,120,000.00 11,754,183.51 6.490895 % 66,072.09
M-2 760947DM0 3,327,400.00 3,318,133.46 6.490895 % 2,869.60
M-3 760947DN8 2,139,000.00 2,133,043.06 6.490895 % 1,844.71
B-1 951,000.00 948,351.54 6.490895 % 820.16
B-2 142,700.00 142,302.59 6.490895 % 123.07
B-3 95,100.00 94,835.16 6.490895 % 82.02
B-4 950,747.29 948,099.53 6.490895 % 819.93
- -------------------------------------------------------------------------------
95,065,047.29 92,404,097.93 483,342.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 395,171.83 805,882.41 0.00 0.00 72,654,438.50
R 0.00 0.00 0.00 0.00 0.00
M-1 63,572.33 129,644.42 0.00 0.00 11,688,111.42
M-2 17,946.08 20,815.68 0.00 0.00 3,315,263.86
M-3 11,536.53 13,381.24 0.00 0.00 2,131,198.35
B-1 5,129.15 5,949.31 0.00 0.00 947,531.38
B-2 769.65 892.72 0.00 0.00 142,179.52
B-3 512.91 594.93 0.00 0.00 94,753.14
B-4 5,127.79 5,947.72 0.00 0.00 947,279.60
- -------------------------------------------------------------------------------
499,766.27 983,108.43 0.00 0.00 91,920,755.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 969.818409 5.451500 5.245249 10.696749 0.000000 964.366908
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.817121 5.451493 5.245242 10.696735 0.000000 964.365629
M-2 997.215081 0.862415 5.393424 6.255839 0.000000 996.352666
M-3 997.215082 0.862417 5.393422 6.255839 0.000000 996.352665
B-1 997.215079 0.862419 5.393428 6.255847 0.000000 996.352660
B-2 997.215067 0.862439 5.393483 6.255922 0.000000 996.352628
B-3 997.215142 0.862461 5.393375 6.255836 0.000000 996.352681
B-4 997.215075 0.862416 5.393431 6.255847 0.000000 996.352659
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,506.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,554.30
SUBSERVICER ADVANCES THIS MONTH 8,267.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,317,295.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,920,755.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 536
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 403,428.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.07132990 % 18.61969400 % 2.30897640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.04029710 % 18.64059263 % 2.31911020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,851,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,019,793.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14200608
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.97
POOL TRADING FACTOR: 96.69248414
................................................................................
Run: 02/20/95 10:06:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 99,703,269.39 5.446847 % 1,711,926.53
M-1 760947DR9 2,949,000.00 2,945,669.25 5.446847 % 3,280.16
M-2 760947DS7 1,876,700.00 1,874,580.36 5.446847 % 2,087.44
R 760947DT5 100.00 0.00 5.446847 % 0.00
B-1 1,072,500.00 1,071,288.67 5.446847 % 1,192.94
B-2 375,400.00 374,976.00 5.446847 % 417.56
B-3 965,295.81 964,205.56 5.446847 % 1,073.68
- -------------------------------------------------------------------------------
107,242,895.81 106,933,989.23 1,719,978.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 452,447.19 2,164,373.72 0.00 0.00 97,991,342.86
M-1 13,367.27 16,647.43 0.00 0.00 2,942,389.09
M-2 8,506.73 10,594.17 0.00 0.00 1,872,492.92
R 0.00 0.00 0.00 0.00 0.00
B-1 4,861.44 6,054.38 0.00 0.00 1,070,095.73
B-2 1,701.62 2,119.18 0.00 0.00 374,558.44
B-3 4,375.51 5,449.19 0.00 0.00 963,131.88
- -------------------------------------------------------------------------------
485,259.76 2,205,238.07 0.00 0.00 105,214,010.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 996.993811 17.118598 4.524295 21.642893 0.000000 979.875214
M-1 998.870549 1.112296 4.532815 5.645111 0.000000 997.758254
M-2 998.870549 1.112293 4.532813 5.645106 0.000000 997.758257
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 998.870555 1.112298 4.532811 5.645109 0.000000 997.758256
B-2 998.870538 1.112307 4.532818 5.645125 0.000000 997.758231
B-3 998.870553 1.112291 4.532818 5.645109 0.000000 997.758262
_______________________________________________________________________________
DETERMINATION DATE 20-February-95
DISTRIBUTION DATE 27-February-95
Run: 02/20/95 10:06:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,089.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,528.65
SUBSERVICER ADVANCES THIS MONTH 6,528.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 968,149.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,214,010.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,600,901.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.23814640 % 4.50768700 % 2.25416660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.13526020 % 4.57627455 % 2.28846520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,144,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,989,773.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.96223244
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.66
POOL TRADING FACTOR: 98.10814052
................................................................................
