SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
May 25, 1995
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in
its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
33-54227 75-2006294
Delaware (Commission File Number) (I.R.S. Employee
(State or other Identification No.)
jurisdiction of
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code
(612) 832-7000
- -------------------------------------------------------
- --------------------
Item 5. Other Events
See the respective monthly reports, each reflecting the
required information for the April 1995 distribution to
holders of the following series of Conduit Mortgage
Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1985-1
Series 1986-1
Series 1986-2
Series 1986-3
Series 1986-4
Series 1986-8
Series 1986-9
Series 1986-11
Master Serviced by Residential Funding Corporation
1986-12
1986-15
1987-1
1987-2
1987-3
1987-4
1987-S1
1987-S2
1987-S4
1987-6
1987-S5
1987-S6
1987-S7
1987-S8
1987-S9
1987-SA1
1988-S1
1988-3A
1988-3B
1988-3C
1988-4B
1988-4C
1988-4D
1989-2
1989-3A
1989-3B
1989-3C
1989-SW1A
1989-SW1B
1989-S1
1989-S2
1989-SW2
1989-4A
1989-4B
1989-4C
1989-4D
1989-4E
1989-S3
1989-S4
1989-5A
1989-5B
1989-S5
1989-7
1989-S6
1990-S1
1990-2
1990-3A
1990-3B
1990-3C
1990-4
1990-5
1990-6
1990-8
1990-9
1990-S14
1990-R16
1991-3
1991-4
1991-S8
1991-R9
1991-S11
1991-R13
1991-R14
1991-S15
1991-20
1991-21A
1991-21B
1991-21C
1991-25A
1991-25B
1991-23
1991-S24
1991-S28
1991-S29
1991-S30
1991-S31
1992-S1
1992-S2
1992-S3
1992-S4
1992-S5
1992-S6
1992-S7
1992-S8
1992-S9
1992-S10
1992-S11
1992-S12
1992-13
1992-S14
1992-S15
1992-S16
1992-17A
1992-17B
1992-17C
1992-S18
1992-S19
1992-S20
1992-S21
1992-S23
1992-S22
1992-S24
1992-S25
1992-S26
1992-S27
1992-S28
1992-S29
1992-S30
1992-S31
1992-S32
1992-S33
1992-S34
1992-S35
1992-S36
1992-S37
1992-S38
1992-S39
1992-S40
1992-S41
1992-S42
1992-S43
1992-S44
1993-S1
1993-S2
1993-S3
1993-S4
1993-S5
1993-S6
1993-S7
1993-S8
1993-S9
1993-S10
1993-MZ1
1993-S11
1993-S12
1993-S13
1993-S14
1993-S15
1993-MZ2
1993-S16
1993-S17
1993-S18
1993-19
1993-S20
1993-S21
1993-S22
1993-S23
1993-S27
1993-S24
1993-S25
1993-S26
1993-MZ3
1993-S28
1993-S29
1993-S30
1993-S33
1993-S31
1993-S32
1993-S34
1993-S38
1993-S41
1993-S35
1993-S36
1993-S37
1993-S39
1993-S42
1993-S40
1993-S43
1993-S44
1993-S46
1993-S45
1993-S47
1993-S48
1993-S49
1994-S1
1994-S2
1994-S3
1994-RS4
1994-S5
1994-S6
1994-MZ1
1994-S7
1994-S8
1994-S9
1994-S10
1994-S11
1994-S12
1994-S13
1994-S14
1994-S15
1994-S16
1994-S17
1994-S18
1994-S19
1994-S20
1995-S1
1995-S2
1995-S3
1995-S4
1995-S6
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) See Item 5.
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the
registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly
authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: May 25, 1995
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1985-1 3U
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3507 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 CALIFORNIA LOANS 825,229.01
CERTIFICATE NUMBER OF UNITS: 0001 NON CALIFORNIA LOANS: 9,793,477.88
SPECIAL HAZARD INSURANCE 1,663,538.68
NON CALIFORNIA LOANS: 438,591.06
SCHEDULED INSTALLMENTS OF: 05/01/95
GROSS INTEREST RATE: 12.221844
NET INTEREST RATE: 10.500000
TOTAL NUMBER OF LOANS: 16
REPORT DATE: 05/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 10,803.39 10,803.39 10,803.39
LESS SERVICE FEE 1,530.75 1,530.75 1,530.75
NET INTEREST 9,272.64 9,272.64 9,272.64
PAYOFF NET INTEREST 94.02 94.02 94.02
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 12,600.80 12,600.80 12,600.80
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 65,378.75 65,378.75 65,378.75
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 88,346.21 88,346.21 88,346.21
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,126,107.99 1,126,107.99 1,126,107.99
LESS PAYOFF PRINCIPAL BALANCE 65,378.75 65,378.75 65,378.75
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,060,729.24 1,060,729.24 1,060,729.24
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 12,600.80 12,600.80 12,600.80
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 65,378.75 65,378.75 65,378.75
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 78,979.55 78,979.55 78,979.55
ENDING PRINCIPAL BALANCE 1,047,128.44 1,047,128.44 1,047,128.44
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- --------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 05/01/95
GROSS INTEREST RATE: 12.135471
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 16
REPORT DATE: 05/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 25,055.74 25,055.74 25,055.74
LESS SERVICE FEE 4,409.04 4,409.04 4,409.04
NET INTEREST 20,646.70 20,646.70 20,646.70
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 2,300.97 2,300.97 2,300.97
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 22,947.67 22,947.67 22,947.67
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,477,604.00 2,477,604.00 2,477,604.00
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 2,477,604.00 2,477,604.00 2,477,604.00
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 2,300.97 2,300.97 2,300.97
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 2,300.97 2,300.97 2,300.97
ENDING PRINCIPAL BALANCE 2,475,303.03 2,475,303.03 2,475,303.03
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 2 198,696.08
PRINCIPAL 365.34 365.34 365.34
INTEREST 4,157.86 4,157.86 4,157.86
60-89 DAYS 1 153,000.33
PRINCIPAL 449.23 449.23 449.23
INTEREST 4,346.72 4,346.72 4,346.72
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 193,864.80
PRINCIPAL 5,831.65 5,831.65 5,831.65
INTEREST 75,688.35 75,688.35 75,688.35
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 4 545,561.21 90,839.15 90,839.15 90,839.15
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- --------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-2 HG
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3505 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,781,297.08
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 312,027.16
SCHEDULED INSTALLMENTS OF: 05/01/95
GROSS INTEREST RATE: 11.221167
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 6
REPORT DATE: 05/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,331.91 3,331.91 3,331.91
LESS SERVICE FEE 348.46 348.46 348.46
NET INTEREST 2,983.45 2,983.45 2,983.45
PAYOFF NET INTEREST 610.43 610.43 610.43
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 3,757.21 3,757.21 3,757.21
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 82,520.08 82,520.08 82,520.08
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 89,871.17 89,871.17 89,871.17
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 438,837.04 438,837.04 438,837.04
LESS PAYOFF PRINCIPAL BALANCE 82,520.08 82,520.08 82,520.08
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 356,316.96 356,316.96 356,316.96
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 3,757.21 3,757.21 3,757.21
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 82,520.08 82,520.08 82,520.08
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 86,277.29 86,277.29 86,277.29
ENDING PRINCIPAL BALANCE 352,559.75 352,559.75 352,559.75
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- --------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-3 GP
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: WISCONSIN INVESTMENT BOARD
ADDRESS: ATTN GERALD T MAHAFFEY
PO BOX 7842
MADISON, WI 53707
CONTROL NUMBER: 3502 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 2,117,945.94
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 340,321.48
BANKRUPTCY BOND: 100,000.00
SCHEDULED INSTALLMENTS OF: 05/01/95
GROSS INTEREST RATE: 10.833579
NET INTEREST RATE: 8.400000
TOTAL NUMBER OF LOANS: 5
REPORT DATE: 05/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,721.21 3,721.21 3,721.21
LESS SERVICE FEE 835.90 835.90 835.90
NET INTEREST 2,885.31 2,885.31 2,885.31
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 7,136.75 7,136.75 7,136.75
ADDITIONAL PRINCIPAL 1,210.00 1,210.00 1,210.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 11,232.06 11,232.06 11,232.06
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 413,396.51 413,396.51 413,396.51
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 413,396.51 413,396.51 413,396.51
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 7,136.75 7,136.75 7,136.75
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,210.00 1,210.00 1,210.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 8,346.75 8,346.75 8,346.75
ENDING PRINCIPAL BALANCE 405,049.76 405,049.76 405,049.76
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- --------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 6,731,998.72
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 368,860.56
BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 05/01/95
GROSS INTEREST RATE: 12.229547
NET INTEREST RATE: 10.250000
TOTAL NUMBER OF LOANS: 15
REPORT DATE: 05/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 12,396.00 12,396.00 12,396.00
LESS SERVICE FEE 2,016.31 2,016.31 2,016.31
NET INTEREST 10,379.69 10,379.69 10,379.69
PAYOFF NET INTEREST 277.09 277.09 277.09
PLUS REO NET INT GAIN 67.00 67.00 67.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,172.95 1,172.95 1,172.95
ADDITIONAL PRINCIPAL 2.80 2.80 2.80
PAYOFF PRINCIPAL 98,669.77 98,669.77 98,669.77
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 110,569.30 110,569.30 110,569.30
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,315,002.60 1,315,002.60 1,315,002.60
LESS PAYOFF PRINCIPAL BALANCE 98,669.77 98,669.77 98,669.77
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 1,216,332.83
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,216,332.83 1,216,332.83 0.00
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,172.95 1,172.95 1,172.95
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 2.80 2.80 2.80
PAYOFF PRINCIPAL 98,669.77 98,669.77 98,669.77
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 99,845.52 99,845.52 99,845.52
ENDING PRINCIPAL BALANCE 1,215,157.08 1,215,157.08 1,215,157.08
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 75,058.30
PRINCIPAL 508.59 508.59 508.59
INTEREST 9,198.41 9,198.41 9,198.41
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 75,058.30 9,707.00 9,707.00 9,707.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- --------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-8 GH
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3501 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 7,604,023.83
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 455,448.80
BANKRUPTCY BOND: 279,814.75
SCHEDULED INSTALLMENTS OF: 05/01/95
GROSS INTEREST RATE: 12.009021
NET INTEREST RATE: 9.960000
TOTAL NUMBER OF LOANS: 36
REPORT DATE: 05/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 14,436.69 14,436.69 14,436.69
LESS SERVICE FEE 2,463.83 2,463.83 2,463.83
NET INTEREST 11,972.86 11,972.86 11,972.86
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 13,497.43 13,497.43 13,497.43
ADDITIONAL PRINCIPAL 2,137.15 2,137.15 2,137.15
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 27,607.44 27,607.44 27,607.44
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,445,063.05 1,445,063.05 1,445,063.05
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,445,063.05 1,445,063.05 1,445,063.05
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 13,497.43 13,497.43 13,497.43
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 2,137.15 2,137.15 2,137.15
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 15,634.58 15,634.58 15,634.58
ENDING PRINCIPAL BALANCE 1,429,428.47 1,429,428.47 1,429,428.47
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 23,478.24
PRINCIPAL 482.44 482.44 482.44
INTEREST 481.76 481.76 481.76
60-89 DAYS 1 75,747.56
PRINCIPAL 2,488.54 2,488.54 2,488.54
INTEREST 2,130.62 2,130.62 2,130.62
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 2 99,225.80 5,583.36 5,583.36 5,583.36
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- --------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-9 HC
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3503 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,321,303.44
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 557,517.94
BANKRUPTCY BOND: 397,835.15
SCHEDULED INSTALLMENTS OF: 05/01/95
GROSS INTEREST RATE: 10.791620
NET INTEREST RATE: 9.000000
TOTAL NUMBER OF LOANS: 4
REPORT DATE: 05/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,363.17 3,363.17 3,363.17
LESS SERVICE FEE 558.93 558.93 558.93
NET INTEREST 2,804.24 2,804.24 2,804.24
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 3,822.85 3,822.85 3,822.85
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 6,627.09 6,627.09 6,627.09
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 373,975.75 373,975.75 373,975.75
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 373,975.75 373,975.75 373,975.75
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 3,822.85 3,822.85 3,822.85
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 3,822.85 3,822.85 3,822.85
ENDING PRINCIPAL BALANCE 370,152.90 370,152.90 370,152.90
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- --------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-11 DQ
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3500 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,539,063.13
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 376,984.52
BANKRUPTCY BOND: 488,435.46
SCHEDULED INSTALLMENTS OF: 05/01/95
GROSS INTEREST RATE: 11.459590
NET INTEREST RATE: 9.200000
TOTAL NUMBER OF LOANS: 21
REPORT DATE: 05/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 18,211.51 18,211.51 18,211.51
LESS SERVICE FEE 3,653.12 3,653.12 3,653.12
NET INTEREST 14,558.39 14,558.39 14,558.39
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 2,746.55 2,746.55 2,746.55
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 2,021.61 2,021.61 2,021.61
ADDITIONAL PRINCIPAL 0.07 0.07 0.07
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 19,326.62 19,326.62 19,326.62
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,059,004.77 2,059,004.77 2,059,004.77
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 151,972.21 151,972.21 151,972.21
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,907,032.56 1,907,032.56 1,907,032.56
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 2,021.61 2,021.61 2,021.61
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.07 0.07 0.07
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 2,021.68 2,021.68 2,021.68
ENDING PRINCIPAL BALANCE 2,056,983.09 2,056,983.09 2,056,983.09
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 33,331.04
PRINCIPAL 76.88 76.88 76.88
INTEREST 811.98 811.98 811.98
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 132,964.06
PRINCIPAL 216.55 216.55 216.55
INTEREST 3,018.17 3,018.17 3,018.17
REO 1 154,236.08
PRINICPAL 2,609.57 2,609.57 2,609.57
INTEREST 20,660.67 20,660.67 20,660.67
TOTAL 3 320,531.18 27,393.82 27,393.82 27,393.82
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 2,328.92 2,328.92 2,328.92
SERVICE FEE 234.16 234.16 234.16
PRINCIPAL 345.70 345.70 345.70
TOTAL NOT ADVANCED 2,674.62 2,674.62 2,674.62
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- --------------------------------------------------------------------------------
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 997,930.22 8.0000 1,254.48
STRIP 0.00 0.00 1.3791 0.00
- --------------------------------------------------------------------------------
51,185,471.15 997,930.22 1,254.48
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
6,652.87 0.00 7,907.35 0.00 996,675.74
STRIP 1,146.91 0.00 1,146.91 0.00 0.00
7,799.78 0.00 9,054.26 0.00 996,675.74
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
19.496357 0.024509 0.129976 0.000000 0.154485 19.471849
STRIP 0.000000 0.000000 0.022407 0.000000 0.022407 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 217.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 374.22
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 996,675.74
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 997,830.22
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,154.48
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0911%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.019471849
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 2,037,357.63 8.0000 3,717.08
STRIP 0.00 0.00 1.5817 0.00
- --------------------------------------------------------------------------------
50,250,749.71 2,037,357.63 3,717.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
13,582.38 0.00 17,299.46 0.00 2,033,640.55
STRIP 2,711.90 0.00 2,711.90 0.00 0.00
16,294.28 0.00 20,011.36 0.00 2,033,640.55
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
40.543826 0.073971 0.270292 0.000000 0.344263 40.469855
STRIP 0.000000 0.000000 0.053967 0.000000 0.053967 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 540.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 675.57
SUBSERVICER ADVANCES THIS MONTH 1,235.31
MASTER SERVICER ADVANCES THIS MONTH 1,595.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 132,396.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,033,640.55
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,863,657.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 173,543.37
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 268.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,449.08
MORTGAGE POOL INSURANCE 3,018,615.00
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3646%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.040469855
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 6,951,566.51 8.5000 62,235.80
STRIP 0.00 0.00 0.8810 0.00
- --------------------------------------------------------------------------------
96,428,600.14 6,951,566.51 62,235.80
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
49,108.97 0.00 111,344.77 0.00 6,889,330.71
STRIP 5,096.39 0.00 5,096.39 0.00 0.00
54,205.36 0.00 116,441.16 0.00 6,889,330.71
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
72.090298 0.645408 0.509278 0.000000 1.154686 71.444890
STRIP 0.000000 0.000000 0.052851 0.000000 0.052851 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,966.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,282.12
SUBSERVICER ADVANCES THIS MONTH 13,640.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,049,402.00
(B) TWO MONTHLY PAYMENTS: 1 146,142.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 279,201.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,889,330.71
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 6,902,404.70
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 54,124.68
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 200.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,911.12
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2908%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.071444890
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3030
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AZ9 138,082,868.43 5,937,896.98 8.0000 63,068.87
STRIP 0.00 0.00 1.0563 0.00
- --------------------------------------------------------------------------------
138,082,868.43 5,937,896.98 63,068.87
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
39,585.98 0.00 102,654.85 0.00 5,874,828.11
STRIP 5,344.34 0.00 5,344.34 0.00 0.00
44,930.32 0.00 107,999.19 0.00 5,874,828.11
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
43.002416 0.456747 0.286683 0.000000 0.743430 42.545670
STRIP 0.000000 0.000000 0.038704 0.000000 0.038704 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,750.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,938.61
SUBSERVICER ADVANCES THIS MONTH 5,887.53
MASTER SERVICER ADVANCES THIS MONTH 4,766.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 346,582.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,874,828.11
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 5,670,935.07
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 261,266.81
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,366.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 60,702.20
MORTGAGE POOL INSURANCE 9,717,074.36
SPECIAL HAZARD LOSS COVERAGE 500,000.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0479%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.042545670
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 3,564,966.87 6.5000 6,114.40
STRIP 0.00 0.00 2.9066 0.00
- --------------------------------------------------------------------------------
99,525,248.34 3,564,966.87 6,114.40
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,310.24 0.00 25,424.64 0.00 3,558,852.47
STRIP 8,634.92 0.00 8,634.92 0.00 0.00
27,945.16 0.00 34,059.56 0.00 3,558,852.47
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
35.819723 0.061436 0.194024 0.000000 0.255460 35.758288
STRIP 0.000000 0.000000 0.086761 0.000000 0.086761 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,409.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,232.88
SUBSERVICER ADVANCES THIS MONTH 6,468.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 200,315.16
(B) TWO MONTHLY PAYMENTS: 1 159,588.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 160,367.04
(D) LOANS IN FORECLOSURE 1 181,978.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,558,852.47
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 3,564,189.14
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,232.96
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,881.44
MORTGAGE POOL INSURANCE 7,415,287.30
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2961%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.035758288
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 10,166,784.95 7.0000 305,959.57
STRIP 0.00 0.00 1.9689 0.00
- --------------------------------------------------------------------------------
106,883,729.60 10,166,784.95 305,959.57
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
59,220.33 0.00 365,179.90 0.00 9,860,825.38
STRIP 16,660.27 0.00 16,660.27 0.00 0.00
75,880.60 0.00 381,840.17 0.00 9,860,825.38
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
95.120043 2.862546 0.554063 0.000000 3.416609 92.257497
STRIP 0.000000 0.000000 0.155873 0.000000 0.155873 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,050.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,456.13
SUBSERVICER ADVANCES THIS MONTH 9,542.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 283,022.49
(B) TWO MONTHLY PAYMENTS: 1 158,794.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 639,433.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,860,825.38
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 9,882,358.23
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 131,132.90
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 815.62
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 158,431.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,579.26
MORTGAGE POOL INSURANCE 6,809,811.38
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8707%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.092257497
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/10/95 04:35 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 17,799.13 7,075.38
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,712.47
Total Principal Prepayments 84.29
Principal Payoffs-In-Full 0.00
Principal Curtailments 84.29
Principal Liquidations 0.00
Scheduled Principal Due 2,628.18
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 15,086.66 7,075.38
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 2,129,881.08
Current Period ENDING Prin Bal 2,127,168.61
Change in Principal Balance 2,712.47
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.022996
Interest Distributed 0.127905
Total Distribution 0.150901
Total Principal Prepayments 0.000715
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 18.057104
ENDING Principal Balance 18.034107
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.585500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 39.772847%
Prepayment Percentages 51.818570%
Trading Factors 1.803411%
Certificate Denominations 1,000
Sub-Servicer Fees 717.18
Master Servicer Fees 266.23
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 28,300.37 117.23 53,292.11
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,058.10 6,770.57
Total Principal Prepayments 78.37 162.66
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 78.37 162.66
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,979.73 6,607.91
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 24,242.27 117.23 46,521.54
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 3,225,183.05 5,355,064.13
Current Period ENDING Prin Bal 3,221,124.95 5,348,293.56
Change in Principal Balance 4,058.10 6,770.57
PER CERTIFICATE DATA BY CLASS
Principal Distributed 114.272149
Interest Distributed 682.638746
Total Distribution 796.910895
Total Principal Prepayments 2.206823
Current Period Interest Shortfall
BEGINNING Principal Balance 363.272072
ENDING Principal Balance 362.814983
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 439,568.51 3,359.51 442,928.02
Period Ending Class Percentages 60.227153%
Prepayment Percentages 48.181430%
Trading Factors 36.281498% 4.216877%
Certificate Denominations 250,000
Sub-Servicer Fees 1,086.01 1,803.19
Master Servicer Fees 403.15 669.38
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 341,343.28 2
Loans Delinquent TWO Payments 470,118.09 1
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 811,461.37 3
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 10.6853%
Loans in Pool 30
Current Period Sub-Servicer Fee 1,803.19
Current Period Master Servicer Fee 669.38
Aggregate REO Losses (432,582.04)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/10/95 04:39 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4001
SERIES: 1987-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AB4 NA
Total Principal and Interest Distr 105,575.61 4,166.50
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 75,284.82
Total Principal Prepayments 31,898.93
Principal Payoffs-In-Full 23,410.03
Principal Curtailments 8,488.90
Principal Liquidations 0.00
Scheduled Principal Due 43,385.89
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 30,290.79 4,166.50
Prepayment Interest Shortfall 52.59 10.82
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 120,690,107.20
Current Period BEGINNING Princ Bal 4,283,771.54
Current Period ENDING Princ Bal 4,208,486.72
Change in Principal Balance 75,284.82
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.623786
Interest Distributed 0.250980
Total Distribution 0.874766
Total Principal Prepayments 0.264304
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 35.493974
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 0.834214%
Subordinated Unpaid Amounts
Period Ending Class Percentages 71.434442%
Prepayment Percentages 77.179573%
Trading Factors 3.487019%
Certificate Denominations 1,000
Sub-Servicer Fees 1,708.27
Master Servicer Fees 525.18
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Principal and Interest Distr 36,795.24 293.53 146,830.88
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 25,718.77 101,003.59
Total Principal Prepayments 9,431.87 41,330.80
Principal Payoffs-In-Full 6,921.87 30,331.90
Principal Curtailments 2,510.00 10,998.90
Principal Liquidations 0.00 0.00
Scheduled Principal Due 16,286.90 59,672.79
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,076.47 293.53 45,827.29
Prepayment Interest Shortfall 20.42 0.57 84.40
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,352,110.91 127,042,218.11
Current Period BEGINNING Princ Bal 1,709,657.69 5,993,429.23
Current Period ENDING Princ Bal 1,682,910.46 5,891,397.18
Change in Principal Balance 26,747.23 102,032.05
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,012.213513
Interest Distributed 435.936579
Total Distribution 1,448.150092
Total Principal Prepayments 371.210064
Current Period Interest Shortfall
BEGINNING Principal Balance 269.147960
ENDING Principal Balance 264.937197
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.270000% 0.230000%
Subordinated Unpaid Amounts 74,924.73 783.26 75,707.99
Period Ending Class Percentages 74,924.73
Prepayment Percentages 22.820427%
Trading Factors 26.493720% 4.637354%
Certificate Denominations 250,000
Sub-Servicer Fees 683.11 2,391.38
Master Servicer Fees 210.01 735.19
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,270,422.18
Current Special Hazard Amount 1,270,422.18
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 450,332.13 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 132,794.93 1
Tot Unpaid Princ on Delinquent Loans 583,127.06 3
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 132,794.93 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.1374%
Loans in Pool 46
Current Period Sub-Servicer Fee 2,391.38
Current Period Master Servicer Fee 735.19
Aggregate REO Losses (16,785.18)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/12/95 02:55 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4003
SERIES: 1987-S4
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AF5 NA
Total Princ and Interest Distributed 52,603.17 3,866.75
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 9,169.45
Total Principal Prepayments 2,510.46
Principal Payoffs-In-Full 2,017.75
Principal Curtailments 492.71
Principal Liquidations 0.00
Scheduled Principal Due 6,658.99
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 43,433.72 3,866.75
Prepayment Interest Shortfall 8.29 0.69
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 110,068,019.34
Curr Period BEGINNING Princ Balance 5,712,921.71
Curr Period ENDING Princ Balance 5,703,752.26
Change in Principal Balance 9,169.45
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.083307
Interest Distributed 0.394608
Total Distribution 0.477915
Total Principal Prepayments 0.022808
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 51.903557
ENDING Principal Balance 51.820250
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.125000% 0.507175%
Subordinated Unpaid Amounts
Period Ending Class Percentages 62.440795%
Prepayment Percentages 69.954997%
Trading Factors 5.182025%
Certificate Denominations 1,000
Sub-Servicer Fees 2,072.50
Master Servicer Fees 656.20
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number
Total Princ and Interest Distributed 19,106.88 12.17 75,588.97
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,653.75 12,823.20
Total Principal Prepayments 1,078.21 3,588.67
Principal Payoffs-In-Full 866.60 2,884.35
Principal Curtailments 211.61 704.32
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,263.06 9,922.05
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 15,453.13 12.17 62,765.77
Prepayment Interest Shortfall 4.98 0.01 13.97
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,967,390.14 118,035,409.48
Curr Period BEGINNING Princ Balance 3,435,987.63 9,148,909.34
Curr Period ENDING Princ Balance 3,430,904.42 9,134,656.68
Change in Principal Balance 5,083.21 14,252.66
PER CERTIFICATE DATA BY CLASS
Principal Distributed 114.647015
Interest Distributed 484.886824
Total Distribution 599.533839
Total Principal Prepayments 33.831969
Current Period Interest Shortfall
BEGINNING Principal Balance 431.256355
ENDING Principal Balance 430.618353
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.105000% 0.020000%
Subordinated Unpaid Amounts 1,102,488.37 1,222.77 1,103,711.14
Period Ending Class Percentages 37.559205%
Prepayment Percentages 30.045003%
Trading Factors 43.061835% 7.738912%
Certificate Denominations 250,000
Sub-Servicer Fees 1,246.65 3,319.15
Master Servicer Fees 394.71 1,050.91
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,571,751.49
Current Special Hazard Amount 3,430,904.42
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 498,699.47 3
Loans Delinquent TWO Payments 159,081.48 1
Loans Delinquent THREE + Payments 1,167,032.75 6
Tot Unpaid Principal on Delinq Loans 1,824,813.70 10
Loans in Foreclosure, INCL in Delinq 149,408.74 1
REO/Pending Cash Liquidations 752,383.62 4
Principal Balance New REO 254,586.75
Six Month Avg Delinquencies 2+ Pmts 17.0362%
Loans in Pool 43
Current Period Sub-Servicer Fee 3,319.15
Current Period Master Servicer Fee 1,050.91
Aggregate REO Losses (979,348.46)
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 10,502,532.30 8.5000 16,548.56
STRIP 0.00 0.00 0.3624 0.00
- --------------------------------------------------------------------------------
126,773,722.44 10,502,532.30 16,548.56
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
74,392.94 0.00 90,941.50 0.00 10,485,983.74
STRIP 3,171.85 0.00 3,171.85 0.00 0.00
77,564.79 0.00 94,113.35 0.00 10,485,983.74
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
82.844710 0.130536 0.586817 0.000000 0.717353 82.714174
STRIP 0.000000 0.000000 0.025020 0.000000 0.025020 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,497.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,828.17
SUBSERVICER ADVANCES THIS MONTH 10,997.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 392,376.73
(B) TWO MONTHLY PAYMENTS: 1 67,186.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 167,749.30
(D) LOANS IN FORECLOSURE 2 630,607.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,485,983.74
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 10,527,298.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,448.56
MORTGAGE POOL INSURANCE 8,195,537.67
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8137%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.082714174
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/10/95 04:49 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 61,637.75 2,030.20
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 33,851.06
Total Principal Prepayments 1,158.41
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,158.41
Principal Liquidations 0.00
Scheduled Principal Due 32,692.65
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 27,786.69 2,030.20
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 3,810,746.28
Current Period ENDING Princ Balance 3,776,895.22
Change in Principal Balance 33,851.06
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.469732
Interest Distributed 0.385580
Total Distribution 0.855312
Total Principal Prepayments 0.016075
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 52.879539
ENDING Principal Balance 52.409808
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.487300%
Subordinated Unpaid Amounts
Period Ending Class Percentages 76.220410%
Prepayment Percentages 85.733802%
Trading Factors 5.240981%
Certificate Denominations 1,000
Sub-Servicer Fees 1,009.68
Master Servicer Fees 476.32
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 16,016.11 32.68 79,716.74
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 8,782.63 42,633.69
Total Principal Prepayments 192.76 1,351.17
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 192.76 1,351.17
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,198.14 42,890.79
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 7,233.48 32.68 37,083.05
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 1,188,723.86 4,999,470.14
Current Period ENDING Princ Balance 1,178,332.96 4,955,228.18
Change in Principal Balance 10,390.90 44,241.96
PER CERTIFICATE DATA BY CLASS
Principal Distributed 646.596102
Interest Distributed 532.544349
Total Distribution 1,179.140451
Total Principal Prepayments 14.191406
Current Period Interest Shortfall
BEGINNING Principal Balance 350.065625
ENDING Principal Balance 347.005623
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 129,281.35 263.81 129,545.16
Period Ending Class Percentages 23.779590%
Prepayment Percentages 14.266198%
Trading Factors 34.700562% 6.566662%
Certificate Denominations 250,000
Sub-Servicer Fees 315.01 1,324.69
Master Servicer Fees 148.61 624.93
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 1,178,332.96
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 304,928.66 2
Tot Unpaid Princ on Delinquent Loans 304,928.66 2
Loans in Foreclosure, INCL in Delinq 304,928.66 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 7.5237%
Loans in Pool 46
Curr Period Sub-Servicer Fee 1,324.69
Curr Period Master Servicer Fee 624.93
Aggregate REO Losses 0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/15/95 11:54 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4005
SERIES: 1987-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AJ7 NA
Total Princ and Interest Distributed 109,361.10 0.00
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 85,931.45
Total Principal Prepayments 746.40
Principal Payoffs-In-Full 0.00
Principal Curtailments 746.40
Principal Liquidations 82,038.64
Scheduled Principal Due 3,146.41
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 23,429.65 0.00
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 73,810,522.75
Curr Period BEGINNING Princ Balance 2,811,557.60
Curr Period ENDING Princ Balance 2,725,626.15
Change in Principal Balance 85,931.45
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.164217
Interest Distributed 0.317430
Total Distribution 1.481646
Total Principal Prepayments 1.121589
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 38.091555
ENDING Principal Balance 36.927338
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.000000%
Subordinated Unpaid Amounts
Period Ending Class Percentages 52.409648%
Prepayment Percentages 71.448083%
Trading Factors 3.692734%
Certificate Denominations 1,000
Sub-Servicer Fees 910.66
Master Servicer Fees 449.53
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 63,479.71 75.32 172,916.13
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 44,217.39 130,148.84
Total Principal Prepayments 298.28 1,044.68
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 298.28 1,044.68
Principal Liquidations 41,266.00 123,304.64
Scheduled Principal Due 2,658.37 5,804.78
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 19,262.32 75.32 42,767.29
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 4,920,701.52 78,731,224.27
Curr Period BEGINNING Princ Balance 2,552,631.27 5,364,188.87
Curr Period ENDING Princ Balance 2,474,992.93 5,200,619.08
Change in Principal Balance 77,638.34 163,569.79
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,246.498280
Interest Distributed 978.636883
Total Distribution 3,225.135163
Total Principal Prepayments 15.154343
Current Period Interest Shortfall
BEGINNING Principal Balance 518.753527
ENDING Principal Balance 502.975627
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.970000% 0.030000%
Subordinated Unpaid Amounts 327,682.52 424.12 328,106.64
Period Ending Class Percentages 47.590352%
Prepayment Percentages 28.551917%
Trading Factors 50.297563% 6.605536%
Certificate Denominations 250,000
Sub-Servicer Fees 826.93 1,737.59
Master Servicer Fees 408.20 857.73
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,199,863.86
Current Special Hazard Amount 1,199,863.86
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 147,338.12 2
Loans Delinquent TWO Payments 93,883.37 1
Loans Delinquent THREE + Payments 302,193.97 2
Total Unpaid Princ on Delinquent Loans 543,415.46 5
Loans in Foreclosure, INCL in Delinq 0.00 0
REO Pending Cash Liquidations 78,329.83 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 12.8118%
Loans in Pool 42
Current Period Sub-Servicer Fee 1,737.59
Current Period Master Servicer Fee 857.73
Aggregate REO Losses (291,020.91)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/10/95 04:53 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4006
SERIES: 1987-S7
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AK4 NA
Total Princ and Interest Distributed 46,799.57 1,343.93
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 6,833.84
Total Principal Prepayments 431.37
Principal Payoffs-In-Full 0.00
Principal Curtailments 431.37
Principal Liquidations 0.00
Scheduled Principal Due 6,402.47
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 39,965.73 1,343.93
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 95,187,665.32
Curr Period BEGINNING Princ Balance 5,328,763.89
Curr Period ENDING Princ Balance 5,321,930.05
Change in Principal Balance 6,833.84
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.071793
Interest Distributed 0.419862
Total Distribution 0.491656
Total Principal Prepayments 0.004532
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 55.981664
ENDING Principal Balance 55.909871
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.000000% 0.206500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 68.231340%
Prepayment Percentages 80.939325%
Trading Factors 5.590987%
Certificate Denominations 1,000
Sub-Servicer Fees 1,243.25
Master Servicer Fees 555.08
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 21,672.10 17.74 69,833.34
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,082.46 9,916.30
Total Principal Prepayments 101.58 532.95
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 101.58 532.95
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,980.88 9,383.35
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 18,589.64 17.74 59,917.04
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 5,807,205.05 100,994,870.37
Curr Period BEGINNING Princ Balance 2,480,984.61 7,809,748.50
Curr Period ENDING Princ Balance 2,477,902.15 7,799,832.20
Change in Principal Balance 3,082.46 9,916.30
PER CERTIFICATE DATA BY CLASS
Principal Distributed 132.699809
Interest Distributed 800.283434
Total Distribution 932.983243
Total Principal Prepayments 4.373016
Current Period Interest Shortfall
BEGINNING Principal Balance 427.225247
ENDING Principal Balance 426.694447
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.980000% 0.020000%
Subordinated Unpaid Amounts 318,695.43 382.88 319,078.31
Period Ending Class Percentages 31.768660%
Prepayment Percentages 19.060675%
Trading Factors 42.669445% 7.722998%
Certificate Denominations 250,000
Sub-Servicer Fees 578.86 1,822.11
Master Servicer Fees 258.44 813.52
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,201,838.96
Current Special Hazard Amount 1,201,838.96
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 909,153.04 3
Loans Delinquent TWO Payments 116,257.01 1
Loans Delinquent THREE + Payments 0.00 0
Total Unpaid Principal on Delinq Loans 1,025,410.05 4
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 2.4862%
Loans in Pool 48
Current Period Sub-Servicer Fee 1,822.11
Current Period Master Servicer Fee 813.52
Aggregate REO Losses (322,745.02)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/12/95 04:52 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4007
SERIES: 1987-S8
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AN8 NA
Total Princ and Interest Distributed 33,538.25 1,516.42
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,702.40
Total Principal Prepayments 313.30
Principal Payoffs-In-Full 0.00
Principal Curtailments 313.30
Principal Liquidations 0.00
Scheduled Principal Due 4,389.10
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 28,835.85 1,516.42
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 67,567,852.48
Curr Period BEGINNING Princ Balance 3,375,904.73
Curr Period ENDING Principal Balance 3,371,202.33
Change in Principal Balance 4,702.40
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.069595
Interest Distributed 0.426769
Total Distribution 0.496364
Total Principal Prepayments 0.004637
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 49.963179
ENDING Principal Balance 49.893584
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.250000% 0.341000%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.261040%
Prepayment Percentages 77.957289%
Trading Factors 4.989358%
Certificate Denominations 1,000
Sub-Servicer Fees 1,120.47
Master Servicer Fees 421.98
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 33,432.21 34.53 68,521.41
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,637.45 7,339.85
Total Principal Prepayments 88.59 401.89
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 88.59 401.89
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,548.86 6,937.96
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 30,794.76 34.53 61,181.56
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,819,207.72 71,387,060.20
Curr Period BEGINNING Princ Balance 1,960,469.14 5,336,373.87
Curr Period ENDING Principal Balance 1,957,831.69 5,329,034.02
Change in Principal Balance 2,637.45 7,339.85
PER CERTIFICATE DATA BY CLASS
Principal Distributed 172.643791
Interest Distributed 2,015.781954
Total Distribution 2,188.425745
Total Principal Prepayments 5.798978
Current Period Interest Shortfall
BEGINNING Principal Balance 513.318281
ENDING Principal Balance 512.627705
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.220000% 0.030000%
Subordinated Unpaid Amounts 318,265.83 364.61 318,630.44
Period Ending Class Percentages 36.738960%
Prepayment Percentages 22.042711%
Trading Factors 51.262771% 7.464986%
Certificate Denominations 250,000
Sub-Servicer Fees 650.71 1,771.18
Master Servicer Fees 245.07 667.05
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,199,302.61
Current Special Hazard Amount 1,199,302.61
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 499,032.27 4
Loans Delinquent TWO Payments 238,275.68 1
Loans Delinquent THREE + Payments 600,593.75 4
Total Unpaid Princ on Delinquent Loans 1,337,901.70 9
Loans in Foreclosure, INCL in Delinq 600,593.75 4
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 23.2456%
Loans in Pool 43
Current Period Sub-Servicer Fee 1,771.18
Current Period Master Servicer Fee 667.05
Aggregate REO Losses (239,909.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/11/95 08:46 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4008
SERIES: 1987-S9
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AP3 NA
Total Princ and Interest Distributed 48,921.02 957.90
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,989.39
Total Principal Prepayments 4.05
Principal Payoffs-In-Full 0.00
Principal Curtailments 4.05
Principal Liquidations 0.00
Scheduled Principal Due 4,985.34
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 43,931.63 957.90
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 61,838,309.47
Curr Period BEGINNING Princ Balance 5,020,757.53
Curr Period ENDING Princ Balance 5,015,768.14
Change in Principal Balance 4,989.39
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.080684
Interest Distributed 0.710427
Total Distribution 0.791112
Total Principal Prepayments 0.000065
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 81.191701
ENDING Principal Balance 81.111017
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.500000% 0.157927%
Subordinated Unpaid Amounts
Period Ending Class Percentages 68.980183%
Prepayment Percentages 81.388115%
Trading Factors 8.111102%
Certificate Denominations 1,000
Sub-Servicer Fees 1,584.74
Master Servicer Fees 507.98
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 14,774.51 20.78 64,674.21
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,111.62 6,101.01
Total Principal Prepayments 0.93 4.98
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.93 4.98
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,577.92 6,563.26
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 13,662.89 20.78 58,573.20
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,772,628.96 65,610,938.43
Curr Period BEGINNING Princ Balance 2,257,792.19 7,278,549.72
Curr Period ENDING Princ Balance 2,255,549.39 7,271,317.53
Change in Principal Balance 2,242.80 7,232.19
PER CERTIFICATE DATA BY CLASS
Principal Distributed 73.663486
Interest Distributed 905.395822
Total Distribution 979.059308
Total Principal Prepayments 0.061628
Current Period Interest Shortfall
BEGINNING Principal Balance 598.466537
ENDING Principal Balance 597.872045
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.470000% 0.030000%
Subordinated Unpaid Amounts 564,414.29 1,026.94 565,441.23
Period Ending Class Percentages 31.019817%
Prepayment Percentages 18.611885%
Trading Factors 59.787204% 11.082478%
Certificate Denominations 250,000
Sub-Servicer Fees 712.64 2,297.38
Master Servicer Fees 228.43 736.41
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,200,024.06
Current Special Hazard Amount 1,200,024.06
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 1,158,927.12 6
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 860,140.41 6
Total Unpaid Princ on Delinquent Loans 2,019,067.53 12
Loans in Foreclosure, INCL in Delinq 640,155.94 5
REO/Pending Cash Liquidations 219,984.47 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 13.0001%
Loans in Pool 53
Current Period Sub-Servicer Fee 2,297.38
Current Period Master Servicer Fee 736.41
Aggregate REO Losses (482,770.04)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 11-May-95
1987-SA1, CLASS A, 7.50959958% PASS-THROUGH RATE (POOL 4009) 08:15 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MAY 22, 1995
DISTRIBUTION DATE: MAY 25, 1995
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $7,277,133.36
ENDING POOL BALANCE $7,263,644.69
PRINCIPAL DISTRIBUTIONS $13,488.67
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $3,576.51
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 5/1 $9,912.16
$13,488.67
INTEREST DUE ON BEG POOL BALANCE $45,540.30
PREPAYMENT INTEREST SHORTFALL $0.00
$45,540.30
TOTAL DISTRIBUTION DUE THIS PERIOD $59,028.97
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $758.04
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 71.525195%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.307291734
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $1.037474989
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.081478156
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,155,365.11
TRADING FACTOR 0.165476505
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $305,307.73
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $634,680.96
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 11-May-95
1987-SA1, CLASS B, 7.47959958% PASS-THROUGH RATE (POOL 4009) 08:15 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MAY 22, 1995
DISTRIBUTION DATE: MAY 25, 1995
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,895,664.59
ENDING POOL BALANCE $2,891,720.42
NET CHANGE TO PRINCIPAL BALANCE $3,944.17
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 5/1 $3,944.17
$3,944.17
INTEREST DUE ON BEGINNING POOL BALANCE $18,048.68
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
$18,048.68
TOTAL DISTRIBUTION DUE THIS PERIOD $21,992.85
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $310.33
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,420.08
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $301.63
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 28.474805%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,155,365.11
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $305,307.73
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $634,680.96
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 11-May-95
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 08:15 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MAY 22, 1995
DISTRIBUTION DATE: MAY 25, 1995
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 5/1 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $72.39
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $72.39
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,155,365.11
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $305,307.73
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $634,680.96
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 11-May-95
1987-SA1, CLASS A, 7.50959958% PASS-THROUGH RATE (POOL 4009) 08:34 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MAY 22, 1995
DISTRIBUTION DATE: MAY 25, 1995
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $7,277,133.36
ENDING POOL BALANCE $7,263,644.69
PRINCIPAL DISTRIBUTIONS $13,488.67
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $3,576.51
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 5/1 $9,912.16
$13,488.67
INTEREST DUE ON BEG POOL BALANCE $45,540.30
PREPAYMENT INTEREST SHORTFALL $0.00
$45,540.30
TOTAL DISTRIBUTION DUE THIS PERIOD $59,028.97
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $758.04
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 71.525195%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.307291734
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $1.037474989
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.081478156
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,155,365.11
TRADING FACTOR 0.165476505
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $305,307.73
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $634,680.96
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 11-May-95
1987-SA1, CLASS B, 7.47959958% PASS-THROUGH RATE (POOL 4009) 08:34 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MAY 22, 1995
DISTRIBUTION DATE: MAY 25, 1995
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,895,664.59
ENDING POOL BALANCE $2,891,720.42
NET CHANGE TO PRINCIPAL BALANCE $3,944.17
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 5/1 $3,944.17
$3,944.17
INTEREST DUE ON BEGINNING POOL BALANCE $18,048.68
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
$18,048.68
TOTAL DISTRIBUTION DUE THIS PERIOD $21,992.85
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $310.33
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,420.08
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $301.63
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 28.474805%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,155,365.11
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $305,307.73
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $634,680.96
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 11-May-95
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 08:34 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MAY 22, 1995
DISTRIBUTION DATE: MAY 25, 1995
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 5/1 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $72.39
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $72.39
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,155,365.11
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $305,307.73
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $634,680.96
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/11/95 09:38 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4010/11
SERIES: 1988-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920AS7
Total Princ and Interest Distributed 486,442.73
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 402,819.27
Total Principal Prepayments 263,476.70
Principal Payoffs-In-Full 262,839.05
Principal Curtailments 637.65
Principal Liquidations 119,335.88
Scheduled Principal Due 20,006.69
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 83,623.46
Prepayment Interest Shortfall 1,613.39
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 173,064,503.72
Curr Period BEGINNING Princ Balance 9,914,705.10
Curr Period ENDING Princ Balance 9,511,885.83
Change in Principal Balance 402,819.27
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.327567
Interest Distributed 0.483192
Total Distribution 2.810760
Total Principal Prepayments 2.211965
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 57.289074
ENDING Principal Balance 54.961506
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.316416%
Subordinated Unpaid Amounts
Period Ending Class Percentages 65.433281%
Prepayment Percentages 79.447519%
Trading Factors 5.496151%
Certificate Denominations 1,000
Sub-Servicer Fees 2,751.92
Master Servicer Fees 980.48
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 141,339.64 92.66 627,875.03
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 106,126.47 508,945.74
Total Principal Prepayments 68,159.45 331,636.15
Principal Payoffs-In-Full 67,994.50 330,833.55
Principal Curtailments 164.95 802.60
Principal Liquidations 28,296.46 147,632.34
Scheduled Principal Due 10,095.32 30,102.01
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 35,213.17 92.66 118,929.29
Prepayment Interest Shortfall 838.96 1.63 2,453.98
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 9,589,326.06 182,653,829.78
Curr Period BEGINNING Princ Balance 5,165,642.63 15,080,347.73
Curr Period ENDING Princ Balance 5,024,884.56 14,536,770.39
Change in Principal Balance 140,758.07 543,577.34
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,766.786460
Interest Distributed 918.030365
Total Distribution 3,684.816824
Total Principal Prepayments 1,776.961425
Current Period Interest Shortfall
BEGINNING Principal Balance 538.686723
ENDING Principal Balance 524.008103
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.296416% 0.020000%
Subordinated Unpaid Amounts 1,149,513.14 1,089.09 1,108,002.83
Period Ending Class Percentages 34.566719%
Prepayment Percentages 20.552481%
Trading Factors 52.400810% 7.958645%
Certificate Denominations 250,000
Sub-Servicer Fees 1,453.77 4,205.69
Master Servicer Fees 517.96 1,498.44
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,826,538.30
Current Special Hazard Amount 1,826,538.30
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 1,009,231.20 8
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,040,856.89 6
Total Unpaid Principal on Delinq Loans 2,050,088.09 14
Loans in Foreclosure, INCL in Delinq 804,156.93 4
REO/Pending Cash Liquidations 236,699.96 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 11.4518%
Loans in Pool 107
Current Period Sub-Servicer Fee 4,205.69
Current Period Master Servicer Fee 1,498.44
Aggregate REO Losses (815,011.67)
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 5,407,954.71 7.3060 292,994.46
- --------------------------------------------------------------------------------
25,441,326.74 5,407,954.71 292,994.46
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
32,260.20 0.00 325,254.66 0.00 5,114,960.25
32,260.20 0.00 325,254.66 0.00 5,114,960.25
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
212.565750 11.516477 1.268023 0.000000 12.784500 201.049273
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,643.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,600.26
SUBSERVICER ADVANCES THIS MONTH 2,533.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 99,475.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 236,512.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,114,960.25
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 5,122,941.17
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 285,715.46
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 827.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,452.00
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0396%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3060%
POOL TRADING FACTOR 0.201049273
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 8,805,770.14 7.5020 511,272.63
- --------------------------------------------------------------------------------
38,297,875.16 8,805,770.14 511,272.63
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
53,770.21 0.00 565,042.84 0.00 8,294,497.51
53,770.21 0.00 565,042.84 0.00 8,294,497.51
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
229.928426 13.349895 1.404000 0.000000 14.753895 216.578530
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,829.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,789.47
SUBSERVICER ADVANCES THIS MONTH 2,938.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 382,113.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,294,497.51
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 8,304,499.56
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 499,490.07
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,695.74
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,086.82
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1458%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5020%
POOL TRADING FACTOR 0.216578530
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 11,725,042.18 6.2570 18,103.51
- --------------------------------------------------------------------------------
69,360,201.61 11,725,042.18 18,103.51
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
61,136.32 0.00 79,239.83 0.00 11,706,938.67
61,136.32 0.00 79,239.83 0.00 11,706,938.67
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
169.045676 0.261007 0.881432 0.000000 1.142439 168.784669
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,206.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,416.94
SUBSERVICER ADVANCES THIS MONTH 6,261.74
MASTER SERVICER ADVANCES THIS MONTH 773.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 457,570.04
(B) TWO MONTHLY PAYMENTS: 1 140,552.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 319,025.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,706,938.67
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 11,600,759.71
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 123,527.77
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,368.06
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,735.45
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.9489%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.2638%
POOL TRADING FACTOR 0.168784669
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 1,197,781.06 8.5000 9,805.09
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 1,197,781.06 9,805.09
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,484.28 0.00 18,289.37 0.00 1,187,975.97
STRIP 236.39 0.00 236.39 0.00 0.00
8,720.67 0.00 18,525.76 0.00 1,187,975.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
130.057090 1.064653 0.921237 0.000000 1.985890 128.992437
STRIP 0.000000 0.000000 0.025668 0.000000 0.025668 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 249.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 219.59
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,187,975.97
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,197,781.06
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,805.09
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.128992437
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3089
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BB3 33,550,911.70 3,059,506.31 9.2500 34,127.45
STRIP 0.00 0.00 0.0428 0.00
- --------------------------------------------------------------------------------
33,550,911.70 3,059,506.31 34,127.45
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,583.69 0.00 57,711.14 0.00 3,025,378.86
STRIP 109.06 0.00 109.06 0.00 0.00
23,692.75 0.00 57,820.20 0.00 3,025,378.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
91.189960 1.017184 0.702922 0.000000 1.720106 90.172776
STRIP 0.000000 0.000000 0.003251 0.000000 0.003251 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 637.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 560.91
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,025,378.86
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 3,055,365.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 33,127.45
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7628%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2500%
POOL TRADING FACTOR 0.090172776
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3090
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BC1 14,309,759.83 1,282,352.99 9.7500 15,892.48
STRIP 0.00 0.00 0.1144 0.00
- --------------------------------------------------------------------------------
14,309,759.83 1,282,352.99 15,892.48
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
10,419.12 0.00 26,311.60 0.00 1,266,460.51
STRIP 122.30 0.00 122.30 0.00 0.00
10,541.42 0.00 26,433.90 0.00 1,266,460.51
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
89.613872 1.110604 0.728113 0.000000 1.838717 88.503268
STRIP 0.000000 0.000000 0.008547 0.000000 0.008547 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 267.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 235.10
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,266,460.51
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,277,500.65
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 928.75
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,963.73
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3344%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.7500%
POOL TRADING FACTOR 0.088503268
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 33,213,413.82 6.0282 58,726.19
- --------------------------------------------------------------------------------
199,725,759.94 33,213,413.82 58,726.19
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
166,847.58 0.00 225,573.77 0.00 33,154,687.63
166,847.58 0.00 225,573.77 0.00 33,154,687.63
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
166.295093 0.294034 0.835383 0.000000 1.129417 166.001059
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,189.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,919.46
SUBSERVICER ADVANCES THIS MONTH 20,390.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 942,053.46
(B) TWO MONTHLY PAYMENTS: 4 678,919.35
(C) THREE OR MORE MONTHLY PAYMENTS: 3 597,497.14
(D) LOANS IN FORECLOSURE 5 862,698.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,154,687.63
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 33,222,040.94
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 10,129.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 48,596.75
FSA GUARANTY INSURANCE POLICY 6,005,476.60
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,264,044.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.7186%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.0282%
POOL TRADING FACTOR 0.166001059
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 12,162,107.80 7.5522 180,187.50
- --------------------------------------------------------------------------------
60,404,491.94 12,162,107.80 180,187.50
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
75,636.08 0.00 255,823.58 0.00 11,981,920.30
75,636.08 0.00 255,823.58 0.00 11,981,920.30
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
201.344427 2.983015 1.252160 0.000000 4.235175 198.361412
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,301.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,503.73
SUBSERVICER ADVANCES THIS MONTH 3,062.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 175,415.62
(B) TWO MONTHLY PAYMENTS: 1 127,987.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 102,674.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,981,920.30
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 11,999,084.97
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 163,908.67
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,817.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,461.83
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2318%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5522%
POOL TRADING FACTOR 0.198361412
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3096
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BG2 37,514,866.19 4,716,588.75 7.7421 9,285.90
- --------------------------------------------------------------------------------
37,514,866.19 4,716,588.75 9,285.90
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
30,430.25 0.00 39,716.15 0.00 4,707,302.85
30,430.25 0.00 39,716.15 0.00 4,707,302.85
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
125.725858 0.247526 0.811152 0.000000 1.058678 125.478332
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,694.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 982.62
SUBSERVICER ADVANCES THIS MONTH 6,260.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 61,700.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 745,009.38
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,707,302.85
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 4,716,880.14
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,798.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,486.98
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4232%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7421%
POOL TRADING FACTOR 0.125478332
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 15,596,018.24 5.8010 24,758.61
- --------------------------------------------------------------------------------
80,948,485.59 15,596,018.24 24,758.61
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
75,393.75 0.00 100,152.36 0.00 15,571,259.63
75,393.75 0.00 100,152.36 0.00 15,571,259.63
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
192.665967 0.305856 0.931379 0.000000 1.237235 192.360110
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,038.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,210.20
SUBSERVICER ADVANCES THIS MONTH 11,519.80
MASTER SERVICER ADVANCES THIS MONTH 1,166.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,543,361.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 224,385.16
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,571,259.63
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 15,409,623.67
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 186,768.52
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,104.70
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 23,653.91
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.4454%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.8031%
POOL TRADING FACTOR 0.192360110
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 12,222,930.82 6.0914 20,657.14
- --------------------------------------------------------------------------------
42,805,537.40 12,222,930.82 20,657.14
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
62,029.47 0.00 82,686.61 0.00 12,202,273.68
62,029.47 0.00 82,686.61 0.00 12,202,273.68
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
285.545552 0.482581 1.449099 0.000000 1.931680 285.062971
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,797.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,414.67
SUBSERVICER ADVANCES THIS MONTH 9,949.51
MASTER SERVICER ADVANCES THIS MONTH 4,484.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,097,508.57
(B) TWO MONTHLY PAYMENTS: 2 207,518.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 192,009.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,202,273.68
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 11,511,619.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 709,052.07
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,184.08
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,473.06
FSA GUARANTY INSURANCE POLICY 8,385,177.70
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.8575%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.1075%
POOL TRADING FACTOR 0.285062971
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 12,744,043.51 6.5697 301,526.45
- --------------------------------------------------------------------------------
55,464,913.85 12,744,043.51 301,526.45
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
69,336.71 0.00 370,863.16 0.00 12,442,517.06
69,336.71 0.00 370,863.16 0.00 12,442,517.06
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
229.767661 5.436346 1.250100 0.000000 6.686446 224.331315
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,095.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,770.61
SUBSERVICER ADVANCES THIS MONTH 16,642.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,502,794.24
(B) TWO MONTHLY PAYMENTS: 3 363,135.51
(C) THREE OR MORE MONTHLY PAYMENTS: 2 177,010.95
(D) LOANS IN FORECLOSURE 3 465,969.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,442,517.06
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 12,472,209.65
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 30,856.18
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 257,715.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,954.37
FSA GUARANTY INSURANCE POLICY 8,385,177.70
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3197%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5697%
POOL TRADING FACTOR 0.224331315
................................................................................
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/11/95 09:49 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 584,008.57
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 493,215.56
Total Principal Prepayments 210,112.03
Principal Payoffs-In-Full 204,789.68
Principal Curtailments 5,322.35
Principal Liquidations 256,070.62
Scheduled Principal Due 27,032.91
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 90,793.01
Prepayment Interest Shortfall 260.36
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 18,065,162.65
Curr Period ENDING Princ Balance 17,571,947.09
Change in Principal Balance 493,215.56
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.265438
Interest Distributed 0.601114
Total Distribution 3.866552
Total Principal Prepayments 3.086461
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 119.604227
ENDING Principal Balance 116.338789
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.048329%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.047753%
Prepayment Percentages 100.000000%
Trading Factors 11.633879%
Certificate Denominations 1,000
Sub-Servicer Fees 6,450.14
Master Servicer Fees 1,818.45
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 99,236.66 84.27 683,329.50
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 52,995.77 546,211.33
Total Principal Prepayments 0.00 210,112.03
Principal Payoffs-In-Full 0.00 204,789.68
Principal Curtailments 0.00 5,322.35
Principal Liquidations 39,184.98 295,255.60
Scheduled Principal Due 14,513.75 41,546.66
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 46,240.89 84.27 137,118.17
Prepayment Interest Shortfall 150.55 0.25 411.16
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 10,462,872.90 28,528,035.55
Curr Period ENDING Princ Balance 10,298,906.68 27,870,853.77
Change in Principal Balance 163,966.22 657,181.78
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,097.653163
Interest Distributed 957.745480
Total Distribution 2,055.398642
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 866.831864
ENDING Principal Balance 853.247532
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 6.038329% 0.010000%
Subordinated Unpaid Amounts 964,481.56 720.58 766,698.86
Period Ending Class Percentages 36.952247%
Prepayment Percentages 0.000000%
Trading Factors 85.324753% 17.087004%
Certificate Denominations 250,000
Sub-Servicer Fees 3,780.42 10,230.56
Master Servicer Fees 1,065.79 2,884.24
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,435,959.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 620,210.44 4
Loans Delinquent TWO Payments 169,376.90 1
Loans Delinquent THREE + Payments 1,038,918.60 7
Total Unpaid Princ on Delinquent Loans 1,828,505.94 12
Loans in Foreclosure, INCL in Delinq 180,428.26 1
REO/Pending Cash Liquidations 367,810.77 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.6984%
Loans in Pool 171
Current Period Sub-Servicer Fee 10,230.56
Current Period Master Servicer Fee 2,884.24
Aggregate REO Losses (710,791.19)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/18/95 03:47 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4013
SERIES: 1989-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BP2 NA
Total Princ and Interest Distributed 43,916.83 1,856.86
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 32,764.80
Total Principal Prepayments 1,232.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,232.00
Principal Liquidations 30,431.60
Scheduled Principal Due 1,101.20
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,152.03 1,856.86
Prepayment Interest Shortfall 1.74 0.29
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 109,413,690.72
Curr Period BEGINNING Princ Balance 1,278,400.81
Curr Period ENDING Princ Balance 1,245,636.01
Change in Principal Balance 32,764.80
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.299458
Interest Distributed 0.101925
Total Distribution 0.401383
Total Principal Prepayments 0.289393
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 11.684103
ENDING Principal Balance 11.384645
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.469737% 0.282659%
Subordinated Unpaid Amounts
Period Ending Class Percentages 16.203510%
Prepayment Percentages 100.000000%
Trading Factors 1.138464%
Certificate Denominations 1,000
Sub-Servicer Fees 317.93
Master Servicer Fees 160.18
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 232,027.99 231.73 278,033.41
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 162,115.87 194,880.67
Total Principal Prepayments 0.00 1,232.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 1,232.00
Principal Liquidations 160,077.47 190,509.07
Scheduled Principal Due 5,302.45 6,403.65
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 69,912.12 231.73 83,152.74
Prepayment Interest Shortfall 8.99 0.02 11.04
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,552,552.64 117,966,243.36
Curr Period BEGINNING Princ Balance 6,604,720.45 7,883,121.26
Curr Period ENDING Princ Balance 6,441,809.62 7,687,445.63
Change in Principal Balance 162,910.83 195,675.63
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4,738.815323
Interest Distributed 2,043.603908
Total Distribution 6,782.419231
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 772.251365
ENDING Principal Balance 753.203154
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.449737% 0.020000%
Subordinated Unpaid Amounts 1,540,146.40 1,736.66 1,483,722.51
Period Ending Class Percentages 83.796490%
Prepayment Percentages 0.000000%
Trading Factors 75.320315% 6.516649%
Certificate Denominations 250,000
Sub-Servicer Fees 1,644.17 1,962.10
Master Servicer Fees 828.40 988.58
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,687,092.96
Current Special Hazard Amount 1,271,432.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 785,843.28 4
Loans Delinquent TWO Payments 180,593.40 1
Loans Delinquent THREE + Payments 1,819,384.26 7
Total Unpaid Princ on Delinquent Loans 2,785,820.94 12
Loans in Foreclosure, INCL in Delinq 1,293,283.96 4
REO/Pending Cash Liquidations 284,431.37 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 29.3709%
Loans in Pool 35
Current Period Sub-Servicer Fee 1,962.10
Current Period Master Servicer Fee 988.58
Aggregate REO Losses (1,147,706.23)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/10/95 04:31 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 692,257.73
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 470,671.80
Total Principal Prepayments 415,496.13
Principal Payoffs-In-Full 386,313.88
Principal Curtailments 29,182.25
Principal Liquidations 0.00
Scheduled Principal Due 55,175.67
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 221,585.93
Prepayment Interest Shortfall 874.20
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 35,848,325.75
Current Period ENDING Prin Bal 35,377,653.95
Change in Principal Balance 470,671.80
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.514662
Interest Distributed 1.654655
Total Distribution 5.169317
Total Principal Prepayments 3.102647
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 267.691284
ENDING Principal Balance 264.176622
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.446712%
Subordinated Unpaid Amounts
Period Ending Class Percentages 74.102676%
Prepayment Percentages 100.000000%
Trading Factors 26.417662%
Certificate Denominations 1,000
Sub-Servicer Fees 11,076.35
Master Servicer Fees 3,692.12
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 87,440.14 86.12 779,783.99
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 17,521.52 488,193.32
Total Principal Prepayments 0.00 415,496.13
Principal Payoffs-In-Full 0.00 386,313.88
Principal Curtailments 0.00 29,182.25
Principal Liquidations 0.00 0.00
Scheduled Principal Due 18,657.08 73,832.75
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 69,918.62 86.12 291,590.67
Prepayment Interest Shortfall 301.56 0.41 1,176.17
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 12,382,803.41 48,231,129.16
Current Period ENDING Prin Bal 12,363,744.52 47,741,398.47
Change in Principal Balance 19,058.89 489,730.69
PER CERTIFICATE DATA BY CLASS
Principal Distributed 308.016753
Interest Distributed 1,229.123175
Total Distribution 1,537.139928
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 870.726032
ENDING Principal Balance 869.385862
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.436712% 0.010000%
Subordinated Unpaid Amounts 1,796,815.99 1,503.34 1,798,319.33
Period Ending Class Percentages 25.897324%
Prepayment Percentages 0.000000%
Trading Factors 86.938586% 32.227671%
Certificate Denominations 250,000
Sub-Servicer Fees 3,870.95 14,947.30
Master Servicer Fees 1,290.32 4,982.44
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,108,839.00
Loans in Pool 216
Current Period Sub-Servicer Fee 14,947.30
Current Period Master Servicer Fee 4,982.44
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 470,241.43 2
Loans Delinquent TWO Payments 476,105.37 2
Loans Delinquent THREE + Payments 1,120,627.45 5
Tot Unpaid Prin on Delinquent Loans 2,066,974.25 9
Loans in Foreclosure, INCL in Delinq 905,846.26 4
REO/Pending Cash Liquidations 231,385.31 1
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 3.3911%
Aggregate REO Losses (1,706,014.33)
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 11,650,824.05 5.9930 17,650.35
- --------------------------------------------------------------------------------
69,922,443.97 11,650,824.05 17,650.35
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
58,186.16 0.00 75,836.51 0.00 11,633,173.70
58,186.16 0.00 75,836.51 0.00 11,633,173.70
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
166.624955 0.252428 0.832153 0.000000 1.084581 166.372527
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,456.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,427.26
SUBSERVICER ADVANCES THIS MONTH 3,773.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 318,148.53
(B) TWO MONTHLY PAYMENTS: 2 246,892.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,633,173.70
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 11,654,215.45
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 903.63
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,746.72
LOC AMOUNT AVAILABLE 10,336,652.11
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.7020%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9930%
POOL TRADING FACTOR 0.166372527
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 9,885,509.15 5.9941 95,428.64
- --------------------------------------------------------------------------------
74,994,327.48 9,885,509.15 95,428.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
49,115.84 0.00 144,544.48 0.00 9,790,080.51
49,115.84 0.00 144,544.48 0.00 9,790,080.51
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
131.816758 1.272478 0.654927 0.000000 1.927405 130.544280
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,760.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,048.27
SUBSERVICER ADVANCES THIS MONTH 8,173.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,039,281.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 109,091.77
(D) LOANS IN FORECLOSURE 2 89,002.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,790,080.51
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 9,805,766.47
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 80,145.51
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,125.81
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,157.32
LOC AMOUNT AVAILABLE 10,336,652.11
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.7026%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9941%
POOL TRADING FACTOR 0.130544280
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 8,791,417.01 7.4212 124,194.06
- --------------------------------------------------------------------------------
37,402,303.81 8,791,417.01 124,194.06
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
54,289.06 0.00 178,483.12 0.00 8,667,222.95
54,289.06 0.00 178,483.12 0.00 8,667,222.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
235.050147 3.320492 1.451490 0.000000 4.771982 231.729655
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,149.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,776.17
SUBSERVICER ADVANCES THIS MONTH 2,308.43
MASTER SERVICER ADVANCES THIS MONTH 1,839.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 323,076.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,667,222.95
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 8,431,770.32
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,345.12
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 113,484.69
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 385.55
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,323.82
LOC AMOUNT AVAILABLE 10,336,652.11
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1079%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4153%
POOL TRADING FACTOR 0.231729655
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 4,275,877.20 7.5302 181,887.52
- --------------------------------------------------------------------------------
22,040,775.69 4,275,877.20 181,887.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
25,853.92 0.00 207,741.44 0.00 4,093,989.68
25,853.92 0.00 207,741.44 0.00 4,093,989.68
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
193.998490 8.252319 1.173004 0.000000 9.425323 185.746171
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,442.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 858.35
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,093,989.68
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 4,098,346.95
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 172,816.70
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,124.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,946.82
LOC AMOUNT AVAILABLE 10,336,652.11
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2001%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5302%
POOL TRADING FACTOR 0.185746171
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 2,903,370.21 8.5150 2,824.41
- --------------------------------------------------------------------------------
20,728,527.60 2,903,370.21 2,824.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
20,601.83 0.00 23,426.24 0.00 2,900,545.80
20,601.83 0.00 23,426.24 0.00 2,900,545.80
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
140.066399 0.136257 0.993888 0.000000 1.130145 139.930141
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,256.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 604.87
SUBSERVICER ADVANCES THIS MONTH 5,755.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 3 683,985.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,900,545.80
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 2,904,571.54
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,824.41
LOC AMOUNT AVAILABLE 10,336,652.11
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2845%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5150%
POOL TRADING FACTOR 0.139930141
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/15/95 11:40 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4014
SERIES: 1989-S3
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2 CLASS A-3
CUSIP Number 760920BW7 760920BX5 760920BY3
Total Princ and Interest Distributed 0.00 25,127.25 5,603.74
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 5,058.23 0.00
Total Principal Prepayments 0.00 3,110.95 0.00
Principal Payoffs-In-Full 0.00 0.00 0.00
Principal Curtailments 0.00 3,110.95 0.00
Principal Liquidations 0.00 0.00 0.00
Scheduled Principal Due 0.00 1,947.28 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 20,069.02 5,603.74
Prepayment Interest Shortfall 0.00 9.34 1.88
Unpaid Int Shortfall Distr (Paid) 0.00 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00 0.00
Current Period Interest Shortfall 0.00 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 40,158,085.00 41,198,000.00 10,000.00
Curr Period BEGINNING Princ Balance 0.00 2,439,901.63 10,000.00
Curr Period ENDING Princ Balance 0.00 2,434,843.40 10,000.00
Change in Principal Balance 0.00 5,058.23 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000 0.122779 0.000000
Interest Distributed 0.000000 0.487136 560.374000
Total Distribution 0.000000 0.609915 560.374000
Total Principal Prepayments 0.000000 0.075512 0.000000
Current Period Interest Shortfall 0.000000 0.000000 0.000000
BEGINNING Principal Balance 0.000000 59.223788 1,000.000000
ENDING Principal Balance 0.000000 59.101010 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.875000% 9.875000% 1.004999%
Subordinated Unpaid Amounts
Period Ending Class Percentages 36.585156% 36.585156% 36.585156%
Prepayment Percentages 100.000000% 100.000000% 100.000000%
Trading Factors 0.000000% 5.910101% 100.000000%
Certificate Denominations 1,000 1,000 1,000
Sub-Servicer Fees 0.00 753.70 3.09
Master Servicer Fees 0.00 247.04 1.01
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00 0.00 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 26,624.08 42.09 57,397.16
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,637.72 7,695.95
Total Principal Prepayments 0.00 3,110.95
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 3,110.95
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,250.54 5,197.82
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 23,986.36 42.09 49,701.21
Prepayment Interest Shortfall 16.19 0.03 27.44
Unpaid Int Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,124,328.95 87,490,413.95
Curr Period BEGINNING Princ Balance 4,241,138.01 6,691,039.64
Curr Period ENDING Princ Balance 4,237,766.97 6,682,610.37
Change in Principal Balance 3,371.04 8,429.27
PER CERTIFICATE DATA BY CLASS
Principal Distributed 107.673837
Interest Distributed 979.142376
Total Distribution 1,086.816214
Total Principal Prepayments 7,274.190016
Current Period Interest Shortfall
BEGINNING Principal Balance 692.506566
ENDING Principal Balance 691.956132
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 9.855000% 0.020000%
Subordinated Unpaid Amounts 1,193,136.01 1,588.09
Period Ending Class Percentages 63.414844%
Prepayment Percentages 0.000000%
Trading Factors 69.195613% 7.638106%
Certificate Denominations 250,000
Sub-Servicer Fees 1,310.12 2,066.91
Master Servicer Fees 429.42 677.47
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,749,808.00
Current Special Hazard Amount 1,058,166.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 417,153.96 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,202,215.87 4
Total Unpaid Princ on Delinq Loans 1,619,369.83 6
Lns in Foreclosure, INCL in Delinq 1,013,063.36 3
REO/Pending Cash Liquidations 189,152.51 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 26.6917%
Loans in Pool 28
Current Period Sub-Servicer Fee 2,066.91
Current Period Master Servicer Fee 696.98
Aggregate REO Losses (1,077,942.74)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/15/95 11:47 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 245,016.39 5,836.18
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 111,572.70 15.56
Total Principal Prepayments 110,401.42 15.40
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 8,904.49 1.24
Principal Liquidations 101,496.93 14.16
Scheduled Principal Due 1,171.28 0.16
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 133,443.69 5,820.62
Prepayment Interest Shortfall 48.79 1.86
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 21,436,973.44 2,976.87
Current Period ENDING Prin Bal 21,345,030.77 2,961.31
Change in Principal Balance 91,942.67 15.56
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.441353 1.556000
Interest Distributed 1.723893 582.062000
Total Distribution 1.426222 1.540000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 275.745961 296.131000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.5715% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 76.6960% 0.0106%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 27.5746% 29.6131%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 9,655.40 1.34
Master Servicer Fees 2,184.80 0.30
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 19,630.03
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 28,987.96 9.74 279,850.27
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 0.00 111,588.26
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 28,987.96 9.74 168,262.01
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 6,507,766.84 149.67 27,947,866.82
Current Period ENDING Prin Bal 6,482,558.26 151.96 27,830,702.30
Change in Principal Balance 25,208.58 (2.29) 117,164.52
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 976.199893
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 873.227737
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.5715% 8.5715%
Subordinated Unpaid Amounts 1,266,167.32 425.45
Period Ending Class Percentages 23.2929% 0.0005% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 87.3228%
Certificate Denominations 250,000
Sub-Servicer fees 2,931.15 12,587.89
Master Servicer Fees 663.25 2,848.35
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 5,959.23 2.87 25,592.13
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 1,215,639.00
Suspense Net (charges)/Recoveries (5,286.98)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 493,607.51 2
Loans Delinquent TWO Payments 693,203.05 3
Loans Delinquent THREE + Payments 1,316,531.33 7
Tot Unpaid Principal on Delinq Loans 2,503,341.89 12
Loans in Foreclosure (incl in delinq) 726,338.54 3
REO/Pending Cash Liquidations 482,709.00 3
6 Mo Avg Delinquencies 2+ Payments 7.8168%
Loans in Pool 136
Current Period Sub-Servicer Fee 12,587.96
Current Period Master Servicer Fee 2,848.37
Aggregate REO Losses (1,107,812.57)
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 30,020,087.93 7.2925 979,743.10
- --------------------------------------------------------------------------------
87,338,199.16 30,020,087.93 979,743.10
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
179,373.75 0.00 1,159,116.85 18,204.97 29,022,139.86
179,373.75 0.00 1,159,116.85 18,204.97 29,022,139.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
343.722314 11.217807 2.053783 0.000000 13.271590 332.296064
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,036.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,236.06
SUBSERVICER ADVANCES THIS MONTH 21,695.20
MASTER SERVICER ADVANCES THIS MONTH 3,313.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,471,372.19
(B) TWO MONTHLY PAYMENTS: 2 381,697.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 5 1,033,216.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,022,139.86
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 28,545,393.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 523,108.97
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 609,354.95
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 26,116.51
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 327,506.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,765.29
MORTGAGE POOL INSURANCE 10,067,598.25
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 107,688.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1265%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3171%
POOL TRADING FACTOR 0.332296064
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 15,592,423.28 7.7382 236,924.55
- --------------------------------------------------------------------------------
62,922,765.27 15,592,423.28 236,924.55
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
100,290.46 0.00 337,215.01 0.00 15,355,498.73
100,290.46 0.00 337,215.01 0.00 15,355,498.73
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
247.802575 3.765323 1.593866 0.000000 5.359189 244.037252
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,150.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,980.33
SUBSERVICER ADVANCES THIS MONTH 17,998.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,083,921.07
(B) TWO MONTHLY PAYMENTS: 1 127,992.55
(C) THREE OR MORE MONTHLY PAYMENTS: 2 505,032.62
(D) LOANS IN FORECLOSURE 4 596,241.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,355,498.73
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 15,383,363.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 20,820.84
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 199,967.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,135.73
MORTGAGE POOL INSURANCE 10,067,598.25
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 110,247.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.6018%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7382%
POOL TRADING FACTOR 0.244037252
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/11/95 08:52 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4018
SERIES: 1989-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920CF3 760920CD8
Tot Principal and Interest Distr 63,542.80 6,171.57
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,940.02 0.00
Total Principal Prepayments 0.00 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 0.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 4,940.02 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 58,602.78 6,171.57
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 115,329,169.51 10,000.00
Current Period BEGINNING Prin Bal 7,032,333.14 10,000.00
Current Period ENDING Prin Bal 7,027,393.12 10,000.00
Change in Principal Balance 4,940.02 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.042834 0.000000
Interest Distributed 0.508135 617.157000
Total Distribution 0.550969 617.157000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 60.976188 1,000.000000
ENDING Principal Balance 60.933354 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.579883%
Subordinated Unpaid Amounts
Period Ending Class Percentages 55.141715%
Prepayment Percentages 100.000000% 100.000000%
Trading Factors 6.093335% 100.000000%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 1,702.29 2.42
Master Servicer Fees 639.20 0.91
Per Certificate Percentage Interest in Pool
Current Period Master Servicer Advanc 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 4,000.39 2.57 73,717.33
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 667.50 5,607.52
Total Principal Prepayments 0.00 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 0.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,813.68 7,753.70
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,332.89 2.57 68,109.81
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,681,442.87 124,020,612.38
Current Period BEGINNING Prin Bal 5,729,001.91 12,771,335.05
Current Period ENDING Prin Bal 5,724,983.15 12,762,376.27
Change in Principal Balance 4,018.76 8,958.78
PER CERTIFICATE DATA BY CLASS
Principal Distributed 19.222035
Interest Distributed 95.977421
Total Distribution 115.199456
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 659.913565
ENDING Principal Balance 659.450651
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 10.000000%
Subordinated Unpaid Amounts 3,709,996.12 2,351.84
Period Ending Class Percentages 44.858285%
Prepayment Percentages 0.000000%
Trading Factors 65.945065% 10.290528%
Certificate Denominations 250,000.00
Sub-Servicer fees 1,386.80 3,091.51
Master Servicer Fees 520.73 1,160.84
Per Certificate % Interest in Pool
Cur Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 2,232,371.00
Current Special Hazard Amount 1,280,734.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 1,054,297.88 4
Loans Delinquent TWO Payments 194,192.01 1
Loans Delinquent THREE + Payments 5,511,464.52 21
Tot Unpaid Principal on Delinq Loans 6,759,954.41 26
Loans in Foreclosure (incl in delinq) 3,388,247.79 11
REO/Pending Cash Liquidations 1,832,461.26 9
6 Mo Avg Delinquencies 2+ Payments 47.7318%
Loans in Pool 43
Current Period Sub-Servicer Fee 3,091.51
Current Period Master Servicer Fee 1,160.84
Aggregate REO Losses (2,971,479.85)
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 10,146,283.47 10.0000 583,553.35
- --------------------------------------------------------------------------------
120,931,254.07 10,146,283.47 583,553.35
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
82,663.26 0.00 666,216.61 1,984.17 9,560,745.95
82,663.26 0.00 666,216.61 1,984.17 9,560,745.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
83.901251 4.825497 0.683556 0.000000 5.509053 79.059347
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,146.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,130.34
SUBSERVICER ADVANCES THIS MONTH 34,753.45
MASTER SERVICER ADVANCES THIS MONTH 6,277.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 262,121.99
(B) TWO MONTHLY PAYMENTS: 3 734,571.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 6 2,498,116.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,560,745.95
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 8,868,572.45
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 701,247.36
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 374,401.44
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 544.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 204,630.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,977.60
MORTGAGE POOL INSURANCE 4,526,839.03
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6449%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.079059347
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/95
MONTHLY Cutoff: Apr-95
DETERMINATION DATE: 05/22/95
RUN TIME/DATE: 05/16/95 08:48 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4019
SERIES: 1989-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920CHP NA
Tot Principal and Interest Distr 570,863.96 0.00
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 512,019.74
Total Principal Prepayments 245,699.97
Principal Payoffs-In-Full 245,170.40
Principal Curtailments 529.57
Principal Liquidations 261,804.36
Scheduled Principal Due 4,515.41
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 58,844.22 0.00
Prepayment Interest Shortfall 427.74 92.18
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 149,970,189.47
Current Period BEGINNING Prin Bal 7,332,862.05
Current Period ENDING Prin Bal 6,820,842.31
Change in Principal Balance 512,019.74
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.414143
Interest Distributed 0.392373
Total Distribution 3.806516
Total Principal Prepayments 3.384035
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 48.895464
ENDING Principal Balance 45.481321
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.699671% 0.000000%
Subordinated Unpaid Amounts
Period Ending Class Percentages 55.987786%
Prepayment Percentages 100.000000%
Trading Factors 4.548132%
Certificate Denominations 1,000
Sub-Servicer Fees 2,072.49
Master Servicer Fees 627.43
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 129,881.66 0.00 700,745.62
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 104,019.19 616,038.93
Total Principal Prepayments 0.00 245,699.97
Principal Payoffs-In-Full 0.00 245,170.40
Principal Curtailments 0.00 529.57
Principal Liquidations 102,321.31 364,125.67
Scheduled Principal Due 2,186.01 6,701.42
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 25,862.47 0.00 84,706.69
Prepayment Interest Shortfall 324.55 0.00 844.47
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,599,121.61 162,569,311.08
Current Period BEGINNING Prin Bal 5,563,966.23 12,896,828.28
Current Period ENDING Prin Bal 5,361,890.39 12,182,732.70
Change in Principal Balance 202,075.84 714,095.58
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,064.016707
Interest Distributed 513.180022
Total Distribution 2,577.196729
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 441.615408
ENDING Principal Balance 425.576525
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.699671% 0.000000%
Subordinated Unpaid Amounts 8,261,344.66 0.00 8,261,344.66
Period Ending Class Percentages 44.012214%
Prepayment Percentages 0.000000%
Trading Factors 42.557652% 7.493870%
Certificate Denominations 250,000
Sub-Servicer Fees 1,629.20 3,701.69
Master Servicer Fees 493.23 1,120.66
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,965,252.00
Current Special Hazard Amount 1,392,701.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 600,813.10 3
Loans Delinquent TWO Payments 243,474.90 1
Loans Delinquent THREE + Payments 4,563,712.72 15
Tot Unpaid Principal on Delinq Loans 5,408,000.72 19
Loans in Foreclosure, INCL in Delinq 2,169,409.98 7
REO/Pending Cash Liquidations 1,610,912.21 6
Principal Balance New REO 475,466.39
6 Mo Avg Delinquencies 2+ Payments 47.7260%
Loans in Pool 38
Current Period Sub-Servicer Fee 3,701.69
Current Period Master Servicer Fee 1,120.66
Aggregate REO Losses (7,413,142.52)
................................................................................
Run: 05/22/95 09:47:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920CL0 55,434,000.00 0.00 9.000000 % 0.00
A-2 760920CM8 36,810,000.00 0.00 9.000000 % 0.00
A-3 760920CN6 8,712,000.00 0.00 9.000000 % 0.00
A-4 760920CP1 19,434,000.00 15,766,542.05 9.000000 % 464,704.09
A-5 760920CQ9 2,388,000.00 2,388,000.00 9.000000 % 0.00
A-6 760920CJ5 100,000.00 14,786.48 1237.750000 % 378.49
A-7 760920CR7 88,762,000.00 0.00 10.000000 % 0.00
A-8 760920CS5 26,860,000.00 0.00 10.000000 % 0.00
A-9 760920CT3 6,500,000.00 0.00 10.000000 % 0.00
A-10 760920CK2 10,000.00 741.60 0.528922 % 18.98
B 17,727,586.62 8,836,370.08 10.000000 % 142,548.22
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
262,737,586.62 27,006,440.21 607,649.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 118,235.53 582,939.62 0.00 0.00 15,301,837.96
A-5 17,907.95 17,907.95 0.00 0.00 2,388,000.00
A-6 15,249.89 15,628.38 0.00 0.00 14,407.99
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 11,902.23 11,921.21 0.00 0.00 722.62
B 73,628.34 216,176.56 0.00 82,076.86 8,611,751.16
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
236,923.94 844,573.72 0.00 82,076.86 26,316,719.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 811.286511 23.911912 6.083952 29.995864 0.000000 787.374599
A-5 1000.000000 0.000000 7.499142 7.499142 0.000000 1000.000000
A-6 147.864800 3.784900 152.498900 156.283800 0.000000 144.080000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 74.160000 1.898000 1190.223000 1192.121000 0.000000 72.262000
B 124613.26900 2010.259820 1038.329999 3048.589819 0.000000 121445.622400
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:47:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,241.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,567.45
SUBSERVICER ADVANCES THIS MONTH 80,373.04
MASTER SERVICER ADVANCES THIS MONTH 18,340.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,636,575.49
(B) TWO MONTHLY PAYMENTS: 2 401,459.06
(C) THREE OR MORE MONTHLY PAYMENTS: 2 413,532.22
FORECLOSURES
NUMBER OF LOANS 19
AGGREGATE PRINCIPAL BALANCE 5,085,295.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,316,719.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 8
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,950,971.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,221.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.28050790 % 32.71949210 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.27650240 % 32.72349760 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5271 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,167,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.05492311
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.51
POOL TRADING FACTOR: 10.01635132
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 14,411,385.97 10.5000 476,628.47
- --------------------------------------------------------------------------------
193,971,603.35 14,411,385.97 476,628.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
126,099.62 0.00 602,728.09 0.00 13,934,757.50
126,099.62 0.00 602,728.09 0.00 13,934,757.50
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
74.296370 2.457207 0.650093 0.000000 3.107300 71.839162
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,490.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,622.63
SUBSERVICER ADVANCES THIS MONTH 60,476.81
MASTER SERVICER ADVANCES THIS MONTH 18,578.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,114,390.45
(B) TWO MONTHLY PAYMENTS: 3 783,153.51
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,111,854.01
(D) LOANS IN FORECLOSURE 10 3,136,201.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,934,757.50
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 11,867,772.15
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 9
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,084,835.70
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 206.18
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 468,288.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,134.01
MORTGAGE POOL INSURANCE 6,187,038.24
SPECIAL HAZARD LOSS COVERAGE 2,121,808.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 366,957.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5421%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.071839162
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 14,072,698.12 7.2941 220,158.47
- --------------------------------------------------------------------------------
46,306,707.62 14,072,698.12 220,158.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
85,501.66 0.00 305,660.13 0.00 13,852,539.65
85,501.66 0.00 305,660.13 0.00 13,852,539.65
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
303.901937 4.754354 1.846421 0.000000 6.600775 299.147583
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,329.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,501.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,852,539.65
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 13,867,635.24
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,555.20
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 202,951.93
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,651.34
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1263%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.2941%
POOL TRADING FACTOR 0.299147583
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 3,739,068.88 7.3179 5,483.31
- --------------------------------------------------------------------------------
19,212,019.52 3,739,068.88 5,483.31
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
22,801.78 0.00 28,285.09 0.00 3,733,585.57
22,801.78 0.00 28,285.09 0.00 3,733,585.57
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
194.621335 0.285410 1.186850 0.000000 1.472260 194.335924
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,231.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,168.46
SUBSERVICER ADVANCES THIS MONTH 1,758.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 230,619.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,733,585.57
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 3,737,520.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,202.28
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,281.03
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0881%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3179%
POOL TRADING FACTOR 0.194335924
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 3,123,790.51 7.8792 3,824.25
- --------------------------------------------------------------------------------
15,507,832.37 3,123,790.51 3,824.25
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
20,510.81 0.00 24,335.06 0.00 3,119,966.26
20,510.81 0.00 24,335.06 0.00 3,119,966.26
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
201.433085 0.246601 1.322610 0.000000 1.569211 201.186483
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,185.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 976.18
SUBSERVICER ADVANCES THIS MONTH 1,903.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 256,495.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,119,966.26
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 3,122,817.30
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 693.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,130.40
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.7098%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8792%
POOL TRADING FACTOR 0.201186483
................................................................................
Run: 05/22/95 09:47:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-4 (POOL # 4022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A1 760920DE5 17,929,000.35 0.00 9.750000 % 0.00
A2 760920DF2 52,071,844.00 0.00 9.750000 % 0.00
Z1 760920DG0 30,000,000.00 0.00 9.750000 % 0.00
Z2 760920DH8 18,000,000.00 10,457,014.64 9.750000 % 206,165.90
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
118,000,844.35 10,457,014.64 206,165.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A1 0.00 0.00 0.00 0.00 0.00
A2 0.00 0.00 0.00 0.00 0.00
Z1 0.00 0.00 0.00 0.00 0.00
Z2 84,340.40 290,506.30 0.00 0.00 10,242,850.74
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
84,340.40 290,506.30 0.00 0.00 10,242,850.74
===============================================================================
Run: 05/22/95 09:47:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-4 (POOL # 4022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4022
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
Z1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
Z2 580.945259 11.453661 4.685578 16.139239 0.000000 569.047264
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:47:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-4 (POOL # 4022)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,784.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,090.66
SPREAD 3,594.90
SUBSERVICER ADVANCES THIS MONTH 21,486.15
MASTER SERVICER ADVANCES THIS MONTH 1,988.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 544,595.20
(B) TWO MONTHLY PAYMENTS: 1 339,326.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,054.89
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,246,499.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,242,850.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,660.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,466,426.35
BANKRUPTCY AMOUNT AVAILABLE 103,288.00
FRAUD AMOUNT AVAILABLE 1,180,008.00
SPECIAL HAZARD AMOUNT AVAILABLE 990,168.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.76140000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.45
POOL TRADING FACTOR: 8.68031987
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3126
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DJ4 199,971,518.09 22,251,188.60 9.9932 943,720.08
- --------------------------------------------------------------------------------
199,971,518.09 22,251,188.60 943,720.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
180,608.11 0.00 1,124,328.19 0.00 21,307,468.52
180,608.11 0.00 1,124,328.19 0.00 21,307,468.52
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
111.271789 4.719272 0.903169 0.000000 5.622441 106.552517
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,493.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,483.85
SUBSERVICER ADVANCES THIS MONTH 50,261.57
MASTER SERVICER ADVANCES THIS MONTH 9,054.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,634,050.75
(B) TWO MONTHLY PAYMENTS: 2 637,658.90
(C) THREE OR MORE MONTHLY PAYMENTS: 2 418,113.69
(D) LOANS IN FORECLOSURE 8 2,453,535.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,307,468.52
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 20,354,981.63
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 978,940.89
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 591,187.50
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 430.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 337,567.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,533.67
LOC AMOUNT AVAILABLE 4,344,813.35
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,080,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.9224%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.9767%
POOL TRADING FACTOR 0.106552517
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3127
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920DK1 100,033,801.56 7,980,490.18 9.5000 601,215.30
S 760920DL9 0.00 0.00 0.8437 0.00
- --------------------------------------------------------------------------------
100,033,801.56 7,980,490.18 601,215.30
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 63,162.96 0.00 664,378.26 0.00 7,379,274.88
S 5,609.57 0.00 5,609.57 0.00 0.00
68,772.53 0.00 669,987.83 0.00 7,379,274.88
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 79.777936 6.010121 0.631416 0.000000 6.641537 73.767814
S 0.000000 0.000000 0.056077 0.000000 0.056077 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,006.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 786.71
SUBSERVICER ADVANCES THIS MONTH 21,052.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,151,641.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 233,621.35
(D) LOANS IN FORECLOSURE 3 861,607.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,379,274.88
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 7,391,467.09
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,019.12
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 594,194.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,001.23
LOC AMOUNT AVAILABLE 6,377,010.75
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,201,614.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8023%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.073767814
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 8,589,262.15 10.5000 231,698.74
S 760920ED6 0.00 0.00 0.6246 0.00
- --------------------------------------------------------------------------------
95,187,660.42 8,589,262.15 231,698.74
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 74,721.95 0.00 306,420.69 0.00 8,357,563.41
S 4,443.00 0.00 4,443.00 0.00 0.00
79,164.95 0.00 310,863.69 0.00 8,357,563.41
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 90.235038 2.434126 0.784996 0.000000 3.219122 87.800912
S 0.000000 0.000000 0.046676 0.000000 0.046676 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,029.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 809.95
SUBSERVICER ADVANCES THIS MONTH 23,996.74
MASTER SERVICER ADVANCES THIS MONTH 6,984.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 323,348.25
(B) TWO MONTHLY PAYMENTS: 1 300,020.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,683.44
(D) LOANS IN FORECLOSURE 5 1,647,608.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,357,563.41
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 7,593,275.31
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 764,983.97
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 229,882.02
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3.94
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,812.78
FSA GUARANTY INSURANCE POLICY 3,234,738.80
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 226,282.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,048,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7062%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.087800912
................................................................................
Run: 05/22/95 09:47:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-9 (POOL # 4024)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4024
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920EK0 40,459,976.10 0.00 9.250000 % 0.00
B 760920EL8 40,328,000.00 0.00 9.250000 % 0.00
C 760920EM6 34,777,000.00 0.00 9.250000 % 0.00
D 760920EN4 19,280,000.00 0.00 9.250000 % 0.00
E 760920EP9 35,473,000.00 0.00 9.250000 % 0.00
F 760920EF1 18,232,000.00 17,646,251.23 7.112500 % 427,672.18
G 760920EG9 3,450,000.00 3,339,160.09 20.545506 % 80,927.44
H 760920EH7 49,250.00 5,246.35 1009.550600 % 127.15
I 760920EJ3 10,000.00 1,065.25 9.250000 % 25.82
Z 760920EQ7 5,000,000.00 0.00 9.250000 % 0.00
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
197,059,226.10 20,991,722.92 508,752.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
D 0.00 0.00 0.00 0.00 0.00
E 0.00 0.00 0.00 0.00 0.00
F 103,801.99 531,474.17 0.00 0.00 17,218,579.05
G 56,739.44 137,666.88 0.00 0.00 3,258,232.65
H 4,380.42 4,507.57 0.00 0.00 5,119.20
I 13,081.56 13,107.38 0.00 0.00 1,039.43
Z 0.00 0.00 0.00 0.00 0.00
R 1.13 1.13 0.00 0.00 0.00
- -------------------------------------------------------------------------------
178,004.54 686,757.13 0.00 0.00 20,482,970.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
D 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
E 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
F 967.872490 23.457228 5.693396 29.150624 0.000000 944.415262
G 967.872490 23.457229 16.446214 39.903443 0.000000 944.415261
H 106.524873 2.581726 88.942538 91.524264 0.000000 103.943147
I 106.525000 2.582000 1308.156000 1310.738000 0.000000 103.943000
Z 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:47:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-9 (POOL # 4024)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4024
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,521.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,074.45
SUBSERVICER ADVANCES THIS MONTH 48,364.19
MASTER SERVICER ADVANCES THIS MONTH 6,954.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,544,606.23
(B) TWO MONTHLY PAYMENTS: 2 446,552.31
(C) THREE OR MORE MONTHLY PAYMENTS: 2 557,386.78
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,698,815.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,482,970.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 739,351.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 269,638.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 16,018,284.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 233,193.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,964,965.00
LOSS AMOUNT COVERED BY LETTER OF CREDIT 565.24
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.71249998
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.23
POOL TRADING FACTOR: 10.39432192
................................................................................
Run: 05/22/95 09:47:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 5,531,920.19 9.500000 % 118,716.82
I 760920FV5 10,000.00 1,038.64 0.500000 % 22.15
B 11,825,033.00 5,892,013.41 9.500000 % 124,870.25
S 760920FW3 0.00 0.00 0.121315 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 11,424,972.24 243,609.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 43,788.77 162,505.59 0.00 0.00 5,413,203.37
I 4,759.80 4,781.95 0.00 0.00 1,016.49
B 46,639.14 171,509.39 0.00 0.00 5,767,143.16
S 1,163.09 1,163.09 0.00 0.00 0.00
- -------------------------------------------------------------------------------
96,350.80 339,960.02 0.00 0.00 11,181,363.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 56.353126 1.209357 0.446072 1.655429 0.000000 55.143770
I 103.864000 2.215000 475.980000 478.195000 0.000000 101.649000
B 498.266128 10.559822 3.944103 14.503925 0.000000 487.706306
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:47:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,207.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,178.03
SUBSERVICER ADVANCES THIS MONTH 9,830.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 650,351.78
(B) TWO MONTHLY PAYMENTS: 1 240,583.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 189,816.01
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,181,363.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,478.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 234,381.13
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 48.42864140 % 51.57135870 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 48.42182340 % 51.57817660 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1134 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,896.34
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 133,791.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,139,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.58234993
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.26
POOL TRADING FACTOR: 10.16484692
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 30,960,329.98 7.3318 497,820.81
- --------------------------------------------------------------------------------
190,576,742.37 30,960,329.98 497,820.81
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
189,052.88 0.00 686,873.69 0.00 30,462,509.17
189,052.88 0.00 686,873.69 0.00 30,462,509.17
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
162.455972 2.612180 0.992004 0.000000 3.604184 159.843792
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,560.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,143.46
SUBSERVICER ADVANCES THIS MONTH 19,417.97
MASTER SERVICER ADVANCES THIS MONTH 1,674.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 476,842.39
(B) TWO MONTHLY PAYMENTS: 1 237,537.61
(C) THREE OR MORE MONTHLY PAYMENTS: 2 425,849.19
(D) LOANS IN FORECLOSURE 7 1,424,204.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,462,509.17
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 30,301,977.54
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,889.71
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 178,406.34
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,772.86
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 279,599.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 36,042.14
LOC AMOUNT AVAILABLE 3,922,165.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 336,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,868,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0637%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3237%
POOL TRADING FACTOR 0.159843792
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3142
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HL5 149,985,269.74 16,002,155.81 10.1120 14,634.55
- --------------------------------------------------------------------------------
149,985,269.74 16,002,155.81 14,634.55
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
134,836.87 0.00 149,471.42 0.00 15,987,521.26
134,836.87 0.00 149,471.42 0.00 15,987,521.26
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
106.691516 0.097573 0.899001 0.000000 0.996574 106.593943
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,590.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,227.84
SUBSERVICER ADVANCES THIS MONTH 14,162.47
MASTER SERVICER ADVANCES THIS MONTH 12,161.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 190,421.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 188,964.97
(D) LOANS IN FORECLOSURE 4 1,137,254.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,987,521.26
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 14,690,324.68
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,315,477.32
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 948.42
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,686.13
LOC AMOUNT AVAILABLE 4,801,046.73
BANKRUPTCY AMOUNT AVAILABLE 957,262.00
FRAUD AMOUNT AVAILABLE 159,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,083,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.6461%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0896%
POOL TRADING FACTOR 0.106593943
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 45,421,866.51 5.8561 1,642,849.53
- --------------------------------------------------------------------------------
139,233,192.04 45,421,866.51 1,642,849.53
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
219,401.60 0.00 1,862,251.13 0.00 43,779,016.98
219,401.60 0.00 1,862,251.13 0.00 43,779,016.98
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
326.228724 11.799266 1.575785 0.000000 13.375051 314.429457
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,869.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,621.88
SUBSERVICER ADVANCES THIS MONTH 39,533.28
MASTER SERVICER ADVANCES THIS MONTH 4,451.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,770,336.44
(B) TWO MONTHLY PAYMENTS: 4 806,600.41
(C) THREE OR MORE MONTHLY PAYMENTS: 2 423,917.30
(D) LOANS IN FORECLOSURE 7 2,113,964.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,779,016.98
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 43,103,124.94
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 750,709.84
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 904,818.80
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,266.43
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 679,277.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 54,486.31
LOC AMOUNT AVAILABLE 4,288,963.72
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 453,278.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,938,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.7153%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.8668%
POOL TRADING FACTOR 0.314429457
................................................................................
Run: 05/22/95 09:47:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S8 (POOL # 4035)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4035
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JB5 86,677,000.00 0.00 8.800000 % 0.00
A-2 760920JC3 15,400,000.00 0.00 9.500000 % 0.00
A-3 760920JD1 36,600,000.00 0.00 9.500000 % 0.00
A-4 760920JE9 17,500,000.00 7,704,357.27 9.500000 % 261,327.75
A-5 760920HY7 10,000.00 0.00 4530.940000 % 0.00
A-6 760920JF6 8,834,000.00 0.00 11.250000 % 0.00
A-7 760920HZ4 10,000.00 466.87 0.392423 % 15.84
B 16,822,037.00 13,388,594.50 9.500000 % 9,091.90
R-1 0.00 0.00 9.500000 % 0.00
R-2 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
181,853,037.00 21,093,418.64 270,435.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 60,310.12 321,637.87 0.00 0.00 7,443,029.52
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 6,820.75 6,836.59 0.00 0.00 451.03
B 104,806.62 113,898.52 0.00 0.00 13,379,502.60
R-1 3.66 3.66 0.00 0.00 0.00
R-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
171,941.15 442,376.64 0.00 0.00 20,822,983.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 440.248987 14.933014 3.446293 18.379307 0.000000 425.315973
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 46.687000 1.584000 682.075000 683.659000 0.000000 45.103000
B 795.896151 0.540475 6.230317 6.770792 0.000000 795.355675
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:47:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S8 (POOL # 4035)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4035
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,766.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,126.78
SUBSERVICER ADVANCES THIS MONTH 44,201.95
MASTER SERVICER ADVANCES THIS MONTH 3,999.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 2,026,040.69
(B) TWO MONTHLY PAYMENTS: 1 257,086.23
(C) THREE OR MORE MONTHLY PAYMENTS: 2 534,439.89
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 2,185,247.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,822,983.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 463,245.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 256,111.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 36.52714750 % 63.47285250 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 35.74646580 % 64.25353420 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3850 %
BANKRUPTCY AMOUNT AVAILABLE 918,960.00
FRAUD AMOUNT AVAILABLE 209,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.59125251
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.49
POOL TRADING FACTOR: 11.45044563
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 49,160,557.21 5.3206 98,466.07
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 49,160,557.21 98,466.07
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 217,884.70 0.00 316,350.77 0.00 49,062,091.14
S 22,523.51 0.00 22,523.51 0.00 0.00
240,408.21 0.00 338,874.28 0.00 49,062,091.14
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 271.880242 0.544562 1.205001 0.000000 1.749563 271.335680
S 0.000000 0.000000 0.124565 0.000000 0.124565 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,386.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,202.91
SUBSERVICER ADVANCES THIS MONTH 8,768.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,333,007.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,062,091.14
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 49,135,048.00
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 19,752.47
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 78,713.60
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 614,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,754,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.5906%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.3206%
POOL TRADING FACTOR 0.271335680
................................................................................
Run: 05/22/95 09:47:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 4,105,655.02 10.000000 % 304,344.63
A-3 760920KA5 62,000,000.00 5,054,217.51 10.000000 % 374,659.81
A-4 760920KB3 10,000.00 772.03 0.780700 % 57.23
B 10,439,807.67 5,699,639.59 10.000000 % 286.34
R 0.00 43.18 10.000000 % 3.20
- -------------------------------------------------------------------------------
122,813,807.67 14,860,327.33 679,351.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 33,326.43 337,671.06 529.22 0.00 3,801,839.61
A-3 41,026.10 415,685.91 651.49 0.00 4,680,209.19
A-4 9,563.86 9,621.09 0.00 0.00 714.80
B 46,265.68 46,552.02 734.69 0.00 5,700,087.94
R 6.61 9.81 0.11 0.00 40.09
- -------------------------------------------------------------------------------
130,188.68 809,539.89 1,915.51 0.00 14,182,891.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 470.077286 34.845962 3.815712 38.661674 0.060593 435.291918
A-3 81.519637 6.042900 0.661711 6.704611 0.010508 75.487245
A-4 77.203000 5.723000 956.386000 962.109000 0.000000 71.480000
B 545.952547 0.027428 4.431660 4.459088 0.070374 545.995493
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:47:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,052.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,160.13
SUBSERVICER ADVANCES THIS MONTH 46,016.43
MASTER SERVICER ADVANCES THIS MONTH 30,928.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,868,942.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 505,178.09
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,744,552.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,182,891.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 10
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,569,245.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 678,604.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.64526220 % 38.35473780 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.81011430 % 40.18988570 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7776 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 121,390.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,549,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.38070528
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.05
POOL TRADING FACTOR: 11.54828752
................................................................................
Run: 05/22/95 09:47:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KS6 145,575,900.00 17,836,807.20 7.121051 % 571,873.98
R 760920KT4 100.00 0.00 7.121051 % 0.00
B 10,120,256.77 8,500,495.93 7.121051 % 62,867.59
- -------------------------------------------------------------------------------
155,696,256.77 26,337,303.13 634,741.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 104,416.57 676,290.55 0.00 0.00 17,264,933.22
R 0.00 0.00 0.00 0.00 0.00
B 49,761.85 112,629.44 0.00 28,825.05 8,408,803.29
- -------------------------------------------------------------------------------
154,178.42 788,919.99 0.00 28,825.05 25,673,736.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 122.525825 3.928356 0.717265 4.645621 0.000000 118.597469
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 839.948642 6.212055 4.917054 11.129109 0.000000 830.888334
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:47:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,261.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,701.42
SPREAD 4,830.84
SUBSERVICER ADVANCES THIS MONTH 13,451.64
MASTER SERVICER ADVANCES THIS MONTH 9,935.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 540,066.15
(B) TWO MONTHLY PAYMENTS: 1 196,025.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,085,772.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,673,736.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,285,930.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 379,472.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.72450130 % 32.27549870 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.24745040 % 32.75254960 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 349,046.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,494,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88032300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.14
POOL TRADING FACTOR: 16.48962990
................................................................................
Run: 05/22/95 09:47:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 27,890,351.10 5.425442 % 65,464.52
R 760920KR8 100.00 0.00 5.425442 % 0.00
B 9,358,525.99 8,484,236.90 5.425442 % 15,441.30
- -------------------------------------------------------------------------------
120,755,165.99 36,374,588.00 80,905.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 126,047.94 191,512.46 0.00 0.00 27,824,886.58
R 0.00 0.00 0.00 0.00 0.00
B 38,343.75 53,785.05 0.00 0.00 8,468,795.60
- -------------------------------------------------------------------------------
164,391.69 245,297.51 0.00 0.00 36,293,682.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 250.369994 0.587671 1.131525 1.719196 0.000000 249.782323
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 906.578334 1.649972 4.097199 5.747171 0.000000 904.928363
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:47:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,271.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,856.90
SPREAD 6,817.51
SUBSERVICER ADVANCES THIS MONTH 13,179.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,636,995.24
(B) TWO MONTHLY PAYMENTS: 1 213,763.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,293,682.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,704.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.67537320 % 23.32462680 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.66592340 % 23.33407660 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.29495531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.76
POOL TRADING FACTOR: 30.05559380
................................................................................
Run: 05/22/95 09:47:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S15 (POOL # 4039)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4039
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LE6 110,000,000.00 0.00 9.500000 % 0.00
A-2 760920LF3 26,129,000.00 0.00 9.500000 % 0.00
A-3 760920LG1 35,029,000.00 0.00 9.500000 % 0.00
A-4 760920LH9 29,011,000.00 7,309,523.58 9.500000 % 312,127.27
A-5 760920LJ5 50,045,000.00 1,827,481.33 9.500000 % 78,036.11
A-6 760920LD8 10,000.00 365.21 0.296538 % 15.59
R 760920LK2 0.00 0.00 9.500000 % 0.00
B 21,022,021.16 17,777,054.19 9.500000 % 243,252.32
- -------------------------------------------------------------------------------
271,246,021.16 26,914,424.31 633,431.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 57,351.04 369,478.31 0.00 0.00 6,997,396.31
A-5 14,338.55 92,374.66 0.00 0.00 1,749,445.22
A-6 6,591.66 6,607.25 0.00 0.00 349.62
R 2.86 2.86 0.00 0.00 0.00
B 139,480.03 382,732.35 0.00 707.08 17,533,094.79
- -------------------------------------------------------------------------------
217,764.14 851,195.43 0.00 707.08 26,280,285.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 251.956967 10.758928 1.976872 12.735800 0.000000 241.198039
A-5 36.516762 1.559319 0.286513 1.845832 0.000000 34.957443
A-6 36.521000 1.559000 659.166000 660.725000 0.000000 34.962000
B 845.639630 11.571310 6.634949 18.206259 0.000000 834.034685
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:47:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S15 (POOL # 4039)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4039
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,267.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,727.67
SUBSERVICER ADVANCES THIS MONTH 31,540.77
MASTER SERVICER ADVANCES THIS MONTH 2,088.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,789,365.09
(B) TWO MONTHLY PAYMENTS: 1 238,614.57
(C) THREE OR MORE MONTHLY PAYMENTS: 2 600,010.72
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 929,476.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,280,285.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,751.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 264,784.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 351,522.41
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 33.94971420 % 66.05028580 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 33.28423130 % 66.71576870 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2951 %
BANKRUPTCY AMOUNT AVAILABLE 1,685,362.00
FRAUD AMOUNT AVAILABLE 369,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,827,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.25677697
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.78
POOL TRADING FACTOR: 9.68872680
LEVEL I PERCENT FOR CURRENT DISTRIBUTION: 79.9999 %
AGGREGATE AMOUNT OF RECOVERIES ON PREVIOUSLY
FORECLOSED LOANS FROM SELLERS DUE TO A BREACH
OF REPRESENTATION OR WARRANTY 0.00
................................................................................
Run: 05/22/95 09:47:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4043
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LZ9 28,246,162.00 0.00 9.000000 % 0.00
A-2 760920MA3 42,369,243.90 10,682,144.83 9.000000 % 978,176.21
S 760920LY2 10,000.00 1,512.74 0.679295 % 138.52
R 0.00 0.00 9.000000 % 0.00
- -------------------------------------------------------------------------------
70,625,405.90 10,683,657.57 978,314.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 78,958.43 1,057,134.64 0.00 0.00 9,703,968.62
S 5,960.41 6,098.93 0.00 0.00 1,374.22
R 11.19 11.19 0.00 0.00 0.00
- -------------------------------------------------------------------------------
84,930.03 1,063,244.76 0.00 0.00 9,705,342.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 252.120261 23.086940 1.863579 24.950519 0.000000 229.033321
S 151.274000 13.852000 596.041000 609.893000 0.000000 137.422000
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:47:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4043
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,099.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,074.24
SUBSERVICER ADVANCES THIS MONTH 646.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 75,403.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,705,342.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 749,085.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 222,780.51
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6749 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,175,498.84
BANKRUPTCY AMOUNT AVAILABLE 455,861.00
FRAUD AMOUNT AVAILABLE 137,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,850,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.16770080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.42
POOL TRADING FACTOR: 13.74199938
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 40,373,965.51 5.8461 553,358.52
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 40,373,965.51 553,358.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 195,710.50 0.00 749,069.02 0.00 39,820,606.99
S 8,376.76 0.00 8,376.76 0.00 0.00
204,087.26 0.00 757,445.78 0.00 39,820,606.99
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 351.969460 4.824032 1.706152 0.000000 6.530184 347.145428
S 0.000000 0.000000 0.073026 0.000000 0.073026 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,489.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,045.13
SUBSERVICER ADVANCES THIS MONTH 29,655.02
MASTER SERVICER ADVANCES THIS MONTH 6,951.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 765,432.79
(B) TWO MONTHLY PAYMENTS: 3 816,158.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 915,041.70
(D) LOANS IN FORECLOSURE 9 2,138,137.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,820,606.99
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 38,759,846.91
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 134
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,140,408.43
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 196,624.10
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,649.58
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 306,514.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 48,570.75
LOC AMOUNT AVAILABLE 16,339,963.97
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.6192%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.8575%
POOL TRADING FACTOR 0.347145428
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 24,495,468.16 7.2640 28,181.71
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 24,495,468.16 28,181.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 148,265.62 0.00 176,447.33 0.00 24,467,286.45
S 5,102.80 0.00 5,102.80 0.00 0.00
153,368.42 0.00 181,550.13 0.00 24,467,286.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 431.180559 0.496067 2.609840 0.000000 3.105907 430.684492
S 0.000000 0.000000 0.089822 0.000000 0.089822 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,896.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,184.88
SUBSERVICER ADVANCES THIS MONTH 3,264.25
MASTER SERVICER ADVANCES THIS MONTH 2,877.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 435,689.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,467,286.45
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 24,021,494.12
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 470,782.95
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,498.58
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 25,683.13
LOC AMOUNT AVAILABLE 16,339,963.97
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0522%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.2993%
POOL TRADING FACTOR 0.430684492
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 9,022,885.79 7.4505 284,692.00
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 9,022,885.79 284,692.00
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 54,773.89 0.00 339,465.89 0.00 8,738,193.79
S 1,841.20 0.00 1,841.20 0.00 0.00
56,615.09 0.00 341,307.09 0.00 8,738,193.79
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 387.159775 12.215747 2.350273 0.000000 14.566020 374.944028
S 0.000000 0.000000 0.079003 0.000000 0.079003 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,013.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 876.73
SUBSERVICER ADVANCES THIS MONTH 7,311.92
MASTER SERVICER ADVANCES THIS MONTH 3,476.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 90,778.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,191.55
(D) LOANS IN FORECLOSURE 2 539,930.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,738,193.79
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 8,241,001.40
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 515,638.78
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 276,195.14
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 119.11
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,377.75
LOC AMOUNT AVAILABLE 16,339,963.97
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3004%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4916%
POOL TRADING FACTOR 0.374944028
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 18,831,972.93 5.8766 432,603.73
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 18,831,972.93 432,603.73
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 91,795.24 0.00 524,398.97 0.00 18,399,369.20
S 4,297.82 0.00 4,297.82 0.00 0.00
96,093.06 0.00 528,696.79 0.00 18,399,369.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 331.550802 7.616308 1.616123 0.000000 9.232431 323.934494
S 0.000000 0.000000 0.075666 0.000000 0.075666 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,857.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,564.42
SUBSERVICER ADVANCES THIS MONTH 9,336.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 814,991.34
(B) TWO MONTHLY PAYMENTS: 3 651,337.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,399,369.20
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 18,422,973.85
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 410,310.93
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 447.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 21,845.48
LOC AMOUNT AVAILABLE 13,882,056.87
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 684,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.6266%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.8766%
POOL TRADING FACTOR 0.323934494
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 38,570,618.26 7.4009 952,140.61
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 38,570,618.26 952,140.61
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 235,599.77 0.00 1,187,740.38 0.00 37,618,477.65
S 8,744.05 0.00 8,744.05 0.00 0.00
244,343.82 0.00 1,196,484.43 0.00 37,618,477.65
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 484.652100 11.963950 2.960386 0.000000 14.924336 472.688150
S 0.000000 0.000000 0.109872 0.000000 0.109872 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,787.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,535.07
SUBSERVICER ADVANCES THIS MONTH 15,907.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,651,429.83
(B) TWO MONTHLY PAYMENTS: 2 358,450.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 95,945.81
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,618,477.65
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 37,652,695.57
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 692,726.91
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,254.11
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 219,722.70
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 35,436.89
LOC AMOUNT AVAILABLE 13,882,056.87
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 684,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1529%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3974%
POOL TRADING FACTOR 0.472688150
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-23 (POOL 3161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3161
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920PH5 149,999,535.00 13,440,071.10 9.2688 311,951.96
- --------------------------------------------------------------------------------
149,999,535.00 13,440,071.10 311,951.96
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
103,369.66 0.00 415,321.62 0.00 13,128,119.14
103,369.66 0.00 415,321.62 0.00 13,128,119.14
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
89.600752 2.079686 0.689133 0.000000 2.768819 87.521066
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-23 (POOL 3161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,421.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,627.00
SUBSERVICER ADVANCES THIS MONTH 8,007.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 256,545.28
(B) TWO MONTHLY PAYMENTS: 2 457,592.72
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,454.73
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,128,119.14
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 13,138,323.37
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 302,463.64
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 202.51
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,285.81
FSA GUARANTY INSURANCE POLICY 8,201,150.95
BANKRUPTCY AMOUNT AVAILABLE 1,017,841.00
FRAUD AMOUNT AVAILABLE 157,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 785,575.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.9807%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2566%
POOL TRADING FACTOR 0.087521066
................................................................................
Run: 05/22/95 09:48:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920PS1 47,190,000.00 0.00 8.500000 % 0.00
A-2 760920PU6 16,345,000.00 0.00 9.000000 % 0.00
A-3 760920PT9 16,345,000.00 0.00 8.000000 % 0.00
A-4 760920PW2 43,244,000.00 0.00 8.500000 % 0.00
A-5 760920PX0 38,942,000.00 0.00 8.500000 % 0.00
A-6 760920PV4 29,168,000.00 0.00 7.900000 % 0.00
A-7 760920PY8 34,990,000.00 0.00 9.000000 % 0.00
A-8 760920PZ5 20,816,000.00 0.00 8.500000 % 0.00
A-9 760920QB7 65,000,000.00 0.00 8.500000 % 0.00
A-10 760920QC5 7,500,000.00 0.00 9.000000 % 0.00
A-11 760920QA9 7,500,000.00 0.00 8.000000 % 0.00
A-12 760920QD3 10,000,000.00 3,237,329.15 7.750000 % 123,084.94
A-13 760920QJ0 15,000,000.00 4,855,993.70 9.000000 % 184,627.42
A-14 760920QE1 10,000.00 229.89 17602.505000 % 8.74
A-15 760920QF8 0.00 0.00 0.195216 % 0.00
R-I 760920QG6 0.00 0.00 8.500000 % 0.00
R-II 760920QH4 100.00 0.00 8.500000 % 0.00
M 760920QK7 10,495,302.07 9,823,057.22 9.000000 % 7,245.05
B 19,082,367.41 17,343,983.41 9.000000 % 12,792.16
- -------------------------------------------------------------------------------
381,627,769.48 35,260,593.37 327,758.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 20,846.35 143,931.29 0.00 0.00 3,114,244.21
A-13 36,313.00 220,940.42 0.00 0.00 4,671,366.28
A-14 3,362.30 3,371.04 0.00 0.00 221.15
A-15 5,719.35 5,719.35 0.00 0.00 0.00
R-I 1.63 1.63 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 73,456.59 80,701.64 0.00 0.00 9,815,812.17
B 129,698.00 142,490.16 0.00 0.00 17,331,191.25
- -------------------------------------------------------------------------------
269,397.22 597,155.53 0.00 0.00 34,932,835.06
===============================================================================
Run: 05/22/95 09:48:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 323.732915 12.308494 2.084635 14.393129 0.000000 311.424421
A-13 323.732913 12.308495 2.420867 14.729362 0.000000 311.424419
A-14 22.989000 0.874000 336.230000 337.104000 0.000000 22.115000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 935.948023 0.690314 6.998997 7.689311 0.000000 935.257709
B 908.901031 0.670365 6.796746 7.467111 0.000000 908.230665
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4046
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,814.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,609.94
SUBSERVICER ADVANCES THIS MONTH 27,571.24
MASTER SERVICER ADVANCES THIS MONTH 5,094.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,945,854.04
(B) TWO MONTHLY PAYMENTS: 1 445,209.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 222,388.99
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 644,492.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,932,835.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 613,136.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 301,751.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 22.95353530 % 27.85845700 % 49.18800780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 22.28800390 % 28.09909975 % 49.61289630 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1958 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 390,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,962,107.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.73538798
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.88
POOL TRADING FACTOR: 9.15364076
................................................................................
Run: 05/22/95 09:47:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S28 (POOL # 4045)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4045
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QW1 34,225,000.00 0.00 8.000000 % 0.00
A-2 760920QU5 0.00 0.00 0.000000 % 0.00
A-3 760920QX9 15,000,000.00 0.00 8.625000 % 0.00
A-4 760920QV3 53,340,000.00 0.00 7.750000 % 0.00
A-5 760920QZ4 7,000,000.00 0.00 8.625000 % 0.00
A-6 760920RA8 4,000,000.00 0.00 8.625000 % 0.00
A-7 760920RJ9 54,348,580.00 0.00 8.625000 % 0.00
A-8 760920RS9 14,646,298.00 4,953,310.35 8.625000 % 285,021.73
A-9 760920RM2 0.00 0.00 0.875000 % 0.00
A-10 760920RL4 0.00 0.00 0.073515 % 0.00
R-I 760920RY6 100.00 0.00 9.500000 % 0.00
R-II 760920RT7 343,608.00 0.00 8.625000 % 0.00
M 760920RX8 6,478,873.76 5,898,778.37 9.500000 % 79,727.88
B 9,967,497.89 8,910,238.59 9.500000 % 12,859.34
- -------------------------------------------------------------------------------
199,349,957.65 19,762,327.31 377,608.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 35,288.64 320,310.37 0.00 0.00 4,668,288.62
A-9 3,580.01 3,580.01 0.00 0.00 0.00
A-10 1,200.04 1,200.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,287.73 126,015.61 0.00 0.00 5,819,050.49
B 69,918.66 82,778.00 0.00 107,571.43 8,789,807.81
- -------------------------------------------------------------------------------
156,275.08 533,884.03 0.00 107,571.43 19,277,146.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 338.195382 19.460326 2.409390 21.869716 0.000000 318.735057
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 910.463545 12.305824 7.144410 19.450234 0.000000 898.157721
B 893.929318 1.290127 7.014666 8.304793 0.000000 881.846970
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S28 (POOL # 4045)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4045
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,555.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,870.04
SUBSERVICER ADVANCES THIS MONTH 17,844.94
MASTER SERVICER ADVANCES THIS MONTH 12,909.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,310,238.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 772,726.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,277,146.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,454,797.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 218,072.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 25.06440800 % 29.84860200 % 45.08699030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 24.21669890 % 30.18626415 % 45.59703700 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0695 %
CLASS A-2 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 225,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,963,032.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.06382584
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.50
POOL TRADING FACTOR: 9.67000302
................................................................................
Run: 05/22/95 09:48:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QT8 15,369,000.00 0.00 7.756630 % 0.00
A-2 760920RB6 21,476,335.00 0.00 0.000000 % 0.00
A-3 760920RC4 40,985.00 0.00 0.000000 % 0.00
A-4 760920QY7 9,629,000.00 0.00 7.756630 % 0.00
A-5 760920RD2 118,166,000.00 0.00 7.756630 % 0.00
A-6 760920RE0 51,231,000.00 0.00 7.756630 % 0.00
A-7 760920RF7 10,246,000.00 0.00 7.756630 % 0.00
A-8 760920RG5 14,628,000.00 0.00 7.756630 % 0.00
A-9 760920RH3 21,521,000.00 0.00 8.000000 % 0.00
A-10 760920RK6 76,488,000.00 20,436,553.33 8.000000 % 470,543.20
A-11 760920RN0 14,158,586.00 0.00 0.000000 % 0.00
A-12 760920RP5 5,309,472.00 0.00 0.000000 % 0.00
A-13 760920RQ3 358,622.00 20,456.89 1008.000000 % 471.01
A-14 760920RR1 0.00 0.00 0.172402 % 0.00
R-I 760920RV2 100.00 0.00 9.000000 % 0.00
R-II 760920RW0 100.00 0.00 8.000000 % 0.00
M 760920RU4 9,692,000.00 8,447,963.41 9.000000 % 147,622.04
B 19,385,706.25 16,897,413.84 9.000000 % 68,048.83
- -------------------------------------------------------------------------------
387,699,906.25 45,802,387.47 686,685.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 136,206.09 606,749.29 0.00 0.00 19,966,010.13
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 17,179.05 17,650.06 0.00 0.00 19,985.88
A-14 6,578.53 6,578.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 63,342.24 210,964.28 0.00 0.00 8,300,341.37
B 126,695.73 194,744.56 0.00 227,221.24 16,602,143.78
- -------------------------------------------------------------------------------
350,001.64 1,036,686.72 0.00 227,221.24 44,888,481.16
===============================================================================
Run: 05/22/95 09:48:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 267.186400 6.151857 1.780751 7.932608 0.000000 261.034543
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 57.043043 1.313388 47.902938 49.216326 0.000000 55.729654
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 871.642944 15.231329 6.535517 21.766846 0.000000 856.411615
B 871.642932 3.510258 6.535523 10.045781 0.000000 856.411604
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4048
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,843.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,666.61
SUBSERVICER ADVANCES THIS MONTH 37,037.73
MASTER SERVICER ADVANCES THIS MONTH 4,419.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,221,176.92
(B) TWO MONTHLY PAYMENTS: 4 1,491,795.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,836.74
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 517,977.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,888,481.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 527,943.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 113,542.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.66363300 % 18.44437300 % 36.89199360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 44.52366280 % 18.49102744 % 36.98530970 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.170837 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 512,156.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,738,589.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.67188284
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.86
POOL TRADING FACTOR: 11.57815115
................................................................................
Run: 05/22/95 09:48:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4049
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SC3 49,874,000.00 0.00 6.750000 % 0.00
A-2 760920SD1 129,239,000.00 0.00 7.450000 % 0.00
A-3 760920SE9 21,463,000.00 0.00 8.000000 % 0.00
A-4 760920SF6 78,616,000.00 0.00 8.400000 % 0.00
A-5 760920SG4 19,196,000.00 3,488,819.32 8.750000 % 774,790.68
A-6 760920RZ3 25,602,000.00 25,602,000.00 7.262500 % 0.00
A-7 760920SA7 5,940,500.00 5,691,064.93 16.817147 % 125.46
A-8 760920SL3 45,032,000.00 4,797,964.10 9.000000 % 105,259.59
A-9 760920SB5 0.00 0.00 0.108167 % 0.00
R-I 760920SJ8 500.00 53.27 9.000000 % 1.17
R-II 760920SK5 300,629.00 402,808.81 9.000000 % 0.00
M 760920SH2 10,142,260.00 9,030,108.90 9.000000 % 196,592.06
B 20,284,521.53 17,845,109.97 9.000000 % 0.00
- -------------------------------------------------------------------------------
405,690,410.53 66,857,929.30 1,076,768.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 25,436.71 800,227.39 0.00 0.00 2,714,028.64
A-6 154,929.59 154,929.59 0.00 0.00 25,602,000.00
A-7 80,471.14 80,596.60 0.00 0.00 5,690,939.47
A-8 35,981.05 141,240.64 0.00 0.00 4,692,704.51
A-9 6,025.87 6,025.87 0.00 0.00 0.00
R-I 0.40 1.57 0.00 0.00 52.10
R-II 0.00 0.00 3,020.76 0.00 405,829.57
M 67,718.89 264,310.95 0.00 0.00 8,833,516.84
B 19,522.47 19,522.47 0.00 502,803.30 17,456,608.85
- -------------------------------------------------------------------------------
390,086.12 1,466,855.08 3,020.76 502,803.30 65,395,679.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 181.747204 40.362090 1.325105 41.687195 0.000000 141.385114
A-6 1000.000000 0.000000 6.051464 6.051464 0.000000 1000.000000
A-7 958.011098 0.021120 13.546190 13.567310 0.000000 957.989979
A-8 106.545659 2.337440 0.799011 3.136451 0.000000 104.208219
R-I 106.540000 2.340000 0.800000 3.140000 0.000000 104.200000
R-II 1339.886737 0.000000 0.000000 0.000000 10.048132 1349.934870
M 890.344844 19.383457 6.676903 26.060360 0.000000 870.961387
B 879.740246 0.000000 0.962431 0.962431 0.000000 860.587657
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4049
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,653.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,685.01
SUBSERVICER ADVANCES THIS MONTH 56,211.65
MASTER SERVICER ADVANCES THIS MONTH 14,787.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,585,369.17
(B) TWO MONTHLY PAYMENTS: 5 2,271,633.46
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,322,640.86
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,571,705.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,395,679.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 242
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,774,304.20
REMAINING SUBCLASS INTEREST SHORTFALL 114,302.17
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,703.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.80249590 % 13.50641400 % 26.69108980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.79837550 % 13.50779875 % 26.69382570 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.108211 %
BANKRUPTCY AMOUNT AVAILABLE 181,247.00
FRAUD AMOUNT AVAILABLE 681,716.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,793,046.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.60488601
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.61
POOL TRADING FACTOR: 16.11960211
FIXED STRIP INTEREST ON CLASS A-7: 730.98
INVERSE LIBOR INTEREST ON CLASS A-7: 79,740.16
TOTAL INTEREST DISTRIBUTION TO CLASS A-7: 80,471.14
................................................................................
Run: 05/22/95 09:48:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S31 (POOL # 4050)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4050
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SP4 20,431,000.00 0.00 6.800000 % 0.00
A-2 760920SQ2 50,820,000.00 0.00 7.200000 % 0.00
A-3 760920SR0 11,494,000.00 0.00 7.800000 % 0.00
A-4 760920SS8 31,027,000.00 5,391,516.80 8.300000 % 32,845.71
A-5 760920SM1 100,000.00 937.23 1158.999000 % 5.71
A-6 760920ST6 1,768,000.00 1,768,000.00 8.500000 % 0.00
A-7 760920SU3 60,112,800.00 0.00 8.500000 % 0.00
A-8 760920SN9 0.00 0.00 0.243621 % 0.00
R-I 760920SV1 100.00 0.00 8.500000 % 0.00
R-II 760920SW9 100.00 0.00 8.500000 % 0.00
B-1 4,162,653.00 3,617,658.28 8.500000 % 16,171.99
B-2 1,850,068.00 1,646,763.90 8.500000 % 7,361.51
B-3 2,312,585.00 2,119,021.11 8.500000 % 9,472.64
B-4 925,034.21 434,064.16 8.500000 % 1,940.40
- -------------------------------------------------------------------------------
185,003,340.21 14,977,961.48 67,797.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 37,289.20 70,134.91 0.00 0.00 5,358,671.09
A-5 905.16 910.87 0.00 0.00 931.52
A-6 12,522.62 12,522.62 0.00 0.00 1,768,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,040.61 3,040.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 25,623.63 41,795.62 0.00 0.00 3,601,486.29
B-2 11,663.92 19,025.43 0.00 0.00 1,639,402.39
B-3 15,008.88 24,481.52 0.00 0.00 2,109,548.47
B-4 3,074.47 5,014.87 0.00 0.00 432,123.76
- -------------------------------------------------------------------------------
109,128.49 176,926.45 0.00 0.00 14,910,163.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 173.768550 1.058617 1.201831 2.260448 0.000000 172.709933
A-5 9.372300 0.057100 9.051600 9.108700 0.000000 9.315200
A-6 1000.000000 0.000000 7.082930 7.082930 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 869.075150 3.885020 6.155601 10.040621 0.000000 865.190130
B-2 890.109931 3.979048 6.304590 10.283638 0.000000 886.130883
B-3 916.299773 4.096126 6.490088 10.586214 0.000000 912.203647
B-4 469.241197 2.097674 3.323607 5.421281 0.000000 467.143545
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S31 (POOL # 4050)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4050
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,609.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,566.41
SUBSERVICER ADVANCES THIS MONTH 2,751.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,424.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,910,163.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 842.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 47.80659930 % 52.19340070 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 47.80365150 % 52.19634850 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2434 %
BANKRUPTCY AMOUNT AVAILABLE 416,954.00
FRAUD AMOUNT AVAILABLE 85,617.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,298,636.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.23777904
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.01
POOL TRADING FACTOR: 8.05940233
................................................................................
Run: 05/22/95 09:48:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4051
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TT5 49,532,000.00 0.00 8.500000 % 0.00
A-2 760920TU2 35,380,000.00 0.00 8.500000 % 0.00
A-3 760920TV0 34,879,000.00 0.00 8.500000 % 0.00
A-4 760920TW8 15,165,000.00 5,242,645.92 8.500000 % 1,263,225.01
A-5 760920TX6 12,885,227.00 12,885,227.00 7.112500 % 0.00
A-6 760920TY4 3,789,773.00 3,789,773.00 13.216500 % 0.00
A-7 760920UA4 10,000.00 1,445.45 7590.550000 % 83.31
A-8 760920TZ1 0.00 0.00 0.062619 % 0.00
R-I 760920UD8 100.00 0.00 9.000000 % 0.00
R-II 760920UC0 100.00 0.00 9.000000 % 0.00
M 760920UB2 3,679,183.00 3,262,979.83 9.000000 % 2,512.99
B 8,174,757.92 5,676,043.53 9.000000 % 4,371.42
- -------------------------------------------------------------------------------
163,495,140.92 30,858,114.73 1,270,192.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 36,194.21 1,299,419.22 0.00 0.00 3,979,420.91
A-5 74,436.15 74,436.15 0.00 0.00 12,885,227.00
A-6 40,681.71 40,681.71 0.00 0.00 3,789,773.00
A-7 8,911.49 8,994.80 0.00 0.00 1,362.14
A-8 1,569.45 1,569.45 0.00 0.00 0.00
R-I 3.08 3.08 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,852.09 26,365.08 0.00 0.00 3,260,466.84
B 41,491.34 45,862.76 0.00 0.00 5,671,672.11
- -------------------------------------------------------------------------------
227,139.52 1,497,332.25 0.00 0.00 29,587,922.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 345.706952 83.298715 2.386694 85.685409 0.000000 262.408237
A-5 1000.000000 0.000000 5.776860 5.776860 0.000000 1000.000000
A-6 1000.000000 0.000000 10.734603 10.734603 0.000000 1000.000000
A-7 144.545000 8.331000 891.149000 899.480000 0.000000 136.214000
R-I 0.000000 0.000000 30.800000 30.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 886.876198 0.683029 6.482985 7.166014 0.000000 886.193168
B 694.337812 0.534741 5.075548 5.610289 0.000000 693.803066
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4051
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,539.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,103.16
SUBSERVICER ADVANCES THIS MONTH 9,959.87
MASTER SERVICER ADVANCES THIS MONTH 3,685.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 631,556.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 336,453.56
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,939.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,587,922.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 448,660.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,246,427.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.03185520 % 10.57413900 % 18.39400620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.81153680 % 11.01958711 % 19.16887610 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0653 %
BANKRUPTCY AMOUNT AVAILABLE 200,053.00
FRAUD AMOUNT AVAILABLE 317,339.00 *
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,978.00 *
* ADJUSTED IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.49516222
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.59
POOL TRADING FACTOR: 18.09712621
................................................................................
Run: 05/22/95 09:48:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 1,170,361.29 8.000000 % 640,913.56
A-8 760920TN8 18,168,000.00 18,168,000.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 6,191,000.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 19,111,442.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 5,499,489.02 8.000000 % 76,756.03
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 1,016.20 8.000000 % 14.18
A-18 760920UR7 0.00 0.00 0.174383 % 0.00
R-I 760920TR9 38,000.00 4,187.79 8.000000 % 0.00
R-II 760920TS7 702,000.00 862,032.22 8.000000 % 0.00
M 760920TQ1 12,177,000.00 11,426,192.53 8.000000 % 0.00
B 27,060,001.70 24,933,056.08 8.000000 % 0.00
- -------------------------------------------------------------------------------
541,188,443.70 87,366,777.13 717,683.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 7,789.88 648,703.44 0.00 0.00 529,447.73
A-8 120,925.52 120,925.52 0.00 0.00 18,168,000.00
A-9 41,207.06 41,207.06 0.00 0.00 6,191,000.00
A-10 127,205.03 127,205.03 0.00 0.00 19,111,442.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 36,604.39 113,360.42 0.00 0.00 5,422,732.99
A-16 36,345.36 36,345.36 0.00 0.00 0.00
A-17 6.76 20.94 0.00 0.00 1,002.02
A-18 12,675.99 12,675.99 0.00 0.00 0.00
R-I 0.00 0.00 27.92 0.00 4,215.71
R-II 0.00 0.00 5,746.88 0.00 867,779.10
M 0.00 0.00 0.00 0.00 11,426,192.53
B 0.00 0.00 0.00 810,339.85 24,364,728.60
- -------------------------------------------------------------------------------
382,759.99 1,100,443.76 5,774.80 810,339.85 86,086,540.68
===============================================================================
Run: 05/22/95 09:48:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 52.482569 28.740518 0.349322 29.089840 0.000000 23.742051
A-8 1000.000000 0.000000 6.655962 6.655962 0.000000 1000.000000
A-9 1000.000000 0.000000 6.655962 6.655962 0.000000 1000.000000
A-10 1000.000000 0.000000 6.655962 6.655962 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 312.488722 4.361386 2.079913 6.441299 0.000000 308.127336
A-17 101.620000 1.418000 0.676000 2.094000 0.000000 100.202000
R-I 110.205000 0.000000 0.000000 0.000000 0.734737 110.939737
R-II 1227.966125 0.000000 0.000000 0.000000 8.186439 1236.152564
M 938.342164 0.000000 0.000000 0.000000 0.000000 938.342164
B 921.398910 0.000000 0.000000 0.000000 0.000000 900.396418
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,597.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,979.63
SUBSERVICER ADVANCES THIS MONTH 39,831.93
MASTER SERVICER ADVANCES THIS MONTH 3,324.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,013,120.98
(B) TWO MONTHLY PAYMENTS: 2 760,521.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 655,647.21
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 546,011.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,086,540.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 321
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 408,589.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 322,700.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.38320950 % 13.07841800 % 28.53837230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.42448670 % 13.27291402 % 28.30259920 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1701 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,221.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,155,882.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15179855
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.55
POOL TRADING FACTOR: 15.90694363
................................................................................
Run: 05/22/95 09:48:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4053
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UK2 10,820,000.00 0.00 7.500000 % 0.00
A-2 760920UL0 26,800,000.00 0.00 7.500000 % 0.00
A-3 760920UM8 25,330,000.00 0.00 7.500000 % 0.00
A-4 760920UN6 15,000,000.00 6,714,531.05 7.500000 % 168,673.39
A-5 760920UP1 8,110,000.00 8,091,359.11 7.500000 % 203,260.20
A-6 760920UQ9 74,560,000.00 3,751,357.60 7.500000 % 94,236.54
A-7 760920UE6 4,915,714.00 0.00 0.000000 % 0.00
A-8 760920UF3 1,966,286.00 0.00 0.000000 % 0.00
A-9 760920UH9 0.00 0.00 0.500000 % 0.00
A-10 760920UG1 0.00 0.00 0.375289 % 0.00
R 760920UJ5 100.00 0.00 7.500000 % 0.00
B 8,816,068.76 7,654,062.91 7.500000 % 51,803.76
- -------------------------------------------------------------------------------
176,318,168.76 26,211,310.67 517,973.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 41,939.21 210,612.60 0.00 0.00 6,545,857.66
A-5 50,538.92 253,799.12 0.00 0.00 7,888,098.91
A-6 23,431.12 117,667.66 0.00 0.00 3,657,121.06
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,914.45 10,914.45 0.00 0.00 0.00
A-10 8,192.14 8,192.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 47,807.56 99,611.32 0.00 133,672.43 7,468,586.73
- -------------------------------------------------------------------------------
182,823.40 700,797.29 0.00 133,672.43 25,559,664.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 447.635403 11.244892 2.795947 14.040839 0.000000 436.390511
A-5 997.701493 25.062910 6.231680 31.294590 0.000000 972.638583
A-6 50.313273 1.263902 0.314259 1.578161 0.000000 49.049370
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 868.194557 5.876061 5.422775 11.298836 0.000000 847.156134
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4053
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,839.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,763.83
SUBSERVICER ADVANCES THIS MONTH 3,989.07
MASTER SERVICER ADVANCES THIS MONTH 3,011.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 359,363.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,559,664.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 268,306.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,483.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.79862580 % 29.20137420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.77979340 % 29.22020660 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3753 %
BANKRUPTCY AMOUNT AVAILABLE 738,029.00
FRAUD AMOUNT AVAILABLE 266,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,373.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86936206
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.69
POOL TRADING FACTOR: 14.49633043
................................................................................
Run: 05/22/95 09:48:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4054
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920US5 100,740,115.00 11,157,226.71 8.084916 % 56,221.14
R 100.00 0.00 8.084916 % 0.00
B 5,302,117.23 4,602,343.76 8.084916 % 21,000.93
- -------------------------------------------------------------------------------
106,042,332.23 15,759,570.47 77,222.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 75,145.65 131,366.79 0.00 0.00 11,101,005.57
R 0.00 0.00 0.00 0.00 0.00
B 30,997.50 51,998.43 0.00 0.00 4,581,342.83
- -------------------------------------------------------------------------------
106,143.15 183,365.22 0.00 0.00 15,682,348.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 110.752571 0.558081 0.745936 1.304017 0.000000 110.194490
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 868.019993 3.960858 5.846249 9.807107 0.000000 864.059135
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4054
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,567.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,677.52
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,682,348.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,309.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.79651520 % 29.20348480 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.78662770 % 29.21337230 %
BANKRUPTCY AMOUNT AVAILABLE 175,974.00
FRAUD AMOUNT AVAILABLE 164,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,497,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63392058
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.59
POOL TRADING FACTOR: 14.78876225
PASS THROUGH RATE FOR NEXT DISTRIBUTION: -0.0001
................................................................................
Run: 05/22/95 09:48:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 2,816,043.60 7.500000 % 42,161.69
A-5 760920VE5 6,968,000.00 6,968,000.00 7.500000 % 0.00
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.448787 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 4,880,070.77 7.500000 % 20,312.01
- -------------------------------------------------------------------------------
116,500,312.92 14,664,114.37 62,473.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 17,598.55 59,760.24 0.00 0.00 2,773,881.91
A-5 43,545.74 43,545.74 0.00 0.00 6,968,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,109.45 6,109.45 0.00 0.00 0.00
A-12 5,483.68 5,483.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,497.47 50,809.48 0.00 0.00 4,859,758.76
- -------------------------------------------------------------------------------
103,234.89 165,708.59 0.00 0.00 14,601,640.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 249.516534 3.735751 1.559326 5.295077 0.000000 245.780782
A-5 1000.000000 0.000000 6.249389 6.249389 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 837.735386 3.486855 5.235334 8.722189 0.000000 834.248533
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,092.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,537.60
SUBSERVICER ADVANCES THIS MONTH 8,489.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 529,286.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,026.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,601,640.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,438.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.72099900 % 33.27900100 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.71772120 % 33.28227880 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4488 %
BANKRUPTCY AMOUNT AVAILABLE 188,115.00
FRAUD AMOUNT AVAILABLE 162,398.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,432,084.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.90876576
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.91
POOL TRADING FACTOR: 12.53356348
................................................................................
Run: 05/22/95 09:48:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 2,405,847.00 7.500000 % 630,782.22
A-8 760920VR6 32,684,000.00 32,684,000.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 30,371,000.00 5.775000 % 0.00
A-10 760920VS4 10,124,000.00 10,124,000.00 12.674830 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.146368 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 9,748,052.21 7.500000 % 7,431.96
B 22,976,027.86 21,662,337.30 7.500000 % 15,910.09
- -------------------------------------------------------------------------------
459,500,240.86 106,995,236.51 654,124.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 15,003.22 645,785.44 0.00 0.00 1,775,064.78
A-8 203,822.29 203,822.29 0.00 0.00 32,684,000.00
A-9 145,836.52 145,836.52 0.00 0.00 30,371,000.00
A-10 106,696.32 106,696.32 0.00 0.00 10,124,000.00
A-11 88,965.10 88,965.10 0.00 0.00 0.00
A-12 13,021.65 13,021.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 60,790.31 68,222.27 0.00 0.00 9,740,620.25
B 135,089.55 150,999.64 0.00 605.37 21,645,821.83
- -------------------------------------------------------------------------------
769,224.96 1,423,349.23 0.00 605.37 106,340,506.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 451.632626 118.412281 2.816449 121.228730 0.000000 333.220345
A-8 1000.000000 0.000000 6.236149 6.236149 0.000000 1000.000000
A-9 1000.000000 0.000000 4.801835 4.801835 0.000000 1000.000000
A-10 1000.000000 0.000000 10.538949 10.538949 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 942.823425 0.718813 5.879587 6.598400 0.000000 942.104612
B 942.823426 0.692465 5.879587 6.572052 0.000000 942.104613
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,408.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,082.34
SUBSERVICER ADVANCES THIS MONTH 81,208.85
MASTER SERVICER ADVANCES THIS MONTH 8,195.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 6,381,800.96
(B) TWO MONTHLY PAYMENTS: 3 692,285.08
(C) THREE OR MORE MONTHLY PAYMENTS: 3 650,141.24
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,411,475.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,340,506.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,008,135.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 573,155.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.64318890 % 9.11073500 % 20.24607640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.48496100 % 9.15983997 % 20.35519900 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1464 %
BANKRUPTCY AMOUNT AVAILABLE 308,198.00
FRAUD AMOUNT AVAILABLE 1,088,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,943,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17174466
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.57
POOL TRADING FACTOR: 23.14264442
................................................................................
Run: 05/22/95 09:48:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 17,173,622.64 8.500000 % 445,533.78
A-4 760920WX2 31,674,000.00 31,674,000.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 5,427,571.77 8.500000 % 49,504.28
A-6 760920WW4 0.00 0.00 0.142190 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,890,573.40 8.500000 % 27,206.88
B 15,364,881.77 14,000,831.43 8.500000 % 3,715.41
- -------------------------------------------------------------------------------
323,459,981.77 75,166,599.24 525,960.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 121,250.95 566,784.73 0.00 0.00 16,728,088.86
A-4 223,627.98 223,627.98 0.00 0.00 31,674,000.00
A-5 38,320.29 87,824.57 0.00 0.00 5,378,067.49
A-6 8,877.64 8,877.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,649.53 75,856.41 0.00 0.00 6,863,366.52
B 98,850.09 102,565.50 0.00 0.00 13,945,550.29
- -------------------------------------------------------------------------------
539,576.48 1,065,536.83 0.00 0.00 74,589,073.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 302.437705 7.846115 2.135301 9.981416 0.000000 294.591590
A-4 1000.000000 0.000000 7.060301 7.060301 0.000000 1000.000000
A-5 180.425895 1.645645 1.273861 2.919506 0.000000 178.780250
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 946.767436 3.738236 6.684464 10.422700 0.000000 943.029200
B 911.222855 0.241812 6.433508 6.675320 0.000000 907.624966
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,361.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,774.91
SUBSERVICER ADVANCES THIS MONTH 70,459.52
MASTER SERVICER ADVANCES THIS MONTH 6,117.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,083,693.21
(B) TWO MONTHLY PAYMENTS: 4 1,288,265.05
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,513,363.19
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 4,013,115.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,589,073.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 269
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 772,177.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 280,736.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.20653180 % 9.16706800 % 18.62640000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.10192330 % 9.20157099 % 18.69650570 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1415 %
BANKRUPTCY AMOUNT AVAILABLE 273,616.00
FRAUD AMOUNT AVAILABLE 752,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,505.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09701250
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.09
POOL TRADING FACTOR: 23.05975310
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 05/22/95 09:48:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 48,087,440.44 7.481516 % 462,564.59
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.481516 % 0.00
B 7,295,556.68 6,721,240.22 7.481516 % 6,106.12
- -------------------------------------------------------------------------------
108,082,314.68 54,808,680.66 468,670.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 298,657.63 761,222.22 0.00 0.00 47,624,875.85
S 6,824.85 6,824.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 41,743.74 47,849.86 0.00 0.00 6,715,134.10
- -------------------------------------------------------------------------------
347,226.22 815,896.93 0.00 0.00 54,340,009.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 477.121093 4.589542 2.963266 7.552808 0.000000 472.531551
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 921.278597 0.836964 5.721803 6.558767 0.000000 920.441632
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,534.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,956.36
SUBSERVICER ADVANCES THIS MONTH 46,074.48
MASTER SERVICER ADVANCES THIS MONTH 14,316.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,530,015.30
(B) TWO MONTHLY PAYMENTS: 3 622,594.27
(C) THREE OR MORE MONTHLY PAYMENTS: 2 904,542.46
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,326,943.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,340,009.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,942,278.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 418,878.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.73690570 % 12.26309440 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.64237600 % 12.35762400 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 556,871.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,855.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14050343
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.26
POOL TRADING FACTOR: 50.27650464
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1725
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/22/95 09:48:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 6,569,140.29 8.000000 % 81,579.26
A-5 760920WC8 24,873,900.00 24,873,900.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 6,367,125.25 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 4,201,131.92 8.000000 % 4,348.47
A-8 760920WJ3 0.00 0.00 0.186226 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 4,722,171.40 8.000000 % 4,229.71
B 10,363,398.83 9,971,015.94 8.000000 % 8,807.13
- -------------------------------------------------------------------------------
218,151,398.83 56,704,484.80 98,964.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 43,789.73 125,368.99 0.00 0.00 6,487,561.03
A-5 165,808.82 165,808.82 0.00 0.00 24,873,900.00
A-6 0.00 0.00 42,443.10 0.00 6,409,568.35
A-7 28,004.65 32,353.12 0.00 0.00 4,196,783.45
A-8 8,798.98 8,798.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 31,477.88 35,707.59 0.00 0.00 4,717,941.69
B 66,466.55 75,273.68 0.00 124.05 9,962,084.76
- -------------------------------------------------------------------------------
344,346.61 443,311.18 42,443.10 124.05 56,647,839.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 210.427968 2.613212 1.402708 4.015920 0.000000 207.814755
A-5 1000.000000 0.000000 6.665976 6.665976 0.000000 1000.000000
A-6 1273.425050 0.000000 0.000000 0.000000 8.488620 1281.913670
A-7 207.074720 0.214337 1.380355 1.594692 0.000000 206.860383
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 962.137612 0.861799 6.413586 7.275385 0.000000 961.275813
B 962.137625 0.849830 6.413586 7.263416 0.000000 961.275825
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,051.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,946.73
SUBSERVICER ADVANCES THIS MONTH 15,960.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,166,771.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 310,065.08
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 624,350.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,647,839.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,854.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.08813890 % 8.32768600 % 17.58417520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.08546090 % 8.32854660 % 17.58599250 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1862 %
BANKRUPTCY AMOUNT AVAILABLE 253,682.00
FRAUD AMOUNT AVAILABLE 573,582.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69328565
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.77
POOL TRADING FACTOR: 25.96721340
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 05/22/95 09:48:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 13,446,607.00 8.000000 % 441,931.42
A-3 760920WP9 11,500,000.00 11,500,000.00 8.000000 % 0.00
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.206565 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 6,255,586.71 8.000000 % 26,966.12
- -------------------------------------------------------------------------------
139,954,768.28 31,202,193.71 468,897.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 89,208.79 531,140.21 0.00 0.00 13,004,675.58
A-3 76,294.42 76,294.42 0.00 0.00 11,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,345.00 5,345.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 41,501.42 68,467.54 0.00 0.00 6,228,620.59
- -------------------------------------------------------------------------------
212,349.63 681,247.17 0.00 0.00 30,733,296.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 315.670282 10.374708 2.094251 12.468959 0.000000 305.295574
A-3 1000.000000 0.000000 6.634297 6.634297 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 851.370322 3.670024 5.648244 9.318268 0.000000 847.700298
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,322.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,329.79
SUBSERVICER ADVANCES THIS MONTH 24,381.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,449,836.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 787,125.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,733,296.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 334,393.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.95145220 % 20.04854780 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.73331410 % 20.26668590 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2088 %
BANKRUPTCY AMOUNT AVAILABLE 224,994.00
FRAUD AMOUNT AVAILABLE 317,679.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,216.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69336714
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.42
POOL TRADING FACTOR: 21.95944915
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 05/22/95 09:48:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 41,824.33 8.500000 % 41,824.33
A-9 760920XU7 38,830,000.00 38,830,000.00 8.500000 % 1,755.49
A-10 760920XQ6 6,395,000.00 6,395,000.00 8.500000 % 289.11
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.188881 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,860,468.52 8.500000 % 5,408.25
B 15,395,727.87 14,105,239.68 8.500000 % 11,044.45
- -------------------------------------------------------------------------------
324,107,827.87 66,232,532.53 60,321.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 296.22 42,120.55 0.00 0.00 0.00
A-9 275,012.03 276,767.52 0.00 0.00 38,828,244.51
A-10 45,292.35 45,581.46 0.00 0.00 6,394,710.89
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 10,423.80 10,423.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,589.02 53,997.27 0.00 0.00 6,855,060.27
B 99,899.84 110,944.29 0.00 75.00 14,094,120.24
- -------------------------------------------------------------------------------
479,513.26 539,834.89 0.00 75.00 66,172,135.91
===============================================================================
Run: 05/22/95 09:48:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1.462389 1.462389 0.010357 1.472746 0.000000 0.000000
A-9 1000.000000 0.045210 7.082463 7.127673 0.000000 999.954791
A-10 1000.000000 0.045210 7.082463 7.127673 0.000000 999.954791
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 940.821245 0.741669 6.663332 7.405001 0.000000 940.079576
B 916.178813 0.717371 6.488802 7.206173 0.000000 915.456571
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,182.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,844.20
SUBSERVICER ADVANCES THIS MONTH 42,823.88
MASTER SERVICER ADVANCES THIS MONTH 8,697.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,372,858.51
(B) TWO MONTHLY PAYMENTS: 2 434,420.83
(C) THREE OR MORE MONTHLY PAYMENTS: 3 701,654.21
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,822,878.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,172,135.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,092,631.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,184.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.34530190 % 10.35815500 % 21.29654290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.34138690 % 10.35943630 % 21.29917680 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1889 %
BANKRUPTCY AMOUNT AVAILABLE 350,508.00
FRAUD AMOUNT AVAILABLE 651,966.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,953,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14824136
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.14
POOL TRADING FACTOR: 20.41670402
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 05/22/95 09:48:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 14,256,775.72 7.930700 % 284,937.53
R 760920XF0 100.00 0.00 7.930700 % 0.00
B 5,010,927.54 4,444,456.46 7.930700 % 18,877.36
- -------------------------------------------------------------------------------
105,493,196.54 18,701,232.18 303,814.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 93,218.95 378,156.48 0.00 0.00 13,971,838.19
R 0.00 0.00 0.00 0.00 0.00
B 29,060.40 47,937.76 0.00 0.00 4,425,579.10
- -------------------------------------------------------------------------------
122,279.35 426,094.24 0.00 0.00 18,397,417.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 141.883638 2.835702 0.927716 3.763418 0.000000 139.047936
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 886.952849 3.767239 5.799405 9.566644 0.000000 883.185611
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,675.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,962.28
SUBSERVICER ADVANCES THIS MONTH 11,387.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 653,775.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 301,228.80
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 94,991.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,397,417.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 224,383.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.23441910 % 23.76558090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.94456310 % 24.05543690 %
BANKRUPTCY AMOUNT AVAILABLE 169,778.00
FRAUD AMOUNT AVAILABLE 187,818.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,786,547.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36398651
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.07
POOL TRADING FACTOR: 17.43943486
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 38,223,589.20 8.4331 245,408.56
- --------------------------------------------------------------------------------
149,986,318.83 38,223,589.20 245,408.56
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
268,423.17 0.00 513,831.73 0.00 37,978,180.64
268,423.17 0.00 513,831.73 0.00 37,978,180.64
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
254.847172 1.636206 1.789651 0.000000 3.425857 253.210966
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,742.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,071.69
SUBSERVICER ADVANCES THIS MONTH 23,249.36
MASTER SERVICER ADVANCES THIS MONTH 6,910.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,448,647.63
(B) TWO MONTHLY PAYMENTS: 1 246,084.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 1,188,654.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,978,180.64
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 37,160,486.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 852,115.87
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 212,464.47
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,922.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,021.50
FSA GUARANTY INSURANCE POLICY 9,041,951.67
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 374,041.00
SPECIAL HAZARD AMOUNT AVAILABLE 847,378.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9920%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.4197%
POOL TRADING FACTOR 0.253210966
................................................................................
Run: 05/22/95 09:48:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 35,455,249.24 7.754021 % 448,827.70
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 7.754021 % 0.00
B 6,546,994.01 4,566,874.40 7.754021 % 4,084.43
- -------------------------------------------------------------------------------
93,528,473.01 40,022,123.64 452,912.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 227,965.59 676,793.29 0.00 0.00 35,006,421.54
S 4,977.98 4,977.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 29,363.50 33,447.93 0.00 584.09 4,562,205.88
- -------------------------------------------------------------------------------
262,307.07 715,219.20 0.00 584.09 39,568,627.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 407.618845 5.160044 2.620855 7.780899 0.000000 402.458801
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 697.552861 0.623863 4.485035 5.108898 0.000000 696.839782
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,546.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,740.26
SUBSERVICER ADVANCES THIS MONTH 28,448.17
MASTER SERVICER ADVANCES THIS MONTH 4,280.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,586,549.18
(B) TWO MONTHLY PAYMENTS: 1 189,031.59
(C) THREE OR MORE MONTHLY PAYMENTS: 3 572,626.90
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,381,209.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,568,627.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 164
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 625,592.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,583.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.58912530 % 11.41087480 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.47014370 % 11.52985630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,351.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72688082
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.28
POOL TRADING FACTOR: 42.30650426
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.3839
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/22/95 09:48:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4064
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920YX0 13,793,900.00 0.00 8.000000 % 0.00
A-2 760920YY8 9,250,000.00 0.00 8.000000 % 0.00
A-3 760920YZ5 11,875,000.00 0.00 8.000000 % 0.00
A-4 760920ZA9 7,475,000.00 495,044.35 8.000000 % 14,977.56
A-5 760920ZE1 19,600,000.00 5,966,909.35 8.000000 % 29,253.83
A-6 760920ZF8 6,450,000.00 6,450,000.00 8.000000 % 0.00
A-7 760920ZG6 37,500,000.00 1,013,268.05 8.000000 % 30,656.41
A-8 760920ZH4 10,000,000.00 2,500,000.00 8.000000 % 0.00
A-9 760920ZJ0 9,350,000.00 300,000.00 8.000000 % 0.00
A-10 760920ZC5 60,000,000.00 8,009,268.70 8.000000 % 35,861.78
A-11 760920ZD3 15,000,000.00 2,002,317.16 8.000000 % 8,965.45
A-12 760920ZB7 0.00 0.00 0.259300 % 0.00
R 760920ZK7 100.00 0.00 8.000000 % 0.00
B 8,345,599.90 7,303,940.28 8.000000 % 30,938.21
- -------------------------------------------------------------------------------
208,639,599.90 34,040,747.89 150,653.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 3,299.66 18,277.22 0.00 0.00 480,066.79
A-5 39,771.69 69,025.52 0.00 0.00 5,937,655.52
A-6 42,991.67 42,991.67 0.00 0.00 6,450,000.00
A-7 6,753.81 37,410.22 0.00 0.00 982,611.64
A-8 16,663.44 16,663.44 0.00 0.00 2,500,000.00
A-9 1,999.61 1,999.61 0.00 0.00 300,000.00
A-10 53,384.77 89,246.55 0.00 0.00 7,973,406.92
A-11 13,346.19 22,311.64 0.00 0.00 1,993,351.71
A-12 7,352.76 7,352.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 48,683.50 79,621.71 0.00 0.00 7,273,002.07
- -------------------------------------------------------------------------------
234,247.10 384,900.34 0.00 0.00 33,890,094.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 66.226669 2.003687 0.441426 2.445113 0.000000 64.222982
A-5 304.434151 1.492542 2.029168 3.521710 0.000000 302.941608
A-6 1000.000000 0.000000 6.665375 6.665375 0.000000 1000.000000
A-7 27.020481 0.817504 0.180102 0.997606 0.000000 26.202977
A-8 250.000000 0.000000 1.666344 1.666344 0.000000 250.000000
A-9 32.085561 0.000000 0.213862 0.213862 0.000000 32.085562
A-10 133.487812 0.597696 0.889746 1.487442 0.000000 132.890115
A-11 133.487811 0.597697 0.889746 1.487443 0.000000 132.890114
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 875.184572 3.707132 5.833433 9.540565 0.000000 871.477444
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4064
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,551.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,535.73
SUBSERVICER ADVANCES THIS MONTH 8,516.96
MASTER SERVICER ADVANCES THIS MONTH 6,008.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 776,570.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,890,094.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 144
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 531,515.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,462.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.54353760 % 21.45646240 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.53944600 % 21.46055400 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2592 %
BANKRUPTCY AMOUNT AVAILABLE 331,112.00
FRAUD AMOUNT AVAILABLE 402,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,863.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68964947
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.22
POOL TRADING FACTOR: 16.24336639
ENDING CLASS A-10 PERCENTAGE: 29.955965
ENDING CLASS A-11 PERCENTAGE: 7.488991
ENDING A-7 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-8 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-9 COMPANION PRINCIPAL COMPONENT: 0.00
................................................................................
Run: 05/22/95 09:48:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 11,459,342.50 8.250000 % 1,036,527.72
A-8 760920YK8 20,625,000.00 20,625,000.00 6.175000 % 0.00
A-9 760920YL6 4,375,000.00 4,375,000.00 18.032142 % 0.00
A-10 760920XZ6 23,595,000.00 3,185,384.01 6.650000 % 90,559.47
A-11 760920YA0 6,435,000.00 868,741.09 14.116665 % 24,698.04
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.226727 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 6,702,697.85 8.750000 % 0.00
B 15,327,940.64 14,150,140.83 8.750000 % 0.00
- -------------------------------------------------------------------------------
322,682,743.64 61,366,306.28 1,151,785.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 78,130.32 1,114,658.04 0.00 0.00 10,422,814.78
A-8 105,253.58 105,253.58 0.00 0.00 20,625,000.00
A-9 65,197.55 65,197.55 0.00 0.00 4,375,000.00
A-10 17,506.10 108,065.57 0.00 0.00 3,094,824.54
A-11 10,135.11 34,833.15 0.00 0.00 844,043.05
A-12 16,740.77 16,740.77 0.00 0.00 0.00
A-13 11,498.46 11,498.46 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 21,622.73 21,622.73 0.00 0.00 6,702,697.85
B 0.00 0.00 0.00 303,133.96 13,976,176.44
- -------------------------------------------------------------------------------
326,084.63 1,477,869.86 0.00 303,133.96 60,040,556.66
===============================================================================
Run: 05/22/95 09:48:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 381.978083 34.550924 2.604344 37.155268 0.000000 347.427159
A-8 1000.000000 0.000000 5.103204 5.103204 0.000000 1000.000000
A-9 1000.000000 0.000000 14.902297 14.902297 0.000000 1000.000000
A-10 135.002501 3.838079 0.741941 4.580020 0.000000 131.164422
A-11 135.002500 3.838079 1.574998 5.413077 0.000000 131.164421
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 923.159943 0.000000 2.978090 2.978090 0.000000 923.159943
B 923.159944 0.000000 0.000000 0.000000 0.000000 911.810449
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,061.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,187.28
SUBSERVICER ADVANCES THIS MONTH 67,404.77
MASTER SERVICER ADVANCES THIS MONTH 9,439.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 4,167,697.56
(B) TWO MONTHLY PAYMENTS: 3 2,126,248.47
(C) THREE OR MORE MONTHLY PAYMENTS: 2 432,934.66
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,523,343.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,040,556.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,161,886.26
REMAINING SUBCLASS INTEREST SHORTFALL 102,323.35
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 813,802.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.01907470 % 10.92244000 % 23.05848550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.55849010 % 11.16361710 % 23.27789280 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2226 %
BANKRUPTCY AMOUNT AVAILABLE 224,456.00
FRAUD AMOUNT AVAILABLE 710,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,255.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42497804
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.39
POOL TRADING FACTOR: 18.60668345
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 8,112,746.65 8.0000 211,041.55
S 760920YS1 0.00 0.00 0.6197 0.00
- --------------------------------------------------------------------------------
32,200,599.87 8,112,746.65 211,041.55
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 53,445.74 0.00 264,487.29 0.00 7,901,705.10
S 4,141.44 0.00 4,141.44 0.00 0.00
57,587.18 0.00 268,628.73 0.00 7,901,705.10
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 251.943960 6.553963 1.659775 0.000000 8.213738 245.389997
S 0.000000 0.000000 0.128614 0.000000 0.128614 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,450.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 822.85
SUBSERVICER ADVANCES THIS MONTH 4,489.29
MASTER SERVICER ADVANCES THIS MONTH 1,958.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 586,327.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,901,705.10
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 7,694,395.25
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,225.55
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 204,981.27
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 162.23
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,898.05
FSA GUARANTY INSURANCE POLICY 13,397,411.43
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0695%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.245389997
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 9,872,696.11 7.5923 281,255.75
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 9,872,696.11 281,255.75
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 62,462.61 0.00 343,718.36 0.00 9,591,440.36
S 2,056.78 0.00 2,056.78 0.00 0.00
64,519.39 0.00 345,775.14 0.00 9,591,440.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 154.377345 4.397939 0.976715 0.000000 5.374654 149.979406
S 0.000000 0.000000 0.032161 0.000000 0.032161 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,406.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 976.56
SUBSERVICER ADVANCES THIS MONTH 7,690.18
MASTER SERVICER ADVANCES THIS MONTH 1,710.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 483,705.81
(B) TWO MONTHLY PAYMENTS: 1 277,896.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,037.73
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,591,440.36
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 9,365,158.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 235,594.87
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 166.63
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 272,998.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,090.91
FSA GUARANTY INSURANCE POLICY 13,397,411.43
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3870%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5755%
POOL TRADING FACTOR 0.149979406
................................................................................
Run: 05/24/95 09:32:19 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 17,433,924.13 7.7058 15,537.99
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 17,433,924.13 15,537.99
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 111,944.32 0.00 127,482.31 0.00 17,418,386.14
S 3,631.83 0.00 3,631.83 0.00 0.00
115,576.15 0.00 131,114.14 0.00 17,418,386.14
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 230.586935 0.205511 1.480613 0.000000 1.686124 230.381424
S 0.000000 0.000000 0.048036 0.000000 0.048036 0.000000
Determination Date 22-May-95
Distribution Date 25-May-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/24/95 09:32:19 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,265.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,771.02
SUBSERVICER ADVANCES THIS MONTH 5,997.87
MASTER SERVICER ADVANCES THIS MONTH 3,853.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 821,501.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,418,386.14
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 16,924,487.54
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 507,162.38
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,152.78
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,385.21
FSA GUARANTY INSURANCE POLICY 13,397,411.43
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4437%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6954%
POOL TRADING FACTOR 0.230381424
................................................................................
Run: 05/22/95 09:48:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 4,925,600.96 7.750000 % 93,344.98
A-4 760920B49 9,500,000.00 9,500,000.00 7.950000 % 0.00
A-5 760920B31 41,703.00 1,706.39 1008.000000 % 23.34
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.384626 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 6,351,849.77 8.000000 % 26,916.52
- -------------------------------------------------------------------------------
157,858,019.23 26,267,157.12 120,284.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 31,800.49 125,145.47 0.00 0.00 4,832,255.98
A-4 62,916.37 62,916.37 0.00 0.00 9,500,000.00
A-5 1,432.89 1,456.23 0.00 0.00 1,683.05
A-6 36,574.38 36,574.38 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,416.36 8,416.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 42,331.45 69,247.97 0.00 0.00 6,324,933.25
- -------------------------------------------------------------------------------
183,471.94 303,756.78 0.00 0.00 26,146,872.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 212.145790 4.020371 1.369648 5.390019 0.000000 208.125419
A-4 1000.000000 0.000000 6.622776 6.622776 0.000000 1000.000000
A-5 40.917680 0.559672 34.359399 34.919071 0.000000 40.358008
A-6 1000.000000 0.000000 6.664428 6.664428 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 894.142099 3.789005 5.958946 9.747951 0.000000 890.353094
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,709.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,797.84
SUBSERVICER ADVANCES THIS MONTH 9,193.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 549,174.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 297,822.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,146,872.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,975.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.81828240 % 24.18171770 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.80998150 % 24.19001850 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3847 %
BANKRUPTCY AMOUNT AVAILABLE 265,253.00
FRAUD AMOUNT AVAILABLE 316,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,636,857.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86204808
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.43
POOL TRADING FACTOR: 16.56353754
................................................................................
Run: 05/22/95 09:48:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 26,380,143.91 8.500000 % 282,746.99
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.176776 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 6,189,196.77 8.500000 % 4,815.74
B 12,805,385.16 12,379,732.67 8.500000 % 9,632.52
- -------------------------------------------------------------------------------
320,111,585.16 54,053,073.35 297,195.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 186,553.32 469,300.31 0.00 0.00 26,097,396.92
A-7 64,381.06 64,381.06 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,949.72 7,949.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 43,768.34 48,584.08 0.00 0.00 6,184,381.03
B 87,546.15 97,178.67 0.00 0.00 12,370,100.15
- -------------------------------------------------------------------------------
390,198.59 687,393.84 0.00 0.00 53,755,878.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 782.793588 8.390118 5.535707 13.925825 0.000000 774.403469
A-7 1000.000000 0.000000 7.071733 7.071733 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 966.759883 0.752224 6.836667 7.588891 0.000000 966.007659
B 966.759884 0.752223 6.836667 7.588890 0.000000 966.007660
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,244.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,585.88
SUBSERVICER ADVANCES THIS MONTH 34,320.08
MASTER SERVICER ADVANCES THIS MONTH 5,239.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,808,723.61
(B) TWO MONTHLY PAYMENTS: 2 608,419.35
(C) THREE OR MORE MONTHLY PAYMENTS: 3 967,365.23
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 960,735.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,755,878.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 195
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 648,560.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 255,137.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.64685730 % 11.45022200 % 22.90292100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.48380970 % 11.50456703 % 23.01162330 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1776 %
BANKRUPTCY AMOUNT AVAILABLE 244,605.00
FRAUD AMOUNT AVAILABLE 587,172.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,971,534.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10029328
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.31
POOL TRADING FACTOR: 16.79285618
................................................................................
Run: 05/22/95 09:48:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 29,363,637.30 8.100000 % 322,954.15
A-6 760920D70 2,829,000.00 1,669,053.18 8.100000 % 39,094.25
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 5,794,946.82 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 3,600,069.09 8.100000 % 25,578.41
A-12 760920F37 10,000,000.00 1,442,335.41 8.100000 % 10,247.76
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.256092 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 8,171,610.91 8.500000 % 6,345.71
B 16,895,592.50 16,342,827.63 8.500000 % 11,953.29
- -------------------------------------------------------------------------------
375,449,692.50 75,011,480.34 416,173.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 198,094.87 521,049.02 0.00 0.00 29,040,683.15
A-6 11,259.88 50,354.13 0.00 0.00 1,629,958.93
A-7 17,068.05 17,068.05 0.00 0.00 2,530,000.00
A-8 41,131.98 41,131.98 0.00 0.00 6,097,000.00
A-9 0.00 0.00 39,094.25 0.00 5,834,041.07
A-10 0.00 0.00 0.00 0.00 0.00
A-11 24,287.02 49,865.43 0.00 0.00 3,574,490.68
A-12 9,730.37 19,978.13 0.00 0.00 1,432,087.65
A-13 16,823.04 16,823.04 0.00 0.00 0.00
A-14 15,999.31 15,999.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 57,850.21 64,195.92 0.00 0.00 8,165,265.20
B 115,697.64 127,650.93 0.00 737.83 16,330,136.51
- -------------------------------------------------------------------------------
507,942.37 924,115.94 39,094.25 737.83 74,633,663.19
===============================================================================
Run: 05/22/95 09:48:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 764.578500 8.409169 5.158049 13.567218 0.000000 756.169331
A-6 589.979915 13.819106 3.980163 17.799269 0.000000 576.160810
A-7 1000.000000 0.000000 6.746265 6.746265 0.000000 1000.000000
A-8 1000.000000 0.000000 6.746265 6.746265 0.000000 1000.000000
A-9 1250.258214 0.000000 0.000000 0.000000 8.434574 1258.692788
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 442.812926 3.146176 2.987333 6.133509 0.000000 439.666750
A-12 144.233541 1.024776 0.973037 1.997813 0.000000 143.208765
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 967.283488 0.751149 6.847799 7.598948 0.000000 966.532339
B 967.283487 0.707480 6.847800 7.555280 0.000000 966.532337
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,958.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,778.10
SUBSERVICER ADVANCES THIS MONTH 45,637.13
MASTER SERVICER ADVANCES THIS MONTH 6,576.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,158,733.92
(B) TWO MONTHLY PAYMENTS: 1 220,844.69
(C) THREE OR MORE MONTHLY PAYMENTS: 2 642,044.13
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,618,431.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,633,663.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 261
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 751,471.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 319,566.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.31908450 % 10.89381400 % 21.78710190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.17915130 % 10.94045884 % 21.88038990 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2561 %
BANKRUPTCY AMOUNT AVAILABLE 377,683.00
FRAUD AMOUNT AVAILABLE 814,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,492,198.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20353924
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 6.69
POOL TRADING FACTOR: 19.87847232
................................................................................
Run: 05/22/95 09:48:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 50,296,667.06 6.089846 % 288,551.24
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.089846 % 0.00
B 7,968,810.12 4,639,258.64 6.089846 % 5,178.11
- -------------------------------------------------------------------------------
113,840,137.12 54,935,925.70 293,729.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 254,741.21 543,292.45 0.00 0.00 50,008,115.82
S 6,853.32 6,853.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 23,496.79 28,674.90 0.00 0.00 4,634,080.57
- -------------------------------------------------------------------------------
285,091.32 578,820.67 0.00 0.00 54,642,196.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 475.073998 2.725493 2.406142 5.131635 0.000000 472.348505
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 582.177084 0.649797 2.948595 3.598392 0.000000 581.527292
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,280.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,597.14
SUBSERVICER ADVANCES THIS MONTH 50,175.80
MASTER SERVICER ADVANCES THIS MONTH 12,977.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,874,035.79
(B) TWO MONTHLY PAYMENTS: 1 223,577.08
(C) THREE OR MORE MONTHLY PAYMENTS: 3 2,194,203.98
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,660,194.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,642,196.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 181
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,147,442.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 232,413.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.55514610 % 8.44485390 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.51922710 % 8.48077290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 674,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,096,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.86191385
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.72
POOL TRADING FACTOR: 47.99906059
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2505
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/22/95 09:51:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 12,416,052.80 8.500000 % 32,108.16
A-6 760920G51 20,500,000.00 20,500,000.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 1,049,908.13 0.114197 % 949.04
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 4,161,538.34 8.500000 % 3,433.67
B 10,804,782.23 10,316,085.21 8.500000 % 8,511.75
- -------------------------------------------------------------------------------
216,050,982.23 51,418,705.88 45,002.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 87,942.67 120,050.83 0.00 0.00 12,383,944.64
A-6 145,201.11 145,201.11 0.00 0.00 20,500,000.00
A-7 21,072.73 21,072.73 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,892.96 5,842.00 0.00 0.00 1,048,959.09
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,476.09 32,909.76 0.00 0.00 4,158,104.67
B 73,068.63 81,580.38 0.00 0.00 10,307,573.46
- -------------------------------------------------------------------------------
361,654.19 406,656.81 0.00 0.00 51,373,703.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 686.197237 1.774520 4.860322 6.634842 0.000000 684.422717
A-6 1000.000000 0.000000 7.082981 7.082981 0.000000 1000.000000
A-7 1000.000000 0.000000 7.082982 7.082982 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 286.712950 0.259167 1.336188 1.595355 0.000000 286.453782
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 963.319060 0.794831 6.823169 7.618000 0.000000 962.524229
B 954.770304 0.787775 6.762620 7.550395 0.000000 953.982527
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,843.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,374.07
SUBSERVICER ADVANCES THIS MONTH 34,017.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,029,897.74
(B) TWO MONTHLY PAYMENTS: 5 1,475,570.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 451,445.28
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,416,876.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,373,703.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 197
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,577.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.84366410 % 8.09343300 % 20.06290320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.84225160 % 8.09383869 % 20.06390980 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1142 %
BANKRUPTCY AMOUNT AVAILABLE 306,606.00
FRAUD AMOUNT AVAILABLE 557,478.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,926,771.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86540700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.09
POOL TRADING FACTOR: 23.77850947
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 05/22/95 09:48:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 10,618,840.48 8.000000 % 52,223.18
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 1,487,140.47 8.000000 % 7,313.72
A-9 760920K31 37,500,000.00 5,801,588.31 8.000000 % 28,532.06
A-10 760920J74 17,000,000.00 8,683,043.85 8.000000 % 42,702.98
A-11 760920J66 0.00 0.00 0.331703 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 7,417,642.14 8.000000 % 31,461.03
- -------------------------------------------------------------------------------
183,771,178.70 34,008,255.25 162,232.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 70,754.64 122,977.82 0.00 0.00 10,566,617.30
A-7 0.00 0.00 0.00 0.00 0.00
A-8 9,909.00 17,222.72 0.00 0.00 1,479,826.75
A-9 38,656.70 67,188.76 0.00 0.00 5,773,056.25
A-10 57,856.19 100,559.17 0.00 0.00 8,640,340.87
A-11 9,395.54 9,395.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 49,424.66 80,885.69 0.00 0.00 7,386,181.11
- -------------------------------------------------------------------------------
235,996.73 398,229.70 0.00 0.00 33,846,022.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 966.931386 4.755343 6.442783 11.198126 0.000000 962.176043
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 148.714047 0.731372 0.990900 1.722272 0.000000 147.982675
A-9 154.709022 0.760855 1.030845 1.791700 0.000000 153.948167
A-10 510.767285 2.511940 3.403305 5.915245 0.000000 508.255345
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 896.936063 3.804248 5.976395 9.780643 0.000000 893.131818
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,832.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,668.02
SUBSERVICER ADVANCES THIS MONTH 10,867.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 205,953.18
(B) TWO MONTHLY PAYMENTS: 1 348,722.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 462,321.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,846,022.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 140
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,990.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.18870130 % 21.81129870 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.17710730 % 21.82289270 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3317 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 392,444.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76854703
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.09
POOL TRADING FACTOR: 18.41748120
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 1,479,826.75 0.00
ENDING A-9 PRINCIPAL COMPONENT: 5,773,056.25 0.00
ENDING A-10 PRINCIPAL COMPONENT: 8,640,340.87 0.00
................................................................................
Run: 05/22/95 09:48:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 24,888,629.35 8.125000 % 717,335.23
A-9 760920M47 29,187,000.00 29,187,000.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 14,891,842.10 8.125000 % 197,546.35
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.215859 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 9,267,109.00 8.500000 % 6,747.31
B 21,576,273.86 20,454,461.46 8.500000 % 14,892.73
- -------------------------------------------------------------------------------
431,506,263.86 98,689,041.91 936,521.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 167,753.03 885,088.26 0.00 0.00 24,171,294.12
A-9 196,724.68 196,724.68 0.00 0.00 29,187,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 100,373.21 297,919.56 0.00 0.00 14,694,295.75
A-12 21,454.65 21,454.65 0.00 0.00 0.00
A-13 17,671.95 17,671.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 65,344.53 72,091.84 0.00 0.00 9,260,361.69
B 144,229.15 159,121.88 0.00 0.00 20,439,568.73
- -------------------------------------------------------------------------------
713,551.20 1,650,072.82 0.00 0.00 97,752,520.29
===============================================================================
Run: 05/22/95 09:48:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 897.825813 25.876961 6.051478 31.928439 0.000000 871.948852
A-9 1000.000000 0.000000 6.740147 6.740147 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 509.105402 6.753490 3.431445 10.184935 0.000000 502.351911
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 954.497270 0.694962 6.730381 7.425343 0.000000 953.802308
B 948.007130 0.690237 6.684618 7.374855 0.000000 947.316894
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,746.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,167.98
SUBSERVICER ADVANCES THIS MONTH 45,242.60
MASTER SERVICER ADVANCES THIS MONTH 10,192.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 794,870.70
(B) TWO MONTHLY PAYMENTS: 2 661,743.34
(C) THREE OR MORE MONTHLY PAYMENTS: 3 718,735.90
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,488,209.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,752,520.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,256,401.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 864,666.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.88361640 % 9.39021100 % 20.72617290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.61722280 % 9.47327155 % 20.90950560 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2175 %
BANKRUPTCY AMOUNT AVAILABLE 284,834.00
FRAUD AMOUNT AVAILABLE 1,092,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,302,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16048481
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.05
POOL TRADING FACTOR: 22.65378941
................................................................................
Run: 05/22/95 09:48:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 59,346,409.19 7.260121 % 223,926.70
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.260121 % 0.00
B 8,084,552.09 7,419,518.87 7.260121 % 6,993.21
- -------------------------------------------------------------------------------
134,742,525.09 66,765,928.06 230,919.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 358,196.88 582,123.58 0.00 0.00 59,122,482.49
S 8,325.87 8,325.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 44,781.96 51,775.17 0.00 0.00 7,412,525.66
- -------------------------------------------------------------------------------
411,304.71 642,224.62 0.00 0.00 66,535,008.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 468.556812 1.767965 2.828066 4.596031 0.000000 466.788847
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 917.740252 0.865009 5.539201 6.404210 0.000000 916.875243
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,329.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,104.27
SUBSERVICER ADVANCES THIS MONTH 14,988.67
MASTER SERVICER ADVANCES THIS MONTH 6,214.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 127,493.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,951,506.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,535,008.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 974,287.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 167,990.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.88726770 % 11.11273230 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.85920980 % 11.14079020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 843,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,955,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28168602
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.61
POOL TRADING FACTOR: 49.37936862
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.5390
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/22/95 09:48:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 2,038,417.10 8.500000 % 14,789.60
A-11 760920T24 20,000,000.00 18,531,064.52 8.500000 % 134,450.95
A-12 760920P44 39,837,000.00 36,911,100.85 8.500000 % 267,806.13
A-13 760920P77 4,598,000.00 5,737,972.98 8.500000 % 0.00
A-14 760920M62 2,400,000.00 1,260,027.01 8.500000 % 40,639.44
A-15 760920M70 3,700,000.00 3,700,000.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.098732 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 8,155,971.80 8.500000 % 43,252.66
B 17,878,726.36 17,217,899.14 8.500000 % 0.00
- -------------------------------------------------------------------------------
376,384,926.36 101,854,453.40 500,938.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 14,437.18 29,226.78 0.00 0.00 2,023,627.50
A-11 131,247.06 265,698.01 0.00 0.00 18,396,613.57
A-12 261,424.45 529,230.58 0.00 0.00 36,643,294.72
A-13 0.00 0.00 40,639.44 0.00 5,778,612.42
A-14 8,924.19 49,563.63 0.00 0.00 1,219,387.57
A-15 26,205.40 26,205.40 0.00 0.00 3,700,000.00
A-16 28,330.17 28,330.17 0.00 0.00 4,000,000.00
A-17 30,469.10 30,469.10 0.00 0.00 4,302,000.00
A-18 8,379.27 8,379.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 57,765.02 101,017.68 0.00 0.00 8,112,719.14
B 110,774.04 110,774.04 0.00 102,482.25 17,126,589.38
- -------------------------------------------------------------------------------
677,955.88 1,178,894.66 40,639.44 102,482.25 101,302,844.30
===============================================================================
Run: 05/22/95 09:48:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 926.553227 6.722545 6.562355 13.284900 0.000000 919.830682
A-11 926.553226 6.722548 6.562353 13.284901 0.000000 919.830679
A-12 926.553226 6.722548 6.562353 13.284901 0.000000 919.830678
A-13 1247.928008 0.000000 0.000000 0.000000 8.838504 1256.766512
A-14 525.011254 16.933100 3.718413 20.651513 0.000000 508.078154
A-15 1000.000000 0.000000 7.082541 7.082541 0.000000 1000.000000
A-16 1000.000000 0.000000 7.082543 7.082543 0.000000 1000.000000
A-17 1000.000000 0.000000 7.082543 7.082543 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 963.038352 5.107174 6.820760 11.927934 0.000000 957.931177
B 963.038350 0.000000 6.195857 6.195857 0.000000 957.931177
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,405.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,397.72
SUBSERVICER ADVANCES THIS MONTH 41,479.09
MASTER SERVICER ADVANCES THIS MONTH 18,951.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,164,847.50
(B) TWO MONTHLY PAYMENTS: 1 303,969.73
(C) THREE OR MORE MONTHLY PAYMENTS: 3 691,318.39
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,077,977.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,302,844.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 360
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,353,369.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,455.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.08810850 % 8.00747700 % 16.90441470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.08529130 % 8.00838239 % 16.90632630 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0981 %
BANKRUPTCY AMOUNT AVAILABLE 337,805.00
FRAUD AMOUNT AVAILABLE 1,074,256.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,171,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04568746
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.93
POOL TRADING FACTOR: 26.91469217
................................................................................
Run: 05/22/95 09:48:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 1,859.54 952.000000 % 350.05
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 3,537,367.35 7.500000 % 665,885.67
A-7 760920Q84 16,484,000.00 16,484,000.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.180414 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 6,716,944.17 8.000000 % 0.00
- -------------------------------------------------------------------------------
157,499,405.19 39,761,171.06 666,235.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,464.27 1,814.32 0.00 0.00 1,509.49
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 21,944.09 687,829.76 0.00 0.00 2,871,481.68
A-7 109,075.88 109,075.88 0.00 0.00 16,484,000.00
A-8 86,160.95 86,160.95 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,933.41 5,933.41 0.00 0.00 0.00
R-I 10.98 10.98 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,632.95 23,632.95 0.00 88,332.24 6,649,425.51
- -------------------------------------------------------------------------------
248,222.53 914,458.25 0.00 88,332.24 39,027,416.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 26.564857 5.000714 20.918143 25.918857 0.000000 21.564143
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 176.427299 33.211255 1.094468 34.305723 0.000000 143.216044
A-7 1000.000000 0.000000 6.617076 6.617076 0.000000 1000.000000
A-8 1000.000000 0.000000 6.617076 6.617076 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 109.800000 109.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 897.818525 0.000000 3.158892 3.158892 0.000000 888.793661
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,098.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,162.16
SUBSERVICER ADVANCES THIS MONTH 10,356.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 411,135.58
(B) TWO MONTHLY PAYMENTS: 1 339,298.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 216,605.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,027,416.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 173
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 334,075.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.10677480 % 16.89322520 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.96216850 % 17.03783150 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 434,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,118.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64761396
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.35
POOL TRADING FACTOR: 24.77940576
................................................................................
Run: 05/22/95 09:48:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 1,320,939.05 7.125000 % 100,519.07
A-4 760920S74 14,926,190.00 421,530.48 12.375000 % 32,077.07
A-5 760920S33 15,000,000.00 423,614.96 6.375000 % 32,235.69
A-6 760920S58 54,705,000.00 4,575,121.76 7.500000 % 348,151.57
A-7 760920S66 7,815,000.00 653,588.82 11.500000 % 49,735.94
A-8 760920S82 8,967,000.00 8,967,000.00 8.000000 % 0.00
A-9 760920S90 833,000.00 833,000.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 47,400,000.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.273105 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 7,028,238.50 8.000000 % 0.00
B 16,432,384.46 15,813,593.01 8.000000 % 0.00
- -------------------------------------------------------------------------------
365,162,840.46 93,039,626.58 562,719.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 7,839.16 108,358.23 0.00 0.00 1,220,419.98
A-4 4,344.86 36,421.93 0.00 0.00 389,453.41
A-5 2,249.32 34,485.01 0.00 0.00 391,379.27
A-6 28,580.21 376,731.78 0.00 0.00 4,226,970.19
A-7 6,260.43 55,996.37 0.00 0.00 603,852.88
A-8 59,750.10 59,750.10 0.00 0.00 8,967,000.00
A-9 5,550.55 5,550.55 0.00 0.00 833,000.00
A-10 315,841.94 315,841.94 0.00 0.00 47,400,000.00
A-11 37,334.65 37,334.65 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 21,164.05 21,164.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 28,540.30 28,540.30 0.00 0.00 7,028,238.50
B 0.00 0.00 0.00 291,516.48 15,645,738.94
- -------------------------------------------------------------------------------
517,455.57 1,080,174.91 0.00 291,516.48 92,309,053.17
===============================================================================
Run: 05/22/95 09:48:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 28.240997 2.149046 0.167597 2.316643 0.000000 26.091952
A-4 28.240997 2.149046 0.291090 2.440136 0.000000 26.091951
A-5 28.240997 2.149046 0.149955 2.299001 0.000000 26.091951
A-6 83.632607 6.364164 0.522442 6.886606 0.000000 77.268443
A-7 83.632607 6.364164 0.801079 7.165243 0.000000 77.268443
A-8 1000.000000 0.000000 6.663332 6.663332 0.000000 1000.000000
A-9 1000.000000 0.000000 6.663325 6.663325 0.000000 1000.000000
A-10 1000.000000 0.000000 6.663332 6.663332 0.000000 1000.000000
A-11 1000.000000 0.000000 6.663332 6.663332 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 962.343166 0.000000 3.907887 3.907887 0.000000 962.343166
B 962.343174 0.000000 0.000000 0.000000 0.000000 952.128340
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,881.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,898.52
SUBSERVICER ADVANCES THIS MONTH 16,752.49
MASTER SERVICER ADVANCES THIS MONTH 3,693.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,938,121.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 225,414.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,309,053.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 486,864.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 46,868.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.44935170 % 7.55402700 % 16.99662130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.43688660 % 7.61381279 % 16.94930060 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2733 %
BANKRUPTCY AMOUNT AVAILABLE 243,996.00
FRAUD AMOUNT AVAILABLE 976,770.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,961,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69770007
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.13
POOL TRADING FACTOR: 25.27887368
................................................................................
Run: 05/22/95 09:48:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 29,527,895.17 7.270328 % 27,277.35
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.270328 % 0.00
B 6,095,852.88 5,292,387.87 7.270328 % 4,686.42
- -------------------------------------------------------------------------------
116,111,466.88 34,820,283.04 31,963.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 178,891.86 206,169.21 0.00 0.00 29,500,617.82
S 7,253.98 7,253.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 32,063.41 36,749.83 0.00 0.00 5,287,701.45
- -------------------------------------------------------------------------------
218,209.25 250,173.02 0.00 0.00 34,788,319.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 268.397557 0.247941 1.626060 1.874001 0.000000 268.149616
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 868.194816 0.768787 5.259874 6.028661 0.000000 867.426028
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,523.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,610.86
SPREAD 4,596.12
SUBSERVICER ADVANCES THIS MONTH 20,582.21
MASTER SERVICER ADVANCES THIS MONTH 3,133.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 710,175.81
(B) TWO MONTHLY PAYMENTS: 1 211,559.11
(C) THREE OR MORE MONTHLY PAYMENTS: 2 492,511.40
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,418,239.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,788,319.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 420,587.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,130.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 84.80084760 % 15.19915240 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.80035380 % 15.19964620 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 382,832.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,963,408.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24209593
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.53
POOL TRADING FACTOR: 29.96114011
................................................................................
Run: 05/22/95 09:48:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 2,509,342.14 6.500000 % 25,209.73
A-4 760920Z50 26,677,000.00 7,822,122.07 7.000000 % 78,583.77
A-5 760920Y85 11,517,000.00 5,469,087.16 7.000000 % 213,831.99
A-6 760920Y93 5,775,000.00 5,775,000.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 31,017,479.91 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 5,639,432.93 7.000000 % 0.00
A-9 760920Z76 50,000.00 12,887.92 4623.730000 % 25.22
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.132989 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 6,213,460.99 8.000000 % 5,269.45
B 14,467,386.02 13,897,597.46 8.000000 % 11,786.14
- -------------------------------------------------------------------------------
321,497,464.02 114,202,410.58 334,706.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 13,587.94 38,797.67 0.00 0.00 2,484,132.41
A-4 45,614.52 124,198.29 0.00 0.00 7,743,538.30
A-5 31,892.85 245,724.84 0.00 0.00 5,255,255.17
A-6 33,676.77 33,676.77 0.00 0.00 5,775,000.00
A-7 0.00 0.00 180,935.30 0.00 31,198,415.21
A-8 0.00 0.00 32,896.69 0.00 5,672,329.62
A-9 49,642.74 49,667.96 0.00 0.00 12,862.70
A-10 133,524.14 133,524.14 0.00 0.00 20,035,000.00
A-11 105,373.11 105,373.11 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 12,653.69 12,653.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,414.38 46,683.83 0.00 0.00 6,208,191.54
B 92,631.16 104,417.30 0.00 0.00 13,885,811.32
- -------------------------------------------------------------------------------
560,011.30 894,717.60 213,831.99 0.00 114,081,536.27
===============================================================================
Run: 05/22/95 09:48:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 100.373686 1.008389 0.543518 1.551907 0.000000 99.365296
A-4 293.215956 2.945750 1.709882 4.655632 0.000000 290.270207
A-5 474.870814 18.566640 2.769198 21.335838 0.000000 456.304174
A-6 1000.000000 0.000000 5.831475 5.831475 0.000000 1000.000000
A-7 1197.586097 0.000000 0.000000 0.000000 6.985919 1204.572016
A-8 1197.586097 0.000000 0.000000 0.000000 6.985918 1204.572015
A-9 257.758400 0.504400 992.854800 993.359200 0.000000 257.254000
A-10 1000.000000 0.000000 6.664544 6.664544 0.000000 1000.000000
A-11 1000.000000 0.000000 6.664544 6.664544 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 966.191707 0.819398 6.439926 7.259324 0.000000 965.372308
B 960.615652 0.814667 6.402760 7.217427 0.000000 959.800983
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,463.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,001.42
SUBSERVICER ADVANCES THIS MONTH 23,761.63
MASTER SERVICER ADVANCES THIS MONTH 4,178.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,992,263.92
(B) TWO MONTHLY PAYMENTS: 1 226,848.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 371,045.72
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 542,282.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,081,536.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 424
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 547,223.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,022.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.38998780 % 5.44074400 % 12.16926810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.38627960 % 5.44188985 % 12.17183060 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1330 %
BANKRUPTCY AMOUNT AVAILABLE 289,753.00
FRAUD AMOUNT AVAILABLE 1,211,795.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,142.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56937722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.03
POOL TRADING FACTOR: 35.48442804
................................................................................
Run: 05/22/95 09:48:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 11,931,729.12 7.000000 % 874,434.59
A-4 760920X52 24,469,000.00 24,469,000.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 3,886,072.99 7.500000 % 284,796.66
A-8 760920Y51 15,000,000.00 7,906,734.56 7.500000 % 175,061.98
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 1,914.72 3123.270000 % 140.32
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.220895 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 10,534,076.64 7.500000 % 42,730.25
- -------------------------------------------------------------------------------
261,801,192.58 79,665,528.03 1,377,163.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 68,911.96 943,346.55 0.00 0.00 11,057,294.53
A-4 151,415.63 151,415.63 0.00 0.00 24,469,000.00
A-5 129,553.22 129,553.22 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 24,047.26 308,843.92 0.00 0.00 3,601,276.33
A-8 48,927.34 223,989.32 0.00 0.00 7,731,672.58
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,934.10 5,074.42 0.00 0.00 1,774.40
A-12 0.00 0.00 0.00 0.00 0.00
A-13 14,519.45 14,519.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 65,185.52 107,915.77 0.00 0.00 10,491,346.39
- -------------------------------------------------------------------------------
507,494.48 1,884,658.28 0.00 0.00 78,288,364.23
===============================================================================
Run: 05/22/95 09:48:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 398.122426 29.176997 2.299365 31.476362 0.000000 368.945430
A-4 1000.000000 0.000000 6.188060 6.188060 0.000000 1000.000000
A-5 1000.000000 0.000000 6.188060 6.188060 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 105.313631 7.718067 0.651687 8.369754 0.000000 97.595565
A-8 527.115637 11.670799 3.261823 14.932622 0.000000 515.444839
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 38.294400 2.806400 98.682000 101.488400 0.000000 35.488000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 892.643273 3.620906 5.523729 9.144635 0.000000 889.022370
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,907.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,393.31
SUBSERVICER ADVANCES THIS MONTH 7,289.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 706,507.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,288,364.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 305
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,054,009.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.77712070 % 13.22287930 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.59909870 % 13.40090130 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2198 %
BANKRUPTCY AMOUNT AVAILABLE 100,166.00
FRAUD AMOUNT AVAILABLE 849,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,593,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13257885
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.95
POOL TRADING FACTOR: 29.90374622
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 284,796.66 0.00 0.00
CLASS A-7 ENDING BAL: 3,601,276.33 0.00 0.00
CLASS A-8 PRIN DIST: 175,061.98 N/A 0.00
CLASS A-8 ENDING BAL: 7,731,672.58 N/A 0.00
................................................................................
Run: 05/22/95 09:48:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 16,403,403.81 7.750000 % 484,554.91
A-10 760920W20 65,701,000.00 65,701,000.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 1,012,320.63 7.750000 % 54,672.56
A-12 760920U63 2,475,000.00 2,475,000.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 8,477,679.37 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 11,669,614.59 7.750000 % 53,838.99
A-17 760920W38 0.00 0.00 0.335681 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 8,299,479.57 7.750000 % 20,213.90
B 20,436,665.48 19,708,982.09 7.750000 % 15,020.03
- -------------------------------------------------------------------------------
430,245,573.48 144,705,480.06 628,300.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 105,785.56 590,340.47 0.00 0.00 15,918,848.90
A-10 423,705.78 423,705.78 0.00 0.00 65,701,000.00
A-11 6,528.45 61,201.01 0.00 0.00 957,648.07
A-12 15,961.28 15,961.28 0.00 0.00 2,475,000.00
A-13 70,668.15 70,668.15 0.00 0.00 10,958,000.00
A-14 0.00 0.00 54,672.56 0.00 8,532,351.93
A-15 0.00 0.00 0.00 0.00 0.00
A-16 75,257.35 129,096.34 0.00 0.00 11,615,775.60
A-17 40,420.60 40,420.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 53,523.35 73,737.25 0.00 0.00 8,279,265.67
B 127,103.24 142,123.27 0.00 32,982.43 19,660,979.63
- -------------------------------------------------------------------------------
918,953.76 1,547,254.15 54,672.56 32,982.43 144,098,869.80
===============================================================================
Run: 05/22/95 09:48:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 627.929557 18.548976 4.049518 22.598494 0.000000 609.380580
A-10 1000.000000 0.000000 6.449000 6.449000 0.000000 1000.000000
A-11 401.395967 21.678255 2.588600 24.266855 0.000000 379.717712
A-12 1000.000000 0.000000 6.449002 6.449002 0.000000 1000.000000
A-13 1000.000000 0.000000 6.449001 6.449001 0.000000 1000.000000
A-14 1216.658922 0.000000 0.000000 0.000000 7.846234 1224.505156
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 714.524528 3.296534 4.607969 7.904503 0.000000 711.227994
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 964.393248 2.348840 6.219373 8.568213 0.000000 962.044408
B 964.393243 0.734955 6.219373 6.954328 0.000000 962.044402
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,530.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,009.97
SUBSERVICER ADVANCES THIS MONTH 44,629.96
MASTER SERVICER ADVANCES THIS MONTH 7,346.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,630,640.05
(B) TWO MONTHLY PAYMENTS: 2 468,775.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 785,195.87
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 997,620.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,098,869.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 515
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 980,097.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 254,170.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.64450520 % 5.73542900 % 13.62006610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.61036470 % 5.74554518 % 13.64409010 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3354 %
BANKRUPTCY AMOUNT AVAILABLE 193,432.00
FRAUD AMOUNT AVAILABLE 1,504,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,577,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58293845
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.13
POOL TRADING FACTOR: 33.49223762
................................................................................
Run: 05/22/95 09:48:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 6,894,923.91 7.000000 % 333,108.39
A-4 7609203Q9 70,830,509.00 6,896,574.31 6.912500 % 333,188.12
A-5 7609203R7 355,932.00 34,656.14 614.412500 % 1,674.31
A-6 7609203S5 17,000,000.00 5,627,829.00 6.823529 % 271,892.35
A-7 7609203W6 11,800,000.00 11,800,000.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 24,693,146.27 8.000000 % 47,981.00
A-9 7609204J4 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-10 7609203X4 32,000,000.00 32,000,000.00 8.000000 % 0.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.194300 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 7,001,498.80 8.000000 % 0.00
B 15,322,642.27 14,778,909.29 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,581,934.27 126,227,537.72 987,844.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 40,189.74 373,298.13 0.00 0.00 6,561,815.52
A-4 39,696.87 372,884.99 0.00 0.00 6,563,386.19
A-5 17,730.78 19,405.09 0.00 0.00 32,981.83
A-6 31,977.00 303,869.35 0.00 0.00 5,355,936.65
A-7 78,606.73 78,606.73 0.00 0.00 11,800,000.00
A-8 164,495.54 212,476.54 0.00 0.00 24,645,165.27
A-9 99,923.80 99,923.80 0.00 0.00 15,000,000.00
A-10 213,170.77 213,170.77 0.00 0.00 32,000,000.00
A-11 9,992.38 9,992.38 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 20,417.28 20,417.28 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 7,001,498.80
B 0.00 0.00 0.00 284,638.09 14,639,363.26
- -------------------------------------------------------------------------------
716,200.90 1,704,045.07 0.00 284,638.09 125,100,147.52
===============================================================================
Run: 05/22/95 09:48:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 97.367284 4.704020 0.567543 5.271563 0.000000 92.663264
A-4 97.367284 4.704020 0.560449 5.264469 0.000000 92.663265
A-5 97.367306 4.704016 49.815077 54.519093 0.000000 92.663290
A-6 331.048765 15.993668 1.881000 17.874668 0.000000 315.055097
A-7 1000.000000 0.000000 6.661587 6.661587 0.000000 1000.000000
A-8 672.837773 1.307384 4.482167 5.789551 0.000000 671.530389
A-9 1000.000000 0.000000 6.661587 6.661587 0.000000 1000.000000
A-10 1000.000000 0.000000 6.661587 6.661587 0.000000 1000.000000
A-11 1000.000000 0.000000 6.661587 6.661587 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 964.514405 0.000000 0.000000 0.000000 0.000000 964.514405
B 964.514411 0.000000 0.000000 0.000000 0.000000 955.407233
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,471.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,997.82
SUBSERVICER ADVANCES THIS MONTH 38,863.07
MASTER SERVICER ADVANCES THIS MONTH 12,858.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,419,698.69
(B) TWO MONTHLY PAYMENTS: 1 333,525.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 221,865.78
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,065,869.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,100,147.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 459
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,690,838.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477,726.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.74512160 % 5.54672800 % 11.70814990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.70116980 % 5.59671506 % 11.70211510 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1948 %
BANKRUPTCY AMOUNT AVAILABLE 203,537.00
FRAUD AMOUNT AVAILABLE 1,292,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,750.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63387920
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.76
POOL TRADING FACTOR: 38.78089075
................................................................................
Run: 05/22/95 09:48:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 11,240,244.10 7.300000 % 230,273.49
A-4 7609203H9 72,404,250.00 1,122,810.97 6.662500 % 23,002.49
A-5 7609203J5 76,215.00 1,181.90 2705.125000 % 24.21
A-6 7609203N6 44,428,000.00 44,428,000.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 15,000,000.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 7,249,722.94 7.500000 % 0.00
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 13,046,664.70 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.278866 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 11,484,317.89 7.500000 % 9,879.95
B 16,042,796.83 15,635,557.79 7.500000 % 13,451.25
- -------------------------------------------------------------------------------
427,807,906.83 189,746,500.29 276,631.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 68,369.94 298,643.43 0.00 0.00 11,009,970.61
A-4 6,233.19 29,235.68 0.00 0.00 1,099,808.48
A-5 2,664.00 2,688.21 0.00 0.00 1,157.69
A-6 277,641.66 277,641.66 0.00 0.00 44,428,000.00
A-7 93,738.74 93,738.74 0.00 0.00 15,000,000.00
A-8 36,245.65 36,245.65 9,059.68 0.00 7,258,782.62
A-9 190,839.58 190,839.58 0.00 0.00 30,538,000.00
A-10 249,969.98 249,969.98 0.00 0.00 40,000,000.00
A-11 0.00 0.00 81,531.86 0.00 13,128,196.56
A-12 44,089.62 44,089.62 0.00 0.00 0.00
R-I 0.07 0.07 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 71,768.37 81,648.32 0.00 0.00 11,474,437.94
B 97,710.51 111,161.76 0.00 0.00 15,622,106.54
- -------------------------------------------------------------------------------
1,139,271.31 1,415,902.70 90,591.54 0.00 189,560,460.44
===============================================================================
Run: 05/22/95 09:48:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 227.314433 4.656882 1.382663 6.039545 0.000000 222.657552
A-4 15.507528 0.317695 0.086089 0.403784 0.000000 15.189833
A-5 15.507446 0.317654 34.953749 35.271403 0.000000 15.189792
A-6 1000.000000 0.000000 6.249250 6.249250 0.000000 1000.000000
A-7 1000.000000 0.000000 6.249249 6.249249 0.000000 1000.000000
A-8 1034.876373 0.000000 5.173959 5.173959 1.293242 1036.169615
A-9 1000.000000 0.000000 6.249249 6.249249 0.000000 1000.000000
A-10 1000.000000 0.000000 6.249250 6.249250 0.000000 1000.000000
A-11 1202.690355 0.000000 0.000000 0.000000 7.515912 1210.206267
R-I 0.000000 0.000000 0.700000 0.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 976.130587 0.839764 6.100084 6.939848 0.000000 975.290822
B 974.615459 0.838459 6.090616 6.929075 0.000000 973.776998
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:48:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,188.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,785.94
SUBSERVICER ADVANCES THIS MONTH 29,120.89
MASTER SERVICER ADVANCES THIS MONTH 8,970.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,907,112.97
(B) TWO MONTHLY PAYMENTS: 2 682,232.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 277,558.87
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,083,900.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,560,460.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 700
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,217,684.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,801.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.70731180 % 6.05245300 % 8.24023510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.70559260 % 6.05318109 % 8.24122630 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2789 %
BANKRUPTCY AMOUNT AVAILABLE 220,491.00
FRAUD AMOUNT AVAILABLE 1,928,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,288,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24255926
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.67
POOL TRADING FACTOR: 44.30971411
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,458,782.62 5,800,000.00
................................................................................
Run: 05/22/95 09:49:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 3,743,735.89 5.750000 % 255,626.41
A-4 7609202W7 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 20,800,000.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.762500 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 7.554166 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 8,640.72 2775.250000 % 115.43
A-11 7609203B2 0.00 0.00 0.452338 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 5,324,041.25 7.000000 % 22,319.81
- -------------------------------------------------------------------------------
146,754,518.99 62,556,417.86 278,061.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 17,934.19 273,560.60 0.00 0.00 3,488,109.48
A-4 54,152.98 54,152.98 0.00 0.00 10,000,000.00
A-5 112,638.19 112,638.19 0.00 0.00 20,800,000.00
A-6 18,262.04 18,262.04 0.00 0.00 3,680,000.00
A-7 15,775.18 15,775.18 0.00 0.00 2,800,000.00
A-8 7,552.26 7,552.26 0.00 0.00 1,200,000.00
A-9 87,477.88 87,477.88 0.00 0.00 15,000,000.00
A-10 19,978.42 20,093.85 0.00 0.00 8,525.29
A-11 23,574.56 23,574.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,049.04 53,368.85 0.00 0.00 5,301,721.44
- -------------------------------------------------------------------------------
388,394.74 666,456.39 0.00 0.00 62,278,356.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 193.975953 13.244892 0.929233 14.174125 0.000000 180.731061
A-4 1000.000000 0.000000 5.415298 5.415298 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415298 5.415298 0.000000 1000.000000
A-6 1000.000000 0.000000 4.962511 4.962511 0.000000 1000.000000
A-7 176.211454 0.000000 0.992774 0.992774 0.000000 176.211454
A-8 176.211454 0.000000 1.108996 1.108996 0.000000 176.211454
A-9 403.225806 0.000000 2.351556 2.351556 0.000000 403.225807
A-10 432.036000 5.771500 998.921000 1004.692500 0.000000 426.264500
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 901.719785 3.780248 5.258703 9.038951 0.000000 897.939534
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,803.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,614.52
SUBSERVICER ADVANCES THIS MONTH 8,579.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 656,228.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 183,466.84
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,278,356.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 245
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,808.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.48921660 % 8.51078340 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.48705620 % 8.51294380 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4523 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 661,876.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,517,236.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88056963
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.71
POOL TRADING FACTOR: 42.43709607
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 05/22/95 09:49:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 47,004,149.55 5.700000 % 1,033,623.03
A-3 7609204R6 19,990,000.00 18,333,908.54 6.400000 % 220,338.17
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.349644 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 9,214,041.49 7.000000 % 38,847.12
- -------------------------------------------------------------------------------
260,444,078.54 136,812,099.58 1,292,808.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 222,141.11 1,255,764.14 0.00 0.00 45,970,526.52
A-3 97,286.58 317,624.75 0.00 0.00 18,113,570.37
A-4 215,602.12 215,602.12 0.00 0.00 38,524,000.00
A-5 103,453.57 103,453.57 0.00 0.00 17,825,000.00
A-6 34,306.53 34,306.53 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 67,769.64 67,769.64 0.00 0.00 0.00
A-12 39,661.45 39,661.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 53,476.89 92,324.01 0.00 0.00 9,175,194.37
- -------------------------------------------------------------------------------
833,697.89 2,126,506.21 0.00 0.00 135,519,291.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 858.162773 18.871032 4.055668 22.926700 0.000000 839.291741
A-3 917.154004 11.022420 4.866762 15.889182 0.000000 906.131584
A-4 1000.000000 0.000000 5.596566 5.596566 0.000000 1000.000000
A-5 1000.000000 0.000000 5.803847 5.803847 0.000000 1000.000000
A-6 1000.000000 0.000000 5.803845 5.803845 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 884.428108 3.728818 5.133086 8.861904 0.000000 880.699290
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,652.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,343.02
SUBSERVICER ADVANCES THIS MONTH 7,822.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 763,251.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,519,291.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 531
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 715,997.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.26518520 % 6.73481480 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.22960270 % 6.77039730 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3491 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,421,099.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,949,733.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76184882
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.45
POOL TRADING FACTOR: 52.03393067
................................................................................
Run: 05/22/95 09:49:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 10,621,081.85 7.650000 % 1,013,138.83
A-8 7609206T0 26,191,000.00 26,191,000.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 51,291,000.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 10,902,000.00 7.650000 % 0.00
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.103343 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 9,084,535.15 8.000000 % 7,297.18
B 16,935,768.50 16,352,165.55 8.000000 % 13,134.91
- -------------------------------------------------------------------------------
376,350,379.50 146,066,434.55 1,033,570.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 67,357.67 1,080,496.50 0.00 0.00 9,607,943.02
A-8 166,100.27 166,100.27 0.00 0.00 26,191,000.00
A-9 325,281.54 325,281.54 0.00 0.00 51,291,000.00
A-10 137,141.02 137,141.02 0.00 0.00 21,624,652.00
A-11 69,139.21 69,139.21 0.00 0.00 10,902,000.00
A-12 35,000.90 35,000.90 0.00 0.00 0.00
A-13 12,513.75 12,513.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 60,248.96 67,546.14 0.00 0.00 9,077,237.97
B 108,448.12 121,583.03 0.00 0.00 16,339,030.64
- -------------------------------------------------------------------------------
981,231.44 2,014,802.36 0.00 0.00 145,032,863.63
===============================================================================
Run: 05/22/95 09:49:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 220.267568 21.011195 1.396911 22.408106 0.000000 199.256372
A-8 1000.000000 0.000000 6.341883 6.341883 0.000000 1000.000000
A-9 1000.000000 0.000000 6.341883 6.341883 0.000000 1000.000000
A-10 1000.000000 0.000000 6.341883 6.341883 0.000000 1000.000000
A-11 1000.000000 0.000000 6.341883 6.341883 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 965.540211 0.775573 6.403497 7.179070 0.000000 964.764638
B 965.540214 0.775572 6.403496 7.179068 0.000000 964.764642
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,031.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,995.30
SUBSERVICER ADVANCES THIS MONTH 30,785.35
MASTER SERVICER ADVANCES THIS MONTH 1,867.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,715,403.33
(B) TWO MONTHLY PAYMENTS: 2 701,600.34
(C) THREE OR MORE MONTHLY PAYMENTS: 2 512,541.69
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,112,874.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,032,863.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 511
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,710.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 916,242.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.58552640 % 6.21945400 % 11.19501930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.47551070 % 6.25874560 % 11.26574370 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1029 %
BANKRUPTCY AMOUNT AVAILABLE 166,914.00
FRAUD AMOUNT AVAILABLE 1,498,227.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,475.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53413592
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.42
POOL TRADING FACTOR: 38.53665933
................................................................................
Run: 05/22/95 09:49:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 50,904,986.16 7.500000 % 791,262.48
A-6 7609205Y0 46,182,000.00 46,182,000.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,714,187.41 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 11,057,904.04 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.197730 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 9,403,307.47 7.500000 % 8,037.65
B 18,182,304.74 17,761,806.73 7.500000 % 15,182.23
- -------------------------------------------------------------------------------
427,814,328.74 221,381,191.81 814,482.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 317,513.31 1,108,775.79 0.00 0.00 50,113,723.68
A-6 288,054.29 288,054.29 0.00 0.00 46,182,000.00
A-7 476,266.98 476,266.98 0.00 0.00 76,357,000.00
A-8 52,924.09 52,924.09 7,666.90 0.00 9,721,854.31
A-9 0.00 0.00 68,972.26 0.00 11,126,876.30
A-10 36,404.39 36,404.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 58,651.92 66,689.57 0.00 0.00 9,395,269.82
B 110,786.98 125,969.21 0.00 0.00 17,746,624.50
- -------------------------------------------------------------------------------
1,340,601.96 2,155,084.32 76,639.16 0.00 220,643,348.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 727.027138 11.300844 4.534738 15.835582 0.000000 715.726294
A-6 1000.000000 0.000000 6.237371 6.237371 0.000000 1000.000000
A-7 1000.000000 0.000000 6.237372 6.237372 0.000000 1000.000000
A-8 1021.148682 0.000000 5.563344 5.563344 0.805939 1021.954621
A-9 1195.707617 0.000000 0.000000 0.000000 7.458073 1203.165690
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 976.873230 0.835000 6.093121 6.928121 0.000000 976.038230
B 976.873228 0.835001 6.093121 6.928122 0.000000 976.038228
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,528.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,218.99
SUBSERVICER ADVANCES THIS MONTH 24,055.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,141,704.31
(B) TWO MONTHLY PAYMENTS: 4 1,155,950.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 220,643,348.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 812
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 548,613.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.72925830 % 4.24756400 % 8.02317780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.69874800 % 4.25812511 % 8.04312690 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1974 %
BANKRUPTCY AMOUNT AVAILABLE 211,909.00
FRAUD AMOUNT AVAILABLE 2,267,498.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,267,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16211689
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.40
POOL TRADING FACTOR: 51.57455788
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,236,854.31 8,485,000.00
................................................................................
Run: 05/22/95 09:49:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 5,058,899.45 7.500000 % 232,490.25
A-7 7609205M6 29,879,000.00 29,879,000.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.154720 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 7,912,720.42 7.500000 % 32,295.12
- -------------------------------------------------------------------------------
183,802,829.51 62,415,619.87 264,785.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 31,613.06 264,103.31 0.00 0.00 4,826,409.20
A-7 186,713.83 186,713.83 0.00 0.00 29,879,000.00
A-8 122,261.66 122,261.66 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 8,046.18 8,046.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 49,446.58 81,741.70 0.00 0.00 7,880,425.30
- -------------------------------------------------------------------------------
398,081.31 662,866.68 0.00 0.00 62,150,834.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 383.831521 17.639624 2.398563 20.038187 0.000000 366.191897
A-7 1000.000000 0.000000 6.248999 6.248999 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248999 6.248999 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 906.296522 3.698975 5.663446 9.362421 0.000000 902.597547
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,875.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,565.44
SUBSERVICER ADVANCES THIS MONTH 15,119.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 794,847.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 589,372.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,150,834.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,041.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.32253170 % 12.67746830 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.32048350 % 12.67951650 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1547 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 658,502.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,852,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14269684
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.33
POOL TRADING FACTOR: 33.81386166
................................................................................
Run: 05/22/95 09:49:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 75,414,722.70 7.578333 % 2,206,981.42
R 7609206F0 100.00 0.00 7.578333 % 0.00
B 11,237,146.51 10,353,253.75 7.578333 % 0.00
- -------------------------------------------------------------------------------
187,272,146.51 85,767,976.45 2,206,981.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 472,031.80 2,679,013.22 0.00 0.00 73,207,741.28
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 403,148.99 10,014,907.29
- -------------------------------------------------------------------------------
472,031.80 2,679,013.22 0.00 403,148.99 83,222,648.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 428.407791 12.537181 2.681467 15.218648 0.000000 415.870610
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 921.341885 0.000000 0.000000 0.000000 0.000000 891.232243
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,914.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,856.29
SUBSERVICER ADVANCES THIS MONTH 26,647.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,026,624.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,704,147.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,222,648.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,883,639.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.92876530 % 12.07123470 %
CURRENT PREPAYMENT PERCENTAGE 93.96438260 % 6.03561740 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.96612770 % 12.03387230 %
BANKRUPTCY AMOUNT AVAILABLE 220,997.00
FRAUD AMOUNT AVAILABLE 1,010,757.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,716.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13802437
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.56
POOL TRADING FACTOR: 44.43941618
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/22/95 09:49:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 7,182,275.63 6.000000 % 429,283.76
A-5 7609207R3 14,917,608.00 2,422,496.23 6.712500 % 144,792.31
A-6 7609207S1 74,963.00 12,173.36 654.206400 % 727.60
A-7 7609208A9 6,200,000.00 6,200,000.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.402082 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 5,662,537.22 7.000000 % 23,574.74
- -------------------------------------------------------------------------------
156,959,931.35 75,379,482.44 598,378.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 35,881.03 465,164.79 0.00 0.00 6,752,991.87
A-5 13,539.39 158,331.70 0.00 0.00 2,277,703.92
A-6 6,630.97 7,358.57 0.00 0.00 11,445.76
A-7 36,136.10 36,136.10 0.00 0.00 6,200,000.00
A-8 81,597.64 81,597.64 0.00 0.00 14,000,000.00
A-9 82,180.48 82,180.48 0.00 0.00 14,100,000.00
A-10 56,535.50 56,535.50 0.00 0.00 9,700,000.00
A-11 93,837.29 93,837.29 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 25,235.90 25,235.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.05 0.05 0.00 0.00 0.00
B 33,003.54 56,578.28 0.00 0.00 5,638,962.48
- -------------------------------------------------------------------------------
464,577.89 1,062,956.30 0.00 0.00 74,781,104.03
===============================================================================
Run: 05/22/95 09:49:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 425.528555 25.433791 2.125845 27.559636 0.000000 400.094764
A-5 162.391734 9.706135 0.907611 10.613746 0.000000 152.685600
A-6 162.391580 9.706122 88.456572 98.162694 0.000000 152.685458
A-7 1000.000000 0.000000 5.828403 5.828403 0.000000 1000.000000
A-8 1000.000000 0.000000 5.828403 5.828403 0.000000 1000.000000
A-9 1000.000000 0.000000 5.828403 5.828403 0.000000 1000.000000
A-10 1000.000000 0.000000 5.828402 5.828402 0.000000 1000.000000
A-11 1000.000000 0.000000 5.828403 5.828403 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.500000 0.500000 0.000000 0.000000
B 901.831363 3.754577 5.256237 9.010814 0.000000 898.076785
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,228.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,080.27
SUBSERVICER ADVANCES THIS MONTH 12,791.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,062,485.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,498.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,781,104.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 306
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 284,552.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.48795950 % 7.51204050 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.45937520 % 7.54062480 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.403407 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 780,074.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,418,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84981432
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.48
POOL TRADING FACTOR: 47.64343574
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 05/22/95 09:49:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 59,986,476.59 7.668281 % 1,443,810.88
M 760944AB4 5,352,000.00 5,104,277.78 7.668281 % 20,906.96
R 760944AC2 100.00 0.00 7.668281 % 0.00
B 8,362,385.57 7,655,672.24 7.668281 % 0.00
- -------------------------------------------------------------------------------
133,787,485.57 72,746,426.61 1,464,717.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 379,751.86 1,823,562.74 0.00 0.00 58,542,665.71
M 32,313.27 53,220.23 0.00 0.00 5,083,370.82
R 0.00 0.00 0.00 0.00 0.00
B 18,323.90 18,323.90 0.00 61,498.68 7,624,314.85
- -------------------------------------------------------------------------------
430,389.03 1,895,106.87 0.00 61,498.68 71,250,351.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 499.583392 12.024442 3.162675 15.187117 0.000000 487.558949
M 953.714084 3.906383 6.037607 9.943990 0.000000 949.807702
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 915.489028 0.000000 2.191229 2.191229 0.000000 911.739214
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,026.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,546.13
SUBSERVICER ADVANCES THIS MONTH 22,804.13
MASTER SERVICER ADVANCES THIS MONTH 3,336.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 927,439.83
(B) TWO MONTHLY PAYMENTS: 4 1,327,882.32
(C) THREE OR MORE MONTHLY PAYMENTS: 3 698,476.27
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 234,447.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,250,351.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 247
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 465,644.92
REMAINING SUBCLASS INTEREST SHORTFALL 30,141.29
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,198,108.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.45968820 % 7.01653400 % 10.52377770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.16473960 % 7.13452035 % 10.70074000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 818,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18638936
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.77
POOL TRADING FACTOR: 53.25636481
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/22/95 09:49:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 8,797,770.19 7.000000 % 187,122.75
A-4 760944AZ1 11,666,667.00 3,445,329.12 8.000000 % 112,273.65
A-5 760944BA5 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 17,595,540.41 8.500000 % 374,245.50
A-7 760944BB3 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 38,895,833.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.158117 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 9,158,763.02 8.000000 % 7,113.72
B 16,938,486.28 16,488,875.15 8.000000 % 12,807.12
- -------------------------------------------------------------------------------
376,347,086.28 158,319,610.89 693,562.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 51,280.25 238,403.00 0.00 0.00 8,610,647.44
A-4 22,950.92 135,224.57 0.00 0.00 3,333,055.47
A-5 33,307.30 33,307.30 0.00 0.00 5,000,000.00
A-6 124,537.74 498,783.24 0.00 0.00 17,221,294.91
A-7 99,921.90 99,921.90 0.00 0.00 15,000,000.00
A-8 30,725.98 30,725.98 0.00 0.00 4,612,500.00
A-9 259,103.03 259,103.03 0.00 0.00 38,895,833.00
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 99,921.90 99,921.90 0.00 0.00 15,000,000.00
A-12 8,160.29 8,160.29 0.00 0.00 1,225,000.00
A-13 20,844.53 20,844.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 61,010.73 68,124.45 0.00 0.00 9,151,649.30
B 109,839.96 122,647.08 0.00 0.00 16,476,068.03
- -------------------------------------------------------------------------------
1,075,604.53 1,769,167.27 0.00 0.00 157,626,048.15
===============================================================================
Run: 05/22/95 09:49:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 391.012008 8.316567 2.279122 10.595689 0.000000 382.695442
A-4 295.313916 9.623455 1.967222 11.590677 0.000000 285.690461
A-5 1000.000000 0.000000 6.661460 6.661460 0.000000 1000.000000
A-6 391.012009 8.316567 2.767505 11.084072 0.000000 382.695442
A-7 1000.000000 0.000000 6.661460 6.661460 0.000000 1000.000000
A-8 1000.000000 0.000000 6.661459 6.661459 0.000000 1000.000000
A-9 1000.000000 0.000000 6.661460 6.661460 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.661460 6.661460 0.000000 1000.000000
A-12 1000.000000 0.000000 6.661461 6.661461 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 973.456239 0.756095 6.484639 7.240734 0.000000 972.700144
B 973.456239 0.756095 6.484639 7.240734 0.000000 972.700143
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,579.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,564.34
SUBSERVICER ADVANCES THIS MONTH 55,267.81
MASTER SERVICER ADVANCES THIS MONTH 3,832.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,327,515.01
(B) TWO MONTHLY PAYMENTS: 2 592,228.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 3,328,610.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,626,048.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 508,781.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 570,593.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.80008770 % 5.78498300 % 10.41492910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.74144530 % 5.80592447 % 10.45263030 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1565 %
BANKRUPTCY AMOUNT AVAILABLE 242,868.00
FRAUD AMOUNT AVAILABLE 1,615,582.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58301502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.49
POOL TRADING FACTOR: 41.88315890
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 120.28
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 73,383.67
................................................................................
Run: 05/22/95 09:49:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 12,741,809.02 7.500000 % 55,198.78
A-6 760944AP3 4,188,000.00 4,188,000.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 2,387,078.78 7.500000 % 6,133.20
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.151700 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,945,309.63 7.500000 % 2,562.38
B 5,682,302.33 5,563,815.19 7.500000 % 4,840.45
- -------------------------------------------------------------------------------
133,690,335.33 74,129,912.62 68,734.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 79,632.05 134,830.83 0.00 0.00 12,686,610.24
A-6 26,173.60 26,173.60 0.00 0.00 4,188,000.00
A-7 68,908.81 68,908.81 0.00 0.00 11,026,000.00
A-8 119,199.87 119,199.87 0.00 0.00 19,073,000.00
A-9 75,182.86 75,182.86 0.00 0.00 12,029,900.00
A-10 14,918.44 21,051.64 0.00 0.00 2,380,945.58
A-11 26,092.35 26,092.35 0.00 0.00 4,175,000.00
A-12 9,367.39 9,367.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,407.20 20,969.58 0.00 0.00 2,942,747.25
B 34,771.97 39,612.42 0.00 0.00 5,558,974.74
- -------------------------------------------------------------------------------
472,654.54 541,389.35 0.00 0.00 74,061,177.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 854.638743 3.702380 5.341207 9.043587 0.000000 850.936363
A-6 1000.000000 0.000000 6.249666 6.249666 0.000000 1000.000000
A-7 1000.000000 0.000000 6.249665 6.249665 0.000000 1000.000000
A-8 1000.000000 0.000000 6.249665 6.249665 0.000000 1000.000000
A-9 1000.000000 0.000000 6.249666 6.249666 0.000000 1000.000000
A-10 286.736190 0.736721 1.792005 2.528726 0.000000 285.999469
A-11 1000.000000 0.000000 6.249665 6.249665 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 979.148045 0.851846 6.119348 6.971194 0.000000 978.296199
B 979.148040 0.851845 6.119347 6.971192 0.000000 978.296194
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,294.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,747.23
SUBSERVICER ADVANCES THIS MONTH 7,558.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,054,563.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,061,177.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 272
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,242.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.52133430 % 3.97317300 % 7.50549270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.52067680 % 3.97340055 % 7.50592270 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1517 %
BANKRUPTCY AMOUNT AVAILABLE 137,505.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,964,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10521914
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.45
POOL TRADING FACTOR: 55.39755557
................................................................................
Run: 05/22/95 09:49:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 51,986,966.88 7.867917 % 215,546.34
R 760944CB2 100.00 0.00 7.867917 % 0.00
B 3,851,896.47 3,526,958.53 7.867917 % 13,906.91
- -------------------------------------------------------------------------------
154,075,839.47 55,513,925.41 229,453.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 340,791.99 556,338.33 0.00 0.00 51,771,420.54
R 0.00 0.00 0.00 0.00 0.00
B 23,120.39 37,027.30 0.00 0.00 3,513,051.62
- -------------------------------------------------------------------------------
363,912.38 593,365.63 0.00 0.00 55,284,472.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 346.063353 1.434834 2.268561 3.703395 0.000000 344.628519
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 915.642089 3.610403 6.002342 9.612745 0.000000 912.031683
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,943.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,852.85
SUBSERVICER ADVANCES THIS MONTH 6,767.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 196,385.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 461,991.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,284,472.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 258
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,560.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.64671390 % 6.35328610 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.64550030 % 6.35449970 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 289,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,663,313.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25112745
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.51
POOL TRADING FACTOR: 35.88133763
................................................................................
Run: 05/22/95 09:49:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 20,966,988.65 8.000000 % 652,159.91
A-4 760944CF3 31,377,195.00 31,377,195.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.253927 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 6,249,814.65 8.000000 % 4,921.02
M-2 760944CK2 4,813,170.00 4,702,417.14 8.000000 % 3,702.62
M-3 760944CL0 3,208,780.00 3,143,221.41 8.000000 % 2,474.93
B-1 4,813,170.00 4,763,943.46 8.000000 % 3,751.07
B-2 1,604,363.09 1,452,472.67 8.000000 % 1,143.66
- -------------------------------------------------------------------------------
320,878,029.09 113,829,932.98 668,153.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 139,337.79 791,497.70 0.00 0.00 20,314,828.74
A-4 208,519.65 208,519.65 0.00 0.00 31,377,195.00
A-5 273,624.29 273,624.29 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 24,010.88 24,010.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,533.64 46,454.66 0.00 0.00 6,244,893.63
M-2 31,250.29 34,952.91 0.00 0.00 4,698,714.52
M-3 20,888.53 23,363.46 0.00 0.00 3,140,746.48
B-1 31,659.16 35,410.23 0.00 0.00 4,760,192.39
B-2 9,652.53 10,796.19 0.00 0.00 1,451,329.01
- -------------------------------------------------------------------------------
780,476.76 1,448,629.97 0.00 0.00 113,161,779.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 473.435209 14.725790 3.146251 17.872041 0.000000 458.709420
A-4 1000.000000 0.000000 6.645580 6.645580 0.000000 1000.000000
A-5 1000.000000 0.000000 6.645579 6.645579 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.861355 0.766805 6.471873 7.238678 0.000000 973.094550
M-2 976.989622 0.769268 6.492663 7.261931 0.000000 976.220354
M-3 979.568998 0.771299 6.509804 7.281103 0.000000 978.797699
B-1 989.772532 0.779335 6.577611 7.356946 0.000000 988.993198
B-2 905.326655 0.712844 6.016419 6.729263 0.000000 904.613812
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,538.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,927.43
SUBSERVICER ADVANCES THIS MONTH 37,341.47
MASTER SERVICER ADVANCES THIS MONTH 7,042.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,388,368.19
(B) TWO MONTHLY PAYMENTS: 7 1,676,933.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,490.03
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 538,591.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,161,779.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 450
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 860,069.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 578,525.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.15595070 % 12.38290600 % 5.46114360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.06472530 % 12.44621166 % 5.48906300 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2544 %
BANKRUPTCY AMOUNT AVAILABLE 152,909.00
FRAUD AMOUNT AVAILABLE 1,146,127.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,116,030.71
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70667060
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.99
POOL TRADING FACTOR: 35.26629109
................................................................................
Run: 05/22/95 09:49:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 10,056,419.52 7.500000 % 199,268.84
A-4 760944BV9 37,600,000.00 22,676,714.93 7.500000 % 162,022.33
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.200264 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,622,047.48 7.500000 % 2,258.52
B-1 3,744,527.00 3,671,775.43 7.500000 % 3,162.70
B-2 534,817.23 524,426.39 7.500000 % 451.72
- -------------------------------------------------------------------------------
106,963,444.23 58,551,383.75 367,164.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 62,709.66 261,978.50 0.00 0.00 9,857,150.68
A-4 141,407.11 303,429.44 0.00 0.00 22,514,692.60
A-5 62,357.84 62,357.84 0.00 0.00 10,000,000.00
A-6 56,122.06 56,122.06 0.00 0.00 9,000,000.00
A-7 9,749.24 9,749.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,350.53 18,609.05 0.00 0.00 2,619,788.96
B-1 22,896.40 26,059.10 0.00 0.00 3,668,612.73
B-2 3,270.20 3,721.92 0.00 0.00 523,974.67
- -------------------------------------------------------------------------------
374,863.04 742,027.15 0.00 0.00 58,184,219.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 939.852292 18.623256 5.860716 24.483972 0.000000 921.229036
A-4 603.104120 4.309105 3.760827 8.069932 0.000000 598.795016
A-5 1000.000000 0.000000 6.235784 6.235784 0.000000 1000.000000
A-6 1000.000000 0.000000 6.235784 6.235784 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 980.571234 0.844622 6.114634 6.959256 0.000000 979.726612
B-1 980.571226 0.844620 6.114631 6.959251 0.000000 979.726605
B-2 980.571232 0.844620 6.114612 6.959232 0.000000 979.726615
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,816.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,158.69
SUBSERVICER ADVANCES THIS MONTH 9,139.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 792,500.37
(B) TWO MONTHLY PAYMENTS: 1 87,568.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 320,836.88
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,184,219.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 316,730.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.35510130 % 4.47819900 % 7.16669970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.29171140 % 4.50257643 % 7.20571220 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2008 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 589,779.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,829.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17038471
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.30
POOL TRADING FACTOR: 54.39635948
................................................................................
Run: 05/22/95 09:49:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 60,685,833.90 7.647734 % 790,806.65
R 760944BR8 100.00 0.00 7.647734 % 0.00
B 7,272,473.94 6,856,342.50 7.647734 % 5,602.57
- -------------------------------------------------------------------------------
121,207,887.94 67,542,176.40 796,409.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 384,198.85 1,175,005.50 0.00 0.00 59,895,027.25
R 0.00 0.00 0.00 0.00 0.00
B 43,407.14 49,009.71 0.00 0.00 6,850,739.93
- -------------------------------------------------------------------------------
427,605.99 1,224,015.21 0.00 0.00 66,745,767.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 532.634104 6.940839 3.372079 10.312918 0.000000 525.693265
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 942.779934 0.770380 5.968690 6.739070 0.000000 942.009554
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,416.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,063.06
SUBSERVICER ADVANCES THIS MONTH 23,512.25
MASTER SERVICER ADVANCES THIS MONTH 2,555.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,662,055.72
(B) TWO MONTHLY PAYMENTS: 2 548,597.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,065,083.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,745,767.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 239
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 431,571.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 741,218.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.84879840 % 10.15120160 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.73606830 % 10.26393170 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 715,834.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,904,321.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15771868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.93
POOL TRADING FACTOR: 55.06718112
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/22/95 09:49:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 70,654,533.66 6.889571 % 620,884.11
R 760944BK3 100.00 0.00 6.889571 % 0.00
B 11,897,842.91 10,891,944.34 6.889571 % 9,931.04
- -------------------------------------------------------------------------------
153,520,242.91 81,546,478.00 630,815.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 403,753.27 1,024,637.38 0.00 0.00 70,033,649.55
R 0.00 0.00 0.00 0.00 0.00
B 62,241.71 72,172.75 0.00 0.00 10,881,928.88
- -------------------------------------------------------------------------------
465,994.98 1,096,810.13 0.00 0.00 80,915,578.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 498.894127 4.384084 2.850916 7.235000 0.000000 494.510042
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 915.455383 0.834692 5.231343 6.066035 0.000000 914.613595
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,992.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,352.58
SPREAD 16,351.10
SUBSERVICER ADVANCES THIS MONTH 24,296.56
MASTER SERVICER ADVANCES THIS MONTH 17,438.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,433,626.83
(B) TWO MONTHLY PAYMENTS: 1 244,813.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,887,753.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,915,578.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,562,357.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 555,915.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.64326820 % 13.35673180 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.55150330 % 13.44849670 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 834,843.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,058.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62622870
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.13
POOL TRADING FACTOR: 52.70678114
................................................................................
Run: 05/22/95 09:49:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 8,567,563.82 8.000000 % 154,197.74
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 3,354,674.37 8.000000 % 343,214.32
A-5 760944ET1 38,663,000.00 38,663,000.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 6,313,206.56 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 2,591,614.50 8.000000 % 55,268.24
A-9 760944EX2 7,607,000.00 7,607,000.00 8.000000 % 0.00
A-10 760944EV6 40,000,000.00 15,689,572.68 8.000000 % 85,024.80
A-11 760944EF1 2,607,000.00 1,619,793.44 8.000000 % 41,936.10
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.221970 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,432,805.90 8.000000 % 7,461.31
M-2 760944EZ7 4,032,382.00 3,952,001.20 8.000000 % 3,126.02
M-3 760944FA1 2,419,429.00 2,377,459.81 8.000000 % 1,880.56
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 1,290,166.91 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 139,659,981.74 692,109.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 56,910.90 211,108.64 0.00 0.00 8,413,366.08
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 22,283.76 365,498.08 0.00 0.00 3,011,460.05
A-5 256,822.83 256,822.83 0.00 0.00 38,663,000.00
A-6 156,744.77 156,744.77 0.00 0.00 23,596,900.00
A-7 0.00 0.00 41,936.10 0.00 6,355,142.66
A-8 17,215.06 72,483.30 0.00 0.00 2,536,346.26
A-9 50,530.25 50,530.25 0.00 0.00 7,607,000.00
A-10 104,219.55 189,244.35 0.00 0.00 15,604,547.88
A-11 10,759.64 52,695.74 0.00 0.00 1,577,857.34
A-12 25,806.50 25,806.50 0.00 0.00 3,885,000.00
A-13 38,440.73 38,440.73 0.00 0.00 5,787,000.00
A-14 25,740.30 25,740.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,658.35 70,119.66 0.00 0.00 9,425,344.59
M-2 26,251.56 29,377.58 0.00 0.00 3,948,875.18
M-3 15,792.51 17,673.07 0.00 0.00 2,375,579.25
B-1 46,254.74 46,254.74 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 1,285,245.03
- -------------------------------------------------------------------------------
916,431.45 1,608,540.54 41,936.10 0.00 139,004,886.87
===============================================================================
Run: 05/22/95 09:49:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 162.708216 2.928398 1.080806 4.009204 0.000000 159.779818
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 277.177094 28.357789 1.841177 30.198966 0.000000 248.819305
A-5 1000.000000 0.000000 6.642600 6.642600 0.000000 1000.000000
A-6 1000.000000 0.000000 6.642600 6.642600 0.000000 1000.000000
A-7 1185.356095 0.000000 0.000000 0.000000 7.873845 1193.229940
A-8 140.894558 3.004688 0.935906 3.940594 0.000000 137.889870
A-9 1000.000000 0.000000 6.642599 6.642599 0.000000 1000.000000
A-10 392.239317 2.125620 2.605489 4.731109 0.000000 390.113697
A-11 621.324680 16.085961 4.127211 20.213172 0.000000 605.238719
A-12 1000.000000 0.000000 6.642600 6.642600 0.000000 1000.000000
A-13 1000.000000 0.000000 6.642601 6.642601 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.673860 0.770963 6.474368 7.245331 0.000000 973.902897
M-2 980.066174 0.775229 6.510187 7.285416 0.000000 979.290945
M-3 982.653267 0.777274 6.527371 7.304645 0.000000 981.875992
B-1 986.414326 0.000000 9.250665 9.250665 0.000000 986.414326
B-2 888.754247 0.000000 0.000000 0.000000 0.000000 885.363723
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,567.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,584.76
SUBSERVICER ADVANCES THIS MONTH 46,223.71
MASTER SERVICER ADVANCES THIS MONTH 1,564.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,646,732.52
(B) TWO MONTHLY PAYMENTS: 2 574,124.77
(C) THREE OR MORE MONTHLY PAYMENTS: 2 726,905.39
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 2,107,876.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,004,886.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 514
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 204,479.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 544,624.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.25844250 % 11.28617300 % 4.45538470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.19676670 % 11.33039232 % 4.47284100 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2218 %
BANKRUPTCY AMOUNT AVAILABLE 231,073.00
FRAUD AMOUNT AVAILABLE 1,400,297.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,083.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72270402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.49
POOL TRADING FACTOR: 43.09019430
................................................................................
Run: 05/22/95 09:49:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 6,488,710.44 6.712500 % 176,475.76
A-4 760944DE5 0.00 0.00 3.287500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 46,347,934.87 7.150000 % 1,260,541.25
A-7 760944DY1 1,986,000.00 1,634,662.93 7.500000 % 44,458.51
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 4,634,662.94 7.500000 % 44,458.51
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.334300 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 3,099,764.21 7.500000 % 12,081.95
M-2 760944EB0 6,051,700.00 5,610,190.11 7.500000 % 21,866.83
B 1,344,847.83 1,133,407.53 7.500000 % 4,417.69
- -------------------------------------------------------------------------------
268,959,047.83 100,031,333.03 1,564,300.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 36,036.53 212,512.29 0.00 0.00 6,312,234.68
A-4 17,649.17 17,649.17 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 274,180.62 1,534,721.87 0.00 0.00 45,087,393.62
A-7 10,143.54 54,602.05 0.00 0.00 1,590,204.42
A-8 192,872.60 192,872.60 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 28,759.39 73,217.90 0.00 0.00 4,590,204.43
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 27,663.18 27,663.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,234.92 31,316.87 0.00 0.00 3,087,682.26
M-2 34,812.82 56,679.65 0.00 0.00 5,588,323.28
B 7,033.13 11,450.82 0.00 0.00 1,128,989.84
- -------------------------------------------------------------------------------
648,385.90 2,212,686.40 0.00 0.00 98,467,032.53
===============================================================================
Run: 05/22/95 09:49:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 153.912694 4.186018 0.854789 5.040807 0.000000 149.726676
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 823.093120 22.385956 4.869174 27.255130 0.000000 800.707164
A-7 823.093117 22.385957 5.107523 27.493480 0.000000 800.707160
A-8 1000.000000 0.000000 6.205283 6.205283 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 123.706471 1.186668 0.767634 1.954302 0.000000 122.519803
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.862962 3.593145 5.720422 9.313567 0.000000 918.269817
M-2 927.043659 3.613337 5.752569 9.365906 0.000000 923.430322
B 842.777528 3.284892 5.229677 8.514569 0.000000 839.492629
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,553.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,691.86
SUBSERVICER ADVANCES THIS MONTH 13,615.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,315,051.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,467,032.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 391
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,174,408.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.15972140 % 8.70722600 % 1.13305250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.04235720 % 8.81107648 % 1.14656630 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3321 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,665.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,705,302.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22956616
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.97
POOL TRADING FACTOR: 36.61041832
................................................................................
Run: 05/22/95 09:49:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 58,545,527.90 7.691742 % 1,740,323.19
R 760944DC9 100.00 0.00 7.691742 % 0.00
B 6,746,402.77 6,025,998.81 7.691742 % 4,719.08
- -------------------------------------------------------------------------------
112,439,802.77 64,571,526.71 1,745,042.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 370,584.94 2,110,908.13 0.00 0.00 56,805,204.71
R 0.00 0.00 0.00 0.00 0.00
B 38,143.72 42,862.80 0.00 0.00 6,021,279.73
- -------------------------------------------------------------------------------
408,728.66 2,153,770.93 0.00 0.00 62,826,484.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 553.919008 16.465785 3.506229 19.972014 0.000000 537.453223
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 893.216580 0.699494 5.653936 6.353430 0.000000 892.517084
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,514.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,643.96
SUBSERVICER ADVANCES THIS MONTH 27,624.17
MASTER SERVICER ADVANCES THIS MONTH 1,575.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,715,510.87
(B) TWO MONTHLY PAYMENTS: 1 214,030.46
(C) THREE OR MORE MONTHLY PAYMENTS: 2 632,101.85
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,322,223.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,826,484.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 210
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 262,832.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,694,475.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.66771510 % 9.33228490 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.41601680 % 9.58398320 %
BANKRUPTCY AMOUNT AVAILABLE 198,491.00
FRAUD AMOUNT AVAILABLE 655,586.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,943,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21735137
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.15
POOL TRADING FACTOR: 55.87566226
................................................................................
Run: 05/22/95 09:49:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 529,140.75 5.500000 % 52,980.92
A-2 760944DM7 5,250,000.00 5,250,000.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 17,850,000.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 8,951.46 2969.500000 % 26.83
A-5 760944DS4 33,600,000.00 33,600,000.00 7.000000 % 0.00
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 5,948,415.17 6.812500 % 262,459.35
A-8 760944EJ3 15,077,940.00 2,549,320.77 7.437499 % 112,482.58
A-9 760944EK0 0.00 0.00 0.218743 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 4,018,412.15 7.000000 % 16,621.41
B-2 677,492.20 618,062.89 7.000000 % 2,556.50
- -------------------------------------------------------------------------------
135,502,292.20 91,222,303.19 447,127.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,423.37 55,404.29 0.00 0.00 476,159.83
A-2 24,044.03 24,044.03 0.00 0.00 5,250,000.00
A-3 89,181.50 89,181.50 0.00 0.00 17,850,000.00
A-4 22,134.13 22,160.96 0.00 0.00 8,924.63
A-5 195,849.57 195,849.57 0.00 0.00 33,600,000.00
A-6 121,531.65 121,531.65 0.00 0.00 20,850,000.00
A-7 33,743.73 296,203.08 0.00 0.00 5,685,955.82
A-8 15,788.34 128,270.92 0.00 0.00 2,436,838.19
A-9 16,615.79 16,615.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 23,422.75 40,044.16 0.00 0.00 4,001,790.74
B-2 3,602.61 6,159.11 0.00 0.00 615,506.39
- -------------------------------------------------------------------------------
548,337.47 995,465.06 0.00 0.00 90,775,175.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 203.515673 20.377277 0.932065 21.309342 0.000000 183.138396
A-2 1000.000000 0.000000 4.579815 4.579815 0.000000 1000.000000
A-3 1000.000000 0.000000 4.996162 4.996162 0.000000 1000.000000
A-4 895.146000 2.683000 2213.413000 2216.096000 0.000000 892.463000
A-5 1000.000000 0.000000 5.828856 5.828856 0.000000 1000.000000
A-6 1000.000000 0.000000 5.828856 5.828856 0.000000 1000.000000
A-7 169.076199 7.460076 0.959123 8.419199 0.000000 161.616123
A-8 169.076198 7.460076 1.047115 8.507191 0.000000 161.616122
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 912.280274 3.773477 5.317551 9.091028 0.000000 908.506797
B-2 912.280451 3.773475 5.317552 9.091027 0.000000 908.506976
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,110.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,923.48
SUBSERVICER ADVANCES THIS MONTH 3,013.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 297,839.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,775,175.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 69,803.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.91738880 % 5.08261130 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.91348040 % 5.08651960 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2187 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 463,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,780,858.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63481479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.39
POOL TRADING FACTOR: 66.99161625
................................................................................
Run: 05/22/95 09:49:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 5,386,090.19 8.000000 % 196,477.58
A-5 760944CU0 20,606,000.00 24,489,337.29 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.377043 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 3,737,729.35 8.500000 % 3,016.65
A-10 760944FD5 0.00 0.00 0.149230 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,291,704.41 8.500000 % 2,360.46
M-2 760944CY2 2,016,155.00 1,975,022.25 8.500000 % 1,416.28
M-3 760944EE4 1,344,103.00 1,316,681.16 8.500000 % 944.18
B-1 2,016,155.00 1,985,416.49 8.500000 % 1,423.73
B-2 672,055.59 647,950.37 8.500000 % 464.64
- -------------------------------------------------------------------------------
134,410,378.59 50,331,795.51 206,103.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 35,904.62 232,382.20 0.00 0.00 5,189,612.61
A-5 0.00 0.00 166,311.13 0.00 24,655,648.42
A-6 9,386.24 9,386.24 0.00 0.00 0.00
A-7 51,189.62 51,189.62 0.00 0.00 7,500,864.00
A-8 1,944.67 1,944.67 0.00 0.00 1,000.00
A-9 26,473.62 29,490.27 0.00 0.00 3,734,712.70
A-10 6,258.73 6,258.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,314.52 25,674.98 0.00 0.00 3,289,343.95
M-2 13,988.71 15,404.99 0.00 0.00 1,973,605.97
M-3 9,325.80 10,269.98 0.00 0.00 1,315,736.98
B-1 14,062.33 15,486.06 0.00 0.00 1,983,992.76
B-2 4,589.31 5,053.95 0.00 0.00 647,485.73
- -------------------------------------------------------------------------------
196,438.17 402,541.69 166,311.13 0.00 50,292,003.12
===============================================================================
Run: 05/22/95 09:49:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 369.340341 13.473056 2.462087 15.935143 0.000000 355.867285
A-5 1188.456629 0.000000 0.000000 0.000000 8.071005 1196.527634
A-7 1000.000000 0.000000 6.824496 6.824496 0.000000 1000.000000
A-8 1000.000000 0.000000 1944.670000 1944.670000 0.000000 1000.000000
A-9 717.030899 0.578702 5.078592 5.657294 0.000000 716.452197
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.598421 0.702464 6.938310 7.640774 0.000000 978.895957
M-2 979.598419 0.702466 6.938311 7.640777 0.000000 978.895953
M-3 979.598409 0.702461 6.938308 7.640769 0.000000 978.895948
B-1 984.753895 0.706161 6.974826 7.680987 0.000000 984.047734
B-2 964.132104 0.691327 6.828765 7.520092 0.000000 963.440733
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,598.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,220.46
SUBSERVICER ADVANCES THIS MONTH 28,810.85
MASTER SERVICER ADVANCES THIS MONTH 3,759.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,085,295.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 310,433.53
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,253,263.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,292,003.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 473,227.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,699.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.68796760 % 13.08001800 % 5.23201450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.68662050 % 13.08098006 % 5.23239940 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1492 %
BANKRUPTCY AMOUNT AVAILABLE 121,328.00
FRAUD AMOUNT AVAILABLE 506,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07820555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.21
POOL TRADING FACTOR: 37.41675579
................................................................................
Run: 05/31/95 16:26:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 31,367,905.23 7.470000 % 68,003.30
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 66,404,735.66 68,003.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 194,861.92 262,865.22 0.00 0.00 31,299,901.93
A-2 217,653.81 217,653.81 0.00 0.00 35,036,830.43
S-1 2,737.42 2,737.42 0.00 0.00 0.00
S-2 12,881.93 12,881.93 0.00 0.00 0.00
S-3 1,725.49 1,725.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
429,860.57 497,863.87 0.00 0.00 66,336,732.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 948.014544 2.055225 5.889202 7.944427 0.000000 945.959318
A-2 1000.000000 0.000000 6.212143 6.212143 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-May-95
DISTRIBUTION DATE 31-May-95
Run: 05/31/95 16:26:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,660.12
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,336,732.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 4,533,491.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.37511942
................................................................................
Run: 05/22/95 09:49:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 11,758,257.02 10.000000 % 88,918.35
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 52,134,056.37 7.250000 % 711,346.79
A-6 7609208K7 48,625,000.00 13,033,514.07 6.812500 % 177,836.70
A-7 7609208L5 0.00 0.00 3.187500 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.168095 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,532,453.30 8.000000 % 6,620.07
M-2 7609208S0 5,252,983.00 5,133,037.21 8.000000 % 3,982.57
M-3 7609208T8 3,501,988.00 3,423,742.37 8.000000 % 2,656.38
B-1 5,252,983.00 5,139,072.09 8.000000 % 0.00
B-2 1,750,995.34 1,662,565.79 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 153,231,698.22 991,360.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 97,672.65 186,591.00 0.00 0.00 11,669,338.67
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 313,970.98 1,025,317.77 0.00 0.00 51,422,709.58
A-6 73,756.12 251,592.82 0.00 0.00 12,855,677.37
A-7 34,509.74 34,509.74 0.00 0.00 0.00
A-8 43,171.23 43,171.23 0.00 0.00 6,663,000.00
A-9 230,661.22 230,661.22 0.00 0.00 35,600,000.00
A-10 65,777.32 65,777.32 0.00 0.00 10,152,000.00
A-11 21,396.02 21,396.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,701.41 63,321.48 0.00 0.00 8,525,833.23
M-2 34,111.00 38,093.57 0.00 0.00 5,129,054.64
M-3 45,548.65 48,205.03 0.00 0.00 3,421,085.99
B-1 27,680.07 27,680.07 0.00 0.00 5,139,072.09
B-2 0.00 0.00 0.00 0.00 1,657,288.62
- -------------------------------------------------------------------------------
1,044,956.41 2,036,317.27 0.00 0.00 152,235,060.19
===============================================================================
Run: 05/22/95 09:49:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 397.856704 3.008674 3.304888 6.313562 0.000000 394.848030
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 879.929388 12.006258 5.299267 17.305525 0.000000 867.923130
A-6 268.041420 3.657310 1.516835 5.174145 0.000000 264.384110
A-8 1000.000000 0.000000 6.479248 6.479248 0.000000 1000.000000
A-9 1000.000000 0.000000 6.479248 6.479248 0.000000 1000.000000
A-10 1000.000000 0.000000 6.479247 6.479247 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.583845 0.756150 6.476482 7.232632 0.000000 973.827695
M-2 977.166157 0.758154 6.493644 7.251798 0.000000 976.408003
M-3 977.656797 0.758535 13.006512 13.765047 0.000000 976.898262
B-1 978.315005 0.000000 5.269400 5.269400 0.000000 978.315005
B-2 949.497553 0.000000 0.000000 0.000000 0.000000 946.483741
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,911.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,173.76
SUBSERVICER ADVANCES THIS MONTH 37,638.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,708,775.83
(B) TWO MONTHLY PAYMENTS: 7 1,722,099.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 588,456.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,235,060.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 579
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 877,750.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.40866280 % 11.15254400 % 4.43879300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.31876700 % 11.21684705 % 4.46438600 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1689 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,536,649.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,200,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65463071
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.90
POOL TRADING FACTOR: 43.47103269
................................................................................
Run: 05/22/95 09:49:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 21,188,695.80 7.500000 % 486,038.48
A-6 760944GG7 20,505,000.00 19,745,237.57 7.000000 % 452,927.61
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 4,382,105.80 7.500000 % 134,018.09
A-10 760944GA0 3,403,000.00 3,403,000.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 21,442,894.20 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 3,949,047.53 6.762500 % 90,585.52
A-14 760944GU6 0.00 0.00 3.237500 % 0.00
A-15 760944GV4 0.00 0.00 0.167901 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,942,378.85 7.500000 % 6,608.60
M-2 760944GX0 3,698,106.00 3,609,943.33 7.500000 % 3,003.72
M-3 760944GY8 2,218,863.00 2,166,456.57 7.500000 % 1,802.64
B-1 4,437,728.00 4,349,116.42 7.500000 % 3,618.76
B-2 1,479,242.76 1,426,302.92 7.500000 % 1,186.77
- -------------------------------------------------------------------------------
295,848,488.76 156,752,178.99 1,179,790.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 131,969.67 618,008.15 0.00 0.00 20,702,657.32
A-6 114,780.74 567,708.35 0.00 0.00 19,292,309.96
A-7 144,197.73 144,197.73 0.00 0.00 23,152,000.00
A-8 62,283.06 62,283.06 0.00 0.00 10,000,000.00
A-9 27,293.09 161,311.18 0.00 0.00 4,248,087.71
A-10 21,194.93 21,194.93 0.00 0.00 3,403,000.00
A-11 186,818.02 186,818.02 0.00 0.00 29,995,000.00
A-12 0.00 0.00 134,018.09 0.00 21,576,912.29
A-13 22,177.28 112,762.80 0.00 0.00 3,858,462.01
A-14 10,617.22 10,617.22 0.00 0.00 0.00
A-15 21,868.15 21,868.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,494.48 56,103.08 0.00 0.00 7,935,770.25
M-2 22,496.07 25,499.79 0.00 0.00 3,606,939.61
M-3 13,500.69 15,303.33 0.00 0.00 2,164,653.93
B-1 27,102.37 30,721.13 0.00 0.00 4,345,497.66
B-2 8,888.29 10,075.06 0.00 0.00 1,425,116.15
- -------------------------------------------------------------------------------
864,681.79 2,044,471.98 134,018.09 0.00 155,706,406.89
===============================================================================
Run: 05/22/95 09:49:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 962.947455 22.088642 5.997531 28.086173 0.000000 940.858813
A-6 962.947455 22.088642 5.597695 27.686337 0.000000 940.858813
A-7 1000.000000 0.000000 6.228306 6.228306 0.000000 1000.000000
A-8 1000.000000 0.000000 6.228306 6.228306 0.000000 1000.000000
A-9 586.234890 17.928841 3.651250 21.580091 0.000000 568.306048
A-10 1000.000000 0.000000 6.228307 6.228307 0.000000 1000.000000
A-11 1000.000000 0.000000 6.228305 6.228305 0.000000 1000.000000
A-12 1168.550093 0.000000 0.000000 0.000000 7.303438 1175.853531
A-13 167.837457 3.849952 0.942551 4.792503 0.000000 163.987505
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.160050 0.812232 6.083131 6.895363 0.000000 975.347819
M-2 976.160048 0.812232 6.083133 6.895365 0.000000 975.347816
M-3 976.381403 0.812416 6.084508 6.896924 0.000000 975.568987
B-1 980.032219 0.815453 6.107263 6.922716 0.000000 979.216766
B-2 964.211527 0.802289 6.008669 6.810958 0.000000 963.409245
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,745.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,485.12
SUBSERVICER ADVANCES THIS MONTH 14,122.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 994,497.04
(B) TWO MONTHLY PAYMENTS: 1 387,554.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 541,222.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,706,406.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 576
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 915,343.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.56368290 % 8.75189000 % 3.68442680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.49057410 % 8.80333961 % 3.70608630 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1661 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 1,570,250.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,480,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23500176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.06
POOL TRADING FACTOR: 52.63045539
................................................................................
Run: 05/22/95 09:49:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 1,477,238.77 5.500000 % 85,659.67
A-4 760944FS2 15,000,000.00 6,533,935.61 7.228260 % 378,879.01
A-5 760944FJ2 18,249,728.00 10,340,859.87 6.812500 % 116,409.14
A-6 760944FK9 0.00 0.00 1.687500 % 0.00
A-7 760944FN3 6,666,667.00 6,666,667.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 32,500,001.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 5,888,989.27 10.000000 % 63,146.50
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.278676 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 2,101,652.06 7.500000 % 8,440.06
M-2 760944FW3 4,582,565.00 4,203,305.05 7.500000 % 16,880.13
B-1 458,256.00 420,330.00 7.500000 % 1,688.01
B-2 917,329.35 841,409.91 7.500000 % 3,379.01
- -------------------------------------------------------------------------------
183,302,633.35 83,174,388.54 674,481.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 6,765.10 92,424.77 0.00 0.00 1,391,579.10
A-4 39,325.06 418,204.07 0.00 0.00 6,155,056.60
A-5 58,657.55 175,066.69 0.00 0.00 10,224,450.73
A-6 14,529.85 14,529.85 0.00 0.00 0.00
A-7 34,693.61 34,693.61 0.00 0.00 6,666,667.00
A-8 202,957.64 202,957.64 0.00 0.00 32,500,001.00
A-9 65,110.21 65,110.21 0.00 0.00 12,000,000.00
A-10 49,034.47 112,180.97 0.00 0.00 5,825,842.77
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,085.18 1,085.18 0.00 0.00 200,000.00
A-15 19,299.68 19,299.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,124.51 21,564.57 0.00 0.00 2,093,212.00
M-2 26,249.01 43,129.14 0.00 0.00 4,186,424.92
B-1 2,624.90 4,312.91 0.00 0.00 418,641.99
B-2 5,254.50 8,633.51 0.00 0.00 838,030.90
- -------------------------------------------------------------------------------
538,711.27 1,213,192.80 0.00 0.00 82,499,907.01
===============================================================================
Run: 05/22/95 09:49:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 435.595707 25.258601 1.994836 27.253437 0.000000 410.337106
A-4 435.595707 25.258601 2.621671 27.880272 0.000000 410.337107
A-5 566.630904 6.378678 3.214160 9.592838 0.000000 560.252226
A-7 1000.000000 0.000000 5.204041 5.204041 0.000000 1000.000000
A-8 1000.000000 0.000000 6.244850 6.244850 0.000000 1000.000000
A-9 1000.000000 0.000000 5.425851 5.425851 0.000000 1000.000000
A-10 147.224732 1.578663 1.225862 2.804525 0.000000 145.646069
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.425900 5.425900 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 917.238498 3.683554 5.728020 9.411574 0.000000 913.554944
M-2 917.238501 3.683555 5.728017 9.411572 0.000000 913.554946
B-1 917.238400 3.683552 5.728021 9.411573 0.000000 913.554847
B-2 917.238623 3.683552 5.728019 9.411571 0.000000 913.555093
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,199.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,877.28
SUBSERVICER ADVANCES THIS MONTH 13,397.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 846,786.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 463,261.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,499,907.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 338
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 340,459.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.90261180 % 7.58040700 % 1.51698130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.86506870 % 7.61168969 % 1.52324160 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2782 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 838,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,117,662.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22406333
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.83
POOL TRADING FACTOR: 45.00748598
................................................................................
Run: 05/22/95 09:49:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 3,230,071.96 7.500000 % 280,364.03
A-5 760944HC5 33,306,000.00 2,880,419.21 6.200000 % 250,014.84
A-6 760944HQ4 32,628,000.00 32,628,000.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 36,855,000.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 8,868,143.99 10.000190 % 129,997.84
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 2,925,551.99 7.500000 % 253,991.04
A-15 760944HL5 29,559,000.00 29,559,000.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.298424 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,988,879.19 7.500000 % 27,832.64
M-2 760944HT8 6,032,300.00 5,920,975.69 7.500000 % 12,687.50
M-3 760944HU5 3,619,400.00 3,552,605.04 7.500000 % 7,612.54
B-1 4,825,900.00 4,744,388.69 7.500000 % 10,166.30
B-2 2,413,000.00 2,381,248.15 7.500000 % 5,102.55
B-3 2,412,994.79 2,293,301.14 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 253,944,585.05 977,769.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 20,157.13 300,521.16 0.00 0.00 2,949,707.93
A-5 14,859.45 264,874.29 0.00 0.00 2,630,404.37
A-6 203,613.70 203,613.70 0.00 0.00 32,628,000.00
A-7 214,659.31 214,659.31 0.00 0.00 36,855,000.00
A-8 73,789.78 203,787.62 0.00 0.00 8,738,146.15
A-9 595,127.61 595,127.61 0.00 0.00 95,366,000.00
A-10 52,207.68 52,207.68 0.00 0.00 8,366,000.00
A-11 8,643.04 8,643.04 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 18,256.79 272,247.83 0.00 0.00 2,671,560.95
A-15 184,461.73 184,461.73 0.00 0.00 29,559,000.00
A-16 63,056.18 63,056.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,056.56 108,889.20 0.00 0.00 12,961,046.55
M-2 36,949.61 49,637.11 0.00 0.00 5,908,288.19
M-3 22,169.88 29,782.42 0.00 0.00 3,544,992.50
B-1 29,607.16 39,773.46 0.00 0.00 4,734,222.39
B-2 14,860.08 19,962.63 0.00 0.00 2,376,145.60
B-3 14,030.86 14,030.86 0.00 0.00 2,288,387.03
- -------------------------------------------------------------------------------
1,647,506.55 2,625,275.83 0.00 0.00 252,961,901.66
===============================================================================
Run: 05/22/95 09:49:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 86.483492 7.506601 0.539697 8.046298 0.000000 78.976892
A-5 86.483493 7.506601 0.446149 7.952750 0.000000 78.976892
A-6 1000.000000 0.000000 6.240459 6.240459 0.000000 1000.000000
A-7 1000.000000 0.000000 5.824428 5.824428 0.000000 1000.000000
A-8 295.614653 4.333406 2.459741 6.793147 0.000000 291.281248
A-9 1000.000000 0.000000 6.240459 6.240459 0.000000 1000.000000
A-10 1000.000000 0.000000 6.240459 6.240459 0.000000 1000.000000
A-11 1000.000000 0.000000 6.240462 6.240462 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 80.264259 6.968395 0.500886 7.469281 0.000000 73.295864
A-15 1000.000000 0.000000 6.240459 6.240459 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.704682 2.097174 6.107566 8.204740 0.000000 976.607509
M-2 981.545296 2.103261 6.125294 8.228555 0.000000 979.442035
M-3 981.545295 2.103260 6.125291 8.228551 0.000000 979.442035
B-1 983.109615 2.106612 6.135055 8.241667 0.000000 981.003003
B-2 986.841339 2.114608 6.158342 8.272950 0.000000 984.726730
B-3 950.396225 0.000000 5.814704 5.814704 0.000000 948.359706
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,511.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,282.13
SUBSERVICER ADVANCES THIS MONTH 64,854.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 5,308,209.48
(B) TWO MONTHLY PAYMENTS: 4 1,195,333.59
(C) THREE OR MORE MONTHLY PAYMENTS: 2 561,136.78
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,741,428.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 252,961,901.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 882
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 438,529.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.44552960 % 8.84541800 % 3.70905250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.42376540 % 8.86075219 % 3.71548240 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2982 %
BANKRUPTCY AMOUNT AVAILABLE 260,890.00
FRAUD AMOUNT AVAILABLE 2,541,463.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,757,392.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27628721
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.38
POOL TRADING FACTOR: 52.41841842
................................................................................
Run: 05/22/95 09:49:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 4,139,875.05 5.500000 % 514,140.87
A-3 760944HY7 23,719,181.00 23,719,181.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 10,298,695.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 27,415,545.01 6.812500 % 418,682.02
A-11 760944JE9 0.00 0.00 1.687500 % 0.00
A-12 760944JN9 2,200,013.00 1,062,006.96 7.500000 % 12,069.50
A-13 760944JP4 9,999,984.00 4,827,237.65 9.500000 % 54,860.57
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.725000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 7.770000 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.321711 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 5,331,799.52 7.000000 % 33,927.20
M-2 760944JK5 5,050,288.00 4,682,605.08 7.000000 % 2,468.82
B-1 1,442,939.00 1,349,520.11 7.000000 % 0.00
B-2 721,471.33 567,562.92 7.000000 % 0.00
- -------------------------------------------------------------------------------
288,587,914.33 162,094,029.29 1,036,148.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 18,969.22 533,110.09 0.00 0.00 3,625,734.18
A-3 110,659.13 110,659.13 0.00 0.00 23,719,181.00
A-4 51,479.35 51,479.35 0.00 0.00 10,298,695.00
A-5 223,272.03 223,272.03 0.00 0.00 40,000,000.00
A-6 67,475.75 67,475.75 0.00 0.00 11,700,000.00
A-7 7,414.29 7,414.29 0.00 0.00 0.00
A-8 103,526.91 103,526.91 0.00 0.00 18,141,079.00
A-9 2,325.33 2,325.33 0.00 0.00 10,000.00
A-10 155,597.61 574,279.63 0.00 0.00 26,996,862.99
A-11 38,542.53 38,542.53 0.00 0.00 0.00
A-12 6,635.72 18,705.22 0.00 0.00 1,049,937.46
A-13 38,205.14 93,065.71 0.00 0.00 4,772,377.08
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 36,530.58 36,530.58 0.00 0.00 6,520,258.32
A-17 15,073.96 15,073.96 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 43,444.30 43,444.30 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,093.62 65,020.82 0.00 0.00 5,297,872.32
M-2 27,307.70 29,776.52 0.00 0.00 4,680,136.26
B-1 0.00 0.00 0.00 0.00 1,349,520.11
B-2 0.00 0.00 0.00 0.00 528,036.73
- -------------------------------------------------------------------------------
977,553.35 2,013,702.33 0.00 0.00 161,018,354.12
===============================================================================
Run: 05/22/95 09:49:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 435.431414 54.077257 1.995180 56.072437 0.000000 381.354157
A-3 1000.000000 0.000000 4.665386 4.665386 0.000000 1000.000000
A-4 1000.000000 0.000000 4.998628 4.998628 0.000000 1000.000000
A-5 1000.000000 0.000000 5.581801 5.581801 0.000000 1000.000000
A-6 1000.000000 0.000000 5.767158 5.767158 0.000000 1000.000000
A-8 1000.000000 0.000000 5.706767 5.706767 0.000000 1000.000000
A-9 1000.000000 0.000000 232.533000 232.533000 0.000000 1000.000000
A-10 862.487468 13.171651 4.895069 18.066720 0.000000 849.315817
A-12 482.727584 5.486104 3.016219 8.502323 0.000000 477.241480
A-13 482.724537 5.486066 3.820520 9.306586 0.000000 477.238472
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.930338 0.930338 0.000000 166.053934
A-17 211.173371 0.000000 1.366972 1.366972 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 923.732630 5.877877 5.386960 11.264837 0.000000 917.854753
M-2 927.195653 0.488847 5.407157 5.896004 0.000000 926.706806
B-1 935.257908 0.000000 0.000000 0.000000 0.000000 935.257908
B-2 786.674254 0.000000 0.000000 0.000000 0.000000 731.888722
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,756.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,103.97
SUBSERVICER ADVANCES THIS MONTH 12,213.30
MASTER SERVICER ADVANCES THIS MONTH 3,059.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 874,788.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 379,052.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,018,354.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 627
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,869.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 44,241.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 186,245.80
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.63915660 % 6.17814500 % 1.18269810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.63713410 % 6.19681442 % 1.16605140 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3216 %
BANKRUPTCY AMOUNT AVAILABLE 254,437.00
FRAUD AMOUNT AVAILABLE 1,624,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,850,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77928656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.08
POOL TRADING FACTOR: 55.79525203
................................................................................
Run: 05/31/95 16:26:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 30,315,032.87 7.470000 % 98,296.19
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 54,383,553.45 98,296.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 188,114.02 286,410.21 0.00 0.00 30,216,736.68
A-2 149,352.51 149,352.51 0.00 0.00 24,068,520.58
S-1 4,065.82 4,065.82 0.00 0.00 0.00
S-2 6,775.14 6,775.14 0.00 0.00 0.00
S-3 3,543.94 3,543.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
351,851.43 450,147.62 0.00 0.00 54,285,257.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 950.225147 3.081096 5.896437 8.977533 0.000000 947.144052
A-2 1000.000000 0.000000 6.205305 6.205305 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-May-95
DISTRIBUTION DATE 31-May-95
Run: 05/31/95 16:26:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,359.59
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,285,257.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,817,025.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 96.98710996
................................................................................
Run: 05/22/95 09:49:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 30,011,917.10 7.000000 % 438,537.89
A-2 760944KV9 20,040,000.00 14,522,006.86 7.000000 % 120,067.44
A-3 760944KS6 30,024,000.00 21,756,922.86 6.000000 % 179,885.46
A-4 760944LF3 10,008,000.00 7,252,307.60 10.000000 % 59,961.82
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.240968 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,808,880.26 7.000000 % 5,255.82
M-2 760944LC0 2,689,999.61 2,640,399.79 7.000000 % 2,389.01
M-3 760944LD8 1,613,999.76 1,584,239.87 7.000000 % 1,433.41
B-1 2,151,999.69 2,112,319.85 7.000000 % 1,911.21
B-2 1,075,999.84 1,056,159.90 7.000000 % 955.60
B-3 1,075,999.84 1,056,159.93 7.000000 % 955.61
- -------------------------------------------------------------------------------
215,199,968.62 177,903,314.02 811,353.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 174,880.59 613,418.48 0.00 0.00 29,573,379.21
A-2 84,620.29 204,687.73 0.00 0.00 14,401,939.42
A-3 108,667.21 288,552.67 0.00 0.00 21,577,037.40
A-4 60,370.68 120,332.50 0.00 0.00 7,192,345.78
A-5 130,123.59 130,123.59 0.00 0.00 22,331,000.00
A-6 106,494.95 106,494.95 0.00 0.00 18,276,000.00
A-7 197,507.46 197,507.46 0.00 0.00 33,895,000.00
A-8 81,811.62 81,811.62 0.00 0.00 14,040,000.00
A-9 9,090.18 9,090.18 0.00 0.00 1,560,000.00
A-10 35,685.59 35,685.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,848.56 39,104.38 0.00 0.00 5,803,624.44
M-2 15,385.71 17,774.72 0.00 0.00 2,638,010.78
M-3 9,231.43 10,664.84 0.00 0.00 1,582,806.46
B-1 12,308.57 14,219.78 0.00 0.00 2,110,408.64
B-2 6,154.28 7,109.88 0.00 0.00 1,055,204.30
B-3 6,154.28 7,109.89 0.00 0.00 1,055,204.32
- -------------------------------------------------------------------------------
1,072,334.99 1,883,688.26 0.00 0.00 177,091,960.75
===============================================================================
Run: 05/22/95 09:49:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 598.252145 8.741735 3.486038 12.227773 0.000000 589.510410
A-2 724.651041 5.991389 4.222569 10.213958 0.000000 718.659652
A-3 724.651041 5.991389 3.619345 9.610734 0.000000 718.659652
A-4 724.651039 5.991389 6.032242 12.023631 0.000000 718.659650
A-5 1000.000000 0.000000 5.827038 5.827038 0.000000 1000.000000
A-6 1000.000000 0.000000 5.827038 5.827038 0.000000 1000.000000
A-7 1000.000000 0.000000 5.827038 5.827038 0.000000 1000.000000
A-8 1000.000000 0.000000 5.827038 5.827038 0.000000 1000.000000
A-9 1000.000000 0.000000 5.827038 5.827038 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.561402 0.888107 5.719595 6.607702 0.000000 980.673295
M-2 981.561403 0.888108 5.719596 6.607704 0.000000 980.673295
M-3 981.561404 0.888110 5.719598 6.607708 0.000000 980.673293
B-1 981.561410 0.888109 5.719597 6.607706 0.000000 980.673301
B-2 981.561391 0.888104 5.719592 6.607696 0.000000 980.673287
B-3 981.561419 0.888104 5.719592 6.607696 0.000000 980.673315
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,302.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,613.68
SUBSERVICER ADVANCES THIS MONTH 11,400.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,403,772.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 216,598.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,091,960.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 603
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 650,387.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.98544460 % 5.63987200 % 2.37468300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.95601040 % 5.66058540 % 2.38340420 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2415 %
BANKRUPTCY AMOUNT AVAILABLE 246,504.00
FRAUD AMOUNT AVAILABLE 1,878,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,324,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63839870
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.61
POOL TRADING FACTOR: 82.29181532
................................................................................
Run: 05/22/95 09:49:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 7,005,300.91 5.250000 % 1,210,955.75
A-3 760944JY5 21,283,000.00 21,283,000.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 7,444,000.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 28,010,148.77 4.375000 % 847,571.90
A-8 760944KE7 0.00 0.00 20.500000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 8,492,499.65 7.000000 % 118,497.37
A-14 760944KA5 6,000,000.00 2,768,000.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.144192 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,793,338.49 7.000000 % 14,731.40
M-2 760944KM9 2,343,800.00 2,167,648.42 7.000000 % 8,418.04
M-3 760944MF2 1,171,900.00 1,083,824.21 7.000000 % 4,209.02
B-1 1,406,270.00 1,300,579.79 7.000000 % 5,050.79
B-2 351,564.90 325,142.67 7.000000 % 1,262.69
- -------------------------------------------------------------------------------
234,376,334.90 139,455,482.91 2,210,696.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 30,458.24 1,241,413.99 0.00 0.00 5,794,345.16
A-3 99,586.41 99,586.41 0.00 0.00 21,283,000.00
A-4 37,297.57 37,297.57 0.00 0.00 7,444,000.00
A-5 150,024.40 150,024.40 0.00 0.00 28,305,000.00
A-6 71,251.90 71,251.90 0.00 0.00 12,746,000.00
A-7 101,487.42 949,059.32 0.00 0.00 27,162,576.87
A-8 118,885.27 118,885.27 0.00 0.00 0.00
A-9 85,398.26 85,398.26 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 49,232.55 167,729.92 0.00 0.00 8,374,002.28
A-14 14,556.55 14,556.55 0.00 0.00 2,768,000.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 16,653.07 16,653.07 0.00 0.00 0.00
R-I 5.34 5.34 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,990.67 36,722.07 0.00 0.00 3,778,607.09
M-2 12,566.25 20,984.29 0.00 0.00 2,159,230.38
M-3 6,283.13 10,492.15 0.00 0.00 1,079,615.19
B-1 7,539.70 12,590.49 0.00 0.00 1,295,529.00
B-2 1,884.90 3,147.59 0.00 0.00 323,879.98
- -------------------------------------------------------------------------------
825,101.63 3,035,798.59 0.00 0.00 137,244,785.95
===============================================================================
Run: 05/22/95 09:49:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 702.356217 121.411244 3.053764 124.465008 0.000000 580.944973
A-3 1000.000000 0.000000 4.679153 4.679153 0.000000 1000.000000
A-4 1000.000000 0.000000 5.010420 5.010420 0.000000 1000.000000
A-5 1000.000000 0.000000 5.300279 5.300279 0.000000 1000.000000
A-6 1000.000000 0.000000 5.590138 5.590138 0.000000 1000.000000
A-7 597.562588 18.081920 2.165111 20.247031 0.000000 579.480669
A-9 1000.000000 0.000000 5.797180 5.797180 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 247.018605 3.446695 1.432011 4.878706 0.000000 243.571910
A-14 461.333333 0.000000 2.426092 2.426092 0.000000 461.333333
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 53.370000 53.370000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.843595 3.591623 5.361486 8.953109 0.000000 921.251972
M-2 924.843596 3.591620 5.361486 8.953106 0.000000 921.251975
M-3 924.843596 3.591620 5.361490 8.953110 0.000000 921.251975
B-1 924.843586 3.591622 5.361488 8.953110 0.000000 921.251964
B-2 924.843948 3.591627 5.361514 8.953141 0.000000 921.252321
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,170.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,051.77
SUBSERVICER ADVANCES THIS MONTH 3,993.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 410,823.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,244,785.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 525
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,669,122.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.78257970 % 5.05165600 % 1.16576450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.70696560 % 5.11309236 % 1.17994210 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1447 %
BANKRUPTCY AMOUNT AVAILABLE 252,499.00
FRAUD AMOUNT AVAILABLE 1,504,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,945,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61757869
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.81
POOL TRADING FACTOR: 58.55744182
................................................................................
Run: 05/22/95 09:49:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 17,602,173.18 7.500000 % 126,875.59
A-3 760944LY2 81,356,000.00 38,227,489.88 6.250000 % 236,833.88
A-4 760944LN6 40,678,000.00 19,113,744.92 10.000000 % 118,416.94
A-5 760944LP1 66,592,000.00 66,592,000.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.145133 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 13,500,890.48 7.500000 % 11,469.29
M-2 760944LV8 6,257,900.00 6,136,670.32 7.500000 % 5,213.23
M-3 760944LW6 3,754,700.00 3,681,963.00 7.500000 % 3,127.90
B-1 5,757,200.00 5,645,670.06 7.500000 % 4,796.11
B-2 2,753,500.00 2,700,158.51 7.500000 % 2,293.84
B-3 2,753,436.49 2,700,096.23 7.500000 % 2,293.80
- -------------------------------------------------------------------------------
500,624,336.49 296,333,856.58 511,320.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 109,962.59 236,838.18 0.00 0.00 17,475,297.59
A-3 199,009.22 435,843.10 0.00 0.00 37,990,656.00
A-4 159,207.38 277,624.32 0.00 0.00 18,995,327.98
A-5 416,007.08 416,007.08 0.00 0.00 66,592,000.00
A-6 328,391.46 328,391.46 0.00 0.00 52,567,000.00
A-7 333,845.18 333,845.18 0.00 0.00 53,440,000.00
A-8 90,120.71 90,120.71 0.00 0.00 14,426,000.00
A-9 35,823.15 35,823.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,341.46 95,810.75 0.00 0.00 13,489,421.19
M-2 38,336.41 43,549.64 0.00 0.00 6,131,457.09
M-3 23,001.60 26,129.50 0.00 0.00 3,678,835.10
B-1 35,269.08 40,065.19 0.00 0.00 5,640,873.95
B-2 16,868.17 19,162.01 0.00 0.00 2,697,864.67
B-3 16,867.76 19,161.56 0.00 0.00 2,697,802.43
- -------------------------------------------------------------------------------
1,887,051.25 2,398,371.83 0.00 0.00 295,822,536.00
===============================================================================
Run: 05/22/95 09:49:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 247.277101 1.782361 1.544766 3.327127 0.000000 245.494740
A-3 469.879172 2.911081 2.446153 5.357234 0.000000 466.968091
A-4 469.879171 2.911081 3.913845 6.824926 0.000000 466.968090
A-5 1000.000000 0.000000 6.247103 6.247103 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247103 6.247103 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247103 6.247103 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247103 6.247103 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.627740 0.833064 6.126083 6.959147 0.000000 979.794677
M-2 980.627738 0.833064 6.126082 6.959146 0.000000 979.794674
M-3 980.627747 0.833063 6.126082 6.959145 0.000000 979.794684
B-1 980.627746 0.833063 6.126082 6.959145 0.000000 979.794683
B-2 980.627750 0.833063 6.126083 6.959146 0.000000 979.794687
B-3 980.627750 0.833057 6.126083 6.959140 0.000000 979.794682
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,648.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,195.64
SUBSERVICER ADVANCES THIS MONTH 38,913.45
MASTER SERVICER ADVANCES THIS MONTH 7,793.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,549,136.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 233,609.88
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,682,062.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 295,822,536.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,025
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,014,994.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 259,578.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.40313120 % 7.86934200 % 3.72752710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.39295510 % 7.87624692 % 3.73079790 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1449 %
BANKRUPTCY AMOUNT AVAILABLE 255,998.00
FRAUD AMOUNT AVAILABLE 3,114,936.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,114,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09319366
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.08
POOL TRADING FACTOR: 59.09072221
................................................................................
Run: 05/22/95 09:47:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 42,967,060.92 6.915727 % 279,297.68
A-2 760944LJ5 5,265,582.31 2,742,449.47 6.915727 % 17,826.67
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.143600 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 45,709,510.39 297,124.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 247,073.88 526,371.56 0.00 0.00 42,687,763.24
A-2 15,769.94 33,596.61 0.00 0.00 2,724,622.80
S-1 3,420.60 3,420.60 0.00 0.00 0.00
S-2 5,457.75 5,457.75 0.00 0.00 0.00
- -------------------------------------------------------------------------------
271,722.17 568,846.52 0.00 0.00 45,412,386.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 520.825486 3.385508 2.994908 6.380416 0.000000 517.439977
A-2 520.825487 3.385508 2.994909 6.380417 0.000000 517.439979
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:47:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,667.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,338.69
SUBSERVICER ADVANCES THIS MONTH 6,614.72
MASTER SERVICER ADVANCES THIS MONTH 3,679.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 370,715.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 601,395.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,412,386.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 510,413.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 258,058.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,679,313.00
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92335670
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.71
POOL TRADING FACTOR: 51.74399773
................................................................................
Run: 05/22/95 09:49:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 11,013,686.78 6.562500 % 551,496.62
A-2 760944NF1 0.00 0.00 1.437500 % 0.00
A-3 760944NG9 14,581,000.00 5,558,882.86 5.000030 % 278,354.12
A-4 760944NH7 7,938,000.00 7,938,000.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 21,873,000.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 35,577,000.00 6.762500 % 0.00
A-10 760944NK0 0.00 0.00 1.737500 % 0.00
A-11 760944NL8 37,000,000.00 13,692,784.88 7.250000 % 59,752.31
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,842,760.79 6.125000 % 41,174.03
A-14 760944NP9 13,505,000.00 3,847,922.54 8.632814 % 16,096.55
A-15 760944NQ7 0.00 0.00 0.097221 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,630,737.74 7.000000 % 14,330.13
M-2 760944NW4 1,958,800.00 1,815,368.87 7.000000 % 7,165.07
M-3 760944NX2 1,305,860.00 1,210,239.72 7.000000 % 4,776.69
B-1 1,567,032.00 1,452,287.67 7.000000 % 5,732.02
B-2 783,516.00 726,143.84 7.000000 % 2,866.01
B-3 914,107.69 847,173.08 7.000000 % 3,343.70
- -------------------------------------------------------------------------------
261,172,115.69 175,842,988.77 985,087.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,173.03 611,669.65 0.00 0.00 10,462,190.16
A-2 13,180.76 13,180.76 0.00 0.00 0.00
A-3 23,139.82 301,493.94 0.00 0.00 5,280,528.74
A-4 34,694.01 34,694.01 0.00 0.00 7,938,000.00
A-5 104,707.62 104,707.62 0.00 0.00 21,873,000.00
A-6 62,787.33 62,787.33 0.00 0.00 12,561,000.00
A-7 138,430.28 138,430.28 0.00 0.00 23,816,000.00
A-8 104,857.33 104,857.33 0.00 0.00 18,040,000.00
A-9 200,297.92 200,297.92 0.00 0.00 35,577,000.00
A-10 51,462.87 51,462.87 0.00 0.00 0.00
A-11 82,647.48 142,399.79 0.00 0.00 13,633,032.57
A-12 14,110.96 14,110.96 0.00 0.00 2,400,000.00
A-13 50,190.65 91,364.68 0.00 0.00 9,801,586.76
A-14 27,655.31 43,751.86 0.00 0.00 3,831,825.99
A-15 14,232.56 14,232.56 0.00 0.00 0.00
R-I 2.87 2.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,158.88 35,489.01 0.00 0.00 3,616,407.61
M-2 10,579.44 17,744.51 0.00 0.00 1,808,203.80
M-3 7,052.92 11,829.61 0.00 0.00 1,205,463.03
B-1 8,463.51 14,195.53 0.00 0.00 1,446,555.65
B-2 4,231.76 7,097.77 0.00 0.00 723,277.83
B-3 4,937.07 8,280.77 0.00 0.00 843,829.38
- -------------------------------------------------------------------------------
1,038,994.38 2,024,081.63 0.00 0.00 174,857,901.52
===============================================================================
Run: 05/22/95 09:49:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 381.241538 19.090194 2.082905 21.173099 0.000000 362.151343
A-3 381.241538 19.090194 1.586984 20.677178 0.000000 362.151344
A-4 1000.000000 0.000000 4.370624 4.370624 0.000000 1000.000000
A-5 1000.000000 0.000000 4.787072 4.787072 0.000000 1000.000000
A-6 1000.000000 0.000000 4.998593 4.998593 0.000000 1000.000000
A-7 1000.000000 0.000000 5.812491 5.812491 0.000000 1000.000000
A-8 1000.000000 0.000000 5.812491 5.812491 0.000000 1000.000000
A-9 1000.000000 0.000000 5.629983 5.629983 0.000000 1000.000000
A-11 370.075267 1.614927 2.233716 3.848643 0.000000 368.460340
A-12 1000.000000 0.000000 5.879567 5.879567 0.000000 1000.000000
A-13 284.925772 1.191896 1.452906 2.644802 0.000000 283.733876
A-14 284.925771 1.191896 2.047783 3.239679 0.000000 283.733876
R-I 0.000000 0.000000 28.680000 28.680000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.776021 3.657885 5.400980 9.058865 0.000000 923.118136
M-2 926.776021 3.657887 5.400980 9.058867 0.000000 923.118134
M-3 926.776010 3.657888 5.400977 9.058865 0.000000 923.118121
B-1 926.776014 3.657883 5.400981 9.058864 0.000000 923.118130
B-2 926.776020 3.657883 5.400987 9.058870 0.000000 923.118137
B-3 926.776013 3.657884 5.400983 9.058867 0.000000 923.118129
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,340.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,852.19
SUBSERVICER ADVANCES THIS MONTH 8,054.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 841,007.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,857,901.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 632
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 291,053.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.49397960 % 3.78539200 % 1.72062850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.48481470 % 3.79169279 % 1.72349250 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0969 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,919,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,919,921.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55216513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.49
POOL TRADING FACTOR: 66.95121378
................................................................................
Run: 05/22/95 09:49:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 26,906,988.56 6.500000 % 1,295,886.90
A-4 760944QX9 38,099,400.00 10,762,784.13 10.000000 % 518,354.21
A-5 760944QC5 61,656,000.00 61,656,000.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.078600 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 7,274,971.96 7.500000 % 5,925.70
M-2 760944QJ0 3,365,008.00 3,306,805.67 7.500000 % 2,693.50
M-3 760944QK7 2,692,006.00 2,651,145.11 7.500000 % 2,159.44
B-1 2,422,806.00 2,387,903.69 7.500000 % 1,945.02
B-2 1,480,605.00 1,461,595.48 7.500000 % 1,190.52
B-3 1,480,603.82 1,435,690.95 7.500000 % 1,169.41
- -------------------------------------------------------------------------------
269,200,605.82 173,195,445.55 1,829,324.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 144,992.68 1,440,879.58 0.00 0.00 25,611,101.66
A-4 89,226.17 607,580.38 0.00 0.00 10,244,429.92
A-5 383,357.72 383,357.72 0.00 0.00 61,656,000.00
A-6 56,083.54 56,083.54 0.00 0.00 9,020,000.00
A-7 230,987.08 230,987.08 0.00 0.00 37,150,000.00
A-8 57,088.07 57,088.07 0.00 0.00 9,181,560.00
A-9 11,278.22 11,278.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,233.50 51,159.20 0.00 0.00 7,269,046.26
M-2 20,560.69 23,254.19 0.00 0.00 3,304,112.17
M-3 16,483.99 18,643.43 0.00 0.00 2,648,985.67
B-1 14,847.24 16,792.26 0.00 0.00 2,385,958.67
B-2 9,087.74 10,278.26 0.00 0.00 1,460,404.96
B-3 8,926.68 10,096.09 0.00 0.00 1,434,521.54
- -------------------------------------------------------------------------------
1,088,153.32 2,917,478.02 0.00 0.00 171,366,120.85
===============================================================================
Run: 05/22/95 09:49:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 671.992641 32.364323 3.621142 35.985465 0.000000 639.628319
A-4 282.492221 13.605312 2.341931 15.947243 0.000000 268.886910
A-5 1000.000000 0.000000 6.217687 6.217687 0.000000 1000.000000
A-6 1000.000000 0.000000 6.217687 6.217687 0.000000 1000.000000
A-7 1000.000000 0.000000 6.217687 6.217687 0.000000 1000.000000
A-8 1000.000000 0.000000 6.217687 6.217687 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.703668 0.800444 6.110144 6.910588 0.000000 981.903224
M-2 982.703658 0.800444 6.110146 6.910590 0.000000 981.903214
M-3 984.821397 0.802168 6.123311 6.925479 0.000000 984.019230
B-1 985.594261 0.802796 6.128118 6.930914 0.000000 984.791465
B-2 987.160978 0.804077 6.137856 6.941933 0.000000 986.356901
B-3 969.665842 0.789820 6.029081 6.818901 0.000000 968.876022
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,470.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,073.44
SUBSERVICER ADVANCES THIS MONTH 15,666.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,557,547.40
(B) TWO MONTHLY PAYMENTS: 1 235,581.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 412,330.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 171,366,120.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 591
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,688,251.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.30796780 % 7.64045700 % 3.05157570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.20263280 % 7.71572819 % 3.08163900 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0791 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,818,427.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,812.82
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02804901
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.53
POOL TRADING FACTOR: 63.65740535
................................................................................
Run: 05/22/95 09:49:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 18,425,366.58 7.000000 % 160,804.10
A-2 760944PP7 20,000,000.00 16,848,839.10 7.000000 % 45,107.36
A-3 760944PQ5 20,000,000.00 17,173,334.15 7.000000 % 40,462.37
A-4 760944PR3 44,814,000.00 39,276,329.93 7.000000 % 79,269.10
A-5 760944PS1 26,250,000.00 26,250,000.00 7.000000 % 0.00
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 13,676,070.06 7.000000 % 18,951.43
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.325000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.574995 % 0.00
A-14 760944PN2 0.00 0.00 0.210218 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,514,243.92 7.000000 % 7,666.34
M-2 760944PY8 4,333,550.00 4,257,156.33 7.000000 % 3,833.20
M-3 760944PZ5 2,600,140.00 2,554,303.62 7.000000 % 2,299.93
B-1 2,773,475.00 2,724,582.99 7.000000 % 2,453.25
B-2 1,560,100.00 1,532,597.89 7.000000 % 1,379.97
B-3 1,733,428.45 1,702,870.98 7.000000 % 1,533.28
- -------------------------------------------------------------------------------
346,680,823.45 295,849,044.33 363,760.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 107,446.16 268,250.26 0.00 0.00 18,264,562.48
A-2 98,252.75 143,360.11 0.00 0.00 16,803,731.74
A-3 100,145.02 140,607.39 0.00 0.00 17,132,871.78
A-4 229,036.99 308,306.09 0.00 0.00 39,197,060.83
A-5 153,074.92 153,074.92 0.00 0.00 26,250,000.00
A-6 174,552.06 174,552.06 0.00 0.00 29,933,000.00
A-7 79,750.99 98,702.42 0.00 0.00 13,657,118.63
A-8 218,678.46 218,678.46 0.00 0.00 37,500,000.00
A-9 251,083.69 251,083.69 0.00 0.00 43,057,000.00
A-10 15,744.85 15,744.85 0.00 0.00 2,700,000.00
A-11 137,621.65 137,621.65 0.00 0.00 23,600,000.00
A-12 22,585.22 22,585.22 0.00 0.00 4,286,344.15
A-13 13,122.63 13,122.63 0.00 0.00 1,837,004.63
A-14 51,810.28 51,810.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,650.18 57,316.52 0.00 0.00 8,506,577.58
M-2 24,825.29 28,658.49 0.00 0.00 4,253,323.13
M-3 14,895.23 17,195.16 0.00 0.00 2,552,003.69
B-1 15,888.20 18,341.45 0.00 0.00 2,722,129.74
B-2 8,937.23 10,317.20 0.00 0.00 1,531,217.92
B-3 9,930.16 11,463.44 0.00 0.00 1,701,337.70
- -------------------------------------------------------------------------------
1,777,031.96 2,140,792.29 0.00 0.00 295,485,284.00
===============================================================================
Run: 05/22/95 09:49:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 621.240318 5.421764 3.622717 9.044481 0.000000 615.818554
A-2 842.441955 2.255368 4.912638 7.168006 0.000000 840.186587
A-3 858.666708 2.023119 5.007251 7.030370 0.000000 856.643589
A-4 876.429909 1.768847 5.110836 6.879683 0.000000 874.661062
A-5 1000.000000 0.000000 5.831426 5.831426 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831426 5.831426 0.000000 1000.000000
A-7 911.738004 1.263429 5.316733 6.580162 0.000000 910.474575
A-8 1000.000000 0.000000 5.831426 5.831426 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831426 5.831426 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831426 5.831426 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831426 5.831426 0.000000 1000.000000
A-12 188.410732 0.000000 0.992757 0.992757 0.000000 188.410732
A-13 188.410731 0.000000 1.345911 1.345911 0.000000 188.410731
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.371576 0.884541 5.728627 6.613168 0.000000 981.487035
M-2 982.371573 0.884540 5.728627 6.613167 0.000000 981.487033
M-3 982.371572 0.884541 5.728626 6.613167 0.000000 981.487032
B-1 982.371570 0.884540 5.728626 6.613166 0.000000 981.487030
B-2 982.371572 0.884539 5.728626 6.613165 0.000000 981.487033
B-3 982.371658 0.884542 5.728624 6.613166 0.000000 981.487116
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,627.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,398.85
SUBSERVICER ADVANCES THIS MONTH 8,599.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 754,491.69
(B) TWO MONTHLY PAYMENTS: 1 491,910.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 295,485,284.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,000
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 97,373.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.80519710 % 5.18024500 % 2.01455840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.80282610 % 5.18195160 % 2.01522230 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2102 %
BANKRUPTCY AMOUNT AVAILABLE 139,392.00
FRAUD AMOUNT AVAILABLE 3,043,212.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,461,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64615158
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.50
POOL TRADING FACTOR: 85.23265898
................................................................................
Run: 05/22/95 09:49:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 23,791,290.26 5.500000 % 867,562.66
A-3 760944MH8 12,946,000.00 12,402,516.10 4.550000 % 347,025.06
A-4 760944MJ4 0.00 0.00 4.450000 % 0.00
A-5 760944MV7 22,700,000.00 18,772,607.85 6.500000 % 292,303.80
A-6 760944MK1 11,100,000.00 11,100,000.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.192500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.213884 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 7.062500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 5.281229 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 7.187500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.010395 % 0.00
A-17 760944MU9 0.00 0.00 0.273253 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,531,219.09 6.500000 % 10,211.62
M-2 760944NA2 1,368,000.00 1,264,223.35 6.500000 % 5,100.22
M-3 760944NB0 912,000.00 842,815.57 6.500000 % 3,400.15
B-1 729,800.00 674,437.27 6.500000 % 2,720.86
B-2 547,100.00 505,596.93 6.500000 % 2,039.71
B-3 547,219.77 505,707.59 6.500000 % 2,040.18
- -------------------------------------------------------------------------------
182,383,319.77 151,773,375.49 1,532,404.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 108,877.76 976,440.42 0.00 0.00 22,923,727.60
A-3 46,954.77 393,979.83 0.00 0.00 12,055,491.04
A-4 45,922.79 45,922.79 0.00 0.00 0.00
A-5 101,530.49 393,834.29 0.00 0.00 18,480,304.05
A-6 54,030.30 54,030.30 0.00 0.00 11,100,000.00
A-7 88,103.46 88,103.46 0.00 0.00 16,290,000.00
A-8 68,887.27 68,887.27 0.00 0.00 12,737,000.00
A-9 39,481.60 39,481.60 0.00 0.00 7,300,000.00
A-10 82,208.26 82,208.26 0.00 0.00 15,200,000.00
A-11 22,109.82 22,109.82 0.00 0.00 3,694,424.61
A-12 8,630.21 8,630.21 0.00 0.00 1,989,305.77
A-13 67,438.73 67,438.73 0.00 0.00 11,476,048.76
A-14 23,275.23 23,275.23 0.00 0.00 5,296,638.91
A-15 22,094.44 22,094.44 0.00 0.00 3,694,424.61
A-16 7,108.61 7,108.61 0.00 0.00 1,705,118.82
A-17 34,507.98 34,507.98 0.00 0.00 0.00
R-I 0.20 0.20 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,689.94 23,901.56 0.00 0.00 2,521,007.47
M-2 6,837.48 11,937.70 0.00 0.00 1,259,123.13
M-3 4,558.31 7,958.46 0.00 0.00 839,415.42
B-1 3,647.65 6,368.51 0.00 0.00 671,716.41
B-2 2,734.49 4,774.20 0.00 0.00 503,557.22
B-3 2,735.10 4,775.28 0.00 0.00 503,667.41
- -------------------------------------------------------------------------------
855,364.89 2,387,769.15 0.00 0.00 150,240,971.23
===============================================================================
Run: 05/22/95 09:49:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 945.975756 34.495533 4.329136 38.824669 0.000000 911.480223
A-3 958.019164 26.805582 3.626971 30.432553 0.000000 931.213583
A-5 826.987130 12.876819 4.472709 17.349528 0.000000 814.110311
A-6 1000.000000 0.000000 4.867595 4.867595 0.000000 1000.000000
A-7 1000.000000 0.000000 5.408438 5.408438 0.000000 1000.000000
A-8 1000.000000 0.000000 5.408438 5.408438 0.000000 1000.000000
A-9 1000.000000 0.000000 5.408438 5.408438 0.000000 1000.000000
A-10 1000.000000 0.000000 5.408438 5.408438 0.000000 1000.000000
A-11 738.884922 0.000000 4.421964 4.421964 0.000000 738.884922
A-12 738.884916 0.000000 3.205506 3.205506 0.000000 738.884916
A-13 738.884919 0.000000 4.342040 4.342040 0.000000 738.884920
A-14 738.884919 0.000000 3.246911 3.246911 0.000000 738.884919
A-15 738.884922 0.000000 4.418888 4.418888 0.000000 738.884922
A-16 738.884921 0.000000 3.080398 3.080398 0.000000 738.884921
R-I 0.000000 0.000000 2.000000 2.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.139865 3.728229 4.998153 8.726382 0.000000 920.411636
M-2 924.139876 3.728231 4.998158 8.726389 0.000000 920.411645
M-3 924.139879 3.728235 4.998147 8.726382 0.000000 920.411645
B-1 924.139860 3.728227 4.998150 8.726377 0.000000 920.411633
B-2 924.139883 3.728222 4.998154 8.726376 0.000000 920.411662
B-3 924.139839 3.728228 4.998156 8.726384 0.000000 920.411611
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,153.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,162.67
SUBSERVICER ADVANCES THIS MONTH 5,155.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 343,333.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 214,221.36
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,240,971.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 516
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 920,109.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83326140 % 3.05604200 % 1.11069670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80774340 % 3.07475783 % 1.11749880 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2733 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,623,787.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,115,741.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13727453
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.71
POOL TRADING FACTOR: 82.37648674
................................................................................
Run: 05/22/95 09:49:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 22,960,562.01 6.500000 % 95,769.79
A-5 760944QB7 30,000,000.00 15,312,367.66 7.050000 % 20,653.82
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 31,157,021.99 10.000000 % 42,025.60
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.129836 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,729,609.54 7.500000 % 5,588.43
M-2 760944QU5 3,432,150.00 3,364,706.74 7.500000 % 2,794.13
M-3 760944QV3 2,059,280.00 2,018,814.24 7.500000 % 1,676.47
B-1 2,196,565.00 2,153,401.52 7.500000 % 1,788.24
B-2 1,235,568.00 1,211,288.56 7.500000 % 1,005.88
B-3 1,372,850.89 1,345,873.87 7.500000 % 1,117.65
- -------------------------------------------------------------------------------
274,570,013.89 151,385,075.13 172,420.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 124,331.14 220,100.93 0.00 0.00 22,864,792.22
A-5 89,932.26 110,586.08 0.00 0.00 15,291,713.84
A-6 260,143.71 260,143.71 0.00 0.00 48,041,429.00
A-7 259,561.33 301,586.93 0.00 0.00 31,114,996.39
A-8 94,283.25 94,283.25 0.00 0.00 15,090,000.00
A-9 12,496.12 12,496.12 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 16,374.28 16,374.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,047.02 47,635.45 0.00 0.00 6,724,021.11
M-2 21,022.90 23,817.03 0.00 0.00 3,361,912.61
M-3 12,613.68 14,290.15 0.00 0.00 2,017,137.77
B-1 13,454.59 15,242.83 0.00 0.00 2,151,613.28
B-2 7,568.20 8,574.08 0.00 0.00 1,210,282.68
B-3 8,409.09 9,526.74 0.00 0.00 1,344,756.22
- -------------------------------------------------------------------------------
962,237.57 1,134,657.58 0.00 0.00 151,212,655.12
===============================================================================
Run: 05/22/95 09:49:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 858.659761 3.581518 4.649631 8.231149 0.000000 855.078243
A-5 510.412255 0.688461 2.997742 3.686203 0.000000 509.723795
A-6 1000.000000 0.000000 5.414987 5.414987 0.000000 1000.000000
A-7 566.032606 0.763483 4.715476 5.478959 0.000000 565.269123
A-8 1000.000000 0.000000 6.248062 6.248062 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248060 6.248060 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.349558 0.814106 6.125285 6.939391 0.000000 979.535452
M-2 980.349559 0.814105 6.125286 6.939391 0.000000 979.535455
M-3 980.349559 0.814105 6.125287 6.939392 0.000000 979.535454
B-1 980.349555 0.814107 6.125287 6.939394 0.000000 979.535447
B-2 980.349572 0.814103 6.125280 6.939383 0.000000 979.535469
B-3 980.349636 0.814109 6.125283 6.939392 0.000000 979.535527
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:49:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,156.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,030.47
SUBSERVICER ADVANCES THIS MONTH 25,989.13
MASTER SERVICER ADVANCES THIS MONTH 2,654.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,109,080.88
(B) TWO MONTHLY PAYMENTS: 3 932,859.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 312,780.49
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 229,810.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,212,655.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 357,843.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 46,706.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.88682090 % 8.00153500 % 3.11164360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.88338830 % 8.00400699 % 3.11260470 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1298 %
BANKRUPTCY AMOUNT AVAILABLE 101,062.00
FRAUD AMOUNT AVAILABLE 1,574,624.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,377,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11347573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.61
POOL TRADING FACTOR: 55.07253067
................................................................................
Run: 05/22/95 09:49:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 30,716,986.67 7.000000 % 267,879.07
A-2 760944RC4 15,690,000.00 1,377,134.49 7.000000 % 266,999.55
A-3 760944RD2 16,985,000.00 16,985,000.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 93,565,340.88 7.000000 % 401,158.96
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.192629 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 9,183,996.83 7.000000 % 8,219.68
M-2 760944RM2 4,674,600.00 4,591,949.31 7.000000 % 4,109.79
M-3 760944RN0 3,739,700.00 3,673,579.09 7.000000 % 3,287.85
B-1 2,804,800.00 2,755,208.87 7.000000 % 2,465.91
B-2 935,000.00 918,468.44 7.000000 % 822.03
B-3 1,870,098.07 1,837,033.23 7.000000 % 1,644.15
- -------------------------------------------------------------------------------
373,968,498.07 323,376,697.81 956,586.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 178,988.90 446,867.97 0.00 0.00 30,449,107.60
A-2 8,024.60 275,024.15 0.00 0.00 1,110,134.94
A-3 98,972.16 98,972.16 0.00 0.00 16,985,000.00
A-4 71,404.47 71,404.47 0.00 0.00 12,254,000.00
A-5 42,688.85 42,688.85 0.00 0.00 7,326,000.00
A-6 428,560.82 428,560.82 0.00 0.00 73,547,000.00
A-7 49,821.13 49,821.13 0.00 0.00 8,550,000.00
A-8 545,208.35 946,367.31 0.00 0.00 93,164,181.92
A-9 192,618.42 192,618.42 0.00 0.00 33,056,000.00
A-10 134,249.02 134,249.02 0.00 0.00 23,039,000.00
A-11 51,853.67 51,853.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,515.45 61,735.13 0.00 0.00 9,175,777.15
M-2 26,757.44 30,867.23 0.00 0.00 4,587,839.52
M-3 21,406.07 24,693.92 0.00 0.00 3,670,291.24
B-1 16,054.69 18,520.60 0.00 0.00 2,752,742.96
B-2 5,351.94 6,173.97 0.00 0.00 917,646.41
B-3 10,704.47 12,348.62 0.00 0.00 1,835,389.08
- -------------------------------------------------------------------------------
1,936,180.45 2,892,767.44 0.00 0.00 322,420,110.82
===============================================================================
Run: 05/22/95 09:49:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 681.433695 5.942700 3.970737 9.913437 0.000000 675.490995
A-2 87.771478 17.017180 0.511447 17.528627 0.000000 70.754298
A-3 1000.000000 0.000000 5.827033 5.827033 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827034 5.827034 0.000000 1000.000000
A-5 1000.000000 0.000000 5.827034 5.827034 0.000000 1000.000000
A-6 1000.000000 0.000000 5.827033 5.827033 0.000000 1000.000000
A-7 1000.000000 0.000000 5.827033 5.827033 0.000000 1000.000000
A-8 813.116719 3.486217 4.738058 8.224275 0.000000 809.630503
A-9 1000.000000 0.000000 5.827034 5.827034 0.000000 1000.000000
A-10 1000.000000 0.000000 5.827033 5.827033 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.319193 0.879176 5.724006 6.603182 0.000000 981.440017
M-2 982.319195 0.879175 5.724006 6.603181 0.000000 981.440021
M-3 982.319194 0.879175 5.724007 6.603182 0.000000 981.440019
B-1 982.319192 0.879175 5.724005 6.603180 0.000000 981.440017
B-2 982.319187 0.879176 5.724000 6.603176 0.000000 981.440011
B-3 982.319195 0.879173 5.724010 6.603183 0.000000 981.440022
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,745.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,026.92
SUBSERVICER ADVANCES THIS MONTH 30,353.35
MASTER SERVICER ADVANCES THIS MONTH 4,215.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,090,616.29
(B) TWO MONTHLY PAYMENTS: 2 541,512.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 797,578.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 322,420,110.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,085
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 618,094.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 667,164.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.89984840 % 5.39603700 % 1.70411490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.88515650 % 5.40720238 % 1.70764110 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1924 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,338,021.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,338,021.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58840762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.56
POOL TRADING FACTOR: 86.21584772
................................................................................
Run: 05/22/95 09:50:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 83,579,200.04 6.500000 % 1,006,388.26
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.962500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 5.297500 % 0.00
A-6 760944RV2 5,000,000.00 4,515,787.55 6.500000 % 4,279.70
A-7 760944RW0 0.00 0.00 0.297637 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 2,171,053.23 6.500000 % 8,600.89
M-2 760944RY6 779,000.00 723,467.70 6.500000 % 2,866.10
M-3 760944RZ3 779,100.00 723,560.59 6.500000 % 2,866.47
B-1 701,100.00 651,120.95 6.500000 % 2,579.49
B-2 389,500.00 361,733.85 6.500000 % 1,433.05
B-3 467,420.45 434,099.59 6.500000 % 1,719.75
- -------------------------------------------------------------------------------
155,801,920.45 127,913,769.30 1,030,733.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 451,180.54 1,457,568.80 0.00 0.00 82,572,811.78
A-2 28,070.85 28,070.85 0.00 0.00 5,200,000.00
A-3 60,530.46 60,530.46 0.00 0.00 11,213,000.00
A-4 76,593.48 76,593.48 0.00 0.00 13,246,094.21
A-5 22,414.25 22,414.25 0.00 0.00 5,094,651.59
A-6 24,377.31 28,657.01 0.00 0.00 4,511,507.85
A-7 31,618.64 31,618.64 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 11,719.86 20,320.75 0.00 0.00 2,162,452.34
M-2 3,905.45 6,771.55 0.00 0.00 720,601.60
M-3 3,905.96 6,772.43 0.00 0.00 720,694.12
B-1 3,514.91 6,094.40 0.00 0.00 648,541.46
B-2 1,952.72 3,385.77 0.00 0.00 360,300.80
B-3 2,343.36 4,063.11 0.00 0.00 432,379.84
- -------------------------------------------------------------------------------
722,127.80 1,752,861.51 0.00 0.00 126,883,035.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 842.235099 10.141465 4.546587 14.688052 0.000000 832.093634
A-2 1000.000000 0.000000 5.398240 5.398240 0.000000 1000.000000
A-3 1000.000000 0.000000 5.398240 5.398240 0.000000 1000.000000
A-4 617.533530 0.000000 3.570792 3.570792 0.000000 617.533530
A-5 617.533526 0.000000 2.716879 2.716879 0.000000 617.533526
A-6 903.157510 0.855940 4.875462 5.731402 0.000000 902.301570
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 928.713364 3.679210 5.013415 8.692625 0.000000 925.034153
M-2 928.713350 3.679204 5.013415 8.692619 0.000000 925.034146
M-3 928.713374 3.679207 5.013426 8.692633 0.000000 925.034168
B-1 928.713379 3.679204 5.013422 8.692626 0.000000 925.034175
B-2 928.713350 3.679204 5.013402 8.692606 0.000000 925.034146
B-3 928.713303 3.679214 5.013409 8.692623 0.000000 925.034089
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,993.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,752.86
SUBSERVICER ADVANCES THIS MONTH 1,122.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 107,932.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,883,035.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 523,987.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.04027310 % 2.82853200 % 1.13119520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.02392070 % 2.84021268 % 1.13586670 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2978 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,352,446.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,820,412.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19570848
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.55
POOL TRADING FACTOR: 81.43868524
................................................................................
Run: 05/22/95 09:50:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 43,533,164.39 7.050000 % 395,632.50
A-4 760944SE9 24,745,827.00 24,745,827.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 12,888,190.27 6.812500 % 89,017.31
A-6 760944SG4 0.00 0.00 2.687500 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.081892 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 10,171,359.47 7.500000 % 8,576.37
M-2 760944SP4 5,640,445.00 5,548,014.14 7.500000 % 4,678.02
M-3 760944SQ2 3,760,297.00 3,698,676.43 7.500000 % 3,118.68
B-1 2,820,222.00 2,778,518.57 7.500000 % 2,342.81
B-2 940,074.00 926,920.10 7.500000 % 781.57
B-3 1,880,150.99 1,842,577.49 7.500000 % 1,553.63
- -------------------------------------------------------------------------------
376,029,704.99 250,995,774.86 505,700.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 255,540.77 651,173.27 0.00 0.00 43,137,531.89
A-4 149,379.44 149,379.44 0.00 0.00 24,745,827.00
A-5 73,105.37 162,122.68 0.00 0.00 12,799,172.96
A-6 28,839.74 28,839.74 0.00 0.00 0.00
A-7 341,352.12 341,352.12 0.00 0.00 54,662,626.00
A-8 226,231.45 226,231.45 0.00 0.00 36,227,709.00
A-9 214,486.36 214,486.36 0.00 0.00 34,346,901.00
A-10 122,554.21 122,554.21 0.00 0.00 19,625,291.00
A-11 17,114.37 17,114.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,517.17 72,093.54 0.00 0.00 10,162,783.10
M-2 34,645.73 39,323.75 0.00 0.00 5,543,336.12
M-3 23,097.16 26,215.84 0.00 0.00 3,695,557.75
B-1 17,351.04 19,693.85 0.00 0.00 2,776,175.76
B-2 5,788.34 6,569.91 0.00 0.00 926,138.53
B-3 11,506.35 13,059.98 0.00 0.00 1,841,023.86
- -------------------------------------------------------------------------------
1,584,509.62 2,090,210.51 0.00 0.00 250,490,073.97
===============================================================================
Run: 05/22/95 09:50:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 878.869255 7.987226 5.158985 13.146211 0.000000 870.882029
A-4 1000.000000 0.000000 6.036551 6.036551 0.000000 1000.000000
A-5 273.878120 1.891646 1.553512 3.445158 0.000000 271.986474
A-7 1000.000000 0.000000 6.244708 6.244708 0.000000 1000.000000
A-8 1000.000000 0.000000 6.244708 6.244708 0.000000 1000.000000
A-9 1000.000000 0.000000 6.244708 6.244708 0.000000 1000.000000
A-10 1000.000000 0.000000 6.244708 6.244708 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.612847 0.829371 6.142375 6.971746 0.000000 982.783477
M-2 983.612843 0.829371 6.142375 6.971746 0.000000 982.783472
M-3 983.612845 0.829371 6.142377 6.971748 0.000000 982.783474
B-1 985.212714 0.830718 6.152367 6.983085 0.000000 984.381996
B-2 986.007591 0.831392 6.157324 6.988716 0.000000 985.176199
B-3 980.015701 0.826327 6.119913 6.946240 0.000000 979.189368
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,866.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,602.57
SUBSERVICER ADVANCES THIS MONTH 30,670.04
MASTER SERVICER ADVANCES THIS MONTH 1,764.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,273,777.72
(B) TWO MONTHLY PAYMENTS: 1 217,004.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,482.32
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 590,167.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 250,490,073.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 834
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 228,793.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 294,064.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.05319260 % 7.73640500 % 2.21040220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.04151550 % 7.74548734 % 2.21299710 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0817 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,611,290.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,950,457.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99809137
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.08
POOL TRADING FACTOR: 66.61443781
................................................................................
Run: 05/31/95 16:26:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 39,070,933.52 6.970000 % 82,101.34
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 69,092,246.64 82,101.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 226,546.54 308,647.88 0.00 0.00 38,988,832.18
A-2 174,073.77 174,073.77 0.00 0.00 30,021,313.12
S 13,679.71 13,679.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
414,300.02 496,401.36 0.00 0.00 69,010,145.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 961.933809 2.021351 5.577619 7.598970 0.000000 959.912458
A-2 1000.000000 0.000000 5.798340 5.798340 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-May-95
DISTRIBUTION DATE 31-May-95
Run: 05/31/95 16:26:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,727.31
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,010,145.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,840,168.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.69482804
................................................................................
Run: 05/22/95 09:50:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 16,477,839.26 9.860000 % 90,204.67
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 25,576,492.68 6.350000 % 396,900.57
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.425000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.609990 % 0.00
A-10 760944TC2 0.00 0.00 0.106809 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,264,599.18 7.000000 % 4,658.67
M-2 760944TK4 3,210,000.00 3,158,759.51 7.000000 % 2,795.20
M-3 760944TL2 2,141,000.00 2,106,823.70 7.000000 % 1,864.34
B-1 1,070,000.00 1,052,919.84 7.000000 % 931.73
B-2 642,000.00 631,751.89 7.000000 % 559.04
B-3 963,170.23 947,795.34 7.000000 % 838.73
- -------------------------------------------------------------------------------
214,013,270.23 182,872,981.40 498,752.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 135,191.85 225,396.52 0.00 0.00 16,387,634.59
A-2 0.00 0.00 0.00 0.00 0.00
A-3 135,141.28 532,041.85 0.00 0.00 25,179,592.11
A-4 247,947.99 247,947.99 0.00 0.00 46,926,000.00
A-5 227,162.16 227,162.16 0.00 0.00 39,000,000.00
A-6 24,976.18 24,976.18 0.00 0.00 4,288,000.00
A-7 179,190.17 179,190.17 0.00 0.00 30,764,000.00
A-8 26,306.76 26,306.76 0.00 0.00 4,920,631.00
A-9 12,590.39 12,590.39 0.00 0.00 1,757,369.00
A-10 16,252.89 16,252.89 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 30,664.55 35,323.22 0.00 0.00 5,259,940.51
M-2 18,398.74 21,193.94 0.00 0.00 3,155,964.31
M-3 12,271.55 14,135.89 0.00 0.00 2,104,959.36
B-1 6,132.91 7,064.64 0.00 0.00 1,051,988.11
B-2 3,679.75 4,238.79 0.00 0.00 631,192.85
B-3 5,520.60 6,359.33 0.00 0.00 946,956.61
- -------------------------------------------------------------------------------
1,081,427.78 1,580,180.73 0.00 0.00 182,374,228.45
===============================================================================
Run: 05/22/95 09:50:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 742.077877 4.062358 6.088352 10.150710 0.000000 738.015519
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 989.419446 15.353987 5.227903 20.581890 0.000000 974.065459
A-4 1000.000000 0.000000 5.283808 5.283808 0.000000 1000.000000
A-5 1000.000000 0.000000 5.824671 5.824671 0.000000 1000.000000
A-6 1000.000000 0.000000 5.824669 5.824669 0.000000 1000.000000
A-7 1000.000000 0.000000 5.824671 5.824671 0.000000 1000.000000
A-8 1000.000000 0.000000 5.346217 5.346217 0.000000 1000.000000
A-9 1000.000000 0.000000 7.164341 7.164341 0.000000 1000.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 984.037230 0.870779 5.731692 6.602471 0.000000 983.166451
M-2 984.037231 0.870779 5.731695 6.602474 0.000000 983.166452
M-3 984.037226 0.870780 5.731691 6.602471 0.000000 983.166446
B-1 984.037234 0.870776 5.731692 6.602468 0.000000 983.166458
B-2 984.037212 0.870779 5.731698 6.602477 0.000000 983.166433
B-3 984.037204 0.870781 5.731697 6.602478 0.000000 983.166423
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,586.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,169.33
SUBSERVICER ADVANCES THIS MONTH 9,344.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,383,375.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 182,374,228.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 623
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 336,927.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.80229950 % 5.75819500 % 1.43950570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.78900210 % 5.76883273 % 1.44216520 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,888,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,305,658.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58418908
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.92
POOL TRADING FACTOR: 85.21631778
................................................................................
Run: 05/22/95 09:50:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 45,887,018.16 6.038793 % 720,725.91
A-2 760944UF3 47,547,000.00 38,925,462.27 6.712500 % 346,383.40
A-3 760944UG1 0.00 0.00 2.287500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 27,374,214.50 7.000000 % 202,963.17
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.124045 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,639,284.40 7.000000 % 14,166.04
M-2 760944UR7 1,948,393.00 1,819,639.37 7.000000 % 7,083.01
M-3 760944US5 1,298,929.00 1,213,093.24 7.000000 % 4,722.01
B-1 909,250.00 849,164.96 7.000000 % 3,305.40
B-2 389,679.00 363,928.25 7.000000 % 1,416.60
B-3 649,465.07 606,547.17 7.000000 % 2,361.01
- -------------------------------------------------------------------------------
259,785,708.07 166,426,352.32 1,303,126.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 230,474.27 951,200.18 0.00 0.00 45,166,292.25
A-2 217,320.42 563,703.82 0.00 0.00 38,579,078.87
A-3 74,058.91 74,058.91 0.00 0.00 0.00
A-4 105,597.30 105,597.30 0.00 0.00 22,048,000.00
A-5 44,144.08 44,144.08 0.00 0.00 8,492,000.00
A-6 88,542.67 88,542.67 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 159,375.73 362,338.90 0.00 0.00 27,171,251.33
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,170.59 17,170.59 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,188.32 35,354.36 0.00 0.00 3,625,118.36
M-2 10,594.14 17,677.15 0.00 0.00 1,812,556.36
M-3 7,062.77 11,784.78 0.00 0.00 1,208,371.23
B-1 4,943.93 8,249.33 0.00 0.00 845,859.56
B-2 2,118.83 3,535.43 0.00 0.00 362,511.65
B-3 3,531.37 5,892.38 0.00 0.00 604,186.16
- -------------------------------------------------------------------------------
986,123.34 2,289,249.89 0.00 0.00 165,123,225.77
===============================================================================
Run: 05/22/95 09:50:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 718.939275 11.292043 3.610978 14.903021 0.000000 707.647232
A-2 818.673360 7.285074 4.570644 11.855718 0.000000 811.388287
A-4 1000.000000 0.000000 4.789428 4.789428 0.000000 1000.000000
A-5 1000.000000 0.000000 5.198314 5.198314 0.000000 1000.000000
A-6 1000.000000 0.000000 5.822111 5.822111 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 421.621762 3.126069 2.454729 5.580798 0.000000 418.495693
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.918054 3.635308 5.437375 9.072683 0.000000 930.282745
M-2 933.918039 3.635309 5.437373 9.072682 0.000000 930.282730
M-3 933.918051 3.635310 5.437380 9.072690 0.000000 930.282741
B-1 933.918020 3.635304 5.437371 9.072675 0.000000 930.282717
B-2 933.918045 3.635300 5.437373 9.072673 0.000000 930.282746
B-3 933.918078 3.635315 5.437367 9.072682 0.000000 930.282763
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,209.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,908.09
SUBSERVICER ADVANCES THIS MONTH 16,110.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,056,658.26
(B) TWO MONTHLY PAYMENTS: 2 604,066.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,123,225.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 630
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 655,306.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.89764860 % 4.00899100 % 1.09336070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.87739940 % 4.02490075 % 1.09769980 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1238 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,759,259.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53232761
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.76
POOL TRADING FACTOR: 63.56132021
................................................................................
Run: 05/22/95 09:50:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 33,515,001.88 7.500000 % 836,028.69
A-3 760944SW9 49,628,000.00 49,628,000.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 41,944,779.00 6.712500 % 0.00
A-5 760944SY5 446,221.00 446,221.00 262.025000 % 0.00
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 16,995,904.44 7.500000 % 93,024.41
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.035925 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,711,962.59 7.500000 % 7,312.89
M-2 760944TY4 4,823,973.00 4,751,978.80 7.500000 % 3,988.85
M-3 760944TZ1 3,215,982.00 3,167,985.87 7.500000 % 2,659.23
B-1 1,929,589.00 1,900,791.32 7.500000 % 1,595.54
B-2 803,995.00 791,995.95 7.500000 % 664.81
B-3 1,286,394.99 1,267,196.48 7.500000 % 1,063.69
- -------------------------------------------------------------------------------
321,598,232.99 224,289,817.33 946,338.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 209,169.24 1,045,197.93 0.00 0.00 32,678,973.19
A-3 256,044.68 256,044.68 0.00 0.00 49,628,000.00
A-4 234,293.11 234,293.11 0.00 0.00 41,944,779.00
A-5 97,294.89 97,294.89 0.00 0.00 446,221.00
A-6 186,708.47 186,708.47 0.00 0.00 32,053,000.00
A-7 69,662.75 69,662.75 0.00 0.00 11,162,000.00
A-8 84,441.58 84,441.58 0.00 0.00 13,530,000.00
A-9 6,384.61 6,384.61 0.00 0.00 1,023,000.00
A-10 106,072.51 199,096.92 0.00 0.00 16,902,880.03
A-11 21,219.61 21,219.61 0.00 0.00 3,400,000.00
A-12 6,705.06 6,705.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,371.91 61,684.80 0.00 0.00 8,704,649.70
M-2 29,657.40 33,646.25 0.00 0.00 4,747,989.95
M-3 19,771.60 22,430.83 0.00 0.00 3,165,326.64
B-1 11,862.96 13,458.50 0.00 0.00 1,899,195.78
B-2 4,942.89 5,607.70 0.00 0.00 791,331.14
B-3 7,908.68 8,972.37 0.00 0.00 1,266,132.79
- -------------------------------------------------------------------------------
1,406,511.95 2,352,850.06 0.00 0.00 223,343,479.22
===============================================================================
Run: 05/22/95 09:50:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 653.951256 16.312755 4.081351 20.394106 0.000000 637.638501
A-3 1000.000000 0.000000 5.159279 5.159279 0.000000 1000.000000
A-4 1000.000000 0.000000 5.585751 5.585751 0.000000 1000.000000
A-5 1000.000000 0.000000 218.041934 218.041934 0.000000 1000.000000
A-6 1000.000000 0.000000 5.824992 5.824992 0.000000 1000.000000
A-7 1000.000000 0.000000 6.241063 6.241063 0.000000 1000.000000
A-8 1000.000000 0.000000 6.241063 6.241063 0.000000 1000.000000
A-9 1000.000000 0.000000 6.241065 6.241065 0.000000 1000.000000
A-10 637.266758 3.487979 3.977222 7.465201 0.000000 633.778779
A-11 1000.000000 0.000000 6.241062 6.241062 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.075743 0.826880 6.147920 6.974800 0.000000 984.248863
M-2 985.075746 0.826881 6.147920 6.974801 0.000000 984.248865
M-3 985.075747 0.826880 6.147920 6.974800 0.000000 984.248867
B-1 985.075744 0.826881 6.147921 6.974802 0.000000 984.248863
B-2 985.075716 0.826883 6.147911 6.974794 0.000000 984.248832
B-3 985.075727 0.826877 6.147925 6.974802 0.000000 984.248850
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,596.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,466.03
SUBSERVICER ADVANCES THIS MONTH 37,836.05
MASTER SERVICER ADVANCES THIS MONTH 4,496.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,555,388.25
(B) TWO MONTHLY PAYMENTS: 2 1,194,048.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 546,911.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 223,343,479.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 765
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 635,436.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 758,067.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.81906110 % 7.41537300 % 1.76556560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.78789940 % 7.44054241 % 1.77155820 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0352 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,325,968.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,049,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94286740
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.76
POOL TRADING FACTOR: 69.44798084
................................................................................
Run: 05/22/95 09:50:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 104,794,965.55 7.041160 % 2,271,277.03
M 760944SU3 3,678,041.61 3,583,579.86 7.041160 % 3,179.66
R 760944SV1 100.00 0.00 7.041160 % 0.00
B-1 4,494,871.91 4,379,431.81 7.041160 % 3,885.81
B-2 1,225,874.16 1,069,000.44 7.041160 % 948.51
- -------------------------------------------------------------------------------
163,449,887.68 113,826,977.66 2,279,291.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 607,897.87 2,879,174.90 0.00 0.00 102,523,688.52
M 20,787.74 23,967.40 0.00 0.00 3,580,400.20
R 0.00 0.00 0.00 0.00 0.00
B-1 25,404.34 29,290.15 0.00 0.00 4,375,546.00
B-2 6,201.10 7,149.61 0.00 0.00 1,068,051.93
- -------------------------------------------------------------------------------
660,291.05 2,939,582.06 0.00 0.00 111,547,686.65
===============================================================================
Run: 05/22/95 09:50:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 680.261508 14.743669 3.946082 18.689751 0.000000 665.517838
M 974.317379 0.864498 5.651850 6.516348 0.000000 973.452881
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 974.317377 0.864498 5.651850 6.516348 0.000000 973.452879
B-2 872.031139 0.773742 5.058505 5.832247 0.000000 871.257397
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,029.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,724.95
SUBSERVICER ADVANCES THIS MONTH 49,648.18
MASTER SERVICER ADVANCES THIS MONTH 7,773.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,083,057.27
(B) TWO MONTHLY PAYMENTS: 2 710,322.48
(C) THREE OR MORE MONTHLY PAYMENTS: 2 722,168.42
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,642,088.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,547,686.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 364
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,184,819.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,178,293.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.06513930 % 3.14826900 % 4.78659130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.91018800 % 3.20974850 % 4.88006350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,304,408.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,998,564.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99687765
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.69
POOL TRADING FACTOR: 68.24580196
................................................................................
Run: 05/22/95 09:50:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 39,893,326.25 7.000000 % 1,521,907.42
A-2 760944VV7 41,000,000.00 32,435,215.66 7.000000 % 244,355.29
A-3 760944VW5 145,065,000.00 145,065,000.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,446,634.12 0.000000 % 1,579.20
A-9 760944WC8 0.00 0.00 0.251963 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,465,489.56 7.000000 % 8,225.19
M-2 760944WE4 7,479,800.00 7,362,189.63 7.000000 % 6,397.49
M-3 760944WF1 4,274,200.00 4,206,993.63 7.000000 % 3,655.74
B-1 2,564,500.00 2,524,176.50 7.000000 % 2,193.42
B-2 854,800.00 841,359.37 7.000000 % 731.11
B-3 1,923,420.54 1,893,177.11 7.000000 % 1,645.11
- -------------------------------------------------------------------------------
427,416,329.03 365,024,561.83 1,790,689.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 232,096.08 1,754,003.50 0.00 0.00 38,371,418.83
A-2 188,705.41 433,060.70 0.00 0.00 32,190,860.37
A-3 843,976.21 843,976.21 0.00 0.00 145,065,000.00
A-4 210,172.27 210,172.27 0.00 0.00 36,125,000.00
A-5 280,731.97 280,731.97 0.00 0.00 48,253,000.00
A-6 161,034.14 161,034.14 0.00 0.00 27,679,000.00
A-7 45,577.56 45,577.56 0.00 0.00 7,834,000.00
A-8 0.00 1,579.20 0.00 0.00 1,445,054.92
A-9 76,441.35 76,441.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,069.44 63,294.63 0.00 0.00 9,457,264.37
M-2 42,832.62 49,230.11 0.00 0.00 7,355,792.14
M-3 24,475.95 28,131.69 0.00 0.00 4,203,337.89
B-1 14,685.45 16,878.87 0.00 0.00 2,521,983.08
B-2 4,894.96 5,626.07 0.00 0.00 840,628.26
B-3 11,014.35 12,659.46 0.00 0.00 1,532,810.24
- -------------------------------------------------------------------------------
2,191,707.76 3,982,397.73 0.00 0.00 362,875,150.10
===============================================================================
Run: 05/22/95 09:50:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 427.870119 16.322999 2.489313 18.812312 0.000000 411.547120
A-2 791.102821 5.959885 4.602571 10.562456 0.000000 785.142936
A-3 1000.000000 0.000000 5.817918 5.817918 0.000000 1000.000000
A-4 1000.000000 0.000000 5.817918 5.817918 0.000000 1000.000000
A-5 1000.000000 0.000000 5.817917 5.817917 0.000000 1000.000000
A-6 1000.000000 0.000000 5.817918 5.817918 0.000000 1000.000000
A-7 1000.000000 0.000000 5.817917 5.817917 0.000000 1000.000000
A-8 958.157362 1.045960 0.000000 1.045960 0.000000 957.111402
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.276265 0.855303 5.726438 6.581741 0.000000 983.420963
M-2 984.276268 0.855302 5.726439 6.581741 0.000000 983.420966
M-3 984.276269 0.855304 5.726440 6.581744 0.000000 983.420965
B-1 984.276272 0.855301 5.726438 6.581739 0.000000 983.420971
B-2 984.276287 0.855299 5.726439 6.581738 0.000000 983.420987
B-3 984.276226 0.855304 5.726439 6.581743 0.000000 796.918931
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,268.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,201.74
SUBSERVICER ADVANCES THIS MONTH 34,120.44
MASTER SERVICER ADVANCES THIS MONTH 2,309.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,299,170.45
(B) TWO MONTHLY PAYMENTS: 1 222,051.68
(C) THREE OR MORE MONTHLY PAYMENTS: 1 350,665.55
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,201,011.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 362,875,150.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 336,589.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 990,360.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.79681740 % 5.76253600 % 1.44064630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.85930270 % 5.79163230 % 1.34906500 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,714,787.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,714,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63796599
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.99
POOL TRADING FACTOR: 84.89969275
................................................................................
Run: 05/22/95 09:50:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 64,251,062.34 6.500000 % 1,555,539.67
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 31,533,485.00 6.500000 % 579,160.76
A-6 760944VG0 64,049,000.00 59,196,234.50 6.500000 % 471,050.75
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.256900 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 9,490,799.31 6.500000 % 36,883.63
B 781,392.32 730,176.49 6.500000 % 2,837.65
- -------------------------------------------------------------------------------
312,503,992.32 259,167,757.64 2,645,472.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 346,630.26 1,902,169.93 0.00 0.00 62,695,522.67
A-2 201,231.05 201,231.05 0.00 0.00 37,300,000.00
A-3 94,314.24 94,314.24 0.00 0.00 17,482,000.00
A-4 27,622.06 27,622.06 0.00 0.00 5,120,000.00
A-5 170,121.08 749,281.84 0.00 0.00 30,954,324.24
A-6 319,359.79 790,410.54 0.00 0.00 58,725,183.75
A-7 183,773.04 183,773.04 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 55,249.44 55,249.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 51,202.24 88,085.87 0.00 0.00 9,453,915.68
B 3,939.25 6,776.90 0.00 0.00 727,338.84
- -------------------------------------------------------------------------------
1,453,442.45 4,098,914.91 0.00 0.00 256,522,285.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 726.197639 17.581487 3.917789 21.499276 0.000000 708.616152
A-2 1000.000000 0.000000 5.394934 5.394934 0.000000 1000.000000
A-3 1000.000000 0.000000 5.394934 5.394934 0.000000 1000.000000
A-4 1000.000000 0.000000 5.394934 5.394934 0.000000 1000.000000
A-5 840.892933 15.444287 4.536562 19.980849 0.000000 825.448646
A-6 924.233548 7.354537 4.986179 12.340716 0.000000 916.879011
A-7 1000.000000 0.000000 5.394934 5.394934 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 934.455699 3.631530 5.041327 8.672857 0.000000 930.824170
B 934.455678 3.631530 5.041322 8.672852 0.000000 930.824147
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,430.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,306.09
SUBSERVICER ADVANCES THIS MONTH 16,109.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,319,567.92
(B) TWO MONTHLY PAYMENTS: 1 258,433.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 127,824.30
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 256,522,285.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 931
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,638,281.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.05623170 % 0.28173900 % 3.66202930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.03104480 % 3.68541691 % 0.28353830 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,727,888.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,831,290.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15747160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.89
POOL TRADING FACTOR: 82.08608257
................................................................................
Run: 05/22/95 09:50:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 51,186,726.63 5.400000 % 1,014,889.91
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 33,496,926.28 7.000000 % 0.00
A-5 760944WN4 491,000.00 448,220.39 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.075000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.158335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.312500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 6.125000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.156513 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,257,576.52 7.000000 % 4,704.42
M-2 760944WQ7 3,209,348.00 3,154,529.60 7.000000 % 2,822.63
M-3 760944WR5 2,139,566.00 2,103,020.40 7.000000 % 1,881.76
B-1 1,390,718.00 1,366,963.34 7.000000 % 1,223.14
B-2 320,935.00 315,453.17 7.000000 % 282.26
B-3 962,805.06 946,359.49 7.000000 % 846.79
- -------------------------------------------------------------------------------
213,956,513.06 192,744,504.39 1,026,650.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 229,859.30 1,244,749.21 0.00 0.00 50,171,836.72
A-2 97,465.19 97,465.19 0.00 0.00 18,171,000.00
A-3 25,083.34 25,083.34 0.00 0.00 4,309,000.00
A-4 194,990.73 194,990.73 0.00 0.00 33,496,926.28
A-5 2,609.16 2,609.16 0.00 0.00 448,220.39
A-6 133,869.13 133,869.13 0.00 0.00 26,829,850.30
A-7 74,371.74 74,371.74 0.00 0.00 8,943,283.44
A-8 86,295.06 86,295.06 0.00 0.00 17,081,606.39
A-9 55,754.44 55,754.44 0.00 0.00 7,320,688.44
A-10 52,932.51 52,932.51 0.00 0.00 8,704,536.00
A-11 15,834.52 15,834.52 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 76,417.44 76,417.44 0.00 0.00 0.00
A-14 25,086.73 25,086.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,605.16 35,309.58 0.00 0.00 5,252,872.10
M-2 18,363.00 21,185.63 0.00 0.00 3,151,706.97
M-3 12,242.00 14,123.76 0.00 0.00 2,101,138.64
B-1 7,957.30 9,180.44 0.00 0.00 1,365,740.20
B-2 1,836.30 2,118.56 0.00 0.00 315,170.91
B-3 5,508.89 6,355.68 0.00 0.00 945,512.70
- -------------------------------------------------------------------------------
1,147,081.94 2,173,732.85 0.00 0.00 191,717,853.48
===============================================================================
Run: 05/22/95 09:50:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 865.356911 17.157612 3.885975 21.043587 0.000000 848.199299
A-2 1000.000000 0.000000 5.363777 5.363777 0.000000 1000.000000
A-3 1000.000000 0.000000 5.821151 5.821151 0.000000 1000.000000
A-4 963.172558 0.000000 5.606775 5.606775 0.000000 963.172558
A-5 912.872485 0.000000 5.313971 5.313971 0.000000 912.872485
A-6 918.909163 0.000000 4.584952 4.584952 0.000000 918.909164
A-7 918.909164 0.000000 7.641586 7.641586 0.000000 918.909164
A-8 845.980060 0.000000 4.273831 4.273831 0.000000 845.980060
A-9 845.980059 0.000000 6.442993 6.442993 0.000000 845.980059
A-10 1000.000000 0.000000 6.081026 6.081026 0.000000 1000.000000
A-11 1000.000000 0.000000 5.093510 5.093510 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.919146 0.879505 5.721723 6.601228 0.000000 982.039641
M-2 982.919147 0.879503 5.721723 6.601226 0.000000 982.039645
M-3 982.919153 0.879505 5.721721 6.601226 0.000000 982.039647
B-1 982.919140 0.879503 5.721721 6.601224 0.000000 982.039637
B-2 982.919189 0.879493 5.721719 6.601212 0.000000 982.039697
B-3 982.919107 0.879503 5.721719 6.601222 0.000000 982.039604
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,457.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,601.21
SUBSERVICER ADVANCES THIS MONTH 11,662.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,307,963.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 409,351.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 191,717,853.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 636
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 854,185.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.18066030 % 5.45547400 % 1.36386560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.15027720 % 5.47978058 % 1.36994220 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1561 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,985,897.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,573,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53979324
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.79
POOL TRADING FACTOR: 89.60599083
................................................................................
Run: 05/22/95 09:50:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 90,543,778.08 6.826483 % 1,553,139.17
M 760944VP0 3,025,700.00 2,949,527.69 6.826483 % 2,757.90
R 760944VQ8 100.00 0.00 6.826483 % 0.00
B-1 3,429,100.00 3,342,772.02 6.826483 % 3,125.59
B-2 941,300.03 891,183.48 6.826483 % 833.28
- -------------------------------------------------------------------------------
134,473,200.03 97,727,261.27 1,559,855.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 512,368.57 2,065,507.74 0.00 0.00 88,990,638.91
M 16,690.76 19,448.66 0.00 0.00 2,946,769.79
R 0.00 0.00 0.00 0.00 0.00
B-1 18,916.06 22,041.65 0.00 0.00 3,339,646.43
B-2 5,043.03 5,876.31 0.00 0.00 766,654.95
- -------------------------------------------------------------------------------
553,018.42 2,112,874.36 0.00 0.00 96,043,710.08
===============================================================================
Run: 05/22/95 09:50:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 712.511140 12.222032 4.031954 16.253986 0.000000 700.289108
M 974.824897 0.911492 5.516330 6.427822 0.000000 973.913405
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 974.824887 0.911490 5.516334 6.427824 0.000000 973.913397
B-2 946.758155 0.885244 5.357516 6.242760 0.000000 814.463960
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,327.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,137.94
SUBSERVICER ADVANCES THIS MONTH 38,669.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,815,834.06
(B) TWO MONTHLY PAYMENTS: 3 1,374,832.59
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,405,163.21
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,213,974.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,043,710.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 306
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 612,992.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.64945820 % 3.01812200 % 4.33242010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.65639450 % 3.06815489 % 4.27545060 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,114,636.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,334,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32969587
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.26
POOL TRADING FACTOR: 71.42219421
................................................................................
Run: 05/22/95 09:50:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 22,617,583.78 6.849661 % 416,695.87
A-2 760944XA1 25,550,000.00 25,550,000.00 6.849661 % 0.00
A-3 760944XB9 15,000,000.00 14,088,671.79 6.849661 % 84,681.41
A-4 32,700,000.00 32,700,000.00 6.849661 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.849661 % 0.00
B-1 2,684,092.00 2,633,737.38 6.849661 % 2,426.12
B-2 1,609,940.00 1,579,736.89 6.849661 % 1,455.20
B-3 1,341,617.00 1,316,447.73 6.849661 % 1,212.67
B-4 536,646.00 526,578.33 6.849661 % 485.07
B-5 375,652.00 368,604.64 6.849661 % 339.55
B-6 429,317.20 421,263.01 6.849661 % 388.05
- -------------------------------------------------------------------------------
107,329,364.20 101,802,623.55 507,683.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 128,873.58 545,569.45 0.00 0.00 22,200,887.91
A-2 145,582.30 145,582.30 0.00 0.00 25,550,000.00
A-3 80,276.38 164,957.79 0.00 0.00 14,003,990.38
A-4 186,322.55 186,322.55 0.00 0.00 32,700,000.00
A-5 4,302.00 4,302.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 15,006.87 17,432.99 0.00 0.00 2,631,311.26
B-2 9,001.24 10,456.44 0.00 0.00 1,578,281.69
B-3 7,501.04 8,713.71 0.00 0.00 1,315,235.06
B-4 3,000.41 3,485.48 0.00 0.00 526,093.26
B-5 2,100.28 2,439.83 0.00 0.00 368,265.09
B-6 2,400.35 2,788.40 0.00 0.00 420,874.96
- -------------------------------------------------------------------------------
584,367.00 1,092,050.94 0.00 0.00 101,294,939.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 834.535598 15.375097 4.755132 20.130229 0.000000 819.160501
A-2 1000.000000 0.000000 5.697937 5.697937 0.000000 1000.000000
A-3 939.244786 5.645427 5.351759 10.997186 0.000000 933.599359
A-4 1000.000000 0.000000 5.697937 5.697937 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 981.239607 0.903889 5.591042 6.494931 0.000000 980.335719
B-2 981.239605 0.903885 5.591041 6.494926 0.000000 980.335721
B-3 981.239601 0.903887 5.591044 6.494931 0.000000 980.335714
B-4 981.239644 0.903892 5.591041 6.494933 0.000000 980.335752
B-5 981.239658 0.903895 5.591026 6.494921 0.000000 980.335763
B-6 981.239536 0.903877 5.591041 6.494918 0.000000 980.335659
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,841.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,674.99
SUBSERVICER ADVANCES THIS MONTH 1,583.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 236,331.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,294,939.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 344
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 413,906.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.27486100 % 6.72513900 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.24738100 % 6.75261900 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 1,029,830.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27115133
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.45
POOL TRADING FACTOR: 94.37765738
................................................................................
Run: 05/22/95 09:50:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 3,977,183.00 7.092801 % 22,471.46
A-2 760944XF0 25,100,000.00 14,249,285.04 7.092801 % 217,160.45
A-3 760944XG8 29,000,000.00 16,463,317.35 6.002801 % 250,902.51
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.092801 % 0.00
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.092801 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.092801 % 0.00
R-I 760944XL7 100.00 0.00 7.092801 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.092801 % 0.00
M-1 760944XM5 5,029,000.00 4,955,808.95 7.092801 % 4,377.12
M-2 760944XN3 3,520,000.00 3,468,770.65 7.092801 % 3,063.72
M-3 760944XP8 2,012,000.00 1,982,717.75 7.092801 % 1,751.20
B-1 760944B80 1,207,000.00 1,189,433.57 7.092801 % 1,050.54
B-2 760944B98 402,000.00 396,149.37 7.092801 % 349.89
B-3 905,558.27 892,378.97 7.092801 % 788.19
- -------------------------------------------------------------------------------
201,163,005.27 176,252,044.65 501,915.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,462.83 45,934.29 0.00 0.00 3,954,711.54
A-2 84,061.66 301,222.11 0.00 0.00 14,032,124.59
A-3 82,197.46 333,099.97 0.00 0.00 16,212,414.84
A-4 14,925.57 14,925.57 0.00 0.00 0.00
A-5 307,527.72 307,527.72 0.00 0.00 52,129,000.00
A-6 208,046.82 208,046.82 0.00 0.00 35,266,000.00
A-7 243,537.37 243,537.37 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,236.10 33,613.22 0.00 0.00 4,951,431.83
M-2 20,463.53 23,527.25 0.00 0.00 3,465,706.93
M-3 11,696.76 13,447.96 0.00 0.00 1,980,966.55
B-1 7,016.90 8,067.44 0.00 0.00 1,188,383.03
B-2 2,337.03 2,686.92 0.00 0.00 395,799.48
B-3 5,264.47 6,052.66 0.00 0.00 891,590.78
- -------------------------------------------------------------------------------
1,039,774.22 1,541,689.30 0.00 0.00 175,750,129.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 779.839804 4.406169 4.600555 9.006724 0.000000 775.433635
A-2 567.700599 8.651811 3.349070 12.000881 0.000000 559.048788
A-3 567.700598 8.651811 2.834395 11.486206 0.000000 559.048788
A-5 1000.000000 0.000000 5.899360 5.899360 0.000000 1000.000000
A-6 1000.000000 0.000000 5.899360 5.899360 0.000000 1000.000000
A-7 1000.000000 0.000000 5.899360 5.899360 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.446202 0.870376 5.813502 6.683878 0.000000 984.575826
M-2 985.446207 0.870375 5.813503 6.683878 0.000000 984.575832
M-3 985.446198 0.870378 5.813499 6.683877 0.000000 984.575820
B-1 985.446205 0.870373 5.813505 6.683878 0.000000 984.575833
B-2 985.446194 0.870373 5.813507 6.683880 0.000000 984.575821
B-3 985.446215 0.870380 5.813497 6.683877 0.000000 984.575835
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,588.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,472.83
SUBSERVICER ADVANCES THIS MONTH 8,666.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 628,838.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 622,518.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 175,750,129.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 607
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 346,243.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.68929940 % 5.90478100 % 1.40591950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.67489670 % 5.91641402 % 1.40868930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,787,494.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46685549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.75
POOL TRADING FACTOR: 87.36702324
................................................................................
Run: 05/22/95 09:50:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 17,398,648.71 6.573370 % 1,041,560.12
A-2 760944XR4 6,046,000.00 6,046,000.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 17,312,000.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 45,708,475.97 6.250000 % 430,274.12
A-5 760944YM4 24,343,000.00 24,343,000.00 6.462500 % 0.00
A-6 760944YN2 0.00 0.00 2.037500 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 31,478,940.42 7.000000 % 62,278.73
A-12 760944YX0 16,300,192.00 11,995,104.41 6.887500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.077588 % 0.00
A-14 760944YZ5 0.00 0.00 0.212539 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 7,787,152.17 6.500000 % 30,194.26
B 777,263.95 552,369.74 6.500000 % 2,141.79
- -------------------------------------------------------------------------------
259,085,063.95 218,280,118.45 1,566,449.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 95,161.85 1,136,721.97 0.00 0.00 16,357,088.59
A-2 22,386.56 22,386.56 0.00 0.00 6,046,000.00
A-3 72,960.20 72,960.20 0.00 0.00 17,312,000.00
A-4 237,703.77 667,977.89 0.00 0.00 45,278,201.85
A-5 130,898.29 130,898.29 0.00 0.00 24,343,000.00
A-6 41,269.68 41,269.68 0.00 0.00 0.00
A-7 23,260.45 23,260.45 0.00 0.00 4,877,000.00
A-8 39,892.23 39,892.23 0.00 0.00 7,400,000.00
A-9 140,161.88 140,161.88 0.00 0.00 26,000,000.00
A-10 58,580.54 58,580.54 0.00 0.00 11,167,000.00
A-11 183,348.54 245,627.27 0.00 0.00 31,416,661.69
A-12 68,742.44 68,742.44 0.00 0.00 11,995,104.41
A-13 21,084.52 21,084.52 0.00 0.00 6,214,427.03
A-14 38,602.24 38,602.24 0.00 0.00 0.00
R-I 1.86 1.86 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,116.41 72,310.67 0.00 0.00 7,756,957.91
B 2,987.48 5,129.27 0.00 0.00 550,227.95
- -------------------------------------------------------------------------------
1,219,158.94 2,785,607.96 0.00 0.00 216,713,669.43
===============================================================================
Run: 05/22/95 09:50:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 495.687997 29.674077 2.711164 32.385241 0.000000 466.013920
A-2 1000.000000 0.000000 3.702706 3.702706 0.000000 1000.000000
A-3 1000.000000 0.000000 4.214429 4.214429 0.000000 1000.000000
A-4 862.082495 8.115164 4.483200 12.598364 0.000000 853.967331
A-5 1000.000000 0.000000 5.377246 5.377246 0.000000 1000.000000
A-7 1000.000000 0.000000 4.769418 4.769418 0.000000 1000.000000
A-8 1000.000000 0.000000 5.390842 5.390842 0.000000 1000.000000
A-9 1000.000000 0.000000 5.390842 5.390842 0.000000 1000.000000
A-10 1000.000000 0.000000 5.245862 5.245862 0.000000 1000.000000
A-11 786.875151 1.556774 4.583141 6.139915 0.000000 785.318378
A-12 735.887308 0.000000 4.217278 4.217278 0.000000 735.887308
A-13 735.887309 0.000000 2.496744 2.496744 0.000000 735.887309
R-I 0.000000 0.000000 18.610000 18.610000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 939.161582 3.641548 5.079407 8.720955 0.000000 935.520034
B 710.659153 2.755538 3.843559 6.599097 0.000000 707.903602
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,315.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,150.69
SUBSERVICER ADVANCES THIS MONTH 10,279.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 804,051.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 305,748.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,713,669.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 830
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 720,079.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.17944050 % 3.56750400 % 0.25305550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.16674580 % 3.57935793 % 0.25389630 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2123 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,289,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,335,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13084928
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.70
POOL TRADING FACTOR: 83.64575948
................................................................................
Run: 05/22/95 09:50:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 31,488,744.93 7.000000 % 817,538.47
A-2 760944ZE1 29,037,000.00 29,037,000.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 21,561,940.00 6.712500 % 0.00
A-7 760944ZK7 0.00 0.00 2.787500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.126039 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,561,379.28 7.000000 % 5,729.24
M-2 760944ZS0 4,012,200.00 3,936,709.82 7.000000 % 3,437.44
M-3 760944ZT8 2,674,800.00 2,624,473.22 7.000000 % 2,291.63
B-1 1,604,900.00 1,574,703.56 7.000000 % 1,374.99
B-2 534,900.00 524,835.78 7.000000 % 458.27
B-3 1,203,791.32 1,181,141.75 7.000000 % 1,031.35
- -------------------------------------------------------------------------------
267,484,931.32 244,714,928.34 831,861.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 183,496.68 1,001,035.15 0.00 0.00 30,671,206.46
A-2 149,871.22 149,871.22 0.00 0.00 29,037,000.00
A-3 195,181.71 195,181.71 0.00 0.00 36,634,000.00
A-4 103,407.03 103,407.03 0.00 0.00 18,679,000.00
A-5 249,620.38 249,620.38 0.00 0.00 43,144,000.00
A-6 120,488.87 120,488.87 0.00 0.00 21,561,940.00
A-7 50,035.42 50,035.42 0.00 0.00 0.00
A-8 99,065.35 99,065.35 0.00 0.00 17,000,000.00
A-9 122,374.85 122,374.85 0.00 0.00 21,000,000.00
A-10 56,915.96 56,915.96 0.00 0.00 9,767,000.00
A-11 25,676.78 25,676.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 38,235.61 43,964.85 0.00 0.00 6,555,650.04
M-2 22,940.68 26,378.12 0.00 0.00 3,933,272.38
M-3 15,293.79 17,585.42 0.00 0.00 2,622,181.59
B-1 9,176.39 10,551.38 0.00 0.00 1,573,328.57
B-2 3,058.41 3,516.68 0.00 0.00 524,377.51
B-3 6,882.96 7,914.31 0.00 0.00 1,146,540.96
- -------------------------------------------------------------------------------
1,451,722.09 2,283,583.48 0.00 0.00 243,849,497.51
===============================================================================
Run: 05/22/95 09:50:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 583.730256 15.155318 3.401614 18.556932 0.000000 568.574938
A-2 1000.000000 0.000000 5.161388 5.161388 0.000000 1000.000000
A-3 1000.000000 0.000000 5.327884 5.327884 0.000000 1000.000000
A-4 1000.000000 0.000000 5.536005 5.536005 0.000000 1000.000000
A-5 1000.000000 0.000000 5.785750 5.785750 0.000000 1000.000000
A-6 1000.000000 0.000000 5.588035 5.588035 0.000000 1000.000000
A-8 1000.000000 0.000000 5.827374 5.827374 0.000000 1000.000000
A-9 1000.000000 0.000000 5.827374 5.827374 0.000000 1000.000000
A-10 1000.000000 0.000000 5.827374 5.827374 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.184843 0.856747 5.717731 6.574478 0.000000 980.328096
M-2 981.184841 0.856747 5.717731 6.574478 0.000000 980.328094
M-3 981.184844 0.856748 5.717732 6.574480 0.000000 980.328096
B-1 981.184846 0.856745 5.717733 6.574478 0.000000 980.328101
B-2 981.184857 0.856740 5.717723 6.574463 0.000000 980.328117
B-3 981.184804 0.856751 5.717727 6.574478 0.000000 952.441624
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,450.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,610.88
SUBSERVICER ADVANCES THIS MONTH 10,831.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,170,920.42
(B) TWO MONTHLY PAYMENTS: 1 284,270.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 152,375.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 243,849,497.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 837
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 257,438.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.29699930 % 5.36238700 % 1.34061340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.29285020 % 5.37671972 % 1.33043010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1254 %
BANKRUPTCY AMOUNT AVAILABLE 131,228.00
FRAUD AMOUNT AVAILABLE 2,477,600.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54269631
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.47
POOL TRADING FACTOR: 91.16382605
................................................................................
Run: 05/22/95 09:50:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 74,027,638.86 6.562500 % 434,202.57
A-2 760944ZB7 0.00 0.00 2.437500 % 0.00
A-3 760944ZD3 59,980,000.00 52,914,215.58 5.500000 % 578,936.76
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 6.480000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 8.819908 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,878,732.63 0.000000 % 9,357.33
A-16 760944A40 0.00 0.00 0.076660 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 7,079,269.78 7.000000 % 6,318.94
M-2 760944B49 4,801,400.00 4,719,185.57 7.000000 % 4,212.34
M-3 760944B56 3,200,900.00 3,146,090.97 7.000000 % 2,808.19
B-1 1,920,600.00 1,887,713.53 7.000000 % 1,684.97
B-2 640,200.00 629,237.86 7.000000 % 561.66
B-3 1,440,484.07 1,415,818.58 7.000000 % 1,263.76
- -------------------------------------------------------------------------------
320,088,061.92 289,000,925.37 1,039,346.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 404,348.29 838,550.86 0.00 0.00 73,593,436.29
A-2 150,186.50 150,186.50 0.00 0.00 0.00
A-3 242,229.73 821,166.49 0.00 0.00 52,335,278.82
A-4 200,170.25 200,170.25 0.00 0.00 34,356,514.27
A-5 63,139.26 63,139.26 0.00 0.00 10,837,000.00
A-6 14,827.85 14,827.85 0.00 0.00 2,545,000.00
A-7 37,171.59 37,171.59 0.00 0.00 6,380,000.00
A-8 40,239.20 40,239.20 0.00 0.00 6,906,514.27
A-9 212,583.19 212,583.19 0.00 0.00 39,415,000.00
A-10 82,674.57 82,674.57 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,817.20 97,817.20 0.00 0.00 16,789,000.00
A-15 0.00 9,357.33 0.00 0.00 4,869,375.30
A-16 18,439.91 18,439.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,245.72 47,564.66 0.00 0.00 7,072,950.84
M-2 27,495.24 31,707.58 0.00 0.00 4,714,973.23
M-3 18,329.97 21,138.16 0.00 0.00 3,143,282.78
B-1 10,998.32 12,683.29 0.00 0.00 1,886,028.56
B-2 3,666.10 4,227.76 0.00 0.00 628,676.20
B-3 8,248.96 9,512.72 0.00 0.00 1,414,554.82
- -------------------------------------------------------------------------------
1,673,811.85 2,713,158.37 0.00 0.00 287,961,578.85
===============================================================================
Run: 05/22/95 09:50:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 920.123783 5.396905 5.025832 10.422737 0.000000 914.726879
A-3 882.197659 9.652163 4.038508 13.690671 0.000000 872.545496
A-4 803.491996 0.000000 4.681359 4.681359 0.000000 803.491996
A-5 1000.000000 0.000000 5.826267 5.826267 0.000000 1000.000000
A-6 1000.000000 0.000000 5.826267 5.826267 0.000000 1000.000000
A-7 1000.000000 0.000000 5.826268 5.826268 0.000000 1000.000000
A-8 451.140785 0.000000 2.628467 2.628467 0.000000 451.140785
A-9 1000.000000 0.000000 5.393459 5.393459 0.000000 1000.000000
A-10 1000.000000 0.000000 7.341020 7.341020 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.826267 5.826267 0.000000 1000.000000
A-15 972.308860 1.864873 0.000000 1.864873 0.000000 970.443987
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.876986 0.877314 5.726504 6.603818 0.000000 981.999672
M-2 982.876988 0.877315 5.726505 6.603820 0.000000 981.999673
M-3 982.876994 0.877313 5.726505 6.603818 0.000000 981.999681
B-1 982.876981 0.877314 5.726502 6.603816 0.000000 981.999667
B-2 982.877007 0.877320 5.726492 6.603812 0.000000 981.999688
B-3 982.876944 0.877316 5.726506 6.603822 0.000000 981.999627
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,678.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,309.56
SUBSERVICER ADVANCES THIS MONTH 17,413.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,965,472.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 639,845.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 287,961,578.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,004
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 781,109.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.35591630 % 5.25990100 % 1.38418260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.33769490 % 5.18513856 % 1.38797870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,944,643.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,535,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41032958
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.73
POOL TRADING FACTOR: 89.96323609
................................................................................
Run: 05/22/95 09:50:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 29,952,800.77 6.000000 % 744,346.88
A-2 760944XZ6 23,385,000.00 23,385,000.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.975000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.077887 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.075000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.871429 % 0.00
A-13 760944XY9 0.00 0.00 0.373900 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,882,350.36 6.000000 % 7,459.09
M-2 760944YJ1 3,132,748.00 2,936,466.23 6.000000 % 11,636.19
B 481,961.44 451,764.22 6.000000 % 1,790.18
- -------------------------------------------------------------------------------
160,653,750.44 143,410,097.34 765,232.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 149,640.43 893,987.31 0.00 0.00 29,208,453.89
A-2 116,828.52 116,828.52 0.00 0.00 23,385,000.00
A-3 176,604.16 176,604.16 0.00 0.00 35,350,000.00
A-4 17,995.14 17,995.14 0.00 0.00 3,602,000.00
A-5 50,583.23 50,583.23 0.00 0.00 10,125,000.00
A-6 72,295.48 72,295.48 0.00 0.00 14,471,035.75
A-7 24,455.81 24,455.81 0.00 0.00 4,895,202.95
A-8 42,982.86 42,982.86 0.00 0.00 8,639,669.72
A-9 14,927.10 14,927.10 0.00 0.00 3,530,467.90
A-10 10,430.99 10,430.99 0.00 0.00 1,509,339.44
A-11 8,558.68 8,558.68 0.00 0.00 1,692,000.00
A-12 4,825.27 4,825.27 0.00 0.00 987,000.00
A-13 44,641.20 44,641.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,403.98 16,863.07 0.00 0.00 1,874,891.27
M-2 14,670.22 26,306.41 0.00 0.00 2,924,830.04
B 2,256.95 4,047.13 0.00 0.00 449,974.04
- -------------------------------------------------------------------------------
761,100.02 1,526,332.36 0.00 0.00 142,644,865.00
===============================================================================
Run: 05/22/95 09:50:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 860.045389 21.372696 4.296679 25.669375 0.000000 838.672693
A-2 1000.000000 0.000000 4.995874 4.995874 0.000000 1000.000000
A-3 1000.000000 0.000000 4.995874 4.995874 0.000000 1000.000000
A-4 1000.000000 0.000000 4.995875 4.995875 0.000000 1000.000000
A-5 1000.000000 0.000000 4.995875 4.995875 0.000000 1000.000000
A-6 578.841430 0.000000 2.891819 2.891819 0.000000 578.841430
A-7 916.361466 0.000000 4.578025 4.578025 0.000000 916.361466
A-8 936.245093 0.000000 4.657874 4.657874 0.000000 936.245093
A-9 936.245094 0.000000 3.958519 3.958519 0.000000 936.245094
A-10 936.245093 0.000000 6.470356 6.470356 0.000000 936.245093
A-11 1000.000000 0.000000 5.058322 5.058322 0.000000 1000.000000
A-12 1000.000000 0.000000 4.888825 4.888825 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.345188 3.714368 4.682856 8.397224 0.000000 933.630820
M-2 937.345177 3.714372 4.682860 8.397232 0.000000 933.630806
B 937.345154 3.714364 4.682864 8.397228 0.000000 933.630790
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,461.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,177.39
SUBSERVICER ADVANCES THIS MONTH 10,437.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,131,824.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,644,865.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 496
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 196,948.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.32481890 % 0.31501600 % 3.36016550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.31974460 % 0.31545057 % 3.36480480 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3738 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,488,798.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,120,075.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73714160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.43
POOL TRADING FACTOR: 88.79024897
................................................................................
Run: 05/22/95 09:50:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 117,667,040.68 6.462500 % 1,385,310.74
A-2 760944C30 0.00 0.00 1.037500 % 0.00
A-3 760944C48 30,006,995.00 24,026,842.21 4.750000 % 519,495.74
A-4 760944C55 0.00 0.00 1.037500 % 0.00
A-5 760944C63 62,167,298.00 59,945,733.43 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,581,768.14 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,450,613.55 6.750000 % 0.00
A-10 760944D39 38,299,000.00 36,891,073.68 6.750000 % 0.00
A-11 760944D47 4,850,379.00 4,599,683.66 0.000000 % 5,122.21
A-12 760944D54 0.00 0.00 0.136498 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,652,797.79 6.750000 % 9,864.14
M-2 760944E20 6,487,300.00 6,391,481.64 6.750000 % 5,918.30
M-3 760944E38 4,325,000.00 4,261,119.13 6.750000 % 3,945.66
B-1 2,811,100.00 2,769,579.65 6.750000 % 2,564.54
B-2 865,000.00 852,223.82 6.750000 % 789.13
B-3 1,730,037.55 1,596,293.46 6.750000 % 1,478.11
- -------------------------------------------------------------------------------
432,489,516.55 402,116,578.40 1,934,488.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 632,270.53 2,017,581.27 0.00 0.00 116,281,729.94
A-2 55,271.03 55,271.03 0.00 0.00 0.00
A-3 94,893.81 614,389.55 0.00 0.00 23,507,346.47
A-4 46,234.68 46,234.68 0.00 0.00 0.00
A-5 309,027.78 309,027.78 0.00 0.00 59,945,733.43
A-6 33,929.84 33,929.84 0.00 0.00 6,581,768.14
A-7 131,978.56 131,978.56 0.00 0.00 24,049,823.12
A-8 316,431.92 316,431.92 0.00 0.00 56,380,504.44
A-9 255,088.62 255,088.62 0.00 0.00 45,450,613.55
A-10 0.00 0.00 207,048.76 0.00 37,098,122.44
A-11 0.00 5,122.21 0.00 0.00 4,594,561.45
A-12 45,637.92 45,637.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,788.14 69,652.28 0.00 0.00 10,642,933.65
M-2 35,871.77 41,790.07 0.00 0.00 6,385,563.34
M-3 23,915.26 27,860.92 0.00 0.00 4,257,173.47
B-1 15,544.09 18,108.63 0.00 0.00 2,767,015.11
B-2 4,783.05 5,572.18 0.00 0.00 851,434.69
B-3 8,959.09 10,437.20 0.00 0.00 1,594,815.35
- -------------------------------------------------------------------------------
2,069,626.09 4,004,114.66 207,048.76 0.00 400,389,138.59
===============================================================================
Run: 05/22/95 09:50:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 868.147594 10.220825 4.664893 14.885718 0.000000 857.926769
A-3 800.708042 17.312488 3.162390 20.474878 0.000000 783.395554
A-5 964.264740 0.000000 4.970906 4.970906 0.000000 964.264740
A-6 966.956192 0.000000 4.984780 4.984780 0.000000 966.956192
A-7 973.681464 0.000000 5.343286 5.343286 0.000000 973.681465
A-8 990.697237 0.000000 5.560224 5.560224 0.000000 990.697237
A-9 984.202423 0.000000 5.523772 5.523772 0.000000 984.202423
A-10 963.238562 0.000000 0.000000 0.000000 5.406114 968.644676
A-11 948.314278 1.056043 0.000000 1.056043 0.000000 947.258235
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.229853 0.912290 5.529539 6.441829 0.000000 984.317563
M-2 985.229855 0.912290 5.529538 6.441828 0.000000 984.317565
M-3 985.229857 0.912291 5.529540 6.441831 0.000000 984.317565
B-1 985.229857 0.912291 5.529540 6.441831 0.000000 984.317566
B-2 985.229850 0.912289 5.529538 6.441827 0.000000 984.317561
B-3 922.692955 0.854386 5.178552 6.032938 0.000000 921.838575
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 118,841.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,767.34
SUBSERVICER ADVANCES THIS MONTH 34,763.15
MASTER SERVICER ADVANCES THIS MONTH 2,107.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,129,784.84
(B) TWO MONTHLY PAYMENTS: 1 256,263.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 847,372.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 400,389,138.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,436
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 325,533.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,354,845.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.32770610 % 5.35962100 % 1.31267300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.30487650 % 5.31624572 % 1.31716440 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1366 %
BANKRUPTCY AMOUNT AVAILABLE 115,508.00
FRAUD AMOUNT AVAILABLE 4,102,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,637,271.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28963778
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.34
POOL TRADING FACTOR: 92.57776738
................................................................................
Run: 05/22/95 09:50:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 40,873,503.84 6.500000 % 1,009,837.94
A-2 760944E95 16,042,000.00 16,042,000.00 10.000000 % 0.00
A-3 760944F29 34,794,000.00 34,794,000.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 26,310,548.17 6.500000 % 23,925.91
A-11 760944G28 0.00 0.00 0.339459 % 0.00
R 760944G36 5,463,000.00 30,689.52 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,577,932.68 6.500000 % 5,981.75
M-2 760944G51 4,005,100.00 3,946,680.75 6.500000 % 3,588.98
M-3 760944G69 2,670,100.00 2,631,153.36 6.500000 % 2,392.68
B-1 1,735,600.00 1,710,284.18 6.500000 % 1,555.27
B-2 534,100.00 526,309.50 6.500000 % 478.61
B-3 1,068,099.02 1,052,519.49 6.500000 % 957.12
- -------------------------------------------------------------------------------
267,002,299.02 253,457,621.49 1,048,718.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 220,986.52 1,230,824.46 0.00 0.00 39,863,665.90
A-2 133,434.78 133,434.78 0.00 0.00 16,042,000.00
A-3 172,199.50 172,199.50 0.00 0.00 34,794,000.00
A-4 181,256.38 181,256.38 0.00 0.00 36,624,000.00
A-5 151,809.15 151,809.15 0.00 0.00 30,674,000.00
A-6 68,620.51 68,620.51 0.00 0.00 12,692,000.00
A-7 175,271.03 175,271.03 0.00 0.00 32,418,000.00
A-8 15,765.63 15,765.63 0.00 0.00 2,916,000.00
A-9 19,669.19 19,669.19 0.00 0.00 3,638,000.00
A-10 142,250.50 166,176.41 0.00 0.00 26,286,622.26
A-11 71,565.35 71,565.35 0.00 0.00 0.00
R 2.99 2.99 165.93 0.00 30,855.45
M-1 35,564.23 41,545.98 0.00 0.00 6,571,950.93
M-2 21,338.10 24,927.08 0.00 0.00 3,943,091.77
M-3 14,225.58 16,618.26 0.00 0.00 2,628,760.68
B-1 9,246.82 10,802.09 0.00 0.00 1,708,728.91
B-2 2,845.54 3,324.15 0.00 0.00 525,830.89
B-3 5,690.55 6,647.67 0.00 0.00 1,051,562.37
- -------------------------------------------------------------------------------
1,441,742.35 2,490,460.61 165.93 0.00 252,409,069.16
===============================================================================
Run: 05/22/95 09:50:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 845.314744 20.884701 4.570275 25.454976 0.000000 824.430044
A-2 1000.000000 0.000000 8.317839 8.317839 0.000000 1000.000000
A-3 1000.000000 0.000000 4.949115 4.949115 0.000000 1000.000000
A-4 1000.000000 0.000000 4.949115 4.949115 0.000000 1000.000000
A-5 1000.000000 0.000000 4.949115 4.949115 0.000000 1000.000000
A-6 1000.000000 0.000000 5.406595 5.406595 0.000000 1000.000000
A-7 1000.000000 0.000000 5.406596 5.406596 0.000000 1000.000000
A-8 1000.000000 0.000000 5.406595 5.406595 0.000000 1000.000000
A-9 1000.000000 0.000000 5.406594 5.406594 0.000000 1000.000000
A-10 985.413789 0.896102 5.327734 6.223836 0.000000 984.517688
R 5.617705 0.000000 0.000547 0.000547 0.030373 5.648078
M-1 985.413791 0.896102 5.327735 6.223837 0.000000 984.517689
M-2 985.413785 0.896102 5.327732 6.223834 0.000000 984.517683
M-3 985.413790 0.896101 5.327733 6.223834 0.000000 984.517689
B-1 985.413794 0.896099 5.327737 6.223836 0.000000 984.517694
B-2 985.413780 0.896106 5.327729 6.223835 0.000000 984.517675
B-3 985.413777 0.896106 5.327736 6.223842 0.000000 984.517682
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,138.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,427.55
SUBSERVICER ADVANCES THIS MONTH 9,043.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,242,274.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 63,620.73
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 53,925.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 252,409,069.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 903
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 818,066.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.51178320 % 5.19051900 % 1.29769750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.49075470 % 5.20734196 % 1.30190340 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3389 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,580,704.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,868,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27758838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.51
POOL TRADING FACTOR: 94.53441790
................................................................................
Run: 05/22/95 09:50:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 9,441,945.58 6.500000 % 33,904.05
A-2 760944G85 50,000,000.00 45,141,070.14 6.375000 % 295,199.51
A-3 760944G93 16,984,000.00 16,005,693.30 4.500000 % 59,436.06
A-4 760944H27 0.00 0.00 4.500000 % 0.00
A-5 760944H35 85,916,000.00 81,319,764.67 6.100000 % 279,239.76
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.075000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.289271 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.275000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.085000 % 0.00
A-13 760944J33 0.00 0.00 0.313695 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,917,909.44 6.500000 % 5,458.79
M-2 760944J74 3,601,003.00 3,549,269.97 6.500000 % 3,273.91
M-3 760944J82 2,400,669.00 2,366,180.31 6.500000 % 2,182.61
B-1 760944J90 1,560,435.00 1,538,017.34 6.500000 % 1,418.70
B-2 760944K23 480,134.00 473,236.24 6.500000 % 436.52
B-3 760944K31 960,268.90 946,473.46 6.500000 % 873.04
- -------------------------------------------------------------------------------
240,066,876.90 226,051,911.97 681,422.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,076.21 84,980.26 0.00 0.00 9,408,041.53
A-2 239,494.67 534,694.18 0.00 0.00 44,845,870.63
A-3 59,941.94 119,378.00 0.00 0.00 15,946,257.24
A-4 59,941.94 59,941.94 0.00 0.00 0.00
A-5 412,828.58 692,068.34 0.00 0.00 81,040,524.91
A-6 78,319.38 78,319.38 0.00 0.00 14,762,000.00
A-7 99,740.37 99,740.37 0.00 0.00 18,438,000.00
A-8 30,617.77 30,617.77 0.00 0.00 5,660,000.00
A-9 47,333.82 47,333.82 0.00 0.00 9,362,278.19
A-10 30,581.88 30,581.88 0.00 0.00 5,041,226.65
A-11 22,964.84 22,964.84 0.00 0.00 4,397,500.33
A-12 9,972.78 9,972.78 0.00 0.00 1,691,346.35
A-13 59,014.62 59,014.62 0.00 0.00 0.00
R-I 1.36 1.36 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,012.93 37,471.72 0.00 0.00 5,912,450.65
M-2 19,199.78 22,473.69 0.00 0.00 3,545,996.06
M-3 12,799.85 14,982.46 0.00 0.00 2,363,997.70
B-1 8,319.91 9,738.61 0.00 0.00 1,536,598.64
B-2 2,559.97 2,996.49 0.00 0.00 472,799.72
B-3 5,119.93 5,992.97 0.00 0.00 945,600.42
- -------------------------------------------------------------------------------
1,281,842.53 1,963,265.48 0.00 0.00 225,370,489.02
===============================================================================
Run: 05/22/95 09:50:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 944.194558 3.390405 5.107621 8.498026 0.000000 940.804153
A-2 902.821403 5.903990 4.789893 10.693883 0.000000 896.917413
A-3 942.398334 3.499533 3.529318 7.028851 0.000000 938.898801
A-5 946.503150 3.250149 4.805026 8.055175 0.000000 943.253002
A-6 1000.000000 0.000000 5.305472 5.305472 0.000000 1000.000000
A-7 1000.000000 0.000000 5.409500 5.409500 0.000000 1000.000000
A-8 1000.000000 0.000000 5.409500 5.409500 0.000000 1000.000000
A-9 879.500065 0.000000 4.446578 4.446578 0.000000 879.500065
A-10 879.500065 0.000000 5.335361 5.335361 0.000000 879.500065
A-11 879.500066 0.000000 4.592968 4.592968 0.000000 879.500066
A-12 879.500067 0.000000 5.185845 5.185845 0.000000 879.500067
R-I 0.000000 0.000000 13.640000 13.640000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.633717 0.909167 5.331785 6.240952 0.000000 984.724551
M-2 985.633717 0.909166 5.331787 6.240953 0.000000 984.724550
M-3 985.633717 0.909167 5.331785 6.240952 0.000000 984.724550
B-1 985.633711 0.909170 5.331789 6.240959 0.000000 984.724542
B-2 985.633677 0.909163 5.331782 6.240945 0.000000 984.724514
B-3 985.633774 0.909162 5.331788 6.240950 0.000000 984.724612
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,544.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,823.85
SUBSERVICER ADVANCES THIS MONTH 8,020.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,220,331.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,370,489.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 822
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 472,908.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.45677430 % 5.23479700 % 1.30842820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.44304430 % 5.24578194 % 1.31117380 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3139 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,285,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25023442
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.80
POOL TRADING FACTOR: 93.87821091
................................................................................
Run: 05/22/95 09:50:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 93,765,576.98 6.513116 % 1,153,237.60
M-1 760944E61 2,987,500.00 2,924,436.64 6.513116 % 2,732.19
M-2 760944E79 1,991,700.00 1,949,657.06 6.513116 % 1,821.49
R 760944E53 100.00 0.00 6.513116 % 0.00
B-1 863,100.00 844,880.75 6.513116 % 789.34
B-2 332,000.00 324,991.77 6.513116 % 303.63
B-3 796,572.42 779,757.53 6.513116 % 728.49
- -------------------------------------------------------------------------------
132,777,672.42 100,589,300.73 1,159,612.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 505,203.17 1,658,440.77 0.00 0.00 92,612,339.38
M-1 15,756.68 18,488.87 0.00 0.00 2,921,704.45
M-2 10,504.63 12,326.12 0.00 0.00 1,947,835.57
R 0.00 0.00 0.00 0.00 0.00
B-1 4,552.16 5,341.50 0.00 0.00 844,091.41
B-2 1,751.03 2,054.66 0.00 0.00 324,688.14
B-3 4,201.31 4,929.80 0.00 0.00 779,029.04
- -------------------------------------------------------------------------------
541,968.98 1,701,581.72 0.00 0.00 99,429,687.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 745.314653 9.166742 4.015710 13.182452 0.000000 736.147911
M-1 978.890926 0.914541 5.274203 6.188744 0.000000 977.976385
M-2 978.890927 0.914540 5.274203 6.188743 0.000000 977.976387
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 978.890916 0.914541 5.274198 6.188739 0.000000 977.976376
B-2 978.890873 0.914548 5.274187 6.188735 0.000000 977.976325
B-3 978.890946 0.914543 5.274210 6.188753 0.000000 977.976403
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,980.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,450.53
SUBSERVICER ADVANCES THIS MONTH 23,173.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 215,874.79
(B) TWO MONTHLY PAYMENTS: 4 1,376,316.04
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,616.24
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,726,981.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,429,687.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,065,636.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.21625290 % 4.84553900 % 1.93820820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.14354820 % 4.89747088 % 1.95898090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,105,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,971,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.96993226
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.25
POOL TRADING FACTOR: 74.88434326
................................................................................
Run: 05/22/95 09:50:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 25,641,503.18 6.500000 % 256,110.08
A-2 760944M39 10,308,226.00 8,951,233.62 5.200000 % 133,961.56
A-3 760944M47 53,602,774.00 46,546,413.77 6.750000 % 696,600.10
A-4 760944M54 19,600,000.00 18,309,911.34 6.500000 % 127,356.86
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 33,210,452.38 6.500000 % 247,524.53
A-8 760944M96 122,726,000.00 114,095,989.18 6.500000 % 365,117.85
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 56,907,399.97 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,090,145.04 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,719,057.46 0.000000 % 21,188.23
A-18 760944P36 0.00 0.00 0.382710 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 13,031,406.23 6.500000 % 11,892.55
M-2 760944P69 5,294,000.00 5,212,483.73 6.500000 % 4,756.95
M-3 760944P77 5,294,000.00 5,212,483.73 6.500000 % 4,756.95
B-1 2,382,300.00 2,345,617.67 6.500000 % 2,140.63
B-2 794,100.00 781,872.55 6.500000 % 713.54
B-3 2,117,643.10 1,759,081.83 6.500000 % 1,605.33
- -------------------------------------------------------------------------------
529,391,833.88 498,862,951.68 1,873,725.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 138,688.99 394,799.07 0.00 0.00 25,385,393.10
A-2 38,732.13 172,693.69 0.00 0.00 8,817,272.06
A-3 261,441.87 958,041.97 0.00 0.00 45,849,813.67
A-4 99,034.10 226,390.96 0.00 0.00 18,182,554.48
A-5 68,145.09 68,145.09 0.00 0.00 12,599,000.00
A-6 240,776.79 240,776.79 0.00 0.00 44,516,000.00
A-7 179,627.69 427,152.22 0.00 0.00 32,962,927.85
A-8 617,118.93 982,236.78 0.00 0.00 113,730,871.33
A-9 102,127.07 102,127.07 0.00 0.00 19,481,177.00
A-10 72,765.91 72,765.91 0.00 0.00 10,930,823.00
A-11 124,817.76 124,817.76 0.00 0.00 25,000,000.00
A-12 92,003.17 92,003.17 0.00 0.00 17,010,000.00
A-13 70,330.24 70,330.24 0.00 0.00 13,003,000.00
A-14 110,922.51 110,922.51 0.00 0.00 20,507,900.00
A-15 0.00 0.00 307,799.02 0.00 57,215,198.99
A-16 0.00 0.00 5,896.34 0.00 1,096,041.38
A-17 0.00 21,188.23 0.00 0.00 2,697,869.23
A-18 158,867.80 158,867.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,483.87 82,376.42 0.00 0.00 13,019,513.68
M-2 28,193.13 32,950.08 0.00 0.00 5,207,726.78
M-3 28,193.13 32,950.08 0.00 0.00 5,207,726.78
B-1 12,686.91 14,827.54 0.00 0.00 2,343,477.04
B-2 4,228.97 4,942.51 0.00 0.00 781,159.01
B-3 9,514.42 11,119.75 0.00 0.00 1,757,476.50
- -------------------------------------------------------------------------------
2,528,700.48 4,402,425.64 313,695.36 0.00 497,302,921.88
===============================================================================
Run: 05/22/95 09:50:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 854.716773 8.537003 4.622966 13.159969 0.000000 846.179770
A-2 868.358301 12.995598 3.757400 16.752998 0.000000 855.362704
A-3 868.358301 12.995598 4.877394 17.872992 0.000000 855.362703
A-4 934.179150 6.497799 5.052760 11.550559 0.000000 927.681351
A-5 1000.000000 0.000000 5.408770 5.408770 0.000000 1000.000000
A-6 1000.000000 0.000000 5.408770 5.408770 0.000000 1000.000000
A-7 850.220229 6.336871 4.598645 10.935516 0.000000 843.883358
A-8 929.680664 2.975065 5.028429 8.003494 0.000000 926.705599
A-9 1000.000000 0.000000 5.242346 5.242346 0.000000 1000.000000
A-10 1000.000000 0.000000 6.656947 6.656947 0.000000 1000.000000
A-11 1000.000000 0.000000 4.992710 4.992710 0.000000 1000.000000
A-12 1000.000000 0.000000 5.408770 5.408770 0.000000 1000.000000
A-13 1000.000000 0.000000 5.408770 5.408770 0.000000 1000.000000
A-14 1000.000000 0.000000 5.408770 5.408770 0.000000 1000.000000
A-15 978.849957 0.000000 0.000000 0.000000 5.294374 984.144331
A-16 1090.145040 0.000000 0.000000 0.000000 5.896340 1096.041380
A-17 974.017209 7.590020 0.000000 7.590020 0.000000 966.427189
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.602139 0.898555 5.325486 6.224041 0.000000 983.703584
M-2 984.602140 0.898555 5.325487 6.224042 0.000000 983.703585
M-3 984.602140 0.898555 5.325487 6.224042 0.000000 983.703585
B-1 984.602137 0.898556 5.325488 6.224044 0.000000 983.703581
B-2 984.602128 0.898552 5.325488 6.224040 0.000000 983.703576
B-3 830.679084 0.758055 4.492953 5.251008 0.000000 829.921010
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 115,796.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 52,345.44
SUBSERVICER ADVANCES THIS MONTH 34,556.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,373,810.25
(B) TWO MONTHLY PAYMENTS: 2 445,792.14
(C) THREE OR MORE MONTHLY PAYMENTS: 2 665,172.05
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 673,867.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 497,302,921.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,726
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,104,445.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.28735370 % 4.72773600 % 0.98491020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.27480980 % 4.71241294 % 0.98707290 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3828 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,640,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25149915
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.36
POOL TRADING FACTOR: 93.93853287
................................................................................
Run: 05/22/95 09:50:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 9,300,963.88 6.500000 % 54,300.79
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 94,371,467.94 5.650000 % 550,958.54
A-9 760944S58 43,941,000.00 40,107,326.23 6.662500 % 234,154.18
A-10 760944S66 0.00 0.00 1.837500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.225000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.028895 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.187500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 2.970703 % 0.00
A-17 760944T57 78,019,000.00 69,316,510.83 6.500000 % 499,471.06
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 41,884,609.55 6.500000 % 200,040.66
A-24 760944U48 0.00 0.00 0.236143 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,914,918.25 6.500000 % 14,743.46
M-2 760944U89 5,867,800.00 5,787,189.23 6.500000 % 5,361.21
M-3 760944U97 5,867,800.00 5,787,189.23 6.500000 % 5,361.21
B-1 2,640,500.00 2,604,225.28 6.500000 % 2,412.53
B-2 880,200.00 868,107.96 6.500000 % 804.21
B-3 2,347,160.34 2,314,915.54 6.500000 % 2,144.52
- -------------------------------------------------------------------------------
586,778,060.34 559,310,599.35 1,569,752.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,339.08 104,639.87 0.00 0.00 9,246,663.09
A-2 28,089.54 28,089.54 0.00 0.00 5,190,000.00
A-3 16,231.31 16,231.31 0.00 0.00 2,999,000.00
A-4 172,987.32 172,987.32 0.00 0.00 31,962,221.74
A-5 267,446.00 267,446.00 0.00 0.00 49,415,000.00
A-6 12,794.54 12,794.54 0.00 0.00 2,364,000.00
A-7 63,550.18 63,550.18 0.00 0.00 11,741,930.42
A-8 443,969.49 994,928.03 0.00 0.00 93,820,509.40
A-9 222,497.38 456,651.56 0.00 0.00 39,873,172.05
A-10 61,364.19 61,364.19 0.00 0.00 0.00
A-11 86,114.77 86,114.77 0.00 0.00 16,614,005.06
A-12 23,517.29 23,517.29 0.00 0.00 3,227,863.84
A-13 28,704.92 28,704.92 0.00 0.00 5,718,138.88
A-14 60,147.35 60,147.35 0.00 0.00 10,050,199.79
A-15 8,368.33 8,368.33 0.00 0.00 1,116,688.87
A-16 6,799.26 6,799.26 0.00 0.00 2,748,772.60
A-17 375,157.82 874,628.88 0.00 0.00 68,817,039.77
A-18 251,994.05 251,994.05 0.00 0.00 46,560,000.00
A-19 195,078.90 195,078.90 0.00 0.00 36,044,000.00
A-20 21,676.03 21,676.03 0.00 0.00 4,005,000.00
A-21 13,600.96 13,600.96 0.00 0.00 2,513,000.00
A-22 209,904.95 209,904.95 0.00 0.00 38,783,354.23
A-23 226,689.70 426,730.36 0.00 0.00 41,684,568.89
A-24 109,974.59 109,974.59 0.00 0.00 0.00
R-I 0.91 0.91 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 86,135.41 100,878.87 0.00 0.00 15,900,174.79
M-2 31,321.67 36,682.88 0.00 0.00 5,781,828.02
M-3 31,321.67 36,682.88 0.00 0.00 5,781,828.02
B-1 14,094.70 16,507.23 0.00 0.00 2,601,812.75
B-2 4,698.41 5,502.62 0.00 0.00 867,303.75
B-3 12,528.89 14,673.41 0.00 0.00 2,312,771.02
- -------------------------------------------------------------------------------
3,137,099.61 4,706,851.98 0.00 0.00 557,740,846.98
===============================================================================
Run: 05/22/95 09:50:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 912.754061 5.328831 4.940047 10.268878 0.000000 907.425230
A-2 1000.000000 0.000000 5.412243 5.412243 0.000000 1000.000000
A-3 1000.000000 0.000000 5.412241 5.412241 0.000000 1000.000000
A-4 976.571901 0.000000 5.285445 5.285445 0.000000 976.571901
A-5 1000.000000 0.000000 5.412243 5.412243 0.000000 1000.000000
A-6 1000.000000 0.000000 5.412242 5.412242 0.000000 1000.000000
A-7 995.753937 0.000000 5.389262 5.389262 0.000000 995.753937
A-8 912.754062 5.328831 4.294041 9.622872 0.000000 907.425230
A-9 912.754062 5.328831 5.063548 10.392379 0.000000 907.425230
A-11 995.753936 0.000000 5.161255 5.161255 0.000000 995.753936
A-12 995.753936 0.000000 7.254778 7.254778 0.000000 995.753936
A-13 995.753935 0.000000 4.998661 4.998661 0.000000 995.753935
A-14 995.753936 0.000000 5.959281 5.959281 0.000000 995.753936
A-15 995.753937 0.000000 7.462058 7.462058 0.000000 995.753937
A-16 995.753937 0.000000 2.463059 2.463059 0.000000 995.753937
A-17 888.456797 6.401916 4.808544 11.210460 0.000000 882.054881
A-18 1000.000000 0.000000 5.412243 5.412243 0.000000 1000.000000
A-19 1000.000000 0.000000 5.412243 5.412243 0.000000 1000.000000
A-20 1000.000000 0.000000 5.412242 5.412242 0.000000 1000.000000
A-21 1000.000000 0.000000 5.412240 5.412240 0.000000 1000.000000
A-22 997.770883 0.000000 5.400179 5.400179 0.000000 997.770883
A-23 923.178522 4.409095 4.996467 9.405562 0.000000 918.769427
R-I 0.000000 0.000000 1.820000 1.820000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.262177 0.913666 5.337891 6.251557 0.000000 985.348512
M-2 986.262182 0.913666 5.337890 6.251556 0.000000 985.348516
M-3 986.262182 0.913666 5.337890 6.251556 0.000000 985.348516
B-1 986.262178 0.913664 5.337891 6.251555 0.000000 985.348514
B-2 986.262168 0.913667 5.337889 6.251556 0.000000 985.348500
B-3 986.262208 0.913666 5.337893 6.251559 0.000000 985.348543
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 129,967.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 58,836.67
SUBSERVICER ADVANCES THIS MONTH 44,954.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 6,229,815.73
(B) TWO MONTHLY PAYMENTS: 1 503,921.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 112,735.86
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 557,740,846.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,932
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,051,611.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.05043540 % 4.91485400 % 1.03471110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.03921760 % 4.92412040 % 1.03666200 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2364 %
BANKRUPTCY AMOUNT AVAILABLE 138,899.00
FRAUD AMOUNT AVAILABLE 5,055,864.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,669,206.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14060813
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.81
POOL TRADING FACTOR: 95.05141461
................................................................................
Run: 05/22/95 09:50:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 7,633,909.51 6.500000 % 169,510.79
A-2 760944K56 85,878,000.00 72,537,971.33 6.500000 % 972,555.18
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 24,475,267.82 6.100000 % 0.00
A-6 760944K98 10,584,000.00 9,790,107.13 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.762500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 5.931041 % 0.00
A-11 760944L63 0.00 0.00 0.161931 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,928,784.72 6.500000 % 11,208.89
M-2 760944L97 3,305,815.00 3,124,101.10 6.500000 % 11,956.39
B 826,454.53 781,026.01 6.500000 % 2,989.10
- -------------------------------------------------------------------------------
206,613,407.53 184,524,942.50 1,168,220.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,312.13 210,822.92 0.00 0.00 7,464,398.72
A-2 392,550.90 1,365,106.08 0.00 0.00 71,565,416.15
A-3 70,135.13 70,135.13 0.00 0.00 12,960,000.00
A-4 14,936.18 14,936.18 0.00 0.00 2,760,000.00
A-5 124,300.96 124,300.96 0.00 0.00 24,475,267.82
A-6 61,131.62 61,131.62 0.00 0.00 9,790,107.13
A-7 28,551.92 28,551.92 0.00 0.00 5,276,000.00
A-8 118,686.26 118,686.26 0.00 0.00 21,931,576.52
A-9 78,301.56 78,301.56 0.00 0.00 13,907,398.73
A-10 31,695.82 31,695.82 0.00 0.00 6,418,799.63
A-11 24,877.31 24,877.31 0.00 0.00 0.00
R 1.11 1.11 0.00 0.00 0.00
M-1 15,849.59 27,058.48 0.00 0.00 2,917,575.83
M-2 16,906.57 28,862.96 0.00 0.00 3,112,144.71
B 4,226.66 7,215.76 0.00 0.00 778,036.91
- -------------------------------------------------------------------------------
1,023,463.72 2,191,684.07 0.00 0.00 183,356,722.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 766.533739 17.020865 4.148221 21.169086 0.000000 749.512875
A-2 844.663026 11.324847 4.571030 15.895877 0.000000 833.338179
A-3 1000.000000 0.000000 5.411661 5.411661 0.000000 1000.000000
A-4 1000.000000 0.000000 5.411659 5.411659 0.000000 1000.000000
A-5 924.991225 0.000000 4.697693 4.697693 0.000000 924.991225
A-6 924.991225 0.000000 5.775852 5.775852 0.000000 924.991225
A-7 1000.000000 0.000000 5.411660 5.411660 0.000000 1000.000000
A-8 946.060587 0.000000 5.119759 5.119759 0.000000 946.060587
A-9 910.553663 0.000000 5.126607 5.126607 0.000000 910.553663
A-10 910.553663 0.000000 4.496284 4.496284 0.000000 910.553663
R 0.000000 0.000000 11.110000 11.110000 0.000000 0.000000
M-1 945.032044 3.616777 5.114193 8.730970 0.000000 941.415268
M-2 945.032042 3.616775 5.114191 8.730966 0.000000 941.415267
B 945.032039 3.616775 5.114195 8.730970 0.000000 941.415265
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,614.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,720.36
SUBSERVICER ADVANCES THIS MONTH 14,451.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,232,240.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,469.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,356,722.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 647
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 462,016.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.29648340 % 3.28025300 % 0.42326310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.28715140 % 3.28851894 % 0.42432960 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1618 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,902,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,510,874.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05768199
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.71
POOL TRADING FACTOR: 88.74386437
................................................................................
Run: 05/22/95 09:50:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 22,275,213.84 6.000000 % 462,083.53
A-2 760944P93 22,807,000.00 22,807,000.00 6.000000 % 0.00
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 35,745,009.50 6.000000 % 34,083.29
A-5 760944Q43 10,500,000.00 8,288,952.44 6.000000 % 156,593.04
A-6 760944Q50 25,817,000.00 21,903,766.21 6.000000 % 293,611.57
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 14,433,800.27 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237100 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,829,874.72 6.000000 % 7,199.91
M-2 760944R34 775,500.00 732,082.05 6.000000 % 2,880.48
M-3 760944R42 387,600.00 365,899.43 6.000000 % 1,439.68
B-1 542,700.00 512,315.83 6.000000 % 2,015.78
B-2 310,100.00 292,738.43 6.000000 % 1,151.82
B-3 310,260.75 292,890.12 6.000000 % 1,152.43
- -------------------------------------------------------------------------------
155,046,660.75 142,599,542.84 962,211.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 111,195.47 573,279.00 0.00 0.00 21,813,130.31
A-2 113,850.09 113,850.09 0.00 0.00 22,807,000.00
A-3 8,236.62 8,236.62 0.00 0.00 1,650,000.00
A-4 178,435.24 212,518.53 0.00 0.00 35,710,926.21
A-5 41,377.56 197,970.60 0.00 0.00 8,132,359.40
A-6 109,341.24 402,952.81 0.00 0.00 21,610,154.64
A-7 57,257.01 57,257.01 0.00 0.00 11,470,000.00
A-8 0.00 0.00 72,051.98 0.00 14,505,852.25
A-9 28,123.23 28,123.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,134.53 16,334.44 0.00 0.00 1,822,674.81
M-2 3,654.47 6,534.95 0.00 0.00 729,201.57
M-3 1,826.53 3,266.21 0.00 0.00 364,459.75
B-1 2,557.43 4,573.21 0.00 0.00 510,300.05
B-2 1,461.32 2,613.14 0.00 0.00 291,586.61
B-3 1,462.08 2,614.51 0.00 0.00 291,737.69
- -------------------------------------------------------------------------------
667,912.82 1,630,124.35 72,051.98 0.00 141,709,383.29
===============================================================================
Run: 05/22/95 09:50:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 802.074530 16.638468 4.003870 20.642338 0.000000 785.436062
A-2 1000.000000 0.000000 4.991892 4.991892 0.000000 1000.000000
A-3 1000.000000 0.000000 4.991891 4.991891 0.000000 1000.000000
A-4 954.778821 0.910393 4.766153 5.676546 0.000000 953.868428
A-5 789.424042 14.913623 3.940720 18.854343 0.000000 774.510419
A-6 848.424147 11.372800 4.235242 15.608042 0.000000 837.051348
A-7 1000.000000 0.000000 4.991893 4.991893 0.000000 1000.000000
A-8 1082.968208 0.000000 0.000000 0.000000 5.406061 1088.374269
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.012959 3.714357 4.712407 8.426764 0.000000 940.298602
M-2 944.012959 3.714352 4.712405 8.426757 0.000000 940.298607
M-3 944.012977 3.714345 4.712410 8.426755 0.000000 940.298633
B-1 944.012954 3.714354 4.712419 8.426773 0.000000 940.298600
B-2 944.012996 3.714350 4.712415 8.426765 0.000000 940.298646
B-3 944.012802 3.714360 4.712423 8.426783 0.000000 940.298443
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,838.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,454.80
SUBSERVICER ADVANCES THIS MONTH 656.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 75,011.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,709,383.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 329,080.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.17684890 % 2.05320200 % 0.76994940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.17029290 % 2.05796967 % 0.77173740 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2368 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,456,678.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,918,440.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63015088
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.24
POOL TRADING FACTOR: 91.39789442
................................................................................
Run: 05/22/95 09:50:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 30,404,487.61 4.750000 % 1,513,531.13
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 59,364,000.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.262500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 5.492049 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.362500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 4.912523 % 0.00
A-17 760944Z76 29,322,000.00 29,322,000.00 5.000000 % 0.00
A-18 760944Z84 0.00 0.00 4.000000 % 0.00
A-19 760944Z92 49,683,000.00 49,005,015.80 6.750000 % 44,206.34
A-20 7609442A5 5,593,279.30 5,370,360.16 0.000000 % 5,881.37
A-21 7609442B3 0.00 0.00 0.155485 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 14,459,453.50 6.750000 % 13,043.55
M-2 7609442F4 5,330,500.00 5,257,758.91 6.750000 % 4,742.91
M-3 7609442G2 5,330,500.00 5,257,758.91 6.750000 % 4,742.91
B-1 2,665,200.00 2,628,830.14 6.750000 % 2,371.41
B-2 799,500.00 788,589.88 6.750000 % 711.37
B-3 1,865,759.44 1,840,298.98 6.750000 % 1,660.10
- -------------------------------------------------------------------------------
533,047,438.74 506,888,129.19 1,590,891.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 120,137.20 1,633,668.33 0.00 0.00 28,890,956.48
A-2 50,584.09 50,584.09 0.00 0.00 0.00
A-3 283,946.95 283,946.95 0.00 0.00 59,364,000.00
A-4 63,376.54 63,376.54 0.00 0.00 11,287,000.00
A-5 86,752.34 86,752.34 0.00 0.00 20,857,631.08
A-6 30,363.32 30,363.32 0.00 0.00 0.00
A-7 204,743.53 204,743.53 0.00 0.00 37,443,000.00
A-8 115,101.95 115,101.95 0.00 0.00 20,499,000.00
A-9 13,307.56 13,307.56 0.00 0.00 2,370,000.00
A-10 269,627.54 269,627.54 0.00 0.00 48,019,128.22
A-11 116,415.86 116,415.86 0.00 0.00 20,733,000.00
A-12 270,771.78 270,771.78 0.00 0.00 48,222,911.15
A-13 315,542.97 315,542.97 0.00 0.00 52,230,738.70
A-14 97,215.83 97,215.83 0.00 0.00 21,279,253.46
A-15 93,006.15 93,006.15 0.00 0.00 15,185,886.80
A-16 20,685.94 20,685.94 0.00 0.00 5,062,025.89
A-17 121,957.86 121,957.86 0.00 0.00 29,322,000.00
A-18 97,566.29 97,566.29 0.00 0.00 0.00
A-19 275,163.29 319,369.63 0.00 0.00 48,960,809.46
A-20 0.00 5,881.37 0.00 0.00 5,364,478.79
A-21 65,561.19 65,561.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 81,189.88 94,233.43 0.00 0.00 14,446,409.95
M-2 29,522.33 34,265.24 0.00 0.00 5,253,016.00
M-3 29,522.33 34,265.24 0.00 0.00 5,253,016.00
B-1 14,760.89 17,132.30 0.00 0.00 2,626,458.73
B-2 4,427.94 5,139.31 0.00 0.00 787,878.51
B-3 10,333.28 11,993.38 0.00 0.00 1,838,638.88
- -------------------------------------------------------------------------------
2,881,584.83 4,472,475.92 0.00 0.00 505,297,238.10
===============================================================================
Run: 05/22/95 09:50:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 667.174748 33.211865 2.636206 35.848071 0.000000 633.962883
A-3 1000.000000 0.000000 4.783151 4.783151 0.000000 1000.000000
A-4 1000.000000 0.000000 5.615003 5.615003 0.000000 1000.000000
A-5 839.172443 0.000000 3.490338 3.490338 0.000000 839.172443
A-7 1000.000000 0.000000 5.468139 5.468139 0.000000 1000.000000
A-8 1000.000000 0.000000 5.615003 5.615003 0.000000 1000.000000
A-9 1000.000000 0.000000 5.615004 5.615004 0.000000 1000.000000
A-10 992.376792 0.000000 5.572198 5.572198 0.000000 992.376792
A-11 1000.000000 0.000000 5.615003 5.615003 0.000000 1000.000000
A-12 983.117799 0.000000 5.520209 5.520209 0.000000 983.117799
A-13 954.414928 0.000000 5.765933 5.765933 0.000000 954.414928
A-14 954.414928 0.000000 4.360315 4.360315 0.000000 954.414928
A-15 954.414928 0.000000 5.845326 5.845326 0.000000 954.414928
A-16 954.414927 0.000000 3.900211 3.900211 0.000000 954.414927
A-17 1000.000000 0.000000 4.159261 4.159261 0.000000 1000.000000
A-19 986.353799 0.889768 5.538379 6.428147 0.000000 985.464031
A-20 960.145180 1.051507 0.000000 1.051507 0.000000 959.093673
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.353798 0.889768 5.538380 6.428148 0.000000 985.464030
M-2 986.353796 0.889768 5.538379 6.428147 0.000000 985.464028
M-3 986.353796 0.889768 5.538379 6.428147 0.000000 985.464028
B-1 986.353797 0.889768 5.538380 6.428148 0.000000 985.464029
B-2 986.353821 0.889769 5.538386 6.428155 0.000000 985.464053
B-3 986.353836 0.889766 5.538377 6.428143 0.000000 985.464069
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 111,197.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 53,160.92
SUBSERVICER ADVANCES THIS MONTH 34,834.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,885,869.90
(B) TWO MONTHLY PAYMENTS: 3 655,056.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,922.73
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 447,435.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 505,297,238.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,720
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,133,363.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.97176090 % 4.97987800 % 1.04836150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.95810390 % 4.93817105 % 1.05073650 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1552 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 5,103,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,103,942.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22220199
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.51
POOL TRADING FACTOR: 94.79404672
................................................................................
Run: 05/22/95 09:50:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 19,195,046.50 10.500000 % 31,269.35
A-2 760944V96 67,648,000.00 56,597,767.18 6.625000 % 291,847.31
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.127393 % 0.00
R 760944X37 267,710.00 24,703.54 7.000000 % 34.41
M-1 760944X45 7,801,800.00 7,706,427.66 7.000000 % 6,713.43
M-2 760944X52 2,600,600.00 2,568,809.23 7.000000 % 2,237.81
M-3 760944X60 2,600,600.00 2,568,809.23 7.000000 % 2,237.81
B-1 1,300,350.00 1,284,454.00 7.000000 % 1,118.95
B-2 390,100.00 385,331.26 7.000000 % 335.68
B-3 910,233.77 863,914.71 7.000000 % 752.60
- -------------------------------------------------------------------------------
260,061,393.77 247,358,263.31 336,547.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 167,907.72 199,177.07 0.00 0.00 19,163,777.15
A-2 312,375.80 604,223.11 0.00 0.00 56,305,919.87
A-3 112,503.88 112,503.88 0.00 0.00 20,384,000.00
A-4 290,686.53 290,686.53 0.00 0.00 52,668,000.00
A-5 273,223.70 273,223.70 0.00 0.00 49,504,000.00
A-6 58,777.04 58,777.04 0.00 0.00 10,079,000.00
A-7 112,451.40 112,451.40 0.00 0.00 19,283,000.00
A-8 6,123.22 6,123.22 0.00 0.00 1,050,000.00
A-9 18,632.07 18,632.07 0.00 0.00 3,195,000.00
A-10 26,252.16 26,252.16 0.00 0.00 0.00
R 144.06 178.47 0.00 0.00 24,669.13
M-1 44,941.06 51,654.49 0.00 0.00 7,699,714.23
M-2 14,980.35 17,218.16 0.00 0.00 2,566,571.42
M-3 14,980.35 17,218.16 0.00 0.00 2,566,571.42
B-1 7,490.47 8,609.42 0.00 0.00 1,283,335.05
B-2 2,247.12 2,582.80 0.00 0.00 384,995.58
B-3 5,038.01 5,790.61 0.00 0.00 863,162.11
- -------------------------------------------------------------------------------
1,468,754.94 1,805,302.29 0.00 0.00 247,021,715.96
===============================================================================
Run: 05/22/95 09:50:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 941.903258 1.534391 8.239252 9.773643 0.000000 940.368868
A-2 836.651005 4.314205 4.617665 8.931870 0.000000 832.336800
A-3 1000.000000 0.000000 5.519225 5.519225 0.000000 1000.000000
A-4 1000.000000 0.000000 5.519225 5.519225 0.000000 1000.000000
A-5 1000.000000 0.000000 5.519225 5.519225 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831634 5.831634 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831634 5.831634 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831638 5.831638 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831634 5.831634 0.000000 1000.000000
R 92.277240 0.128535 0.538120 0.666655 0.000000 92.148706
M-1 987.775598 0.860498 5.760345 6.620843 0.000000 986.915100
M-2 987.775602 0.860498 5.760344 6.620842 0.000000 986.915104
M-3 987.775602 0.860498 5.760344 6.620842 0.000000 986.915104
B-1 987.775599 0.860499 5.760349 6.620848 0.000000 986.915100
B-2 987.775596 0.860497 5.760369 6.620866 0.000000 986.915099
B-3 949.113006 0.826788 5.534875 6.361663 0.000000 948.286186
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,535.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,910.50
SUBSERVICER ADVANCES THIS MONTH 25,489.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,386,314.51
(B) TWO MONTHLY PAYMENTS: 2 577,622.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,595.74
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 546,233.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 247,021,715.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 931
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 121,062.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.78320910 % 5.19248700 % 1.02430380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.78016230 % 5.19503195 % 1.02480570 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1273 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,497,248.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,317,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49753442
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.13
POOL TRADING FACTOR: 94.98592328
................................................................................
Run: 05/22/95 09:50:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 190,456,641.45 6.747474 % 1,058,013.37
A-2 7609442W7 76,450,085.00 82,689,056.41 6.747474 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.747474 % 0.00
M-1 7609442T4 8,228,000.00 8,132,798.04 6.747474 % 7,194.50
M-2 7609442U1 2,992,100.00 2,957,479.96 6.747474 % 2,616.27
M-3 7609442V9 1,496,000.00 1,478,690.56 6.747474 % 1,308.09
B-1 2,244,050.00 2,218,085.28 6.747474 % 1,962.18
B-2 1,047,225.00 1,035,108.11 6.747474 % 915.69
B-3 1,196,851.02 1,183,002.86 6.747474 % 1,046.51
- -------------------------------------------------------------------------------
299,203,903.02 290,150,862.67 1,073,056.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,070,799.57 2,128,812.94 0.00 0.00 189,398,628.08
A-2 0.00 0.00 464,680.97 0.00 83,153,737.38
A-3 44,947.18 44,947.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,703.23 52,897.73 0.00 0.00 8,125,603.54
M-2 16,619.91 19,236.18 0.00 0.00 2,954,863.69
M-3 8,309.68 9,617.77 0.00 0.00 1,477,382.47
B-1 12,464.79 14,426.97 0.00 0.00 2,216,123.10
B-2 5,816.91 6,732.60 0.00 0.00 1,034,192.42
B-3 6,648.02 7,694.53 0.00 0.00 1,181,956.35
- -------------------------------------------------------------------------------
1,211,309.29 2,284,365.90 464,680.97 0.00 289,542,487.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 926.573156 5.147244 5.209449 10.356693 0.000000 921.425912
A-2 1081.608430 0.000000 0.000000 0.000000 6.078227 1087.686657
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.429514 0.874392 5.554598 6.428990 0.000000 987.555122
M-2 988.429518 0.874393 5.554597 6.428990 0.000000 987.555125
M-3 988.429519 0.874392 5.554599 6.428991 0.000000 987.555127
B-1 988.429527 0.874392 5.554595 6.428987 0.000000 987.555135
B-2 988.429526 0.874397 5.554594 6.428991 0.000000 987.555129
B-3 988.429504 0.874395 5.554593 6.428988 0.000000 987.555109
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,391.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,888.26
SUBSERVICER ADVANCES THIS MONTH 14,758.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,526,397.28
(B) TWO MONTHLY PAYMENTS: 2 715,156.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 289,542,487.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,035
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 351,700.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.13919900 % 4.33187400 % 1.52892750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.13208000 % 4.33713540 % 1.53078460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,910,120.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,968,706.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32104867
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.85
POOL TRADING FACTOR: 96.77095924
................................................................................
Run: 05/22/95 09:51:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 31,157,021.99 6.662500 % 42,025.60
A-2 7609442N7 0.00 0.00 3.337500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 31,157,021.99 42,025.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 172,932.73 214,958.33 0.00 0.00 31,114,996.39
A-2 86,628.60 86,628.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
259,561.33 301,586.93 0.00 0.00 31,114,996.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 852.001631 1.149207 4.728917 5.878124 0.000000 850.852423
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-May-95
DISTRIBUTION DATE 31-May-95
Run: 05/22/95 09:51:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,114,996.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 357,843.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 85.08500965
................................................................................
Run: 05/22/95 09:50:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 96,889,708.33 6.500000 % 154,456.87
A-2 7609443C0 22,306,000.00 18,984,677.22 6.500000 % 76,075.77
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 25,211,677.98 6.500000 % 21,877.75
A-9 7609443K2 0.00 0.00 0.532229 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,559,979.76 6.500000 % 5,692.50
M-2 7609443N6 3,317,000.00 3,279,495.53 6.500000 % 2,845.82
M-3 7609443P1 1,990,200.00 1,967,697.31 6.500000 % 1,707.49
B-1 1,326,800.00 1,311,798.23 6.500000 % 1,138.33
B-2 398,000.00 393,499.92 6.500000 % 341.46
B-3 928,851.36 918,349.05 6.500000 % 796.93
- -------------------------------------------------------------------------------
265,366,951.36 254,848,883.33 264,932.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 524,730.31 679,187.18 0.00 0.00 96,735,251.46
A-2 102,816.24 178,892.01 0.00 0.00 18,908,601.45
A-3 173,526.01 173,526.01 0.00 0.00 32,041,000.00
A-4 243,622.04 243,622.04 0.00 0.00 44,984,000.00
A-5 56,865.36 56,865.36 0.00 0.00 10,500,000.00
A-6 58,311.37 58,311.37 0.00 0.00 10,767,000.00
A-7 5,632.38 5,632.38 0.00 0.00 1,040,000.00
A-8 136,540.12 158,417.87 0.00 0.00 25,189,800.23
A-9 113,012.38 113,012.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,527.20 41,219.70 0.00 0.00 6,554,287.26
M-2 17,760.92 20,606.74 0.00 0.00 3,276,649.71
M-3 10,656.55 12,364.04 0.00 0.00 1,965,989.82
B-1 7,104.37 8,242.70 0.00 0.00 1,310,659.90
B-2 2,131.10 2,472.56 0.00 0.00 393,158.46
B-3 4,973.54 5,770.47 0.00 0.00 917,552.12
- -------------------------------------------------------------------------------
1,493,209.89 1,758,142.81 0.00 0.00 254,583,950.41
===============================================================================
Run: 05/22/95 09:50:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 934.931039 1.490422 5.063352 6.553774 0.000000 933.440617
A-2 851.101821 3.410552 4.609354 8.019906 0.000000 847.691269
A-3 1000.000000 0.000000 5.415749 5.415749 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415749 5.415749 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415749 5.415749 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415749 5.415749 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415750 5.415750 0.000000 1000.000000
A-8 988.693254 0.857951 5.354515 6.212466 0.000000 987.835303
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.693257 0.857950 5.354514 6.212464 0.000000 987.835307
M-2 988.693256 0.857950 5.354513 6.212463 0.000000 987.835306
M-3 988.693252 0.857949 5.354512 6.212461 0.000000 987.835303
B-1 988.693270 0.857951 5.354515 6.212466 0.000000 987.835318
B-2 988.693266 0.857940 5.354523 6.212463 0.000000 987.835327
B-3 988.693229 0.857952 5.354517 6.212469 0.000000 987.835255
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,202.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,799.85
SUBSERVICER ADVANCES THIS MONTH 24,600.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,712,606.45
(B) TWO MONTHLY PAYMENTS: 1 371,774.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 569,147.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,583,950.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 889
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 43,784.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.33749930 % 4.63300900 % 1.02949140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.33652540 % 4.63380617 % 1.02966840 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5323 %
BANKRUPTCY AMOUNT AVAILABLE 128,145.00
FRAUD AMOUNT AVAILABLE 2,567,000.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43607320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.74
POOL TRADING FACTOR: 95.93656976
................................................................................
Run: 05/22/95 09:50:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 128,167,012.75 6.523440 % 1,795,329.03
M-1 7609442K3 3,625,500.00 3,555,796.25 6.523440 % 3,293.06
M-2 7609442L1 2,416,900.00 2,370,432.76 6.523440 % 2,195.28
R 7609442J6 100.00 0.00 6.523440 % 0.00
B-1 886,200.00 869,161.94 6.523440 % 804.94
B-2 322,280.00 316,083.86 6.523440 % 292.73
B-3 805,639.55 790,150.37 6.523440 % 731.77
- -------------------------------------------------------------------------------
161,126,619.55 136,068,637.93 1,802,646.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 693,145.47 2,488,474.50 0.00 0.00 126,371,683.72
M-1 19,230.25 22,523.31 0.00 0.00 3,552,503.19
M-2 12,819.64 15,014.92 0.00 0.00 2,368,237.48
R 0.00 0.00 0.00 0.00 0.00
B-1 4,700.55 5,505.49 0.00 0.00 868,357.00
B-2 1,709.43 2,002.16 0.00 0.00 315,791.13
B-3 4,273.25 5,005.02 0.00 0.00 789,418.60
- -------------------------------------------------------------------------------
735,878.59 2,538,525.40 0.00 0.00 134,265,991.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 837.309811 11.728811 4.528291 16.257102 0.000000 825.581000
M-1 980.774031 0.908305 5.304165 6.212470 0.000000 979.865726
M-2 980.774033 0.908304 5.304166 6.212470 0.000000 979.865729
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 980.774024 0.908305 5.304164 6.212469 0.000000 979.865719
B-2 980.774047 0.908310 5.304176 6.212486 0.000000 979.865738
B-3 980.774057 0.908309 5.304171 6.212480 0.000000 979.865748
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,085.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,309.58
SUBSERVICER ADVANCES THIS MONTH 13,968.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,174,149.25
(B) TWO MONTHLY PAYMENTS: 1 215,125.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 274,033.62
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 497,213.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,265,991.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,676,632.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.19291230 % 4.35532300 % 1.45176450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.12039690 % 4.40970988 % 1.46989320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,403,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,223,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98200916
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.20
POOL TRADING FACTOR: 83.32949049
................................................................................
Run: 05/31/95 16:26:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 47,779,136.75 6.470000 % 132,350.76
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 5,361,535.83 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 114,449,075.80 132,350.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 257,207.79 389,558.55 0.00 0.00 47,646,785.99
A-2 330,039.43 330,039.43 0.00 0.00 61,308,403.22
A-3 0.00 0.00 28,862.57 0.00 5,390,398.40
S-1 15,005.81 15,005.81 0.00 0.00 0.00
S-2 5,223.57 5,223.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
607,476.60 739,827.36 28,862.57 0.00 114,345,587.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 965.235086 2.673753 5.196117 7.869870 0.000000 962.561333
A-2 1000.000000 0.000000 5.383266 5.383266 0.000000 1000.000000
A-3 1072.307166 0.000000 0.000000 0.000000 5.772514 1078.079680
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-May-95
DISTRIBUTION DATE 31-May-95
Run: 05/31/95 16:26:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,861.23
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,345,587.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 662,123.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 98.73678049
................................................................................
Run: 05/22/95 09:50:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 15,957,211.17 4.500000 % 794,243.36
A-2 7609445P9 57,515,000.00 57,515,000.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,437,000.00 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 45,113,768.93 6.562500 % 635,394.69
A-9 7609445W4 0.00 0.00 2.437500 % 0.00
A-10 7609445X2 43,420,000.00 40,725,413.12 6.500000 % 214,859.17
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 34,802,517.76 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 4,959,069.16 6.500000 % 0.00
A-14 7609446B9 478,414.72 467,270.83 0.000000 % 511.59
A-15 7609446C7 0.00 0.00 0.499030 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,570,754.47 6.500000 % 10,116.95
M-2 7609446G8 4,252,700.00 4,207,340.21 6.500000 % 3,678.71
M-3 7609446H6 4,252,700.00 4,207,340.21 6.500000 % 3,678.71
B-1 2,126,300.00 2,103,620.62 6.500000 % 1,839.31
B-2 638,000.00 631,195.01 6.500000 % 551.89
B-3 1,488,500.71 1,472,624.24 6.500000 % 1,287.61
- -------------------------------------------------------------------------------
425,269,315.43 413,589,125.73 1,666,161.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 59,696.15 853,939.51 0.00 0.00 15,162,967.81
A-2 262,978.76 262,978.76 0.00 0.00 57,515,000.00
A-3 207,825.81 207,825.81 0.00 0.00 41,665,000.00
A-4 52,426.16 52,426.16 0.00 0.00 10,090,000.00
A-5 39,684.68 39,684.68 0.00 0.00 7,344,000.00
A-6 245,527.34 245,527.34 0.00 0.00 45,437,000.00
A-7 102,961.86 102,961.86 0.00 0.00 19,054,000.00
A-8 246,124.74 881,519.43 0.00 0.00 44,478,374.24
A-9 91,417.76 91,417.76 0.00 0.00 0.00
A-10 220,067.40 434,926.57 0.00 0.00 40,510,553.95
A-11 358,080.74 358,080.74 0.00 0.00 66,266,000.00
A-12 0.00 0.00 188,061.93 0.00 34,990,579.69
A-13 0.00 0.00 26,797.25 0.00 4,985,866.41
A-14 0.00 511.59 0.00 0.00 466,759.24
A-15 171,582.35 171,582.35 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,524.74 72,641.69 0.00 0.00 11,560,637.52
M-2 22,735.15 26,413.86 0.00 0.00 4,203,661.50
M-3 22,735.15 26,413.86 0.00 0.00 4,203,661.50
B-1 11,367.31 13,206.62 0.00 0.00 2,101,781.31
B-2 3,410.78 3,962.67 0.00 0.00 630,643.12
B-3 7,957.60 9,245.21 0.00 0.00 1,471,336.63
- -------------------------------------------------------------------------------
2,189,104.49 3,855,266.48 214,859.18 0.00 412,137,822.92
===============================================================================
Run: 05/22/95 09:50:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 715.730485 35.624282 2.677558 38.301840 0.000000 680.106204
A-2 1000.000000 0.000000 4.572351 4.572351 0.000000 1000.000000
A-3 1000.000000 0.000000 4.988019 4.988019 0.000000 1000.000000
A-4 1000.000000 0.000000 5.195853 5.195853 0.000000 1000.000000
A-5 1000.000000 0.000000 5.403687 5.403687 0.000000 1000.000000
A-6 1000.000000 0.000000 5.403687 5.403687 0.000000 1000.000000
A-7 1000.000000 0.000000 5.403687 5.403687 0.000000 1000.000000
A-8 898.967179 12.661300 4.904446 17.565746 0.000000 886.305879
A-10 937.941343 4.948392 5.068342 10.016734 0.000000 932.992951
A-11 1000.000000 0.000000 5.403687 5.403687 0.000000 1000.000000
A-12 1072.695036 0.000000 0.000000 0.000000 5.796509 1078.491545
A-13 1072.695038 0.000000 0.000000 0.000000 5.796507 1078.491545
A-14 976.706632 1.069344 0.000000 1.069344 0.000000 975.637288
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.333887 0.865029 5.346051 6.211080 0.000000 988.468857
M-2 989.333884 0.865029 5.346051 6.211080 0.000000 988.468855
M-3 989.333884 0.865029 5.346051 6.211080 0.000000 988.468855
B-1 989.333876 0.865028 5.346052 6.211080 0.000000 988.468847
B-2 989.333871 0.865031 5.346050 6.211081 0.000000 988.468840
B-3 989.333918 0.865031 5.346051 6.211082 0.000000 988.468880
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:50:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,396.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,359.98
SUBSERVICER ADVANCES THIS MONTH 35,166.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,555,539.80
(B) TWO MONTHLY PAYMENTS: 4 1,482,817.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,239.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 412,137,822.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,422
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,089,631.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.14388890 % 4.83766100 % 1.01845010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.12838950 % 4.84497161 % 1.02114560 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4990 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 4,146,765.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,430,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35622825
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.54
POOL TRADING FACTOR: 96.91219375
................................................................................
Run: 05/22/95 09:50:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 17,088,000.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 47,796,867.24 6.000000 % 669,169.16
A-3 7609445B0 15,096,000.00 13,603,815.96 6.000000 % 140,298.57
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 6.580000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 5.005833 % 0.00
A-9 7609445H7 0.00 0.00 0.320179 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 739,637.73 6.000000 % 2,795.88
M-2 7609445L8 2,868,200.00 2,734,504.94 6.000000 % 10,336.63
B 620,201.82 591,292.39 6.000000 % 2,235.13
- -------------------------------------------------------------------------------
155,035,301.82 143,899,695.58 824,835.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,356.23 85,356.23 0.00 0.00 17,088,000.00
A-2 238,750.03 907,919.19 0.00 0.00 47,127,698.08
A-3 67,952.39 208,250.96 0.00 0.00 13,463,517.39
A-4 31,084.49 31,084.49 0.00 0.00 6,223,000.00
A-5 46,211.77 46,211.77 0.00 0.00 9,251,423.55
A-6 186,335.48 186,335.48 0.00 0.00 37,303,669.38
A-7 29,640.14 29,640.14 0.00 0.00 5,410,802.13
A-8 13,155.28 13,155.28 0.00 0.00 3,156,682.26
A-9 38,357.11 38,357.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,694.56 6,490.44 0.00 0.00 736,841.85
M-2 13,659.12 23,995.75 0.00 0.00 2,724,168.31
B 2,953.57 5,188.70 0.00 0.00 589,057.26
- -------------------------------------------------------------------------------
757,150.17 1,581,985.54 0.00 0.00 143,074,860.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.995098 4.995098 0.000000 1000.000000
A-2 870.394931 12.185766 4.347708 16.533474 0.000000 858.209165
A-3 901.153680 9.293758 4.501351 13.795109 0.000000 891.859923
A-4 1000.000000 0.000000 4.995097 4.995097 0.000000 1000.000000
A-5 972.298849 0.000000 4.856728 4.856728 0.000000 972.298849
A-6 967.268303 0.000000 4.831600 4.831600 0.000000 967.268303
A-7 914.450250 0.000000 5.009319 5.009319 0.000000 914.450250
A-8 914.450249 0.000000 3.810915 3.810915 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.387123 3.603867 4.762258 8.366125 0.000000 949.783256
M-2 953.387121 3.603874 4.762262 8.366136 0.000000 949.783247
B 953.387060 3.603875 4.762256 8.366131 0.000000 949.783185
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,182.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,170.10
SUBSERVICER ADVANCES THIS MONTH 2,687.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 291,889.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,074,860.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 536
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 280,884.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.17481330 % 2.41428100 % 0.41090590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.16926690 % 2.41902047 % 0.41171260 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3197 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,449,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,619.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69658889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.22
POOL TRADING FACTOR: 92.28534310
................................................................................
Run: 05/22/95 09:51:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 17,120,149.14 6.500000 % 61,733.65
A-2 7609443X4 70,702,000.00 61,905,126.83 6.500000 % 203,787.42
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 29,184,302.57 6.500000 % 25,585.68
A-9 7609444E5 0.00 0.00 0.450755 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,513,506.25 6.500000 % 7,463.73
M-2 7609444H8 3,129,000.00 3,095,514.68 6.500000 % 2,713.82
M-3 7609444J4 3,129,000.00 3,095,514.68 6.500000 % 2,713.82
B-1 1,251,600.00 1,238,205.88 6.500000 % 1,085.53
B-2 625,800.00 619,102.93 6.500000 % 542.76
B-3 1,251,647.88 1,238,253.19 6.500000 % 1,085.57
- -------------------------------------------------------------------------------
312,906,747.88 300,936,676.15 306,711.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 92,720.80 154,454.45 0.00 0.00 17,058,415.49
A-2 335,271.22 539,058.64 0.00 0.00 61,701,339.41
A-3 60,728.34 60,728.34 0.00 0.00 11,213,000.00
A-4 442,770.48 442,770.48 0.00 0.00 81,754,000.00
A-5 343,161.47 343,161.47 0.00 0.00 63,362,000.00
A-6 95,308.79 95,308.79 0.00 0.00 17,598,000.00
A-7 5,415.89 5,415.89 0.00 0.00 1,000,000.00
A-8 158,058.91 183,644.59 0.00 0.00 29,158,716.89
A-9 113,024.29 113,024.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,108.20 53,571.93 0.00 0.00 8,506,042.52
M-2 16,764.96 19,478.78 0.00 0.00 3,092,800.86
M-3 16,764.96 19,478.78 0.00 0.00 3,092,800.86
B-1 6,705.99 7,791.52 0.00 0.00 1,237,120.35
B-2 3,352.99 3,895.75 0.00 0.00 618,560.17
B-3 6,706.23 7,791.80 0.00 0.00 1,237,167.62
- -------------------------------------------------------------------------------
1,742,863.52 2,049,575.50 0.00 0.00 300,629,964.17
===============================================================================
Run: 05/22/95 09:51:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 865.309534 3.120225 4.686419 7.806644 0.000000 862.189310
A-2 875.578157 2.882343 4.742033 7.624376 0.000000 872.695814
A-3 1000.000000 0.000000 5.415887 5.415887 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415888 5.415888 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415888 5.415888 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415888 5.415888 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415890 5.415890 0.000000 1000.000000
A-8 989.298392 0.867311 5.357929 6.225240 0.000000 988.431081
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.298393 0.867311 5.357930 6.225241 0.000000 988.431082
M-2 989.298396 0.867312 5.357929 6.225241 0.000000 988.431083
M-3 989.298396 0.867312 5.357929 6.225241 0.000000 988.431083
B-1 989.298402 0.867314 5.357934 6.225248 0.000000 988.431088
B-2 989.298386 0.867306 5.357926 6.225232 0.000000 988.431080
B-3 989.298356 0.867313 5.357929 6.225242 0.000000 988.431047
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,941.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,598.21
SUBSERVICER ADVANCES THIS MONTH 15,748.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,584,306.69
(B) TWO MONTHLY PAYMENTS: 1 440,796.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 312,689.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 300,629,964.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,028
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 42,882.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.08510190 % 4.88625600 % 1.02864230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.08425820 % 4.88695273 % 1.02878900 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4508 %
BANKRUPTCY AMOUNT AVAILABLE 130,539.00
FRAUD AMOUNT AVAILABLE 3,023,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33076513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.98
POOL TRADING FACTOR: 96.07653597
................................................................................
Run: 05/22/95 09:51:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 21,593,390.09 6.500000 % 846,517.99
A-2 7609444L9 29,271,000.00 29,271,000.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.175000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.203700 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.203769 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 750,491.30 6.500000 % 2,783.85
M-2 7609444Y1 2,903,500.00 2,775,861.81 6.500000 % 10,296.68
B 627,984.63 600,378.33 6.500000 % 2,227.02
- -------------------------------------------------------------------------------
156,939,684.63 145,606,432.03 861,825.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 116,725.03 963,243.02 0.00 0.00 20,746,872.10
A-2 146,055.73 146,055.73 0.00 0.00 29,271,000.00
A-3 151,333.21 151,333.21 0.00 0.00 28,657,000.00
A-4 25,568.44 25,568.44 0.00 0.00 4,730,000.00
A-5 15,746.11 15,746.11 0.00 0.00 0.00
A-6 134,788.98 134,788.98 0.00 0.00 24,935,106.59
A-7 53,920.94 53,920.94 0.00 0.00 10,500,033.66
A-8 29,032.47 29,032.47 0.00 0.00 4,846,170.25
A-9 91,608.54 91,608.54 0.00 0.00 16,947,000.00
A-10 24,674.47 24,674.47 0.00 0.00 0.00
R-I 1.89 1.89 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,056.85 6,840.70 0.00 0.00 747,707.45
M-2 15,005.17 25,301.85 0.00 0.00 2,765,565.13
B 3,245.40 5,472.42 0.00 0.00 598,151.31
- -------------------------------------------------------------------------------
811,763.23 1,673,588.77 0.00 0.00 144,744,606.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 695.842681 27.278873 3.761441 31.040314 0.000000 668.563808
A-2 1000.000000 0.000000 4.989776 4.989776 0.000000 1000.000000
A-3 1000.000000 0.000000 5.280846 5.280846 0.000000 1000.000000
A-4 1000.000000 0.000000 5.405590 5.405590 0.000000 1000.000000
A-6 974.560564 0.000000 5.268076 5.268076 0.000000 974.560564
A-7 935.744141 0.000000 4.805337 4.805337 0.000000 935.744141
A-8 935.744141 0.000000 5.605862 5.605862 0.000000 935.744142
A-9 1000.000000 0.000000 5.405590 5.405590 0.000000 1000.000000
R-I 0.000000 0.000000 18.910000 18.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.039873 3.546306 5.167962 8.714268 0.000000 952.493567
M-2 956.039886 3.546299 5.167959 8.714258 0.000000 952.493587
B 956.039848 3.546297 5.167961 8.714258 0.000000 952.493551
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,376.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,492.16
SUBSERVICER ADVANCES THIS MONTH 8,029.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 610,066.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,101.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,744,606.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 568
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 321,718.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.16583160 % 2.42183900 % 0.41232950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.15953220 % 2.42722176 % 0.41324600 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2041 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,466,768.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,001,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10474993
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.34
POOL TRADING FACTOR: 92.22944906
................................................................................
Run: 05/22/95 09:51:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 155,801,628.49 6.996119 % 1,035,891.54
A-2 99,787,000.00 93,095,671.27 6.996119 % 618,973.11
A-3 7609446Y9 100,000,000.00 107,219,034.37 6.996119 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.996119 % 0.00
M-1 7609447B8 10,702,300.00 10,592,762.57 6.996119 % 9,114.59
M-2 7609447C6 3,891,700.00 3,851,868.65 6.996119 % 3,314.36
M-3 7609447D4 3,891,700.00 3,851,868.65 6.996119 % 3,314.36
B-1 1,751,300.00 1,733,375.55 6.996119 % 1,491.49
B-2 778,400.00 770,433.12 6.996119 % 662.92
B-3 1,362,164.15 1,348,222.50 6.996119 % 1,160.08
- -------------------------------------------------------------------------------
389,164,664.15 378,264,865.17 1,673,922.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 907,481.78 1,943,373.32 0.00 0.00 154,765,736.95
A-2 542,244.81 1,161,217.92 0.00 0.00 92,476,698.16
A-3 0.00 0.00 624,507.72 0.00 107,843,542.09
A-4 41,884.80 41,884.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,698.58 70,813.17 0.00 0.00 10,583,647.98
M-2 22,435.59 25,749.95 0.00 0.00 3,848,554.29
M-3 22,435.59 25,749.95 0.00 0.00 3,848,554.29
B-1 10,096.21 11,587.70 0.00 0.00 1,731,884.06
B-2 4,487.46 5,150.38 0.00 0.00 769,770.20
B-3 7,852.85 9,012.93 0.00 0.00 1,347,062.42
- -------------------------------------------------------------------------------
1,620,617.67 3,294,540.12 624,507.72 0.00 377,215,450.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 932.943883 6.202943 5.434023 11.636966 0.000000 926.740940
A-2 932.943883 6.202943 5.434023 11.636966 0.000000 926.740940
A-3 1072.190344 0.000000 0.000000 0.000000 6.245077 1078.435421
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.765057 0.851648 5.764983 6.616631 0.000000 988.913409
M-2 989.765051 0.851648 5.764984 6.616632 0.000000 988.913403
M-3 989.765051 0.851648 5.764984 6.616632 0.000000 988.913403
B-1 989.765060 0.851647 5.764980 6.616627 0.000000 988.913413
B-2 989.765057 0.851644 5.764979 6.616623 0.000000 988.913412
B-3 989.765073 0.851645 5.764981 6.616626 0.000000 988.913429
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,981.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,530.51
SUBSERVICER ADVANCES THIS MONTH 22,777.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,099,363.94
(B) TWO MONTHLY PAYMENTS: 1 288,723.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 377,215,450.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,444
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 723,935.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.14470310 % 4.83695500 % 1.01834230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.13346580 % 4.84623749 % 1.02029670 %
BANKRUPTCY AMOUNT AVAILABLE 100,333.00
FRAUD AMOUNT AVAILABLE 3,785,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43770212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.12
POOL TRADING FACTOR: 96.92952243
................................................................................
Run: 05/22/95 09:51:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 37,381,910.13 6.500000 % 529,085.30
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 25,193,409.13 6.500000 % 243,347.12
A-4 760947AD3 73,800,000.00 72,038,222.56 6.500000 % 76,282.07
A-5 760947AE1 13,209,000.00 14,092,961.55 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,668,773.90 0.000000 % 7,034.90
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.215405 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 872,355.49 6.500000 % 3,216.34
M-2 760947AL5 2,907,400.00 2,789,580.27 6.500000 % 10,285.06
B 726,864.56 697,408.98 6.500000 % 2,571.31
- -------------------------------------------------------------------------------
181,709,071.20 171,657,622.01 871,822.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 202,339.95 731,425.25 0.00 0.00 36,852,824.83
A-2 91,600.43 91,600.43 0.00 0.00 16,923,000.00
A-3 136,366.31 379,713.43 0.00 0.00 24,950,062.01
A-4 389,926.85 466,208.92 0.00 0.00 71,961,940.49
A-5 0.00 0.00 76,282.07 0.00 14,169,243.62
A-6 0.00 7,034.90 0.00 0.00 1,661,739.00
A-7 6,432.54 6,432.54 0.00 0.00 0.00
A-8 30,791.13 30,791.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,721.87 7,938.21 0.00 0.00 869,139.15
M-2 15,099.38 25,384.44 0.00 0.00 2,779,295.21
B 3,774.87 6,346.18 0.00 0.00 694,837.67
- -------------------------------------------------------------------------------
881,053.33 1,752,875.43 76,282.07 0.00 170,862,081.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 859.670456 12.167356 4.653205 16.820561 0.000000 847.503101
A-2 1000.000000 0.000000 5.412777 5.412777 0.000000 1000.000000
A-3 899.764612 8.690969 4.870225 13.561194 0.000000 891.073643
A-4 976.127677 1.033632 5.283562 6.317194 0.000000 975.094045
A-5 1066.921156 0.000000 0.000000 0.000000 5.775007 1072.696163
A-6 953.853996 4.021076 0.000000 4.021076 0.000000 949.832920
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.475902 3.537549 5.193434 8.730983 0.000000 955.938352
M-2 959.475913 3.537546 5.193431 8.730977 0.000000 955.938368
B 959.475834 3.537550 5.193430 8.730980 0.000000 955.938298
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,042.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,954.87
SUBSERVICER ADVANCES THIS MONTH 12,889.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,395,535.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,862,081.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 668
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 162,349.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.43551130 % 2.15422100 % 0.41026750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.43305960 % 2.13530955 % 0.41065970 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2154 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,721,793.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00136801
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.46
POOL TRADING FACTOR: 94.03057363
................................................................................
Run: 05/22/95 09:51:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 188,632,651.53 7.000000 % 2,444,439.83
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 11,685,595.76 7.000000 % 120,034.55
A-4 760947BA8 100,000,000.00 106,605,883.36 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,298,316.65 0.000000 % 2,209.71
A-6 760947AV3 0.00 0.00 0.375424 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,706,392.85 7.000000 % 9,622.68
M-2 760947AY7 3,940,650.00 3,902,114.44 7.000000 % 3,207.55
M-3 760947AZ4 3,940,700.00 3,902,163.95 7.000000 % 3,207.59
B-1 2,364,500.00 2,341,377.57 7.000000 % 1,924.62
B-2 788,200.00 780,492.22 7.000000 % 641.57
B-3 1,773,245.53 1,755,904.99 7.000000 % 1,443.33
- -------------------------------------------------------------------------------
394,067,185.32 382,949,193.32 2,586,731.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,100,203.82 3,544,643.65 0.00 0.00 186,188,211.70
A-2 287,766.65 287,766.65 0.00 0.00 49,338,300.00
A-3 68,156.48 188,191.03 0.00 0.00 11,565,561.21
A-4 0.00 0.00 621,781.01 0.00 107,227,664.37
A-5 0.00 2,209.71 0.00 0.00 2,296,106.94
A-6 119,790.24 119,790.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 68,277.78 77,900.46 0.00 0.00 11,696,770.17
M-2 22,759.16 25,966.71 0.00 0.00 3,898,906.89
M-3 22,759.45 25,967.04 0.00 0.00 3,898,956.36
B-1 13,656.14 15,580.76 0.00 0.00 2,339,452.95
B-2 4,552.24 5,193.81 0.00 0.00 779,850.65
B-3 10,241.35 11,684.68 0.00 0.00 1,754,461.66
- -------------------------------------------------------------------------------
1,718,163.31 4,304,894.74 621,781.01 0.00 380,984,242.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 919.183771 11.911455 5.361158 17.272613 0.000000 907.272315
A-2 1000.000000 0.000000 5.832521 5.832521 0.000000 1000.000000
A-3 934.847661 9.602764 5.452518 15.055282 0.000000 925.244897
A-4 1066.058834 0.000000 0.000000 0.000000 6.217810 1072.276644
A-5 964.897297 0.927698 0.000000 0.927698 0.000000 963.969599
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.221016 0.813964 5.775485 6.589449 0.000000 989.407052
M-2 990.221014 0.813965 5.775484 6.589449 0.000000 989.407050
M-3 990.221014 0.813965 5.775484 6.589449 0.000000 989.407050
B-1 990.221007 0.813965 5.775487 6.589452 0.000000 989.407042
B-2 990.221035 0.813969 5.775488 6.589457 0.000000 989.407067
B-3 990.221016 0.813937 5.775483 6.589420 0.000000 989.407068
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,053.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,258.58
SUBSERVICER ADVANCES THIS MONTH 33,542.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,917,766.48
(B) TWO MONTHLY PAYMENTS: 1 482,197.54
(C) THREE OR MORE MONTHLY PAYMENTS: 1 225,643.92
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 79,559.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 380,984,242.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,397
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,649,949.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.59296210 % 5.12560800 % 1.28143010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.56504830 % 5.11691331 % 1.28701290 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3751 %
BANKRUPTCY AMOUNT AVAILABLE 124,289.00
FRAUD AMOUNT AVAILABLE 7,881,344.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,940,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62044256
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.13
POOL TRADING FACTOR: 96.68002236
................................................................................
Run: 05/22/95 09:51:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 142,307,999.85 6.500000 % 1,031,937.32
A-2 760947BC4 1,321,915.43 1,269,377.12 0.000000 % 5,557.96
A-3 760947BD2 0.00 0.00 0.320085 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 1,124,270.77 6.500000 % 4,133.49
M-2 760947BG5 2,491,000.00 2,397,738.40 6.500000 % 8,815.53
B 622,704.85 599,391.11 6.500000 % 2,203.72
- -------------------------------------------------------------------------------
155,671,720.28 147,698,777.25 1,052,648.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 770,423.72 1,802,361.04 0.00 0.00 141,276,062.53
A-2 0.00 5,557.96 0.00 0.00 1,263,819.16
A-3 39,375.78 39,375.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,086.55 10,220.04 0.00 0.00 1,120,137.28
M-2 12,980.82 21,796.35 0.00 0.00 2,388,922.87
B 3,244.97 5,448.69 0.00 0.00 597,187.39
- -------------------------------------------------------------------------------
832,111.84 1,884,759.86 0.00 0.00 146,646,129.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 948.290107 6.876465 5.133831 12.010296 0.000000 941.413643
A-2 960.255922 4.204475 0.000000 4.204475 0.000000 956.051447
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.560591 3.538947 5.211087 8.750034 0.000000 959.021644
M-2 962.560578 3.538952 5.211088 8.750040 0.000000 959.021626
B 962.560529 3.538948 5.211088 8.750036 0.000000 959.021581
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,422.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,498.52
SUBSERVICER ADVANCES THIS MONTH 13,672.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,062,187.77
(B) TWO MONTHLY PAYMENTS: 1 305,214.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,646,129.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 574
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 509,384.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.18540110 % 2.40526100 % 0.40933800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.17555210 % 2.39287608 % 0.41077030 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3185 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,556,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05956572
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.77
POOL TRADING FACTOR: 94.20216399
................................................................................
Run: 05/22/95 09:51:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 23,613,725.68 7.750000 % 347,419.90
A-2 760947BS9 40,324,000.00 38,903,964.40 7.750000 % 384,824.68
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 4,727,115.65 7.750000 % 73,950.70
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 17,630,059.11 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 22,781,918.89 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 14,388,024.70 7.750000 % 211,685.62
A-9 760947BZ3 2,074,847.12 2,046,353.14 0.000000 % 1,866.50
A-10 760947CE9 0.00 0.00 0.379169 % 0.00
R 760947CA7 355,000.00 47,964.26 7.750000 % 290.28
M-1 760947CB5 4,463,000.00 4,423,397.26 7.750000 % 3,256.37
M-2 760947CC3 2,028,600.00 2,010,599.08 7.750000 % 1,480.14
M-3 760947CD1 1,623,000.00 1,608,598.19 7.750000 % 1,184.20
B-1 974,000.00 965,357.14 7.750000 % 710.67
B-2 324,600.00 321,719.64 7.750000 % 236.84
B-3 730,456.22 723,974.53 7.750000 % 532.96
- -------------------------------------------------------------------------------
162,292,503.34 156,063,771.67 1,027,438.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 152,258.58 499,678.48 0.00 0.00 23,266,305.78
A-2 250,848.28 635,672.96 0.00 0.00 38,519,139.72
A-3 41,911.25 41,911.25 0.00 0.00 6,500,000.00
A-4 30,479.90 104,430.60 0.00 0.00 4,653,164.95
A-5 99,110.43 99,110.43 0.00 0.00 15,371,000.00
A-6 113,676.59 113,676.59 0.00 0.00 17,630,059.11
A-7 0.00 0.00 146,895.19 0.00 22,928,814.08
A-8 92,772.32 304,457.94 0.00 0.00 14,176,339.08
A-9 0.00 1,866.50 0.00 0.00 2,044,486.64
A-10 49,232.34 49,232.34 0.00 0.00 0.00
R 309.27 599.55 0.00 0.00 47,673.98
M-1 28,521.55 31,777.92 0.00 0.00 4,420,140.89
M-2 12,964.11 14,444.25 0.00 0.00 2,009,118.94
M-3 10,372.05 11,556.25 0.00 0.00 1,607,413.99
B-1 6,224.51 6,935.18 0.00 0.00 964,646.47
B-2 2,074.41 2,311.25 0.00 0.00 321,482.80
B-3 4,668.11 5,201.07 0.00 0.00 723,441.57
- -------------------------------------------------------------------------------
895,423.70 1,922,862.56 146,895.19 0.00 155,183,228.00
===============================================================================
Run: 05/22/95 09:51:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 908.220218 13.362304 5.856099 19.218403 0.000000 894.857915
A-2 964.784357 9.543316 6.220818 15.764134 0.000000 955.241041
A-3 1000.000000 0.000000 6.447885 6.447885 0.000000 1000.000000
A-4 945.423130 14.790140 6.095980 20.886120 0.000000 930.632990
A-5 1000.000000 0.000000 6.447884 6.447884 0.000000 1000.000000
A-6 904.708735 0.000000 5.833458 5.833458 0.000000 904.708735
A-7 1059.624134 0.000000 0.000000 0.000000 6.832334 1066.456469
A-8 926.049089 13.624614 5.971057 19.595671 0.000000 912.424476
A-9 986.266950 0.899584 0.000000 0.899584 0.000000 985.367365
R 135.110592 0.817690 0.871183 1.688873 0.000000 134.292901
M-1 991.126431 0.729637 6.390668 7.120305 0.000000 990.396794
M-2 991.126432 0.729636 6.390668 7.120304 0.000000 990.396796
M-3 991.126426 0.729636 6.390665 7.120301 0.000000 990.396790
B-1 991.126427 0.729641 6.390667 7.120308 0.000000 990.396786
B-2 991.126433 0.729636 6.390665 7.120301 0.000000 990.396796
B-3 991.126518 0.729640 6.390677 7.120317 0.000000 990.396892
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,603.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,722.07
SUBSERVICER ADVANCES THIS MONTH 17,884.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,292,472.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,183,228.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 579
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 765,491.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.47239690 % 5.22187300 % 1.30572980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.43977590 % 5.17882887 % 1.31225500 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3762 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,245,850.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32882754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.02
POOL TRADING FACTOR: 95.61946782
................................................................................
Run: 05/22/95 09:51:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 25,011,989.73 6.500000 % 102,277.69
A-II 760947BJ9 22,971,650.00 21,876,788.16 7.000000 % 80,470.16
A-II 760947BK6 31,478,830.00 30,456,488.76 7.500000 % 118,635.80
IO 760947BL4 0.00 0.00 0.349175 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 1,010,513.92 7.035722 % 3,465.94
M-2 760947BQ3 1,539,985.00 1,495,561.20 7.035722 % 5,129.59
B 332,976.87 323,371.52 7.035722 % 1,109.12
- -------------------------------------------------------------------------------
83,242,471.87 80,174,713.29 311,088.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 135,418.01 237,695.70 0.00 0.00 24,909,712.04
A-II 127,554.70 208,024.86 0.00 0.00 21,796,318.00
A-III 190,263.70 308,899.50 0.00 0.00 30,337,852.96
IO 23,318.22 23,318.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,921.97 9,387.91 0.00 0.00 1,007,047.98
M-2 8,764.51 13,894.10 0.00 0.00 1,490,431.61
B 1,895.07 3,004.19 0.00 0.00 322,262.40
- -------------------------------------------------------------------------------
493,136.18 804,224.48 0.00 0.00 79,863,624.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 966.523679 3.952257 5.232879 9.185136 0.000000 962.571423
A-II 952.338563 3.503020 5.552701 9.055721 0.000000 948.835543
A-II 967.522896 3.768749 6.044180 9.812929 0.000000 963.754147
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.153085 3.330935 5.691298 9.022233 0.000000 967.822150
M-2 971.153096 3.330935 5.691294 9.022229 0.000000 967.822161
B 971.153101 3.330935 5.691297 9.022232 0.000000 967.822166
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,367.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,416.06
SUBSERVICER ADVANCES THIS MONTH 14,310.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,536,846.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,863,624.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,098.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.47089900 % 3.12576700 % 0.40333360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.46930380 % 3.12718035 % 0.40351590 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3492 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 832,425.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66216600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.17
POOL TRADING FACTOR: 95.94095802
Run: 05/22/95 09:51:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,471.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,502.20
SUBSERVICER ADVANCES THIS MONTH 2,698.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 294,733.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,815,728.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,989.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49180370 % 3.10725500 % 0.40094120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.10845737 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04356353
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.81
POOL TRADING FACTOR: 96.26592619
Run: 05/22/95 09:51:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,820.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,221.67
SUBSERVICER ADVANCES THIS MONTH 10,738.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,150,912.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,602,028.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,542.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.43578710 % 3.15686100 % 0.40735230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.15735547 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45081084
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.72
POOL TRADING FACTOR: 94.94727086
Run: 05/22/95 09:51:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,075.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,692.19
SUBSERVICER ADVANCES THIS MONTH 873.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 91,200.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,445,867.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,566.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.47896560 % 3.11862400 % 0.40241000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.12086243 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32192520
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.42
POOL TRADING FACTOR: 96.39894667
................................................................................
Run: 05/22/95 09:51:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 16,598,086.19 8.000000 % 320,079.74
A-2 760947CG4 28,854,000.00 27,535,611.63 8.000000 % 169,615.76
A-3 760947CH2 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 49,847,000.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,751,863.13 0.000000 % 13,658.73
A-12 760947CW9 0.00 0.00 0.370016 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,631,040.68 8.000000 % 3,854.19
M-2 760947CU3 2,572,900.00 2,559,509.67 8.000000 % 1,751.87
M-3 760947CV1 2,058,400.00 2,047,687.32 8.000000 % 1,401.55
B-1 1,029,200.00 1,023,843.66 8.000000 % 700.77
B-2 617,500.00 614,286.30 8.000000 % 420.45
B-3 926,311.44 921,490.59 8.000000 % 630.72
- -------------------------------------------------------------------------------
205,832,763.60 201,933,419.17 512,113.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 110,624.05 430,703.79 0.00 0.00 16,278,006.45
A-2 183,521.20 353,136.96 0.00 0.00 27,365,995.87
A-3 33,333.33 33,333.33 0.00 0.00 5,000,000.00
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,873.14 6,873.14 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 332,223.66 332,223.66 0.00 0.00 49,847,000.00
A-8 13,996.22 13,996.22 0.00 0.00 2,100,000.00
A-9 90,415.59 90,415.59 0.00 0.00 13,566,000.00
A-10 338,155.39 338,155.39 0.00 0.00 50,737,000.00
A-11 0.00 13,658.73 0.00 0.00 2,738,204.40
A-12 62,248.71 62,248.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,530.14 41,384.33 0.00 0.00 5,627,186.49
M-2 17,058.80 18,810.67 0.00 0.00 2,557,757.80
M-3 13,647.57 15,049.12 0.00 0.00 2,046,285.77
B-1 6,823.78 7,524.55 0.00 0.00 1,023,142.89
B-2 4,094.13 4,514.58 0.00 0.00 613,865.85
B-3 6,141.61 6,772.33 0.00 0.00 920,859.87
- -------------------------------------------------------------------------------
1,389,812.32 1,901,926.10 0.00 0.00 201,421,305.39
===============================================================================
Run: 05/22/95 09:51:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 869.647186 16.770394 5.796084 22.566478 0.000000 852.876792
A-2 954.308298 5.878414 6.360338 12.238752 0.000000 948.429884
A-3 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.873140 6.873140 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 1000.000000 0.000000 6.664868 6.664868 0.000000 1000.000000
A-8 1000.000000 0.000000 6.664867 6.664867 0.000000 1000.000000
A-9 1000.000000 0.000000 6.664867 6.664867 0.000000 1000.000000
A-10 1000.000000 0.000000 6.664868 6.664868 0.000000 1000.000000
A-11 990.644200 4.917011 0.000000 4.917011 0.000000 985.727189
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.795633 0.680892 6.630181 7.311073 0.000000 994.114741
M-2 994.795628 0.680893 6.630184 7.311077 0.000000 994.114734
M-3 994.795628 0.680893 6.630184 7.311077 0.000000 994.114735
B-1 994.795628 0.680888 6.630179 7.311067 0.000000 994.114740
B-2 994.795628 0.680891 6.630170 7.311061 0.000000 994.114737
B-3 994.795649 0.680894 6.630178 7.311072 0.000000 994.114755
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,024.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,341.77
SUBSERVICER ADVANCES THIS MONTH 23,685.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,257,389.65
(B) TWO MONTHLY PAYMENTS: 2 326,801.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,041.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 201,421,305.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 785
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 373,422.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.57477750 % 5.14015300 % 1.28506910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.56306670 % 5.07951730 % 1.28741130 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3700 %
BANKRUPTCY AMOUNT AVAILABLE 102,629.00
FRAUD AMOUNT AVAILABLE 4,116,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,347,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54321710
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.78
POOL TRADING FACTOR: 97.85677550
................................................................................
Run: 05/22/95 09:51:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 19,253,941.07 8.000000 % 103,505.57
A-2 760947CY5 21,457,000.00 21,457,000.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 8,555,000.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 48,771,000.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,355,671.58 0.000000 % 1,265.13
A-8 760947DD0 0.00 0.00 0.421853 % 0.00
R 760947DE8 160,000.00 91,905.74 8.000000 % 4,131.24
M-1 760947DF5 4,067,400.00 4,049,630.77 8.000000 % 2,639.75
M-2 760947DG3 1,355,800.00 1,349,876.93 8.000000 % 879.92
M-3 760947DH1 1,694,700.00 1,687,296.37 8.000000 % 1,099.86
B-1 611,000.00 608,330.73 8.000000 % 396.54
B-2 474,500.00 472,427.06 8.000000 % 307.95
B-3 610,170.76 607,505.45 8.000000 % 396.00
- -------------------------------------------------------------------------------
135,580,848.50 133,759,585.70 114,621.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 128,333.35 231,838.92 0.00 0.00 19,150,435.50
A-2 143,017.41 143,017.41 0.00 0.00 21,457,000.00
A-3 57,021.66 57,021.66 0.00 0.00 8,555,000.00
A-4 325,073.49 325,073.49 0.00 0.00 48,771,000.00
A-5 103,312.19 103,312.19 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,265.13 0.00 0.00 1,354,406.45
A-8 47,012.78 47,012.78 0.00 0.00 0.00
R 612.57 4,743.81 0.00 0.00 87,774.50
M-1 26,992.02 29,631.77 0.00 0.00 4,046,991.02
M-2 8,997.34 9,877.26 0.00 0.00 1,348,997.01
M-3 11,246.34 12,346.20 0.00 0.00 1,686,196.51
B-1 4,054.71 4,451.25 0.00 0.00 607,934.19
B-2 3,148.87 3,456.82 0.00 0.00 472,119.11
B-3 4,049.21 4,445.21 0.00 0.00 607,109.55
- -------------------------------------------------------------------------------
929,538.61 1,044,160.57 0.00 0.00 133,644,963.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 918.604059 4.938243 6.122774 11.061017 0.000000 913.665816
A-2 1000.000000 0.000000 6.665303 6.665303 0.000000 1000.000000
A-3 1000.000000 0.000000 6.665302 6.665302 0.000000 1000.000000
A-4 1000.000000 0.000000 6.665303 6.665303 0.000000 1000.000000
A-5 1000.000000 0.000000 6.665303 6.665303 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 993.691783 0.927326 0.000000 0.927326 0.000000 992.764457
R 574.410875 25.820250 3.828563 29.648813 0.000000 548.590625
M-1 995.631305 0.649002 6.636185 7.285187 0.000000 994.982303
M-2 995.631310 0.649004 6.636185 7.285189 0.000000 994.982306
M-3 995.631303 0.649000 6.636183 7.285183 0.000000 994.982304
B-1 995.631309 0.649002 6.636187 7.285189 0.000000 994.982308
B-2 995.631317 0.648999 6.636185 7.285184 0.000000 994.982318
B-3 995.631862 0.648999 6.636191 7.285190 0.000000 994.983027
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,270.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,929.38
SUBSERVICER ADVANCES THIS MONTH 8,058.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 638,521.84
(B) TWO MONTHLY PAYMENTS: 1 64,347.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 333,022.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,644,963.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 504
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 27,224.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.37250160 % 5.35241300 % 1.27508560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.37114640 % 5.29925284 % 1.27534640 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4219 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,711,617.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,680,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64596641
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.80
POOL TRADING FACTOR: 98.57215478
................................................................................
Run: 05/22/95 09:51:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 71,670,672.69 6.836577 % 981,003.35
R 760947DP3 100.00 0.00 6.836577 % 0.00
M-1 760947DL2 12,120,000.00 11,529,850.41 6.836577 % 157,816.60
M-2 760947DM0 3,327,400.00 3,309,770.45 6.836577 % 2,715.25
M-3 760947DN8 2,139,000.00 2,127,666.94 6.836577 % 1,745.48
B-1 951,000.00 945,961.32 6.836577 % 776.04
B-2 142,700.00 141,943.93 6.836577 % 116.45
B-3 95,100.00 94,596.13 6.836577 % 77.60
B-4 950,747.29 945,709.97 6.836577 % 775.84
- -------------------------------------------------------------------------------
95,065,047.29 90,766,171.84 1,145,026.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 408,279.45 1,389,282.80 0.00 0.00 70,689,669.34
R 0.00 0.00 0.00 0.00 0.00
M-1 65,680.99 223,497.59 0.00 0.00 11,372,033.81
M-2 18,854.45 21,569.70 0.00 0.00 3,307,055.20
M-3 12,120.47 13,865.95 0.00 0.00 2,125,921.46
B-1 5,388.77 6,164.81 0.00 0.00 945,185.28
B-2 808.60 925.05 0.00 0.00 141,827.48
B-3 538.88 616.48 0.00 0.00 94,518.53
B-4 5,387.34 6,163.18 0.00 0.00 944,934.13
- -------------------------------------------------------------------------------
517,058.95 1,662,085.56 0.00 0.00 89,621,145.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 951.309052 13.021189 5.419231 18.440420 0.000000 938.287863
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.307790 13.021172 5.419224 18.440396 0.000000 938.286618
M-2 994.701704 0.816028 5.666421 6.482449 0.000000 993.885677
M-3 994.701702 0.816026 5.666419 6.482445 0.000000 993.885676
B-1 994.701703 0.816025 5.666425 6.482450 0.000000 993.885678
B-2 994.701682 0.816048 5.666433 6.482481 0.000000 993.885634
B-3 994.701682 0.815983 5.666456 6.482439 0.000000 993.885699
B-4 994.701726 0.816032 5.666427 6.482459 0.000000 993.885694
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,857.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,025.65
SUBSERVICER ADVANCES THIS MONTH 20,078.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 2,596,672.04
(B) TWO MONTHLY PAYMENTS: 1 129,273.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 277,407.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,621,145.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 526
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,070,564.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.96187670 % 18.69340500 % 2.34471860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.87610580 % 18.75116684 % 2.37272730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,851,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,019,793.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40023321
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.97
POOL TRADING FACTOR: 94.27349776
................................................................................
Run: 05/22/95 09:51:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 96,075,502.40 6.155453 % 1,531,227.35
M-1 760947DR9 2,949,000.00 2,936,086.16 6.155453 % 3,006.94
M-2 760947DS7 1,876,700.00 1,868,481.83 6.155453 % 1,913.57
R 760947DT5 100.00 0.00 6.155453 % 0.00
B-1 1,072,500.00 1,067,803.46 6.155453 % 1,093.57
B-2 375,400.00 373,756.09 6.155453 % 382.78
B-3 965,295.81 961,068.73 6.155453 % 984.26
- -------------------------------------------------------------------------------
107,242,895.81 103,282,698.67 1,538,608.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 491,165.84 2,022,393.19 0.00 0.00 94,544,275.05
M-1 15,010.12 18,017.06 0.00 0.00 2,933,079.22
M-2 9,552.22 11,465.79 0.00 0.00 1,866,568.26
R 0.00 0.00 0.00 0.00 0.00
B-1 5,458.92 6,552.49 0.00 0.00 1,066,709.89
B-2 1,910.75 2,293.53 0.00 0.00 373,373.31
B-3 4,913.26 5,897.52 0.00 0.00 960,084.47
- -------------------------------------------------------------------------------
528,011.11 2,066,619.58 0.00 0.00 101,744,090.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 960.717556 15.311676 4.911467 20.223143 0.000000 945.405880
M-1 995.620943 1.019647 5.089902 6.109549 0.000000 994.601295
M-2 995.620946 1.019646 5.089902 6.109548 0.000000 994.601300
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 995.620942 1.019646 5.089902 6.109548 0.000000 994.601296
B-2 995.620911 1.019659 5.089904 6.109563 0.000000 994.601252
B-3 995.620949 1.019646 5.089901 6.109547 0.000000 994.601303
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,190.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,409.10
SUBSERVICER ADVANCES THIS MONTH 11,500.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,754,434.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,744,090.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 400
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,432,833.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.02187460 % 4.65186100 % 2.32626400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.92360360 % 4.71737225 % 2.35902420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,144,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,989,773.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68497188
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.63
POOL TRADING FACTOR: 94.87256888
................................................................................
Run: 05/22/95 09:51:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 38,697,905.51 7.850000 % 135,920.57
A-2 760947EC1 6,468,543.00 6,449,651.08 9.250000 % 22,653.43
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 3,471,839.93 8.500000 % 31,421.56
A-5 760947EF4 2,910,095.00 1,037,365.40 8.500000 % 1,037,365.40
A-6 760947EG2 9,839,000.00 9,789,202.28 8.500000 % 50,017.37
A-7 760947EL1 45,746,137.00 45,795,111.62 0.000000 % 167,365.62
A-8 760947EH0 0.00 0.00 0.543508 % 0.00
R-1 760947EJ6 100.00 0.00 8.500000 % 0.00
R-2 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 3,100,040.82 8.500000 % 1,715.18
M-2 760947EN7 1,860,998.00 1,860,024.69 8.500000 % 1,029.11
M-3 760947EP2 1,550,831.00 1,550,019.91 8.500000 % 857.59
B-1 760947EQ0 558,299.00 558,007.01 8.500000 % 308.73
B-2 760947ER8 248,133.00 248,003.23 8.500000 % 137.21
B-3 124,066.00 124,001.11 8.500000 % 68.61
B-4 620,337.16 620,012.72 8.500000 % 343.04
- -------------------------------------------------------------------------------
124,066,559.16 122,033,185.31 1,449,203.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 252,450.88 388,371.45 0.00 0.00 38,561,984.94
A-2 49,578.99 72,232.42 0.00 0.00 6,426,997.65
A-3 59,866.99 59,866.99 0.00 0.00 8,732,000.00
A-4 24,524.40 55,945.96 0.00 0.00 3,440,418.37
A-5 7,327.74 1,044,693.14 0.00 0.00 0.00
A-6 69,149.01 119,166.38 0.00 0.00 9,739,184.91
A-7 299,468.26 466,833.88 50,017.37 0.00 45,677,763.37
A-8 41,339.48 41,339.48 0.00 0.00 0.00
R-1 0.00 0.00 0.00 0.00 0.00
R-2 0.00 0.00 0.00 0.00 0.00
M-1 21,898.08 23,613.26 0.00 0.00 3,098,325.64
M-2 13,138.85 14,167.96 0.00 0.00 1,858,995.58
M-3 10,949.04 11,806.63 0.00 0.00 1,549,162.32
B-1 3,941.65 4,250.38 0.00 0.00 557,698.28
B-2 1,751.85 1,889.06 0.00 0.00 247,866.02
B-3 875.92 944.53 0.00 0.00 123,932.50
B-4 4,379.65 4,722.69 0.00 0.00 619,669.68
- -------------------------------------------------------------------------------
860,640.79 2,309,844.21 50,017.37 0.00 120,633,999.26
===============================================================================
Run: 05/22/95 09:51:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 997.079417 3.502091 6.504579 10.006670 0.000000 993.577326
A-2 997.079416 3.502092 7.664630 11.166722 0.000000 993.577325
A-3 1000.000000 0.000000 6.856046 6.856046 0.000000 1000.000000
A-4 993.373371 8.990432 7.016996 16.007428 0.000000 984.382939
A-5 356.471318 356.471318 2.518042 358.989360 0.000000 0.000000
A-6 994.938742 5.083583 7.028053 12.111636 0.000000 989.855159
A-7 1001.070574 3.658574 6.546307 10.204881 1.093368 998.505368
R-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.476997 0.552987 7.060109 7.613096 0.000000 998.924010
M-2 999.476996 0.552988 7.060110 7.613098 0.000000 998.924007
M-3 999.500000 0.600000 7.100000 7.700000 0.000000 998.900000
B-1 999.477001 0.552983 7.060106 7.613089 0.000000 998.924017
B-2 999.477014 0.552970 7.060125 7.613095 0.000000 998.924045
B-3 999.476972 0.553012 7.060113 7.613125 0.000000 998.923960
B-4 999.476994 0.552990 7.060112 7.613102 0.000000 998.924004
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,078.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,424.33
SUBSERVICER ADVANCES THIS MONTH 8,108.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,001,657.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,633,999.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 415
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,331,487.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.34512530 % 5.37508900 % 1.27978610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.27111570 % 5.39357360 % 1.29401870 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5440 %
BANKRUPTCY AMOUNT AVAILABLE 157,648.00
FRAUD AMOUNT AVAILABLE 2,481,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.28884124
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.27
POOL TRADING FACTOR: 97.23329161
................................................................................
Run: 05/22/95 09:51:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 299,481,925.15 6.150228 % 1,936,012.84
R 760947EA5 100.00 0.00 6.150228 % 0.00
B-1 4,660,688.00 4,656,181.21 6.150228 % 4,377.38
B-2 2,330,345.00 2,328,091.60 6.150228 % 2,188.69
B-3 2,330,343.10 2,328,089.71 6.150228 % 2,188.70
- -------------------------------------------------------------------------------
310,712,520.10 308,794,287.67 1,944,767.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 1,534,114.44 3,470,127.28 0.00 0.00 297,545,912.31
R 0.00 0.00 0.00 0.00 0.00
B-1 23,851.57 28,228.95 0.00 0.00 4,651,803.83
B-2 11,925.79 14,114.48 0.00 0.00 2,325,902.91
B-3 11,925.78 14,114.48 0.00 0.00 2,325,901.01
- -------------------------------------------------------------------------------
1,581,817.58 3,526,585.19 0.00 0.00 306,849,520.06
===============================================================================
Run: 05/22/95 09:51:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 993.665642 6.423591 5.090113 11.513704 0.000000 987.242051
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 999.033020 0.939213 5.117607 6.056820 0.000000 998.093807
B-2 999.033019 0.939213 5.117607 6.056820 0.000000 998.093806
B-3 999.033022 0.939214 5.117607 6.056821 0.000000 998.093809
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,304.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,117.69
SUBSERVICER ADVANCES THIS MONTH 23,405.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,592,201.40
(B) TWO MONTHLY PAYMENTS: 1 137,771.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 306,849,520.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,654,463.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.98428280 % 3.01571720 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.96802270 % 3.03197730 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 9,321,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,174,876.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93548559
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.14
POOL TRADING FACTOR: 98.75672855
................................................................................
Run: 05/22/95 09:51:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 34,803,800.00 7.650000 % 263,339.91
A-2 760947FF3 40,142,000.00 40,142,000.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 3,868,000.00 8.500000 % 54,762.70
A-5 760947FJ5 6,539,387.00 6,539,387.00 8.500000 % 2,083,498.11
A-6 760947FK2 16,968,000.00 16,968,000.00 8.500000 % 98,502.51
A-7 760947FR7 64,384,584.53 64,384,584.53 0.000000 % 574.57
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.516200 % 0.00
R-I 760947FN6 100.00 100.00 8.500000 % 100.00
R-II 760947FQ9 100.00 100.00 8.500000 % 100.00
M-1 760947FS5 4,724,582.00 4,724,582.00 8.500000 % 2,516.02
M-2 760947FT3 2,834,750.00 2,834,750.00 8.500000 % 1,509.61
M-3 760947FU0 2,362,291.00 2,362,291.00 8.500000 % 1,258.01
B-1 760947FV8 944,916.00 944,916.00 8.500000 % 503.20
B-2 760947FW6 566,950.00 566,950.00 8.500000 % 301.92
B-3 377,967.00 377,967.00 8.500000 % 201.28
B-4 944,921.62 944,921.62 8.500000 % 503.21
- -------------------------------------------------------------------------------
188,983,349.15 188,983,349.15 2,507,671.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 221,862.05 485,201.96 0.00 0.00 34,540,460.09
A-2 265,926.15 265,926.15 0.00 0.00 40,142,000.00
A-3 64,263.22 64,263.22 0.00 0.00 9,521,000.00
A-4 27,396.83 82,159.53 0.00 0.00 3,813,237.30
A-5 46,318.12 2,129,816.23 0.00 0.00 4,455,888.89
A-6 120,183.40 218,685.91 0.00 0.00 16,869,497.49
A-7 375,685.62 376,260.19 98,502.51 0.00 64,482,512.47
A-8 35,172.85 35,172.85 0.00 0.00 0.00
A-9 69,914.74 69,914.74 0.00 0.00 0.00
R-I 0.71 100.71 0.00 0.00 0.00
R-II 0.71 100.71 0.00 0.00 0.00
M-1 33,463.95 35,979.97 0.00 0.00 4,722,065.98
M-2 20,078.38 21,587.99 0.00 0.00 2,833,240.39
M-3 16,731.97 17,989.98 0.00 0.00 2,361,032.99
B-1 6,692.79 7,195.99 0.00 0.00 944,412.80
B-2 4,015.68 4,317.60 0.00 0.00 566,648.08
B-3 2,677.12 2,878.40 0.00 0.00 377,765.72
B-4 6,692.82 7,196.03 0.00 0.00 944,418.41
- -------------------------------------------------------------------------------
1,317,077.11 3,824,748.16 98,502.51 0.00 186,574,180.61
===============================================================================
Run: 05/22/95 09:51:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 7.566413 6.374650 13.941063 0.000000 992.433587
A-2 1000.000000 0.000000 6.624636 6.624636 0.000000 1000.000000
A-3 1000.000000 0.000000 6.749629 6.749629 0.000000 1000.000000
A-4 1000.000000 14.157885 7.082945 21.240830 0.000000 985.842115
A-5 1000.000000 318.607556 7.082945 325.690501 0.000000 681.392444
A-6 1000.000000 5.805193 7.082944 12.888137 0.000000 994.194807
A-7 1000.000000 0.008924 5.835024 5.843948 1.529908 1001.520984
R-I 1000.000000 1000.000000 7.100000 1007.100000 0.000000 0.000000
R-II 1000.000000 1000.000000 7.100000 1007.100000 0.000000 0.000000
M-1 1000.000000 0.532538 7.082944 7.615482 0.000000 999.467462
M-2 1000.000000 0.532537 7.082946 7.615483 0.000000 999.467463
M-3 1000.000000 0.532538 7.082942 7.615480 0.000000 999.467462
B-1 1000.000000 0.532534 7.082947 7.615481 0.000000 999.467466
B-2 1000.000000 0.532534 7.082953 7.615487 0.000000 999.467466
B-3 1000.000000 0.532533 7.082946 7.615479 0.000000 999.467467
B-4 1000.000000 0.532520 7.082937 7.615457 0.000000 999.467458
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,530.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,461.76
SUBSERVICER ADVANCES THIS MONTH 1,708.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 209,302.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,574,180.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 664
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,308,414.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.22837160 % 5.26682000 % 1.50480850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.14432210 % 5.31495801 % 1.52348610 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5119 %
BANKRUPTCY AMOUNT AVAILABLE 141,184.00
FRAUD AMOUNT AVAILABLE 3,779,667.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,315,932.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.28415941
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.45
POOL TRADING FACTOR: 98.72519534
................................................................................
Run: 05/22/95 09:51:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 54,360,000.00 8.000000 % 630,477.67
A-2 760947EV9 18,250,000.00 18,250,000.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 1,051,485.04 0.000000 % 3,912.32
A-6 760947EZ0 0.00 0.00 0.456200 % 0.00
R 760947FA4 100.00 100.00 8.000000 % 100.00
M-1 760947FB2 1,575,400.00 1,575,400.00 8.000000 % 4,576.50
M-2 760947FC0 525,100.00 525,100.00 8.000000 % 1,525.40
M-3 760947FD8 525,100.00 525,100.00 8.000000 % 1,525.40
B-1 630,100.00 630,100.00 8.000000 % 1,830.43
B-2 315,000.00 315,000.00 8.000000 % 915.07
B-3 367,575.59 367,575.59 8.000000 % 1,067.80
- -------------------------------------------------------------------------------
105,020,175.63 105,020,175.63 645,930.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 362,279.88 992,757.55 0.00 0.00 53,729,522.33
A-2 121,626.34 121,626.34 0.00 0.00 18,250,000.00
A-3 44,145.36 44,145.36 0.00 0.00 6,624,000.00
A-4 138,596.15 138,596.15 0.00 0.00 20,796,315.00
A-5 0.00 3,912.32 0.00 0.00 1,047,572.72
A-6 39,913.51 39,913.51 0.00 0.00 0.00
R 0.67 100.67 0.00 0.00 0.00
M-1 10,499.19 15,075.69 0.00 0.00 1,570,823.50
M-2 3,499.51 5,024.91 0.00 0.00 523,574.60
M-3 3,499.51 5,024.91 0.00 0.00 523,574.60
B-1 4,199.28 6,029.71 0.00 0.00 628,269.57
B-2 2,099.30 3,014.37 0.00 0.00 314,084.93
B-3 2,449.69 3,517.49 0.00 0.00 366,507.79
- -------------------------------------------------------------------------------
732,808.39 1,378,738.98 0.00 0.00 104,374,245.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 11.598191 6.664457 18.262648 0.000000 988.401809
A-2 1000.000000 0.000000 6.664457 6.664457 0.000000 1000.000000
A-3 1000.000000 0.000000 6.664457 6.664457 0.000000 1000.000000
A-4 1000.000000 0.000000 6.664457 6.664457 0.000000 1000.000000
A-5 1000.000000 3.720757 0.000000 3.720757 0.000000 996.279243
R 1000.000000 1000.000000 6.700000 1006.700000 0.000000 0.000000
M-1 1000.000000 2.904977 6.664460 9.569437 0.000000 997.095024
M-2 1000.000000 2.904970 6.664464 9.569434 0.000000 997.095030
M-3 1000.000000 2.904970 6.664464 9.569434 0.000000 997.095030
B-1 1000.000000 2.904983 6.664466 9.569449 0.000000 997.095017
B-2 1000.000000 2.904984 6.664444 9.569428 0.000000 997.095016
B-3 1000.000000 2.904981 6.664452 9.569433 0.000000 997.095019
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,908.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,568.12
SUBSERVICER ADVANCES THIS MONTH 9,423.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 946,687.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,374,245.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 340,107.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.21205620 % 2.52537600 % 1.26256820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.19959210 % 1.25400887 % 2.53368530 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,050,202.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70134190
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.50
POOL TRADING FACTOR: 99.38494619
................................................................................
Run: 05/22/95 09:51:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 95,824,102.00 6.668498 % 643,759.17
R 760947GA3 100.00 100.00 6.668498 % 100.00
M-1 760947GB1 16,170,335.00 16,170,335.00 6.668498 % 108,651.24
M-2 760947GC9 3,892,859.00 3,892,859.00 6.668498 % 4,418.91
M-3 760947GD7 1,796,704.00 1,796,704.00 6.668498 % 2,039.50
B-1 1,078,022.00 1,078,022.00 6.668498 % 1,223.70
B-2 299,451.00 299,451.00 6.668498 % 339.92
B-3 718,681.74 718,681.74 6.668498 % 815.80
- -------------------------------------------------------------------------------
119,780,254.74 119,780,254.74 761,348.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 532,343.32 1,176,102.49 0.00 0.00 95,180,342.83
R 0.56 100.56 0.00 0.00 0.00
M-1 89,833.04 198,484.28 0.00 0.00 16,061,683.76
M-2 21,626.47 26,045.38 0.00 0.00 3,888,440.09
M-3 9,981.45 12,020.95 0.00 0.00 1,794,664.50
B-1 5,988.87 7,212.57 0.00 0.00 1,076,798.30
B-2 1,663.57 2,003.49 0.00 0.00 299,111.08
B-3 3,992.58 4,808.38 0.00 0.00 717,865.94
- -------------------------------------------------------------------------------
665,429.86 1,426,778.10 0.00 0.00 119,018,906.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 1000.000000 6.718134 5.555422 12.273556 0.000000 993.281866
R 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 6.719171 5.555422 12.274593 0.000000 993.280829
M-2 1000.000000 1.135132 5.555421 6.690553 0.000000 998.864868
M-3 1000.000000 1.135134 5.555423 6.690557 0.000000 998.864866
B-1 1000.000000 1.135135 5.555425 6.690560 0.000000 998.864866
B-2 1000.000000 1.135144 5.555400 6.690544 0.000000 998.864856
B-3 1000.000000 1.135134 5.555422 6.690556 0.000000 998.864866
_______________________________________________________________________________
DETERMINATION DATE 22-May-95
DISTRIBUTION DATE 25-May-95
Run: 05/22/95 09:51:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,374.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,504.61
SUBSERVICER ADVANCES THIS MONTH 5,348.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 879,188.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,018,906.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 986
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 625,381.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.99999850 % 18.25000100 % 1.75000020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.97077580 % 18.27002868 % 1.75919560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,593,408.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24008669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.36
POOL TRADING FACTOR: 99.36437918
................................................................................
