SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
November 25, 1996
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant
as specified in its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603, 33-54227
Delaware 333-4846 75-2006294
(State or other (Commission (I.R.S. Employee
jurisdiction of File No.) Identification No.)
Incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code
(612) 832-7000
- -------------------------------------------------------
Item 5. Other Events
See the respective monthly reports, each reflecting the
required information for the November 1996 distribution
to holders of the following series of Conduit Mortgage
Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1986-1
Series 1986-4
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-S2 RFM1
1987-S4 RFM1
1987-6 RFM1
1987-S5 RFM1
1987-S7 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3B RFM1
1989-3C RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-S1 RFM1
1989-S2 RFM1
1989-SW2 RFM1
1989-4A RFM1
1989-4B RFM1
1989-S4 RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1990-S1 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-5 RFM1
1990-6 RFM1
1990-8 RFM1
1990-S14 RFM1
1990-R16 RFM1
1991-4 RFM1
1991-R9 RFM1
1991-S11 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-20 RFM1
1991-21A RFM1
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-S30 RFM1
1992-S1 RFM1
1992-S2 RFM1
1992-S3 RFM1
1992-S4 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
1992-S9 RFM1
1992-S10 RFM1
1992-S11 RFM1
1992-S12 RFM1
1992-13 RFM1
1992-S14 RFM1
1992-S15 RFM1
1992-S16 RFM1
1992-17A RFM1
1992-17B RFM1
1992-17C RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S23 RFM1
1992-S22 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1993-S1 RFM1
1993-S2 RFM1
1993-S3 RFM1
1993-S4 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-MZ1 RFM1
1987-S1 RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-19 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-MZ2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S27 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S30 RFM1
1993-S33 RFM1
1993-MZ3 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S34 RFM1
1993-S38 RFM1
1993-S41 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S39 RFM1
1993-S42 RFM1
1993-S40 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S46 RFM1
1993-S45 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1994-S1 RFM1
1994-S2 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-RS4 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-MZ1 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S20 RFM1
1995-S1 RFM1
1995-S2 RFM1
1995-S3 RFM1
1995-S4 RFM1
1995-S6 RFM1
1995-S7 RFM1
1995-S8 RFM1
1995-R5 RFM1
1995-S9 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S21 RFM1
1995-R20 RFM1
1996-S3 RFM1
1996-S1 RFM1
1996-S2 RFM1
1996-S4 RFM1
1996-S5 RFM1
1996-S6 RFM1
1996-S7 RFM1
1996-S8 RFM1
1996-S9 RFM1
1996-S11 RFM1
1996-S12 RFM1
1996-S10 RFM1
1996-S13 RFM1
1996-S14 RFM1
1996-S15 RFM1
1996-S16 RFM1
1996-S17 RFM1
1996-S18 RFM1
1996-S19 RFM1
1996-S20 RFM1
1996-S21 RFM1
1996-S22 RFM1
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) See Item 5.
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto
duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Executive Vice President
and Chief Financial Officer
Dated: November 25, 1996
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 1/01/96
GROSS INTEREST RATE: 12.204283
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 11
REPORT DATE: 11/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 17,475.83 17,475.83 17,475.83
LESS SERVICE FEE 3,156.40 3,156.40 3,156.40
NET INTEREST 14,319.43 14,319.43 14,319.43
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,923.88 1,923.88 1,923.88
ADDITIONAL PRINCIPAL 13.22 13.22 13.22
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 16,256.53 16,256.53 16,256.53
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,718,331.09 1,718,331.09 1,718,331.09
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,718,331.09 1,718,331.09 1,718,331.09
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,923.88 1,923.88 1,923.88
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 13.22 13.22 13.22
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 1,937.10 1,937.10 1,937.10
ENDING PRINCIPAL BALANCE 1,716,393.99 1,716,393.99 1,716,393.99
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 1 150,103.92
PRINCIPAL 532.39 532.39 532.39
INTEREST 4,263.56 4,263.56 4,263.56
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 193,864.80
PRINCIPAL 9,305.32 9,305.32 9,305.32
INTEREST 108,898.68 108,898.68 108,898.68
REO 0 0.00 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 2 343,968.72 122,999.95 122,999.95 122,999.95
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 6,711,109.51
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 368,860.56
BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 11/01/96
GROSS INTEREST RATE: 12.299090
NET INTEREST RATE: 10.250000
TOTAL NUMBER OF LOANS: 8
REPORT DATE: 11/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 7,853.48 7,853.48 7,853.48
LESS SERVICE FEE 1,308.42 1,308.42 1,308.42
NET INTEREST 6,545.06 6,545.06 6,545.06
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 882.42 882.42 882.42
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 7,427.48 7,427.48 7,427.48
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 766,250.04 766,250.04 766,250.04
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 766,250.04 766,250.04 766,250.04
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 882.42 882.42 882.42
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 882.42 882.42 882.42
ENDING PRINCIPAL BALANCE 765,367.62 765,367.62 765,367.62
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 74,862.29
PRINCIPAL 1,400.29 1,400.29 1,400.29
INTEREST 21,896.51 21,896.51 21,896.51
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 74,862.29 23,296.80 23,296.80 23,296.80
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 412,161.52 8.0000 689.18
STRIP 0.00 0.00 1.4205 0.00
- --------------------------------------------------------------------------------
51,185,471.15 412,161.52 689.18
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
2,747.74 0.00 3,436.92 0.00 411,472.34
STRIP 487.89 0.00 487.89 0.00 0.00
3,235.63 0.00 3,924.81 0.00 411,472.34
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
8.052315 0.013464 0.053682 0.000000 0.067146 8.038850
STRIP 0.000000 0.000000 0.009532 0.000000 0.009532 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 85.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 154.56
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 411,472.34
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 411,833.97
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 589.18
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.1205%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.008038850
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 1,372,889.77 8.0000 2,250.56
STRIP 0.00 0.00 1.5790 0.00
- --------------------------------------------------------------------------------
50,250,749.71 1,372,889.77 2,250.56
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
9,152.60 0.00 11,403.16 0.00 1,370,639.21
STRIP 1,806.50 0.00 1,806.50 0.00 0.00
10,959.10 0.00 13,209.66 0.00 1,370,639.21
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
27.320782 0.044787 0.182139 0.000000 0.226926 27.275995
STRIP 0.000000 0.000000 0.035950 0.000000 0.035950 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 394.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 497.67
SUBSERVICER ADVANCES THIS MONTH 4,588.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 332,424.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 130,076.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,370,639.21
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 1,373,935.91
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,150.56
MORTGAGE POOL INSURANCE 2,916,016.00
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3586%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.027275995
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 5,205,669.83 8.5000 138,051.34
STRIP 0.00 0.00 0.9006 0.00
- --------------------------------------------------------------------------------
96,428,600.14 5,205,669.83 138,051.34
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
36,191.37 0.00 174,242.71 0.00 5,067,618.49
STRIP 3,840.52 0.00 3,840.52 0.00 0.00
40,031.89 0.00 178,083.23 0.00 5,067,618.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
53.984708 1.431643 0.375318 0.000000 1.806961 52.553065
STRIP 0.000000 0.000000 0.039828 0.000000 0.039828 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,298.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,681.83
SUBSERVICER ADVANCES THIS MONTH 4,496.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 191,823.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 277,363.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,067,618.49
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 5,083,406.06
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 130,668.32
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 458.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,924.37
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3374%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.052553065
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 2,679,484.53 6.5000 5,263.01
STRIP 0.00 0.00 2.9073 0.00
- --------------------------------------------------------------------------------
99,525,248.34 2,679,484.53 5,263.01
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
14,513.87 0.00 19,776.88 0.00 2,674,221.52
STRIP 6,491.71 0.00 6,491.71 0.00 0.00
21,005.58 0.00 26,268.59 0.00 2,674,221.52
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
26.922661 0.052881 0.145831 0.000000 0.198712 26.869780
STRIP 0.000000 0.000000 0.065227 0.000000 0.065227 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 982.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 926.66
SUBSERVICER ADVANCES THIS MONTH 3,225.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 178,076.67
(D) LOANS IN FORECLOSURE 1 153,649.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,674,221.52
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 2,682,342.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 341.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,921.09
MORTGAGE POOL INSURANCE 7,415,287.30
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2621%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.026869780
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 7,094,109.76 7.0000 12,669.80
STRIP 0.00 0.00 1.9639 0.00
- --------------------------------------------------------------------------------
106,883,729.60 7,094,109.76 12,669.80
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
41,382.31 0.00 54,052.11 0.00 7,081,439.96
STRIP 11,610.27 0.00 11,610.27 0.00 0.00
52,992.58 0.00 65,662.38 0.00 7,081,439.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
66.372214 0.118538 0.387171 0.000000 0.505709 66.253676
STRIP 0.000000 0.000000 0.108625 0.000000 0.108625 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,723.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,318.77
SUBSERVICER ADVANCES THIS MONTH 5,511.74
MASTER SERVICER ADVANCES THIS MONTH 3,429.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 419,918.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 187,332.83
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,081,439.96
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 6,703,237.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 388,717.03
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,201.37
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,468.43
MORTGAGE POOL INSURANCE 6,802,512.01
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8653%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.066253676
................................................................................
SEC REPORT
DISTRIBUTION DATE: 11/25/96
MONTHLY Cutoff: Oct-96
DETERMINATION DATE: 11/20/96
RUN TIME/DATE: 11/12/96 04:22 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 76,941.14 5,169.49
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 66,046.11
Total Principal Prepayments 64,072.56
Principal Payoffs-In-Full 64,049.35
Principal Curtailments 23.21
Principal Liquidations 0.00
Scheduled Principal Due 1,973.55
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,895.03 5,169.49
Prepayment Interest Shortfall 319.44 155.42
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 1,583,219.82
Current Period ENDING Prin Bal 1,517,173.71
Change in Principal Balance 66,046.11
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.559938
Interest Distributed 0.092368
Total Distribution 0.652306
Total Principal Prepayments 0.543206
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 13.422517
ENDING Principal Balance 12.862579
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.515924%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689184%
Prepayment Percentages 38.689184%
Trading Factors 1.286258%
Certificate Denominations 1,000
Sub-Servicer Fees 521.70
Master Servicer Fees 192.27
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 130,090.94 478.85 212,680.42
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 104,663.39 170,709.50
Total Principal Prepayments 101,535.91 165,608.47
Principal Payoffs-In-Full 101,499.12 165,548.47
Principal Curtailments 36.79 60.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,127.48 5,101.03
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 25,427.55 478.85 41,970.92
Prepayment Interest Shortfall 499.07 7.15 981.08
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 2,508,931.14 4,092,150.96
Current Period ENDING Prin Bal 2,404,267.75 3,921,441.46
Change in Principal Balance 104,663.39 170,709.50
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,947.219269
Interest Distributed 716.015078
Total Distribution 3,663.234346
Total Principal Prepayments 2,859.152474
Current Period Interest Shortfall
BEGINNING Principal Balance 282.596243
ENDING Principal Balance 270.807366
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 520,075.32 3,487.15 523,562.47
Period Ending Class Percentages 61.310816%
Prepayment Percentages 61.310816%
Trading Factors 27.080737% 3.091871%
Certificate Denominations 250,000
Sub-Servicer Fees 826.73 1,348.43
Master Servicer Fees 304.68 496.95
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 343,780.36 1
Loans Delinquent THREE + Payments 468,284.26 1
Tot Unpaid Principal on Delinq Loans 812,064.62 2
Loans in Foreclosure, INCL in Delinq 468,284.26 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 19.3976%
Loans in Pool 22
Current Period Sub-Servicer Fee 1,348.43
Current Period Master Servicer Fee 496.95
Aggregate REO Losses (458,833.34)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 11/25/96
MONTHLY Cutoff: Oct-96
DETERMINATION DATE: 11/20/96
RUN TIME/DATE: 11/12/96 04:39 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4001
SERIES: 1987-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AB4 NA
Total Principal and Interest Distr 266,855.38 2,451.08
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 248,310.71
Total Principal Prepayments 215,616.70
Principal Payoffs-In-Full 215,009.00
Principal Curtailments 607.70
Principal Liquidations 0.00
Scheduled Principal Due 32,694.01
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 18,544.67 2,451.08
Prepayment Interest Shortfall 143.77 30.28
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 120,690,107.20
Current Period BEGINNING Princ Bal 2,638,368.29
Current Period ENDING Princ Bal 2,390,057.58
Change in Principal Balance 248,310.71
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.057424
Interest Distributed 0.153655
Total Distribution 2.211079
Total Principal Prepayments 1.786532
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 21.860684
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 0.790928%
Subordinated Unpaid Amounts
Period Ending Class Percentages 70.946950%
Prepayment Percentages 70.946950%
Trading Factors 1.980326%
Certificate Denominations 1,000
Sub-Servicer Fees 1,057.12
Master Servicer Fees 327.25
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Principal and Interest Distr 122,362.61 496.24 392,165.31
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 101,684.20 349,994.91
Total Principal Prepayments 88,295.88 303,912.58
Principal Payoffs-In-Full 88,047.02 303,056.02
Principal Curtailments 248.86 856.56
Principal Liquidations 0.00 0.00
Scheduled Principal Due 13,388.32 46,082.33
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 20,678.41 496.24 42,170.40
Prepayment Interest Shortfall 57.28 1.59 232.92
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,352,110.91 127,042,218.11
Current Period BEGINNING Princ Bal 1,080,422.01 3,718,790.30
Current Period ENDING Princ Bal 978,737.81 3,368,795.39
Change in Principal Balance 101,684.20 349,994.91
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4,001.984594
Interest Distributed 813.840088
Total Distribution 4,815.824682
Total Principal Prepayments 3,475.060545
Current Period Interest Shortfall
BEGINNING Principal Balance 170.088656
ENDING Principal Balance 154.080718
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.270000% 0.230000%
Subordinated Unpaid Amounts 143,558.38 679.85 144,238.23
Period Ending Class Percentages 143,558.38
Prepayment Percentages 29.053050%
Trading Factors 15.408072% 2.651713%
Certificate Denominations 250,000
Sub-Servicer Fees 432.89 1,490.01
Master Servicer Fees 134.01 461.26
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,270,422.18
Current Special Hazard Amount 978,737.81
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.7153%
Loans in Pool 32
Current Period Sub-Servicer Fee 1,490.01
Current Period Master Servicer Fee 461.26
Aggregate REO Losses (157,946.84)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 11/25/96
MONTHLY Cutoff: Oct-96
DETERMINATION DATE: 11/20/96
RUN TIME/DATE: 11/14/96 02:24 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4003
SERIES: 1987-S4
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AF5 NA
Total Princ and Interest Distributed 3,287,712.88 47,544.84
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,262,901.24
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Repurchased Principal 3,262,901.24
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 24,811.64 47,544.84
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 110,068,019.34
Curr Period BEGINNING Princ Balance 3,262,901.24
Curr Period ENDING Princ Balance 0.00
Change in Principal Balance 3,262,901.24
PER CERTIFICATE DATA BY CLASS
Principal Distributed 29.644408
Interest Distributed 0.225421
Total Distribution 29.869829
Total Principal Prepayments 0.000000
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 29.644408
ENDING Principal Balance 0.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.125000% 0.498999%
Subordinated Unpaid Amounts
Period Ending Class Percentages 0.000000%
Prepayment Percentages 59.929173%
Trading Factors 0.000000%
Certificate Denominations 1,000
Sub-Servicer Fees 1,286.18
Master Servicer Fees 407.86
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number
Total Princ and Interest Distributed 2,206,298.18 442.10 5,541,998.00
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,181,694.53 5,444,595.77
Total Principal Prepayments 0.00 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 0.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,181,694.53 5,444,595.77
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 24,603.65 442.10 97,402.23
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,967,390.14 118,035,409.48
Curr Period BEGINNING Princ Balance 2,181,694.53 5,444,595.77
Curr Period ENDING Princ Balance 0.00 0.00
Change in Principal Balance 2,181,694.53 5,444,595.77
PER CERTIFICATE DATA BY CLASS
Principal Distributed 68,457.000714
Interest Distributed 772.010959
Total Distribution 69,229.011673
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 273.828003
ENDING Principal Balance 0.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.105000% 0.020000%
Subordinated Unpaid Amounts 1,226,715.74 781.26 1,227,497.00
Period Ending Class Percentages 0.000000%
Prepayment Percentages 40.070827%
Trading Factors 0.000000% 0.000000%
Certificate Denominations 250,000
Sub-Servicer Fees 859.99 2,146.17
Master Servicer Fees 272.71 680.57
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,571,751.49
Current Special Hazard Amount 0.00
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments (0.00) 0
Tot Unpaid Principal on Delinq Loans (0.00) 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations (0.00) 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 8.6266%
Loans in Pool 0
Current Period Sub-Servicer Fee 2,146.17
Current Period Master Servicer Fee 680.57
Aggregate REO Losses (1,250,358.43)
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 8,220,168.70 8.5000 55,016.99
STRIP 0.00 0.00 0.3516 0.00
- --------------------------------------------------------------------------------
126,773,722.44 8,220,168.70 55,016.99
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
58,226.19 0.00 113,243.18 0.00 8,165,151.71
STRIP 2,408.74 0.00 2,408.74 0.00 0.00
60,634.93 0.00 115,651.92 0.00 8,165,151.71
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
64.841266 0.433978 0.459292 0.000000 0.893270 64.407288
STRIP 0.000000 0.000000 0.019000 0.000000 0.019000 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,401.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,831.68
SUBSERVICER ADVANCES THIS MONTH 9,396.22
MASTER SERVICER ADVANCES THIS MONTH 3,908.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 381,430.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 389,383.54
(D) LOANS IN FORECLOSURE 2 239,976.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,165,151.71
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 7,779,218.00
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 450,908.98
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 42,475.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,541.20
MORTGAGE POOL INSURANCE 7,927,816.44
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8167%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.064407288
................................................................................
SEC REPORT
DISTRIBUTION DATE: 11/25/96
MONTHLY Cutoff: Oct-96
DETERMINATION DATE: 11/20/96
RUN TIME/DATE: 11/12/96 04:53 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 44,180.02 1,422.83
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 27,706.44
Total Principal Prepayments 846.67
Principal Payoffs-In-Full 0.00
Principal Curtailments 846.67
Principal Liquidations 0.00
Scheduled Principal Due 26,859.77
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 16,473.58 1,422.83
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 2,259,233.22
Current Period ENDING Princ Balance 2,231,526.78
Change in Principal Balance 27,706.44
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.384466
Interest Distributed 0.228594
Total Distribution 0.613061
Total Principal Prepayments 0.011749
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 31.350083
ENDING Principal Balance 30.965617
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.569122%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306471%
Prepayment Percentages 75.306471%
Trading Factors 3.096562%
Certificate Denominations 1,000
Sub-Servicer Fees 588.86
Master Servicer Fees 267.35
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 11,444.22 15.16 57,062.23
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 7,206.27 34,912.71
Total Principal Prepayments 277.63 1,124.30
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 277.63 1,124.30
Principal Liquidations 0.00 0.00
Scheduled Principal Due 6,946.66 33,806.43
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 4,237.95 15.16 22,149.52
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 740,818.69 3,000,051.91
Current Period ENDING Princ Balance 731,733.55 2,963,260.33
Change in Principal Balance 9,085.14 36,791.58
PER CERTIFICATE DATA BY CLASS
Principal Distributed 530.541090
Interest Distributed 312.006990
Total Distribution 842.548080
Total Principal Prepayments 20.439717
Current Period Interest Shortfall
BEGINNING Principal Balance 218.162659
ENDING Principal Balance 215.487188
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 189,861.52 251.43 190,112.95
Period Ending Class Percentages 24.693529%
Prepayment Percentages 24.693529%
Trading Factors 21.548719% 3.926909%
Certificate Denominations 250,000
Sub-Servicer Fees 193.09 781.95
Master Servicer Fees 87.67 355.02
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 731,733.55
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 110,240.38 1
Loans Delinquent THREE + Payments 298,800.58 2
Tot Unpaid Princ on Delinquent Loans 409,040.96 3
Loans in Foreclosure, INCL in Delinq 46,589.88 1
REO/Pending Cash Liquidations 252,210.70 1
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 11.8526%
Loans in Pool 37
Curr Period Sub-Servicer Fee 781.95
Curr Period Master Servicer Fee 355.02
Aggregate REO Losses 0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 11/25/96
MONTHLY Cutoff: Oct-96
DETERMINATION DATE: 11/20/96
RUN TIME/DATE: 11/12/96 04:56 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4006
SERIES: 1987-S7
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AK4 NA
Total Princ and Interest Distributed 28,094.23 804.83
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,979.75
Total Principal Prepayments 324.11
Principal Payoffs-In-Full 0.00
Principal Curtailments 324.11
Principal Liquidations 0.00
Scheduled Principal Due 4,655.64
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 23,114.48 804.83
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 95,187,665.32
Curr Period BEGINNING Princ Balance 3,081,930.73
Curr Period ENDING Princ Balance 3,076,950.98
Change in Principal Balance 4,979.75
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.052315
Interest Distributed 0.242831
Total Distribution 0.295146
Total Principal Prepayments 0.003405
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 32.377417
ENDING Principal Balance 32.325102
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.000000% 0.206899%
Subordinated Unpaid Amounts
Period Ending Class Percentages 66.023163%
Prepayment Percentages 66.023163%
Trading Factors 3.232510%
Certificate Denominations 1,000
Sub-Servicer Fees 767.60
Master Servicer Fees 321.04
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 14,450.10 7.75 43,356.91
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,562.68 7,542.43
Total Principal Prepayments 166.79 490.90
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 166.79 490.90
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,395.89 7,051.53
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,887.42 7.75 35,814.48
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 5,807,205.05 100,994,870.37
Curr Period BEGINNING Princ Balance 1,586,023.06 4,667,953.79
Curr Period ENDING Princ Balance 1,583,460.38 4,660,411.36
Change in Principal Balance 2,562.68 7,542.43
PER CERTIFICATE DATA BY CLASS
Principal Distributed 110.323296
Interest Distributed 511.753068
Total Distribution 622.076364
Total Principal Prepayments 7.180304
Current Period Interest Shortfall
BEGINNING Principal Balance 273.112977
ENDING Principal Balance 272.671684
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.980000% 0.020000%
Subordinated Unpaid Amounts 372,385.84 321.04 372,706.88
Period Ending Class Percentages 33.976837%
Prepayment Percentages 33.976837%
Trading Factors 27.267168% 4.614503%
Certificate Denominations 250,000
Sub-Servicer Fees 395.02 1,162.62
Master Servicer Fees 165.21 486.25
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,201,838.96
Current Special Hazard Amount 1,201,838.96
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 45,885.48 1
Loans Delinquent TWO Payments 487,544.03 1
Loans Delinquent THREE + Payments 0.00 0
Total Unpaid Principal on Delinq Loans 533,429.51 2
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 7.1479%
Loans in Pool 32
Current Period Sub-Servicer Fee 1,162.62
Current Period Master Servicer Fee 486.25
Aggregate REO Losses (380,719.66)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 13-Nov-96
1987-SA1, CLASS A, 7.87383203% PASS-THROUGH RATE (POOL 4009) 12:15 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: NOVEMBER 20, 1996
DISTRIBUTION DATE: NOVEMBER 25, 1996
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $3,766,652.38
ENDING POOL BALANCE $3,557,228.75
PRINCIPAL DISTRIBUTIONS $209,423.63
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $101,097.36
PARTIAL PRINCIPAL PREPAYMENTS $102,305.43
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 11/01 $6,020.84
$209,423.63
INTEREST DUE ON BEG POOL BALANCE $24,322.63
PREPAYMENT INTEREST SHORTFALL ($349.09)
$23,973.54
TOTAL DISTRIBUTION DUE THIS PERIOD $233,397.17
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $386.73
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 57.968929%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $4.770978193
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.546152488
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $4.633814606
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $6,136,440.37
TRADING FACTOR 0.081038901
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $297,874.93
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 13-Nov-96
1987-SA1, CLASS B, 7.84383203% PASS-THROUGH RATE (POOL 4009) 12:15 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: NOVEMBER 20, 1996
DISTRIBUTION DATE: NOVEMBER 25, 1996
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,583,340.98
ENDING POOL BALANCE $2,579,211.62
NET CHANGE TO PRINCIPAL BALANCE $4,129.36
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 11/01 $4,129.36
$4,129.36
INTEREST DUE ON BEGINNING POOL BALANCE $16,616.98
PREPAYMENT INTEREST SHORTFALL ($238.50)
LOSS ON LIQUIDATED MORTGAGE $0.00
$16,378.48
TOTAL DISTRIBUTION DUE THIS PERIOD $20,507.84
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $324.90
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,288.67
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $265.24
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 42.031071%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $6,136,440.37
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $297,874.93
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 13-Nov-96
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 12:15 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: NOVEMBER 20, 1996
DISTRIBUTION DATE: NOVEMBER 25, 1996
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 11/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $64.58
PREPAYMENT INTEREST SHORTFALL ($0.93)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $63.65
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $6,136,440.37
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $297,874.93
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 13-Nov-96
1987-SA1, CLASS A, 7.74883203% PASS-THROUGH RATE (POOL 4009) 12:20 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: NOVEMBER 20, 1996
DISTRIBUTION DATE: NOVEMBER 25, 1996
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $3,766,652.38
ENDING POOL BALANCE $3,557,228.75
PRINCIPAL DISTRIBUTIONS $209,423.63
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $101,097.36
PARTIAL PRINCIPAL PREPAYMENTS $102,305.43
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 11/01 $6,020.84
$209,423.63
INTEREST DUE ON BEG POOL BALANCE $24,322.63
PREPAYMENT INTEREST SHORTFALL ($349.09)
$23,973.54
TOTAL DISTRIBUTION DUE THIS PERIOD $233,397.17
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $386.73
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 57.968929%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $4.770978193
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.546152488
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $4.633814606
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $6,136,440.37
TRADING FACTOR 0.081038901
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $297,874.93
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 13-Nov-96
1987-SA1, CLASS B, 7.71883203% PASS-THROUGH RATE (POOL 4009) 12:20 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: NOVEMBER 20, 1996
DISTRIBUTION DATE: NOVEMBER 25, 1996
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,583,340.98
ENDING POOL BALANCE $2,579,211.62
NET CHANGE TO PRINCIPAL BALANCE $4,129.36
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 11/01 $4,129.36
$4,129.36
INTEREST DUE ON BEGINNING POOL BALANCE $16,616.98
PREPAYMENT INTEREST SHORTFALL ($238.50)
LOSS ON LIQUIDATED MORTGAGE $0.00
$16,378.48
TOTAL DISTRIBUTION DUE THIS PERIOD $20,507.84
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $324.90
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,288.67
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $265.24
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 42.031071%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $6,136,440.37
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $297,874.93
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 13-Nov-96
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 12:20 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: NOVEMBER 20, 1996
DISTRIBUTION DATE: NOVEMBER 25, 1996
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 11/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $64.58
PREPAYMENT INTEREST SHORTFALL ($0.93)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $63.65
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $6,136,440.37
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $297,874.93
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 4,012,720.20 7.5073 5,962.92
- --------------------------------------------------------------------------------
25,441,326.74 4,012,720.20 5,962.92
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
25,103.91 0.00 31,066.83 0.00 4,006,757.28
25,103.91 0.00 31,066.83 0.00 4,006,757.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
157.724487 0.234379 0.986737 0.000000 1.221116 157.490107
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,208.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,166.06
SUBSERVICER ADVANCES THIS MONTH 1,431.47
MASTER SERVICER ADVANCES THIS MONTH 1,129.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 178,643.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,006,757.28
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 3,864,234.75
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 148,191.56
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 332.78
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,630.14
LOC AMOUNT AVAILABLE 1,919,728.52
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2448%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5076%
POOL TRADING FACTOR 0.157490107
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 5,756,378.93 7.8192 8,161.41
- --------------------------------------------------------------------------------
38,297,875.16 5,756,378.93 8,161.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
37,508.57 0.00 45,669.98 0.00 5,748,217.52
37,508.57 0.00 45,669.98 0.00 5,748,217.52
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
150.305439 0.213103 0.979390 0.000000 1.192493 150.092335
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,884.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,199.25
SUBSERVICER ADVANCES THIS MONTH 4,181.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 127,497.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 535,317.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,748,217.52
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 5,761,647.88
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 496.98
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,664.43
LOC AMOUNT AVAILABLE 1,919,728.52
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4676%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8220%
POOL TRADING FACTOR 0.150092335
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 9,049,407.78 6.7184 323,981.64
- --------------------------------------------------------------------------------
69,360,201.61 9,049,407.78 323,981.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
49,328.92 0.00 373,310.56 0.00 8,725,426.14
49,328.92 0.00 373,310.56 0.00 8,725,426.14
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
130.469745 4.671002 0.711199 0.000000 5.382201 125.798742
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,011.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,788.97
SUBSERVICER ADVANCES THIS MONTH 4,664.33
MASTER SERVICER ADVANCES THIS MONTH 1,199.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 244,082.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 398,735.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,725,426.14
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 8,583,266.54
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 163,437.35
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 251,163.95
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 704.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 58,728.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,385.01
LOC AMOUNT AVAILABLE 1,919,728.52
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3856%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7120%
POOL TRADING FACTOR 0.125798742
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 1,008,998.53 8.5000 11,253.52
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 1,008,998.53 11,253.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
7,147.07 0.00 18,400.59 0.00 997,745.01
STRIP 199.11 0.00 199.11 0.00 0.00
7,346.18 0.00 18,599.70 0.00 997,745.01
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
109.558764 1.221926 0.776041 0.000000 1.997967 108.336838
STRIP 0.000000 0.000000 0.021620 0.000000 0.021620 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 210.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 184.98
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 997,745.01
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 1,007,472.11
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,253.52
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.108336838
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 25,735,482.37 6.7880 419,985.41
- --------------------------------------------------------------------------------
199,725,759.94 25,735,482.37 419,985.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
145,035.74 0.00 565,021.15 0.00 25,315,496.96
145,035.74 0.00 565,021.15 0.00 25,315,496.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
128.854097 2.102810 0.726174 0.000000 2.828984 126.751286
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,115.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,287.99
SUBSERVICER ADVANCES THIS MONTH 17,916.28
MASTER SERVICER ADVANCES THIS MONTH 1,826.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,142,887.71
(B) TWO MONTHLY PAYMENTS: 1 113,561.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 141,833.26
(D) LOANS IN FORECLOSURE 8 1,219,649.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,315,496.96
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 25,112,997.28
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 182
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 249,963.43
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 166,617.72
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 7,712.23
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 206,837.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 38,818.14
FSA GUARANTY INSURANCE POLICY 5,801,018.52
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,264,044.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4212%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7331%
POOL TRADING FACTOR 0.126751286
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 8,983,887.12 7.7475 14,173.49
- --------------------------------------------------------------------------------
60,404,491.94 8,983,887.12 14,173.49
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
57,987.88 0.00 72,161.37 0.00 8,969,713.63
57,987.88 0.00 72,161.37 0.00 8,969,713.63
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
148.728792 0.234643 0.959993 0.000000 1.194636 148.494149
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,762.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,859.96
SUBSERVICER ADVANCES THIS MONTH 1,977.08
MASTER SERVICER ADVANCES THIS MONTH 958.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 150,256.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 100,293.39
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,969,713.63
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 8,859,240.52
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 124,764.62
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,221.75
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,951.74
LOC AMOUNT AVAILABLE 11,805,442.74
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4760%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7993%
POOL TRADING FACTOR 0.148494149
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3096
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BG2 37,514,866.19 3,503,259.49 7.8049 4,542.40
- --------------------------------------------------------------------------------
37,514,866.19 3,503,259.49 4,542.40
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
22,785.49 0.00 27,327.89 0.00 3,498,717.09
22,785.49 0.00 27,327.89 0.00 3,498,717.09
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
93.383233 0.121083 0.607372 0.000000 0.728455 93.262150
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 940.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 729.85
SUBSERVICER ADVANCES THIS MONTH 5,784.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 725,797.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,498,717.09
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 3,504,204.57
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,542.40
LOC AMOUNT AVAILABLE 11,805,442.74
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.6280%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.9304%
POOL TRADING FACTOR 0.093262150
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 12,019,660.80 6.9310 19,150.00
- --------------------------------------------------------------------------------
80,948,485.59 12,019,660.80 19,150.00
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
69,415.18 0.00 88,565.18 0.00 12,000,510.80
69,415.18 0.00 88,565.18 0.00 12,000,510.80
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
148.485308 0.236570 0.857523 0.000000 1.094093 148.248738
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,579.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,509.56
SUBSERVICER ADVANCES THIS MONTH 7,180.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 533,512.27
(B) TWO MONTHLY PAYMENTS: 1 114,543.48
(C) THREE OR MORE MONTHLY PAYMENTS: 2 154,745.00
(D) LOANS IN FORECLOSURE 1 170,293.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,000,510.80
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 12,018,694.94
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,450.47
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,699.53
LOC AMOUNT AVAILABLE 11,805,442.74
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5273%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8755%
POOL TRADING FACTOR 0.148248738
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 10,240,767.74 6.8176 153,879.85
- --------------------------------------------------------------------------------
42,805,537.40 10,240,767.74 153,879.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
57,556.02 0.00 211,435.87 0.00 10,086,887.89
57,556.02 0.00 211,435.87 0.00 10,086,887.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
239.239322 3.594859 1.344593 0.000000 4.939452 235.644463
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,225.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,163.16
SUBSERVICER ADVANCES THIS MONTH 13,439.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 912,317.64
(B) TWO MONTHLY PAYMENTS: 4 398,480.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 522,152.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,086,887.89
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 10,107,174.45
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 129,738.68
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 9,319.17
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,822.00
FSA GUARANTY INSURANCE POLICY 7,948,352.40
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 989,403.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5676%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8176%
POOL TRADING FACTOR 0.235644463
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 10,611,046.25 6.6965 304,397.33
- --------------------------------------------------------------------------------
55,464,913.85 10,611,046.25 304,397.33
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
59,239.85 0.00 363,637.18 0.00 10,306,648.92
59,239.85 0.00 363,637.18 0.00 10,306,648.92
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
191.310966 5.488106 1.068060 0.000000 6.556166 185.822860
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,253.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,173.66
SUBSERVICER ADVANCES THIS MONTH 11,948.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 845,914.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 6 780,140.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,306,648.92
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 10,332,413.24
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 85,481.27
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,805.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 200,718.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,391.65
FSA GUARANTY INSURANCE POLICY 7,948,352.40
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 989,403.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4465%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6965%
POOL TRADING FACTOR 0.185822860
................................................................................
DISTRIBUTION DATE: 11/25/96
MONTHLY Cutoff: Oct-96
DETERMINATION DATE: 11/20/96
RUN TIME/DATE: 11/13/96 10:09 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 332,179.60
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 267,170.13
Total Principal Prepayments 250,561.82
Principal Payoffs-In-Full 248,172.92
Principal Curtailments 2,388.90
Principal Liquidations 0.00
Scheduled Principal Due 16,608.31
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 65,009.47
Prepayment Interest Shortfall 525.72
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 11,374,453.02
Curr Period ENDING Princ Balance 11,107,282.89
Change in Principal Balance 267,170.13
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.768856
Interest Distributed 0.430409
Total Distribution 2.199265
Total Principal Prepayments 1.658897
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 75.306970
ENDING Principal Balance 73.538113
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.913935%
Subordinated Unpaid Amounts
Period Ending Class Percentages 53.378673%
Prepayment Percentages 100.000000%
Trading Factors 7.353811%
Certificate Denominations 1,000
Sub-Servicer Fees 4,137.48
Master Servicer Fees 1,163.39
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 63,550.92 55.91 395,786.43
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 12,957.21 280,127.34
Total Principal Prepayments 0.00 250,561.82
Principal Payoffs-In-Full 0.00 248,172.92
Principal Curtailments 0.00 2,388.90
Principal Liquidations 0.00 0.00
Scheduled Principal Due 14,185.81 30,794.12
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 50,593.71 55.91 115,659.09
Prepayment Interest Shortfall 448.38 0.65 974.75
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 9,715,368.60 21,089,821.62
Curr Period ENDING Princ Balance 9,701,182.79 20,808,465.68
Change in Principal Balance 14,185.81 281,355.94
PER CERTIFICATE DATA BY CLASS
Principal Distributed 268.370901
Interest Distributed 1,047.901480
Total Distribution 1,316.272380
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 804.902359
ENDING Principal Balance 803.727088
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 2,521.29
Passthru Rate 6.903935% 0.010000%
Subordinated Unpaid Amounts 1,143,172.50 909.96 945,579.18
Period Ending Class Percentages 46.621327%
Prepayment Percentages 0.000000%
Trading Factors 80.372709% 12.757210%
Certificate Denominations 250,000
Sub-Servicer Fees 3,613.70 7,751.18
Master Servicer Fees 1,016.12 2,179.51
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,059,707.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 982,116.48 5
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 851,681.37 5
Total Unpaid Princ on Delinquent Loans 1,833,797.85 10
Loans in Foreclosure, INCL in Delinq 1,016,457.33 6
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.1884%
Loans in Pool 138
Current Period Sub-Servicer Fee 7,751.18
Current Period Master Servicer Fee 2,179.51
Aggregate REO Losses (906,154.24)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 11/25/96
MONTHLY Cutoff: Oct-96
DETERMINATION DATE: 11/20/96
RUN TIME/DATE: 11/13/96 11:42 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4013
SERIES: 1989-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BP2 NA
Total Princ and Interest Distributed 0.00 0.00
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 0.00
Prepayment Interest Shortfall 0.00 0.02
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 109,413,690.72
Curr Period BEGINNING Princ Balance 0.00
Curr Period ENDING Princ Balance 0.00
Change in Principal Balance 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 0.000000
Total Distribution 0.000000
Total Principal Prepayments 0.000000
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 0.000000
ENDING Principal Balance 0.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.476499% 0.000000%
Subordinated Unpaid Amounts
Period Ending Class Percentages 0.000000%
Prepayment Percentages 0.000000%
Trading Factors 0.000000%
Certificate Denominations 1,000
Sub-Servicer Fees 0.00
Master Servicer Fees 0.00
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 321,227.91 220.49 321,448.40
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 286,625.36 286,625.36
Total Principal Prepayments 83.79 83.79
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 83.79 83.79
Principal Liquidations 282,888.90 282,888.90
Scheduled Principal Due 3,849.26 3,849.26
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 34,602.55 220.49 34,823.04
Prepayment Interest Shortfall 0.73 0.00 0.75
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,552,552.64 117,966,243.36
Curr Period BEGINNING Princ Balance 5,217,801.97 5,217,801.97
Curr Period ENDING Princ Balance 4,624,127.65 4,624,127.65
Change in Principal Balance 593,674.32 593,674.32
PER CERTIFICATE DATA BY CLASS
Principal Distributed 8,378.357084
Interest Distributed 1,011.468489
Total Distribution 9,389.825574
Total Principal Prepayments 2.449269
Current Period Interest Shortfall
BEGINNING Principal Balance 610.087092
ENDING Principal Balance 540.672223
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.456499% 0.020000%
Subordinated Unpaid Amounts 2,049,926.08 1,618.73 1,993,384.26
Period Ending Class Percentages 100.000000%
Prepayment Percentages 100.000000%
Trading Factors 54.067222% 3.919874%
Certificate Denominations 250,000
Sub-Servicer Fees 1,111.18 1,111.18
Master Servicer Fees 439.61 439.61
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,687,092.96
Current Special Hazard Amount 1,076,653.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 852,551.67 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 647,214.31 3
Total Unpaid Princ on Delinquent Loans 1,499,765.98 6
Loans in Foreclosure, INCL in Delinq 233,180.47 1
REO/Pending Cash Liquidations 414,033.84 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 27.2539%
Loans in Pool 21
Current Period Sub-Servicer Fee 1,111.18
Current Period Master Servicer Fee 439.61
Aggregate REO Losses (2,121,839.73)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 11/25/96
MONTHLY Cutoff: Oct-96
DETERMINATION DATE: 11/20/96
RUN TIME/DATE: 11/12/96 03:11 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 850,682.22
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 712,555.57
Total Principal Prepayments 677,670.92
Principal Payoffs-In-Full 662,528.75
Principal Curtailments 15,142.17
Principal Liquidations 0.00
Scheduled Principal Due 34,884.65
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 138,126.65
Prepayment Interest Shortfall 1,371.37
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 21,553,252.16
Current Period ENDING Prin Bal 20,840,696.59
Change in Principal Balance 712,555.57
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5.320888
Interest Distributed 1.031437
Total Distribution 6.352325
Total Principal Prepayments 5.060393
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 160.945250
ENDING Principal Balance 155.624362
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.766699%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.507847%
Prepayment Percentages 100.000000%
Trading Factors 15.562436%
Certificate Denominations 1,000
Sub-Servicer Fees 6,596.73
Master Servicer Fees 2,198.91
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 93,623.76 93.41 944,399.39
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 18,976.36 731,531.93
Total Principal Prepayments 0.00 677,670.92
Principal Payoffs-In-Full 0.00 662,528.75
Principal Curtailments 0.00 15,142.17
Principal Liquidations 0.00 0.00
Scheduled Principal Due 19,413.74 54,298.39
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 74,647.40 93.41 212,867.46
Prepayment Interest Shortfall 762.21 0.98 2,134.56
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 11,994,656.48 33,547,908.64
Current Period ENDING Prin Bal 11,975,242.74 32,815,939.33
Change in Principal Balance 19,413.74 731,969.31
PER CERTIFICATE DATA BY CLASS
Principal Distributed 333.591879
Interest Distributed 1,312.252005
Total Distribution 1,645.843885
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 843.432565
ENDING Principal Balance 842.067442
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.756699% 0.010000%
Subordinated Unpaid Amounts 1,874,022.56 1,602.92 1,875,625.48
Period Ending Class Percentages 36.492153%
Prepayment Percentages 0.000000%
Trading Factors 84.206744% 22.152290%
Certificate Denominations 250,000
Sub-Servicer Fees 3,790.54 10,387.27
Master Servicer Fees 1,263.51 3,462.42
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,091,196.00
Loans in Pool 158
Current Period Sub-Servicer Fee 10,387.27
Current Period Master Servicer Fee 3,462.42
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 287,092.62 1
Loans Delinquent TWO Payments 198,003.22 1
Loans Delinquent THREE + Payments 681,475.64 3
Tot Unpaid Prin on Delinquent Loans 1,166,571.48 5
Loans in Foreclosure, INCL in Delinq 968,568.26 4
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.6076%
Aggregate REO Losses (1,729,398.01)
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 9,342,416.42 6.7738 15,045.47
- --------------------------------------------------------------------------------
69,922,443.97 9,342,416.42 15,045.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
52,728.81 0.00 67,774.28 0.00 9,327,370.95
52,728.81 0.00 67,774.28 0.00 9,327,370.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
133.611125 0.215174 0.754104 0.000000 0.969278 133.395952
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,530.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,948.46
SUBSERVICER ADVANCES THIS MONTH 4,170.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 427,803.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 146,881.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,327,370.95
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 9,342,865.74
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,342.20
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,703.27
LOC AMOUNT AVAILABLE 10,093,057.01
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4617%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7660%
POOL TRADING FACTOR 0.133395952
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 8,490,749.35 6.9856 126,436.24
- --------------------------------------------------------------------------------
74,994,327.48 8,490,749.35 126,436.24
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
48,826.82 0.00 175,263.06 0.00 8,364,313.11
48,826.82 0.00 175,263.06 0.00 8,364,313.11
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
113.218555 1.685944 0.651074 0.000000 2.337018 111.532610
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,121.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,730.13
SUBSERVICER ADVANCES THIS MONTH 2,486.04
MASTER SERVICER ADVANCES THIS MONTH 769.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 90,303.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 86,693.81
(D) LOANS IN FORECLOSURE 1 157,895.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,364,313.11
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 8,271,180.81
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 105,661.05
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 113,573.13
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 833.27
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,029.84
LOC AMOUNT AVAILABLE 10,093,057.01
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6665%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9646%
POOL TRADING FACTOR 0.111532610
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 5,880,417.06 7.5492 8,274.48
- --------------------------------------------------------------------------------
37,402,303.81 5,880,417.06 8,274.48
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
36,991.12 0.00 45,265.60 0.00 5,872,142.58
36,991.12 0.00 45,265.60 0.00 5,872,142.58
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
157.220718 0.221229 0.989006 0.000000 1.210235 156.999489
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,059.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,227.68
SUBSERVICER ADVANCES THIS MONTH 4,494.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 572,315.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,872,142.58
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 5,879,939.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 411.03
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,863.45
LOC AMOUNT AVAILABLE 10,093,057.01
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2543%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5666%
POOL TRADING FACTOR 0.156999489
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 3,352,589.91 7.7806 147,358.96
- --------------------------------------------------------------------------------
22,040,775.69 3,352,589.91 147,358.96
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
21,732.78 0.00 169,091.74 0.00 3,205,230.95
21,732.78 0.00 169,091.74 0.00 3,205,230.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
152.108526 6.685743 0.986026 0.000000 7.671769 145.422783
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,185.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 714.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,205,230.95
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 3,209,313.46
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 21
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 140,284.86
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,728.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,346.10
LOC AMOUNT AVAILABLE 10,093,057.01
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4788%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8020%
POOL TRADING FACTOR 0.145422783
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 2,218,737.68 7.6161 2,900.33
- --------------------------------------------------------------------------------
20,728,527.60 2,218,737.68 2,900.33
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
14,081.77 0.00 16,982.10 0.00 2,215,837.35
14,081.77 0.00 16,982.10 0.00 2,215,837.35
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
107.037882 0.139920 0.679343 0.000000 0.819263 106.897962
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 803.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 462.24
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,215,837.35
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 2,217,598.35
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,900.33
LOC AMOUNT AVAILABLE 10,093,057.01
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3010%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6161%
POOL TRADING FACTOR 0.106897962
................................................................................
SEC REPORT
DISTRIBUTION DATE: 11/25/96
MONTHLY Cutoff: Oct-96
DETERMINATION DATE: 11/20/96
RUN TIME/DATE: 11/13/96 11:50 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 197,957.46 4,107.30
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 109,696.99 15.15
Total Principal Prepayments 99,640.46 13.76
Principal Payoffs-In-Full 97,060.82 13.40
Principal Curtailments 2,579.64 0.36
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,056.53 1.39
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 88,260.47 4,092.15
Prepayment Interest Shortfall 433.72 20.09
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 13,523,891.22 1,868.42
Current Period ENDING Prin Bal 13,414,194.23 1,853.27
Change in Principal Balance 109,696.99 15.15
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.417121 1.515000
Interest Distributed 1.140194 409.215000
Total Distribution 1.287206 1.376000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 173.291382 185.327000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.8700% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 68.3546% 0.0094%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 17.3291% 18.5327%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 6,157.22 0.85
Master Servicer Fees 1,355.43 0.19
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 24,635.38 7.67 226,707.81
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 0.00 109,712.14
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 24,635.38 7.67 116,995.67
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 6,212,822.29 157.96 19,738,739.89
Current Period ENDING Prin Bal 6,208,202.37 157.84 19,624,407.71
Change in Principal Balance 4,619.92 0.12 114,332.18
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 829.622206
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 836.270850
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 7.8700% 7.8700%
Subordinated Unpaid Amounts 1,714,158.06 533.73
Period Ending Class Percentages 31.6352% 0.0008% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 83.6271%
Certificate Denominations 250,000
Sub-Servicer fees 2,828.60 8,986.67
Master Servicer Fees 622.68 1,978.30
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 0.00 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 905,342.00
Suspense Net (charges)/Recoveries (15,722.57)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 643,424.39 3
Loans Delinquent TWO Payments 278,229.04 1
Loans Delinquent THREE + Payments 2,520,341.58 12
Tot Unpaid Principal on Delinq Loans 3,441,995.01 16
Loans in Foreclosure (incl in delinq) 2,118,746.48 9
REO/Pending Cash Liquidations 657,505.95 4
6 Mo Avg Delinquencies 2+ Payments 11.6145%
Loans in Pool 97
Current Period Sub-Servicer Fee 8,986.74
Current Period Master Servicer Fee 1,978.31
Aggregate REO Losses (1,541,997.34)
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 19,829,713.18 7.4581 145,213.68
- --------------------------------------------------------------------------------
87,338,199.16 19,829,713.18 145,213.68
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
123,083.88 0.00 268,297.56 0.00 19,684,499.50
123,083.88 0.00 268,297.56 0.00 19,684,499.50
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
227.045135 1.662659 1.409279 0.000000 3.071938 225.382475
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,911.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,170.67
SUBSERVICER ADVANCES THIS MONTH 18,563.97
MASTER SERVICER ADVANCES THIS MONTH 2,975.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 664,206.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 257,169.52
(D) LOANS IN FORECLOSURE 6 1,465,931.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,684,499.50
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 19,342,075.59
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 386,285.49
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 111,213.62
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 7,096.40
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 26,903.66
MORTGAGE POOL INSURANCE 9,067,698.25
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2641%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4590%
POOL TRADING FACTOR 0.225382475
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 12,936,322.76 8.2583 323,801.20
- --------------------------------------------------------------------------------
62,922,765.27 12,936,322.76 323,801.20
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
87,104.30 0.00 410,905.50 0.00 12,612,521.56
87,104.30 0.00 410,905.50 0.00 12,612,521.56
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
205.590500 5.146010 1.384305 0.000000 6.530315 200.444489
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,089.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,858.91
SUBSERVICER ADVANCES THIS MONTH 14,068.18
MASTER SERVICER ADVANCES THIS MONTH 3,452.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 912,765.69
(B) TWO MONTHLY PAYMENTS: 1 174,702.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 614,344.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,612,521.56
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 12,210,742.04
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 423,554.63
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 307,947.94
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,734.46
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,118.80
MORTGAGE POOL INSURANCE 9,067,698.25
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.1273%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.2500%
POOL TRADING FACTOR 0.200444489
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 4,118,785.96 10.0000 123,514.85
- --------------------------------------------------------------------------------
120,931,254.07 4,118,785.96 123,514.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
34,301.43 0.00 157,816.28 0.00 3,995,271.11
34,301.43 0.00 157,816.28 0.00 3,995,271.11
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
34.058904 1.021364 0.283644 0.000000 1.305008 33.037540
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,497.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,237.91
SUBSERVICER ADVANCES THIS MONTH 8,447.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 841,841.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,995,271.11
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 4,003,513.62
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 119,496.20
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 977.49
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,041.16
MORTGAGE POOL INSURANCE 2,799,081.83
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6631%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.033037540
................................................................................
Run: 11/21/96 09:43:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920CL0 55,434,000.00 0.00 9.000000 % 0.00
A-2 760920CM8 36,810,000.00 0.00 9.000000 % 0.00
A-3 760920CN6 8,712,000.00 0.00 9.000000 % 0.00
A-4 760920CP1 19,434,000.00 8,272,842.31 9.000000 % 12,439.06
A-5 760920CQ9 2,388,000.00 2,388,000.00 9.000000 % 0.00
A-6 760920CJ5 100,000.00 8,683.01 1237.750000 % 10.13
A-7 760920CR7 88,762,000.00 0.00 10.000000 % 0.00
A-8 760920CS5 26,860,000.00 0.00 10.000000 % 0.00
A-9 760920CT3 6,500,000.00 0.00 10.000000 % 0.00
A-10 760920CK2 10,000.00 435.49 0.521251 % 0.51
B 17,727,586.62 6,368,485.45 10.000000 % 5,863.73
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
262,737,586.62 17,038,446.26 18,313.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 62,036.83 74,475.89 0.00 0.00 8,260,403.25
A-5 17,907.26 17,907.26 0.00 0.00 2,388,000.00
A-6 8,954.79 8,964.92 0.00 0.00 8,672.88
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 7,399.96 7,400.47 0.00 0.00 434.98
B 53,062.83 58,926.56 0.00 0.00 6,362,621.72
R-I 3.63 3.63 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
149,365.30 167,678.73 0.00 0.00 17,020,132.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 425.689118 0.640067 3.192180 3.832247 0.000000 425.049051
A-5 1000.000000 0.000000 7.498853 7.498853 0.000000 1000.000000
A-6 86.830100 0.101300 89.547900 89.649200 0.000000 86.729000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 43.549000 0.051000 739.996000 740.047000 0.000000 43.498000
B 89810.384040 82.692164 748.308711 831.000875 0.000000 89727.691880
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,098.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,712.19
SUBSERVICER ADVANCES THIS MONTH 55,318.99
MASTER SERVICER ADVANCES THIS MONTH 7,767.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,181,544.72
(B) TWO MONTHLY PAYMENTS: 4 1,027,052.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 13
AGGREGATE PRINCIPAL BALANCE 3,594,636.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,020,132.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 820,005.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,625.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.62285100 % 37.37714900 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 62.61708540 % 37.38291460 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5213 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,166,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.02854880
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.27
POOL TRADING FACTOR: 6.47799694
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 5,503,056.87 10.5000 692,112.72
- --------------------------------------------------------------------------------
193,971,603.35 5,503,056.87 692,112.72
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
49,099.71 0.00 741,212.43 0.00 4,810,944.15
49,099.71 0.00 741,212.43 0.00 4,810,944.15
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
28.370425 3.568114 0.253128 0.000000 3.821242 24.802312
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,574.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,267.09
SUBSERVICER ADVANCES THIS MONTH 20,721.64
MASTER SERVICER ADVANCES THIS MONTH 1,599.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 298,520.38
(B) TWO MONTHLY PAYMENTS: 1 429,303.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 404,284.01
(D) LOANS IN FORECLOSURE 4 922,407.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,810,944.15
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 4,658,591.66
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 17
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 167,990.66
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 248,316.33
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 106.14
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 439,474.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,215.86
MORTGAGE POOL INSURANCE 1,550,531.83
SPECIAL HAZARD LOSS COVERAGE 1,148,314.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 366,957.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5005%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.024802312
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 9,629,849.28 7.3687 99,808.76
- --------------------------------------------------------------------------------
46,306,707.62 9,629,849.28 99,808.76
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
58,877.22 0.00 158,685.98 0.00 9,530,040.52
58,877.22 0.00 158,685.98 0.00 9,530,040.52
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
207.957978 2.155385 1.271462 0.000000 3.426847 205.802593
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,700.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,060.13
SUBSERVICER ADVANCES THIS MONTH 1,580.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 206,454.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,530,040.52
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 9,542,287.09
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 87,016.67
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 431.84
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,360.25
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,949.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,052,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2191%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3730%
POOL TRADING FACTOR 0.205802593
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 3,330,026.49 7.5996 304,753.57
- --------------------------------------------------------------------------------
19,212,019.52 3,330,026.49 304,753.57
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
20,036.33 0.00 324,789.90 0.00 3,025,272.92
20,036.33 0.00 324,789.90 0.00 3,025,272.92
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
173.330372 15.862651 1.042906 0.000000 16.905557 157.467720
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,061.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,237.39
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,025,272.92
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 3,029,334.62
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 17
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 263,172.65
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 37,542.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,038.25
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,949.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,052,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4179%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6435%
POOL TRADING FACTOR 0.157467720
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 2,565,149.07 8.2500 3,301.79
- --------------------------------------------------------------------------------
15,507,832.37 2,565,149.07 3,301.79
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
17,631.96 0.00 20,933.75 0.00 2,561,847.28
17,631.96 0.00 20,933.75 0.00 2,561,847.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
165.409904 0.212911 1.136971 0.000000 1.349882 165.196993
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,007.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 805.05
SUBSERVICER ADVANCES THIS MONTH 1,623.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 197,024.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,561,847.28
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 2,564,827.59
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 500.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,801.79
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,949.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,052,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0965%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.2500%
POOL TRADING FACTOR 0.165196993
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3126
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DJ4 199,971,518.09 13,368,304.98 9.9071 494,514.08
- --------------------------------------------------------------------------------
199,971,518.09 13,368,304.98 494,514.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
108,985.72 0.00 603,499.80 0.00 12,873,790.90
108,985.72 0.00 603,499.80 0.00 12,873,790.90
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
66.851045 2.472923 0.545006 0.000000 3.017929 64.378123
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,809.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,662.92
SUBSERVICER ADVANCES THIS MONTH 24,626.51
MASTER SERVICER ADVANCES THIS MONTH 20,556.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,109,599.53
(B) TWO MONTHLY PAYMENTS: 2 444,438.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 816,233.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,873,790.90
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 10,684,163.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,204,103.02
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 483,446.24
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 54.68
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,013.16
LOC AMOUNT AVAILABLE 3,431,727.64
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,080,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.7523%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.8274%
POOL TRADING FACTOR 0.064378123
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3127
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920DK1 100,033,801.56 4,601,966.25 9.5000 5,014.23
S 760920DL9 0.00 0.00 0.8839 0.00
- --------------------------------------------------------------------------------
100,033,801.56 4,601,966.25 5,014.23
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 36,423.81 0.00 41,438.04 0.00 4,596,952.02
S 3,388.95 0.00 3,388.95 0.00 0.00
39,812.76 0.00 44,826.99 0.00 4,596,952.02
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 46.004112 0.050125 0.364115 0.000000 0.414240 45.953987
S 0.000000 0.000000 0.033878 0.000000 0.033878 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,219.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 488.57
SUBSERVICER ADVANCES THIS MONTH 7,374.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 500,085.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 287,704.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,596,952.02
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 4,602,089.81
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,053.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,960.28
LOC AMOUNT AVAILABLE 5,513,467.33
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 722,237.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8270%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.045953987
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 4,298,123.92 10.5000 488,702.99
S 760920ED6 0.00 0.00 0.6122 0.00
- --------------------------------------------------------------------------------
95,187,660.42 4,298,123.92 488,702.99
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 37,608.43 0.00 526,311.42 0.00 3,809,420.93
S 2,192.75 0.00 2,192.75 0.00 0.00
39,801.18 0.00 528,504.17 0.00 3,809,420.93
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 45.154213 5.134100 0.395098 0.000000 5.529198 40.020113
S 0.000000 0.000000 0.023036 0.000000 0.023036 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,514.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 397.25
SUBSERVICER ADVANCES THIS MONTH 6,696.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 679,051.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,809,420.93
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 3,493,215.06
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 16.45
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 486,075.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,611.37
FSA GUARANTY INSURANCE POLICY 1,386,027.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 226,282.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,396,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7338%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.040020113
................................................................................
Run: 11/21/96 09:43:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 2,694,044.39 9.500000 % 486,316.34
I 760920FV5 10,000.00 712.69 0.500000 % 44.58
B 11,825,033.00 5,144,730.69 9.500000 % 4,032.55
S 760920FW3 0.00 0.00 0.117982 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 7,839,487.77 490,393.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 20,686.60 507,002.94 0.00 0.00 2,207,728.05
I 3,168.24 3,212.82 0.00 0.00 668.11
B 39,504.54 43,537.09 0.00 0.00 5,140,698.14
S 753.06 753.06 0.00 0.00 0.00
- -------------------------------------------------------------------------------
64,112.44 554,505.91 0.00 0.00 7,349,094.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 27.443965 4.954057 0.210732 5.164789 0.000000 22.489908
I 71.269000 4.458000 316.824000 321.282000 0.000000 66.811000
B 435.071149 0.341017 3.340755 3.681772 0.000000 434.730131
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,214.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 793.14
SUBSERVICER ADVANCES THIS MONTH 4,580.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 259,543.43
(B) TWO MONTHLY PAYMENTS: 1 237,465.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,349,094.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 484,248.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 34.37414740 % 65.62585260 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 30.04990910 % 69.95009090 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1258 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,129,615.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.59344494
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.26
POOL TRADING FACTOR: 6.68097605
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 24,095,470.88 7.3601 493,426.13
- --------------------------------------------------------------------------------
190,576,742.37 24,095,470.88 493,426.13
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
146,405.93 0.00 639,832.06 0.00 23,602,044.75
146,405.93 0.00 639,832.06 0.00 23,602,044.75
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
126.434478 2.589120 0.768226 0.000000 3.357346 123.845357
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,140.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,221.80
SUBSERVICER ADVANCES THIS MONTH 12,504.31
MASTER SERVICER ADVANCES THIS MONTH 4,643.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 215,166.94
(B) TWO MONTHLY PAYMENTS: 1 181,587.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,589.82
(D) LOANS IN FORECLOSURE 4 954,401.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,602,044.75
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 23,018,716.92
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 621,077.01
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 457,468.03
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,804.88
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 32,153.22
LOC AMOUNT AVAILABLE 3,116,217.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 336,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,609,446.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3600%
POOL TRADING FACTOR 0.123845357
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 32,252,037.90 6.6897 1,010,828.05
- --------------------------------------------------------------------------------
139,233,192.04 32,252,037.90 1,010,828.05
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
176,549.53 0.00 1,187,377.58 0.00 31,241,209.85
176,549.53 0.00 1,187,377.58 0.00 31,241,209.85
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
231.640440 7.259965 1.268013 0.000000 8.527978 224.380476
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,299.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,481.06
SUBSERVICER ADVANCES THIS MONTH 20,226.25
MASTER SERVICER ADVANCES THIS MONTH 8,083.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 618,438.66
(B) TWO MONTHLY PAYMENTS: 2 512,928.57
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,271,037.53
(D) LOANS IN FORECLOSURE 3 732,020.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,241,209.85
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 30,062,377.19
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,227,484.50
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 770,971.52
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,801.83
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 194,484.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 39,570.50
LOC AMOUNT AVAILABLE 2,961,492.52
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 453,278.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,834.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4329%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6485%
POOL TRADING FACTOR 0.224380476
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 39,571,739.05 5.9400 74,350.12
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 39,571,739.05 74,350.12
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 195,822.45 0.00 270,172.57 0.00 39,497,388.93
S 18,131.71 0.00 18,131.71 0.00 0.00
213,954.16 0.00 288,304.28 0.00 39,497,388.93
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 218.849716 0.411190 1.082987 0.000000 1.494177 218.438526
S 0.000000 0.000000 0.100277 0.000000 0.100277 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,190.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,615.46
SUBSERVICER ADVANCES THIS MONTH 3,532.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 468,011.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,497,388.93
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 39,551,050.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 153
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 11,564.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 62,786.11
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 614,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,189.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1630%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.8930%
POOL TRADING FACTOR 0.218438526
................................................................................
Run: 11/21/96 09:43:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 1,012,262.09 10.000000 % 726.44
A-3 760920KA5 62,000,000.00 1,246,133.16 10.000000 % 894.29
A-4 760920KB3 10,000.00 190.18 0.697900 % 0.14
B 10,439,807.67 1,868,623.10 10.000000 % 1,328.61
R 0.00 10.81 10.000000 % 0.01
- -------------------------------------------------------------------------------
122,813,807.67 4,127,219.34 2,949.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 8,435.49 9,161.93 0.00 0.00 1,011,535.65
A-3 10,384.40 11,278.69 0.00 0.00 1,245,238.87
A-4 2,400.31 2,400.45 0.00 0.00 190.04
B 15,571.69 16,900.30 0.00 0.00 1,867,294.49
R 1.67 1.68 0.00 0.00 10.80
- -------------------------------------------------------------------------------
36,793.56 39,743.05 0.00 0.00 4,124,269.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 115.899026 0.083174 0.965822 1.048996 0.000000 115.815852
A-3 20.098922 0.014424 0.167490 0.181914 0.000000 20.084498
A-4 19.018000 0.014000 240.031000 240.045000 0.000000 19.004000
B 178.990184 0.127266 1.491567 1.618833 0.000000 178.862921
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,500.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 407.78
SUBSERVICER ADVANCES THIS MONTH 7,015.36
MASTER SERVICER ADVANCES THIS MONTH 2,031.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 725,270.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,124,269.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 17
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,525.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.72440530 % 45.27559470 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.72424070 % 45.27575930 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6979 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,524,125.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.28599220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 14.91
POOL TRADING FACTOR: 3.35814835
................................................................................
Run: 11/21/96 09:43:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 43707QAD0 145,575,900.00 12,127,381.63 7.053323 % 22,171.39
R 760920KT4 100.00 0.00 7.053323 % 0.00
B 10,120,256.77 6,965,757.74 7.053323 % 10,370.06
- -------------------------------------------------------------------------------
155,696,256.77 19,093,139.37 32,541.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 71,267.00 93,438.39 0.00 0.00 12,105,210.24
R 0.00 0.00 0.00 0.00 0.00
B 40,934.54 51,304.60 0.00 0.00 6,955,387.68
- -------------------------------------------------------------------------------
112,201.54 144,742.99 0.00 0.00 19,060,597.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 83.306245 0.152301 0.489552 0.641853 0.000000 83.153944
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 688.298518 1.024683 4.044812 5.069495 0.000000 687.273835
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,442.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,013.16
SPREAD 3,579.23
SUBSERVICER ADVANCES THIS MONTH 4,797.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 179,164.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 494,314.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,060,597.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,117.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.51695970 % 36.48304040 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.50907930 % 36.49092070 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,372,788.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80844491
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.04
POOL TRADING FACTOR: 12.24216838
................................................................................
Run: 11/21/96 09:43:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 21,510,044.45 6.221570 % 47,170.01
R 760920KR8 100.00 0.00 6.221570 % 0.00
B 9,358,525.99 8,243,192.65 6.221570 % 15,316.33
- -------------------------------------------------------------------------------
120,755,165.99 29,753,237.10 62,486.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 111,494.99 158,665.00 0.00 0.00 21,462,874.44
R 0.00 0.00 0.00 0.00 0.00
B 42,727.69 58,044.02 0.00 0.00 8,227,876.32
- -------------------------------------------------------------------------------
154,222.68 216,709.02 0.00 0.00 29,690,750.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 193.094368 0.423442 1.000884 1.424326 0.000000 192.670925
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 880.821687 1.636618 4.565643 6.202261 0.000000 879.185069
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,948.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,109.80
SPREAD 5,577.38
SUBSERVICER ADVANCES THIS MONTH 1,360.38
MASTER SERVICER ADVANCES THIS MONTH 1,916.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 193,118.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,690,750.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 268,404.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,203.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.29480400 % 27.70519600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.28808260 % 27.71191740 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,875,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94541796
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.59
POOL TRADING FACTOR: 24.58756155
................................................................................
Run: 11/21/96 09:43:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4043
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LZ9 28,246,162.00 0.00 9.000000 % 0.00
A-2 760920MA3 42,369,243.90 7,747,396.55 9.000000 % 218,306.81
S 760920LY2 10,000.00 1,097.15 0.705855 % 30.91
R 0.00 0.00 9.000000 % 0.00
- -------------------------------------------------------------------------------
70,625,405.90 7,748,493.70 218,337.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 58,104.76 276,411.57 0.00 0.00 7,529,089.74
S 4,557.70 4,588.61 0.00 0.00 1,066.24
R 8.23 8.23 0.00 0.00 0.00
- -------------------------------------------------------------------------------
62,670.69 281,008.41 0.00 0.00 7,530,155.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 182.854256 5.152483 1.371390 6.523873 0.000000 177.701773
S 109.715000 3.091000 455.770000 458.861000 0.000000 106.624000
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4043
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,884.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 785.79
SUBSERVICER ADVANCES THIS MONTH 10,927.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 501,250.08
(B) TWO MONTHLY PAYMENTS: 1 725,847.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,530,155.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 89.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 212,218.43
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000030 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000030 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7117 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,175,498.84
BANKRUPTCY AMOUNT AVAILABLE 455,861.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,809.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.13671568
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.59
POOL TRADING FACTOR: 10.66210645
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 30,427,319.10 6.6756 519,422.70
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 30,427,319.10 519,422.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 168,458.89 0.00 687,881.59 0.00 29,907,896.40
S 6,308.75 0.00 6,308.75 0.00 0.00
174,767.64 0.00 694,190.34 0.00 29,907,896.40
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 265.257250 4.528189 1.468580 0.000000 5.996769 260.729061
S 0.000000 0.000000 0.054998 0.000000 0.054998 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,327.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,012.15
SUBSERVICER ADVANCES THIS MONTH 9,590.72
MASTER SERVICER ADVANCES THIS MONTH 8,203.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 882,645.53
(B) TWO MONTHLY PAYMENTS: 1 195,379.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 723,930.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,907,896.40
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 28,790,099.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,159,262.80
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 212,507.56
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,124.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 269,697.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 36,093.14
LOC AMOUNT AVAILABLE 14,414,706.43
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4014%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6384%
POOL TRADING FACTOR 0.260729061
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 15,244,890.95 7.5123 29,279.33
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 15,244,890.95 29,279.33
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 95,364.89 0.00 124,644.22 0.00 15,215,611.62
S 3,173.63 0.00 3,173.63 0.00 0.00
98,538.52 0.00 127,817.85 0.00 15,215,611.62
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 268.347621 0.515388 1.678657 0.000000 2.194045 267.832233
S 0.000000 0.000000 0.055864 0.000000 0.055864 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,305.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,051.31
SUBSERVICER ADVANCES THIS MONTH 7,989.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 609,830.82
(B) TWO MONTHLY PAYMENTS: 1 264,407.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 172,020.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,215,611.62
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 15,235,337.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 11,991.78
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,287.55
LOC AMOUNT AVAILABLE 14,414,706.43
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2758%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5313%
POOL TRADING FACTOR 0.267832233
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 5,896,636.27 8.2500 396,566.33
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 5,896,636.27 396,566.33
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 40,501.80 0.00 437,068.13 0.00 5,500,069.94
S 1,227.33 0.00 1,227.33 0.00 0.00
41,729.13 0.00 438,295.46 0.00 5,500,069.94
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 253.016654 17.016123 1.737877 0.000000 18.754000 236.000531
S 0.000000 0.000000 0.052663 0.000000 0.052663 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,099.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 599.72
SUBSERVICER ADVANCES THIS MONTH 4,478.26
MASTER SERVICER ADVANCES THIS MONTH 1,137.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 89,070.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 468,066.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,500,069.94
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 5,373,555.29
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 141,107.75
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 391,075.28
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 108.11
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,382.94
LOC AMOUNT AVAILABLE 14,414,706.43
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0678%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.2500%
POOL TRADING FACTOR 0.236000531
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 15,480,736.56 6.6314 18,548.11
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 15,480,736.56 18,548.11
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 85,547.96 0.00 104,096.07 0.00 15,462,188.45
S 3,547.62 0.00 3,547.62 0.00 0.00
89,095.58 0.00 107,643.69 0.00 15,462,188.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 272.549809 0.326553 1.506135 0.000000 1.832688 272.223256
S 0.000000 0.000000 0.062458 0.000000 0.062458 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,837.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,291.28
SUBSERVICER ADVANCES THIS MONTH 7,651.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 388,716.90
(B) TWO MONTHLY PAYMENTS: 1 335,210.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 368,718.02
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,462,188.45
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 15,481,073.74
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 211.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,336.26
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,883,017.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3734%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6234%
POOL TRADING FACTOR 0.272223256
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 22,418,324.35 7.5363 51,215.06
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 22,418,324.35 51,215.06
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 140,633.99 0.00 191,849.05 0.00 22,367,109.29
S 5,131.74 0.00 5,131.74 0.00 0.00
145,765.73 0.00 196,980.79 0.00 22,367,109.29
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 281.693384 0.643534 1.767111 0.000000 2.410645 281.049850
S 0.000000 0.000000 0.064482 0.000000 0.064482 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,857.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,393.43
SUBSERVICER ADVANCES THIS MONTH 906.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 119,431.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,367,109.29
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 22,390,449.06
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 26,385.53
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 24,829.53
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,883,017.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3051%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5437%
POOL TRADING FACTOR 0.281049850
................................................................................
Run: 11/21/96 09:43:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4049
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SC3 49,874,000.00 0.00 6.750000 % 0.00
A-2 760920SD1 129,239,000.00 0.00 7.450000 % 0.00
A-3 760920SE9 21,463,000.00 0.00 8.000000 % 0.00
A-4 760920SF6 78,616,000.00 0.00 8.400000 % 0.00
A-5 760920SG4 19,196,000.00 0.00 8.750000 % 0.00
A-6 760920RZ3 25,602,000.00 15,259,767.30 6.637500 % 386,961.21
A-7 760920SA7 5,940,500.00 3,391,754.79 19.629070 % 86,009.01
A-8 760920SL3 45,032,000.00 2,606,182.42 9.000000 % 64,028.15
A-9 760920SB5 0.00 0.00 0.100338 % 0.00
R-I 760920SJ8 500.00 28.93 9.000000 % 0.71
R-II 760920SK5 300,629.00 460,277.67 9.000000 % 0.00
M 760920SH2 10,142,260.00 7,924,808.01 9.000000 % 7,495.06
B 20,284,521.53 15,610,415.10 9.000000 % 14,763.89
- -------------------------------------------------------------------------------
405,690,410.53 45,253,234.22 559,258.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 84,000.75 470,961.96 0.00 0.00 14,872,806.09
A-7 55,214.72 141,223.73 0.00 0.00 3,305,745.78
A-8 19,452.62 83,480.77 0.00 0.00 2,542,154.27
A-9 3,765.70 3,765.70 0.00 0.00 0.00
R-I 0.22 0.93 0.00 0.00 28.22
R-II 0.00 0.00 3,435.52 0.00 463,713.19
M 59,150.98 66,646.04 0.00 0.00 7,917,312.95
B 116,516.55 131,280.44 0.00 0.00 15,595,651.21
- -------------------------------------------------------------------------------
338,101.54 897,359.57 3,435.52 0.00 44,697,411.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 596.038095 15.114491 3.281023 18.395514 0.000000 580.923603
A-7 570.954430 14.478413 9.294625 23.773038 0.000000 556.476017
A-8 57.874010 1.421837 0.431973 1.853810 0.000000 56.452173
R-I 57.860000 1.420000 0.440000 1.860000 0.000000 56.440000
R-II 1531.048801 0.000000 0.000000 0.000000 11.427773 1542.476574
M 781.365101 0.738993 5.832130 6.571123 0.000000 780.626108
B 769.572754 0.727840 5.744111 6.471951 0.000000 768.844914
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4049
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,675.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,742.25
SUBSERVICER ADVANCES THIS MONTH 50,545.17
MASTER SERVICER ADVANCES THIS MONTH 1,822.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,427,566.98
(B) TWO MONTHLY PAYMENTS: 2 447,010.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 257,921.52
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 3,871,368.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,697,411.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 174
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,735.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 513,023.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.99217450 % 17.51213600 % 34.49568940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 47.39524450 % 17.71313516 % 34.89162040 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.099789 %
BANKRUPTCY AMOUNT AVAILABLE 167,055.00
FRAUD AMOUNT AVAILABLE 576,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,780,938.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.59170699
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.52
POOL TRADING FACTOR: 11.01761603
FIXED STRIP INTEREST ON CLASS A-7: 0.00
INVERSE LIBOR INTEREST ON CLASS A-7: 55,214.72
TOTAL INTEREST DISTRIBUTION TO CLASS A-7: 55,214.72
................................................................................
Run: 11/21/96 09:43:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4051
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TT5 49,532,000.00 0.00 8.500000 % 0.00
A-2 760920TU2 35,380,000.00 0.00 8.500000 % 0.00
A-3 760920TV0 34,879,000.00 0.00 8.500000 % 0.00
A-4 760920TW8 15,165,000.00 0.00 8.500000 % 0.00
A-5 760920TX6 12,885,227.00 9,318,444.75 6.487500 % 555,636.01
A-6 760920TY4 3,789,773.00 2,740,719.31 15.341500 % 163,422.37
A-7 760920UA4 10,000.00 795.31 7590.550000 % 47.42
A-8 760920TZ1 0.00 0.00 0.052407 % 0.00
R-I 760920UD8 100.00 0.00 9.000000 % 0.00
R-II 760920UC0 100.00 0.00 9.000000 % 0.00
M 760920UB2 3,679,183.00 3,113,879.35 9.000000 % 41,282.21
B 8,174,757.92 5,324,018.45 9.000000 % 0.00
- -------------------------------------------------------------------------------
163,495,140.92 20,497,857.17 760,388.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 49,652.10 605,288.11 0.00 0.00 8,762,808.74
A-6 34,534.18 197,956.55 0.00 0.00 2,577,296.94
A-7 4,958.23 5,005.65 0.00 0.00 747.89
A-8 882.28 882.28 0.00 0.00 0.00
R-I 2.26 2.26 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,017.66 64,299.87 0.00 0.00 3,072,597.14
B 0.00 0.00 0.00 119,263.63 5,244,109.64
- -------------------------------------------------------------------------------
113,046.71 873,434.72 0.00 119,263.63 19,657,560.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 723.188249 43.121942 3.853413 46.975355 0.000000 680.066307
A-6 723.188252 43.121942 9.112467 52.234409 0.000000 680.066310
A-7 79.531000 4.742000 495.823000 500.565000 0.000000 74.789000
R-I 0.000000 0.000000 22.600000 22.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 846.350766 11.220483 6.256188 17.476671 0.000000 835.130283
B 651.275365 0.000000 0.000000 0.000000 0.000000 641.500298
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4051
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,090.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,093.43
SUBSERVICER ADVANCES THIS MONTH 21,728.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 829,347.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 331,862.11
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,505,014.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,657,560.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 39,354.91
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 545,892.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.83522000 % 15.19124300 % 25.97353670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 57.69207050 % 15.63061278 % 26.67731680 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0506 %
BANKRUPTCY AMOUNT AVAILABLE 200,053.00
FRAUD AMOUNT AVAILABLE 317,339.00 *
SPECIAL HAZARD AMOUNT AVAILABLE 1,872,978.00 *
* ADJUSTED IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.48254106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.07
POOL TRADING FACTOR: 12.02333001
................................................................................
Run: 11/21/96 09:43:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 3,830,180.36 8.000000 % 336,709.18
A-9 760920TP3 6,191,000.00 6,191,000.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 19,111,442.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 3,638,636.84 8.000000 % 39,904.50
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 672.37 8.000000 % 7.37
A-18 760920UR7 0.00 0.00 0.167517 % 0.00
R-I 760920TR9 38,000.00 4,719.84 8.000000 % 0.00
R-II 760920TS7 702,000.00 971,551.63 8.000000 % 0.00
M 760920TQ1 12,177,000.00 11,011,469.86 8.000000 % 10,079.84
B 27,060,001.70 23,480,391.59 8.000000 % 21,493.82
- -------------------------------------------------------------------------------
541,188,443.70 68,240,064.49 408,194.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 25,503.07 362,212.25 0.00 0.00 3,493,471.18
A-9 41,222.46 41,222.46 0.00 0.00 6,191,000.00
A-10 127,252.57 127,252.57 0.00 0.00 19,111,442.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 24,227.69 64,132.19 0.00 0.00 3,598,732.34
A-16 28,399.33 28,399.33 0.00 0.00 0.00
A-17 4.47 11.84 0.00 0.00 665.00
A-18 9,514.74 9,514.74 0.00 0.00 0.00
R-I 0.00 0.00 31.47 0.00 4,751.31
R-II 0.00 0.00 6,477.01 0.00 978,028.64
M 73,321.93 83,401.77 0.00 0.00 11,001,390.02
B 156,348.56 177,842.38 0.00 0.00 23,458,897.77
- -------------------------------------------------------------------------------
485,794.82 893,989.53 6,508.48 0.00 67,838,378.26
===============================================================================
Run: 11/21/96 09:43:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 210.820143 18.533090 1.403736 19.936826 0.000000 192.287053
A-9 1000.000000 0.000000 6.658449 6.658449 0.000000 1000.000000
A-10 1000.000000 0.000000 6.658449 6.658449 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 206.752477 2.267430 1.376652 3.644082 0.000000 204.485047
A-17 67.237000 0.737000 0.447000 1.184000 0.000000 66.500000
R-I 124.206316 0.000000 0.000000 0.000000 0.828158 125.034474
R-II 1383.976681 0.000000 0.000000 0.000000 9.226510 1393.203191
M 904.284295 0.827777 6.021346 6.849123 0.000000 903.456518
B 867.715821 0.794302 5.777848 6.572150 0.000000 866.921519
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,050.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,147.56
SUBSERVICER ADVANCES THIS MONTH 21,958.57
MASTER SERVICER ADVANCES THIS MONTH 1,761.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 692,397.12
(B) TWO MONTHLY PAYMENTS: 3 783,425.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 221,264.20
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,091,355.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,838,378.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,118.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 339,219.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.45511600 % 16.13637100 % 34.40851320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 49.20237090 % 16.21705928 % 34.58056980 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1680 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,221.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,053,382.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14687104
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.97
POOL TRADING FACTOR: 12.53507518
................................................................................
Run: 11/21/96 09:43:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4053
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UK2 10,820,000.00 0.00 7.500000 % 0.00
A-2 760920UL0 26,800,000.00 0.00 7.500000 % 0.00
A-3 760920UM8 25,330,000.00 0.00 7.500000 % 0.00
A-4 760920UN6 15,000,000.00 3,875,611.87 7.500000 % 113,095.30
A-5 760920UP1 8,110,000.00 4,670,313.86 7.500000 % 136,285.72
A-6 760920UQ9 74,560,000.00 2,165,274.98 7.500000 % 63,185.49
A-7 760920UE6 4,915,714.00 0.00 0.000000 % 0.00
A-8 760920UF3 1,966,286.00 0.00 0.000000 % 0.00
A-9 760920UH9 0.00 0.00 0.500000 % 0.00
A-10 760920UG1 0.00 0.00 0.386945 % 0.00
R 760920UJ5 100.00 0.00 7.500000 % 0.00
B 8,816,068.76 6,800,326.17 7.500000 % 37,020.36
- -------------------------------------------------------------------------------
176,318,168.76 17,511,526.88 349,586.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 24,202.00 137,297.30 0.00 0.00 3,762,516.57
A-5 29,164.67 165,450.39 0.00 0.00 4,534,028.14
A-6 13,521.48 76,706.97 0.00 0.00 2,102,089.49
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 7,290.27 7,290.27 0.00 0.00 0.00
A-10 5,641.87 5,641.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 42,465.95 79,486.31 0.00 0.00 6,763,305.81
- -------------------------------------------------------------------------------
122,286.24 471,873.11 0.00 0.00 17,161,940.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 258.374125 7.539687 1.613467 9.153154 0.000000 250.834438
A-5 575.871006 16.804651 3.596137 20.400788 0.000000 559.066355
A-6 29.040705 0.847445 0.181350 1.028795 0.000000 28.193260
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 771.355845 4.199190 4.816880 9.016070 0.000000 767.156654
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4053
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,445.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,855.56
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,161,940.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 254,255.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.16657210 % 38.83342800 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.59125130 % 39.40874870 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3901 %
BANKRUPTCY AMOUNT AVAILABLE 738,029.00
FRAUD AMOUNT AVAILABLE 266,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,373.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.88682606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.32
POOL TRADING FACTOR: 9.73350627
................................................................................
Run: 11/21/96 09:43:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4054
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920US5 100,740,115.00 8,261,148.31 8.080994 % 300,453.35
R 100.00 0.00 8.080994 % 0.00
B 5,302,117.23 4,206,492.09 8.080994 % 23,549.90
- -------------------------------------------------------------------------------
106,042,332.23 12,467,640.40 324,003.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 55,075.04 355,528.39 0.00 0.00 7,960,694.96
R 0.00 0.00 0.00 0.00 0.00
B 28,043.66 51,593.56 0.00 0.00 4,182,942.19
- -------------------------------------------------------------------------------
83,118.70 407,121.95 0.00 0.00 12,143,637.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 82.004555 2.982460 0.546704 3.529164 0.000000 79.022095
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 793.360823 4.441603 5.289143 9.730746 0.000000 788.919220
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4054
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,309.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,379.06
SUBSERVICER ADVANCES THIS MONTH 13,330.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 81,079.97
(B) TWO MONTHLY PAYMENTS: 1 196,905.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 879,769.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,143,637.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 254,203.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.26072010 % 33.73927990 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 65.55445340 % 34.44554660 %
BANKRUPTCY AMOUNT AVAILABLE 175,974.00
FRAUD AMOUNT AVAILABLE 139,210.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,430,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62442209
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.06
POOL TRADING FACTOR: 11.45168811
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0040
................................................................................
Run: 11/21/96 09:43:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 6,787,416.27 7.500000 % 226,448.71
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.424536 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 4,418,380.45 7.500000 % 22,896.30
- -------------------------------------------------------------------------------
116,500,312.92 11,205,796.72 249,345.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 41,775.91 268,224.62 0.00 0.00 6,560,967.56
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,598.04 4,598.04 0.00 0.00 0.00
A-12 3,904.07 3,904.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,194.72 50,091.02 0.00 0.00 4,395,484.15
- -------------------------------------------------------------------------------
77,472.74 326,817.75 0.00 0.00 10,956,451.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 974.083850 32.498380 5.995395 38.493775 0.000000 941.585471
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 758.479503 3.930484 4.668371 8.598855 0.000000 754.549019
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,197.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,251.50
SUBSERVICER ADVANCES THIS MONTH 6,182.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 155,762.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 317,994.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,956,451.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 191,275.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.57058180 % 39.42941820 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.88222950 % 40.11777050 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4274 %
BANKRUPTCY AMOUNT AVAILABLE 188,115.00
FRAUD AMOUNT AVAILABLE 131,188.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,363,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89993893
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.73
POOL TRADING FACTOR: 9.40465432
................................................................................
Run: 11/21/96 09:43:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 3,516,481.29 7.500000 % 817,783.98
A-9 760920VV7 30,371,000.00 30,371,000.00 5.689000 % 0.00
A-10 760920VS4 10,124,000.00 10,124,000.00 12.932821 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.150541 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,924,655.36 7.500000 % 23,348.55
B 22,976,027.86 19,676,886.77 7.500000 % 5,167.33
- -------------------------------------------------------------------------------
459,500,240.86 72,613,023.42 846,299.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 21,889.74 839,673.72 0.00 0.00 2,698,697.31
A-9 143,405.54 143,405.54 0.00 0.00 30,371,000.00
A-10 108,671.66 108,671.66 0.00 0.00 10,124,000.00
A-11 60,267.81 60,267.81 0.00 0.00 0.00
A-12 9,072.80 9,072.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 55,555.06 78,903.61 0.00 0.00 8,901,306.81
B 122,486.61 127,653.94 0.00 0.00 19,625,408.40
- -------------------------------------------------------------------------------
521,349.22 1,367,649.08 0.00 0.00 71,720,412.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 107.590298 25.020927 0.669739 25.690666 0.000000 82.569371
A-9 1000.000000 0.000000 4.721792 4.721792 0.000000 1000.000000
A-10 1000.000000 0.000000 10.734064 10.734064 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 863.185173 2.258252 5.373238 7.631490 0.000000 860.926921
B 856.409423 0.224901 5.331060 5.555961 0.000000 854.168898
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,263.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,524.68
SUBSERVICER ADVANCES THIS MONTH 53,885.52
MASTER SERVICER ADVANCES THIS MONTH 4,236.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,028,256.50
(B) TWO MONTHLY PAYMENTS: 1 242,010.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 3,515,302.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,720,412.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 272
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 509,012.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 702,641.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.61100230 % 12.29070900 % 27.09828880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.22511000 % 12.41112048 % 27.36376950 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1514 %
BANKRUPTCY AMOUNT AVAILABLE 171,275.00
FRAUD AMOUNT AVAILABLE 881,310.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,911,312.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16449886
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.80
POOL TRADING FACTOR: 15.60835145
................................................................................
Run: 11/21/96 09:43:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 168,134.66 8.500000 % 45,619.21
A-4 760920WX2 31,674,000.00 31,674,000.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 3,538,052.85 8.500000 % 5,068.85
A-6 760920WW4 0.00 0.00 0.125238 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,498,427.06 8.500000 % 6,173.39
B 15,364,881.77 12,649,270.08 8.500000 % 12,016.57
- -------------------------------------------------------------------------------
323,459,981.77 54,527,884.65 68,878.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,190.57 46,809.78 0.00 0.00 122,515.45
A-4 224,286.70 224,286.70 0.00 0.00 31,674,000.00
A-5 25,053.30 30,122.15 0.00 0.00 3,532,984.00
A-6 5,689.00 5,689.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 46,016.00 52,189.39 0.00 0.00 6,492,253.67
B 89,570.74 101,587.31 0.00 0.00 12,637,253.51
- -------------------------------------------------------------------------------
391,806.31 460,684.33 0.00 0.00 54,459,006.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 2.960951 0.803381 0.020967 0.824348 0.000000 2.157570
A-4 1000.000000 0.000000 7.081098 7.081098 0.000000 1000.000000
A-5 117.613618 0.168501 0.832834 1.001335 0.000000 117.445117
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 892.886378 0.848226 6.322616 7.170842 0.000000 892.038152
B 823.258537 0.782081 5.829575 6.611656 0.000000 822.476456
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,543.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,803.68
SUBSERVICER ADVANCES THIS MONTH 30,672.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,360,547.44
(B) TWO MONTHLY PAYMENTS: 1 237,027.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,291.10
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,942,030.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,459,006.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,077.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.88457740 % 11.91762200 % 23.19780080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.87356570 % 11.92135897 % 23.20507530 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1252 %
BANKRUPTCY AMOUNT AVAILABLE 176,134.00
FRAUD AMOUNT AVAILABLE 618,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,947,069.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07038765
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.25
POOL TRADING FACTOR: 16.83639699
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 11/21/96 09:43:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 30,446,244.88 7.693367 % 829,741.54
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.693367 % 0.00
B 7,295,556.68 5,218,799.90 7.693367 % 0.00
- -------------------------------------------------------------------------------
108,082,314.68 35,665,044.78 829,741.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 194,203.93 1,023,945.47 0.00 0.00 29,616,503.34
S 4,435.49 4,435.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 75,741.70 5,176,346.76
- -------------------------------------------------------------------------------
198,639.42 1,028,380.96 0.00 75,741.70 34,792,850.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 302.086065 8.232653 1.926881 10.159534 0.000000 293.853412
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 715.339504 0.000000 0.000000 0.000000 0.000000 709.520464
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,925.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,885.81
SUBSERVICER ADVANCES THIS MONTH 10,899.82
MASTER SERVICER ADVANCES THIS MONTH 8,066.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 651,268.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 226,523.62
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 591,431.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,792,850.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,072,681.82
REMAINING SUBCLASS INTEREST SHORTFALL 33,288.55
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 646,408.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.36718530 % 14.63281470 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.12238360 % 14.87761640 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 408,082.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,908,520.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33770849
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.15
POOL TRADING FACTOR: 32.19106678
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1622
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/21/96 09:43:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 21,068,653.67 8.000000 % 85,599.06
A-6 760920WG9 5,000,000.00 7,170,254.71 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 3,137,658.28 8.000000 % 4,200.78
A-8 760920WJ3 0.00 0.00 0.176589 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 4,616,569.77 8.000000 % 4,836.12
B 10,363,398.83 9,748,034.67 8.000000 % 10,211.62
- -------------------------------------------------------------------------------
218,151,398.83 45,741,171.10 104,847.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 140,429.47 226,028.53 0.00 0.00 20,983,054.61
A-6 0.00 0.00 47,792.10 0.00 7,218,046.81
A-7 20,913.52 25,114.30 0.00 0.00 3,133,457.50
A-8 6,729.82 6,729.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 30,770.95 35,607.07 0.00 0.00 4,611,733.65
B 64,973.84 75,185.46 0.00 0.00 9,737,823.05
- -------------------------------------------------------------------------------
263,817.60 368,665.18 47,792.10 0.00 45,684,115.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 847.018508 3.441321 5.645655 9.086976 0.000000 843.577188
A-6 1434.050942 0.000000 0.000000 0.000000 9.558420 1443.609362
A-7 154.655869 0.207057 1.030832 1.237889 0.000000 154.448812
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 940.621388 0.985355 6.269550 7.254905 0.000000 939.636033
B 940.621396 0.985353 6.269550 7.254903 0.000000 939.636041
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,577.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,827.32
SUBSERVICER ADVANCES THIS MONTH 12,572.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 749,014.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 878,099.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,684,115.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 186
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,139.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.59589710 % 10.09281100 % 21.31129230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.58961480 % 10.09482965 % 21.31555560 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1766 %
BANKRUPTCY AMOUNT AVAILABLE 141,104.00
FRAUD AMOUNT AVAILABLE 493,401.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,934,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68409783
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.17
POOL TRADING FACTOR: 20.94147270
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 11/21/96 09:43:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 3,733,319.51 8.000000 % 510,175.02
A-3 760920WP9 11,500,000.00 11,500,000.00 8.000000 % 0.00
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.163671 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 5,733,262.88 8.000000 % 32,300.47
- -------------------------------------------------------------------------------
139,954,768.28 20,966,582.39 542,475.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 24,856.69 535,031.71 0.00 0.00 3,223,144.49
A-3 76,567.74 76,567.74 0.00 0.00 11,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 2,856.00 2,856.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 38,172.43 70,472.90 0.00 0.00 5,700,962.41
- -------------------------------------------------------------------------------
142,452.86 684,928.35 0.00 0.00 20,424,106.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 87.642780 11.976783 0.583531 12.560314 0.000000 75.665997
A-3 1000.000000 0.000000 6.658064 6.658064 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 780.283304 4.396016 5.195176 9.591192 0.000000 775.887287
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,074.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,286.80
SUBSERVICER ADVANCES THIS MONTH 5,567.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 192,928.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 288,038.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,424,106.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 424,352.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.65523410 % 27.34476590 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.08709080 % 27.91290920 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1626 %
BANKRUPTCY AMOUNT AVAILABLE 224,994.00
FRAUD AMOUNT AVAILABLE 252,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,677,518.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63759154
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.39
POOL TRADING FACTOR: 14.59336266
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 11/21/96 09:43:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 25,524,068.36 8.500000 % 653,635.83
A-10 760920XQ6 6,395,000.00 4,203,616.20 8.500000 % 107,648.75
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.179704 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,393,841.61 8.500000 % 5,951.43
B 15,395,727.87 13,023,652.31 8.500000 % 12,122.51
- -------------------------------------------------------------------------------
324,107,827.87 49,145,178.48 779,358.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 179,421.12 833,056.95 0.00 0.00 24,870,432.53
A-10 29,549.26 137,198.01 0.00 0.00 4,095,967.45
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 7,303.70 7,303.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 44,945.43 50,896.86 0.00 0.00 6,387,890.18
B 91,549.62 103,672.13 0.00 0.00 13,011,529.80
- -------------------------------------------------------------------------------
352,769.13 1,132,127.65 0.00 0.00 48,365,819.96
===============================================================================
Run: 11/21/96 09:43:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 657.328570 16.833269 4.620683 21.453952 0.000000 640.495301
A-10 657.328569 16.833269 4.620682 21.453951 0.000000 640.495300
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 876.829623 0.816159 6.163663 6.979822 0.000000 876.013464
B 845.926378 0.787396 5.946429 6.733825 0.000000 845.138983
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,686.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,318.93
SUBSERVICER ADVANCES THIS MONTH 24,048.28
MASTER SERVICER ADVANCES THIS MONTH 6,239.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,240,211.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 338,365.93
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,444,801.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,365,819.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 186
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 760,662.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 733,613.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.48952410 % 13.01011000 % 26.50036630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.89022830 % 13.20744729 % 26.90232440 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1751 %
BANKRUPTCY AMOUNT AVAILABLE 330,694.00
FRAUD AMOUNT AVAILABLE 531,123.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,935,342.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14113454
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.47
POOL TRADING FACTOR: 14.92275589
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 11/21/96 09:43:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 9,227,168.63 7.912533 % 53,108.88
R 760920XF0 100.00 0.00 7.912533 % 0.00
B 5,010,927.54 4,062,992.48 7.912533 % 21,650.05
- -------------------------------------------------------------------------------
105,493,196.54 13,290,161.11 74,758.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 60,823.46 113,932.34 0.00 0.00 9,174,059.75
R 0.00 0.00 0.00 0.00 0.00
B 26,782.35 48,432.40 0.00 0.00 4,041,342.43
- -------------------------------------------------------------------------------
87,605.81 162,364.74 0.00 0.00 13,215,402.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 91.828916 0.528540 0.605316 1.133856 0.000000 91.300375
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 810.826428 4.320567 5.344789 9.665356 0.000000 806.505861
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,308.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,410.92
SUBSERVICER ADVANCES THIS MONTH 14,095.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 606,043.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 620,335.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,215,402.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,941.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.42856870 % 30.57143140 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.41945180 % 30.58054820 %
BANKRUPTCY AMOUNT AVAILABLE 169,778.00
FRAUD AMOUNT AVAILABLE 163,447.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,701,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33640727
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.82
POOL TRADING FACTOR: 12.52725542
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 28,937,566.29 8.3735 280,223.93
- --------------------------------------------------------------------------------
149,986,318.83 28,937,566.29 280,223.93
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
201,908.86 0.00 482,132.79 0.00 28,657,342.36
201,908.86 0.00 482,132.79 0.00 28,657,342.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
192.934706 1.868330 1.346182 0.000000 3.214512 191.066376
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,025.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,290.91
SUBSERVICER ADVANCES THIS MONTH 9,319.48
MASTER SERVICER ADVANCES THIS MONTH 5,973.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 280,660.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 684,317.76
(D) LOANS IN FORECLOSURE 1 123,809.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,657,342.36
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 27,937,622.16
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 747,108.72
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,232.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 250,676.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 27,314.09
FSA GUARANTY INSURANCE POLICY 8,420,419.25
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 374,041.00
SPECIAL HAZARD AMOUNT AVAILABLE 843,438.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9386%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3641%
POOL TRADING FACTOR 0.191066376
................................................................................
Run: 11/21/96 09:43:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 19,191,201.12 8.368858 % 955,707.84
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.368858 % 0.00
B 6,546,994.01 3,857,996.39 8.368858 % 0.00
- -------------------------------------------------------------------------------
93,528,473.01 23,049,197.51 955,707.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 133,023.40 1,088,731.24 0.00 0.00 18,235,493.28
S 2,863.56 2,863.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 482,026.02 3,402,711.98
- -------------------------------------------------------------------------------
135,886.96 1,091,594.80 0.00 482,026.02 21,638,205.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 220.635742 10.987499 1.529332 12.516831 0.000000 209.648243
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 589.277519 0.000000 0.000000 0.000000 0.000000 519.736535
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,076.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,583.14
SUBSERVICER ADVANCES THIS MONTH 28,874.88
MASTER SERVICER ADVANCES THIS MONTH 781.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,033,210.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 295,085.09
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,221,023.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,638,205.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 96,726.87
REMAINING SUBCLASS INTEREST SHORTFALL 26,741.62
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 182,047.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.26190580 % 16.73809420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.27451840 % 15.72548160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08898606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.80
POOL TRADING FACTOR: 23.13542022
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1300
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/21/96 09:43:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4064
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920YX0 13,793,900.00 0.00 8.000000 % 0.00
A-2 760920YY8 9,250,000.00 0.00 8.000000 % 0.00
A-3 760920YZ5 11,875,000.00 0.00 8.000000 % 0.00
A-4 760920ZA9 7,475,000.00 0.00 8.000000 % 0.00
A-5 760920ZE1 19,600,000.00 3,677,146.42 8.000000 % 25,549.35
A-6 760920ZF8 6,450,000.00 4,743,518.91 8.000000 % 32,958.66
A-7 760920ZG6 37,500,000.00 0.00 8.000000 % 0.00
A-8 760920ZH4 10,000,000.00 1,838,573.22 8.000000 % 12,774.68
A-9 760920ZJ0 9,350,000.00 220,628.79 8.000000 % 1,532.96
A-10 760920ZC5 60,000,000.00 5,018,532.81 8.000000 % 34,869.50
A-11 760920ZD3 15,000,000.00 1,254,633.18 8.000000 % 8,717.38
A-12 760920ZB7 0.00 0.00 0.234594 % 0.00
R 760920ZK7 100.00 0.00 8.000000 % 0.00
B 8,345,599.90 6,597,074.91 8.000000 % 37,113.64
- -------------------------------------------------------------------------------
208,639,599.90 23,350,108.24 153,516.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 24,490.41 50,039.76 0.00 0.00 3,651,597.07
A-6 31,592.63 64,551.29 0.00 0.00 4,710,560.25
A-7 0.00 0.00 0.00 0.00 0.00
A-8 12,245.20 25,019.88 0.00 0.00 1,825,798.54
A-9 1,469.43 3,002.39 0.00 0.00 219,095.83
A-10 33,424.28 68,293.78 0.00 0.00 4,983,663.31
A-11 8,356.07 17,073.45 0.00 0.00 1,245,915.80
A-12 4,560.37 4,560.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 43,937.63 81,051.27 0.00 0.00 6,559,961.27
- -------------------------------------------------------------------------------
160,076.02 313,592.19 0.00 0.00 23,196,592.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 187.609511 1.303538 1.249511 2.553049 0.000000 186.305973
A-6 735.429288 5.109870 4.898082 10.007952 0.000000 730.319419
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 183.857322 1.277468 1.224520 2.501988 0.000000 182.579854
A-9 23.596662 0.163953 0.157158 0.321111 0.000000 23.432709
A-10 83.642214 0.581158 0.557071 1.138229 0.000000 83.061055
A-11 83.642212 0.581159 0.557071 1.138230 0.000000 83.061053
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 790.485404 4.447091 5.264766 9.711857 0.000000 786.038313
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4064
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,992.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,588.48
SUBSERVICER ADVANCES THIS MONTH 952.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 81,744.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,196,592.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,153.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.74713350 % 28.25286650 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.72015070 % 28.27984930 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2343 %
BANKRUPTCY AMOUNT AVAILABLE 331,112.00
FRAUD AMOUNT AVAILABLE 259,535.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,652,817.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66763394
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.00
POOL TRADING FACTOR: 11.11801982
ENDING CLASS A-10 PERCENTAGE: 29.955965
ENDING CLASS A-11 PERCENTAGE: 7.488991
ENDING A-7 COMPANION PRINCIPAL COMPONENT:
0.00ENDING A-8 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-9 COMPANION PRINCIPAL COMPONENT: 0.00
................................................................................
Run: 11/21/96 09:43:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 19,608,474.01 6.089000 % 19,125.25
A-9 760920YL6 4,375,000.00 4,159,373.27 18.437570 % 4,056.87
A-10 760920XZ6 23,595,000.00 2,076,551.99 7.270000 % 2,025.38
A-11 760920YA0 6,435,000.00 566,332.35 11.843331 % 552.38
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.224615 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 6,165,201.10 8.750000 % 5,061.29
B 15,327,940.64 12,041,225.97 8.750000 % 0.00
- -------------------------------------------------------------------------------
322,682,743.64 44,617,158.69 30,821.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 99,487.60 118,612.85 0.00 0.00 19,589,348.76
A-9 63,901.45 67,958.32 0.00 0.00 4,155,316.40
A-10 12,579.29 14,604.67 0.00 0.00 2,074,526.61
A-11 5,588.87 6,141.25 0.00 0.00 565,779.97
A-12 11,003.47 11,003.47 0.00 0.00 0.00
A-13 8,350.63 8,350.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 89,763.96 94,825.25 0.00 0.00 6,160,139.81
B 52,864.34 52,864.34 0.00 0.00 12,031,340.78
- -------------------------------------------------------------------------------
343,539.61 374,360.78 0.00 0.00 44,576,452.33
===============================================================================
Run: 11/21/96 09:43:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 950.713891 0.927285 4.823641 5.750926 0.000000 949.786607
A-9 950.713890 0.927285 14.606046 15.533331 0.000000 949.786606
A-10 88.008137 0.085839 0.533134 0.618973 0.000000 87.922298
A-11 88.008135 0.085840 0.868511 0.954351 0.000000 87.922295
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 849.130726 0.697089 12.363155 13.060244 0.000000 848.433637
B 785.573630 0.000000 3.448887 3.448887 0.000000 784.928717
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,898.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,655.87
SUBSERVICER ADVANCES THIS MONTH 51,063.17
MASTER SERVICER ADVANCES THIS MONTH 1,772.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,638,686.19
(B) TWO MONTHLY PAYMENTS: 3 901,062.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 368,858.38
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,296,883.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,576,452.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,126.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,078.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.19411360 % 13.81800500 % 26.98788160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.19038050 % 13.81926889 % 26.99035060 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2246 %
BANKRUPTCY AMOUNT AVAILABLE 191,092.00
FRAUD AMOUNT AVAILABLE 500,887.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,293,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42144852
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.25
POOL TRADING FACTOR: 13.81432791
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 5,772,811.86 8.0000 5,081.20
S 760920YS1 0.00 0.00 0.5541 0.00
- --------------------------------------------------------------------------------
32,200,599.87 5,772,811.86 5,081.20
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 38,485.09 0.00 43,566.29 0.00 5,767,730.66
S 2,665.58 0.00 2,665.58 0.00 0.00
41,150.67 0.00 46,231.87 0.00 5,767,730.66
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 179.276532 0.157798 1.195167 0.000000 1.352965 179.118733
S 0.000000 0.000000 0.082780 0.000000 0.082780 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,847.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 601.67
SUBSERVICER ADVANCES THIS MONTH 5,492.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 125,290.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 818,410.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,767,730.66
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 5,776,853.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 22
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 49.36
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,031.84
FSA GUARANTY INSURANCE POLICY 12,564,827.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 141,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,111.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0632%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.179118733
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 7,229,925.28 7.5802 246,486.17
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 7,229,925.28 246,486.17
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 45,303.81 0.00 291,789.98 0.00 6,983,439.11
S 1,494.15 0.00 1,494.15 0.00 0.00
46,797.96 0.00 293,284.13 0.00 6,983,439.11
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 113.052874 3.854254 0.708406 0.000000 4.562660 109.198620
S 0.000000 0.000000 0.023364 0.000000 0.023364 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,372.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 748.95
SUBSERVICER ADVANCES THIS MONTH 4,028.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 277,920.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 257,744.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,983,439.11
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 6,989,703.76
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 239,146.29
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 322.68
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,017.20
FSA GUARANTY INSURANCE POLICY 12,564,827.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 141,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,111.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3587%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5830%
POOL TRADING FACTOR 0.109198620
................................................................................
Run: 11/21/96 16:24:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 11,958,799.78 7.7273 596,497.14
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 11,958,799.78 596,497.14
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 75,442.16 0.00 671,939.30 0.00 11,362,302.64
S 2,440.77 0.00 2,440.77 0.00 0.00
77,882.93 0.00 674,380.07 0.00 11,362,302.64
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 158.171102 7.889471 0.997823 0.000000 8.887294 150.281630
S 0.000000 0.000000 0.032282 0.000000 0.032282 0.000000
Determination Date 20-November-96
Distribution Date 25-November-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/21/96 16:24:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,062.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,198.03
SUBSERVICER ADVANCES THIS MONTH 2,194.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 278,926.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,362,302.64
ACTUAL UPAID PRINCIPAL BALANCE @ 10/31 11,372,648.48
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 349,223.85
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 380.38
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 235,958.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,933.97
FSA GUARANTY INSURANCE POLICY 12,564,827.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 141,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,111.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4358%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7411%
POOL TRADING FACTOR 0.150281630
................................................................................
Run: 11/21/96 09:43:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 6,658,005.36 7.950000 % 537,102.29
A-5 760920B31 41,703.00 332.89 1008.000000 % 26.85
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.384575 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 5,836,442.97 8.000000 % 30,652.84
- -------------------------------------------------------------------------------
157,858,019.23 17,982,781.22 567,781.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,002.14 581,104.43 0.00 0.00 6,120,903.07
A-5 278.95 305.80 0.00 0.00 306.04
A-6 36,497.80 36,497.80 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,749.10 5,749.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 38,815.11 69,467.95 0.00 0.00 5,805,790.13
- -------------------------------------------------------------------------------
125,343.10 693,125.08 0.00 0.00 17,414,999.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 700.842669 56.537083 4.631804 61.168887 0.000000 644.305586
A-5 7.982399 0.643839 6.688967 7.332806 0.000000 7.338561
A-6 1000.000000 0.000000 6.650474 6.650474 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 821.588916 4.314963 5.463955 9.778918 0.000000 817.273954
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,821.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,913.25
SUBSERVICER ADVANCES THIS MONTH 8,352.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 716,050.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,414,999.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 473,336.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.54426970 % 32.45573030 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.66212810 % 33.33787190 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3830 %
BANKRUPTCY AMOUNT AVAILABLE 265,253.00
FRAUD AMOUNT AVAILABLE 196,467.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,148,099.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.82489125
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.52
POOL TRADING FACTOR: 11.03206497
................................................................................
Run: 11/21/96 09:43:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 15,840,939.52 8.500000 % 580,318.37
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.172436 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,766,719.65 8.500000 % 132,195.51
B 12,805,385.16 11,173,334.64 8.500000 % 141,019.03
- -------------------------------------------------------------------------------
320,111,585.16 41,884,993.81 853,532.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 112,184.00 692,502.37 0.00 0.00 15,260,621.15
A-7 64,473.65 64,473.65 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,017.54 6,017.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,839.36 173,034.87 0.00 0.00 5,634,524.14
B 79,128.47 220,147.50 0.00 0.00 10,917,198.60
- -------------------------------------------------------------------------------
302,643.02 1,156,175.93 0.00 0.00 40,916,343.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 470.057553 17.220130 3.328902 20.549032 0.000000 452.837423
A-7 1000.000000 0.000000 7.081904 7.081904 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 900.768455 20.649096 6.379157 27.028253 0.000000 880.119360
B 872.549673 11.012479 6.179312 17.191791 0.000000 852.547461
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,101.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,300.59
SUBSERVICER ADVANCES THIS MONTH 28,859.88
MASTER SERVICER ADVANCES THIS MONTH 2,200.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 480,191.31
(B) TWO MONTHLY PAYMENTS: 4 1,092,374.22
(C) THREE OR MORE MONTHLY PAYMENTS: 1 200,534.05
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,786,687.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,916,343.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 264,654.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,483.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.55579140 % 13.76798500 % 26.67622370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.54740530 % 13.77083973 % 26.68175490 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1720 %
BANKRUPTCY AMOUNT AVAILABLE 224,340.00
FRAUD AMOUNT AVAILABLE 421,091.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,938,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09459248
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.99
POOL TRADING FACTOR: 12.78190037
................................................................................
Run: 11/21/96 09:43:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 12,219,368.77 8.100000 % 418,655.30
A-6 760920D70 2,829,000.00 928,976.49 8.100000 % 44,063.61
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 6,535,023.51 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 2,242,219.70 8.100000 % 33,158.07
A-12 760920F37 10,000,000.00 898,325.23 8.100000 % 13,284.48
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.248050 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,688,916.47 8.500000 % 7,308.11
B 16,895,592.50 15,328,974.39 8.500000 % 14,569.77
- -------------------------------------------------------------------------------
375,449,692.50 54,468,804.56 531,039.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 82,391.36 501,046.66 0.00 0.00 11,800,713.47
A-6 6,263.79 50,327.40 0.00 0.00 884,912.88
A-7 17,058.99 17,058.99 0.00 0.00 2,530,000.00
A-8 41,110.15 41,110.15 0.00 0.00 6,097,000.00
A-9 0.00 0.00 44,063.61 0.00 6,579,087.12
A-10 0.00 0.00 0.00 0.00 0.00
A-11 15,118.58 48,276.65 0.00 0.00 2,209,061.63
A-12 6,057.13 19,341.61 0.00 0.00 885,040.75
A-13 10,472.28 10,472.28 0.00 0.00 0.00
A-14 11,246.94 11,246.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 54,404.14 61,712.25 0.00 0.00 7,681,608.36
B 108,462.57 123,032.34 0.00 0.00 15,314,404.62
- -------------------------------------------------------------------------------
352,585.93 883,625.27 44,063.61 0.00 53,981,828.83
===============================================================================
Run: 11/21/96 09:43:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 318.171300 10.901062 2.145329 13.046391 0.000000 307.270238
A-6 328.376278 15.575684 2.214136 17.789820 0.000000 312.800594
A-7 1000.000000 0.000000 6.742684 6.742684 0.000000 1000.000000
A-8 1000.000000 0.000000 6.742685 6.742685 0.000000 1000.000000
A-9 1409.929560 0.000000 0.000000 0.000000 9.506712 1419.436272
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 275.795781 4.078483 1.859604 5.938087 0.000000 271.717298
A-12 89.832523 1.328448 0.605713 1.934161 0.000000 88.504075
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 910.146362 0.865070 6.439884 7.304954 0.000000 909.281293
B 907.276521 0.862341 6.419578 7.281919 0.000000 906.414180
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,309.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,687.53
SUBSERVICER ADVANCES THIS MONTH 22,778.32
MASTER SERVICER ADVANCES THIS MONTH 4,205.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 207,390.13
(B) TWO MONTHLY PAYMENTS: 2 463,263.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,138,639.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,981,828.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 511,253.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 435,204.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.74114920 % 14.11618400 % 28.14266720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 57.40045590 % 14.22998910 % 28.36955500 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2461 %
BANKRUPTCY AMOUNT AVAILABLE 363,201.00
FRAUD AMOUNT AVAILABLE 582,172.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,431,774.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18831115
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.66
POOL TRADING FACTOR: 14.37791265
................................................................................
Run: 11/21/96 09:43:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 38,364,070.09 6.702077 % 196,544.40
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.702077 % 0.00
B 7,968,810.12 1,981,977.21 6.702077 % 2,277.10
- -------------------------------------------------------------------------------
113,840,137.12 40,346,047.30 198,821.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 213,479.43 410,023.83 0.00 0.00 38,167,525.69
S 5,024.75 5,024.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 11,028.84 13,305.94 0.00 0.00 1,979,700.11
- -------------------------------------------------------------------------------
229,533.02 428,354.52 0.00 0.00 40,147,225.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 362.365405 1.856448 2.016406 3.872854 0.000000 360.508958
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 248.716832 0.285752 1.384001 1.669753 0.000000 248.431081
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,135.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,163.81
SUBSERVICER ADVANCES THIS MONTH 21,336.30
MASTER SERVICER ADVANCES THIS MONTH 6,347.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,520,667.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 220,334.12
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,405,498.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,147,225.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 138
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 979,496.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 152,467.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 95.08755540 % 4.91244460 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.06889940 % 4.93110060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 418,036.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,836,592.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36501976
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.49
POOL TRADING FACTOR: 35.26631891
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1333
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/21/96 09:47:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 13,476.48 8.500000 % 13,476.48
A-6 760920G51 20,500,000.00 20,500,000.00 8.500000 % 456,621.86
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 825,737.24 0.099792 % 1,004.58
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,960,973.35 8.500000 % 35,992.77
B 10,804,782.23 9,818,918.60 8.500000 % 4,246.29
- -------------------------------------------------------------------------------
216,050,982.23 38,094,227.07 511,341.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 95.16 13,571.64 0.00 0.00 0.00
A-6 144,757.45 601,379.31 0.00 0.00 20,043,378.14
A-7 21,008.35 21,008.35 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,158.07 4,162.65 0.00 0.00 824,732.66
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 27,969.77 63,962.54 0.00 0.00 3,924,980.58
B 69,334.73 73,581.02 0.00 84,976.80 9,729,695.53
B RECOURSE OBLIGATION
84,976.78
- -------------------------------------------------------------------------------
266,323.53 862,642.29 0.00 84,976.80 37,497,908.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.744804 0.744804 0.005259 0.750063 0.000000 0.000000
A-6 1000.000000 22.274237 7.061339 29.335576 0.000000 977.725763
A-7 1000.000000 0.000000 7.061342 7.061342 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 225.495501 0.274335 0.862418 1.136753 0.000000 225.221167
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 916.891979 8.331660 6.474484 14.806144 0.000000 908.560319
B 908.756733 0.393001 6.417039 6.810040 0.000000 900.498994
B RECOURSE OBLIGATION 7.864738
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,363.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,926.26
SUBSERVICER ADVANCES THIS MONTH 14,314.91
MASTER SERVICER ADVANCES THIS MONTH 3,485.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 583,111.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,231,157.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,497,908.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 429,711.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 250,162.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.82682360 % 10.39783100 % 25.77534540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.58549920 % 10.46719872 % 25.94730200 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0986 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 391,468.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,292.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 84,976.78
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.83933100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.73
POOL TRADING FACTOR: 17.35604621
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 11/21/96 09:43:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 7,603,007.67 8.000000 % 42,644.44
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 1,064,781.09 8.000000 % 5,972.24
A-9 760920K31 37,500,000.00 4,153,892.37 8.000000 % 23,298.73
A-10 760920J74 17,000,000.00 6,216,992.24 8.000000 % 34,870.43
A-11 760920J66 0.00 0.00 0.343726 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 6,831,193.69 8.000000 % 35,255.63
- -------------------------------------------------------------------------------
183,771,178.70 25,869,867.06 142,041.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 50,669.99 93,314.43 0.00 0.00 7,560,363.23
A-7 0.00 0.00 0.00 0.00 0.00
A-8 7,096.20 13,068.44 0.00 0.00 1,058,808.85
A-9 27,683.48 50,982.21 0.00 0.00 4,130,593.64
A-10 41,432.93 76,303.36 0.00 0.00 6,182,121.81
A-11 7,407.66 7,407.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 45,526.26 80,781.89 0.00 0.00 6,795,938.06
- -------------------------------------------------------------------------------
179,816.52 321,857.99 0.00 0.00 25,727,825.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 692.315395 3.883121 4.613913 8.497034 0.000000 688.432274
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 106.478109 0.597224 0.709620 1.306844 0.000000 105.880885
A-9 110.770463 0.621299 0.738226 1.359525 0.000000 110.149164
A-10 365.705426 2.051202 2.437231 4.488433 0.000000 363.654224
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 826.023130 4.263086 5.505003 9.768089 0.000000 821.760044
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,619.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,715.48
SUBSERVICER ADVANCES THIS MONTH 2,821.99
MASTER SERVICER ADVANCES THIS MONTH 4,307.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 46,105.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,048.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,727,825.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 369,205.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,527.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.59401320 % 26.40598680 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.58526070 % 26.41473930 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3437 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78034858
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.03
POOL TRADING FACTOR: 13.99992413
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 1,058,808.85 0.00
ENDING A-9 PRINCIPAL COMPONENT: 4,130,593.64 0.00
ENDING A-10 PRINCIPAL COMPONENT: 6,182,121.81 0.00
................................................................................
Run: 11/21/96 09:43:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 34,472,789.82 7.484042 % 366,260.35
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.484042 % 0.00
B 8,084,552.09 6,504,051.29 7.484042 % 6,705.47
- -------------------------------------------------------------------------------
134,742,525.09 40,976,841.11 372,965.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 213,694.47 579,954.82 0.00 0.00 34,106,529.47
S 5,091.09 5,091.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 40,318.16 47,023.63 0.00 0.00 6,497,345.82
- -------------------------------------------------------------------------------
259,103.72 632,069.54 0.00 0.00 40,603,875.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 272.172499 2.891730 1.687179 4.578909 0.000000 269.280769
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 804.503604 0.829418 4.987062 5.816480 0.000000 803.674186
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,965.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,475.59
SUBSERVICER ADVANCES THIS MONTH 26,760.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 2,717,113.28
(B) TWO MONTHLY PAYMENTS: 1 191,900.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 195,029.92
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 483,157.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,603,875.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 330,719.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 84.12749470 % 15.87250530 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.99821260 % 16.00178740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12522154
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.60
POOL TRADING FACTOR: 30.13441767
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1577
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/21/96 09:43:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 1,415,000.65 8.500000 % 45,165.99
A-11 760920T24 20,000,000.00 12,863,642.01 8.500000 % 410,599.88
A-12 760920P44 39,837,000.00 25,622,445.37 8.500000 % 817,853.37
A-13 760920P77 4,598,000.00 6,511,684.90 8.500000 % 0.00
A-14 760920M62 2,400,000.00 486,315.10 8.500000 % 45,706.00
A-15 760920M70 3,700,000.00 3,700,000.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.091719 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 7,846,645.93 8.500000 % 34,766.02
B 17,878,726.36 15,425,087.23 8.500000 % 0.00
- -------------------------------------------------------------------------------
376,384,926.36 82,172,821.19 1,354,091.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 9,932.00 55,097.99 0.00 0.00 1,369,834.66
A-11 90,290.89 500,890.77 0.00 0.00 12,453,042.13
A-12 179,845.92 997,699.29 0.00 0.00 24,804,592.00
A-13 0.00 0.00 45,706.01 0.00 6,557,390.91
A-14 3,413.48 49,119.48 0.00 0.00 440,609.10
A-15 25,970.58 25,970.58 0.00 0.00 3,700,000.00
A-16 28,076.31 28,076.31 0.00 0.00 4,000,000.00
A-17 30,196.07 30,196.07 0.00 0.00 4,302,000.00
A-18 6,223.69 6,223.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 55,076.22 89,842.24 0.00 0.00 7,811,879.91
B 104,578.32 104,578.32 0.00 0.00 15,356,743.54
- -------------------------------------------------------------------------------
533,603.48 1,887,694.74 45,706.01 0.00 80,796,092.25
===============================================================================
Run: 11/21/96 09:43:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 643.182114 20.529995 4.514545 25.044540 0.000000 622.652118
A-11 643.182101 20.529994 4.514545 25.044539 0.000000 622.652107
A-12 643.182101 20.529994 4.514545 25.044539 0.000000 622.652107
A-13 1416.199413 0.000000 0.000000 0.000000 9.940411 1426.139824
A-14 202.631292 19.044167 1.422283 20.466450 0.000000 183.587125
A-15 1000.000000 0.000000 7.019076 7.019076 0.000000 1000.000000
A-16 1000.000000 0.000000 7.019078 7.019078 0.000000 1000.000000
A-17 1000.000000 0.000000 7.019077 7.019077 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 926.513866 4.105092 6.503273 10.608365 0.000000 922.408774
B 862.762085 0.000000 5.849315 5.849315 0.000000 858.939459
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,513.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,446.31
SUBSERVICER ADVANCES THIS MONTH 33,907.98
MASTER SERVICER ADVANCES THIS MONTH 4,392.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 755,273.63
(B) TWO MONTHLY PAYMENTS: 4 1,154,398.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,291,370.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,796,092.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 555,465.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,012,647.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.67952520 % 9.54895500 % 18.77151960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.32457420 % 9.66863581 % 19.00678990 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0925 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 826,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,060,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03862392
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.88
POOL TRADING FACTOR: 21.46634644
................................................................................
Run: 11/21/96 09:43:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 9,467,672.87 8.000000 % 150,045.02
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.183969 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 6,153,161.17 8.000000 % 31,773.38
- -------------------------------------------------------------------------------
157,499,405.19 28,641,834.04 181,818.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 63,044.02 213,089.04 0.00 0.00 9,317,627.85
A-8 86,705.17 86,705.17 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,385.88 4,385.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 40,973.09 72,746.47 0.00 0.00 6,121,387.79
- -------------------------------------------------------------------------------
195,108.16 376,926.56 0.00 0.00 28,460,015.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 574.355306 9.102464 3.824558 12.927022 0.000000 565.252842
A-8 1000.000000 0.000000 6.658872 6.658872 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 822.460623 4.246979 5.476658 9.723637 0.000000 818.213642
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,226.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,211.95
SUBSERVICER ADVANCES THIS MONTH 9,039.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 467,079.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 323,248.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,460,015.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 33,919.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.51687440 % 21.48312560 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.49127050 % 21.50872950 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1841 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 149,990.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,285,229.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65420097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.64
POOL TRADING FACTOR: 18.06991944
................................................................................
Run: 11/21/96 09:44:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 633,130.91 8.000000 % 416,189.09
A-9 760920S90 833,000.00 58,815.44 8.000000 % 38,662.38
A-10 760920S25 47,400,000.00 47,400,000.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.267662 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 6,815,102.79 8.000000 % 29,018.86
B 16,432,384.46 15,171,272.13 8.000000 % 44,709.99
- -------------------------------------------------------------------------------
365,162,840.46 75,681,321.27 528,580.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 4,215.95 420,405.04 0.00 0.00 216,941.82
A-9 391.64 39,054.02 0.00 0.00 20,153.06
A-10 315,631.31 315,631.31 0.00 0.00 47,400,000.00
A-11 37,309.75 37,309.75 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 16,861.14 16,861.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 45,381.01 74,399.87 0.00 0.00 6,786,083.93
B 101,023.82 145,733.81 0.00 0.00 15,106,672.51
- -------------------------------------------------------------------------------
520,814.62 1,049,394.94 0.00 0.00 75,132,851.32
===============================================================================
Run: 11/21/96 09:44:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 70.606770 46.413415 0.470163 46.883578 0.000000 24.193356
A-9 70.606771 46.413421 0.470156 46.883577 0.000000 24.193349
A-10 1000.000000 0.000000 6.658888 6.658888 0.000000 1000.000000
A-11 1000.000000 0.000000 6.658888 6.658888 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 933.159510 3.973414 6.213805 10.187219 0.000000 929.186096
B 923.254453 2.720846 6.147848 8.868694 0.000000 919.323215
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,476.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,867.67
SUBSERVICER ADVANCES THIS MONTH 18,268.58
MASTER SERVICER ADVANCES THIS MONTH 4,693.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,220,169.29
(B) TWO MONTHLY PAYMENTS: 1 377,800.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 763,712.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,132,851.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 601,271.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 226,217.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.94874330 % 9.00500000 % 20.04625700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.86127300 % 9.03211287 % 20.10661410 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2663 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 777,254.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68932935
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.25
POOL TRADING FACTOR: 20.57516346
................................................................................
Run: 11/21/96 09:44:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 20,242,581.31 7.201384 % 804,802.27
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.201384 % 0.00
B 6,095,852.88 4,256,844.27 7.201384 % 4,309.79
- -------------------------------------------------------------------------------
116,111,466.88 24,499,425.58 809,112.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 120,874.88 925,677.15 0.00 0.00 19,437,779.04
S 5,078.67 5,078.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,418.97 29,728.76 0.00 0.00 4,252,534.48
- -------------------------------------------------------------------------------
151,372.52 960,484.58 0.00 0.00 23,690,313.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 183.997516 7.315353 1.098708 8.414061 0.000000 176.682164
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 698.318079 0.707005 4.169878 4.876883 0.000000 697.611075
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,837.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,529.95
SPREAD 3,218.18
SUBSERVICER ADVANCES THIS MONTH 13,733.69
MASTER SERVICER ADVANCES THIS MONTH 1,627.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 882,606.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,001,142.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,690,313.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,186.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 784,307.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.62471810 % 17.37528200 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.04947990 % 17.95052010 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,920,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16122779
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.76
POOL TRADING FACTOR: 20.40307831
................................................................................
Run: 11/21/96 09:44:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 24,010,892.78 7.500000 % 663,831.51
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 5,462,826.43 7.500000 % 79,950.61
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.205293 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 9,708,467.09 7.500000 % 49,222.97
- -------------------------------------------------------------------------------
261,801,192.58 60,118,186.30 793,005.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 149,824.86 813,656.37 0.00 0.00 23,347,061.27
A-5 130,637.93 130,637.93 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 34,087.33 114,037.94 0.00 0.00 5,382,875.82
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 10,268.18 10,268.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 60,579.57 109,802.54 0.00 0.00 9,659,244.12
- -------------------------------------------------------------------------------
385,397.87 1,178,402.96 0.00 0.00 59,325,181.21
===============================================================================
Run: 11/21/96 09:44:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 981.278057 27.129491 6.123048 33.252539 0.000000 954.148566
A-5 1000.000000 0.000000 6.239871 6.239871 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 364.188429 5.330041 2.272489 7.602530 0.000000 358.858388
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 822.682247 4.171086 5.133431 9.304517 0.000000 818.511160
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,387.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,344.01
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 2,260.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,325,181.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 202,796.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 488,199.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.85103130 % 16.14896870 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.71813800 % 16.28186200 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2037 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 302,240.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11796152
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.95
POOL TRADING FACTOR: 22.66039380
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 79,950.61 N/A 0.00
CLASS A-8 ENDING BAL: 5,382,875.82 N/A 0.00
................................................................................
Run: 11/21/96 09:44:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 63,850,743.51 7.750000 % 1,395,784.31
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 2,450,209.42 7.750000 % 61,088.16
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 9,514,790.58 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 9,641,446.96 7.750000 % 155,085.86
A-17 760920W38 0.00 0.00 0.328514 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 8,014,361.42 7.750000 % 7,740.04
B 20,436,665.48 19,031,904.83 7.750000 % 18,380.47
- -------------------------------------------------------------------------------
430,245,573.48 123,461,456.72 1,638,078.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 409,943.26 1,805,727.57 0.00 0.00 62,454,959.20
A-11 0.00 0.00 0.00 0.00 0.00
A-12 15,731.17 76,819.33 0.00 0.00 2,389,121.26
A-13 70,354.05 70,354.05 0.00 0.00 10,958,000.00
A-14 0.00 0.00 61,088.16 0.00 9,575,878.74
A-15 0.00 0.00 0.00 0.00 0.00
A-16 61,901.33 216,987.19 0.00 0.00 9,486,361.10
A-17 33,600.21 33,600.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 51,454.90 59,194.94 0.00 0.00 8,006,621.38
B 122,191.21 140,571.68 0.00 0.00 19,013,524.36
- -------------------------------------------------------------------------------
765,176.13 2,403,254.97 61,088.16 0.00 121,884,466.04
===============================================================================
Run: 11/21/96 09:44:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 971.838229 21.244491 6.239528 27.484019 0.000000 950.593738
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 989.983604 24.682085 6.356028 31.038113 0.000000 965.301519
A-13 1000.000000 0.000000 6.420337 6.420337 0.000000 1000.000000
A-14 1365.498074 0.000000 0.000000 0.000000 8.766958 1374.265032
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 590.340862 9.495828 3.790187 13.286015 0.000000 580.845034
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 931.262735 0.899387 5.979020 6.878407 0.000000 930.363348
B 931.262727 0.899385 5.979020 6.878405 0.000000 930.363340
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,151.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,220.99
SUBSERVICER ADVANCES THIS MONTH 32,600.25
MASTER SERVICER ADVANCES THIS MONTH 7,586.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,651,655.88
(B) TWO MONTHLY PAYMENTS: 1 318,879.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 742,755.48
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,517,488.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,884,466.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 447
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 981,835.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,457,755.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.09335240 % 6.49138700 % 15.41526020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.83134580 % 6.56902527 % 15.59962890 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3295 %
BANKRUPTCY AMOUNT AVAILABLE 129,247.00
FRAUD AMOUNT AVAILABLE 1,231,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,512,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57132254
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.16
POOL TRADING FACTOR: 28.32904591
................................................................................
Run: 11/21/96 09:44:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 10,504,020.87 8.000000 % 376,147.10
A-8 7609204H8 36,700,000.00 23,021,971.16 8.000000 % 196,792.19
A-9 7609204J4 15,000,000.00 14,570,867.84 8.000000 % 124,552.02
A-10 7609203X4 32,000,000.00 32,000,000.00 8.000000 % 0.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.171568 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,831,178.25 8.000000 % 0.00
B 15,322,642.27 13,345,131.25 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,581,934.27 101,773,169.37 697,491.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 69,934.23 446,081.33 0.00 0.00 10,127,873.77
A-8 153,276.91 350,069.10 0.00 0.00 22,825,178.97
A-9 97,010.70 221,562.72 0.00 0.00 14,446,315.82
A-10 213,051.30 213,051.30 0.00 0.00 32,000,000.00
A-11 9,986.78 9,986.78 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 14,531.62 14,531.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 18,633.69 18,633.69 0.00 0.00 6,831,178.25
B 0.00 0.00 0.00 0.00 13,282,474.71
- -------------------------------------------------------------------------------
576,425.23 1,273,916.54 0.00 0.00 101,013,021.52
===============================================================================
Run: 11/21/96 09:44:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 890.171260 31.876873 5.926630 37.803503 0.000000 858.294387
A-8 627.301666 5.362185 4.176483 9.538668 0.000000 621.939482
A-9 971.391189 8.303468 6.467380 14.770848 0.000000 963.087721
A-10 1000.000000 0.000000 6.657853 6.657853 0.000000 1000.000000
A-11 1000.000000 0.000000 6.657853 6.657853 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 941.051339 0.000000 2.566945 2.566945 0.000000 941.051340
B 870.941905 0.000000 0.000000 0.000000 0.000000 866.852758
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,433.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,640.02
SUBSERVICER ADVANCES THIS MONTH 46,957.01
MASTER SERVICER ADVANCES THIS MONTH 4,098.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,416,601.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 645,287.84
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,991,027.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,013,021.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 389
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 539,618.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 444,096.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.17521750 % 6.71216000 % 13.11262230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.08805930 % 6.76267094 % 13.14926980 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1714 %
BANKRUPTCY AMOUNT AVAILABLE 180,157.00
FRAUD AMOUNT AVAILABLE 1,016,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,939.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61160704
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.10
POOL TRADING FACTOR: 31.31391153
................................................................................
Run: 11/21/96 09:44:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 35,658,300.72 7.500000 % 825,836.07
A-7 7609203P1 15,000,000.00 12,039,130.97 7.500000 % 278,822.84
A-8 7609204B1 7,005,400.00 7,125,222.59 7.500000 % 27,882.28
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 14,590,844.13 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.280127 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 11,169,668.73 7.500000 % 42,246.02
B 16,042,796.83 15,046,189.35 7.500000 % 0.00
- -------------------------------------------------------------------------------
427,807,906.83 166,167,356.49 1,174,787.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 222,481.64 1,048,317.71 0.00 0.00 34,832,464.65
A-7 75,115.35 353,938.19 0.00 0.00 11,760,308.13
A-8 34,340.38 62,222.66 10,115.78 0.00 7,107,456.09
A-9 190,534.72 190,534.72 0.00 0.00 30,538,000.00
A-10 249,570.66 249,570.66 0.00 0.00 40,000,000.00
A-11 0.00 0.00 91,036.17 0.00 14,681,880.30
A-12 38,723.28 38,723.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 69,690.54 111,936.56 0.00 0.00 11,127,422.71
B 64,647.03 64,647.03 0.00 86,137.99 14,989,281.52
- -------------------------------------------------------------------------------
945,103.60 2,119,890.81 101,151.95 86,137.99 165,036,813.40
===============================================================================
Run: 11/21/96 09:44:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 802.608731 18.588189 5.007690 23.595879 0.000000 784.020542
A-7 802.608731 18.588189 5.007690 23.595879 0.000000 784.020542
A-8 1017.104318 3.980112 4.901987 8.882099 1.443997 1014.568203
A-9 1000.000000 0.000000 6.239266 6.239266 0.000000 1000.000000
A-10 1000.000000 0.000000 6.239267 6.239267 0.000000 1000.000000
A-11 1345.038591 0.000000 0.000000 0.000000 8.392055 1353.430646
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 949.386406 3.590778 5.923475 9.514253 0.000000 945.795629
B 937.878196 0.000000 4.029661 4.029661 0.000000 934.330945
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,586.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,468.24
SUBSERVICER ADVANCES THIS MONTH 27,448.16
MASTER SERVICER ADVANCES THIS MONTH 4,977.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 490,808.73
(B) TWO MONTHLY PAYMENTS: 2 570,760.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,658,775.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,036,813.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 623
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 671,065.71
REMAINING SUBCLASS INTEREST SHORTFALL 29,230.15
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 502,063.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.22322010 % 6.72193900 % 9.05484070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.17522510 % 6.74238825 % 9.08238670 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2787 %
BANKRUPTCY AMOUNT AVAILABLE 195,763.00
FRAUD AMOUNT AVAILABLE 1,651,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,016,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24281786
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.61
POOL TRADING FACTOR: 38.57731724
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 27,882.28
CLASS A-8 ENDING BALANCE: 1,631,425.28 5,476,030.81
................................................................................
Run: 11/21/96 09:44:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 2,095,549.18 6.500000 % 257,977.81
A-5 7609202S6 20,800,000.00 20,800,000.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.137500 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 9.012500 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 5,522.53 2775.250000 % 46.60
A-11 7609203B2 0.00 0.00 0.447444 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 4,840,392.72 7.000000 % 25,518.70
- -------------------------------------------------------------------------------
146,754,518.99 50,421,464.43 283,543.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 11,346.89 269,324.70 0.00 0.00 1,837,571.37
A-5 112,626.97 112,626.97 0.00 0.00 20,800,000.00
A-6 18,260.22 18,260.22 0.00 0.00 3,680,000.00
A-7 14,315.78 14,315.78 0.00 0.00 2,800,000.00
A-8 9,009.32 9,009.32 0.00 0.00 1,200,000.00
A-9 87,469.17 87,469.17 0.00 0.00 15,000,000.00
A-10 12,767.50 12,814.10 0.00 0.00 5,475.93
A-11 18,794.03 18,794.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,225.67 53,744.37 0.00 0.00 4,814,874.07
- -------------------------------------------------------------------------------
312,815.55 596,358.66 0.00 0.00 50,137,921.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 209.554918 25.797781 1.134689 26.932470 0.000000 183.757137
A-5 1000.000000 0.000000 5.414758 5.414758 0.000000 1000.000000
A-6 1000.000000 0.000000 4.962016 4.962016 0.000000 1000.000000
A-7 176.211454 0.000000 0.900930 0.900930 0.000000 176.211454
A-8 176.211454 0.000000 1.322954 1.322954 0.000000 176.211454
A-9 403.225806 0.000000 2.351322 2.351322 0.000000 403.225807
A-10 276.126500 2.330000 638.375000 640.705000 0.000000 273.796500
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 819.805422 4.322040 4.780512 9.102552 0.000000 815.483391
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,481.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,362.48
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,137,921.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,720.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.40013460 % 9.59986540 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.39674180 % 9.60325820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4474 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86959895
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.18
POOL TRADING FACTOR: 34.16448210
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 11/21/96 09:44:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 24,813,581.76 5.700000 % 1,132,408.31
A-3 7609204R6 19,990,000.00 13,603,529.17 6.400000 % 241,396.30
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.346570 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 8,456,867.85 7.000000 % 43,891.29
- -------------------------------------------------------------------------------
260,444,078.54 109,133,978.78 1,417,695.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 117,349.54 1,249,757.85 0.00 0.00 23,681,173.45
A-3 72,235.17 313,631.47 0.00 0.00 13,362,132.87
A-4 215,750.71 215,750.71 0.00 0.00 38,524,000.00
A-5 103,524.87 103,524.87 0.00 0.00 17,825,000.00
A-6 34,330.18 34,330.18 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 41,526.75 41,526.75 0.00 0.00 0.00
A-12 31,381.11 31,381.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 49,116.19 93,007.48 0.00 0.00 8,412,976.56
- -------------------------------------------------------------------------------
665,214.52 2,082,910.42 0.00 0.00 107,716,282.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 453.025793 20.674572 2.142471 22.817043 0.000000 432.351221
A-3 680.516717 12.075853 3.613565 15.689418 0.000000 668.440864
A-4 1000.000000 0.000000 5.600423 5.600423 0.000000 1000.000000
A-5 1000.000000 0.000000 5.807847 5.807847 0.000000 1000.000000
A-6 1000.000000 0.000000 5.807846 5.807846 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 811.749289 4.212993 4.714515 8.927508 0.000000 807.536296
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,312.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,674.90
SUBSERVICER ADVANCES THIS MONTH 15,682.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 684,149.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 541,142.10
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 211,098.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,716,282.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 461
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 851,288.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.25093050 % 7.74906950 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.18968910 % 7.81031090 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3469 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,295,621.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,852,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76260313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.84
POOL TRADING FACTOR: 41.35869914
................................................................................
Run: 11/21/96 09:44:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 11,935,147.87 7.650000 % 604,636.48
A-9 7609206U7 51,291,000.00 51,291,000.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 9,333,817.68 7.650000 % 66,511.65
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.104893 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 8,805,330.84 8.000000 % 30,788.12
B 16,935,768.50 15,849,597.76 8.000000 % 0.00
- -------------------------------------------------------------------------------
376,350,379.50 118,839,546.15 701,936.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 76,048.98 680,685.46 0.00 0.00 11,330,511.39
A-9 326,818.57 326,818.57 0.00 0.00 51,291,000.00
A-10 137,789.05 137,789.05 0.00 0.00 21,624,652.00
A-11 59,473.69 125,985.34 0.00 0.00 9,267,306.03
A-12 27,456.94 27,456.94 0.00 0.00 0.00
A-13 10,382.73 10,382.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 58,673.21 89,461.33 0.00 0.00 8,774,542.72
B 53,804.50 53,804.50 0.00 107,225.84 15,794,179.14
- -------------------------------------------------------------------------------
750,447.67 1,452,383.92 0.00 107,225.84 118,082,191.28
===============================================================================
Run: 11/21/96 09:44:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 455.696532 23.085658 2.903630 25.989288 0.000000 432.610874
A-9 1000.000000 0.000000 6.371850 6.371850 0.000000 1000.000000
A-10 1000.000000 0.000000 6.371851 6.371851 0.000000 1000.000000
A-11 856.156456 6.100867 5.455301 11.556168 0.000000 850.055589
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 935.865276 3.272283 6.236020 9.508303 0.000000 932.592993
B 935.865282 0.000000 3.176976 3.176976 0.000000 932.592999
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,243.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,430.63
SUBSERVICER ADVANCES THIS MONTH 22,544.82
MASTER SERVICER ADVANCES THIS MONTH 5,245.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,453,297.60
(B) TWO MONTHLY PAYMENTS: 1 205,348.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 738,374.88
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 495,075.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,082,191.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 423
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 684,400.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 341,828.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.25359920 % 7.40942800 % 13.33697260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.19354170 % 7.43087728 % 13.37558100 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1051 %
BANKRUPTCY AMOUNT AVAILABLE 157,910.00
FRAUD AMOUNT AVAILABLE 1,394,623.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,126,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52789126
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.82
POOL TRADING FACTOR: 31.37560043
................................................................................
Run: 11/21/96 09:44:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 24,903,566.54 7.500000 % 1,234,161.84
A-6 7609205Y0 46,182,000.00 46,182,000.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,859,617.70 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 12,366,210.58 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.200104 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 9,206,511.09 7.500000 % 9,362.96
B 18,182,304.74 17,390,080.16 7.500000 % 17,685.60
- -------------------------------------------------------------------------------
427,814,328.74 196,264,986.07 1,261,210.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 155,198.61 1,389,360.45 0.00 0.00 23,669,404.70
A-6 287,805.44 287,805.44 0.00 0.00 46,182,000.00
A-7 475,855.53 475,855.53 0.00 0.00 76,357,000.00
A-8 52,878.38 52,878.38 8,566.59 0.00 9,868,184.29
A-9 0.00 0.00 77,066.02 0.00 12,443,276.60
A-10 32,633.54 32,633.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 57,374.82 66,737.78 0.00 0.00 9,197,148.13
B 108,374.68 126,060.28 0.00 0.00 17,372,394.56
- -------------------------------------------------------------------------------
1,170,121.00 2,431,331.40 85,632.61 0.00 195,089,408.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 355.673777 17.626351 2.216553 19.842904 0.000000 338.047426
A-6 1000.000000 0.000000 6.231983 6.231983 0.000000 1000.000000
A-7 1000.000000 0.000000 6.231983 6.231983 0.000000 1000.000000
A-8 1036.436214 0.000000 5.558539 5.558539 0.900514 1037.336728
A-9 1337.176750 0.000000 0.000000 0.000000 8.333263 1345.510013
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 956.428816 0.972682 5.960448 6.933130 0.000000 955.456134
B 956.428814 0.972682 5.960448 6.933130 0.000000 955.456132
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,943.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,481.42
SUBSERVICER ADVANCES THIS MONTH 17,695.73
MASTER SERVICER ADVANCES THIS MONTH 4,770.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 486,920.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,665.17
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,682,702.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,089,408.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 733
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 654,102.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 975,977.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.44863160 % 4.69085800 % 8.86051070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.38083790 % 4.71432468 % 8.90483740 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2003 %
BANKRUPTCY AMOUNT AVAILABLE 202,769.00
FRAUD AMOUNT AVAILABLE 1,061,342.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,131,747.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16298297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.85
POOL TRADING FACTOR: 45.60141986
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,383,184.29 8,485,000.00
................................................................................
Run: 11/21/96 09:44:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 22,918,645.18 7.500000 % 239,107.00
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.155166 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 7,119,483.95 7.500000 % 35,929.97
- -------------------------------------------------------------------------------
183,802,829.51 49,603,129.13 275,036.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 143,170.15 382,277.15 0.00 0.00 22,679,538.18
A-8 122,220.31 122,220.31 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,410.72 6,410.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 44,474.60 80,404.57 0.00 0.00 7,083,553.98
- -------------------------------------------------------------------------------
316,275.78 591,312.75 0.00 0.00 49,328,092.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 767.048602 8.002510 4.791665 12.794175 0.000000 759.046092
A-8 1000.000000 0.000000 6.246885 6.246885 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 815.441871 4.115299 5.093972 9.209271 0.000000 811.326572
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,948.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,324.66
SUBSERVICER ADVANCES THIS MONTH 15,207.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 866,378.35
(B) TWO MONTHLY PAYMENTS: 1 273,102.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 239,048.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,328,092.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,704.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.64710720 % 14.35289280 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.63991900 % 14.36008100 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1552 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 583,269.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,771,361.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14197206
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.67
POOL TRADING FACTOR: 26.83750424
................................................................................
Run: 11/21/96 09:44:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 44,950,923.28 7.937207 % 1,260,224.11
R 7609206F0 100.00 0.00 7.937207 % 0.00
B 11,237,146.51 9,036,388.21 7.937207 % 0.00
- -------------------------------------------------------------------------------
187,272,146.51 53,987,311.49 1,260,224.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 295,867.14 1,556,091.25 0.00 0.00 43,690,699.17
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 230,375.93 8,865,489.83
- -------------------------------------------------------------------------------
295,867.14 1,556,091.25 0.00 230,375.93 52,556,189.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 255.352338 7.158945 1.680730 8.839675 0.000000 248.193393
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 804.153279 0.000000 0.000000 0.000000 0.000000 788.944936
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,557.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,464.76
SUBSERVICER ADVANCES THIS MONTH 29,056.53
MASTER SERVICER ADVANCES THIS MONTH 9,280.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,889,160.96
(B) TWO MONTHLY PAYMENTS: 1 217,198.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,862.41
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,496,412.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,556,189.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,233,869.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 953,412.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.26201480 % 16.73798520 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.13140660 % 16.86859340 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 711,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46153896
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.36
POOL TRADING FACTOR: 28.06407145
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/21/96 09:44:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 2,068,307.97 7.000000 % 996,175.14
A-8 7609208B7 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.395852 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 5,211,699.14 7.000000 % 26,966.48
- -------------------------------------------------------------------------------
156,959,931.35 61,180,007.11 1,023,141.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 12,008.83 1,008,183.97 0.00 0.00 1,072,132.83
A-8 81,285.61 81,285.61 0.00 0.00 14,000,000.00
A-9 81,866.22 81,866.22 0.00 0.00 14,100,000.00
A-10 56,319.31 56,319.31 0.00 0.00 9,700,000.00
A-11 93,478.45 93,478.45 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 20,087.69 20,087.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,259.74 57,226.22 0.00 0.00 5,184,732.66
- -------------------------------------------------------------------------------
375,305.85 1,398,447.47 0.00 0.00 60,156,865.49
===============================================================================
Run: 11/21/96 09:44:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 333.598060 160.673410 1.936908 162.610318 0.000000 172.924650
A-8 1000.000000 0.000000 5.806115 5.806115 0.000000 1000.000000
A-9 1000.000000 0.000000 5.806115 5.806115 0.000000 1000.000000
A-10 1000.000000 0.000000 5.806114 5.806114 0.000000 1000.000000
A-11 1000.000000 0.000000 5.806115 5.806115 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 830.029642 4.294758 4.819248 9.114006 0.000000 825.734886
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,570.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,531.79
SUBSERVICER ADVANCES THIS MONTH 15,713.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 951,971.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 479,072.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,156,865.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 269
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 706,582.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.48136890 % 8.51863110 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.38131180 % 8.61868820 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.396104 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 600,857.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,405,623.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84782582
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.02
POOL TRADING FACTOR: 38.32625624
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 11/21/96 09:44:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 35,376,077.24 7.859285 % 808,293.90
M 760944AB4 5,352,000.00 4,869,055.54 7.859285 % 99,964.93
R 760944AC2 100.00 0.00 7.859285 % 0.00
B 8,362,385.57 7,082,641.59 7.859285 % 98,489.33
- -------------------------------------------------------------------------------
133,787,485.57 47,327,774.37 1,006,748.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 229,746.89 1,038,040.79 0.00 0.00 34,567,783.34
M 31,621.66 131,586.59 0.00 0.00 4,769,090.61
R 0.00 0.00 0.00 0.00 0.00
B 45,997.60 144,486.93 0.00 0.00 6,909,526.96
- -------------------------------------------------------------------------------
307,366.15 1,314,114.31 0.00 0.00 46,246,400.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 294.621416 6.731687 1.913393 8.645080 0.000000 287.889728
M 909.763741 18.678051 5.908382 24.586433 0.000000 891.085690
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 846.964246 11.777660 5.500536 17.278196 0.000000 826.262662
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,100.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,864.27
SUBSERVICER ADVANCES THIS MONTH 3,866.34
MASTER SERVICER ADVANCES THIS MONTH 3,752.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 262,355.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,215.73
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,246,400.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 162
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 503,570.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 833,232.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.74696990 % 10.28794500 % 14.96508490 %
PREPAYMENT PERCENT 74.74696990 % 0.00000000 % 25.25303010 %
NEXT DISTRIBUTION 74.74696980 % 10.31234975 % 14.94068040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 702,812.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48062488
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.75
POOL TRADING FACTOR: 34.56706037
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/21/96 09:44:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 2,351,654.66 7.000000 % 430,095.97
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 4,577,659.80 8.000000 % 258,057.58
A-6 760944BH0 45,000,000.00 4,703,309.36 8.500000 % 860,191.94
A-7 760944BB3 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 38,895,833.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.156678 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 8,848,720.98 8.000000 % 8,148.69
B 16,938,486.28 15,842,006.58 8.000000 % 14,588.72
- -------------------------------------------------------------------------------
376,347,086.28 134,156,684.38 1,571,082.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 13,638.10 443,734.07 0.00 0.00 1,921,558.69
A-4 0.00 0.00 0.00 0.00 0.00
A-5 30,340.00 288,397.58 0.00 0.00 4,319,602.22
A-6 33,121.09 893,313.03 0.00 0.00 3,843,117.42
A-7 99,417.63 99,417.63 0.00 0.00 15,000,000.00
A-8 30,570.92 30,570.92 0.00 0.00 4,612,500.00
A-9 257,795.42 257,795.42 0.00 0.00 38,895,833.00
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 99,417.63 99,417.63 0.00 0.00 15,000,000.00
A-12 8,119.11 8,119.11 0.00 0.00 1,225,000.00
A-13 17,414.15 17,414.15 0.00 0.00 0.00
R 219.41 219.41 0.00 0.00 0.00
M 58,647.92 66,796.61 0.00 0.00 8,840,572.29
B 104,998.30 119,587.02 0.00 0.00 15,827,417.86
- -------------------------------------------------------------------------------
907,699.68 2,478,782.58 0.00 0.00 132,585,601.48
===============================================================================
Run: 11/21/96 09:44:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 104.517985 19.115376 0.606138 19.721514 0.000000 85.402608
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 915.531960 51.611516 6.068000 57.679516 0.000000 863.920444
A-6 104.517986 19.115376 0.736024 19.851400 0.000000 85.402609
A-7 1000.000000 0.000000 6.627842 6.627842 0.000000 1000.000000
A-8 1000.000000 0.000000 6.627842 6.627842 0.000000 1000.000000
A-9 1000.000000 0.000000 6.627842 6.627842 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.627842 6.627842 0.000000 1000.000000
A-12 1000.000000 0.000000 6.627845 6.627845 0.000000 1000.000000
R 0.000000 0.000000 2194.100000 2194.100000 0.000000 0.000000
M 940.502841 0.866099 6.233504 7.099603 0.000000 939.636742
B 935.266961 0.861276 6.198801 7.060077 0.000000 934.405684
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,667.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,060.35
SUBSERVICER ADVANCES THIS MONTH 37,179.54
MASTER SERVICER ADVANCES THIS MONTH 2,911.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,981,151.09
(B) TWO MONTHLY PAYMENTS: 3 964,231.45
(C) THREE OR MORE MONTHLY PAYMENTS: 2 371,653.84
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,510,964.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,585,601.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 468
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 364,478.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,447,539.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.59560390 % 6.59581100 % 11.80858540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.39466890 % 6.66782229 % 11.93750880 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1569 %
BANKRUPTCY AMOUNT AVAILABLE 228,933.00
FRAUD AMOUNT AVAILABLE 1,468,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,953,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57672434
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.20
POOL TRADING FACTOR: 35.22960754
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 896.86
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 219.41
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 67,213.97
................................................................................
Run: 11/21/96 09:44:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 6,715,186.07 7.500000 % 323,599.02
A-6 760944AP3 4,188,000.00 4,188,000.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 1,717,454.01 7.500000 % 35,955.45
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.146596 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,895,968.57 7.500000 % 2,971.21
B 5,682,302.33 5,470,607.88 7.500000 % 5,612.75
- -------------------------------------------------------------------------------
133,690,335.33 67,291,116.53 368,138.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 41,898.21 365,497.23 0.00 0.00 6,391,587.05
A-6 26,130.28 26,130.28 0.00 0.00 4,188,000.00
A-7 68,794.77 68,794.77 0.00 0.00 11,026,000.00
A-8 119,002.59 119,002.59 0.00 0.00 19,073,000.00
A-9 75,058.43 75,058.43 0.00 0.00 12,029,900.00
A-10 10,715.75 46,671.20 0.00 0.00 1,681,498.56
A-11 26,049.17 26,049.17 0.00 0.00 4,175,000.00
A-12 8,206.45 8,206.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,068.88 21,040.09 0.00 0.00 2,892,997.36
B 34,132.86 39,745.61 0.00 0.00 5,464,995.13
- -------------------------------------------------------------------------------
428,057.39 796,195.82 0.00 0.00 66,922,978.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 450.411568 21.704945 2.810263 24.515208 0.000000 428.706624
A-6 1000.000000 0.000000 6.239322 6.239322 0.000000 1000.000000
A-7 1000.000000 0.000000 6.239323 6.239323 0.000000 1000.000000
A-8 1000.000000 0.000000 6.239322 6.239322 0.000000 1000.000000
A-9 1000.000000 0.000000 6.239323 6.239323 0.000000 1000.000000
A-10 206.300782 4.318973 1.287177 5.606150 0.000000 201.981809
A-11 1000.000000 0.000000 6.239322 6.239322 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 962.744947 0.987758 6.006876 6.994634 0.000000 961.757188
B 962.744951 0.987755 6.006877 6.994632 0.000000 961.757191
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,526.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,052.22
SUBSERVICER ADVANCES THIS MONTH 4,632.00
MASTER SERVICER ADVANCES THIS MONTH 2,137.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 268,971.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 374,740.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,922,978.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 249
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 288,640.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 299,098.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.56659590 % 4.30364200 % 8.12976240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.51102730 % 4.32287600 % 8.16609670 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1456 %
BANKRUPTCY AMOUNT AVAILABLE 137,505.00
FRAUD AMOUNT AVAILABLE 355,941.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,945,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10224249
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.71
POOL TRADING FACTOR: 50.05820199
................................................................................
Run: 11/21/96 09:44:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 42,246,981.59 7.864244 % 585,310.26
R 760944CB2 100.00 0.00 7.864244 % 0.00
B 3,851,896.47 3,259,924.74 7.864244 % 16,035.77
- -------------------------------------------------------------------------------
154,075,839.47 45,506,906.33 601,346.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 276,400.89 861,711.15 0.00 0.00 41,661,671.33
R 0.00 0.00 0.00 0.00 0.00
B 21,328.06 37,363.83 0.00 0.00 3,243,888.97
- -------------------------------------------------------------------------------
297,728.95 899,074.98 0.00 0.00 44,905,560.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 281.226873 3.896254 1.839927 5.736181 0.000000 277.330619
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 846.316812 4.163084 5.537028 9.700112 0.000000 842.153727
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,798.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,801.44
SUBSERVICER ADVANCES THIS MONTH 19,030.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 668,361.94
(B) TWO MONTHLY PAYMENTS: 2 526,880.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 550,465.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,905,560.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 377,494.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.83641760 % 7.16358240 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.77619750 % 7.22380250 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 289,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,663,313.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24846732
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.53
POOL TRADING FACTOR: 29.14510182
................................................................................
Run: 11/21/96 09:44:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 1,648,253.81 8.000000 % 432,661.16
A-4 760944CF3 31,377,195.00 31,377,195.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.236795 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 6,064,408.62 8.000000 % 5,979.87
M-2 760944CK2 4,813,170.00 4,619,595.99 8.000000 % 4,555.20
M-3 760944CL0 3,208,780.00 3,113,464.01 8.000000 % 3,070.06
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 916,448.25 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 93,673,438.07 446,266.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 10,962.21 443,623.37 0.00 0.00 1,215,592.65
A-4 208,683.51 208,683.51 0.00 0.00 31,377,195.00
A-5 273,839.32 273,839.32 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 18,440.47 18,440.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 40,333.18 46,313.05 0.00 0.00 6,058,428.75
M-2 30,724.02 35,279.22 0.00 0.00 4,615,040.79
M-3 20,707.04 23,777.10 0.00 0.00 3,110,393.95
B-1 43,351.73 43,351.73 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 910,850.74
- -------------------------------------------------------------------------------
647,041.48 1,093,307.77 0.00 0.00 93,221,574.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 37.217619 9.769501 0.247527 10.017028 0.000000 27.448117
A-4 1000.000000 0.000000 6.650802 6.650802 0.000000 1000.000000
A-5 1000.000000 0.000000 6.650802 6.650802 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.970935 0.931798 6.284814 7.216612 0.000000 944.039137
M-2 959.782428 0.946403 6.383323 7.329726 0.000000 958.836025
M-3 970.295256 0.956769 6.453244 7.410013 0.000000 969.338487
B-1 988.993198 0.000000 9.006898 9.006898 0.000000 988.993198
B-2 571.222472 0.000000 0.000000 0.000000 0.000000 567.733542
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,462.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,045.53
SUBSERVICER ADVANCES THIS MONTH 26,062.53
MASTER SERVICER ADVANCES THIS MONTH 1,837.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,473,787.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,359.55
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,634,600.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,221,574.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 240,218.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 359,496.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.21063890 % 14.72932900 % 6.06003230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.13046760 % 14.78613035 % 6.08340200 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2367 %
BANKRUPTCY AMOUNT AVAILABLE 152,909.00
FRAUD AMOUNT AVAILABLE 1,146,127.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,116,030.71
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69012773
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.52
POOL TRADING FACTOR: 29.05202782
................................................................................
Run: 11/21/96 09:44:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 6,046,882.69 7.500000 % 399,219.40
A-4 760944BV9 37,600,000.00 19,416,624.25 7.500000 % 324,598.95
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.189649 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,579,572.67 7.500000 % 2,553.36
B-1 3,744,527.00 3,612,295.99 7.500000 % 3,575.59
B-2 534,817.23 515,931.15 7.500000 % 510.70
- -------------------------------------------------------------------------------
106,963,444.23 51,171,306.75 730,458.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 37,546.81 436,766.21 0.00 0.00 5,647,663.29
A-4 120,563.32 445,162.27 0.00 0.00 19,092,025.30
A-5 62,092.83 62,092.83 0.00 0.00 10,000,000.00
A-6 55,883.55 55,883.55 0.00 0.00 9,000,000.00
A-7 8,034.45 8,034.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,017.30 18,570.66 0.00 0.00 2,577,019.31
B-1 22,429.77 26,005.36 0.00 0.00 3,608,720.40
B-2 3,203.55 3,714.25 0.00 0.00 515,420.45
- -------------------------------------------------------------------------------
325,771.58 1,056,229.58 0.00 0.00 50,440,848.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 565.129223 37.310224 3.509048 40.819272 0.000000 527.818999
A-4 516.399581 8.632951 3.206471 11.839422 0.000000 507.766630
A-5 1000.000000 0.000000 6.209283 6.209283 0.000000 1000.000000
A-6 1000.000000 0.000000 6.209283 6.209283 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 964.686862 0.954884 5.990015 6.944899 0.000000 963.731978
B-1 964.686859 0.954884 5.990014 6.944898 0.000000 963.731975
B-2 964.686852 0.954868 5.990009 6.944877 0.000000 963.731946
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,697.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,358.01
SUBSERVICER ADVANCES THIS MONTH 12,567.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 844,121.31
(B) TWO MONTHLY PAYMENTS: 1 328,904.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 533,763.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,440,848.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 679,806.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.89148230 % 5.04105300 % 8.06746480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.71481480 % 5.10899276 % 8.17619240 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1797 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 589,779.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,829.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15292365
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.33
POOL TRADING FACTOR: 47.15709102
................................................................................
Run: 11/21/96 09:44:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 39,096,869.79 7.846400 % 1,420,652.76
R 760944BR8 100.00 0.00 7.846400 % 0.00
B 7,272,473.94 5,557,094.56 7.846400 % 5,063.24
- -------------------------------------------------------------------------------
121,207,887.94 44,653,964.35 1,425,716.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 247,704.08 1,668,356.84 0.00 0.00 37,676,217.03
R 0.00 0.00 0.00 0.00 0.00
B 35,207.81 40,271.05 0.00 0.00 5,552,031.32
- -------------------------------------------------------------------------------
282,911.89 1,708,627.89 0.00 0.00 43,228,248.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 343.149709 12.468941 2.174076 14.643017 0.000000 330.680767
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 764.127119 0.696220 4.841243 5.537463 0.000000 763.430899
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,902.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,525.89
SUBSERVICER ADVANCES THIS MONTH 18,649.71
MASTER SERVICER ADVANCES THIS MONTH 1,944.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,582,533.55
(B) TWO MONTHLY PAYMENTS: 2 640,681.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 282,941.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,228,248.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 260,186.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,385,030.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.55520450 % 12.44479550 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.15647400 % 12.84352600 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 715,834.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,904,321.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39436492
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.37
POOL TRADING FACTOR: 35.66455046
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/21/96 09:44:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 49,807,960.10 6.888648 % 978,798.10
R 760944BK3 100.00 0.00 6.888648 % 0.00
B 11,897,842.91 10,111,599.46 6.888648 % 11,649.28
- -------------------------------------------------------------------------------
153,520,242.91 59,919,559.56 990,447.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 283,069.57 1,261,867.67 0.00 0.00 48,829,162.00
R 0.00 0.00 0.00 0.00 0.00
B 57,466.44 69,115.72 0.00 0.00 10,099,950.18
- -------------------------------------------------------------------------------
340,536.01 1,330,983.39 0.00 0.00 58,929,112.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 351.695744 6.911328 1.998764 8.910092 0.000000 344.784416
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 849.868294 0.979109 4.829988 5.809097 0.000000 848.889186
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,110.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,565.89
SPREAD 11,954.03
SUBSERVICER ADVANCES THIS MONTH 18,247.07
MASTER SERVICER ADVANCES THIS MONTH 6,774.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 230,392.65
(B) TWO MONTHLY PAYMENTS: 1 735,105.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,565,037.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,929,112.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 201
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 994,712.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 921,415.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.12471000 % 16.87529000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.86084790 % 17.13915210 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 834,843.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,058.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60614362
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.16
POOL TRADING FACTOR: 38.38523902
................................................................................
Run: 11/21/96 09:44:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 2,887,189.11 8.000000 % 315,777.18
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 29,374,259.71 8.000000 % 702,858.88
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 7,111,721.24 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 555,629.22 8.000000 % 113,182.27
A-9 760944EX2 7,607,000.00 7,607,000.00 8.000000 % 0.00
A-10 760944EV6 40,000,000.00 12,557,408.08 8.000000 % 174,119.87
A-11 760944EF1 2,607,000.00 821,278.76 8.000000 % 47,025.57
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.224115 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,280,802.95 8.000000 % 26,260.02
M-2 760944EZ7 4,032,382.00 3,899,730.38 8.000000 % 9,501.06
M-3 760944FA1 2,419,429.00 2,355,597.86 8.000000 % 0.00
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 899,990.45 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 115,551,730.31 1,388,724.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,091.26 334,868.44 0.00 0.00 2,571,411.93
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 194,234.47 897,093.35 0.00 0.00 28,671,400.83
A-6 156,032.23 156,032.23 0.00 0.00 23,596,900.00
A-7 0.00 0.00 47,025.57 0.00 7,158,746.81
A-8 3,674.04 116,856.31 0.00 0.00 442,446.95
A-9 50,300.55 50,300.55 0.00 0.00 7,607,000.00
A-10 83,034.65 257,154.52 0.00 0.00 12,383,288.21
A-11 5,430.63 52,456.20 0.00 0.00 774,253.19
A-12 25,689.19 25,689.19 0.00 0.00 3,885,000.00
A-13 38,265.98 38,265.98 0.00 0.00 5,787,000.00
A-14 21,405.08 21,405.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,368.42 87,628.44 0.00 0.00 9,254,542.93
M-2 25,786.59 35,287.65 0.00 0.00 3,890,229.32
M-3 0.00 0.00 0.00 0.00 2,355,597.86
B-1 0.00 0.00 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 78,841.74 875,289.83
- -------------------------------------------------------------------------------
684,313.09 2,073,037.94 47,025.57 78,841.74 114,185,330.41
===============================================================================
Run: 11/21/96 09:44:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 54.831151 5.996984 0.362566 6.359550 0.000000 48.834168
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 759.751176 18.179109 5.023782 23.202891 0.000000 741.572067
A-6 1000.000000 0.000000 6.612404 6.612404 0.000000 1000.000000
A-7 1335.283748 0.000000 0.000000 0.000000 8.829435 1344.113183
A-8 30.207090 6.153217 0.199741 6.352958 0.000000 24.053874
A-9 1000.000000 0.000000 6.612403 6.612403 0.000000 1000.000000
A-10 313.935202 4.352997 2.075866 6.428863 0.000000 309.582205
A-11 315.028293 18.038193 2.083096 20.121289 0.000000 296.990100
A-12 1000.000000 0.000000 6.612404 6.612404 0.000000 1000.000000
A-13 1000.000000 0.000000 6.612404 6.612404 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.967685 2.713398 6.341082 9.054480 0.000000 956.254287
M-2 967.103409 2.356190 6.394878 8.751068 0.000000 964.747219
M-3 973.617271 0.000000 0.000000 0.000000 0.000000 973.617271
B-1 986.414326 0.000000 0.000000 0.000000 0.000000 986.414326
B-2 619.974306 0.000000 0.000000 0.000000 0.000000 602.958848
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,707.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,280.98
SUBSERVICER ADVANCES THIS MONTH 37,931.68
MASTER SERVICER ADVANCES THIS MONTH 4,075.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,131,105.91
(B) TWO MONTHLY PAYMENTS: 2 559,425.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 356,002.81
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,787,236.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,185,330.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 526,085.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,039,446.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.50755150 % 13.44517400 % 5.04727450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.33921200 % 13.57474735 % 5.08604070 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2226 %
BANKRUPTCY AMOUNT AVAILABLE 186,282.00
FRAUD AMOUNT AVAILABLE 1,289,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,268.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71368562
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.40
POOL TRADING FACTOR: 35.39636759
................................................................................
Run: 11/21/96 09:44:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 4,165,902.05 6.087500 % 84,304.80
A-4 760944DE5 0.00 0.00 3.912500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 29,756,445.02 7.150000 % 602,177.15
A-7 760944DY1 1,986,000.00 1,049,491.36 7.500000 % 21,238.41
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 4,049,491.37 7.500000 % 21,238.41
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.325128 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,865,296.32 7.500000 % 14,106.89
M-2 760944EB0 6,051,700.00 5,185,832.20 7.500000 % 25,531.72
B 1,344,847.83 1,047,675.98 7.500000 % 5,158.09
- -------------------------------------------------------------------------------
268,959,047.83 79,202,134.30 773,755.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 21,112.60 105,417.40 0.00 0.00 4,081,597.25
A-4 13,569.30 13,569.30 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 177,125.41 779,302.56 0.00 0.00 29,154,267.87
A-7 6,552.90 27,791.31 0.00 0.00 1,028,252.95
A-8 194,072.50 194,072.50 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 25,284.57 46,522.98 0.00 0.00 4,028,252.96
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 21,438.00 21,438.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,890.58 31,997.47 0.00 0.00 2,851,189.43
M-2 32,379.75 57,911.47 0.00 0.00 5,160,300.48
B 6,541.57 11,699.66 0.00 0.00 1,042,517.89
- -------------------------------------------------------------------------------
515,967.18 1,289,722.65 0.00 0.00 78,428,378.83
===============================================================================
Run: 11/21/96 09:44:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 98.815506 1.999716 0.500792 2.500508 0.000000 96.815790
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 528.444800 10.694066 3.145571 13.839637 0.000000 517.750734
A-7 528.444794 10.694063 3.299547 13.993610 0.000000 517.750730
A-8 1000.000000 0.000000 6.243887 6.243887 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 108.087318 0.566887 0.674885 1.241772 0.000000 107.520431
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 852.132735 4.195358 5.320619 9.515977 0.000000 847.937377
M-2 856.921559 4.218934 5.350521 9.569455 0.000000 852.702626
B 779.029387 3.835445 4.864171 8.699616 0.000000 775.193941
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,902.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,560.66
SUBSERVICER ADVANCES THIS MONTH 11,867.75
MASTER SERVICER ADVANCES THIS MONTH 7,379.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 851,303.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 196,597.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,428,378.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 662,716.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 383,814.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.51192010 % 10.16529200 % 1.32278760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.45569940 % 10.21503954 % 1.32926100 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3243 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 444,494.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,631,391.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22442969
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.09
POOL TRADING FACTOR: 29.15997044
................................................................................
Run: 11/21/96 09:44:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 32,635,223.19 7.811053 % 766,710.85
R 760944DC9 100.00 0.00 7.811053 % 0.00
B 6,746,402.77 5,281,922.29 7.811053 % 4,911.66
- -------------------------------------------------------------------------------
112,439,802.77 37,917,145.48 771,622.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 208,876.18 975,587.03 0.00 0.00 31,868,512.34
R 0.00 0.00 0.00 0.00 0.00
B 33,806.05 38,717.71 0.00 0.00 5,277,010.63
- -------------------------------------------------------------------------------
242,682.23 1,014,304.74 0.00 0.00 37,145,522.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 308.772866 7.254110 1.976248 9.230358 0.000000 301.518756
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 782.924244 0.728043 5.010973 5.739016 0.000000 782.196203
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,877.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,882.00
SUBSERVICER ADVANCES THIS MONTH 7,411.14
MASTER SERVICER ADVANCES THIS MONTH 1,864.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 245,443.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 767,498.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,145,522.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 238,637.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 736,363.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.06983140 % 13.93016860 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.79368330 % 14.20631670 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 489,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,158.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29512900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.79
POOL TRADING FACTOR: 33.03591971
................................................................................
Run: 11/21/96 09:44:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 12,247,671.52 6.000000 % 1,052,495.06
A-4 760944EL8 10,000.00 4,134.22 2969.500000 % 355.27
A-5 760944DS4 33,600,000.00 33,600,000.00 7.000000 % 0.00
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.187500 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 8.895832 % 0.00
A-9 760944EK0 0.00 0.00 0.214688 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,701,679.17 7.000000 % 18,703.48
B-2 677,492.20 569,346.94 7.000000 % 2,876.74
- -------------------------------------------------------------------------------
135,502,292.20 75,725,879.42 1,074,430.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 60,689.35 1,113,184.41 0.00 0.00 11,195,176.46
A-4 10,138.75 10,494.02 0.00 0.00 3,778.95
A-5 194,242.85 194,242.85 0.00 0.00 33,600,000.00
A-6 120,534.63 120,534.63 0.00 0.00 20,850,000.00
A-7 17,001.73 17,001.73 0.00 0.00 3,327,133.30
A-8 10,475.81 10,475.81 0.00 0.00 1,425,914.27
A-9 13,426.42 13,426.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 21,399.55 40,103.03 0.00 0.00 3,682,975.69
B-2 3,291.46 6,168.20 0.00 0.00 566,470.20
- -------------------------------------------------------------------------------
451,200.55 1,525,631.10 0.00 0.00 74,651,448.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 686.144063 58.963309 3.399964 62.363273 0.000000 627.180754
A-4 413.422000 35.527000 1013.875000 1049.402000 0.000000 377.895000
A-5 1000.000000 0.000000 5.781037 5.781037 0.000000 1000.000000
A-6 1000.000000 0.000000 5.781037 5.781037 0.000000 1000.000000
A-7 94.569568 0.000000 0.483253 0.483253 0.000000 94.569568
A-8 94.569568 0.000000 0.694777 0.694777 0.000000 94.569568
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 840.373949 4.246159 4.858234 9.104393 0.000000 836.127790
B-2 840.374162 4.246160 4.858240 9.104400 0.000000 836.128003
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,030.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,974.49
SUBSERVICER ADVANCES THIS MONTH 7,520.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 493,152.87
(B) TWO MONTHLY PAYMENTS: 1 205,600.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,651,448.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 326
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 691,810.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.35988580 % 5.64011420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.30761770 % 5.69238230 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2140 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 417,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,688,009.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62727357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.79
POOL TRADING FACTOR: 55.09238822
................................................................................
Run: 11/21/96 09:44:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 20,283,694.78 8.150000 % 214,998.56
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 2,778,556.01 8.500000 % 21,499.86
A-10 760944FD5 0.00 0.00 0.148696 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,121,375.95 8.500000 % 2,595.82
M-2 760944CY2 2,016,155.00 1,886,484.74 8.500000 % 1,568.85
M-3 760944EE4 1,344,103.00 1,266,205.02 8.500000 % 1,053.01
B-1 2,016,155.00 1,982,564.84 8.500000 % 0.00
B-2 672,055.59 226,862.58 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 39,047,607.92 241,716.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 137,714.88 352,713.44 0.00 0.00 20,068,696.22
A-6 5,914.14 5,914.14 0.00 0.00 0.00
A-7 51,176.60 51,176.60 0.00 0.00 7,500,864.00
A-8 1,944.17 1,944.17 0.00 0.00 1,000.00
A-9 19,674.98 41,174.84 0.00 0.00 2,757,056.15
A-10 4,836.91 4,836.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,102.49 24,698.31 0.00 0.00 3,118,780.13
M-2 13,358.21 14,927.06 0.00 0.00 1,884,915.89
M-3 8,966.01 10,019.02 0.00 0.00 1,265,152.01
B-1 17,482.40 17,482.40 0.00 0.00 1,982,564.84
B-2 0.00 0.00 0.00 0.00 225,025.15
- -------------------------------------------------------------------------------
283,170.79 524,886.89 0.00 0.00 38,804,054.39
===============================================================================
Run: 11/21/96 09:44:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 984.358671 10.433784 6.683242 17.117026 0.000000 973.924887
A-7 1000.000000 0.000000 6.822761 6.822761 0.000000 1000.000000
A-8 1000.000000 0.000000 1944.170000 1944.170000 0.000000 1000.000000
A-9 533.026960 4.124446 3.774369 7.898815 0.000000 528.902514
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.909334 0.772506 6.577615 7.350121 0.000000 928.136828
M-2 935.684379 0.778140 6.625587 7.403727 0.000000 934.906240
M-3 942.044635 0.783430 6.670627 7.454057 0.000000 941.261205
B-1 983.339495 0.000000 8.671159 8.671159 0.000000 983.339495
B-2 337.565201 0.000000 0.000000 0.000000 0.000000 334.831156
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,865.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,035.81
SUBSERVICER ADVANCES THIS MONTH 7,092.11
MASTER SERVICER ADVANCES THIS MONTH 4,031.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 674,784.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,903.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,804,054.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 156
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 506,038.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 211,080.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.27397480 % 16.06773400 % 5.65829140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.15579290 % 16.15513670 % 5.68907040 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1484 %
BANKRUPTCY AMOUNT AVAILABLE 118,613.00
FRAUD AMOUNT AVAILABLE 433,881.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,604,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07870263
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.43
POOL TRADING FACTOR: 28.86983490
................................................................................
Run: 11/25/96 09:32:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 29,529,483.06 7.470000 % 134,163.58
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 64,566,313.49 134,163.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 183,244.18 317,407.76 0.00 0.00 29,395,319.48
A-2 217,419.85 217,419.85 0.00 0.00 35,036,830.43
S-1 2,592.99 2,592.99 0.00 0.00 0.00
S-2 12,526.58 12,526.58 0.00 0.00 0.00
S-3 1,664.42 1,664.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
417,448.02 551,611.60 0.00 0.00 64,432,149.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 892.452945 4.054750 5.538086 9.592836 0.000000 888.398195
A-2 1000.000000 0.000000 6.205466 6.205466 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-November-96
DISTRIBUTION DATE 29-November-96
Run: 11/25/96 09:32:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,614.16
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,432,149.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 4,552,387.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 94.57939921
................................................................................
Run: 11/21/96 09:44:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 9,715,882.41 10.000000 % 59,310.00
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 35,795,059.57 7.250000 % 474,480.00
A-6 7609208K7 48,625,000.00 8,948,764.86 6.187500 % 118,620.00
A-7 7609208L5 0.00 0.00 3.812500 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.165274 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,236,016.95 8.000000 % 24,390.15
M-2 7609208S0 5,252,983.00 5,023,185.03 8.000000 % 14,875.66
M-3 7609208T8 3,501,988.00 3,379,624.34 8.000000 % 10,008.42
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 1,089,759.03 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 129,738,233.08 701,684.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 80,781.71 140,091.71 0.00 0.00 9,656,572.41
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 215,770.41 690,250.41 0.00 0.00 35,320,579.57
A-6 46,037.22 164,657.22 0.00 0.00 8,830,144.86
A-7 28,366.37 28,366.37 0.00 0.00 0.00
A-8 43,211.09 43,211.09 0.00 0.00 6,663,000.00
A-9 230,874.19 230,874.19 0.00 0.00 35,600,000.00
A-10 65,838.06 65,838.06 0.00 0.00 10,152,000.00
A-11 17,828.03 17,828.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,782.01 79,172.16 0.00 0.00 8,211,626.80
M-2 33,411.81 48,287.47 0.00 0.00 5,008,309.37
M-3 37,298.68 47,307.10 0.00 0.00 3,369,615.92
B-1 35,126.73 35,126.73 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 1,071,325.20
- -------------------------------------------------------------------------------
889,326.31 1,591,010.54 0.00 0.00 129,018,115.02
===============================================================================
Run: 11/21/96 09:44:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 328.750166 2.006835 2.733360 4.740195 0.000000 326.743331
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 604.156420 8.008372 3.641818 11.650190 0.000000 596.148048
A-6 184.036295 2.439486 0.946781 3.386267 0.000000 181.596810
A-8 1000.000000 0.000000 6.485230 6.485230 0.000000 1000.000000
A-9 1000.000000 0.000000 6.485230 6.485230 0.000000 1000.000000
A-10 1000.000000 0.000000 6.485230 6.485230 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.724641 2.785863 6.257246 9.043109 0.000000 937.938778
M-2 956.253814 2.831850 6.360540 9.192390 0.000000 953.421964
M-3 965.058801 2.857925 10.650716 13.508641 0.000000 962.200876
B-1 977.528557 0.000000 6.687006 6.687006 0.000000 977.528557
B-2 622.365466 0.000000 0.000000 0.000000 0.000000 611.837836
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,433.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,323.08
SUBSERVICER ADVANCES THIS MONTH 23,489.68
MASTER SERVICER ADVANCES THIS MONTH 1,614.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,474,474.95
(B) TWO MONTHLY PAYMENTS: 2 524,302.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,053,416.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,018,115.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 500
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 209,252.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 335,911.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.37718700 % 12.82492100 % 4.79789170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.33130430 % 12.85831225 % 4.81038350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1642 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,406,867.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,200,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64659133
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.60
POOL TRADING FACTOR: 36.84138653
................................................................................
Run: 11/21/96 09:44:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 11,549,328.60 7.500000 % 634,234.38
A-6 760944GG7 20,505,000.00 10,762,542.39 7.000000 % 591,027.81
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 1,837,251.68 7.500000 % 149,923.43
A-10 760944GA0 3,403,000.00 3,403,000.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 23,987,748.32 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 2,152,508.51 6.137500 % 118,205.56
A-14 760944GU6 0.00 0.00 3.862500 % 0.00
A-15 760944GV4 0.00 0.00 0.162400 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,808,430.38 7.500000 % 7,689.92
M-2 760944GX0 3,698,106.00 3,553,598.30 7.500000 % 3,499.66
M-3 760944GY8 2,218,863.00 2,139,266.23 7.500000 % 2,106.80
B-1 4,437,728.00 4,323,128.99 7.500000 % 0.00
B-2 1,479,242.76 1,238,074.94 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 135,901,878.34 1,506,687.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 71,793.22 706,027.60 0.00 0.00 10,915,094.22
A-6 62,442.23 653,470.04 0.00 0.00 10,171,514.58
A-7 143,918.04 143,918.04 0.00 0.00 23,152,000.00
A-8 62,162.25 62,162.25 0.00 0.00 10,000,000.00
A-9 11,420.77 161,344.20 0.00 0.00 1,687,328.25
A-10 21,153.81 21,153.81 0.00 0.00 3,403,000.00
A-11 186,455.67 186,455.67 0.00 0.00 29,995,000.00
A-12 0.00 0.00 149,923.43 0.00 24,137,671.75
A-13 10,949.69 129,155.25 0.00 0.00 2,034,302.95
A-14 6,890.95 6,890.95 0.00 0.00 0.00
A-15 18,313.11 18,313.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 48,593.10 56,283.02 0.00 0.00 7,800,740.46
M-2 22,114.61 25,614.27 0.00 0.00 3,550,098.64
M-3 13,312.99 15,419.79 0.00 0.00 2,137,159.43
B-1 40,085.05 40,085.05 0.00 0.00 4,323,128.99
B-2 0.00 0.00 0.00 0.00 1,232,598.13
- -------------------------------------------------------------------------------
719,605.49 2,226,293.05 149,923.43 0.00 134,539,637.40
===============================================================================
Run: 11/21/96 09:44:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 524.874050 28.823595 3.262735 32.086330 0.000000 496.050455
A-6 524.874050 28.823595 3.045220 31.868815 0.000000 496.050455
A-7 1000.000000 0.000000 6.216225 6.216225 0.000000 1000.000000
A-8 1000.000000 0.000000 6.216225 6.216225 0.000000 1000.000000
A-9 245.786178 20.056646 1.527862 21.584508 0.000000 225.729532
A-10 1000.000000 0.000000 6.216224 6.216224 0.000000 1000.000000
A-11 1000.000000 0.000000 6.216225 6.216225 0.000000 1000.000000
A-12 1307.234241 0.000000 0.000000 0.000000 8.170214 1315.404455
A-13 91.483213 5.023824 0.465370 5.489194 0.000000 86.459388
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.697080 0.945132 5.972347 6.917479 0.000000 958.751949
M-2 960.923862 0.946338 5.979983 6.926321 0.000000 959.977524
M-3 964.127226 0.949495 5.999915 6.949410 0.000000 963.177731
B-1 974.176198 0.000000 9.032787 9.032787 0.000000 974.176198
B-2 836.965354 0.000000 0.000000 0.000000 0.000000 833.262912
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,115.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,300.17
SUBSERVICER ADVANCES THIS MONTH 18,286.63
MASTER SERVICER ADVANCES THIS MONTH 1,819.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,583,636.70
(B) TWO MONTHLY PAYMENTS: 1 268,015.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 89,590.67
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 535,848.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,539,637.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 509
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,966.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,228,401.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.97333670 % 9.93459000 % 4.09207290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.84526760 % 10.02529722 % 4.12943520 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1620 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 728,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,874.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23236241
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.47
POOL TRADING FACTOR: 45.47585758
................................................................................
Run: 11/21/96 09:44:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 5,064,569.45 6.187500 % 877,812.72
A-6 760944FK9 0.00 0.00 2.312500 % 0.00
A-7 760944FN3 6,666,667.00 4,051,655.95 6.250000 % 702,250.24
A-8 760944FU7 32,500,001.00 32,500,001.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.278699 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,948,181.81 7.500000 % 9,651.59
M-2 760944FW3 4,582,565.00 3,913,642.77 7.500000 % 19,388.78
B-1 458,256.00 391,489.28 7.500000 % 1,939.50
B-2 917,329.35 685,624.74 7.500000 % 3,396.69
- -------------------------------------------------------------------------------
183,302,633.35 65,555,165.00 1,614,439.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 25,912.52 903,725.24 0.00 0.00 4,186,756.73
A-6 9,684.48 9,684.48 0.00 0.00 0.00
A-7 20,939.40 723,189.64 0.00 0.00 3,349,405.71
A-8 201,556.33 201,556.33 0.00 0.00 32,500,001.00
A-9 64,660.66 64,660.66 0.00 0.00 12,000,000.00
A-10 39,691.09 39,691.09 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,077.68 1,077.68 0.00 0.00 200,000.00
A-15 15,107.54 15,107.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,082.11 21,733.70 0.00 0.00 1,938,530.22
M-2 24,271.37 43,660.15 0.00 0.00 3,894,253.99
B-1 2,427.91 4,367.41 0.00 0.00 389,549.78
B-2 4,252.07 7,648.76 0.00 0.00 682,228.05
- -------------------------------------------------------------------------------
421,663.16 2,036,102.68 0.00 0.00 63,940,725.48
===============================================================================
Run: 11/21/96 09:44:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 277.514791 48.100044 1.419885 49.519929 0.000000 229.414747
A-7 607.748362 105.337531 3.140910 108.478441 0.000000 502.410831
A-8 1000.000000 0.000000 6.201733 6.201733 0.000000 1000.000000
A-9 1000.000000 0.000000 5.388388 5.388388 0.000000 1000.000000
A-10 120.000000 0.000000 0.992277 0.992277 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.388400 5.388400 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 850.258419 4.212310 5.273079 9.485389 0.000000 846.046109
M-2 854.028862 4.230989 5.296460 9.527449 0.000000 849.797873
B-1 854.302573 4.232350 5.298152 9.530502 0.000000 850.070223
B-2 747.413936 3.702803 4.635260 8.338063 0.000000 743.711133
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,523.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,152.78
SUBSERVICER ADVANCES THIS MONTH 6,079.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 204,808.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 356,062.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,940,725.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,289,669.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.41511540 % 8.94182000 % 1.64306510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.20162070 % 9.12217396 % 1.67620530 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2765 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 369,318.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,776,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22558183
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.20
POOL TRADING FACTOR: 34.88260060
................................................................................
Run: 11/21/96 09:44:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 24,355,994.28 7.500000 % 406,135.19
A-7 760944HD3 36,855,000.00 27,511,345.14 7.000000 % 458,750.54
A-8 760944HW1 29,999,000.00 5,501,850.87 10.000190 % 91,743.13
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 22,064,380.93 7.500000 % 367,934.18
A-16 760944HM3 0.00 0.00 0.298201 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,667,962.36 7.500000 % 12,769.07
M-2 760944HT8 6,032,300.00 5,774,685.85 7.500000 % 5,820.78
M-3 760944HU5 3,619,400.00 3,488,338.57 7.500000 % 3,516.18
B-1 4,825,900.00 4,670,638.05 7.500000 % 0.00
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 2,018,597.81 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 215,529,274.61 1,346,669.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 151,569.16 557,704.35 0.00 0.00 23,949,859.09
A-7 159,791.47 618,542.01 0.00 0.00 27,052,594.60
A-8 45,652.11 137,395.24 0.00 0.00 5,410,107.74
A-9 593,469.71 593,469.71 0.00 0.00 95,366,000.00
A-10 52,062.24 52,062.24 0.00 0.00 8,366,000.00
A-11 8,618.96 8,618.96 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 137,308.28 505,242.46 0.00 0.00 21,696,446.75
A-16 53,328.51 53,328.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 78,833.67 91,602.74 0.00 0.00 12,655,193.29
M-2 35,936.30 41,757.08 0.00 0.00 5,768,865.07
M-3 21,708.19 25,224.37 0.00 0.00 3,484,822.39
B-1 65,424.55 65,424.55 0.00 0.00 4,670,638.05
B-2 0.00 0.00 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 2,009,477.88
- -------------------------------------------------------------------------------
1,403,703.15 2,750,372.22 0.00 0.00 214,173,485.61
===============================================================================
Run: 11/21/96 09:44:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 746.475245 12.447444 4.645371 17.092815 0.000000 734.027801
A-7 746.475245 12.447444 4.335680 16.783124 0.000000 734.027801
A-8 183.401142 3.058206 1.521788 4.579994 0.000000 180.342936
A-9 1000.000000 0.000000 6.223074 6.223074 0.000000 1000.000000
A-10 1000.000000 0.000000 6.223074 6.223074 0.000000 1000.000000
A-11 1000.000000 0.000000 6.223076 6.223076 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 746.452212 12.447450 4.645228 17.092678 0.000000 734.004762
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.523781 0.962142 5.940072 6.902214 0.000000 953.561639
M-2 957.294208 0.964935 5.957313 6.922248 0.000000 956.329272
M-3 963.789183 0.971481 5.997732 6.969213 0.000000 962.817702
B-1 967.827359 0.000000 13.556963 13.556963 0.000000 967.827359
B-2 977.406030 0.000000 0.000000 0.000000 0.000000 977.406030
B-3 836.552909 0.000000 0.000000 0.000000 0.000000 832.773402
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,080.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,064.77
SUBSERVICER ADVANCES THIS MONTH 57,416.09
MASTER SERVICER ADVANCES THIS MONTH 4,655.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,793,817.73
(B) TWO MONTHLY PAYMENTS: 2 827,710.99
(C) THREE OR MORE MONTHLY PAYMENTS: 3 895,842.23
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 3,199,883.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 214,173,485.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 772
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 626,654.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,138,539.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.62668420 % 10.17541000 % 4.19790610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.55027610 % 10.22950189 % 4.22022210 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2955 %
BANKRUPTCY AMOUNT AVAILABLE 245,792.00
FRAUD AMOUNT AVAILABLE 2,273,284.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,730,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26835247
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.31
POOL TRADING FACTOR: 44.38073603
................................................................................
Run: 11/21/96 09:44:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 13,059,394.66 5.600000 % 515,921.22
A-4 760944HZ4 10,298,695.00 10,298,695.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 15,966,667.11 6.187500 % 390,948.34
A-11 760944JE9 0.00 0.00 2.312500 % 0.00
A-12 760944JN9 2,200,013.00 728,201.29 7.500000 % 11,452.22
A-13 760944JP4 9,999,984.00 3,309,960.42 9.500000 % 52,054.81
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.639000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 8.010800 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.315029 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 4,935,865.46 7.000000 % 24,449.86
M-2 760944JK5 5,050,288.00 4,411,064.76 7.000000 % 21,850.26
B-1 1,442,939.00 1,305,191.21 7.000000 % 6,465.28
B-2 721,471.33 280,184.26 7.000000 % 1,387.90
- -------------------------------------------------------------------------------
288,587,914.33 132,995,225.16 1,024,529.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 60,899.43 576,820.65 0.00 0.00 12,543,473.44
A-4 51,455.95 51,455.95 0.00 0.00 10,298,695.00
A-5 223,170.57 223,170.57 0.00 0.00 40,000,000.00
A-6 67,445.09 67,445.09 0.00 0.00 11,700,000.00
A-7 7,410.93 7,410.93 0.00 0.00 0.00
A-8 103,479.86 103,479.86 0.00 0.00 18,141,079.00
A-9 2,324.27 2,324.27 0.00 0.00 10,000.00
A-10 82,268.13 473,216.47 0.00 0.00 15,575,718.77
A-11 30,746.68 30,746.68 0.00 0.00 0.00
A-12 4,547.94 16,000.16 0.00 0.00 716,749.07
A-13 26,184.75 78,239.56 0.00 0.00 3,257,905.61
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 36,047.04 36,047.04 0.00 0.00 6,520,258.32
A-17 15,534.05 15,534.05 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 34,889.02 34,889.02 0.00 0.00 0.00
R-I 0.08 0.08 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,771.57 53,221.43 0.00 0.00 4,911,415.60
M-2 25,712.46 47,562.72 0.00 0.00 4,389,214.50
B-1 7,608.07 14,073.35 0.00 0.00 1,298,725.93
B-2 1,633.22 3,021.12 0.00 0.00 278,796.36
- -------------------------------------------------------------------------------
810,129.11 1,834,659.00 0.00 0.00 131,970,695.27
===============================================================================
Run: 11/21/96 09:44:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 550.583709 21.751224 2.567518 24.318742 0.000000 528.832485
A-4 1000.000000 0.000000 4.996356 4.996356 0.000000 1000.000000
A-5 1000.000000 0.000000 5.579264 5.579264 0.000000 1000.000000
A-6 1000.000000 0.000000 5.764538 5.764538 0.000000 1000.000000
A-8 1000.000000 0.000000 5.704173 5.704173 0.000000 1000.000000
A-9 1000.000000 0.000000 232.427000 232.427000 0.000000 1000.000000
A-10 502.308099 12.299155 2.588139 14.887294 0.000000 490.008943
A-12 330.998630 5.205524 2.067233 7.272757 0.000000 325.793107
A-13 330.996572 5.205489 2.618479 7.823968 0.000000 325.791082
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.918024 0.918024 0.000000 166.053934
A-17 211.173371 0.000000 1.408695 1.408695 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.800000 0.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 855.137176 4.235931 4.984666 9.220597 0.000000 850.901245
M-2 873.428359 4.326537 5.091286 9.417823 0.000000 869.101822
B-1 904.536651 4.480633 5.272621 9.753254 0.000000 900.056018
B-2 388.351204 1.923708 2.263735 4.187443 0.000000 386.427497
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,119.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,269.97
SUBSERVICER ADVANCES THIS MONTH 17,266.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 965,373.03
(B) TWO MONTHLY PAYMENTS: 1 282,200.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 397,723.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,970,695.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 365,736.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.77992620 % 7.02801900 % 1.19205440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.75714550 % 7.04749648 % 1.19535800 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3156 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 715,923.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,716.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76691275
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.00
POOL TRADING FACTOR: 45.72980666
................................................................................
Run: 11/25/96 09:32:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 28,847,415.41 7.470000 % 134,412.55
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 52,915,935.99 134,412.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 178,569.15 312,981.70 0.00 0.00 28,713,002.86
A-2 148,987.19 148,987.19 0.00 0.00 24,068,520.58
S-1 3,870.54 3,870.54 0.00 0.00 0.00
S-2 6,502.24 6,502.24 0.00 0.00 0.00
S-3 3,412.45 3,412.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
341,341.57 475,754.12 0.00 0.00 52,781,523.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 904.222656 4.213163 5.597253 9.810416 0.000000 900.009493
A-2 1000.000000 0.000000 6.190127 6.190127 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-November-96
DISTRIBUTION DATE 29-November-96
Run: 11/25/96 09:32:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,322.90
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,781,523.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,179,324.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 94.30050960
................................................................................
Run: 11/21/96 09:44:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 18,198,793.17 7.000000 % 866,971.56
A-2 760944KV9 20,040,000.00 11,287,687.67 7.000000 % 237,368.44
A-3 760944KS6 30,024,000.00 16,911,254.25 6.000000 % 355,626.24
A-4 760944LF3 10,008,000.00 5,637,084.73 10.000000 % 118,542.08
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.241747 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,713,683.75 7.000000 % 6,061.04
M-2 760944LC0 2,689,999.61 2,597,128.65 7.000000 % 2,755.02
M-3 760944LD8 1,613,999.76 1,558,277.19 7.000000 % 1,653.01
B-1 2,151,999.69 2,079,888.42 7.000000 % 0.00
B-2 1,075,999.84 1,039,944.22 7.000000 % 0.00
B-3 1,075,999.84 997,415.10 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 156,123,157.15 1,588,977.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 105,442.02 972,413.58 0.00 0.00 17,331,821.61
A-2 65,399.75 302,768.19 0.00 0.00 11,050,319.23
A-3 83,984.69 439,610.93 0.00 0.00 16,555,628.01
A-4 46,658.17 165,200.25 0.00 0.00 5,518,542.65
A-5 129,383.62 129,383.62 0.00 0.00 22,331,000.00
A-6 105,889.34 105,889.34 0.00 0.00 18,276,000.00
A-7 196,384.29 196,384.29 0.00 0.00 33,895,000.00
A-8 81,346.38 81,346.38 0.00 0.00 14,040,000.00
A-9 9,038.49 9,038.49 0.00 0.00 1,560,000.00
A-10 31,239.34 31,239.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,104.52 39,165.56 0.00 0.00 5,707,622.71
M-2 15,047.51 17,802.53 0.00 0.00 2,594,373.63
M-3 9,028.50 10,681.51 0.00 0.00 1,556,624.18
B-1 28,222.47 28,222.47 0.00 0.00 2,079,888.42
B-2 0.00 0.00 0.00 0.00 1,039,944.22
B-3 0.00 0.00 0.00 0.00 993,047.56
- -------------------------------------------------------------------------------
940,169.09 2,529,146.48 0.00 0.00 154,529,812.22
===============================================================================
Run: 11/21/96 09:44:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 362.771462 17.282055 2.101862 19.383917 0.000000 345.489407
A-2 563.257868 11.844733 3.263461 15.108194 0.000000 551.413135
A-3 563.257869 11.844732 2.797252 14.641984 0.000000 551.413137
A-4 563.257867 11.844732 4.662087 16.506819 0.000000 551.413135
A-5 1000.000000 0.000000 5.793902 5.793902 0.000000 1000.000000
A-6 1000.000000 0.000000 5.793901 5.793901 0.000000 1000.000000
A-7 1000.000000 0.000000 5.793901 5.793901 0.000000 1000.000000
A-8 1000.000000 0.000000 5.793902 5.793902 0.000000 1000.000000
A-9 1000.000000 0.000000 5.793904 5.793904 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.475476 1.024170 5.593870 6.618040 0.000000 964.451306
M-2 965.475475 1.024171 5.593871 6.618042 0.000000 964.451303
M-3 965.475478 1.024170 5.593867 6.618037 0.000000 964.451308
B-1 966.491041 0.000000 13.114533 13.114533 0.000000 966.491041
B-2 966.491054 0.000000 0.000000 0.000000 0.000000 966.491055
B-3 926.965844 0.000000 0.000000 0.000000 0.000000 922.906792
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,988.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,323.49
SUBSERVICER ADVANCES THIS MONTH 8,454.13
MASTER SERVICER ADVANCES THIS MONTH 2,401.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 500,042.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 715,705.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,529,812.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 337,723.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,427,730.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.04147160 % 6.32134900 % 2.63717940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.95870210 % 6.37975312 % 2.66154480 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2425 %
BANKRUPTCY AMOUNT AVAILABLE 100,722.00
FRAUD AMOUNT AVAILABLE 813,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,277,559.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63857023
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.06
POOL TRADING FACTOR: 71.80754403
................................................................................
Run: 11/21/96 09:44:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 13,993,791.83 5.650000 % 1,132,884.91
A-4 760944JZ2 7,444,000.00 7,444,000.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 19,171,108.44 6.037500 % 611,714.20
A-8 760944KE7 0.00 0.00 13.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 7,237,439.63 7.000000 % 88,520.77
A-14 760944KA5 6,000,000.00 2,768,000.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.141809 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,517,946.61 7.000000 % 17,106.20
M-2 760944KM9 2,343,800.00 2,030,078.25 7.000000 % 9,871.36
M-3 760944MF2 1,171,900.00 1,016,605.07 7.000000 % 0.00
B-1 1,406,270.00 1,219,917.40 7.000000 % 0.00
B-2 351,564.90 182,027.78 7.000000 % 0.00
- -------------------------------------------------------------------------------
234,376,334.90 114,362,915.01 1,860,097.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 65,577.87 1,198,462.78 0.00 0.00 12,860,906.92
A-4 37,353.84 37,353.84 0.00 0.00 7,444,000.00
A-5 150,250.73 150,250.73 0.00 0.00 28,305,000.00
A-6 71,359.39 71,359.39 0.00 0.00 12,746,000.00
A-7 96,001.45 707,715.65 0.00 0.00 18,559,394.24
A-8 55,056.74 55,056.74 0.00 0.00 0.00
A-9 85,527.09 85,527.09 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 42,020.04 130,540.81 0.00 0.00 7,148,918.86
A-14 14,578.51 14,578.51 0.00 0.00 2,768,000.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 13,451.25 13,451.25 0.00 0.00 0.00
R-I 3.59 3.59 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,424.94 37,531.14 0.00 0.00 3,500,840.41
M-2 21,229.40 31,100.76 0.00 0.00 2,020,206.89
M-3 16,359.35 16,359.35 0.00 0.00 1,016,605.07
B-1 0.00 0.00 0.00 0.00 1,219,917.40
B-2 0.00 0.00 0.00 0.00 170,267.45
- -------------------------------------------------------------------------------
689,194.19 2,549,291.63 0.00 0.00 112,491,057.24
===============================================================================
Run: 11/21/96 09:44:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 657.510305 53.229569 3.081232 56.310801 0.000000 604.280737
A-4 1000.000000 0.000000 5.017980 5.017980 0.000000 1000.000000
A-5 1000.000000 0.000000 5.308275 5.308275 0.000000 1000.000000
A-6 1000.000000 0.000000 5.598571 5.598571 0.000000 1000.000000
A-7 408.992372 13.050181 2.048075 15.098256 0.000000 395.942191
A-9 1000.000000 0.000000 5.805926 5.805926 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 210.513078 2.574775 1.222223 3.796998 0.000000 207.938303
A-14 461.333333 0.000000 2.429752 2.429752 0.000000 461.333333
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 35.940000 35.940000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 857.701046 4.170616 4.979749 9.150365 0.000000 853.530430
M-2 866.148242 4.211690 9.057684 13.269374 0.000000 861.936552
M-3 867.484487 0.000000 13.959677 13.959677 0.000000 867.484487
B-1 867.484480 0.000000 0.000000 0.000000 0.000000 867.484480
B-2 517.764373 0.000000 0.000000 0.000000 0.000000 484.312996
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,594.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,270.39
SUBSERVICER ADVANCES THIS MONTH 12,497.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 659,416.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,889.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,491,057.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 464
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,315,762.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.03395240 % 5.74017400 % 1.22587400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.95247340 % 5.81170853 % 1.23581810 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1414 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 610,423.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,714,776.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60984223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.26
POOL TRADING FACTOR: 47.99591106
................................................................................
Run: 11/21/96 09:44:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 8,896,775.24 7.500000 % 639,269.36
A-3 760944LY2 81,356,000.00 21,977,451.62 6.250000 % 1,193,300.02
A-4 760944LN6 40,678,000.00 10,988,725.81 10.000000 % 596,650.01
A-5 760944LP1 66,592,000.00 66,592,000.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.137102 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 13,243,001.02 7.500000 % 13,515.18
M-2 760944LV8 6,257,900.00 6,039,151.82 7.500000 % 6,163.27
M-3 760944LW6 3,754,700.00 3,637,891.07 7.500000 % 3,712.66
B-1 5,757,200.00 5,614,912.05 7.500000 % 5,730.31
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 2,278,210.89 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 262,391,975.00 2,458,340.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 55,331.46 694,600.82 0.00 0.00 8,257,505.88
A-3 113,903.10 1,307,203.12 0.00 0.00 20,784,151.60
A-4 91,122.49 687,772.50 0.00 0.00 10,392,075.80
A-5 414,153.68 414,153.68 0.00 0.00 66,592,000.00
A-6 326,928.40 326,928.40 0.00 0.00 52,567,000.00
A-7 332,357.83 332,357.83 0.00 0.00 53,440,000.00
A-8 89,719.20 89,719.20 0.00 0.00 14,426,000.00
A-9 29,831.23 29,831.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 82,361.81 95,876.99 0.00 0.00 13,229,485.84
M-2 37,559.12 43,722.39 0.00 0.00 6,032,988.55
M-3 22,625.03 26,337.69 0.00 0.00 3,634,178.41
B-1 34,920.66 40,650.97 0.00 0.00 5,609,181.74
B-2 35,975.17 35,975.17 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 2,273,139.69
- -------------------------------------------------------------------------------
1,666,789.18 4,125,129.99 0.00 0.00 259,928,562.99
===============================================================================
Run: 11/21/96 09:44:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 124.982794 8.980520 0.777302 9.757822 0.000000 116.002274
A-3 270.139284 14.667634 1.400058 16.067692 0.000000 255.471651
A-4 270.139284 14.667634 2.240093 16.907727 0.000000 255.471651
A-5 1000.000000 0.000000 6.219271 6.219271 0.000000 1000.000000
A-6 1000.000000 0.000000 6.219271 6.219271 0.000000 1000.000000
A-7 1000.000000 0.000000 6.219271 6.219271 0.000000 1000.000000
A-8 1000.000000 0.000000 6.219271 6.219271 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.896120 0.981666 5.982292 6.963958 0.000000 960.914454
M-2 965.044475 0.984878 6.001873 6.986751 0.000000 964.059597
M-3 968.889943 0.988803 6.025789 7.014592 0.000000 967.901140
B-1 975.285217 0.995329 6.065563 7.060892 0.000000 974.289887
B-2 977.249130 0.000000 13.065251 13.065251 0.000000 977.249130
B-3 827.406370 0.000000 0.000000 0.000000 0.000000 825.564598
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,588.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,629.33
SUBSERVICER ADVANCES THIS MONTH 45,135.33
MASTER SERVICER ADVANCES THIS MONTH 4,094.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,860,559.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,295,260.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 259,928,562.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 913
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 540,985.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,195,627.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.23130830 % 8.73504000 % 4.03365170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.12345060 % 8.80882522 % 4.06772410 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1367 %
BANKRUPTCY AMOUNT AVAILABLE 224,285.00
FRAUD AMOUNT AVAILABLE 2,720,982.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,918,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07757547
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.07
POOL TRADING FACTOR: 51.92088040
................................................................................
Run: 11/21/96 09:43:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 30,374,000.20 6.915703 % 618,655.22
A-2 760944LJ5 5,265,582.31 1,938,674.88 6.915703 % 39,486.78
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.143600 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 32,312,675.08 658,142.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 172,998.33 791,653.55 0.00 0.00 29,755,344.98
A-2 11,041.93 50,528.71 0.00 0.00 1,899,188.10
S-1 2,395.07 2,395.07 0.00 0.00 0.00
S-2 3,821.47 3,821.47 0.00 0.00 0.00
- -------------------------------------------------------------------------------
190,256.80 848,398.80 0.00 0.00 31,654,533.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 368.178625 7.499033 2.097000 9.596033 0.000000 360.679592
A-2 368.178630 7.499034 2.097001 9.596035 0.000000 360.679596
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:43:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,980.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,478.66
SUBSERVICER ADVANCES THIS MONTH 7,265.49
MASTER SERVICER ADVANCES THIS MONTH 1,960.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,003,956.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,654,533.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 291,341.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 626,076.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,668,090.86
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92230301
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.49
POOL TRADING FACTOR: 36.06795922
................................................................................
Run: 11/21/96 09:44:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 5,347,427.42 5.249810 % 739,365.17
A-5 760944NJ3 21,873,000.00 21,873,000.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 32,554,338.98 6.137500 % 862,685.84
A-10 760944NK0 0.00 0.00 2.362500 % 0.00
A-11 760944NL8 37,000,000.00 12,499,498.87 7.250000 % 0.00
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.039000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.852806 % 0.00
A-15 760944NQ7 0.00 0.00 0.095581 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,356,630.04 7.000000 % 16,328.45
M-2 760944NW4 1,958,800.00 1,678,315.03 7.000000 % 8,164.23
M-3 760944NX2 1,305,860.00 1,118,870.95 7.000000 % 5,442.79
B-1 1,567,032.00 1,342,645.17 7.000000 % 6,531.35
B-2 783,516.00 671,322.58 7.000000 % 3,265.67
B-3 914,107.69 783,214.50 7.000000 % 3,809.99
- -------------------------------------------------------------------------------
261,172,115.69 150,589,222.28 1,645,593.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 23,327.02 762,692.19 0.00 0.00 4,608,062.25
A-5 104,507.92 104,507.92 0.00 0.00 21,873,000.00
A-6 62,667.58 62,667.58 0.00 0.00 12,561,000.00
A-7 138,166.26 138,166.26 0.00 0.00 23,816,000.00
A-8 104,657.34 104,657.34 0.00 0.00 18,040,000.00
A-9 166,024.10 1,028,709.94 0.00 0.00 31,691,653.14
A-10 63,907.44 63,907.44 0.00 0.00 0.00
A-11 75,301.11 75,301.11 0.00 0.00 12,499,498.87
A-12 14,084.05 14,084.05 0.00 0.00 2,400,000.00
A-13 45,265.37 45,265.37 0.00 0.00 9,020,493.03
A-14 25,941.28 25,941.28 0.00 0.00 3,526,465.71
A-15 11,960.15 11,960.15 0.00 0.00 0.00
R-I 2.65 2.65 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,524.15 35,852.60 0.00 0.00 3,340,301.59
M-2 9,762.08 17,926.31 0.00 0.00 1,670,150.80
M-3 6,508.02 11,950.81 0.00 0.00 1,113,428.16
B-1 7,809.63 14,340.98 0.00 0.00 1,336,113.82
B-2 3,904.81 7,170.48 0.00 0.00 668,056.91
B-3 4,555.64 8,365.63 0.00 0.00 779,404.51
- -------------------------------------------------------------------------------
887,876.60 2,533,470.09 0.00 0.00 148,943,628.79
===============================================================================
Run: 11/21/96 09:44:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 673.649209 93.142501 2.938652 96.081153 0.000000 580.506708
A-5 1000.000000 0.000000 4.777942 4.777942 0.000000 1000.000000
A-6 1000.000000 0.000000 4.989060 4.989060 0.000000 1000.000000
A-7 1000.000000 0.000000 5.801405 5.801405 0.000000 1000.000000
A-8 1000.000000 0.000000 5.801405 5.801405 0.000000 1000.000000
A-9 915.038901 24.248414 4.666613 28.915027 0.000000 890.790487
A-11 337.824294 0.000000 2.035165 2.035165 0.000000 337.824294
A-12 1000.000000 0.000000 5.868354 5.868354 0.000000 1000.000000
A-13 261.122971 0.000000 1.310331 1.310331 0.000000 261.122971
A-14 261.122970 0.000000 1.920865 1.920865 0.000000 261.122970
R-I 0.000000 0.000000 26.500000 26.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 856.807750 4.167973 4.983702 9.151675 0.000000 852.639777
M-2 856.807755 4.167975 4.983704 9.151679 0.000000 852.639780
M-3 856.807736 4.167974 4.983704 9.151678 0.000000 852.639762
B-1 856.807755 4.167975 4.983708 9.151683 0.000000 852.639780
B-2 856.807749 4.167968 4.983702 9.151670 0.000000 852.639780
B-3 856.807692 4.167977 4.983702 9.151679 0.000000 852.639715
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:44:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,134.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,177.65
SUBSERVICER ADVANCES THIS MONTH 26,009.79
MASTER SERVICER ADVANCES THIS MONTH 2,495.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 901,251.12
(B) TWO MONTHLY PAYMENTS: 2 350,572.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 406,936.52
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 890,907.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,943,628.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 583
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 239,529.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 913,046.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.05601670 % 4.08649200 % 1.85749170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.01957920 % 4.11154247 % 1.86887840 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0961 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 786,800.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,769.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55071249
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.02
POOL TRADING FACTOR: 57.02891689
................................................................................
Run: 11/21/96 09:45:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 12,223,131.57 6.500000 % 759,426.32
A-4 760944QX9 38,099,400.00 4,889,247.53 10.000000 % 303,770.21
A-5 760944QC5 61,656,000.00 61,656,000.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.076961 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 7,138,718.56 7.500000 % 17,588.88
M-2 760944QJ0 3,365,008.00 3,244,872.28 7.500000 % 0.00
M-3 760944QK7 2,692,006.00 2,607,353.24 7.500000 % 0.00
B-1 2,422,806.00 2,352,099.03 7.500000 % 0.00
B-2 1,480,605.00 1,444,643.76 7.500000 % 0.00
B-3 1,480,603.82 1,383,599.13 7.500000 % 0.00
- -------------------------------------------------------------------------------
269,200,605.82 152,291,225.10 1,080,785.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 65,947.73 825,374.05 0.00 0.00 11,463,705.25
A-4 40,583.18 344,353.39 0.00 0.00 4,585,477.32
A-5 383,831.50 383,831.50 0.00 0.00 61,656,000.00
A-6 56,152.85 56,152.85 0.00 0.00 9,020,000.00
A-7 231,272.55 231,272.55 0.00 0.00 37,150,000.00
A-8 57,158.62 57,158.62 0.00 0.00 9,181,560.00
A-9 9,728.56 9,728.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,441.17 62,030.05 0.00 0.00 7,121,129.68
M-2 0.00 0.00 0.00 0.00 3,244,872.28
M-3 0.00 0.00 0.00 0.00 2,607,353.24
B-1 0.00 0.00 0.00 0.00 2,352,099.03
B-2 0.00 0.00 0.00 0.00 1,444,643.76
B-3 0.00 0.00 0.00 0.00 1,350,612.61
- -------------------------------------------------------------------------------
889,116.16 1,969,901.57 0.00 0.00 151,177,453.17
===============================================================================
Run: 11/21/96 09:45:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 305.268442 18.966407 1.647022 20.613429 0.000000 286.302035
A-4 128.328728 7.973097 1.065192 9.038289 0.000000 120.355631
A-5 1000.000000 0.000000 6.225371 6.225371 0.000000 1000.000000
A-6 1000.000000 0.000000 6.225371 6.225371 0.000000 1000.000000
A-7 1000.000000 0.000000 6.225371 6.225371 0.000000 1000.000000
A-8 1000.000000 0.000000 6.225371 6.225371 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.298550 2.375907 6.003116 8.379023 0.000000 961.922643
M-2 964.298534 0.000000 0.000000 0.000000 0.000000 964.298534
M-3 968.554023 0.000000 0.000000 0.000000 0.000000 968.554023
B-1 970.816083 0.000000 0.000000 0.000000 0.000000 970.816083
B-2 975.711793 0.000000 0.000000 0.000000 0.000000 975.711794
B-3 934.483021 0.000000 0.000000 0.000000 0.000000 912.203921
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,624.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,252.20
SUBSERVICER ADVANCES THIS MONTH 20,192.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 871,850.88
(B) TWO MONTHLY PAYMENTS: 1 543,810.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,313,470.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,177,453.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 531
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 689,905.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.06806760 % 8.53033000 % 3.40160240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.01361560 % 8.58154105 % 3.40484330 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0773 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,571,922.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,588,291.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02434981
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.46
POOL TRADING FACTOR: 56.15791714
................................................................................
Run: 11/21/96 09:45:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 8,332,597.27 7.000000 % 263,552.36
A-2 760944PP7 20,000,000.00 14,017,703.47 7.000000 % 73,929.41
A-3 760944PQ5 20,000,000.00 14,633,738.52 7.000000 % 66,316.43
A-4 760944PR3 44,814,000.00 34,301,053.96 7.000000 % 129,919.32
A-5 760944PS1 26,250,000.00 26,250,000.00 7.000000 % 0.00
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 12,486,595.61 7.000000 % 31,060.73
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.239000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.775662 % 0.00
A-14 760944PN2 0.00 0.00 0.210155 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,347,225.34 7.000000 % 8,959.58
M-2 760944PY8 4,333,550.00 4,187,327.07 7.000000 % 4,494.51
M-3 760944PZ5 2,600,140.00 2,512,405.91 7.000000 % 2,696.72
B-1 2,773,475.00 2,685,483.91 7.000000 % 2,882.49
B-2 1,560,100.00 1,512,207.26 7.000000 % 0.00
B-3 1,733,428.45 1,623,557.04 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 273,803,244.14 583,811.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,555.80 312,108.16 0.00 0.00 8,069,044.91
A-2 81,684.11 155,613.52 0.00 0.00 13,943,774.06
A-3 85,273.87 151,590.30 0.00 0.00 14,567,422.09
A-4 199,879.46 329,798.78 0.00 0.00 34,171,134.64
A-5 152,964.27 152,964.27 0.00 0.00 26,250,000.00
A-6 174,425.89 174,425.89 0.00 0.00 29,933,000.00
A-7 72,762.02 103,822.75 0.00 0.00 12,455,534.88
A-8 218,520.39 218,520.39 0.00 0.00 37,500,000.00
A-9 250,902.19 250,902.19 0.00 0.00 43,057,000.00
A-10 15,733.47 15,733.47 0.00 0.00 2,700,000.00
A-11 137,522.17 137,522.17 0.00 0.00 23,600,000.00
A-12 22,262.03 22,262.03 0.00 0.00 4,286,344.15
A-13 13,420.01 13,420.01 0.00 0.00 1,837,004.63
A-14 47,900.51 47,900.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,641.04 57,600.62 0.00 0.00 8,338,265.76
M-2 24,400.43 28,894.94 0.00 0.00 4,182,832.56
M-3 14,640.32 17,337.04 0.00 0.00 2,509,709.19
B-1 15,648.88 18,531.37 0.00 0.00 2,682,601.42
B-2 21,638.56 21,638.56 0.00 0.00 1,512,207.26
B-3 0.00 0.00 0.00 0.00 1,620,191.25
- -------------------------------------------------------------------------------
1,646,775.42 2,230,586.97 0.00 0.00 273,216,066.80
===============================================================================
Run: 11/21/96 09:45:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 280.946669 8.886084 1.637135 10.523219 0.000000 272.060586
A-2 700.885174 3.696471 4.084206 7.780677 0.000000 697.188703
A-3 731.686926 3.315822 4.263694 7.579516 0.000000 728.371105
A-4 765.409335 2.899079 4.460201 7.359280 0.000000 762.510257
A-5 1000.000000 0.000000 5.827210 5.827210 0.000000 1000.000000
A-6 1000.000000 0.000000 5.827210 5.827210 0.000000 1000.000000
A-7 832.439707 2.070715 4.850801 6.921516 0.000000 830.368992
A-8 1000.000000 0.000000 5.827210 5.827210 0.000000 1000.000000
A-9 1000.000000 0.000000 5.827210 5.827210 0.000000 1000.000000
A-10 1000.000000 0.000000 5.827211 5.827211 0.000000 1000.000000
A-11 1000.000000 0.000000 5.827211 5.827211 0.000000 1000.000000
A-12 188.410732 0.000000 0.978551 0.978551 0.000000 188.410732
A-13 188.410731 0.000000 1.376411 1.376411 0.000000 188.410731
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.101009 1.033754 5.612192 6.645946 0.000000 962.067255
M-2 966.257934 1.037143 5.630587 6.667730 0.000000 965.220791
M-3 966.257936 1.037144 5.630589 6.667733 0.000000 965.220792
B-1 968.274064 1.039306 5.642337 6.681643 0.000000 967.234758
B-2 969.301493 0.000000 13.869983 13.869983 0.000000 969.301494
B-3 936.616126 0.000000 0.000000 0.000000 0.000000 934.674431
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,894.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,923.28
SUBSERVICER ADVANCES THIS MONTH 17,525.01
MASTER SERVICER ADVANCES THIS MONTH 1,890.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,278,087.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 229,764.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 273,216,066.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 946
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 268,083.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293,287.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.37839330 % 5.49553700 % 2.12606990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.37021170 % 5.50143617 % 2.12835210 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2101 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,805,255.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,669,534.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64640666
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.02
POOL TRADING FACTOR: 78.80910864
................................................................................
Run: 11/21/96 09:45:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 10,989,406.63 5.500000 % 863,903.02
A-3 760944MH8 12,946,000.00 7,281,762.65 6.387500 % 345,561.21
A-4 760944MJ4 0.00 0.00 2.612500 % 0.00
A-5 760944MV7 22,700,000.00 14,399,542.32 6.500000 % 302,366.06
A-6 760944MK1 11,100,000.00 11,100,000.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.567500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.374603 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.437500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.635398 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.437500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.635398 % 0.00
A-17 760944MU9 0.00 0.00 0.272830 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,335,084.65 6.500000 % 11,630.24
M-2 760944NA2 1,368,000.00 1,166,263.54 6.500000 % 5,808.75
M-3 760944NB0 912,000.00 777,509.02 6.500000 % 3,872.50
B-1 729,800.00 622,177.72 6.500000 % 3,098.85
B-2 547,100.00 466,420.17 6.500000 % 2,323.08
B-3 547,219.77 466,522.20 6.500000 % 2,323.57
- -------------------------------------------------------------------------------
182,383,319.77 128,987,650.38 1,540,887.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 50,277.49 914,180.51 0.00 0.00 10,125,503.61
A-3 38,690.48 384,251.69 0.00 0.00 6,936,201.44
A-4 15,824.48 15,824.48 0.00 0.00 0.00
A-5 77,857.18 380,223.24 0.00 0.00 14,097,176.26
A-6 54,015.14 54,015.14 0.00 0.00 11,100,000.00
A-7 88,078.74 88,078.74 0.00 0.00 16,290,000.00
A-8 68,867.95 68,867.95 0.00 0.00 12,737,000.00
A-9 39,470.53 39,470.53 0.00 0.00 7,300,000.00
A-10 82,185.19 82,185.19 0.00 0.00 15,200,000.00
A-11 20,182.90 20,182.90 0.00 0.00 3,694,424.61
A-12 10,548.52 10,548.52 0.00 0.00 1,989,305.77
A-13 61,453.45 61,453.45 0.00 0.00 11,476,048.76
A-14 29,235.06 29,235.06 0.00 0.00 5,296,638.91
A-15 19,783.39 19,783.39 0.00 0.00 3,694,424.61
A-16 9,411.49 9,411.49 0.00 0.00 1,705,118.82
A-17 29,273.68 29,273.68 0.00 0.00 0.00
R-I 0.17 0.17 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,625.62 24,255.86 0.00 0.00 2,323,454.41
M-2 6,305.89 12,114.64 0.00 0.00 1,160,454.79
M-3 4,203.93 8,076.43 0.00 0.00 773,636.52
B-1 3,364.07 6,462.92 0.00 0.00 619,078.87
B-2 2,521.89 4,844.97 0.00 0.00 464,097.09
B-3 2,522.46 4,846.03 0.00 0.00 464,198.63
- -------------------------------------------------------------------------------
726,699.70 2,267,586.98 0.00 0.00 127,446,763.10
===============================================================================
Run: 11/21/96 09:45:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 436.954538 34.350021 1.999105 36.349126 0.000000 402.604517
A-3 562.472011 26.692508 2.988605 29.681113 0.000000 535.779503
A-5 634.341071 13.320091 3.429832 16.749923 0.000000 621.020981
A-6 1000.000000 0.000000 4.866229 4.866229 0.000000 1000.000000
A-7 1000.000000 0.000000 5.406921 5.406921 0.000000 1000.000000
A-8 1000.000000 0.000000 5.406921 5.406921 0.000000 1000.000000
A-9 1000.000000 0.000000 5.406922 5.406922 0.000000 1000.000000
A-10 1000.000000 0.000000 5.406920 5.406920 0.000000 1000.000000
A-11 738.884922 0.000000 4.036580 4.036580 0.000000 738.884922
A-12 738.884916 0.000000 3.918021 3.918021 0.000000 738.884916
A-13 738.884919 0.000000 3.956678 3.956678 0.000000 738.884920
A-14 738.884919 0.000000 4.078312 4.078312 0.000000 738.884919
A-15 738.884922 0.000000 3.956678 3.956678 0.000000 738.884922
A-16 738.884921 0.000000 4.078313 4.078313 0.000000 738.884921
R-I 0.000000 0.000000 1.700000 1.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 852.531818 4.246163 4.609573 8.855736 0.000000 848.285655
M-2 852.531827 4.246162 4.609569 8.855731 0.000000 848.285665
M-3 852.531820 4.246162 4.609572 8.855734 0.000000 848.285658
B-1 852.531817 4.246163 4.609578 8.855741 0.000000 848.285654
B-2 852.531841 4.246171 4.609559 8.855730 0.000000 848.285670
B-3 852.531699 4.246155 4.609574 8.855729 0.000000 848.285544
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,602.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,097.60
SUBSERVICER ADVANCES THIS MONTH 2,938.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 83,279.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,925.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,446,763.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 480
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 898,445.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.47710400 % 3.31726100 % 1.20563490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.44521950 % 3.34064641 % 1.21413410 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2737 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 676,160.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,936,187.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13737939
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.16
POOL TRADING FACTOR: 69.87851919
................................................................................
Run: 11/21/96 09:45:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 13,589,724.05 6.500000 % 568,444.47
A-5 760944QB7 30,000,000.00 13,291,442.39 7.050000 % 122,591.36
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 27,044,920.24 10.000000 % 249,444.23
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.125577 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,586,884.03 7.500000 % 6,500.44
M-2 760944QU5 3,432,150.00 3,317,604.65 7.500000 % 3,274.07
M-3 760944QV3 2,059,280.00 1,998,597.79 7.500000 % 1,972.37
B-1 2,196,565.00 2,147,995.40 7.500000 % 0.00
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 1,002,228.64 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 135,319,073.82 952,226.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 73,402.52 641,846.99 0.00 0.00 13,021,279.58
A-5 77,866.06 200,457.42 0.00 0.00 13,168,851.03
A-6 259,487.39 259,487.39 0.00 0.00 48,041,429.00
A-7 224,736.02 474,180.25 0.00 0.00 26,795,476.01
A-8 94,045.38 94,045.38 0.00 0.00 15,090,000.00
A-9 12,464.60 12,464.60 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 14,120.69 14,120.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,051.43 47,551.87 0.00 0.00 6,580,383.59
M-2 20,676.30 23,950.37 0.00 0.00 3,314,330.58
M-3 12,455.86 14,428.23 0.00 0.00 1,996,625.42
B-1 31,464.56 31,464.56 0.00 0.00 2,147,995.40
B-2 0.00 0.00 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 997,927.37
- -------------------------------------------------------------------------------
861,770.81 1,813,997.75 0.00 0.00 134,362,545.61
===============================================================================
Run: 11/21/96 09:45:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 508.217055 21.258208 2.745046 24.003254 0.000000 486.958847
A-5 443.048080 4.086379 2.595535 6.681914 0.000000 438.961701
A-6 1000.000000 0.000000 5.401325 5.401325 0.000000 1000.000000
A-7 491.327660 4.531677 4.082801 8.614478 0.000000 486.795982
A-8 1000.000000 0.000000 6.232298 6.232298 0.000000 1000.000000
A-9 1000.000000 0.000000 6.232300 6.232300 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.557729 0.946965 5.980251 6.927216 0.000000 958.610764
M-2 966.625774 0.953941 6.024300 6.978241 0.000000 965.671833
M-3 970.532317 0.957796 6.048648 7.006444 0.000000 969.574521
B-1 977.888385 0.000000 14.324438 14.324438 0.000000 977.888385
B-2 977.888412 0.000000 0.000000 0.000000 0.000000 977.888413
B-3 730.034592 0.000000 0.000000 0.000000 0.000000 726.901499
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,820.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,276.36
SUBSERVICER ADVANCES THIS MONTH 22,192.51
MASTER SERVICER ADVANCES THIS MONTH 2,693.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,372,667.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 276,897.07
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,398,756.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,362,545.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 474
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 362,380.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 822,985.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.98280410 % 8.79631100 % 3.22088490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.90919750 % 8.85018927 % 3.24061320 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1234 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 690,012.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,317,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10482399
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.82
POOL TRADING FACTOR: 48.93562254
................................................................................
Run: 11/21/96 09:45:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 21,292,813.43 7.000000 % 424,157.54
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 8,968,903.36 7.000000 % 422,764.92
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 79,452,287.57 7.000000 % 635,191.84
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.190198 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 9,021,758.04 7.000000 % 17,675.62
M-2 760944RM2 4,674,600.00 4,530,477.09 7.000000 % 0.00
M-3 760944RN0 3,739,700.00 3,642,511.23 7.000000 % 0.00
B-1 2,804,800.00 2,737,341.09 7.000000 % 0.00
B-2 935,000.00 914,257.10 7.000000 % 0.00
B-3 1,870,098.07 1,568,550.10 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 289,900,899.01 1,499,789.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 123,829.68 547,987.22 0.00 0.00 20,868,655.89
A-2 0.00 0.00 0.00 0.00 0.00
A-3 52,159.21 474,924.13 0.00 0.00 8,546,138.44
A-4 71,263.90 71,263.90 0.00 0.00 12,254,000.00
A-5 42,604.81 42,604.81 0.00 0.00 7,326,000.00
A-6 427,717.16 427,717.16 0.00 0.00 73,547,000.00
A-7 49,723.06 49,723.06 0.00 0.00 8,550,000.00
A-8 462,059.72 1,097,251.56 0.00 0.00 78,817,095.73
A-9 192,239.23 192,239.23 0.00 0.00 33,056,000.00
A-10 133,984.74 133,984.74 0.00 0.00 23,039,000.00
A-11 45,808.76 45,808.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,466.59 70,142.21 0.00 0.00 9,004,082.42
M-2 24,934.07 24,934.07 0.00 0.00 4,530,477.09
M-3 0.00 0.00 0.00 0.00 3,642,511.23
B-1 0.00 0.00 0.00 0.00 2,737,341.09
B-2 0.00 0.00 0.00 0.00 914,257.10
B-3 0.00 0.00 0.00 0.00 1,542,309.99
- -------------------------------------------------------------------------------
1,678,790.93 3,178,580.85 0.00 0.00 288,374,868.98
===============================================================================
Run: 11/21/96 09:45:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 472.365362 9.409622 2.747070 12.156692 0.000000 462.955740
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 528.048476 24.890487 3.070898 27.961385 0.000000 503.157989
A-4 1000.000000 0.000000 5.815562 5.815562 0.000000 1000.000000
A-5 1000.000000 0.000000 5.815562 5.815562 0.000000 1000.000000
A-6 1000.000000 0.000000 5.815562 5.815562 0.000000 1000.000000
A-7 1000.000000 0.000000 5.815563 5.815563 0.000000 1000.000000
A-8 690.469172 5.520047 4.015466 9.535513 0.000000 684.949124
A-9 1000.000000 0.000000 5.815562 5.815562 0.000000 1000.000000
A-10 1000.000000 0.000000 5.815562 5.815562 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.966151 1.890582 5.611820 7.502402 0.000000 963.075569
M-2 969.168932 0.000000 5.333947 5.333947 0.000000 969.168932
M-3 974.011613 0.000000 0.000000 0.000000 0.000000 974.011613
B-1 975.948763 0.000000 0.000000 0.000000 0.000000 975.948763
B-2 977.815080 0.000000 0.000000 0.000000 0.000000 977.815080
B-3 838.752857 0.000000 0.000000 0.000000 0.000000 824.721449
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,294.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,470.38
SUBSERVICER ADVANCES THIS MONTH 28,893.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,535,744.94
(B) TWO MONTHLY PAYMENTS: 2 557,882.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,444.45
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 800,715.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 288,374,868.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 997
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 958,050.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.26808380 % 5.93125000 % 1.80066650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.24239650 % 5.95650751 % 1.80109600 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1898 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58621099
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.37
POOL TRADING FACTOR: 77.11207507
................................................................................
Run: 11/21/96 09:45:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 59,569,735.45 6.500000 % 516,374.69
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.337500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.922500 % 0.00
A-6 760944RV2 5,000,000.00 4,413,686.53 6.500000 % 2,195.90
A-7 760944RW0 0.00 0.00 0.295663 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 2,007,801.13 6.500000 % 9,746.45
M-2 760944RY6 779,000.00 669,066.63 6.500000 % 3,247.84
M-3 760944RZ3 779,100.00 669,152.51 6.500000 % 3,248.26
B-1 701,100.00 602,159.98 6.500000 % 2,923.06
B-2 389,500.00 334,533.31 6.500000 % 1,623.92
B-3 467,420.45 401,457.55 6.500000 % 1,948.79
- -------------------------------------------------------------------------------
155,801,920.45 103,421,338.89 541,308.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 322,547.46 838,922.15 0.00 0.00 59,053,360.76
A-2 28,156.03 28,156.03 0.00 0.00 5,200,000.00
A-3 60,714.13 60,714.13 0.00 0.00 11,213,000.00
A-4 69,929.50 69,929.50 0.00 0.00 13,246,094.21
A-5 29,378.66 29,378.66 0.00 0.00 5,094,651.59
A-6 23,898.44 26,094.34 0.00 0.00 4,411,490.63
A-7 25,471.88 25,471.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,871.48 20,617.93 0.00 0.00 1,998,054.68
M-2 3,622.74 6,870.58 0.00 0.00 665,818.79
M-3 3,623.21 6,871.47 0.00 0.00 665,904.25
B-1 3,260.47 6,183.53 0.00 0.00 599,236.92
B-2 1,811.38 3,435.30 0.00 0.00 332,909.39
B-3 2,173.72 4,122.51 0.00 0.00 399,508.76
- -------------------------------------------------------------------------------
585,459.10 1,126,768.01 0.00 0.00 102,880,029.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 600.289570 5.203554 3.250340 8.453894 0.000000 595.086016
A-2 1000.000000 0.000000 5.414621 5.414621 0.000000 1000.000000
A-3 1000.000000 0.000000 5.414620 5.414620 0.000000 1000.000000
A-4 617.533530 0.000000 3.260117 3.260117 0.000000 617.533530
A-5 617.533526 0.000000 3.561050 3.561050 0.000000 617.533526
A-6 882.737306 0.439180 4.779688 5.218868 0.000000 882.298126
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 858.878868 4.169248 4.650503 8.819751 0.000000 854.709621
M-2 858.878858 4.169243 4.650501 8.819744 0.000000 854.709615
M-3 858.878847 4.169247 4.650507 8.819754 0.000000 854.709601
B-1 858.878876 4.169248 4.650506 8.819754 0.000000 854.709628
B-2 858.878845 4.169243 4.650526 8.819769 0.000000 854.709602
B-3 858.878874 4.169244 4.650503 8.819747 0.000000 854.709630
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,666.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,994.42
SUBSERVICER ADVANCES THIS MONTH 5,998.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 196,038.95
(B) TWO MONTHLY PAYMENTS: 1 229,015.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 164,403.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,880,029.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 39,271.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.47078860 % 3.23532900 % 1.29388270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.46905970 % 3.23656371 % 1.29437660 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2957 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19539535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.26
POOL TRADING FACTOR: 66.03258142
................................................................................
Run: 11/21/96 09:45:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 21,032,592.42 7.050000 % 955,782.31
A-4 760944SE9 24,745,827.00 24,745,827.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 7,825,561.58 6.187500 % 215,051.02
A-6 760944SG4 0.00 0.00 3.312500 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.081222 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 9,983,995.63 7.500000 % 0.00
M-2 760944SP4 5,640,445.00 5,458,797.63 7.500000 % 0.00
M-3 760944SQ2 3,760,297.00 3,651,376.07 7.500000 % 0.00
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 1,325,880.93 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 222,562,286.99 1,170,833.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 123,448.88 1,079,231.19 0.00 0.00 20,076,810.11
A-4 149,363.75 149,363.75 0.00 0.00 24,745,827.00
A-5 40,312.15 255,363.17 0.00 0.00 7,610,510.56
A-6 21,581.25 21,581.25 0.00 0.00 0.00
A-7 341,316.27 341,316.27 0.00 0.00 54,662,626.00
A-8 226,207.69 226,207.69 0.00 0.00 36,227,709.00
A-9 214,463.83 214,463.83 0.00 0.00 34,346,901.00
A-10 122,541.33 122,541.33 0.00 0.00 19,625,291.00
A-11 15,049.77 15,049.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,020.47 123,020.47 0.00 0.00 9,983,995.63
M-2 0.00 0.00 0.00 0.00 5,458,797.63
M-3 0.00 0.00 0.00 0.00 3,651,376.07
B-1 0.00 0.00 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 1,277,437.53
- -------------------------------------------------------------------------------
1,377,305.39 2,548,138.72 0.00 0.00 221,343,010.26
===============================================================================
Run: 11/21/96 09:45:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 424.616475 19.295810 2.492248 21.788058 0.000000 405.320665
A-4 1000.000000 0.000000 6.035917 6.035917 0.000000 1000.000000
A-5 166.295659 4.569902 0.856646 5.426548 0.000000 161.725757
A-7 1000.000000 0.000000 6.244052 6.244052 0.000000 1000.000000
A-8 1000.000000 0.000000 6.244052 6.244052 0.000000 1000.000000
A-9 1000.000000 0.000000 6.244052 6.244052 0.000000 1000.000000
A-10 1000.000000 0.000000 6.244052 6.244052 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.493983 0.000000 11.896592 11.896592 0.000000 965.493983
M-2 967.795560 0.000000 0.000000 0.000000 0.000000 967.795561
M-3 971.033956 0.000000 0.000000 0.000000 0.000000 971.033956
B-1 976.417009 0.000000 0.000000 0.000000 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 705.199177 0.000000 0.000000 0.000000 0.000000 679.433480
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,660.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,459.12
SUBSERVICER ADVANCES THIS MONTH 19,511.92
MASTER SERVICER ADVANCES THIS MONTH 7,080.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 896,878.85
(B) TWO MONTHLY PAYMENTS: 2 769,870.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 254,778.01
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 755,723.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 221,343,010.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 753
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 983,460.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 771,825.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.17346720 % 8.57924700 % 2.24728540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.13571490 % 8.62650657 % 2.23777850 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0815 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99781577
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.47
POOL TRADING FACTOR: 58.86317153
................................................................................
Run: 11/25/96 09:32:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 37,400,147.73 6.970000 % 104,230.95
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 67,421,460.85 104,230.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 249,209.80 353,440.75 0.00 0.00 37,295,916.78
A-2 200,042.14 200,042.14 0.00 0.00 30,021,313.12
S 15,429.56 15,429.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
464,681.50 568,912.45 0.00 0.00 67,317,229.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 920.798745 2.566186 6.135593 8.701779 0.000000 918.232559
A-2 1000.000000 0.000000 6.663337 6.663337 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-November-96
DISTRIBUTION DATE 29-November-96
Run: 11/25/96 09:32:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,685.54
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,317,229.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 4,036,225.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 95.29823725
................................................................................
Run: 11/21/96 09:45:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 14,066,068.84 9.860000 % 105,117.82
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 14,964,702.79 6.350000 % 462,518.43
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.339000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.850790 % 0.00
A-10 760944TC2 0.00 0.00 0.105353 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,174,723.59 7.000000 % 5,398.57
M-2 760944TK4 3,210,000.00 3,104,834.15 7.000000 % 3,239.14
M-3 760944TL2 2,141,000.00 2,070,856.67 7.000000 % 2,160.44
B-1 1,070,000.00 1,034,944.72 7.000000 % 1,079.71
B-2 642,000.00 620,966.83 7.000000 % 647.83
B-3 963,170.23 867,521.81 7.000000 % 905.06
- -------------------------------------------------------------------------------
214,013,270.23 169,560,619.40 581,067.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 115,463.66 220,581.48 0.00 0.00 13,960,951.02
A-2 0.00 0.00 0.00 0.00 0.00
A-3 79,111.11 541,629.54 0.00 0.00 14,502,184.36
A-4 248,074.96 248,074.96 0.00 0.00 46,926,000.00
A-5 227,278.48 227,278.48 0.00 0.00 39,000,000.00
A-6 24,988.97 24,988.97 0.00 0.00 4,288,000.00
A-7 179,281.93 179,281.93 0.00 0.00 30,764,000.00
A-8 25,967.92 25,967.92 0.00 0.00 4,920,631.00
A-9 12,949.13 12,949.13 0.00 0.00 1,757,369.00
A-10 14,871.99 14,871.99 0.00 0.00 0.00
R 0.02 0.02 0.00 0.00 0.00
M-1 30,156.50 35,555.07 0.00 0.00 5,169,325.02
M-2 18,093.89 21,333.03 0.00 0.00 3,101,595.01
M-3 12,068.24 14,228.68 0.00 0.00 2,068,696.23
B-1 6,031.30 7,111.01 0.00 0.00 1,033,865.01
B-2 3,618.78 4,266.61 0.00 0.00 620,319.00
B-3 5,055.62 5,960.68 0.00 0.00 866,616.75
- -------------------------------------------------------------------------------
1,003,012.50 1,584,079.50 0.00 0.00 168,979,552.40
===============================================================================
Run: 11/21/96 09:45:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 633.464032 4.733971 5.199895 9.933866 0.000000 628.730062
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 578.905330 17.892396 3.060391 20.952787 0.000000 561.012935
A-4 1000.000000 0.000000 5.286514 5.286514 0.000000 1000.000000
A-5 1000.000000 0.000000 5.827653 5.827653 0.000000 1000.000000
A-6 1000.000000 0.000000 5.827652 5.827652 0.000000 1000.000000
A-7 1000.000000 0.000000 5.827653 5.827653 0.000000 1000.000000
A-8 1000.000000 0.000000 5.277356 5.277356 0.000000 1000.000000
A-9 1000.000000 0.000000 7.368475 7.368475 0.000000 1000.000000
R 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
M-1 967.238054 1.009079 5.636729 6.645808 0.000000 966.228976
M-2 967.238053 1.009078 5.636726 6.645804 0.000000 966.228975
M-3 967.238052 1.009080 5.636730 6.645810 0.000000 966.228972
B-1 967.238056 1.009075 5.636729 6.645804 0.000000 966.228981
B-2 967.238053 1.009081 5.636729 6.645810 0.000000 966.228972
B-3 900.694169 0.939657 5.248927 6.188584 0.000000 899.754501
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,863.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,876.23
SUBSERVICER ADVANCES THIS MONTH 10,142.20
MASTER SERVICER ADVANCES THIS MONTH 2,068.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 989,608.47
(B) TWO MONTHLY PAYMENTS: 1 485,303.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,979,552.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 591
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 291,138.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 404,171.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.40752490 % 6.10425600 % 1.48821900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.38936500 % 6.11885646 % 1.49177860 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1056 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,712,943.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,252,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58439711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.27
POOL TRADING FACTOR: 78.95751148
................................................................................
Run: 11/21/96 09:45:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 31,399,891.19 6.038793 % 855,892.07
A-2 760944UF3 47,547,000.00 31,962,898.12 6.087500 % 411,344.74
A-3 760944UG1 0.00 0.00 2.912500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 23,294,503.72 7.000000 % 241,027.23
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.123514 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,366,799.18 7.000000 % 16,343.61
M-2 760944UR7 1,948,393.00 1,683,396.95 7.000000 % 8,171.79
M-3 760944US5 1,298,929.00 1,122,264.95 7.000000 % 5,447.86
B-1 909,250.00 785,585.18 7.000000 % 3,813.50
B-2 389,679.00 336,679.74 7.000000 % 1,634.36
B-3 649,465.07 561,133.05 7.000000 % 2,723.94
- -------------------------------------------------------------------------------
259,785,708.07 140,261,152.08 1,546,399.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 157,419.46 1,013,311.53 0.00 0.00 30,543,999.12
A-2 161,534.48 572,879.22 0.00 0.00 31,551,553.38
A-3 77,284.47 77,284.47 0.00 0.00 0.00
A-4 105,402.39 105,402.39 0.00 0.00 22,048,000.00
A-5 44,062.60 44,062.60 0.00 0.00 8,492,000.00
A-6 88,379.24 88,379.24 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 135,372.87 376,400.10 0.00 0.00 23,053,476.49
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 14,382.52 14,382.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,565.70 35,909.31 0.00 0.00 3,350,455.57
M-2 9,782.84 17,954.63 0.00 0.00 1,675,225.16
M-3 6,521.90 11,969.76 0.00 0.00 1,116,817.09
B-1 4,565.32 8,378.82 0.00 0.00 781,771.68
B-2 1,956.57 3,590.93 0.00 0.00 335,045.38
B-3 3,260.92 5,984.86 0.00 0.00 558,409.11
- -------------------------------------------------------------------------------
829,491.28 2,375,890.38 0.00 0.00 138,714,752.98
===============================================================================
Run: 11/21/96 09:45:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 491.960818 13.409771 2.466385 15.876156 0.000000 478.551047
A-2 672.237957 8.651329 3.397364 12.048693 0.000000 663.586628
A-4 1000.000000 0.000000 4.780587 4.780587 0.000000 1000.000000
A-5 1000.000000 0.000000 5.188719 5.188719 0.000000 1000.000000
A-6 1000.000000 0.000000 5.811365 5.811365 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 358.785444 3.712338 2.085033 5.797371 0.000000 355.073106
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 863.992530 4.194119 5.020976 9.215095 0.000000 859.798411
M-2 863.992506 4.194118 5.020979 9.215097 0.000000 859.798388
M-3 863.992528 4.194117 5.020983 9.215100 0.000000 859.798411
B-1 863.992499 4.194116 5.020973 9.215089 0.000000 859.798383
B-2 863.992517 4.194119 5.020979 9.215098 0.000000 859.798398
B-3 863.992655 4.194098 5.020978 9.215076 0.000000 859.798526
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,819.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,502.49
SUBSERVICER ADVANCES THIS MONTH 16,682.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 53,996.54
(B) TWO MONTHLY PAYMENTS: 2 571,630.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 989,385.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,714,752.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 580
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 865,522.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.39911980 % 4.40069200 % 1.20018830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.36417260 % 4.42815035 % 1.20767700 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1225 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 723,500.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52937645
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.27
POOL TRADING FACTOR: 53.39583690
................................................................................
Run: 11/21/96 09:45:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 16,541,098.28 7.500000 % 153,988.59
A-3 760944SW9 49,628,000.00 48,654,671.96 6.200000 % 452,948.42
A-4 760944SX7 41,944,779.00 41,285,827.83 6.087500 % 306,649.84
A-5 760944SY5 446,221.00 439,210.88 320.775000 % 3,262.23
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 14,924,825.57 7.500000 % 102,017.25
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.034051 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,569,726.12 7.500000 % 8,597.01
M-2 760944TY4 4,823,973.00 4,674,395.27 7.500000 % 4,689.28
M-3 760944TZ1 3,215,982.00 3,116,263.52 7.500000 % 3,126.18
B-1 1,929,589.00 1,869,757.91 7.500000 % 1,875.71
B-2 803,995.00 779,065.38 7.500000 % 781.55
B-3 1,286,394.99 1,121,884.51 7.500000 % 1,125.46
- -------------------------------------------------------------------------------
321,598,232.99 203,144,727.23 1,039,061.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 103,254.26 257,242.85 0.00 0.00 16,387,109.69
A-3 251,072.21 704,020.63 0.00 0.00 48,201,723.54
A-4 209,181.07 515,830.91 0.00 0.00 40,979,177.99
A-5 117,261.65 120,523.88 0.00 0.00 435,948.65
A-6 186,745.06 186,745.06 0.00 0.00 32,053,000.00
A-7 69,676.40 69,676.40 0.00 0.00 11,162,000.00
A-8 84,458.13 84,458.13 0.00 0.00 13,530,000.00
A-9 6,385.86 6,385.86 0.00 0.00 1,023,000.00
A-10 93,165.03 195,182.28 0.00 0.00 14,822,808.32
A-11 21,223.77 21,223.77 0.00 0.00 3,400,000.00
A-12 5,757.29 5,757.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,494.68 62,091.69 0.00 0.00 8,561,129.11
M-2 29,178.91 33,868.19 0.00 0.00 4,669,705.99
M-3 19,452.61 22,578.79 0.00 0.00 3,113,137.34
B-1 11,671.57 13,547.28 0.00 0.00 1,867,882.20
B-2 4,863.15 5,644.70 0.00 0.00 778,283.83
B-3 7,003.15 8,128.61 0.00 0.00 1,069,609.96
- -------------------------------------------------------------------------------
1,273,844.80 2,312,906.32 0.00 0.00 202,054,516.62
===============================================================================
Run: 11/21/96 09:45:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 322.753137 3.004655 2.014717 5.019372 0.000000 319.748482
A-3 980.387522 9.126872 5.059084 14.185956 0.000000 971.260650
A-4 984.290031 7.310799 4.987059 12.297858 0.000000 976.979232
A-5 984.290027 7.310794 262.788282 270.099076 0.000000 976.979232
A-6 1000.000000 0.000000 5.826134 5.826134 0.000000 1000.000000
A-7 1000.000000 0.000000 6.242286 6.242286 0.000000 1000.000000
A-8 1000.000000 0.000000 6.242286 6.242286 0.000000 1000.000000
A-9 1000.000000 0.000000 6.242287 6.242287 0.000000 1000.000000
A-10 559.611007 3.825169 3.493252 7.318421 0.000000 555.785839
A-11 1000.000000 0.000000 6.242285 6.242285 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.992835 0.972078 6.048730 7.020808 0.000000 968.020757
M-2 968.992834 0.972078 6.048730 7.020808 0.000000 968.020756
M-3 968.992836 0.972076 6.048731 7.020807 0.000000 968.020760
B-1 968.992832 0.972077 6.048734 7.020811 0.000000 968.020755
B-2 968.992817 0.972083 6.048732 7.020815 0.000000 968.020734
B-3 872.115111 0.874895 5.443997 6.318892 0.000000 831.478642
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,145.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,220.85
SUBSERVICER ADVANCES THIS MONTH 36,070.69
MASTER SERVICER ADVANCES THIS MONTH 12,863.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,312,426.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,657,194.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,054,516.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 709
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,793,440.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460,790.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.09027060 % 8.05356100 % 1.85616820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.07211090 % 8.08889240 % 1.83899670 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0342 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,057,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,647,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94081627
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.18
POOL TRADING FACTOR: 62.82824216
................................................................................
Run: 11/21/96 09:45:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 56,731,677.05 7.738122 % 1,532,610.70
M 760944SU3 3,678,041.61 3,476,367.40 7.738122 % 3,043.95
R 760944SV1 100.00 0.00 7.738122 % 0.00
B-1 4,494,871.91 4,248,409.27 7.738122 % 3,719.96
B-2 1,225,874.16 204,208.66 7.738122 % 178.79
- -------------------------------------------------------------------------------
163,449,887.68 64,660,662.38 1,539,553.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 361,371.18 1,893,981.88 0.00 0.00 55,199,066.35
M 22,143.87 25,187.82 0.00 0.00 3,473,323.45
R 0.00 0.00 0.00 0.00 0.00
B-1 27,061.65 30,781.61 0.00 0.00 4,244,689.31
B-2 1,300.77 1,479.56 0.00 0.00 128,533.45
- -------------------------------------------------------------------------------
411,877.47 1,951,430.87 0.00 0.00 63,045,612.56
===============================================================================
Run: 11/21/96 09:45:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 368.265555 9.948723 2.345789 12.294512 0.000000 358.316832
M 945.168046 0.827601 6.020560 6.848161 0.000000 944.340445
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 945.168039 0.827601 6.020561 6.848162 0.000000 944.340438
B-2 166.582074 0.145847 1.061104 1.206951 0.000000 104.850444
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,878.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,642.98
SUBSERVICER ADVANCES THIS MONTH 44,903.68
MASTER SERVICER ADVANCES THIS MONTH 5,857.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,274,026.00
(B) TWO MONTHLY PAYMENTS: 1 481,846.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,190.03
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 4,199,506.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,045,612.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 779,795.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,254,766.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.73754390 % 5.37632500 % 6.88613100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.55417560 % 5.50922310 % 6.93660130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 665,091.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,937,391.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19520618
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.52
POOL TRADING FACTOR: 38.57182985
................................................................................
Run: 11/21/96 09:45:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 9,455,195.15 7.000000 % 2,285,574.83
A-2 760944VV7 41,000,000.00 27,548,112.67 7.000000 % 366,968.64
A-3 760944VW5 145,065,000.00 145,065,000.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,283,320.34 0.000000 % 6,053.80
A-9 760944WC8 0.00 0.00 0.251921 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,293,769.35 7.000000 % 9,595.09
M-2 760944WE4 7,479,800.00 7,228,626.87 7.000000 % 7,462.99
M-3 760944WF1 4,274,200.00 4,130,671.55 7.000000 % 4,264.59
B-1 2,564,500.00 2,478,383.62 7.000000 % 2,558.74
B-2 854,800.00 826,095.67 7.000000 % 852.88
B-3 1,923,420.54 1,135,633.22 7.000000 % 1,172.45
- -------------------------------------------------------------------------------
427,416,329.03 328,335,808.44 2,684,504.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 55,083.71 2,340,658.54 0.00 0.00 7,169,620.32
A-2 160,488.72 527,457.36 0.00 0.00 27,181,144.03
A-3 845,114.04 845,114.04 0.00 0.00 145,065,000.00
A-4 210,455.63 210,455.63 0.00 0.00 36,125,000.00
A-5 281,110.45 281,110.45 0.00 0.00 48,253,000.00
A-6 161,251.24 161,251.24 0.00 0.00 27,679,000.00
A-7 45,639.01 45,639.01 0.00 0.00 7,834,000.00
A-8 0.00 6,053.80 0.00 0.00 1,277,266.54
A-9 68,839.37 68,839.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,143.28 63,738.37 0.00 0.00 9,284,174.26
M-2 42,112.25 49,575.24 0.00 0.00 7,221,163.88
M-3 24,064.30 28,328.89 0.00 0.00 4,126,406.96
B-1 14,438.47 16,997.21 0.00 0.00 2,475,824.88
B-2 4,812.63 5,665.51 0.00 0.00 825,242.79
B-3 6,615.95 7,788.40 0.00 0.00 1,134,460.77
- -------------------------------------------------------------------------------
1,974,169.05 4,658,673.06 0.00 0.00 325,651,304.43
===============================================================================
Run: 11/21/96 09:45:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 101.410332 24.513603 0.590792 25.104395 0.000000 76.896729
A-2 671.905187 8.950455 3.914359 12.864814 0.000000 662.954732
A-3 1000.000000 0.000000 5.825761 5.825761 0.000000 1000.000000
A-4 1000.000000 0.000000 5.825761 5.825761 0.000000 1000.000000
A-5 1000.000000 0.000000 5.825761 5.825761 0.000000 1000.000000
A-6 1000.000000 0.000000 5.825761 5.825761 0.000000 1000.000000
A-7 1000.000000 0.000000 5.825761 5.825761 0.000000 1000.000000
A-8 849.988822 4.009648 0.000000 4.009648 0.000000 845.979175
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.419806 0.997753 5.630131 6.627884 0.000000 965.422053
M-2 966.419807 0.997753 5.630130 6.627883 0.000000 965.422054
M-3 966.419810 0.997752 5.630130 6.627882 0.000000 965.422058
B-1 966.419817 0.997754 5.630131 6.627885 0.000000 965.422063
B-2 966.419829 0.997754 5.630124 6.627878 0.000000 965.422075
B-3 590.423777 0.609565 3.439669 4.049234 0.000000 589.814212
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,301.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,681.09
SUBSERVICER ADVANCES THIS MONTH 34,251.65
MASTER SERVICER ADVANCES THIS MONTH 6,590.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,704,500.26
(B) TWO MONTHLY PAYMENTS: 3 861,516.66
(C) THREE OR MORE MONTHLY PAYMENTS: 2 542,088.01
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 845,111.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 325,651,304.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 961,440.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,345,523.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.35746460 % 6.29022700 % 1.35230830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.30241880 % 6.33553277 % 1.36204840 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,279,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,279,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63648892
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.17
POOL TRADING FACTOR: 76.19065588
................................................................................
Run: 11/21/96 09:45:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 33,501,308.82 6.500000 % 1,474,718.39
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 26,010,319.24 6.500000 % 0.00
A-6 760944VG0 64,049,000.00 54,704,059.67 6.500000 % 0.00
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.253287 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 8,776,292.59 6.500000 % 42,241.90
B 781,392.32 675,205.79 6.500000 % 3,249.89
- -------------------------------------------------------------------------------
312,503,992.32 217,633,186.11 1,520,210.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 181,247.03 1,655,965.42 0.00 0.00 32,026,590.43
A-2 201,798.52 201,798.52 0.00 0.00 37,300,000.00
A-3 94,580.21 94,580.21 0.00 0.00 17,482,000.00
A-4 27,699.95 27,699.95 0.00 0.00 5,120,000.00
A-5 140,719.68 140,719.68 0.00 0.00 26,010,319.24
A-6 295,957.06 295,957.06 0.00 0.00 54,704,059.67
A-7 184,291.28 184,291.28 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 45,881.01 45,881.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 47,481.04 89,722.94 0.00 0.00 8,734,050.69
B 3,652.96 6,902.85 0.00 0.00 671,955.90
- -------------------------------------------------------------------------------
1,223,308.74 2,743,518.92 0.00 0.00 216,112,975.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 378.648547 16.668005 2.048545 18.716550 0.000000 361.980542
A-2 1000.000000 0.000000 5.410148 5.410148 0.000000 1000.000000
A-3 1000.000000 0.000000 5.410148 5.410148 0.000000 1000.000000
A-4 1000.000000 0.000000 5.410146 5.410146 0.000000 1000.000000
A-5 693.608513 0.000000 3.752525 3.752525 0.000000 693.608513
A-6 854.097014 0.000000 4.620791 4.620791 0.000000 854.097014
A-7 1000.000000 0.000000 5.410148 5.410148 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 864.106000 4.159100 4.674941 8.834041 0.000000 859.946900
B 864.105997 4.159102 4.674937 8.834039 0.000000 859.946896
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,890.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,748.85
SUBSERVICER ADVANCES THIS MONTH 19,211.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 309,194.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 262,049.81
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,333,986.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,112,975.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 856
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 472,701.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65714290 % 4.03260800 % 0.31024950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.64764380 % 4.04142817 % 0.31092810 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,096,401.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,543,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15346697
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.59
POOL TRADING FACTOR: 69.15526881
................................................................................
Run: 11/21/96 09:45:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 35,617,673.78 5.400000 % 527,911.86
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 33,496,926.28 7.000000 % 0.00
A-5 760944WN4 491,000.00 448,220.39 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 5.989000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.359002 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.687500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.875000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.152243 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,167,510.79 7.000000 % 5,469.29
M-2 760944WQ7 3,209,348.00 3,100,490.44 7.000000 % 3,281.56
M-3 760944WR5 2,139,566.00 2,066,994.26 7.000000 % 2,187.70
B-1 1,390,718.00 1,343,546.37 7.000000 % 1,422.01
B-2 320,935.00 310,049.26 7.000000 % 328.16
B-3 962,805.06 668,936.91 7.000000 % 707.99
- -------------------------------------------------------------------------------
213,956,513.06 176,689,077.05 541,308.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,053.50 687,965.36 0.00 0.00 35,089,761.92
A-2 97,531.39 97,531.39 0.00 0.00 18,171,000.00
A-3 25,100.38 25,100.38 0.00 0.00 4,309,000.00
A-4 195,123.18 195,123.18 0.00 0.00 33,496,926.28
A-5 2,610.93 2,610.93 0.00 0.00 448,220.39
A-6 133,960.07 133,960.07 0.00 0.00 26,829,850.30
A-7 74,422.26 74,422.26 0.00 0.00 8,943,283.44
A-8 85,131.22 85,131.22 0.00 0.00 17,081,606.39
A-9 57,014.76 57,014.76 0.00 0.00 7,320,688.44
A-10 48,441.24 48,441.24 0.00 0.00 8,704,536.00
A-11 20,372.49 20,372.49 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 55,739.89 55,739.89 0.00 0.00 0.00
A-14 22,384.81 22,384.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,101.30 35,570.59 0.00 0.00 5,162,041.50
M-2 18,060.68 21,342.24 0.00 0.00 3,097,208.88
M-3 12,040.47 14,228.17 0.00 0.00 2,064,806.56
B-1 7,826.30 9,248.31 0.00 0.00 1,342,124.36
B-2 1,806.07 2,134.23 0.00 0.00 309,721.10
B-3 3,896.62 4,604.61 0.00 0.00 668,228.92
- -------------------------------------------------------------------------------
1,051,617.56 1,592,926.13 0.00 0.00 176,147,768.48
===============================================================================
Run: 11/21/96 09:45:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 602.148295 8.924817 2.705846 11.630663 0.000000 593.223478
A-2 1000.000000 0.000000 5.367420 5.367420 0.000000 1000.000000
A-3 1000.000000 0.000000 5.825106 5.825106 0.000000 1000.000000
A-4 963.172558 0.000000 5.610583 5.610583 0.000000 963.172558
A-5 912.872485 0.000000 5.317576 5.317576 0.000000 912.872485
A-6 918.909163 0.000000 4.588066 4.588066 0.000000 918.909164
A-7 918.909164 0.000000 7.646777 7.646777 0.000000 918.909164
A-8 845.980060 0.000000 4.216191 4.216191 0.000000 845.980060
A-9 845.980059 0.000000 6.588636 6.588636 0.000000 845.980059
A-10 1000.000000 0.000000 5.565057 5.565057 0.000000 1000.000000
A-11 1000.000000 0.000000 6.553244 6.553244 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.081097 1.022500 5.627525 6.650025 0.000000 965.058598
M-2 966.081098 1.022501 5.627523 6.650024 0.000000 965.058598
M-3 966.081093 1.022497 5.627529 6.650026 0.000000 965.058596
B-1 966.081096 1.022501 5.627525 6.650026 0.000000 965.058596
B-2 966.081169 1.022512 5.627526 6.650038 0.000000 965.058657
B-3 694.779180 0.735331 4.047164 4.782495 0.000000 694.043839
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,079.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,603.52
SUBSERVICER ADVANCES THIS MONTH 18,466.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,978,418.13
(B) TWO MONTHLY PAYMENTS: 1 189,570.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,872.50
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 225,909.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,147,768.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 597
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 354,301.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.83627020 % 5.84925500 % 1.31447430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.82186120 % 5.86102057 % 1.31711820 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1523 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,772,076.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,047,327.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53628853
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.40
POOL TRADING FACTOR: 82.32877138
................................................................................
Run: 11/21/96 09:45:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 52,248,911.66 8.122365 % 1,679,059.04
M 760944VP0 3,025,700.00 2,820,299.07 8.122365 % 2,236.25
R 760944VQ8 100.00 0.00 8.122365 % 0.00
B-1 3,429,100.00 2,858,968.41 8.122365 % 2,266.92
B-2 941,300.03 0.00 8.122365 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 57,928,179.14 1,683,562.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 350,497.76 2,029,556.80 0.00 0.00 50,569,852.62
M 18,919.21 21,155.46 0.00 0.00 2,818,062.82
R 0.00 0.00 0.00 0.00 0.00
B-1 19,178.62 21,445.54 0.00 0.00 2,675,209.78
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
388,595.59 2,072,157.80 0.00 0.00 56,063,125.22
===============================================================================
Run: 11/21/96 09:45:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 411.159468 13.212926 2.758153 15.971079 0.000000 397.946541
M 932.114575 0.739085 6.252837 6.991922 0.000000 931.375490
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 833.737252 0.661083 5.592902 6.253985 0.000000 780.149246
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,007.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,886.62
SUBSERVICER ADVANCES THIS MONTH 26,272.46
MASTER SERVICER ADVANCES THIS MONTH 6,595.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,314,620.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 638,088.38
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,619,339.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,063,125.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 910,229.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,341,932.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.19601930 % 4.86861300 % 4.93536730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.20162970 % 5.02658888 % 4.77178140 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 852,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56524795
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.23
POOL TRADING FACTOR: 41.69092816
................................................................................
Run: 11/21/96 09:45:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 15,085,216.66 6.847166 % 322,988.10
A-2 760944XA1 25,550,000.00 25,550,000.00 6.847166 % 0.00
A-3 760944XB9 15,000,000.00 12,557,935.50 6.847166 % 65,638.01
A-4 32,700,000.00 32,700,000.00 6.847166 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.847166 % 0.00
B-1 2,684,092.00 2,587,384.26 6.847166 % 2,755.58
B-2 1,609,940.00 1,551,933.93 6.847166 % 1,652.82
B-3 1,341,617.00 1,293,278.58 6.847166 % 1,377.35
B-4 536,646.00 517,310.69 6.847166 % 550.94
B-5 375,652.00 362,117.28 6.847166 % 385.66
B-6 429,317.20 413,848.91 6.847166 % 440.76
- -------------------------------------------------------------------------------
107,329,364.20 92,619,025.81 395,789.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,918.05 408,906.15 0.00 0.00 14,762,228.56
A-2 145,520.38 145,520.38 0.00 0.00 25,550,000.00
A-3 71,523.89 137,161.90 0.00 0.00 12,492,297.49
A-4 186,243.29 186,243.29 0.00 0.00 32,700,000.00
A-5 3,913.68 3,913.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,736.48 17,492.06 0.00 0.00 2,584,628.68
B-2 8,839.06 10,491.88 0.00 0.00 1,550,281.11
B-3 7,365.89 8,743.24 0.00 0.00 1,291,901.23
B-4 2,946.35 3,497.29 0.00 0.00 516,759.75
B-5 2,062.44 2,448.10 0.00 0.00 361,731.62
B-6 2,357.10 2,797.86 0.00 0.00 413,408.15
- -------------------------------------------------------------------------------
531,426.61 927,215.83 0.00 0.00 92,223,236.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 556.608983 11.917501 3.170174 15.087675 0.000000 544.691483
A-2 1000.000000 0.000000 5.695514 5.695514 0.000000 1000.000000
A-3 837.195700 4.375867 4.768259 9.144126 0.000000 832.819833
A-4 1000.000000 0.000000 5.695513 5.695513 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 963.970035 1.026634 5.490304 6.516938 0.000000 962.943401
B-2 963.970042 1.026635 5.490304 6.516939 0.000000 962.943408
B-3 963.970030 1.026634 5.490308 6.516942 0.000000 962.943396
B-4 963.970085 1.026636 5.490305 6.516941 0.000000 962.943449
B-5 963.970057 1.026642 5.490294 6.516936 0.000000 962.943416
B-6 963.970020 1.026630 5.490299 6.516929 0.000000 962.943390
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,835.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,706.13
SUBSERVICER ADVANCES THIS MONTH 9,312.42
MASTER SERVICER ADVANCES THIS MONTH 3,129.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,367,002.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,223,236.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 321
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 460,770.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 297,149.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.73812960 % 7.26187040 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.71473140 % 7.28526860 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 923,009.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26875670
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.11
POOL TRADING FACTOR: 85.92544760
................................................................................
Run: 11/21/96 09:45:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 3,328,540.56 7.085376 % 75,055.65
A-2 760944XF0 25,100,000.00 7,980,913.50 7.085376 % 725,325.17
A-3 760944XG8 29,000,000.00 9,220,975.73 5.995376 % 838,025.09
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.085376 % 0.00
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.085376 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.085376 % 0.00
R-I 760944XL7 100.00 0.00 7.085376 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.085376 % 0.00
M-1 760944XM5 5,029,000.00 4,870,848.85 7.085376 % 5,092.81
M-2 760944XN3 3,520,000.00 3,409,303.66 7.085376 % 3,564.66
M-3 760944XP8 2,012,000.00 1,948,726.95 7.085376 % 2,037.53
B-1 760944B80 1,207,000.00 1,169,042.48 7.085376 % 1,222.32
B-2 760944B98 402,000.00 389,357.96 7.085376 % 407.10
B-3 905,558.27 663,721.54 7.085376 % 693.97
- -------------------------------------------------------------------------------
201,163,005.27 161,658,431.23 1,651,424.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,516.91 94,572.56 0.00 0.00 3,253,484.91
A-2 46,796.13 772,121.30 0.00 0.00 7,255,588.33
A-3 45,749.65 883,774.74 0.00 0.00 8,382,950.64
A-4 8,317.60 8,317.60 0.00 0.00 0.00
A-5 305,658.68 305,658.68 0.00 0.00 52,129,000.00
A-6 206,782.39 206,782.39 0.00 0.00 35,266,000.00
A-7 242,057.23 242,057.23 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,560.25 33,653.06 0.00 0.00 4,865,756.04
M-2 19,990.47 23,555.13 0.00 0.00 3,405,739.00
M-3 11,426.37 13,463.90 0.00 0.00 1,946,689.42
B-1 6,854.69 8,077.01 0.00 0.00 1,167,820.16
B-2 2,283.01 2,690.11 0.00 0.00 388,950.86
B-3 3,891.72 4,585.69 0.00 0.00 663,027.57
- -------------------------------------------------------------------------------
947,885.10 2,599,309.40 0.00 0.00 160,007,006.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 652.655012 14.716794 3.826845 18.543639 0.000000 637.938218
A-2 317.964681 28.897417 1.864388 30.761805 0.000000 289.067264
A-3 317.964680 28.897417 1.577574 30.474991 0.000000 289.067263
A-5 1000.000000 0.000000 5.863506 5.863506 0.000000 1000.000000
A-6 1000.000000 0.000000 5.863506 5.863506 0.000000 1000.000000
A-7 1000.000000 0.000000 5.863505 5.863505 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.552167 1.012688 5.679111 6.691799 0.000000 967.539479
M-2 968.552176 1.012688 5.679111 6.691799 0.000000 967.539489
M-3 968.552162 1.012689 5.679110 6.691799 0.000000 967.539473
B-1 968.552179 1.012693 5.679114 6.691807 0.000000 967.539486
B-2 968.552139 1.012687 5.679129 6.691816 0.000000 967.539453
B-3 732.941835 0.766334 4.297603 5.063937 0.000000 732.175490
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,439.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,058.91
SUBSERVICER ADVANCES THIS MONTH 9,273.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 695,804.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 654,450.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,007,006.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 565
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,482,399.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.29795730 % 6.32746400 % 1.37457850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.22660100 % 6.38608562 % 1.38731340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,614,792.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46089190
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.96
POOL TRADING FACTOR: 79.54097062
................................................................................
Run: 11/21/96 09:45:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 3,575,900.78 4.450000 % 731,153.76
A-3 760944XS2 17,312,000.00 17,312,000.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 36,544,853.62 6.250000 % 584,942.84
A-5 760944YM4 24,343,000.00 21,639,738.28 5.837500 % 800,170.27
A-6 760944YN2 0.00 0.00 2.662500 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 30,136,089.14 7.000000 % 89,547.04
A-12 760944YX0 16,300,192.00 11,995,104.41 6.137500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.525238 % 0.00
A-14 760944YZ5 0.00 0.00 0.210860 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 7,202,306.49 6.500000 % 34,323.19
B 777,263.95 508,638.17 6.500000 % 2,423.96
- -------------------------------------------------------------------------------
259,085,063.95 184,573,057.92 2,242,561.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 13,207.19 744,360.95 0.00 0.00 2,844,747.02
A-3 72,776.62 72,776.62 0.00 0.00 17,312,000.00
A-4 189,570.79 774,513.63 0.00 0.00 35,959,910.78
A-5 104,844.12 905,014.39 0.00 0.00 20,839,568.01
A-6 47,819.70 47,819.70 0.00 0.00 0.00
A-7 23,201.93 23,201.93 0.00 0.00 4,877,000.00
A-8 39,791.86 39,791.86 0.00 0.00 7,400,000.00
A-9 139,809.21 139,809.21 0.00 0.00 26,000,000.00
A-10 58,433.14 58,433.14 0.00 0.00 11,167,000.00
A-11 175,085.47 264,632.51 0.00 0.00 30,046,542.10
A-12 61,102.74 61,102.74 0.00 0.00 11,995,104.41
A-13 28,498.19 28,498.19 0.00 0.00 6,214,427.03
A-14 32,301.92 32,301.92 0.00 0.00 0.00
R-I 1.76 1.76 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 38,855.28 73,178.47 0.00 0.00 7,167,983.30
B 2,744.03 5,167.99 0.00 0.00 448,644.62
- -------------------------------------------------------------------------------
1,028,043.95 3,270,605.01 0.00 0.00 182,272,927.27
===============================================================================
Run: 11/21/96 09:45:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 591.449021 120.931816 2.184451 123.116267 0.000000 470.517205
A-3 1000.000000 0.000000 4.203825 4.203825 0.000000 1000.000000
A-4 689.252440 11.032286 3.575391 14.607677 0.000000 678.220154
A-5 888.951168 32.870652 4.306951 37.177603 0.000000 856.080516
A-7 1000.000000 0.000000 4.757418 4.757418 0.000000 1000.000000
A-8 1000.000000 0.000000 5.377278 5.377278 0.000000 1000.000000
A-9 1000.000000 0.000000 5.377277 5.377277 0.000000 1000.000000
A-10 1000.000000 0.000000 5.232662 5.232662 0.000000 1000.000000
A-11 753.308065 2.238396 4.376590 6.614986 0.000000 751.069669
A-12 735.887308 0.000000 3.748590 3.748590 0.000000 735.887308
A-13 735.887309 0.000000 3.374640 3.374640 0.000000 735.887309
R-I 0.000000 0.000000 17.630000 17.630000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 868.626862 4.139513 4.686102 8.825615 0.000000 864.487349
B 654.395679 3.118580 3.530358 6.648938 0.000000 577.210123
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,754.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,163.44
SUBSERVICER ADVANCES THIS MONTH 10,977.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,091,799.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 182,272,927.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 760
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,150,791.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.82228050 % 3.90214400 % 0.27557550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.82130600 % 3.93255510 % 0.24613890 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2106 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,853,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,911,712.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12810488
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.41
POOL TRADING FACTOR: 70.35254155
................................................................................
Run: 11/21/96 09:45:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 12,697,338.55 7.000000 % 999,340.15
A-2 760944ZE1 29,037,000.00 29,037,000.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 21,561,940.00 6.087500 % 0.00
A-7 760944ZK7 0.00 0.00 3.412500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.125185 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,451,215.71 7.000000 % 6,602.60
M-2 760944ZS0 4,012,200.00 3,870,613.67 7.000000 % 3,961.44
M-3 760944ZT8 2,674,800.00 2,580,409.13 7.000000 % 2,640.96
B-1 1,604,900.00 1,548,264.76 7.000000 % 1,584.60
B-2 534,900.00 516,023.94 7.000000 % 528.13
B-3 1,203,791.32 951,923.17 7.000000 % 974.26
- -------------------------------------------------------------------------------
267,484,931.32 225,438,728.93 1,015,632.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 73,931.83 1,073,271.98 0.00 0.00 11,697,998.40
A-2 149,749.07 149,749.07 0.00 0.00 29,037,000.00
A-3 195,022.63 195,022.63 0.00 0.00 36,634,000.00
A-4 103,322.75 103,322.75 0.00 0.00 18,679,000.00
A-5 249,416.93 249,416.93 0.00 0.00 43,144,000.00
A-6 109,181.11 109,181.11 0.00 0.00 21,561,940.00
A-7 61,204.20 61,204.20 0.00 0.00 0.00
A-8 98,984.61 98,984.61 0.00 0.00 17,000,000.00
A-9 122,275.11 122,275.11 0.00 0.00 21,000,000.00
A-10 56,869.57 56,869.57 0.00 0.00 9,767,000.00
A-11 23,474.74 23,474.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 37,563.00 44,165.60 0.00 0.00 6,444,613.11
M-2 22,537.13 26,498.57 0.00 0.00 3,866,652.23
M-3 15,024.76 17,665.72 0.00 0.00 2,577,768.17
B-1 9,014.96 10,599.56 0.00 0.00 1,546,680.16
B-2 3,004.61 3,532.74 0.00 0.00 515,495.81
B-3 5,542.70 6,516.96 0.00 0.00 950,948.91
- -------------------------------------------------------------------------------
1,336,119.71 2,351,751.85 0.00 0.00 224,423,096.79
===============================================================================
Run: 11/21/96 09:45:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 235.379997 18.525511 1.370529 19.896040 0.000000 216.854486
A-2 1000.000000 0.000000 5.157181 5.157181 0.000000 1000.000000
A-3 1000.000000 0.000000 5.323542 5.323542 0.000000 1000.000000
A-4 1000.000000 0.000000 5.531493 5.531493 0.000000 1000.000000
A-5 1000.000000 0.000000 5.781034 5.781034 0.000000 1000.000000
A-6 1000.000000 0.000000 5.063603 5.063603 0.000000 1000.000000
A-8 1000.000000 0.000000 5.822624 5.822624 0.000000 1000.000000
A-9 1000.000000 0.000000 5.822624 5.822624 0.000000 1000.000000
A-10 1000.000000 0.000000 5.822624 5.822624 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.711046 0.987349 5.617149 6.604498 0.000000 963.723698
M-2 964.711049 0.987349 5.617150 6.604499 0.000000 963.723700
M-3 964.711055 0.987349 5.617153 6.604502 0.000000 963.723706
B-1 964.711047 0.987351 5.617147 6.604498 0.000000 963.723696
B-2 964.711049 0.987343 5.617143 6.604486 0.000000 963.723705
B-3 790.770920 0.809326 4.604369 5.413695 0.000000 789.961594
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,453.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,738.02
SUBSERVICER ADVANCES THIS MONTH 28,252.52
MASTER SERVICER ADVANCES THIS MONTH 5,300.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,625,851.34
(B) TWO MONTHLY PAYMENTS: 4 1,266,733.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 217,383.68
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 950,581.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 224,423,096.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 786
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 778,977.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 784,903.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.93890170 % 5.72316900 % 1.33792980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.91420600 % 5.74318495 % 1.34260910 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1252 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 2,248,646.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54174102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.42
POOL TRADING FACTOR: 83.90121106
................................................................................
Run: 11/21/96 09:45:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 64,162,851.51 5.937500 % 656,624.42
A-2 760944ZB7 0.00 0.00 3.062500 % 0.00
A-3 760944ZD3 59,980,000.00 39,761,165.82 5.500000 % 875,499.22
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 6.000000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 10.499822 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,435,296.87 0.000000 % 18,918.44
A-16 760944A40 0.00 0.00 0.078668 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,956,977.95 7.000000 % 7,341.33
M-2 760944B49 4,801,400.00 4,637,663.34 7.000000 % 4,893.88
M-3 760944B56 3,200,900.00 3,091,743.37 7.000000 % 3,262.55
B-1 1,920,600.00 1,855,103.96 7.000000 % 1,957.59
B-2 640,200.00 618,368.00 7.000000 % 652.53
B-3 1,440,484.07 1,177,861.92 7.000000 % 0.00
- -------------------------------------------------------------------------------
320,088,061.92 265,000,054.75 1,569,149.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 316,904.01 973,528.43 0.00 0.00 63,506,227.09
A-2 163,455.75 163,455.75 0.00 0.00 0.00
A-3 181,912.38 1,057,411.60 0.00 0.00 38,885,666.60
A-4 200,054.16 200,054.16 0.00 0.00 34,356,514.27
A-5 63,102.64 63,102.64 0.00 0.00 10,837,000.00
A-6 14,819.25 14,819.25 0.00 0.00 2,545,000.00
A-7 37,150.03 37,150.03 0.00 0.00 6,380,000.00
A-8 40,215.86 40,215.86 0.00 0.00 6,906,514.27
A-9 196,722.14 196,722.14 0.00 0.00 39,415,000.00
A-10 98,364.39 98,364.39 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,760.48 97,760.48 0.00 0.00 16,789,000.00
A-15 0.00 18,918.44 0.00 0.00 4,416,378.43
A-16 17,341.35 17,341.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,509.71 47,851.04 0.00 0.00 6,949,636.62
M-2 27,004.60 31,898.48 0.00 0.00 4,632,769.46
M-3 18,002.88 21,265.43 0.00 0.00 3,088,480.82
B-1 10,802.06 12,759.65 0.00 0.00 1,853,146.37
B-2 3,600.69 4,253.22 0.00 0.00 617,715.47
B-3 6,832.24 6,832.24 0.00 0.00 1,106,807.14
- -------------------------------------------------------------------------------
1,534,554.62 3,103,704.58 0.00 0.00 263,359,850.01
===============================================================================
Run: 11/21/96 09:45:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 797.509776 8.161489 3.938947 12.100436 0.000000 789.348287
A-3 662.907066 14.596519 3.032884 17.629403 0.000000 648.310547
A-4 803.491996 0.000000 4.678644 4.678644 0.000000 803.491996
A-5 1000.000000 0.000000 5.822888 5.822888 0.000000 1000.000000
A-6 1000.000000 0.000000 5.822888 5.822888 0.000000 1000.000000
A-7 1000.000000 0.000000 5.822889 5.822889 0.000000 1000.000000
A-8 451.140785 0.000000 2.626942 2.626942 0.000000 451.140785
A-9 1000.000000 0.000000 4.991048 4.991048 0.000000 1000.000000
A-10 1000.000000 0.000000 8.734185 8.734185 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.822889 5.822889 0.000000 1000.000000
A-15 883.934163 3.770358 0.000000 3.770358 0.000000 880.163805
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.898141 1.019261 5.624318 6.643579 0.000000 964.878880
M-2 965.898142 1.019261 5.624318 6.643579 0.000000 964.878881
M-3 965.898144 1.019260 5.624318 6.643578 0.000000 964.878884
B-1 965.898136 1.019260 5.624315 6.643575 0.000000 964.878876
B-2 965.898157 1.019260 5.624321 6.643581 0.000000 964.878897
B-3 817.684794 0.000000 4.743017 4.743017 0.000000 768.357779
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,924.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,855.40
SUBSERVICER ADVANCES THIS MONTH 27,710.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,692,888.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 603,245.53
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,774,992.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 263,359,850.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 938
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,062,308.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.96231820 % 5.63636600 % 1.40131530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.95268740 % 5.57066193 % 1.38164090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,653,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,449,884.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41256443
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.41
POOL TRADING FACTOR: 82.27731095
................................................................................
Run: 11/21/96 09:45:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 12,067,687.34 6.000000 % 1,206,981.00
A-2 760944XZ6 23,385,000.00 23,385,000.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.889000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.288344 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.989000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.018857 % 0.00
A-13 760944XY9 0.00 0.00 0.376579 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,740,626.03 6.000000 % 8,337.63
M-2 760944YJ1 3,132,748.00 2,715,376.27 6.000000 % 13,006.69
B 481,961.44 417,750.36 6.000000 % 2,001.03
- -------------------------------------------------------------------------------
160,653,750.44 125,128,155.76 1,230,326.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,244.96 1,267,225.96 0.00 0.00 10,860,706.34
A-2 116,743.85 116,743.85 0.00 0.00 23,385,000.00
A-3 176,476.16 176,476.16 0.00 0.00 35,350,000.00
A-4 17,982.10 17,982.10 0.00 0.00 3,602,000.00
A-5 50,546.57 50,546.57 0.00 0.00 10,125,000.00
A-6 72,243.08 72,243.08 0.00 0.00 14,471,035.75
A-7 24,438.09 24,438.09 0.00 0.00 4,895,202.95
A-8 42,333.49 42,333.49 0.00 0.00 8,639,669.72
A-9 15,534.51 15,534.51 0.00 0.00 3,530,467.90
A-10 10,423.43 10,423.43 0.00 0.00 1,509,339.44
A-11 8,431.41 8,431.41 0.00 0.00 1,692,000.00
A-12 4,942.84 4,942.84 0.00 0.00 987,000.00
A-13 39,206.35 39,206.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,689.65 17,027.28 0.00 0.00 1,732,288.40
M-2 13,555.85 26,562.54 0.00 0.00 2,702,369.58
B 2,085.49 4,086.52 0.00 0.00 415,749.33
- -------------------------------------------------------------------------------
663,877.83 1,894,204.18 0.00 0.00 123,897,829.41
===============================================================================
Run: 11/21/96 09:45:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 346.503786 34.656473 1.729835 36.386308 0.000000 311.847312
A-2 1000.000000 0.000000 4.992254 4.992254 0.000000 1000.000000
A-3 1000.000000 0.000000 4.992253 4.992253 0.000000 1000.000000
A-4 1000.000000 0.000000 4.992254 4.992254 0.000000 1000.000000
A-5 1000.000000 0.000000 4.992254 4.992254 0.000000 1000.000000
A-6 578.841430 0.000000 2.889723 2.889723 0.000000 578.841430
A-7 916.361466 0.000000 4.574708 4.574708 0.000000 916.361466
A-8 936.245093 0.000000 4.587504 4.587504 0.000000 936.245093
A-9 936.245094 0.000000 4.119598 4.119598 0.000000 936.245094
A-10 936.245093 0.000000 6.465666 6.465666 0.000000 936.245093
A-11 1000.000000 0.000000 4.983103 4.983103 0.000000 1000.000000
A-12 1000.000000 0.000000 5.007943 5.007943 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 866.771387 4.151851 4.327144 8.478995 0.000000 862.619537
M-2 866.771368 4.151847 4.327143 8.478990 0.000000 862.619521
B 866.771333 4.151847 4.327130 8.478977 0.000000 862.619487
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,866.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,235.15
SUBSERVICER ADVANCES THIS MONTH 8,095.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 815,782.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,897,829.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 630,960.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.10499120 % 0.33385800 % 3.56115080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.08515550 % 0.33555820 % 3.57928630 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3768 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 628,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.74047769
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.67
POOL TRADING FACTOR: 77.12103145
................................................................................
Run: 11/21/96 09:45:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 90,707,963.18 5.837500 % 1,883,419.27
A-2 760944C30 0.00 0.00 1.662500 % 0.00
A-3 760944C48 30,006,995.00 13,926,588.91 4.750000 % 706,286.71
A-4 760944C55 0.00 0.00 1.662500 % 0.00
A-5 760944C63 62,167,298.00 59,913,758.57 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,579,267.84 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,444,777.35 6.750000 % 0.00
A-10 760944D39 38,299,000.00 40,801,238.71 6.750000 % 0.00
A-11 760944D47 4,850,379.00 4,266,010.27 0.000000 % 8,098.75
A-12 760944D54 0.00 0.00 0.134476 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,462,590.99 6.750000 % 11,378.21
M-2 760944E20 6,487,300.00 6,277,361.08 6.750000 % 6,826.71
M-3 760944E38 4,325,000.00 4,185,036.42 6.750000 % 4,551.28
B-1 2,811,100.00 2,720,128.51 6.750000 % 2,958.18
B-2 865,000.00 837,007.29 6.750000 % 910.26
B-3 1,730,037.55 1,410,217.85 6.750000 % 1,533.63
- -------------------------------------------------------------------------------
432,489,516.55 367,962,274.53 2,625,963.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 439,667.97 2,323,087.24 0.00 0.00 88,824,543.91
A-2 51,265.46 51,265.46 0.00 0.00 0.00
A-3 54,927.63 761,214.34 0.00 0.00 13,220,302.20
A-4 73,950.56 73,950.56 0.00 0.00 0.00
A-5 308,440.05 308,440.05 0.00 0.00 59,913,758.57
A-6 33,870.51 33,870.51 0.00 0.00 6,579,267.84
A-7 131,797.86 131,797.86 0.00 0.00 24,049,823.12
A-8 315,998.66 315,998.66 0.00 0.00 56,380,504.44
A-9 254,706.64 254,706.64 0.00 0.00 45,444,777.35
A-10 0.00 0.00 228,680.77 0.00 41,029,919.48
A-11 0.00 8,098.75 0.00 0.00 4,257,911.52
A-12 41,086.66 41,086.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,640.21 70,018.42 0.00 0.00 10,451,212.78
M-2 35,183.05 42,009.76 0.00 0.00 6,270,534.37
M-3 23,456.09 28,007.37 0.00 0.00 4,180,485.14
B-1 15,245.64 18,203.82 0.00 0.00 2,717,170.33
B-2 4,691.22 5,601.48 0.00 0.00 836,097.03
B-3 7,903.92 9,437.55 0.00 0.00 1,365,022.22
- -------------------------------------------------------------------------------
1,850,832.13 4,476,795.13 228,680.77 0.00 365,521,330.30
===============================================================================
Run: 11/21/96 09:45:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 669.243482 13.895870 3.243871 17.139741 0.000000 655.347612
A-3 464.111415 23.537402 1.830494 25.367896 0.000000 440.574013
A-5 963.750404 0.000000 4.961452 4.961452 0.000000 963.750404
A-6 966.588862 0.000000 4.976064 4.976064 0.000000 966.588862
A-7 973.681464 0.000000 5.335970 5.335970 0.000000 973.681465
A-8 990.697237 0.000000 5.552611 5.552611 0.000000 990.697237
A-9 984.076044 0.000000 5.515501 5.515501 0.000000 984.076044
A-10 1065.334309 0.000000 0.000000 0.000000 5.970933 1071.305242
A-11 879.521017 1.669715 0.000000 1.669715 0.000000 877.851302
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.638473 1.052320 5.423372 6.475692 0.000000 966.586153
M-2 967.638475 1.052319 5.423373 6.475692 0.000000 966.586156
M-3 967.638479 1.052319 5.423373 6.475692 0.000000 966.586160
B-1 967.638472 1.052321 5.423372 6.475693 0.000000 966.586151
B-2 967.638486 1.052324 5.423376 6.475700 0.000000 966.586162
B-3 815.137134 0.886472 4.568641 5.455113 0.000000 789.013059
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,285.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,983.66
SUBSERVICER ADVANCES THIS MONTH 31,825.10
MASTER SERVICER ADVANCES THIS MONTH 4,584.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,250,873.07
(B) TWO MONTHLY PAYMENTS: 1 238,804.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,276,581.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 365,521,330.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,344
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 688,115.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,830,812.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.88077860 % 5.75342400 % 1.36579730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.85271620 % 5.71847128 % 1.36141370 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1338 %
BANKRUPTCY AMOUNT AVAILABLE 115,508.00
FRAUD AMOUNT AVAILABLE 3,883,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,541,600.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28552748
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.01
POOL TRADING FACTOR: 84.51565097
................................................................................
Run: 11/21/96 09:45:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 18,478,478.58 6.500000 % 2,567,946.88
A-2 760944E95 16,042,000.00 16,042,000.00 10.000000 % 0.00
A-3 760944F29 34,794,000.00 34,794,000.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,853,184.56 6.500000 % 27,323.38
A-11 760944G28 0.00 0.00 0.337463 % 0.00
R 760944G36 5,463,000.00 33,816.51 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,463,586.62 6.500000 % 6,831.15
M-2 760944G51 4,005,100.00 3,878,074.49 6.500000 % 4,098.61
M-3 760944G69 2,670,100.00 2,585,415.26 6.500000 % 2,732.44
B-1 1,735,600.00 1,680,553.82 6.500000 % 1,776.12
B-2 534,100.00 517,160.52 6.500000 % 546.57
B-3 1,068,099.02 1,017,619.15 6.500000 % 1,075.49
- -------------------------------------------------------------------------------
267,002,299.02 230,305,889.51 2,612,330.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 99,502.83 2,667,449.71 0.00 0.00 15,910,531.70
A-2 132,896.74 132,896.74 0.00 0.00 16,042,000.00
A-3 171,505.15 171,505.15 0.00 0.00 34,794,000.00
A-4 180,525.51 180,525.51 0.00 0.00 36,624,000.00
A-5 151,197.02 151,197.02 0.00 0.00 30,674,000.00
A-6 68,343.82 68,343.82 0.00 0.00 12,692,000.00
A-7 174,564.29 174,564.29 0.00 0.00 32,418,000.00
A-8 15,702.06 15,702.06 0.00 0.00 2,916,000.00
A-9 19,589.88 19,589.88 0.00 0.00 3,638,000.00
A-10 139,214.10 166,537.48 0.00 0.00 25,825,861.18
A-11 64,385.25 64,385.25 0.00 0.00 0.00
R 3.00 3.00 182.09 0.00 33,998.60
M-1 34,805.09 41,636.24 0.00 0.00 6,456,755.47
M-2 20,882.64 24,981.25 0.00 0.00 3,873,975.88
M-3 13,921.93 16,654.37 0.00 0.00 2,582,682.82
B-1 9,049.44 10,825.56 0.00 0.00 1,678,777.70
B-2 2,784.81 3,331.38 0.00 0.00 516,613.95
B-3 5,479.67 6,555.16 0.00 0.00 1,016,543.66
- -------------------------------------------------------------------------------
1,304,353.23 3,916,683.87 182.09 0.00 227,693,740.96
===============================================================================
Run: 11/21/96 09:45:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 382.157851 53.108326 2.057842 55.166168 0.000000 329.049525
A-2 1000.000000 0.000000 8.284300 8.284300 0.000000 1000.000000
A-3 1000.000000 0.000000 4.929159 4.929159 0.000000 1000.000000
A-4 1000.000000 0.000000 4.929159 4.929159 0.000000 1000.000000
A-5 1000.000000 0.000000 4.929159 4.929159 0.000000 1000.000000
A-6 1000.000000 0.000000 5.384795 5.384795 0.000000 1000.000000
A-7 1000.000000 0.000000 5.384795 5.384795 0.000000 1000.000000
A-8 1000.000000 0.000000 5.384794 5.384794 0.000000 1000.000000
A-9 1000.000000 0.000000 5.384794 5.384794 0.000000 1000.000000
A-10 968.284066 1.023348 5.214011 6.237359 0.000000 967.260718
R 6.190099 0.000000 0.000549 0.000549 0.033332 6.223430
M-1 968.284065 1.023347 5.214011 6.237358 0.000000 967.260718
M-2 968.284060 1.023348 5.214012 6.237360 0.000000 967.260713
M-3 968.284057 1.023347 5.214011 6.237358 0.000000 967.260709
B-1 968.284063 1.023346 5.214012 6.237358 0.000000 967.260717
B-2 968.284067 1.023348 5.214024 6.237372 0.000000 967.260719
B-3 952.738586 1.006920 5.130301 6.137221 0.000000 951.731666
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,589.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,053.85
SUBSERVICER ADVANCES THIS MONTH 18,516.20
MASTER SERVICER ADVANCES THIS MONTH 3,929.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,509,952.33
(B) TWO MONTHLY PAYMENTS: 1 123,523.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,128,018.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 227,693,740.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 828
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 576,716.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,368,745.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.99088270 % 5.61300300 % 1.39611430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.91796540 % 5.67139620 % 1.41063840 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3372 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,450,803.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,868,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27552711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.61
POOL TRADING FACTOR: 85.27782038
................................................................................
Run: 11/21/96 09:45:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 8,519,940.91 6.500000 % 31,785.90
A-2 760944G85 50,000,000.00 37,113,258.08 6.375000 % 276,757.00
A-3 760944G93 16,984,000.00 14,389,357.51 5.987500 % 55,722.81
A-4 760944H27 0.00 0.00 3.012500 % 0.00
A-5 760944H35 85,916,000.00 73,725,970.50 6.100000 % 261,794.33
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.989000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.448985 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.189000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.308600 % 0.00
A-13 760944J33 0.00 0.00 0.316388 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,812,913.97 6.500000 % 6,333.68
M-2 760944J74 3,601,003.00 3,486,298.87 6.500000 % 3,798.63
M-3 760944J82 2,400,669.00 2,324,199.55 6.500000 % 2,532.42
B-1 760944J90 1,560,435.00 1,510,729.84 6.500000 % 1,646.07
B-2 760944K23 480,134.00 464,840.10 6.500000 % 506.48
B-3 760944K31 960,268.90 860,428.36 6.500000 % 937.52
- -------------------------------------------------------------------------------
240,066,876.90 207,560,289.21 641,814.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,061.99 77,847.89 0.00 0.00 8,488,155.01
A-2 196,789.56 473,546.56 0.00 0.00 36,836,501.08
A-3 71,660.48 127,383.29 0.00 0.00 14,333,634.70
A-4 36,054.64 36,054.64 0.00 0.00 0.00
A-5 374,061.59 635,855.92 0.00 0.00 73,464,176.17
A-6 78,274.12 78,274.12 0.00 0.00 14,762,000.00
A-7 99,682.74 99,682.74 0.00 0.00 18,438,000.00
A-8 30,600.08 30,600.08 0.00 0.00 5,660,000.00
A-9 46,636.79 46,636.79 0.00 0.00 9,362,278.19
A-10 31,233.89 31,233.89 0.00 0.00 5,041,226.65
A-11 22,637.02 22,637.02 0.00 0.00 4,397,500.33
A-12 10,281.57 10,281.57 0.00 0.00 1,691,346.35
A-13 54,620.72 54,620.72 0.00 0.00 0.00
R-I 1.24 1.24 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,426.79 37,760.47 0.00 0.00 5,806,580.29
M-2 18,848.24 22,646.87 0.00 0.00 3,482,500.24
M-3 12,565.49 15,097.91 0.00 0.00 2,321,667.13
B-1 8,167.57 9,813.64 0.00 0.00 1,509,083.77
B-2 2,513.10 3,019.58 0.00 0.00 464,333.62
B-3 4,651.79 5,589.31 0.00 0.00 859,490.84
- -------------------------------------------------------------------------------
1,176,769.41 1,818,584.25 0.00 0.00 206,918,474.37
===============================================================================
Run: 11/21/96 09:45:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 851.994091 3.178590 4.606199 7.784789 0.000000 848.815501
A-2 742.265162 5.535140 3.935791 9.470931 0.000000 736.730022
A-3 847.230188 3.280900 4.219293 7.500193 0.000000 843.949288
A-5 858.116887 3.047096 4.353806 7.400902 0.000000 855.069791
A-6 1000.000000 0.000000 5.302406 5.302406 0.000000 1000.000000
A-7 1000.000000 0.000000 5.406375 5.406375 0.000000 1000.000000
A-8 1000.000000 0.000000 5.406375 5.406375 0.000000 1000.000000
A-9 879.500065 0.000000 4.381098 4.381098 0.000000 879.500065
A-10 879.500065 0.000000 5.449112 5.449112 0.000000 879.500065
A-11 879.500066 0.000000 4.527404 4.527404 0.000000 879.500066
A-12 879.500067 0.000000 5.346416 5.346416 0.000000 879.500067
R-I 0.000000 0.000000 12.370000 12.370000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.146617 1.054881 5.234163 6.289044 0.000000 967.091737
M-2 968.146616 1.054881 5.234164 6.289045 0.000000 967.091735
M-3 968.146608 1.054881 5.234162 6.289043 0.000000 967.091727
B-1 968.146600 1.054879 5.234162 6.289041 0.000000 967.091721
B-2 968.146601 1.054872 5.234164 6.289036 0.000000 967.091729
B-3 896.028560 0.976299 4.844258 5.820557 0.000000 895.052250
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,453.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,322.95
SUBSERVICER ADVANCES THIS MONTH 16,045.10
MASTER SERVICER ADVANCES THIS MONTH 5,535.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,947,606.42
(B) TWO MONTHLY PAYMENTS: 1 439,346.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 206,918,474.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 768
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 797,089.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 415,659.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.03363340 % 5.60001700 % 1.36634920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.01963930 % 5.61126680 % 1.36909390 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,194,557.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25235936
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.85
POOL TRADING FACTOR: 86.19201326
................................................................................
Run: 11/21/96 09:45:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 53,922,805.47 8.134229 % 868,861.53
M-1 760944E61 2,987,500.00 2,832,547.87 8.134229 % 2,224.24
M-2 760944E79 1,991,700.00 1,888,396.86 8.134229 % 1,482.85
R 760944E53 100.00 0.00 8.134229 % 0.00
B-1 863,100.00 818,333.74 8.134229 % 642.59
B-2 332,000.00 314,780.19 8.134229 % 247.18
B-3 796,572.42 270,089.65 8.134229 % 212.09
- -------------------------------------------------------------------------------
132,777,672.42 60,046,953.78 873,670.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 362,221.82 1,231,083.35 0.00 0.00 53,053,943.94
M-1 19,027.39 21,251.63 0.00 0.00 2,830,323.63
M-2 12,685.14 14,167.99 0.00 0.00 1,886,914.01
R 0.00 0.00 0.00 0.00 0.00
B-1 5,497.08 6,139.67 0.00 0.00 817,691.15
B-2 2,114.51 2,361.69 0.00 0.00 314,533.01
B-3 1,814.31 2,026.40 0.00 0.00 269,877.56
- -------------------------------------------------------------------------------
403,360.25 1,277,030.73 0.00 0.00 59,173,283.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 428.616325 6.906322 2.879193 9.785515 0.000000 421.710004
M-1 948.133178 0.744515 6.369001 7.113516 0.000000 947.388663
M-2 948.133183 0.744515 6.369001 7.113516 0.000000 947.388668
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 948.133171 0.744514 6.368995 7.113509 0.000000 947.388657
B-2 948.133102 0.744518 6.369006 7.113524 0.000000 947.388584
B-3 339.064777 0.266253 2.277633 2.543886 0.000000 338.798524
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,953.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,226.46
SUBSERVICER ADVANCES THIS MONTH 46,075.79
MASTER SERVICER ADVANCES THIS MONTH 2,296.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,521,605.04
(B) TWO MONTHLY PAYMENTS: 4 1,426,367.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,139,685.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,173,283.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 213
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,584.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 826,518.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.80106750 % 7.86208900 % 2.33684390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.65861110 % 7.97190451 % 2.36948440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,686,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59883264
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.21
POOL TRADING FACTOR: 44.56568806
................................................................................
Run: 11/21/96 09:45:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 20,202,706.20 6.500000 % 322,986.29
A-2 760944M39 10,308,226.00 5,853,181.02 5.200000 % 260,728.26
A-3 760944M47 53,602,774.00 30,436,540.62 6.750000 % 1,355,786.92
A-4 760944M54 19,600,000.00 15,364,601.90 6.500000 % 247,873.59
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 24,305,895.72 6.500000 % 375,283.78
A-8 760944M96 122,726,000.00 100,961,078.51 6.500000 % 553,572.64
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 62,704,149.49 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,201,190.32 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,438,558.21 0.000000 % 3,430.79
A-18 760944P36 0.00 0.00 0.378948 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,802,671.71 6.500000 % 13,659.84
M-2 760944P69 5,294,000.00 5,120,991.32 6.500000 % 5,463.85
M-3 760944P77 5,294,000.00 5,120,991.32 6.500000 % 5,463.85
B-1 2,382,300.00 2,304,446.07 6.500000 % 2,458.73
B-2 794,100.00 768,148.68 6.500000 % 819.58
B-3 2,117,643.10 1,576,628.92 6.500000 % 1,682.18
- -------------------------------------------------------------------------------
529,391,833.88 454,209,680.01 3,149,210.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 108,973.71 431,960.00 0.00 0.00 19,879,719.91
A-2 25,257.71 285,985.97 0.00 0.00 5,592,452.76
A-3 170,489.59 1,526,276.51 0.00 0.00 29,080,753.70
A-4 82,876.90 330,750.49 0.00 0.00 15,116,728.31
A-5 67,959.19 67,959.19 0.00 0.00 12,599,000.00
A-6 240,119.98 240,119.98 0.00 0.00 44,516,000.00
A-7 131,106.38 506,390.16 0.00 0.00 23,930,611.94
A-8 544,585.59 1,098,158.23 0.00 0.00 100,407,505.87
A-9 101,848.48 101,848.48 0.00 0.00 19,481,177.00
A-10 72,567.41 72,567.41 0.00 0.00 10,930,823.00
A-11 124,477.27 124,477.27 0.00 0.00 25,000,000.00
A-12 91,752.20 91,752.20 0.00 0.00 17,010,000.00
A-13 70,138.38 70,138.38 0.00 0.00 13,003,000.00
A-14 110,619.93 110,619.93 0.00 0.00 20,507,900.00
A-15 0.00 0.00 338,227.14 0.00 63,042,376.63
A-16 0.00 0.00 6,479.24 0.00 1,207,669.56
A-17 0.00 3,430.79 0.00 0.00 2,435,127.42
A-18 142,835.24 142,835.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 69,057.81 82,717.65 0.00 0.00 12,789,011.87
M-2 27,622.70 33,086.55 0.00 0.00 5,115,527.47
M-3 27,622.70 33,086.55 0.00 0.00 5,115,527.47
B-1 12,430.22 14,888.95 0.00 0.00 2,301,987.34
B-2 4,143.41 4,962.99 0.00 0.00 767,329.10
B-3 8,504.35 10,186.53 0.00 0.00 1,391,227.52
- -------------------------------------------------------------------------------
2,234,989.15 5,384,199.45 344,706.38 0.00 451,221,456.87
===============================================================================
Run: 11/21/96 09:45:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 673.423540 10.766210 3.632457 14.398667 0.000000 662.657330
A-2 567.816521 25.293223 2.450248 27.743471 0.000000 542.523297
A-3 567.816520 25.293223 3.180611 28.473834 0.000000 542.523297
A-4 783.908260 12.646612 4.228413 16.875025 0.000000 771.261649
A-5 1000.000000 0.000000 5.394015 5.394015 0.000000 1000.000000
A-6 1000.000000 0.000000 5.394015 5.394015 0.000000 1000.000000
A-7 622.254825 9.607634 3.356452 12.964086 0.000000 612.647191
A-8 822.654356 4.510639 4.437410 8.948049 0.000000 818.143718
A-9 1000.000000 0.000000 5.228046 5.228046 0.000000 1000.000000
A-10 1000.000000 0.000000 6.638787 6.638787 0.000000 1000.000000
A-11 1000.000000 0.000000 4.979091 4.979091 0.000000 1000.000000
A-12 1000.000000 0.000000 5.394015 5.394015 0.000000 1000.000000
A-13 1000.000000 0.000000 5.394015 5.394015 0.000000 1000.000000
A-14 1000.000000 0.000000 5.394015 5.394015 0.000000 1000.000000
A-15 1078.558396 0.000000 0.000000 0.000000 5.817760 1084.376157
A-16 1201.190320 0.000000 0.000000 0.000000 6.479240 1207.669560
A-17 873.537134 1.228973 0.000000 1.228973 0.000000 872.308161
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.319852 1.032084 5.217738 6.249822 0.000000 966.287768
M-2 967.319856 1.032083 5.217737 6.249820 0.000000 966.287773
M-3 967.319856 1.032083 5.217737 6.249820 0.000000 966.287773
B-1 967.319846 1.032082 5.217739 6.249821 0.000000 966.287764
B-2 967.319834 1.032087 5.217743 6.249830 0.000000 966.287747
B-3 744.520604 0.794364 4.015955 4.810319 0.000000 656.969779
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,996.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 47,882.25
SUBSERVICER ADVANCES THIS MONTH 42,623.60
MASTER SERVICER ADVANCES THIS MONTH 2,842.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,814,168.38
(B) TWO MONTHLY PAYMENTS: 4 1,481,003.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 220,918.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 717,000.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 451,221,456.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,600
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 411,444.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,263,692.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.86993180 % 5.10095800 % 1.02911040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.87668270 % 5.10172255 % 0.99391260 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3791 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,640,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24534476
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.08
POOL TRADING FACTOR: 85.23392844
................................................................................
Run: 11/21/96 09:45:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 7,654,280.42 6.500000 % 66,507.17
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 77,663,529.35 5.650000 % 674,809.59
A-9 760944S58 43,941,000.00 33,006,549.30 6.037500 % 286,790.16
A-10 760944S66 0.00 0.00 2.462500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.139000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.278768 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.437500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 5.712891 % 0.00
A-17 760944T57 78,019,000.00 54,169,941.22 6.500000 % 611,748.14
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 35,818,332.62 6.500000 % 245,008.19
A-24 760944U48 0.00 0.00 0.232341 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,631,857.84 6.500000 % 16,949.16
M-2 760944U89 5,867,800.00 5,684,259.14 6.500000 % 6,163.27
M-3 760944U97 5,867,800.00 5,684,259.14 6.500000 % 6,163.27
B-1 2,640,500.00 2,557,906.94 6.500000 % 2,773.46
B-2 880,200.00 852,667.91 6.500000 % 924.52
B-3 2,347,160.34 2,114,446.00 6.500000 % 2,292.63
- -------------------------------------------------------------------------------
586,778,060.34 511,891,205.31 1,920,129.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,402.89 107,910.06 0.00 0.00 7,587,773.25
A-2 28,073.31 28,073.31 0.00 0.00 5,190,000.00
A-3 16,221.93 16,221.93 0.00 0.00 2,999,000.00
A-4 172,887.34 172,887.34 0.00 0.00 31,962,221.74
A-5 267,291.43 267,291.43 0.00 0.00 49,415,000.00
A-6 12,787.15 12,787.15 0.00 0.00 2,364,000.00
A-7 63,513.45 63,513.45 0.00 0.00 11,741,930.42
A-8 365,156.00 1,039,965.59 0.00 0.00 76,988,719.76
A-9 165,832.69 452,622.85 0.00 0.00 32,719,759.14
A-10 67,637.76 67,637.76 0.00 0.00 0.00
A-11 84,875.99 84,875.99 0.00 0.00 16,614,005.06
A-12 23,503.70 23,503.70 0.00 0.00 3,227,863.84
A-13 29,877.34 29,877.34 0.00 0.00 5,718,138.88
A-14 53,839.97 53,839.97 0.00 0.00 10,050,199.79
A-15 8,363.49 8,363.49 0.00 0.00 1,116,688.87
A-16 13,067.96 13,067.96 0.00 0.00 2,748,772.60
A-17 293,011.45 904,759.59 0.00 0.00 53,558,193.08
A-18 251,848.40 251,848.40 0.00 0.00 46,560,000.00
A-19 194,966.15 194,966.15 0.00 0.00 36,044,000.00
A-20 21,663.51 21,663.51 0.00 0.00 4,005,000.00
A-21 13,593.10 13,593.10 0.00 0.00 2,513,000.00
A-22 209,783.63 209,783.63 0.00 0.00 38,783,354.23
A-23 193,745.49 438,753.68 0.00 0.00 35,573,324.43
A-24 98,973.02 98,973.02 0.00 0.00 0.00
R-I 0.76 0.76 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 84,554.52 101,503.68 0.00 0.00 15,614,908.68
M-2 30,746.82 36,910.09 0.00 0.00 5,678,095.87
M-3 30,746.82 36,910.09 0.00 0.00 5,678,095.87
B-1 13,836.01 16,609.47 0.00 0.00 2,555,133.48
B-2 4,612.18 5,536.70 0.00 0.00 851,743.39
B-3 11,437.27 13,729.90 0.00 0.00 2,112,153.37
- -------------------------------------------------------------------------------
2,867,851.53 4,787,981.09 0.00 0.00 509,971,075.75
===============================================================================
Run: 11/21/96 09:45:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 751.156077 6.526710 4.063090 10.589800 0.000000 744.629367
A-2 1000.000000 0.000000 5.409116 5.409116 0.000000 1000.000000
A-3 1000.000000 0.000000 5.409113 5.409113 0.000000 1000.000000
A-4 976.571901 0.000000 5.282390 5.282390 0.000000 976.571901
A-5 1000.000000 0.000000 5.409115 5.409115 0.000000 1000.000000
A-6 1000.000000 0.000000 5.409116 5.409116 0.000000 1000.000000
A-7 995.753937 0.000000 5.386147 5.386147 0.000000 995.753937
A-8 751.156079 6.526710 3.531763 10.058473 0.000000 744.629369
A-9 751.156080 6.526710 3.773985 10.300695 0.000000 744.629370
A-11 995.753936 0.000000 5.087009 5.087009 0.000000 995.753936
A-12 995.753936 0.000000 7.250585 7.250585 0.000000 995.753936
A-13 995.753935 0.000000 5.202826 5.202826 0.000000 995.753935
A-14 995.753936 0.000000 5.334358 5.334358 0.000000 995.753936
A-15 995.753937 0.000000 7.457743 7.457743 0.000000 995.753937
A-16 995.753937 0.000000 4.733921 4.733921 0.000000 995.753937
A-17 694.317297 7.841015 3.755642 11.596657 0.000000 686.476282
A-18 1000.000000 0.000000 5.409115 5.409115 0.000000 1000.000000
A-19 1000.000000 0.000000 5.409115 5.409115 0.000000 1000.000000
A-20 1000.000000 0.000000 5.409116 5.409116 0.000000 1000.000000
A-21 1000.000000 0.000000 5.409113 5.409113 0.000000 1000.000000
A-22 997.770883 0.000000 5.397058 5.397058 0.000000 997.770883
A-23 789.471735 5.400225 4.270344 9.670569 0.000000 784.071511
R-I 0.000000 0.000000 1.520000 1.520000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.720662 1.050355 5.239922 6.290277 0.000000 967.670307
M-2 968.720669 1.050354 5.239923 6.290277 0.000000 967.670314
M-3 968.720669 1.050354 5.239923 6.290277 0.000000 967.670314
B-1 968.720674 1.050354 5.239920 6.290274 0.000000 967.670320
B-2 968.720643 1.050352 5.239923 6.290275 0.000000 967.670291
B-3 900.852815 0.976763 4.872816 5.849579 0.000000 899.876048
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 118,504.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 54,169.94
SUBSERVICER ADVANCES THIS MONTH 47,734.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,043,348.51
(B) TWO MONTHLY PAYMENTS: 6 1,650,489.50
(C) THREE OR MORE MONTHLY PAYMENTS: 2 453,537.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 509,971,075.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,805
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,365,101.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.64603330 % 5.27463200 % 1.07933500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.62902480 % 5.28875101 % 1.08222420 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2322 %
BANKRUPTCY AMOUNT AVAILABLE 124,736.00
FRAUD AMOUNT AVAILABLE 5,411,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,411,796.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13544394
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.55
POOL TRADING FACTOR: 86.91038575
................................................................................
Run: 11/21/96 09:45:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 3,893,099.25 6.500000 % 229,586.74
A-2 760944K56 85,878,000.00 51,075,358.84 6.500000 % 1,317,236.37
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 23,954,120.07 6.100000 % 0.00
A-6 760944K98 10,584,000.00 9,581,648.02 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.137500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 7.285229 % 0.00
A-11 760944L63 0.00 0.00 0.159814 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,714,109.62 6.500000 % 12,622.40
M-2 760944L97 3,305,815.00 2,895,109.63 6.500000 % 13,464.17
B 826,454.53 723,778.13 6.500000 % 3,366.05
- -------------------------------------------------------------------------------
206,613,407.53 158,090,998.44 1,576,275.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 21,028.24 250,614.98 0.00 0.00 3,663,512.51
A-2 275,879.18 1,593,115.55 0.00 0.00 49,758,122.47
A-3 70,002.33 70,002.33 0.00 0.00 12,960,000.00
A-4 14,907.90 14,907.90 0.00 0.00 2,760,000.00
A-5 121,423.91 121,423.91 0.00 0.00 23,954,120.07
A-6 59,716.67 59,716.67 0.00 0.00 9,581,648.02
A-7 28,497.86 28,497.86 0.00 0.00 5,276,000.00
A-8 118,461.53 118,461.53 0.00 0.00 21,931,576.52
A-9 70,930.26 70,930.26 0.00 0.00 13,907,398.73
A-10 38,858.96 38,858.96 0.00 0.00 6,418,799.63
A-11 20,995.02 20,995.02 0.00 0.00 0.00
R 1.00 1.00 0.00 0.00 0.00
M-1 14,660.03 27,282.43 0.00 0.00 2,701,487.22
M-2 15,637.68 29,101.85 0.00 0.00 2,881,645.46
B 3,909.44 7,275.49 0.00 0.00 586,452.38
- -------------------------------------------------------------------------------
874,910.01 2,451,185.74 0.00 0.00 156,380,763.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 390.912667 23.053192 2.111481 25.164673 0.000000 367.859475
A-2 594.743227 15.338461 3.212455 18.550916 0.000000 579.404766
A-3 1000.000000 0.000000 5.401414 5.401414 0.000000 1000.000000
A-4 1000.000000 0.000000 5.401413 5.401413 0.000000 1000.000000
A-5 905.295543 0.000000 4.588961 4.588961 0.000000 905.295543
A-6 905.295542 0.000000 5.642165 5.642165 0.000000 905.295542
A-7 1000.000000 0.000000 5.401414 5.401414 0.000000 1000.000000
A-8 946.060587 0.000000 5.110065 5.110065 0.000000 946.060587
A-9 910.553663 0.000000 4.643989 4.643989 0.000000 910.553663
A-10 910.553663 0.000000 5.512428 5.512428 0.000000 910.553663
R 0.000000 0.000000 10.010000 10.010000 0.000000 0.000000
M-1 875.762751 4.072874 4.730357 8.803231 0.000000 871.689876
M-2 875.762748 4.072875 4.730355 8.803230 0.000000 871.689874
B 875.762796 4.072880 4.730351 8.803231 0.000000 709.600297
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,596.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,247.83
SUBSERVICER ADVANCES THIS MONTH 15,647.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,350,414.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 196,271.36
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,380,763.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 596
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 762,145.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99408100 % 3.54809500 % 0.45782380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.05476730 % 3.57021706 % 0.37501570 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1596 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,740,407.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,357.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05602541
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.77
POOL TRADING FACTOR: 75.68761625
................................................................................
Run: 11/21/96 09:45:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 10,070,707.70 6.000000 % 692,514.72
A-2 760944P93 22,807,000.00 22,807,000.00 6.000000 % 0.00
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 34,034,334.43 6.000000 % 37,268.97
A-5 760944Q43 10,500,000.00 4,152,807.42 6.000000 % 234,701.17
A-6 760944Q50 25,817,000.00 17,890,117.28 6.000000 % 41,517.55
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 15,786,350.65 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.236657 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,693,364.14 6.000000 % 8,128.10
M-2 760944R34 775,500.00 677,467.94 6.000000 % 3,251.83
M-3 760944R42 387,600.00 338,602.96 6.000000 % 1,625.29
B-1 542,700.00 474,096.53 6.000000 % 2,275.65
B-2 310,100.00 270,899.82 6.000000 % 1,300.31
B-3 310,260.75 271,040.21 6.000000 % 1,300.99
- -------------------------------------------------------------------------------
155,046,660.75 121,586,789.08 1,023,884.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,260.89 742,775.61 0.00 0.00 9,378,192.98
A-2 113,825.18 113,825.18 0.00 0.00 22,807,000.00
A-3 8,234.82 8,234.82 0.00 0.00 1,650,000.00
A-4 169,858.56 207,127.53 0.00 0.00 33,997,065.46
A-5 20,725.83 255,427.00 0.00 0.00 3,918,106.25
A-6 89,286.00 130,803.55 0.00 0.00 17,848,599.73
A-7 57,244.48 57,244.48 0.00 0.00 11,470,000.00
A-8 0.00 0.00 78,786.52 0.00 15,865,137.17
A-9 23,934.51 23,934.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,451.24 16,579.34 0.00 0.00 1,685,236.04
M-2 3,381.11 6,632.94 0.00 0.00 674,216.11
M-3 1,689.89 3,315.18 0.00 0.00 336,977.67
B-1 2,366.12 4,641.77 0.00 0.00 471,820.88
B-2 1,352.01 2,652.32 0.00 0.00 269,599.51
B-3 1,352.71 2,653.70 0.00 0.00 269,739.22
- -------------------------------------------------------------------------------
551,963.35 1,575,847.93 78,786.52 0.00 120,641,691.02
===============================================================================
Run: 11/21/96 09:45:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 362.620902 24.935717 1.809768 26.745485 0.000000 337.685186
A-2 1000.000000 0.000000 4.990800 4.990800 0.000000 1000.000000
A-3 1000.000000 0.000000 4.990800 4.990800 0.000000 1000.000000
A-4 909.085272 0.995485 4.537063 5.532548 0.000000 908.089787
A-5 395.505469 22.352492 1.973889 24.326381 0.000000 373.152976
A-6 692.958798 1.608148 3.458419 5.066567 0.000000 691.350650
A-7 1000.000000 0.000000 4.990800 4.990800 0.000000 1000.000000
A-8 1184.450079 0.000000 0.000000 0.000000 5.911354 1190.361432
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 873.588599 4.193201 4.359905 8.553106 0.000000 869.395398
M-2 873.588575 4.193204 4.359910 8.553114 0.000000 869.395371
M-3 873.588648 4.193215 4.359881 8.553096 0.000000 869.395433
B-1 873.588594 4.193201 4.359904 8.553105 0.000000 869.395393
B-2 873.588584 4.193196 4.359916 8.553112 0.000000 869.395389
B-3 873.588457 4.193215 4.359913 8.553128 0.000000 869.395243
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,131.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,133.79
SUBSERVICER ADVANCES THIS MONTH 7,899.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 244,520.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 579,242.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,641,691.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 507
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 361,484.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.93595690 % 2.22839600 % 0.83564720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.92677600 % 2.23507296 % 0.83815110 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2372 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,350,753.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,300.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63050211
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.97
POOL TRADING FACTOR: 77.80992537
................................................................................
Run: 11/21/96 09:45:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 53,809,779.45 5.750000 % 1,671,748.45
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.637500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 7.026136 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.737500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.787500 % 0.00
A-17 760944Z76 29,322,000.00 26,853,457.54 5.937500 % 742,999.31
A-18 760944Z84 0.00 0.00 3.062500 % 0.00
A-19 760944Z92 49,683,000.00 48,104,777.51 6.750000 % 50,862.12
A-20 7609442A5 5,593,279.30 4,785,052.14 0.000000 % 35,788.92
A-21 7609442B3 0.00 0.00 0.157229 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 14,193,828.58 6.750000 % 15,007.41
M-2 7609442F4 5,330,500.00 5,161,172.14 6.750000 % 5,457.01
M-3 7609442G2 5,330,500.00 5,161,172.14 6.750000 % 5,457.01
B-1 2,665,200.00 2,580,537.66 6.750000 % 2,728.45
B-2 799,500.00 774,103.22 6.750000 % 818.47
B-3 1,865,759.44 1,652,265.28 6.750000 % 1,746.97
- -------------------------------------------------------------------------------
533,047,438.74 466,265,720.96 2,532,614.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 257,028.98 1,928,777.43 0.00 0.00 52,138,031.00
A-4 63,290.04 63,290.04 0.00 0.00 11,287,000.00
A-5 86,633.93 86,633.93 0.00 0.00 20,857,631.08
A-6 30,321.88 30,321.88 0.00 0.00 0.00
A-7 204,464.08 204,464.08 0.00 0.00 37,443,000.00
A-8 114,944.84 114,944.84 0.00 0.00 20,499,000.00
A-9 13,289.39 13,289.39 0.00 0.00 2,370,000.00
A-10 269,259.53 269,259.53 0.00 0.00 48,019,128.22
A-11 116,256.96 116,256.96 0.00 0.00 20,733,000.00
A-12 270,402.21 270,402.21 0.00 0.00 48,222,911.15
A-13 287,994.19 287,994.19 0.00 0.00 52,230,738.70
A-14 124,201.24 124,201.24 0.00 0.00 21,279,253.46
A-15 84,994.73 84,994.73 0.00 0.00 15,185,886.80
A-16 28,542.18 28,542.18 0.00 0.00 5,062,025.89
A-17 132,451.49 875,450.80 0.00 0.00 26,110,458.23
A-18 68,317.08 68,317.08 0.00 0.00 0.00
A-19 269,739.78 320,601.90 0.00 0.00 48,053,915.39
A-20 0.00 35,788.92 0.00 0.00 4,749,263.22
A-21 60,900.44 60,900.44 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 79,589.61 94,597.02 0.00 0.00 14,178,821.17
M-2 28,940.44 34,397.45 0.00 0.00 5,155,715.13
M-3 28,940.44 34,397.45 0.00 0.00 5,155,715.13
B-1 14,469.94 17,198.39 0.00 0.00 2,577,809.21
B-2 4,340.66 5,159.13 0.00 0.00 773,284.75
B-3 9,264.84 11,011.81 0.00 0.00 1,650,518.31
- -------------------------------------------------------------------------------
2,648,578.91 5,181,193.03 0.00 0.00 463,733,106.84
===============================================================================
Run: 11/21/96 09:45:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 906.437899 28.160981 4.329711 32.490692 0.000000 878.276919
A-4 1000.000000 0.000000 5.607339 5.607339 0.000000 1000.000000
A-5 839.172443 0.000000 3.485574 3.485574 0.000000 839.172443
A-7 1000.000000 0.000000 5.460676 5.460676 0.000000 1000.000000
A-8 1000.000000 0.000000 5.607339 5.607339 0.000000 1000.000000
A-9 1000.000000 0.000000 5.607338 5.607338 0.000000 1000.000000
A-10 992.376792 0.000000 5.564593 5.564593 0.000000 992.376792
A-11 1000.000000 0.000000 5.607339 5.607339 0.000000 1000.000000
A-12 983.117799 0.000000 5.512675 5.512675 0.000000 983.117799
A-13 954.414928 0.000000 5.262532 5.262532 0.000000 954.414928
A-14 954.414928 0.000000 5.570661 5.570661 0.000000 954.414928
A-15 954.414928 0.000000 5.341818 5.341818 0.000000 954.414928
A-16 954.414927 0.000000 5.381459 5.381459 0.000000 954.414927
A-17 915.812616 25.339312 4.517137 29.856449 0.000000 890.473304
A-19 968.234155 1.023733 5.429217 6.452950 0.000000 967.210422
A-20 855.500304 6.398558 0.000000 6.398558 0.000000 849.101746
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.234154 1.023733 5.429217 6.452950 0.000000 967.210421
M-2 968.234151 1.023733 5.429217 6.452950 0.000000 967.210417
M-3 968.234151 1.023733 5.429217 6.452950 0.000000 967.210417
B-1 968.234151 1.023732 5.429214 6.452946 0.000000 967.210420
B-2 968.234171 1.023727 5.429218 6.452945 0.000000 967.210444
B-3 885.572515 0.936332 4.965704 5.902036 0.000000 884.636183
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,038.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 49,432.24
SUBSERVICER ADVANCES THIS MONTH 19,961.80
MASTER SERVICER ADVANCES THIS MONTH 4,800.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,278,023.71
(B) TWO MONTHLY PAYMENTS: 1 124,032.33
(C) THREE OR MORE MONTHLY PAYMENTS: 2 543,191.17
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 463,733,106.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,616
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 697,634.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,039,261.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.60253180 % 5.31250300 % 1.08496550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.57453120 % 5.28110913 % 1.08971420 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1575 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 5,103,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,103,942.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22729343
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.34
POOL TRADING FACTOR: 86.99659226
................................................................................
Run: 11/21/96 09:45:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 16,725,141.05 10.500000 % 120,334.17
A-2 760944V96 67,648,000.00 33,545,316.17 6.625000 % 1,123,118.93
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.126048 % 0.00
R 760944X37 267,710.00 21,985.39 7.000000 % 132.43
M-1 760944X45 7,801,800.00 7,577,166.53 7.000000 % 7,848.70
M-2 760944X52 2,600,600.00 2,525,722.16 7.000000 % 2,616.23
M-3 760944X60 2,600,600.00 2,525,722.16 7.000000 % 2,616.23
B-1 1,300,350.00 1,262,909.65 7.000000 % 1,308.17
B-2 390,100.00 378,868.04 7.000000 % 392.45
B-3 910,233.77 804,977.31 7.000000 % 833.82
- -------------------------------------------------------------------------------
260,061,393.77 221,530,808.46 1,259,201.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 146,028.40 266,362.57 0.00 0.00 16,604,806.88
A-2 184,797.47 1,307,916.40 0.00 0.00 32,422,197.24
A-3 112,293.23 112,293.23 0.00 0.00 20,384,000.00
A-4 290,142.24 290,142.24 0.00 0.00 52,668,000.00
A-5 272,712.11 272,712.11 0.00 0.00 49,504,000.00
A-6 58,666.98 58,666.98 0.00 0.00 10,079,000.00
A-7 112,240.84 112,240.84 0.00 0.00 19,283,000.00
A-8 6,111.75 6,111.75 0.00 0.00 1,050,000.00
A-9 18,597.18 18,597.18 0.00 0.00 3,195,000.00
A-10 23,219.22 23,219.22 0.00 0.00 0.00
R 127.97 260.40 0.00 0.00 21,852.96
M-1 44,104.52 51,953.22 0.00 0.00 7,569,317.83
M-2 14,701.51 17,317.74 0.00 0.00 2,523,105.93
M-3 14,701.51 17,317.74 0.00 0.00 2,523,105.93
B-1 7,351.03 8,659.20 0.00 0.00 1,261,601.48
B-2 2,205.28 2,597.73 0.00 0.00 378,475.59
B-3 4,685.55 5,519.37 0.00 0.00 804,143.49
- -------------------------------------------------------------------------------
1,312,686.79 2,571,887.92 0.00 0.00 220,271,607.33
===============================================================================
Run: 11/21/96 09:45:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 820.704698 5.904812 7.165631 13.070443 0.000000 814.799886
A-2 495.880383 16.602397 2.731751 19.334148 0.000000 479.277987
A-3 1000.000000 0.000000 5.508891 5.508891 0.000000 1000.000000
A-4 1000.000000 0.000000 5.508890 5.508890 0.000000 1000.000000
A-5 1000.000000 0.000000 5.508890 5.508890 0.000000 1000.000000
A-6 1000.000000 0.000000 5.820714 5.820714 0.000000 1000.000000
A-7 1000.000000 0.000000 5.820715 5.820715 0.000000 1000.000000
A-8 1000.000000 0.000000 5.820714 5.820714 0.000000 1000.000000
A-9 1000.000000 0.000000 5.820714 5.820714 0.000000 1000.000000
R 82.123903 0.494677 0.478017 0.972694 0.000000 81.629226
M-1 971.207482 1.006011 5.653121 6.659132 0.000000 970.201470
M-2 971.207475 1.006010 5.653122 6.659132 0.000000 970.201465
M-3 971.207475 1.006010 5.653122 6.659132 0.000000 970.201465
B-1 971.207483 1.006014 5.653116 6.659130 0.000000 970.201469
B-2 971.207485 1.006024 5.653115 6.659139 0.000000 970.201461
B-3 884.363266 0.916050 5.147623 6.063673 0.000000 883.447216
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,292.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,282.04
SUBSERVICER ADVANCES THIS MONTH 21,157.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,078,444.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 532,339.80
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 454,952.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 220,271,607.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 846
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,029,731.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.19491230 % 5.70061200 % 1.10447620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.16309970 % 5.72726092 % 1.10963940 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1258 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,497,248.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,317,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49663838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.89
POOL TRADING FACTOR: 84.69984881
................................................................................
Run: 11/21/96 09:45:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 156,990,147.05 6.738075 % 1,851,759.91
A-2 7609442W7 76,450,085.00 91,445,284.32 6.738075 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.738075 % 0.00
M-1 7609442T4 8,228,000.00 7,994,788.50 6.738075 % 8,222.67
M-2 7609442U1 2,992,100.00 2,907,293.01 6.738075 % 2,990.16
M-3 7609442V9 1,496,000.00 1,453,597.91 6.738075 % 1,495.03
B-1 2,244,050.00 2,180,445.48 6.738075 % 2,242.60
B-2 1,047,225.00 1,017,542.84 6.738075 % 1,046.55
B-3 1,196,851.02 1,162,927.88 6.738075 % 1,196.06
- -------------------------------------------------------------------------------
299,203,903.02 265,152,026.99 1,868,952.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 881,351.02 2,733,110.93 0.00 0.00 155,138,387.14
A-2 0.00 0.00 513,114.09 0.00 91,958,398.41
A-3 41,069.99 41,069.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,860.04 53,082.71 0.00 0.00 7,986,565.83
M-2 16,313.28 19,303.44 0.00 0.00 2,904,302.85
M-3 8,156.37 9,651.40 0.00 0.00 1,452,102.88
B-1 12,234.83 14,477.43 0.00 0.00 2,178,202.88
B-2 5,709.60 6,756.15 0.00 0.00 1,016,496.29
B-3 6,525.37 7,721.43 0.00 0.00 1,161,731.82
- -------------------------------------------------------------------------------
1,016,220.50 2,885,173.48 513,114.09 0.00 263,796,188.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 763.758380 9.008827 4.287780 13.296607 0.000000 754.749553
A-2 1196.143658 0.000000 0.000000 0.000000 6.711753 1202.855411
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.656356 0.999352 5.452120 6.451472 0.000000 970.657004
M-2 971.656365 0.999352 5.452117 6.451469 0.000000 970.657014
M-3 971.656357 0.999352 5.452119 6.451471 0.000000 970.657005
B-1 971.656371 0.999354 5.452120 6.451474 0.000000 970.657017
B-2 971.656368 0.999355 5.452123 6.451478 0.000000 970.657013
B-3 971.656339 0.999347 5.452116 6.451463 0.000000 970.657000
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:45:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,953.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,426.86
SUBSERVICER ADVANCES THIS MONTH 24,739.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,154,788.57
(B) TWO MONTHLY PAYMENTS: 1 321,096.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 113,785.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 263,796,188.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 969
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,083,129.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.69546750 % 4.65984700 % 1.64468520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.66958160 % 4.67898026 % 1.65143820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,777,036.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,968,706.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31182787
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.18
POOL TRADING FACTOR: 88.16602505
................................................................................
Run: 11/25/96 09:32:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 27,044,920.24 6.037500 % 249,444.23
A-2 7609442N7 0.00 0.00 3.962500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 27,044,920.24 249,444.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 135,684.37 385,128.60 0.00 0.00 26,795,476.01
A-2 89,051.65 89,051.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
224,736.02 474,180.25 0.00 0.00 26,795,476.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 739.554510 6.821155 3.710345 10.531500 0.000000 732.733355
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-November-96
DISTRIBUTION DATE 29-November-96
Run: 11/25/96 09:32:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,795,476.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 362,380.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 207,686.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 73.27313512
................................................................................
Run: 11/21/96 09:45:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 84,271,249.74 6.500000 % 374,828.26
A-2 7609443C0 22,306,000.00 12,769,615.55 6.500000 % 184,616.91
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,788,579.26 6.500000 % 25,386.54
A-9 7609443K2 0.00 0.00 0.533497 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,449,891.14 6.500000 % 6,605.48
M-2 7609443N6 3,317,000.00 3,224,459.52 6.500000 % 3,302.24
M-3 7609443P1 1,990,200.00 1,934,675.72 6.500000 % 1,981.34
B-1 1,326,800.00 1,289,783.81 6.500000 % 1,320.90
B-2 398,000.00 386,896.27 6.500000 % 396.23
B-3 928,851.36 803,211.04 6.500000 % 822.58
- -------------------------------------------------------------------------------
265,366,951.36 235,250,362.05 599,260.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 456,312.76 831,141.02 0.00 0.00 83,896,421.48
A-2 69,145.03 253,761.94 0.00 0.00 12,584,998.64
A-3 173,495.91 173,495.91 0.00 0.00 32,041,000.00
A-4 243,579.78 243,579.78 0.00 0.00 44,984,000.00
A-5 56,855.50 56,855.50 0.00 0.00 10,500,000.00
A-6 58,301.25 58,301.25 0.00 0.00 10,767,000.00
A-7 5,631.40 5,631.40 0.00 0.00 1,040,000.00
A-8 134,225.43 159,611.97 0.00 0.00 24,763,192.72
A-9 104,551.90 104,551.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,924.93 41,530.41 0.00 0.00 6,443,285.66
M-2 17,459.83 20,762.07 0.00 0.00 3,221,157.28
M-3 10,475.90 12,457.24 0.00 0.00 1,932,694.38
B-1 6,983.93 8,304.83 0.00 0.00 1,288,462.91
B-2 2,094.97 2,491.20 0.00 0.00 386,500.04
B-3 4,349.26 5,171.84 0.00 0.00 802,388.46
- -------------------------------------------------------------------------------
1,378,387.78 1,977,648.26 0.00 0.00 234,651,101.57
===============================================================================
Run: 11/21/96 09:45:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 813.170030 3.616881 4.403161 8.020042 0.000000 809.553149
A-2 572.474471 8.276558 3.099840 11.376398 0.000000 564.197913
A-3 1000.000000 0.000000 5.414809 5.414809 0.000000 1000.000000
A-4 1000.000000 0.000000 5.414809 5.414809 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414810 5.414810 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414809 5.414809 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414808 5.414808 0.000000 1000.000000
A-8 972.101147 0.995551 5.263742 6.259293 0.000000 971.105597
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.101151 0.995551 5.263742 6.259293 0.000000 971.105601
M-2 972.101152 0.995550 5.263741 6.259291 0.000000 971.105601
M-3 972.101156 0.995548 5.263742 6.259290 0.000000 971.105608
B-1 972.101153 0.995553 5.263740 6.259293 0.000000 971.105600
B-2 972.101181 0.995553 5.263744 6.259297 0.000000 971.105628
B-3 864.735817 0.885599 4.682385 5.567984 0.000000 863.850229
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,509.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,695.74
SUBSERVICER ADVANCES THIS MONTH 30,340.75
MASTER SERVICER ADVANCES THIS MONTH 3,763.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,806,294.98
(B) TWO MONTHLY PAYMENTS: 3 857,936.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 332,373.57
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 446,062.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,651,101.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 833
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 533,357.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 358,335.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.01109640 % 4.93475400 % 1.05414980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.00195070 % 4.94228974 % 1.05575950 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5332 %
BANKRUPTCY AMOUNT AVAILABLE 117,861.00
FRAUD AMOUNT AVAILABLE 2,448,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43699359
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.55
POOL TRADING FACTOR: 88.42514125
................................................................................
Run: 11/21/96 09:46:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 65,305,457.93 7.945509 % 1,671,142.79
M-1 7609442K3 3,625,500.00 3,406,132.53 7.945509 % 42,735.42
M-2 7609442L1 2,416,900.00 2,270,661.07 7.945509 % 28,489.10
R 7609442J6 100.00 0.00 7.945509 % 0.00
B-1 886,200.00 832,578.84 7.945509 % 10,446.04
B-2 322,280.00 302,779.86 7.945509 % 3,798.86
B-3 805,639.55 663,963.06 7.945509 % 8,330.48
- -------------------------------------------------------------------------------
161,126,619.55 72,781,573.29 1,764,942.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 425,448.38 2,096,591.17 0.00 0.00 63,634,315.14
M-1 22,190.08 64,925.50 0.00 0.00 3,363,397.11
M-2 14,792.78 43,281.88 0.00 0.00 2,242,171.97
R 0.00 0.00 0.00 0.00 0.00
B-1 5,424.04 15,870.08 0.00 0.00 822,132.80
B-2 1,972.53 5,771.39 0.00 0.00 298,981.00
B-3 4,325.56 12,656.04 0.00 0.00 655,632.58
- -------------------------------------------------------------------------------
474,153.37 2,239,096.06 0.00 0.00 71,016,630.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 426.637865 10.917507 2.779437 13.696944 0.000000 415.720358
M-1 939.493182 11.787456 6.120557 17.908013 0.000000 927.705726
M-2 939.493181 11.787455 6.120559 17.908014 0.000000 927.705726
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 939.493162 11.787452 6.120560 17.908012 0.000000 927.705710
B-2 939.493174 11.787452 6.120547 17.907999 0.000000 927.705722
B-3 824.144073 10.340220 5.369088 15.709308 0.000000 813.803866
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,918.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,158.24
SUBSERVICER ADVANCES THIS MONTH 12,905.19
MASTER SERVICER ADVANCES THIS MONTH 3,655.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 649,203.43
(B) TWO MONTHLY PAYMENTS: 1 267,722.15
(C) THREE OR MORE MONTHLY PAYMENTS: 2 473,726.70
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 335,251.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,016,630.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 249
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 487,938.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,703,561.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.72801080 % 7.79976800 % 2.47222160 %
PREPAYMENT PERCENT 94.86400540 % 0.00000000 % 5.13599460 %
NEXT DISTRIBUTION 89.60480750 % 7.89331884 % 2.50187370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 983,715.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,142,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40901936
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.07
POOL TRADING FACTOR: 44.07504533
................................................................................
Run: 11/25/96 09:32:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 45,181,986.44 6.470000 % 151,201.67
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 5,905,124.75 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 112,395,514.41 151,201.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 242,912.74 394,114.41 0.00 0.00 45,030,784.77
A-2 329,613.47 329,613.47 0.00 0.00 61,308,403.22
A-3 0.00 0.00 31,747.83 0.00 5,936,872.58
S-1 14,727.39 14,727.39 0.00 0.00 0.00
S-2 5,122.13 5,122.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
592,375.73 743,577.40 31,747.83 0.00 112,276,060.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 912.767403 3.054579 4.907328 7.961907 0.000000 909.712824
A-2 1000.000000 0.000000 5.376318 5.376318 0.000000 1000.000000
A-3 1181.024950 0.000000 0.000000 0.000000 6.349566 1187.374516
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-November-96
DISTRIBUTION DATE 29-November-96
Run: 11/25/96 09:32:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,809.89
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,276,060.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 4,114,330.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 96.94975537
................................................................................
Run: 11/21/96 09:46:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 53,047,221.98 5.500000 % 1,165,963.64
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 30,560,888.77 5.937500 % 466,385.46
A-9 7609445W4 0.00 0.00 3.062500 % 0.00
A-10 7609445X2 43,420,000.00 36,673,983.09 6.500000 % 237,005.46
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 38,348,653.07 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 5,464,363.93 6.500000 % 0.00
A-14 7609446B9 478,414.72 393,966.56 0.000000 % 477.14
A-15 7609446C7 0.00 0.00 0.502239 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,376,021.24 6.500000 % 11,655.59
M-2 7609446G8 4,252,700.00 4,136,531.60 6.500000 % 4,238.19
M-3 7609446H6 4,252,700.00 4,136,531.60 6.500000 % 4,238.19
B-1 2,126,300.00 2,068,217.13 6.500000 % 2,119.04
B-2 638,000.00 620,572.15 6.500000 % 635.82
B-3 1,488,500.71 1,447,840.30 6.500000 % 1,483.41
- -------------------------------------------------------------------------------
425,269,315.43 377,766,428.76 1,894,201.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 242,810.34 1,408,773.98 0.00 0.00 51,881,258.34
A-3 208,048.44 208,048.44 0.00 0.00 41,665,000.00
A-4 52,482.32 52,482.32 0.00 0.00 10,090,000.00
A-5 39,727.19 39,727.19 0.00 0.00 7,344,000.00
A-6 243,819.35 243,819.35 0.00 0.00 45,072,637.34
A-7 103,072.16 103,072.16 0.00 0.00 19,054,000.00
A-8 151,011.99 617,397.45 0.00 0.00 30,094,503.31
A-9 77,890.39 77,890.39 0.00 0.00 0.00
A-10 198,387.03 435,392.49 0.00 0.00 36,436,977.63
A-11 358,464.33 358,464.33 0.00 0.00 66,266,000.00
A-12 0.00 0.00 207,446.12 0.00 38,556,099.19
A-13 0.00 0.00 29,559.35 0.00 5,493,923.28
A-14 0.00 477.14 0.00 0.00 393,489.42
A-15 157,897.64 157,897.64 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,538.32 73,193.91 0.00 0.00 11,364,365.65
M-2 22,376.47 26,614.66 0.00 0.00 4,132,293.41
M-3 22,376.47 26,614.66 0.00 0.00 4,132,293.41
B-1 11,187.97 13,307.01 0.00 0.00 2,066,098.09
B-2 3,356.97 3,992.79 0.00 0.00 619,936.33
B-3 7,832.06 9,315.47 0.00 0.00 1,446,356.89
- -------------------------------------------------------------------------------
1,962,279.45 3,856,481.39 237,005.47 0.00 376,109,232.29
===============================================================================
Run: 11/21/96 09:46:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 922.319777 20.272340 4.221687 24.494027 0.000000 902.047437
A-3 1000.000000 0.000000 4.993362 4.993362 0.000000 1000.000000
A-4 1000.000000 0.000000 5.201419 5.201419 0.000000 1000.000000
A-5 1000.000000 0.000000 5.409476 5.409476 0.000000 1000.000000
A-6 991.980926 0.000000 5.366097 5.366097 0.000000 991.980926
A-7 1000.000000 0.000000 5.409476 5.409476 0.000000 1000.000000
A-8 608.976741 9.293509 3.009166 12.302675 0.000000 599.683232
A-10 844.633420 5.458440 4.569024 10.027464 0.000000 839.174980
A-11 1000.000000 0.000000 5.409476 5.409476 0.000000 1000.000000
A-12 1181.995225 0.000000 0.000000 0.000000 6.393975 1188.389200
A-13 1181.995226 0.000000 0.000000 0.000000 6.393976 1188.389202
A-14 823.483358 0.997336 0.000000 0.997336 0.000000 822.486022
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.683617 0.996588 5.261709 6.258297 0.000000 971.687029
M-2 972.683613 0.996588 5.261709 6.258297 0.000000 971.687025
M-3 972.683613 0.996588 5.261709 6.258297 0.000000 971.687025
B-1 972.683596 0.996586 5.261708 6.258294 0.000000 971.687010
B-2 972.683621 0.996583 5.261708 6.258291 0.000000 971.687038
B-3 972.683648 0.996587 5.261711 6.258298 0.000000 971.687068
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,357.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,781.88
SUBSERVICER ADVANCES THIS MONTH 61,883.12
MASTER SERVICER ADVANCES THIS MONTH 5,473.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,817,186.92
(B) TWO MONTHLY PAYMENTS: 3 1,295,523.05
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,001,840.35
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,851,932.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 376,109,232.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,317
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 780,584.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,270,109.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.69701920 % 5.20681500 % 1.09616630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.67571250 % 5.21894992 % 1.09987170 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5018 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,914,628.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,113,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35699108
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.89
POOL TRADING FACTOR: 88.44024684
................................................................................
Run: 11/21/96 09:46:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 17,088,000.00 6.000000 % 227,967.84
A-2 7609445A2 54,914,000.00 32,900,374.96 6.000000 % 690,137.94
A-3 7609445B0 15,096,000.00 10,480,604.83 6.000000 % 192,490.83
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 6.100000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 5.828591 % 0.00
A-9 7609445H7 0.00 0.00 0.323969 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 686,317.52 6.000000 % 3,138.17
M-2 7609445L8 2,868,200.00 2,537,375.48 6.000000 % 11,602.09
B 620,201.82 548,666.38 6.000000 % 2,508.77
- -------------------------------------------------------------------------------
155,035,301.82 125,586,916.49 1,127,845.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,370.21 313,338.05 0.00 0.00 16,860,032.16
A-2 164,367.50 854,505.44 0.00 0.00 32,210,237.02
A-3 52,360.22 244,851.05 0.00 0.00 10,288,114.00
A-4 31,089.58 31,089.58 0.00 0.00 6,223,000.00
A-5 46,219.34 46,219.34 0.00 0.00 9,251,423.55
A-6 186,366.00 186,366.00 0.00 0.00 37,303,669.38
A-7 27,482.44 27,482.44 0.00 0.00 5,410,802.13
A-8 15,319.99 15,319.99 0.00 0.00 3,156,682.26
A-9 33,877.49 33,877.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,428.79 6,566.96 0.00 0.00 683,179.35
M-2 12,676.52 24,278.61 0.00 0.00 2,525,773.39
B 2,741.08 5,249.85 0.00 0.00 546,157.61
- -------------------------------------------------------------------------------
661,299.16 1,789,144.80 0.00 0.00 124,459,070.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 13.340815 4.995916 18.336731 0.000000 986.659185
A-2 599.125450 12.567614 2.993180 15.560794 0.000000 586.557836
A-3 694.263701 12.751115 3.468483 16.219598 0.000000 681.512586
A-4 1000.000000 0.000000 4.995915 4.995915 0.000000 1000.000000
A-5 972.298849 0.000000 4.857524 4.857524 0.000000 972.298849
A-6 967.268303 0.000000 4.832391 4.832391 0.000000 967.268303
A-7 914.450250 0.000000 4.644658 4.644658 0.000000 914.450250
A-8 914.450249 0.000000 4.438004 4.438004 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 884.657798 4.045076 4.419683 8.464759 0.000000 880.612722
M-2 884.657792 4.045077 4.419678 8.464755 0.000000 880.612715
B 884.657804 4.045070 4.419674 8.464744 0.000000 880.612733
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,223.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,305.99
SUBSERVICER ADVANCES THIS MONTH 7,149.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 692,748.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,459,070.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 507
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 553,602.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.99621630 % 2.56690200 % 0.43688180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.98285520 % 2.57831970 % 0.43882510 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3232 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 665,100.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,661,458.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69900408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.00
POOL TRADING FACTOR: 80.27789116
................................................................................
Run: 11/21/96 09:46:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 11,177,859.73 6.500000 % 480,340.63
A-2 7609443X4 70,702,000.00 42,289,182.21 6.500000 % 1,585,640.58
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 28,689,860.01 6.500000 % 29,696.44
A-9 7609444E5 0.00 0.00 0.446757 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,369,269.81 6.500000 % 8,662.90
M-2 7609444H8 3,129,000.00 3,043,070.25 6.500000 % 3,149.84
M-3 7609444J4 3,129,000.00 3,043,070.25 6.500000 % 3,149.84
B-1 1,251,600.00 1,217,228.09 6.500000 % 1,259.93
B-2 625,800.00 608,614.05 6.500000 % 629.97
B-3 1,251,647.88 1,171,838.92 6.500000 % 1,212.94
- -------------------------------------------------------------------------------
312,906,747.88 274,536,993.32 2,113,743.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,362.99 540,703.62 0.00 0.00 10,697,519.10
A-2 228,371.22 1,814,011.80 0.00 0.00 40,703,541.63
A-3 60,552.75 60,552.75 0.00 0.00 11,213,000.00
A-4 441,490.23 441,490.23 0.00 0.00 81,754,000.00
A-5 342,169.23 342,169.23 0.00 0.00 63,362,000.00
A-6 95,033.21 95,033.21 0.00 0.00 17,598,000.00
A-7 5,400.23 5,400.23 0.00 0.00 1,000,000.00
A-8 154,931.78 184,628.22 0.00 0.00 28,660,163.57
A-9 101,899.20 101,899.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,195.96 53,858.86 0.00 0.00 8,360,606.91
M-2 16,433.28 19,583.12 0.00 0.00 3,039,920.41
M-3 16,433.28 19,583.12 0.00 0.00 3,039,920.41
B-1 6,573.31 7,833.24 0.00 0.00 1,215,968.16
B-2 3,286.66 3,916.63 0.00 0.00 607,984.08
B-3 6,328.19 7,541.13 0.00 0.00 1,132,961.93
- -------------------------------------------------------------------------------
1,584,461.52 3,698,204.59 0.00 0.00 272,385,586.20
===============================================================================
Run: 11/21/96 09:46:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 564.966375 24.278020 3.050947 27.328967 0.000000 540.688355
A-2 598.132757 22.427097 3.230053 25.657150 0.000000 575.705661
A-3 1000.000000 0.000000 5.400227 5.400227 0.000000 1000.000000
A-4 1000.000000 0.000000 5.400228 5.400228 0.000000 1000.000000
A-5 1000.000000 0.000000 5.400228 5.400228 0.000000 1000.000000
A-6 1000.000000 0.000000 5.400228 5.400228 0.000000 1000.000000
A-7 1000.000000 0.000000 5.400230 5.400230 0.000000 1000.000000
A-8 972.537627 1.006659 5.251925 6.258584 0.000000 971.530969
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.537628 1.006658 5.251924 6.258582 0.000000 971.530969
M-2 972.537632 1.006660 5.251927 6.258587 0.000000 971.530972
M-3 972.537632 1.006660 5.251927 6.258587 0.000000 971.530972
B-1 972.537624 1.006655 5.251926 6.258581 0.000000 971.530968
B-2 972.537632 1.006663 5.251934 6.258597 0.000000 971.530968
B-3 936.236891 0.969074 5.055895 6.024969 0.000000 905.176247
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,274.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,753.89
SUBSERVICER ADVANCES THIS MONTH 22,142.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,406,805.99
(B) TWO MONTHLY PAYMENTS: 2 396,074.43
(C) THREE OR MORE MONTHLY PAYMENTS: 3 687,568.68
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 791,107.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 272,385,586.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 958
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,643,148.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.64271780 % 5.26537800 % 1.09190420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.61296530 % 5.30147279 % 1.08556190 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4464 %
BANKRUPTCY AMOUNT AVAILABLE 124,986.00
FRAUD AMOUNT AVAILABLE 2,846,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32299760
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.79
POOL TRADING FACTOR: 87.05008379
................................................................................
Run: 11/21/96 09:46:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 199,201.45 6.500000 % 199,201.45
A-2 7609444L9 29,271,000.00 29,271,000.00 6.000000 % 1,041,224.16
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.089000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.390032 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.197074 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 696,982.94 6.500000 % 3,180.17
M-2 7609444Y1 2,903,500.00 2,577,948.98 6.500000 % 11,762.58
B 627,984.63 557,572.65 6.500000 % 2,544.08
- -------------------------------------------------------------------------------
156,939,684.63 123,918,016.52 1,257,912.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,077.36 200,278.81 0.00 0.00 0.00
A-2 146,130.58 1,187,354.74 0.00 0.00 28,229,775.84
A-3 151,410.76 151,410.76 0.00 0.00 28,657,000.00
A-4 25,581.54 25,581.54 0.00 0.00 4,730,000.00
A-5 15,754.19 15,754.19 0.00 0.00 0.00
A-6 134,858.05 134,858.05 0.00 0.00 24,935,106.59
A-7 53,197.22 53,197.22 0.00 0.00 10,500,033.66
A-8 29,798.70 29,798.70 0.00 0.00 4,846,170.25
A-9 91,655.49 91,655.49 0.00 0.00 16,947,000.00
A-10 20,319.62 20,319.62 0.00 0.00 0.00
R-I 1.89 1.89 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,769.53 6,949.70 0.00 0.00 693,802.77
M-2 13,942.48 25,705.06 0.00 0.00 2,566,186.40
B 3,015.55 5,559.63 0.00 0.00 555,028.57
- -------------------------------------------------------------------------------
690,512.96 1,948,425.40 0.00 0.00 122,660,104.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 6.419227 6.419227 0.034718 6.453945 0.000000 0.000000
A-2 1000.000000 35.571868 4.992333 40.564201 0.000000 964.428132
A-3 1000.000000 0.000000 5.283552 5.283552 0.000000 1000.000000
A-4 1000.000000 0.000000 5.408359 5.408359 0.000000 1000.000000
A-6 974.560564 0.000000 5.270775 5.270775 0.000000 974.560564
A-7 935.744141 0.000000 4.740841 4.740841 0.000000 935.744141
A-8 935.744141 0.000000 5.753813 5.753813 0.000000 935.744142
A-9 1000.000000 0.000000 5.408361 5.408361 0.000000 1000.000000
R-I 0.000000 0.000000 18.910000 18.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 887.876357 4.051172 4.801949 8.853121 0.000000 883.825185
M-2 887.876349 4.051173 4.801956 8.853129 0.000000 883.825177
B 887.876269 4.051166 4.801965 8.853131 0.000000 883.825103
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,415.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,321.58
SUBSERVICER ADVANCES THIS MONTH 12,219.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 966,310.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,101.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,660,104.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 523
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 692,503.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.90722570 % 2.64282100 % 0.44995290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.88976480 % 2.65774205 % 0.45249320 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1953 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 663,513.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,827,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09538071
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.91
POOL TRADING FACTOR: 78.15748093
................................................................................
Run: 11/21/96 09:46:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 128,642,187.63 6.989737 % 1,125,232.75
A-2 760947LS8 99,787,000.00 76,867,173.50 6.989737 % 672,356.89
A-3 7609446Y9 100,000,000.00 119,015,368.36 6.989737 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.989737 % 0.00
M-1 7609447B8 10,702,300.00 10,417,148.27 6.989737 % 10,591.05
M-2 7609447C6 3,891,700.00 3,788,009.65 6.989737 % 3,851.25
M-3 7609447D4 3,891,700.00 3,788,009.65 6.989737 % 3,851.25
B-1 1,751,300.00 1,704,638.41 6.989737 % 1,733.10
B-2 778,400.00 757,660.32 6.989737 % 770.31
B-3 1,362,164.15 1,325,870.72 6.989737 % 1,347.99
- -------------------------------------------------------------------------------
389,164,664.15 346,306,066.51 1,819,734.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 748,621.92 1,873,854.67 0.00 0.00 127,516,954.88
A-2 447,321.77 1,119,678.66 0.00 0.00 76,194,816.61
A-3 0.00 0.00 692,599.49 0.00 119,707,967.85
A-4 38,346.89 38,346.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,621.68 71,212.73 0.00 0.00 10,406,557.22
M-2 22,043.98 25,895.23 0.00 0.00 3,784,158.40
M-3 22,043.98 25,895.23 0.00 0.00 3,784,158.40
B-1 9,919.99 11,653.09 0.00 0.00 1,702,905.31
B-2 4,409.14 5,179.45 0.00 0.00 756,890.01
B-3 7,715.80 9,063.79 0.00 0.00 1,324,522.73
- -------------------------------------------------------------------------------
1,361,045.15 3,180,779.74 692,599.49 0.00 345,178,931.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 770.312501 6.737921 4.482766 11.220687 0.000000 763.574580
A-2 770.312501 6.737921 4.482766 11.220687 0.000000 763.574580
A-3 1190.153684 0.000000 0.000000 0.000000 6.925995 1197.079679
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.356033 0.989605 5.664360 6.653965 0.000000 972.366428
M-2 973.356027 0.989606 5.664357 6.653963 0.000000 972.366421
M-3 973.356027 0.989606 5.664357 6.653963 0.000000 972.366421
B-1 973.356027 0.989608 5.664358 6.653966 0.000000 972.366419
B-2 973.356012 0.989607 5.664363 6.653970 0.000000 972.366405
B-3 973.356053 0.989602 5.664361 6.653963 0.000000 972.366451
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,897.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,576.39
SUBSERVICER ADVANCES THIS MONTH 31,379.57
MASTER SERVICER ADVANCES THIS MONTH 2,237.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,426,171.36
(B) TWO MONTHLY PAYMENTS: 3 507,960.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 635,992.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 345,178,931.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,111.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 775,047.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.71037960 % 5.19574100 % 1.09387900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.69625720 % 5.20740763 % 1.09633520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,588,571.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43106801
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.07
POOL TRADING FACTOR: 88.69739810
................................................................................
Run: 11/21/96 09:46:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 21,412,154.63 6.500000 % 796,506.41
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 17,848,291.15 6.500000 % 366,344.59
A-4 760947AD3 73,800,000.00 70,457,463.89 6.500000 % 83,836.68
A-5 760947AE1 13,209,000.00 15,528,348.32 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,359,805.38 0.000000 % 11,173.51
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.215299 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 811,002.13 6.500000 % 3,637.10
M-2 760947AL5 2,907,400.00 2,593,387.09 6.500000 % 11,630.56
B 726,864.56 648,359.70 6.500000 % 2,907.68
- -------------------------------------------------------------------------------
181,709,071.20 147,581,812.29 1,276,036.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 115,603.01 912,109.42 0.00 0.00 20,615,648.22
A-2 91,366.32 91,366.32 0.00 0.00 16,923,000.00
A-3 96,361.92 462,706.51 0.00 0.00 17,481,946.56
A-4 380,395.89 464,232.57 0.00 0.00 70,373,627.21
A-5 0.00 0.00 83,836.68 0.00 15,612,185.00
A-6 0.00 11,173.51 0.00 0.00 1,348,631.87
A-7 5,516.21 5,516.21 0.00 0.00 0.00
A-8 26,391.87 26,391.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,378.56 8,015.66 0.00 0.00 807,365.03
M-2 14,001.55 25,632.11 0.00 0.00 2,581,756.53
B 3,500.43 6,408.11 0.00 0.00 645,452.02
- -------------------------------------------------------------------------------
737,515.76 2,013,552.29 83,836.68 0.00 146,389,612.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 492.414558 18.317230 2.658518 20.975748 0.000000 474.097328
A-2 1000.000000 0.000000 5.398943 5.398943 0.000000 1000.000000
A-3 637.438970 13.083735 3.441497 16.525232 0.000000 624.355234
A-4 954.708183 1.135998 5.154416 6.290414 0.000000 953.572184
A-5 1175.588487 0.000000 0.000000 0.000000 6.346936 1181.935423
A-6 777.250768 6.386663 0.000000 6.386663 0.000000 770.864105
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 891.995304 4.000330 4.815838 8.816168 0.000000 887.994974
M-2 891.995284 4.000330 4.815832 8.816162 0.000000 887.994954
B 891.995202 4.000333 4.815835 8.816168 0.000000 887.994897
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,696.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,694.11
SUBSERVICER ADVANCES THIS MONTH 13,670.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,184,338.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 226,050.68
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,389,612.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 530,033.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.22835910 % 2.32823300 % 0.44340770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.21832160 % 2.31513801 % 0.44501360 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2151 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,569,156.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00609103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.19
POOL TRADING FACTOR: 80.56263315
................................................................................
Run: 11/21/96 09:46:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 143,620,066.17 7.000000 % 2,335,440.91
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 9,475,246.65 7.000000 % 114,682.14
A-4 760947BA8 100,000,000.00 118,368,886.04 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,172,011.94 0.000000 % 2,693.28
A-6 760947AV3 0.00 0.00 0.361870 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,511,592.51 7.000000 % 11,133.69
M-2 760947AY7 3,940,650.00 3,837,181.24 7.000000 % 3,711.21
M-3 760947AZ4 3,940,700.00 3,837,229.94 7.000000 % 3,711.26
B-1 2,364,500.00 2,302,415.85 7.000000 % 2,226.83
B-2 788,200.00 767,504.43 7.000000 % 742.31
B-3 1,773,245.53 1,703,758.54 7.000000 % 1,647.83
- -------------------------------------------------------------------------------
394,067,185.32 346,934,193.31 2,475,989.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 837,604.12 3,173,045.03 0.00 0.00 141,284,625.26
A-2 287,745.05 287,745.05 0.00 0.00 49,338,300.00
A-3 55,260.42 169,942.56 0.00 0.00 9,360,564.51
A-4 0.00 0.00 690,337.14 0.00 119,059,223.18
A-5 0.00 2,693.28 0.00 0.00 2,169,318.66
A-6 104,598.60 104,598.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,136.56 78,270.25 0.00 0.00 11,500,458.82
M-2 22,378.76 26,089.97 0.00 0.00 3,833,470.03
M-3 22,379.04 26,090.30 0.00 0.00 3,833,518.68
B-1 13,427.88 15,654.71 0.00 0.00 2,300,189.02
B-2 4,476.15 5,218.46 0.00 0.00 766,762.12
B-3 9,936.46 11,584.29 0.00 0.00 1,702,110.71
- -------------------------------------------------------------------------------
1,424,943.04 3,900,932.50 690,337.14 0.00 345,148,540.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 699.842964 11.380317 4.081542 15.461859 0.000000 688.462647
A-2 1000.000000 0.000000 5.832083 5.832083 0.000000 1000.000000
A-3 758.019732 9.174571 4.420834 13.595405 0.000000 748.845161
A-4 1183.688860 0.000000 0.000000 0.000000 6.903371 1190.592232
A-5 911.871064 1.130714 0.000000 1.130714 0.000000 910.740350
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.743234 0.941777 5.678951 6.620728 0.000000 972.801457
M-2 973.743225 0.941776 5.678951 6.620727 0.000000 972.801449
M-3 973.743228 0.941777 5.678950 6.620727 0.000000 972.801452
B-1 973.743223 0.941776 5.678951 6.620727 0.000000 972.801446
B-2 973.743250 0.941779 5.678952 6.620731 0.000000 972.801472
B-3 960.813667 0.929273 5.603544 6.532817 0.000000 959.884393
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,813.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,754.06
SUBSERVICER ADVANCES THIS MONTH 54,777.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,383,976.90
(B) TWO MONTHLY PAYMENTS: 1 152,179.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 51,974.26
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,866,844.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 345,148,540.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,449,888.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.05037390 % 5.56499700 % 1.38462950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.02100310 % 5.55339086 % 1.39048130 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3618 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 3,568,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,568,133.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60508528
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.91
POOL TRADING FACTOR: 87.58621724
................................................................................
Run: 11/21/96 09:46:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 121,079,843.24 6.500000 % 1,039,315.85
A-2 760947BC4 1,321,915.43 1,118,630.38 0.000000 % 14,627.68
A-3 760947BD2 0.00 0.00 0.305017 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 1,044,903.09 6.500000 % 4,761.53
M-2 760947BG5 2,491,000.00 2,228,470.51 6.500000 % 10,154.95
B 622,704.85 557,077.21 6.500000 % 2,538.55
- -------------------------------------------------------------------------------
155,671,720.28 126,028,924.43 1,071,398.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 655,301.92 1,694,617.77 0.00 0.00 120,040,527.39
A-2 0.00 14,627.68 0.00 0.00 1,104,002.70
A-3 32,007.41 32,007.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,655.17 10,416.70 0.00 0.00 1,040,141.56
M-2 12,060.81 22,215.76 0.00 0.00 2,218,315.56
B 3,014.98 5,553.53 0.00 0.00 554,538.66
- -------------------------------------------------------------------------------
708,040.29 1,779,438.85 0.00 0.00 124,957,525.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 806.833191 6.925633 4.366700 11.292333 0.000000 799.907558
A-2 846.219323 11.065519 0.000000 11.065519 0.000000 835.153804
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 894.608810 4.076652 4.841755 8.918407 0.000000 890.532158
M-2 894.608796 4.076656 4.841754 8.918410 0.000000 890.532140
B 894.608754 4.076602 4.841748 8.918350 0.000000 890.532104
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,175.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,729.54
SUBSERVICER ADVANCES THIS MONTH 6,302.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 296,993.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 361,009.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,957,525.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 496,993.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.93343860 % 2.62058000 % 0.44598180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.92136670 % 2.60765176 % 0.44773750 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3056 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 658,767.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04460803
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.00
POOL TRADING FACTOR: 80.26989465
................................................................................
Run: 11/21/96 09:46:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 15,385,227.17 7.750000 % 900,812.38
A-2 760947BS9 40,324,000.00 29,428,369.33 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 2,906,216.49 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 13,611,038.31 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 25,579,405.08 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 9,374,337.26 7.750000 % 548,871.91
A-9 760947BZ3 2,074,847.12 1,937,182.57 0.000000 % 7,633.08
A-10 760947CE9 0.00 0.00 0.327596 % 0.00
R 760947CA7 355,000.00 39,378.89 7.750000 % 428.11
M-1 760947CB5 4,463,000.00 4,360,256.55 7.750000 % 3,807.38
M-2 760947CC3 2,028,600.00 1,981,899.28 7.750000 % 1,730.59
M-3 760947CD1 1,623,000.00 1,585,636.64 7.750000 % 1,384.58
B-1 974,000.00 951,577.39 7.750000 % 830.92
B-2 324,600.00 317,127.33 7.750000 % 276.92
B-3 730,456.22 713,640.28 7.750000 % 623.14
- -------------------------------------------------------------------------------
162,292,503.34 130,042,292.57 1,466,399.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 99,330.39 1,000,142.77 0.00 0.00 14,484,414.79
A-2 189,995.99 189,995.99 0.00 0.00 29,428,369.33
A-3 41,965.42 41,965.42 0.00 0.00 6,500,000.00
A-4 18,763.16 18,763.16 0.00 0.00 2,906,216.49
A-5 99,238.53 99,238.53 0.00 0.00 15,371,000.00
A-6 87,875.84 87,875.84 0.00 0.00 13,611,038.31
A-7 0.00 0.00 165,146.22 0.00 25,744,551.30
A-8 60,522.77 609,394.68 0.00 0.00 8,825,465.35
A-9 0.00 7,633.08 0.00 0.00 1,929,549.49
A-10 35,489.49 35,489.49 0.00 0.00 0.00
R 254.24 682.35 0.00 0.00 38,950.78
M-1 28,150.77 31,958.15 0.00 0.00 4,356,449.17
M-2 12,795.58 14,526.17 0.00 0.00 1,980,168.69
M-3 10,237.22 11,621.80 0.00 0.00 1,584,252.06
B-1 6,143.59 6,974.51 0.00 0.00 950,746.47
B-2 2,047.44 2,324.36 0.00 0.00 316,850.41
B-3 4,607.42 5,230.56 0.00 0.00 713,017.14
- -------------------------------------------------------------------------------
697,417.85 2,163,816.86 165,146.22 0.00 128,741,039.78
===============================================================================
Run: 11/21/96 09:46:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 591.739507 34.646630 3.820400 38.467030 0.000000 557.092877
A-2 729.797870 0.000000 4.711735 4.711735 0.000000 729.797871
A-3 1000.000000 0.000000 6.456218 6.456218 0.000000 1000.000000
A-4 581.243298 0.000000 3.752632 3.752632 0.000000 581.243298
A-5 1000.000000 0.000000 6.456218 6.456218 0.000000 1000.000000
A-6 698.467610 0.000000 4.509460 4.509460 0.000000 698.467610
A-7 1189.739771 0.000000 0.000000 0.000000 7.681220 1197.420991
A-8 603.355684 35.326763 3.895396 39.222159 0.000000 568.028921
A-9 933.650750 3.678864 0.000000 3.678864 0.000000 929.971886
R 110.926451 1.205944 0.716169 1.922113 0.000000 109.720507
M-1 976.978837 0.853099 6.307589 7.160688 0.000000 976.125738
M-2 976.978843 0.853096 6.307591 7.160687 0.000000 976.125747
M-3 976.978829 0.853099 6.307591 7.160690 0.000000 976.125730
B-1 976.978840 0.853101 6.307587 7.160688 0.000000 976.125739
B-2 976.978835 0.853112 6.307579 7.160691 0.000000 976.125724
B-3 976.978853 0.853097 6.307592 7.160689 0.000000 976.125770
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,167.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,344.95
SUBSERVICER ADVANCES THIS MONTH 31,277.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,102,632.84
(B) TWO MONTHLY PAYMENTS: 3 671,345.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 230,251.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,741,039.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 492
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,187,560.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.26405760 % 6.18850600 % 1.54743630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.19196630 % 6.15256016 % 1.56185690 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3243 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26099648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.90
POOL TRADING FACTOR: 79.32654752
................................................................................
Run: 11/21/96 09:47:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 21,920,578.15 6.500000 % 107,306.39
A-II 760947BJ9 22,971,650.00 18,509,333.41 7.000000 % 108,210.62
A-II 760947BK6 31,478,830.00 22,778,653.90 7.500000 % 185,410.21
IO 760947BL4 0.00 0.00 0.335840 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 944,252.11 7.037491 % 4,011.75
M-2 760947BQ3 1,539,985.00 1,397,493.68 7.037491 % 5,937.39
B 332,976.87 302,167.27 7.037491 % 1,283.79
- -------------------------------------------------------------------------------
83,242,471.87 65,852,478.52 412,160.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 118,484.18 225,790.57 0.00 0.00 21,813,271.76
A-II 107,741.70 215,952.32 0.00 0.00 18,401,122.79
A-III 142,064.11 327,474.32 0.00 0.00 22,593,243.69
IO 18,390.74 18,390.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,525.87 9,537.62 0.00 0.00 940,240.36
M-2 8,178.30 14,115.69 0.00 0.00 1,391,556.29
B 1,768.31 3,052.10 0.00 0.00 300,883.48
- -------------------------------------------------------------------------------
402,153.21 814,313.36 0.00 0.00 65,440,318.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 847.064071 4.146578 4.578515 8.725093 0.000000 842.917493
A-II 805.746797 4.710616 4.690203 9.400819 0.000000 801.036181
A-II 723.618187 5.889997 4.513005 10.403002 0.000000 717.728191
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 907.472259 3.855484 5.310628 9.166112 0.000000 903.616775
M-2 907.472268 3.855484 5.310635 9.166119 0.000000 903.616784
B 907.472252 3.855484 5.310618 9.166102 0.000000 903.616768
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,823.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,296.24
SUBSERVICER ADVANCES THIS MONTH 5,345.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 511,281.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,440,318.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 313
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 131,467.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98509710 % 3.55604800 % 0.45885480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97697530 % 3.56324162 % 0.45978300 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3356 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62162700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.69
POOL TRADING FACTOR: 78.61409797
Run: 11/21/96 09:47:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,794.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,307.34
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,655,061.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,175.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.28582450 % 3.28969300 % 0.42448190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.29102561 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04667030
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.62
POOL TRADING FACTOR: 84.47991002
Run: 11/21/96 09:47:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,263.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,186.13
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,152,388.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 28,477.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.08325620 % 3.46910100 % 0.44764290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.47425921 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45010744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.85
POOL TRADING FACTOR: 80.45591886
Run: 11/21/96 09:47:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,766.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,802.77
SUBSERVICER ADVANCES THIS MONTH 5,345.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 511,281.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,632,868.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 93,814.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61832900 % 3.88090100 % 0.50076990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.89630702 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31179578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.73
POOL TRADING FACTOR: 72.44779246
................................................................................
Run: 11/21/96 09:46:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 12,907,636.94 8.000000 % 260,043.33
A-3 760947CH2 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 35,119,249.22 8.000000 % 656,655.52
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,412,016.51 0.000000 % 12,308.45
A-12 760947CW9 0.00 0.00 0.335951 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,555,996.97 8.000000 % 4,609.21
M-2 760947CU3 2,572,900.00 2,525,399.61 8.000000 % 2,095.05
M-3 760947CV1 2,058,400.00 2,020,398.23 8.000000 % 1,676.10
B-1 1,029,200.00 1,010,199.08 8.000000 % 838.05
B-2 617,500.00 606,099.83 8.000000 % 502.81
B-3 926,311.44 774,357.44 8.000000 % 642.40
- -------------------------------------------------------------------------------
205,832,763.60 155,334,353.83 939,370.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 86,031.95 346,075.28 0.00 0.00 12,647,593.61
A-3 33,333.33 33,333.33 0.00 0.00 5,000,000.00
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,873.48 6,873.48 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 234,076.73 890,732.25 0.00 0.00 34,462,593.70
A-8 13,996.91 13,996.91 0.00 0.00 2,100,000.00
A-9 90,420.07 90,420.07 0.00 0.00 13,566,000.00
A-10 338,172.13 338,172.13 0.00 0.00 50,737,000.00
A-11 0.00 12,308.45 0.00 0.00 2,399,708.06
A-12 43,477.69 43,477.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,031.82 41,641.03 0.00 0.00 5,551,387.76
M-2 16,832.29 18,927.34 0.00 0.00 2,523,304.56
M-3 13,466.35 15,142.45 0.00 0.00 2,018,722.13
B-1 6,733.18 7,571.23 0.00 0.00 1,009,361.03
B-2 4,039.78 4,542.59 0.00 0.00 605,597.02
B-3 5,161.24 5,803.64 0.00 0.00 773,715.04
- -------------------------------------------------------------------------------
1,062,771.95 2,002,142.87 0.00 0.00 154,394,982.91
===============================================================================
Run: 11/21/96 09:46:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 447.343070 9.012384 2.981630 11.994014 0.000000 438.330686
A-3 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.873480 6.873480 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 704.540879 13.173421 4.695904 17.869325 0.000000 691.367458
A-8 1000.000000 0.000000 6.665195 6.665195 0.000000 1000.000000
A-9 1000.000000 0.000000 6.665198 6.665198 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665198 6.665198 0.000000 1000.000000
A-11 868.302693 4.430923 0.000000 4.430923 0.000000 863.871769
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.538198 0.814276 6.542146 7.356422 0.000000 980.723922
M-2 981.538190 0.814276 6.542147 7.356423 0.000000 980.723915
M-3 981.538200 0.814273 6.542144 7.356417 0.000000 980.723926
B-1 981.538166 0.814273 6.542149 7.356422 0.000000 980.723892
B-2 981.538186 0.814267 6.542154 7.356421 0.000000 980.723919
B-3 835.957980 0.693503 5.571819 6.265322 0.000000 835.264476
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,087.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,565.14
SUBSERVICER ADVANCES THIS MONTH 38,694.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,098,375.37
(B) TWO MONTHLY PAYMENTS: 4 1,450,233.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 506,694.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,394,982.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 632
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 810,119.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.83085260 % 6.60583300 % 1.56331400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.78784500 % 6.53739795 % 1.57154430 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3333 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,574,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,245,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48341094
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.64
POOL TRADING FACTOR: 75.00991592
................................................................................
Run: 11/21/96 09:46:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 10,259,770.54 8.000000 % 1,041,838.02
A-3 760947CZ2 8,555,000.00 8,555,000.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 48,771,000.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,309,665.90 0.000000 % 2,542.84
A-8 760947DD0 0.00 0.00 0.381958 % 0.00
R 760947DE8 160,000.00 18,561.02 8.000000 % 207.74
M-1 760947DF5 4,067,400.00 3,996,829.37 8.000000 % 3,281.89
M-2 760947DG3 1,355,800.00 1,332,276.44 8.000000 % 1,093.96
M-3 760947DH1 1,694,700.00 1,665,296.44 8.000000 % 1,367.41
B-1 611,000.00 600,398.98 8.000000 % 493.00
B-2 474,500.00 466,267.28 8.000000 % 382.86
B-3 610,170.76 528,152.41 8.000000 % 433.69
- -------------------------------------------------------------------------------
135,580,848.50 103,003,218.38 1,051,641.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 68,367.24 1,110,205.26 0.00 0.00 9,217,932.52
A-3 57,007.29 57,007.29 0.00 0.00 8,555,000.00
A-4 324,991.53 324,991.53 0.00 0.00 48,771,000.00
A-5 103,286.15 103,286.15 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 2,542.84 0.00 0.00 1,307,123.06
A-8 32,770.78 32,770.78 0.00 0.00 0.00
R 123.68 331.42 0.00 0.00 18,353.28
M-1 26,633.36 29,915.25 0.00 0.00 3,993,547.48
M-2 8,877.78 9,971.74 0.00 0.00 1,331,182.48
M-3 11,096.91 12,464.32 0.00 0.00 1,663,929.03
B-1 4,000.83 4,493.83 0.00 0.00 599,905.98
B-2 3,107.03 3,489.89 0.00 0.00 465,884.42
B-3 3,519.41 3,953.10 0.00 0.00 527,718.72
- -------------------------------------------------------------------------------
710,448.66 1,762,090.07 0.00 0.00 101,951,576.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 478.154940 48.554692 3.186244 51.740936 0.000000 429.600248
A-3 1000.000000 0.000000 6.663622 6.663622 0.000000 1000.000000
A-4 1000.000000 0.000000 6.663622 6.663622 0.000000 1000.000000
A-5 1000.000000 0.000000 6.663623 6.663623 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 959.970145 1.863873 0.000000 1.863873 0.000000 958.106272
R 116.006375 1.298375 0.773000 2.071375 0.000000 114.708000
M-1 982.649695 0.806877 6.548006 7.354883 0.000000 981.842819
M-2 982.649683 0.806874 6.548001 7.354875 0.000000 981.842809
M-3 982.649696 0.806874 6.548008 7.354882 0.000000 981.842822
B-1 982.649722 0.806874 6.548003 7.354877 0.000000 981.842848
B-2 982.649694 0.806870 6.548008 7.354878 0.000000 981.842824
B-3 865.581317 0.710752 5.767910 6.478662 0.000000 864.870549
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,968.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,552.13
SUBSERVICER ADVANCES THIS MONTH 13,224.64
MASTER SERVICER ADVANCES THIS MONTH 543.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 825,535.96
(B) TWO MONTHLY PAYMENTS: 3 583,288.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 224,235.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,951,576.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 399
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 63,632.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 966,893.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.55381960 % 6.87792100 % 1.56825940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.47278590 % 6.85488072 % 1.58330540 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3816 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,033,867.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,662,750.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57360389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.60
POOL TRADING FACTOR: 75.19614909
................................................................................
Run: 11/21/96 09:46:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 44,171,379.89 7.703320 % 500,747.64
R 760947DP3 100.00 0.00 7.703320 % 0.00
M-1 760947DL2 12,120,000.00 7,105,966.55 7.703320 % 80,556.59
M-2 760947DM0 3,327,400.00 3,258,674.25 7.703320 % 2,519.68
M-3 760947DN8 2,139,000.00 2,094,820.04 7.703320 % 1,619.76
B-1 951,000.00 931,357.59 7.703320 % 720.15
B-2 142,700.00 139,752.62 7.703320 % 108.06
B-3 95,100.00 93,135.74 7.703320 % 72.01
B-4 950,747.29 686,192.04 7.703320 % 530.60
- -------------------------------------------------------------------------------
95,065,047.29 58,481,278.72 586,874.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 283,519.88 784,267.52 0.00 0.00 43,670,632.25
R 0.00 0.00 0.00 0.00 0.00
M-1 45,610.60 126,167.19 0.00 0.00 7,025,409.96
M-2 20,916.23 23,435.91 0.00 0.00 3,256,154.57
M-3 13,445.88 15,065.64 0.00 0.00 2,093,200.28
B-1 5,978.04 6,698.19 0.00 0.00 930,637.44
B-2 897.02 1,005.08 0.00 0.00 139,644.56
B-3 597.81 669.82 0.00 0.00 93,063.73
B-4 4,404.41 4,935.01 0.00 0.00 685,661.44
- -------------------------------------------------------------------------------
375,369.87 962,244.36 0.00 0.00 57,894,404.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 586.301648 6.646593 3.763255 10.409848 0.000000 579.655056
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 586.300870 6.646583 3.763251 10.409834 0.000000 579.654287
M-2 979.345510 0.757252 6.286058 7.043310 0.000000 978.588258
M-3 979.345507 0.757251 6.286059 7.043310 0.000000 978.588256
B-1 979.345521 0.757256 6.286057 7.043313 0.000000 978.588265
B-2 979.345620 0.757253 6.286055 7.043308 0.000000 978.588367
B-3 979.345321 0.757203 6.286120 7.043323 0.000000 978.588118
B-4 721.739675 0.558066 4.632577 5.190643 0.000000 721.181588
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,826.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,396.09
SUBSERVICER ADVANCES THIS MONTH 44,094.25
MASTER SERVICER ADVANCES THIS MONTH 5,586.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,615,557.50
(B) TWO MONTHLY PAYMENTS: 6 966,667.88
(C) THREE OR MORE MONTHLY PAYMENTS: 4 663,948.67
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 1,877,353.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,894,404.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 773,876.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 541,655.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.53080380 % 21.30504200 % 3.16415450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.43152540 % 21.37471656 % 3.19375800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21080894
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.99
POOL TRADING FACTOR: 60.89977955
................................................................................
Run: 11/21/96 09:46:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 52,419,667.08 7.913982 % 1,534,302.87
M-1 760947DR9 2,949,000.00 2,827,824.25 7.913982 % 2,271.71
M-2 760947DS7 1,876,700.00 1,799,585.57 7.913982 % 1,445.68
R 760947DT5 100.00 0.00 7.913982 % 0.00
B-1 1,072,500.00 1,028,430.51 7.913982 % 826.18
B-2 375,400.00 359,974.63 7.913982 % 289.18
B-3 965,295.81 836,997.45 7.913982 % 672.39
- -------------------------------------------------------------------------------
107,242,895.81 59,272,479.49 1,539,808.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 345,355.61 1,879,658.48 0.00 0.00 50,885,364.21
M-1 18,630.51 20,902.22 0.00 0.00 2,825,552.54
M-2 11,856.18 13,301.86 0.00 0.00 1,798,139.89
R 0.00 0.00 0.00 0.00 0.00
B-1 6,775.59 7,601.77 0.00 0.00 1,027,604.33
B-2 2,371.62 2,660.80 0.00 0.00 359,685.45
B-3 5,514.38 6,186.77 0.00 0.00 836,325.06
- -------------------------------------------------------------------------------
390,503.89 1,930,311.90 0.00 0.00 57,732,671.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 524.176228 15.342430 3.453421 18.795851 0.000000 508.833798
M-1 958.909546 0.770332 6.317569 7.087901 0.000000 958.139213
M-2 958.909559 0.770331 6.317568 7.087899 0.000000 958.139228
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 958.909566 0.770331 6.317566 7.087897 0.000000 958.139235
B-2 958.909510 0.770325 6.317581 7.087906 0.000000 958.139185
B-3 867.089074 0.696553 5.712632 6.409185 0.000000 866.392510
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,662.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,832.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 909,921.70
(B) TWO MONTHLY PAYMENTS: 1 149,477.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,732,671.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,492,192.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.43845830 % 7.80701200 % 3.75452930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.13963200 % 8.00879695 % 3.85157100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 826,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27929276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.18
POOL TRADING FACTOR: 53.83356263
................................................................................
Run: 11/21/96 09:46:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 27,055,016.79 7.850000 % 462,381.93
A-2 760947EC1 6,468,543.00 4,509,169.56 9.250000 % 77,063.66
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,727,457.13 0.000000 % 929.88
A-8 760947EH0 0.00 0.00 0.479823 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 3,067,545.36 8.500000 % 2,016.04
M-2 760947EN7 1,860,998.00 1,840,527.41 8.500000 % 1,209.63
M-3 760947EP2 1,550,831.00 1,533,772.20 8.500000 % 1,008.02
B-1 760947EQ0 558,299.00 552,157.84 8.500000 % 362.89
B-2 760947ER8 248,133.00 245,403.58 8.500000 % 161.28
B-3 124,066.00 122,701.31 8.500000 % 80.64
B-4 620,337.16 613,513.61 8.500000 % 403.22
- -------------------------------------------------------------------------------
124,066,559.16 63,999,264.79 545,617.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 176,993.40 639,375.33 0.00 0.00 26,592,634.86
A-2 34,759.85 111,823.51 0.00 0.00 4,432,105.90
A-3 60,035.38 60,035.38 0.00 0.00 8,732,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 125,445.17 126,375.05 0.00 0.00 15,726,527.25
A-8 19,193.63 19,193.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,729.49 23,745.53 0.00 0.00 3,065,529.32
M-2 13,037.70 14,247.33 0.00 0.00 1,839,317.78
M-3 10,864.74 11,872.76 0.00 0.00 1,532,764.18
B-1 3,911.31 4,274.20 0.00 0.00 551,794.95
B-2 1,738.36 1,899.64 0.00 0.00 245,242.30
B-3 869.17 949.81 0.00 0.00 122,620.67
B-4 4,345.93 4,749.15 0.00 0.00 613,110.39
- -------------------------------------------------------------------------------
472,924.13 1,018,541.32 0.00 0.00 63,453,647.60
===============================================================================
Run: 11/21/96 09:46:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 697.092001 11.913604 4.560362 16.473966 0.000000 685.178397
A-2 697.091997 11.913604 5.373675 17.287279 0.000000 685.178393
A-3 1000.000000 0.000000 6.875330 6.875330 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 343.798584 0.020327 2.742202 2.762529 0.000000 343.778257
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.000211 0.649987 7.005755 7.655742 0.000000 988.350224
M-2 989.000208 0.649990 7.005757 7.655747 0.000000 988.350219
M-3 989.000220 0.649987 7.005754 7.655741 0.000000 988.350233
B-1 989.000231 0.649992 7.005762 7.655754 0.000000 988.350239
B-2 989.000173 0.649974 7.005759 7.655733 0.000000 988.350199
B-3 989.000290 0.649977 7.005707 7.655684 0.000000 988.350314
B-4 989.000256 0.649985 7.005755 7.655740 0.000000 988.350255
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,165.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 979.84
SUBSERVICER ADVANCES THIS MONTH 32,185.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,515,449.49
(B) TWO MONTHLY PAYMENTS: 2 701,765.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 685,280.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,453,647.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 503,347.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.37031580 % 10.20089400 % 2.42879020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.26880560 % 10.14537623 % 2.44831140 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4793 %
BANKRUPTCY AMOUNT AVAILABLE 150,795.00
FRAUD AMOUNT AVAILABLE 787,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17595274
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.15
POOL TRADING FACTOR: 51.14484357
................................................................................
Run: 11/21/96 09:46:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 166,303,696.42 8.034639 % 5,311,239.77
R 760947EA5 100.00 0.00 8.034639 % 0.00
B-1 4,660,688.00 4,565,276.83 8.034639 % 3,308.40
B-2 2,330,345.00 2,282,639.41 8.034639 % 1,654.20
B-3 2,330,343.10 2,247,649.69 8.034639 % 1,628.84
- -------------------------------------------------------------------------------
310,712,520.10 175,399,262.35 5,317,831.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 1,112,512.37 6,423,752.14 0.00 0.00 160,992,456.65
R 0.00 0.00 0.00 0.00 0.00
B-1 30,540.07 33,848.47 0.00 0.00 4,561,968.43
B-2 15,270.05 16,924.25 0.00 0.00 2,280,985.21
B-3 15,035.97 16,664.81 0.00 0.00 2,246,020.85
- -------------------------------------------------------------------------------
1,173,358.46 6,491,189.67 0.00 0.00 170,081,431.14
===============================================================================
Run: 11/21/96 09:46:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 551.787121 17.622421 3.691259 21.313680 0.000000 534.164700
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 979.528522 0.709852 6.552696 7.262548 0.000000 978.818670
B-2 979.528529 0.709852 6.552699 7.262551 0.000000 978.818677
B-3 964.514491 0.698966 6.452256 7.151222 0.000000 963.815521
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,357.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 100,462.60
MASTER SERVICER ADVANCES THIS MONTH 5,225.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 7,099,525.18
(B) TWO MONTHLY PAYMENTS: 7 1,875,441.12
(C) THREE OR MORE MONTHLY PAYMENTS: 3 744,643.22
FORECLOSURES
NUMBER OF LOANS 15
AGGREGATE PRINCIPAL BALANCE 3,809,458.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,081,431.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 704
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 724,249.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,190,721.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.81436480 % 5.18563520 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.65610420 % 5.34389580 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 4,421,502.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,210,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61996705
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.93
POOL TRADING FACTOR: 54.73916245
................................................................................
Run: 11/21/96 09:46:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 23,380,154.86 7.650000 % 611,753.69
A-2 760947FF3 40,142,000.00 40,142,000.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,695,240.32 0.000000 % 470.68
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.455296 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,675,177.01 8.500000 % 3,148.94
M-2 760947FT3 2,834,750.00 2,805,106.99 8.500000 % 1,889.37
M-3 760947FU0 2,362,291.00 2,337,588.47 8.500000 % 1,574.47
B-1 760947FV8 944,916.00 935,035.01 8.500000 % 629.79
B-2 760947FW6 566,950.00 561,021.40 8.500000 % 377.87
B-3 377,967.00 374,014.59 8.500000 % 251.92
B-4 944,921.62 935,040.52 8.500000 % 629.79
- -------------------------------------------------------------------------------
188,983,349.15 102,361,379.17 620,726.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 149,022.86 760,776.55 0.00 0.00 22,768,401.17
A-2 265,895.01 265,895.01 0.00 0.00 40,142,000.00
A-3 64,255.70 64,255.70 0.00 0.00 9,521,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 128,912.38 129,383.06 0.00 0.00 16,694,769.64
A-8 29,012.36 29,012.36 0.00 0.00 0.00
A-9 33,394.34 33,394.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,110.14 36,259.08 0.00 0.00 4,672,028.07
M-2 19,866.09 21,755.46 0.00 0.00 2,803,217.62
M-3 16,555.07 18,129.54 0.00 0.00 2,336,014.00
B-1 6,622.02 7,251.81 0.00 0.00 934,405.22
B-2 3,973.22 4,351.09 0.00 0.00 560,643.53
B-3 2,648.81 2,900.73 0.00 0.00 373,762.67
B-4 6,622.06 7,251.85 0.00 0.00 934,410.73
- -------------------------------------------------------------------------------
759,890.06 1,380,616.58 0.00 0.00 101,740,652.65
===============================================================================
Run: 11/21/96 09:46:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 671.770176 17.577210 4.281799 21.859009 0.000000 654.192967
A-2 1000.000000 0.000000 6.623861 6.623861 0.000000 1000.000000
A-3 1000.000000 0.000000 6.748839 6.748839 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 259.304932 0.007310 2.002224 2.009534 0.000000 259.297622
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.542992 0.666501 7.008057 7.674558 0.000000 988.876491
M-2 989.542990 0.666503 7.008057 7.674560 0.000000 988.876487
M-3 989.542978 0.666501 7.008057 7.674558 0.000000 988.876476
B-1 989.542996 0.666504 7.008052 7.674556 0.000000 988.876493
B-2 989.542993 0.666496 7.008061 7.674557 0.000000 988.876497
B-3 989.542976 0.666513 7.008046 7.674559 0.000000 988.876463
B-4 989.542942 0.666500 7.008052 7.674552 0.000000 988.876442
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,414.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,751.72
SUBSERVICER ADVANCES THIS MONTH 43,043.89
MASTER SERVICER ADVANCES THIS MONTH 2,988.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,991,954.04
(B) TWO MONTHLY PAYMENTS: 4 781,551.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 232,841.35
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 216,238.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,740,652.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 395
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 354,088.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 551,687.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.60193410 % 9.64293600 % 2.75512960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.53434350 % 9.64340157 % 2.77014980 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4552 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 1,168,540.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,315,932.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21014920
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.77
POOL TRADING FACTOR: 53.83577607
................................................................................
Run: 11/21/96 09:46:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 16,659,717.91 8.000000 % 542,467.39
A-2 760947EV9 18,250,000.00 18,250,000.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 943,224.55 0.000000 % 5,042.72
A-6 760947EZ0 0.00 0.00 0.377393 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,486,386.46 8.000000 % 5,480.85
M-2 760947FC0 525,100.00 495,430.71 8.000000 % 1,826.83
M-3 760947FD8 525,100.00 495,430.71 8.000000 % 1,826.83
B-1 630,100.00 594,497.98 8.000000 % 2,192.13
B-2 315,000.00 297,201.81 8.000000 % 1,095.89
B-3 367,575.59 346,806.75 8.000000 % 1,278.81
- -------------------------------------------------------------------------------
105,020,175.63 66,989,011.88 561,211.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 110,976.23 653,443.62 0.00 0.00 16,117,250.52
A-2 121,569.66 121,569.66 0.00 0.00 18,250,000.00
A-3 44,124.79 44,124.79 0.00 0.00 6,624,000.00
A-4 138,531.56 138,531.56 0.00 0.00 20,796,315.00
A-5 0.00 5,042.72 0.00 0.00 938,181.83
A-6 21,050.88 21,050.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,901.34 15,382.19 0.00 0.00 1,480,905.61
M-2 3,300.24 5,127.07 0.00 0.00 493,603.88
M-3 3,300.24 5,127.07 0.00 0.00 493,603.88
B-1 3,960.16 6,152.29 0.00 0.00 592,305.85
B-2 1,979.77 3,075.66 0.00 0.00 296,105.92
B-3 2,310.21 3,589.02 0.00 0.00 345,527.94
- -------------------------------------------------------------------------------
461,005.08 1,022,216.53 0.00 0.00 66,427,800.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 306.470160 9.979165 2.041505 12.020670 0.000000 296.490996
A-2 1000.000000 0.000000 6.661351 6.661351 0.000000 1000.000000
A-3 1000.000000 0.000000 6.661351 6.661351 0.000000 1000.000000
A-4 1000.000000 0.000000 6.661351 6.661351 0.000000 1000.000000
A-5 897.040390 4.795808 0.000000 4.795808 0.000000 892.244582
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.497816 3.479021 6.284969 9.763990 0.000000 940.018795
M-2 943.497829 3.479014 6.284974 9.763988 0.000000 940.018816
M-3 943.497829 3.479014 6.284974 9.763988 0.000000 940.018816
B-1 943.497826 3.479019 6.284971 9.763990 0.000000 940.018807
B-2 943.497810 3.479016 6.284984 9.764000 0.000000 940.018794
B-3 943.497771 3.478958 6.284993 9.763951 0.000000 940.018732
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,318.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,742.63
SUBSERVICER ADVANCES THIS MONTH 8,708.05
MASTER SERVICER ADVANCES THIS MONTH 3,131.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 676,466.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 150,717.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,427,800.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 320
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 300,892.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 313,456.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.37397210 % 1.87522400 % 3.75080380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.34711460 % 1.85756521 % 3.76870930 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3788 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 759,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58981787
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.45
POOL TRADING FACTOR: 63.25241796
................................................................................
Run: 11/21/96 09:46:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 53,456,056.93 7.873126 % 1,066,339.88
R 760947GA3 100.00 0.00 7.873126 % 0.00
M-1 760947GB1 16,170,335.00 9,020,710.10 7.873126 % 179,944.86
M-2 760947GC9 3,892,859.00 3,795,472.70 7.873126 % 4,285.64
M-3 760947GD7 1,796,704.00 1,751,756.47 7.873126 % 1,977.99
B-1 1,078,022.00 1,051,053.49 7.873126 % 1,186.79
B-2 299,451.00 291,959.74 7.873126 % 329.66
B-3 718,681.74 541,906.20 7.873126 % 611.89
- -------------------------------------------------------------------------------
119,780,254.74 69,908,915.63 1,254,676.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 350,135.17 1,416,475.05 0.00 0.00 52,389,717.05
R 0.00 0.00 0.00 0.00 0.00
M-1 59,085.31 239,030.17 0.00 0.00 8,840,765.24
M-2 24,860.20 29,145.84 0.00 0.00 3,791,187.06
M-3 11,473.94 13,451.93 0.00 0.00 1,749,778.48
B-1 6,884.36 8,071.15 0.00 0.00 1,049,866.70
B-2 1,912.33 2,241.99 0.00 0.00 291,630.08
B-3 3,549.46 4,161.35 0.00 0.00 541,294.31
- -------------------------------------------------------------------------------
457,900.77 1,712,577.48 0.00 0.00 68,654,238.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 557.856070 11.128097 3.653936 14.782033 0.000000 546.727973
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 557.855487 11.128085 3.653932 14.782017 0.000000 546.727402
M-2 974.983348 1.100898 6.386103 7.487001 0.000000 973.882450
M-3 974.983342 1.100899 6.386105 7.487004 0.000000 973.882443
B-1 974.983340 1.100896 6.386103 7.486999 0.000000 973.882444
B-2 974.983353 1.100881 6.386120 7.487001 0.000000 973.882472
B-3 754.028063 0.851406 4.938848 5.790254 0.000000 753.176656
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,616.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,407.66
SUBSERVICER ADVANCES THIS MONTH 18,576.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,025,424.57
(B) TWO MONTHLY PAYMENTS: 6 510,247.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 132,225.74
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 848,907.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,654,238.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 681
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,175,739.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.46529270 % 20.83845700 % 2.69625040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.30951540 % 20.94805944 % 2.74242510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,728,442.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,261,843.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34147704
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.97
POOL TRADING FACTOR: 57.31682494
................................................................................
Run: 11/21/96 09:47:57 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 57,498,448.10 7.884699 % 1,150,061.07
II A 760947GF2 199,529,000.00 115,804,586.51 7.246260 % 2,974,888.00
III 760947GG0 151,831,000.00 110,920,405.05 7.102184 % 1,681,208.14
R 760947GL9 1,000.00 611.26 7.884699 % 12.23
I M 760947GH8 10,069,000.00 9,759,243.75 7.884699 % 17,632.81
II M 760947GJ4 21,982,000.00 21,265,493.92 7.246260 % 40,750.94
III 760947GK1 12,966,000.00 12,425,958.53 7.102184 % 33,942.72
I B 1,855,785.84 1,798,695.64 7.884699 % 3,249.85
II B 3,946,359.39 3,817,727.31 7.246260 % 7,315.89
III 2,509,923.08 2,405,383.32 7.102184 % 6,570.54
- -------------------------------------------------------------------------------
498,755,068.31 335,696,553.39 5,915,632.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 377,634.25 1,527,695.32 0.00 0.00 56,348,387.03
II A 698,988.07 3,673,876.07 0.00 0.00 112,829,698.51
III A 656,195.81 2,337,403.95 0.00 0.00 109,239,196.91
R 4.02 16.25 0.00 0.00 599.03
I M 64,096.07 81,728.88 0.00 0.00 9,741,610.94
II M 128,356.97 169,107.91 0.00 0.00 21,224,742.98
III M 73,510.93 107,453.65 0.00 0.00 12,392,015.81
I B 11,813.35 15,063.20 0.00 0.00 1,795,445.79
II B 23,043.53 30,359.42 0.00 0.00 3,810,411.42
III B 14,230.05 20,800.59 0.00 0.00 2,398,812.78
- -------------------------------------------------------------------------------
2,047,873.05 7,963,505.24 0.00 0.00 329,780,921.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 611.262936 12.226238 4.014610 16.240848 0.000000 599.036698
II A 580.389750 14.909552 3.503190 18.412742 0.000000 565.480198
III 730.551765 11.072891 4.321883 15.394774 0.000000 719.478874
R 611.260000 12.230000 4.020000 16.250000 0.000000 599.030000
I M 969.236642 1.751198 6.365684 8.116882 0.000000 967.485444
II M 967.404873 1.853832 5.839185 7.693017 0.000000 965.551041
III 958.349416 2.617825 5.669515 8.287340 0.000000 955.731591
I B 969.236644 1.751198 6.365686 8.116884 0.000000 967.485446
II B 967.404874 1.853832 5.839187 7.693019 0.000000 965.551042
III 958.349417 2.617825 5.669516 8.287341 0.000000 955.731592
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:57 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,483.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,935.09
SUBSERVICER ADVANCES THIS MONTH 43,567.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 62 4,116,414.74
(B) TWO MONTHLY PAYMENTS: 8 789,010.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 84,940.43
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 435,589.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 329,780,921.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,692
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,177,375.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.66695530 % 12.94344400 % 2.38960040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.42510270 % 13.14762830 % 2.42726900 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71321800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.35
POOL TRADING FACTOR: 66.12081603
Run: 11/21/96 09:47:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023 GROUP I)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,289.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,973.63
SUBSERVICER ADVANCES THIS MONTH 11,479.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 1,093,248.13
(B) TWO MONTHLY PAYMENTS: 2 82,224.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 84,940.43
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 146,867.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,886,042.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 970
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,046,185.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.26318900 % 14.13215700 % 2.60465370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 14.34994668 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27639589
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.41
POOL TRADING FACTOR: 64.04900411
Run: 11/21/96 09:47:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10024 GROUP II)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10024
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,155.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,376.69
SUBSERVICER ADVANCES THIS MONTH 15,171.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 1,335,762.69
(B) TWO MONTHLY PAYMENTS: 3 448,415.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 138,163.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,864,852.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,752,972.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.19631520 % 15.09392100 % 2.70976420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 15.39532559 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63370209
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.58
POOL TRADING FACTOR: 61.14896994
Run: 11/21/96 09:47:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10025 GROUP III)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10025
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,037.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,584.77
SUBSERVICER ADVANCES THIS MONTH 16,917.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 1,687,403.92
(B) TWO MONTHLY PAYMENTS: 3 258,371.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 150,558.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,030,025.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,317
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,378,218.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.20585620 % 9.88134100 % 1.91280310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 9.99114187 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49335571
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.32
POOL TRADING FACTOR: 74.13322964
................................................................................
Run: 11/21/96 09:46:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 678,508.38 8.250000 % 83,557.26
A-2 760947HC8 10,286,000.00 678,574.35 7.750000 % 83,565.38
A-3 760947HD6 25,078,000.00 1,654,412.55 8.000000 % 203,738.34
A-4 760947HE4 1,719,000.00 1,719,000.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 22,300,000.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 17,800,000.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 507,363.14 0.000000 % 2,863.52
R-I 760947HM6 1,000.00 1,000.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 1,000.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,495,636.65 8.000000 % 5,227.62
M-2 760947HQ7 1,049,900.00 997,122.76 8.000000 % 3,485.19
M-3 760947HR5 892,400.00 847,540.08 8.000000 % 2,962.36
B-1 209,800.00 199,253.61 8.000000 % 696.44
B-2 367,400.00 348,931.22 8.000000 % 1,219.60
B-3 367,731.33 349,245.91 8.000000 % 1,220.71
- -------------------------------------------------------------------------------
104,981,638.99 62,057,588.65 388,536.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 4,657.21 88,214.47 0.00 0.00 594,951.12
A-2 4,375.38 87,940.76 0.00 0.00 595,008.97
A-3 11,011.60 214,749.94 0.00 0.00 1,450,674.21
A-4 11,441.49 11,441.49 0.00 0.00 1,719,000.00
A-5 148,426.48 148,426.48 0.00 0.00 22,300,000.00
A-6 105,146.52 105,146.52 0.00 0.00 17,800,000.00
A-7 34,044.91 34,044.91 0.00 0.00 5,280,000.00
A-8 46,424.87 46,424.87 0.00 0.00 7,200,000.00
A-9 15,924.23 15,924.23 0.00 0.00 0.00
A-10 0.00 2,863.52 0.00 0.00 504,499.62
R-I 6.66 6.66 0.00 0.00 1,000.00
R-II 6.67 6.67 0.00 0.00 1,000.00
M-1 9,954.80 15,182.42 0.00 0.00 1,490,409.03
M-2 6,636.75 10,121.94 0.00 0.00 993,637.57
M-3 5,641.14 8,603.50 0.00 0.00 844,577.72
B-1 1,326.21 2,022.65 0.00 0.00 198,557.17
B-2 2,322.45 3,542.05 0.00 0.00 347,711.62
B-3 2,324.55 3,545.26 0.00 0.00 348,025.20
- -------------------------------------------------------------------------------
409,671.92 798,208.34 0.00 0.00 61,669,052.23
===============================================================================
Run: 11/21/96 09:46:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 65.970674 8.124187 0.452816 8.577003 0.000000 57.846487
A-2 65.970674 8.124186 0.425372 8.549558 0.000000 57.846488
A-3 65.970673 8.124186 0.439094 8.563280 0.000000 57.846487
A-4 1000.000000 0.000000 6.655899 6.655899 0.000000 1000.000000
A-5 1000.000000 0.000000 6.655896 6.655896 0.000000 1000.000000
A-6 1000.000000 0.000000 5.907108 5.907108 0.000000 1000.000000
A-7 1000.000000 0.000000 6.447900 6.447900 0.000000 1000.000000
A-8 1000.000000 0.000000 6.447899 6.447899 0.000000 1000.000000
A-10 890.723871 5.027180 0.000000 5.027180 0.000000 885.696692
R-I 1000.000000 0.000000 6.660000 6.660000 0.000000 1000.000000
R-II 1000.000000 0.000000 6.670000 6.670000 0.000000 1000.000000
M-1 949.731172 3.319545 6.321311 9.640856 0.000000 946.411627
M-2 949.731174 3.319545 6.321316 9.640861 0.000000 946.411630
M-3 949.731152 3.319543 6.321313 9.640856 0.000000 946.411609
B-1 949.731220 3.319542 6.321306 9.640848 0.000000 946.411678
B-2 949.731138 3.319543 6.321312 9.640855 0.000000 946.411595
B-3 949.731180 3.319516 6.321327 9.640843 0.000000 946.411610
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,897.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,415.01
SPREAD 21,349.62
SUBSERVICER ADVANCES THIS MONTH 11,357.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,128,203.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,669,052.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 240
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 171,309.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.11500450 % 5.42694900 % 1.45804620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.09580770 % 5.39756036 % 1.46211160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 677,172.00
SPECIAL HAZARD AMOUNT AVAILABLE 524,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65748278
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.49
POOL TRADING FACTOR: 58.74270284
................................................................................
Run: 11/21/96 09:46:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 6,013,574.68 7.650000 % 318,365.11
A-2 760947GP0 20,646,342.00 20,646,342.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 5,322,144.04 8.000000 % 40,669.12
A-4 760947GR6 21,739,268.00 21,739,268.00 8.000000 % 0.00
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.848609 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,780,704.26 8.000000 % 15,680.87
M-2 760947GY1 1,277,000.00 1,263,956.49 8.000000 % 7,127.67
M-3 760947GZ8 1,277,000.00 1,263,956.49 8.000000 % 7,127.67
B-1 613,000.00 606,738.69 8.000000 % 3,421.50
B-2 408,600.00 404,426.49 8.000000 % 2,280.63
B-3 510,571.55 505,356.47 8.000000 % 2,849.80
- -------------------------------------------------------------------------------
102,156,471.55 60,546,467.61 397,522.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,302.15 356,667.26 0.00 0.00 5,695,209.57
A-2 137,518.80 137,518.80 0.00 0.00 20,646,342.00
A-3 35,449.13 76,118.25 0.00 0.00 5,281,474.92
A-4 144,798.44 144,798.44 0.00 0.00 21,739,268.00
A-5 1,752.39 1,752.39 0.00 0.00 0.00
A-6 42,778.50 42,778.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,521.40 34,202.27 0.00 0.00 2,765,023.39
M-2 8,418.82 15,546.49 0.00 0.00 1,256,828.82
M-3 8,418.82 15,546.49 0.00 0.00 1,256,828.82
B-1 4,041.29 7,462.79 0.00 0.00 603,317.19
B-2 2,693.76 4,974.39 0.00 0.00 402,145.86
B-3 3,366.02 6,215.82 0.00 0.00 502,506.67
- -------------------------------------------------------------------------------
446,059.52 843,581.89 0.00 0.00 60,148,945.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 140.347898 7.430169 0.893915 8.324084 0.000000 132.917730
A-2 1000.000000 0.000000 6.660686 6.660686 0.000000 1000.000000
A-3 530.756892 4.055774 3.535205 7.590979 0.000000 526.701118
A-4 1000.000000 0.000000 6.660686 6.660686 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.785812 5.581573 6.592653 12.174226 0.000000 984.204239
M-2 989.785818 5.581574 6.592655 12.174229 0.000000 984.204244
M-3 989.785818 5.581574 6.592655 12.174229 0.000000 984.204244
B-1 989.785791 5.581566 6.592643 12.174209 0.000000 984.204225
B-2 989.785830 5.581571 6.592658 12.174229 0.000000 984.204258
B-3 989.785800 5.581568 6.592651 12.174219 0.000000 984.204212
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,328.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,207.12
SUBSERVICER ADVANCES THIS MONTH 24,871.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,940,599.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,061,914.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,148,945.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 245
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 56,090.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 297,257.07
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.72743670 % 8.76784000 % 2.50472360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.71692480 % 8.77601595 % 2.50705930 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8477 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 660,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,987,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16917554
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.43
POOL TRADING FACTOR: 58.87923137
................................................................................
Run: 11/21/96 09:46:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 19,072,801.86 6.600000 % 424,436.66
A-2 760947HT1 23,921,333.00 21,177,867.57 7.000000 % 282,957.77
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 12,686,000.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 7,160,631.92 8.000000 % 188,897.41
A-9 760947JF9 63,512,857.35 33,743,413.33 0.000000 % 1,037.24
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.494698 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,435,337.43 8.000000 % 3,761.31
M-2 760947JH5 2,499,831.00 2,470,608.01 8.000000 % 1,709.69
M-3 760947JJ1 2,499,831.00 2,470,608.01 8.000000 % 1,709.69
B-1 760947JK8 799,945.00 790,593.65 8.000000 % 547.10
B-2 760947JL6 699,952.00 691,769.57 8.000000 % 478.71
B-3 999,934.64 988,245.43 8.000000 % 683.87
- -------------------------------------------------------------------------------
199,986,492.99 135,511,876.78 906,219.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 104,876.42 529,313.08 0.00 0.00 18,648,365.20
A-2 123,509.31 406,467.08 0.00 0.00 20,894,909.80
A-3 70,858.62 70,858.62 0.00 0.00 12,694,000.00
A-4 73,456.28 73,456.28 0.00 0.00 12,686,000.00
A-5 56,012.11 56,012.11 0.00 0.00 9,469,000.00
A-6 40,234.34 40,234.34 0.00 0.00 6,661,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 47,726.63 236,624.04 0.00 0.00 6,971,734.51
A-9 236,976.92 238,014.16 0.00 0.00 33,742,376.09
A-10 0.00 0.00 0.00 0.00 0.00
A-11 62,585.51 62,585.51 0.00 0.00 0.00
A-12 55,851.74 55,851.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,227.29 39,988.60 0.00 0.00 5,431,576.12
M-2 16,466.95 18,176.64 0.00 0.00 2,468,898.32
M-3 16,466.95 18,176.64 0.00 0.00 2,468,898.32
B-1 5,269.41 5,816.51 0.00 0.00 790,046.55
B-2 4,610.75 5,089.46 0.00 0.00 691,290.86
B-3 6,586.79 7,270.66 0.00 0.00 987,561.56
- -------------------------------------------------------------------------------
957,716.02 1,863,935.47 0.00 0.00 134,605,657.33
===============================================================================
Run: 11/21/96 09:46:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 822.528974 18.304151 4.522875 22.827026 0.000000 804.224823
A-2 885.313020 11.828679 5.163145 16.991824 0.000000 873.484341
A-3 1000.000000 0.000000 5.582056 5.582056 0.000000 1000.000000
A-4 1000.000000 0.000000 5.790342 5.790342 0.000000 1000.000000
A-5 1000.000000 0.000000 5.915314 5.915314 0.000000 1000.000000
A-6 1000.000000 0.000000 6.040285 6.040285 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 383.126373 10.106871 2.553592 12.660463 0.000000 373.019503
A-9 531.284762 0.016331 3.731165 3.747496 0.000000 531.268431
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.310015 0.683921 6.587226 7.271147 0.000000 987.626094
M-2 988.310014 0.683922 6.587225 7.271147 0.000000 987.626092
M-3 988.310014 0.683922 6.587225 7.271147 0.000000 987.626092
B-1 988.310009 0.683922 6.587215 7.271137 0.000000 987.626087
B-2 988.310013 0.683918 6.587237 7.271155 0.000000 987.626094
B-3 988.310026 0.683925 6.587221 7.271146 0.000000 987.626111
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,980.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,707.44
SUBSERVICER ADVANCES THIS MONTH 29,117.50
MASTER SERVICER ADVANCES THIS MONTH 5,519.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,499,491.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 548,748.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 650,671.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,605,657.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 457
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 668,603.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 812,429.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.50542730 % 7.66869300 % 1.82587980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.44809860 % 7.70351928 % 1.83690450 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4939 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,406,531.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,987,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78437537
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.88
POOL TRADING FACTOR: 67.30737427
................................................................................
Run: 11/21/96 09:46:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 46,729,190.34 6.600000 % 869,584.81
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 35,332,566.85 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 62,474,897.61 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 4,315,962.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 137,844.47 0.000000 % 192.57
A-10 760947JV4 0.00 0.00 0.615938 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,709,534.58 7.500000 % 4,308.98
M-2 760947JZ5 2,883,900.00 2,854,767.26 7.500000 % 2,154.49
M-3 760947KA8 2,883,900.00 2,854,767.26 7.500000 % 2,154.49
B-1 922,800.00 913,478.01 7.500000 % 689.40
B-2 807,500.00 799,342.77 7.500000 % 603.26
B-3 1,153,493.52 1,141,841.13 7.500000 % 861.75
- -------------------------------------------------------------------------------
230,710,285.52 184,720,192.28 880,549.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 256,974.20 1,126,559.01 0.00 0.00 45,859,605.53
A-2 42,440.00 42,440.00 0.00 0.00 8,936,000.00
A-3 78,238.93 78,238.93 0.00 0.00 12,520,000.00
A-4 211,965.42 211,965.42 0.00 0.00 35,332,566.85
A-5 0.00 0.00 0.00 0.00 0.00
A-6 443,987.67 443,987.67 0.00 0.00 62,474,897.61
A-7 30,672.09 30,672.09 0.00 0.00 4,315,962.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 192.57 0.00 0.00 137,651.90
A-10 94,800.01 94,800.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,679.54 39,988.52 0.00 0.00 5,705,225.60
M-2 17,839.78 19,994.27 0.00 0.00 2,852,612.77
M-3 17,839.78 19,994.27 0.00 0.00 2,852,612.77
B-1 5,708.43 6,397.83 0.00 0.00 912,788.61
B-2 4,995.18 5,598.44 0.00 0.00 798,739.51
B-3 7,135.50 7,997.25 0.00 0.00 1,140,979.38
- -------------------------------------------------------------------------------
1,248,276.53 2,128,826.28 0.00 0.00 183,839,642.53
===============================================================================
Run: 11/21/96 09:46:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 840.425856 15.639508 4.621689 20.261197 0.000000 824.786347
A-2 1000.000000 0.000000 4.749329 4.749329 0.000000 1000.000000
A-3 597.043395 0.000000 3.730993 3.730993 0.000000 597.043395
A-4 924.089626 0.000000 5.543754 5.543754 0.000000 924.089626
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 863.192398 0.000000 6.134412 6.134412 0.000000 863.192398
A-7 863.192400 0.000000 6.134418 6.134418 0.000000 863.192400
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 968.480917 1.352977 0.000000 1.352977 0.000000 967.127940
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.898155 0.747075 6.185988 6.933063 0.000000 989.151080
M-2 989.898145 0.747075 6.185991 6.933066 0.000000 989.151070
M-3 989.898145 0.747075 6.185991 6.933066 0.000000 989.151070
B-1 989.898147 0.747074 6.185988 6.933062 0.000000 989.151073
B-2 989.898167 0.747071 6.185981 6.933052 0.000000 989.151096
B-3 989.898175 0.747070 6.185991 6.933061 0.000000 989.151096
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,204.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,952.59
SUBSERVICER ADVANCES THIS MONTH 38,481.31
MASTER SERVICER ADVANCES THIS MONTH 4,067.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,647,722.35
(B) TWO MONTHLY PAYMENTS: 5 1,517,594.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 270,470.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 561,058.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,839,642.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 498,401.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 741,119.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.26701190 % 6.18643600 % 1.54655200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.23581700 % 6.20674137 % 1.55279070 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6149 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41262709
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.82
POOL TRADING FACTOR: 79.68419878
................................................................................
Run: 11/21/96 09:46:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 1,074,471.27 7.650000 % 652,620.69
A-2 760947KQ3 105,000,000.00 76,102,664.07 7.500000 % 1,844,305.54
A-3 760947KR1 47,939,000.00 34,745,577.27 7.250000 % 842,039.65
A-4 760947KS9 27,875,000.00 20,203,445.34 7.650000 % 489,619.21
A-5 760947KT7 30,655,000.00 30,655,000.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 16,476,137.25 7.650000 % 261,153.66
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 32,537,878.96 7.500000 % 24,068.17
A-17 760947LF6 1,348,796.17 1,272,074.38 0.000000 % 10,462.38
A-18 760947LG4 0.00 0.00 0.483670 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 11,219,913.89 7.500000 % 8,299.34
M-2 760947LL3 5,670,200.00 5,610,006.44 7.500000 % 4,149.70
M-3 760947LM1 4,536,100.00 4,487,945.78 7.500000 % 3,319.72
B-1 2,041,300.00 2,019,630.01 7.500000 % 1,493.91
B-2 1,587,600.00 1,570,746.42 7.500000 % 1,161.88
B-3 2,041,838.57 2,020,162.83 7.500000 % 1,494.30
- -------------------------------------------------------------------------------
453,612,334.74 388,817,653.91 4,144,188.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 6,845.38 659,466.07 0.00 0.00 421,850.58
A-2 475,338.20 2,319,643.74 0.00 0.00 74,258,358.53
A-3 209,787.28 1,051,826.93 0.00 0.00 33,903,537.62
A-4 128,714.79 618,334.00 0.00 0.00 19,713,826.13
A-5 195,300.95 195,300.95 0.00 0.00 30,655,000.00
A-6 104,968.36 366,122.02 0.00 0.00 16,214,983.59
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,378.96 13,378.96 0.00 0.00 2,100,000.00
A-9 79,499.25 79,499.25 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 624,601.27 624,601.27 0.00 0.00 100,000,000.00
A-16 203,232.00 227,300.17 0.00 0.00 32,513,810.79
A-17 0.00 10,462.38 0.00 0.00 1,261,612.00
A-18 156,616.36 156,616.36 0.00 0.00 0.00
A-19 59,337.12 59,337.12 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,079.72 78,379.06 0.00 0.00 11,211,614.55
M-2 35,040.17 39,189.87 0.00 0.00 5,605,856.74
M-3 28,031.77 31,351.49 0.00 0.00 4,484,626.06
B-1 12,614.64 14,108.55 0.00 0.00 2,018,136.10
B-2 9,810.91 10,972.79 0.00 0.00 1,569,584.54
B-3 12,617.96 14,112.26 0.00 0.00 2,018,668.53
- -------------------------------------------------------------------------------
2,577,326.76 6,721,514.91 0.00 0.00 384,673,465.76
===============================================================================
Run: 11/21/96 09:46:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 95.085953 57.754043 0.605786 58.359829 0.000000 37.331910
A-2 724.787277 17.564815 4.527030 22.091845 0.000000 707.222462
A-3 724.787277 17.564815 4.376130 21.940945 0.000000 707.222462
A-4 724.787277 17.564815 4.617571 22.182386 0.000000 707.222462
A-5 1000.000000 0.000000 6.370933 6.370933 0.000000 1000.000000
A-6 801.056848 12.697086 5.103479 17.800565 0.000000 788.359762
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.370933 6.370933 0.000000 1000.000000
A-9 1000.000000 0.000000 6.162733 6.162733 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.246013 6.246013 0.000000 1000.000000
A-16 989.384224 0.731844 6.179706 6.911550 0.000000 988.652379
A-17 943.118322 7.756828 0.000000 7.756828 0.000000 935.361494
A-19 1000.000000 0.000000 6.246013 6.246013 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.384222 0.731845 6.179706 6.911551 0.000000 988.652377
M-2 989.384226 0.731844 6.179706 6.911550 0.000000 988.652383
M-3 989.384224 0.731845 6.179707 6.911552 0.000000 988.652380
B-1 989.384221 0.731842 6.179709 6.911551 0.000000 988.652378
B-2 989.384240 0.731847 6.179712 6.911559 0.000000 988.652394
B-3 989.384205 0.731845 6.179705 6.911550 0.000000 988.652364
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,310.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,339.13
SUBSERVICER ADVANCES THIS MONTH 40,796.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,588,585.30
(B) TWO MONTHLY PAYMENTS: 1 236,071.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,495,137.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 384,673,465.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,368
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,856,366.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.05155140 % 5.50073800 % 1.44771080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.98183240 % 5.53770906 % 1.46223680 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4844 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 3,959,720.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,959,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27115093
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.54
POOL TRADING FACTOR: 84.80224992
................................................................................
Run: 11/21/96 09:46:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 21,505,785.33 7.250000 % 273,696.81
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 43,505,289.03 7.250000 % 264,015.03
A-4 760947KE0 434,639.46 393,305.73 0.000000 % 1,781.64
A-5 760947KF7 0.00 0.00 0.542411 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,725,301.46 7.250000 % 5,991.98
M-2 760947KM2 901,000.00 862,172.28 7.250000 % 2,994.33
M-3 760947KN0 721,000.00 689,929.19 7.250000 % 2,396.13
B-1 360,000.00 344,486.15 7.250000 % 1,196.40
B-2 361,000.00 345,443.05 7.250000 % 1,199.73
B-3 360,674.91 345,131.96 7.250000 % 1,198.65
- -------------------------------------------------------------------------------
120,152,774.37 93,311,744.18 554,470.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 129,872.19 403,569.00 0.00 0.00 21,232,088.52
A-2 142,488.22 142,488.22 0.00 0.00 23,594,900.00
A-3 262,725.90 526,740.93 0.00 0.00 43,241,274.00
A-4 0.00 1,781.64 0.00 0.00 391,524.09
A-5 42,158.77 42,158.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,419.00 16,410.98 0.00 0.00 1,719,309.48
M-2 5,206.61 8,200.94 0.00 0.00 859,177.95
M-3 4,166.44 6,562.57 0.00 0.00 687,533.06
B-1 2,080.33 3,276.73 0.00 0.00 343,289.75
B-2 2,086.11 3,285.84 0.00 0.00 344,243.32
B-3 2,084.23 3,282.88 0.00 0.00 343,933.31
- -------------------------------------------------------------------------------
603,287.80 1,157,758.50 0.00 0.00 92,757,273.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 613.609488 7.809199 3.705552 11.514751 0.000000 605.800289
A-2 1000.000000 0.000000 6.038941 6.038941 0.000000 1000.000000
A-3 769.073244 4.667177 4.644388 9.311565 0.000000 764.406067
A-4 904.901110 4.099122 0.000000 4.099122 0.000000 900.801989
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.905968 3.323339 5.778702 9.102041 0.000000 953.582629
M-2 956.905971 3.323341 5.778701 9.102042 0.000000 953.582630
M-3 956.905950 3.323343 5.778696 9.102039 0.000000 953.582608
B-1 956.905972 3.323333 5.778694 9.102027 0.000000 953.582639
B-2 956.905956 3.323352 5.778698 9.102050 0.000000 953.582604
B-3 956.905929 3.323325 5.778694 9.102019 0.000000 953.582577
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,932.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,601.24
SUBSERVICER ADVANCES THIS MONTH 2,313.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 186,418.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,757,273.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 360
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 230,279.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.35887150 % 3.52718300 % 1.11394590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.34731550 % 3.52103977 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5414 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 972,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06475713
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.36
POOL TRADING FACTOR: 77.19944376
................................................................................
Run: 11/21/96 09:46:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 62,296,960.04 5.957500 % 1,064,264.00
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,105,118.57 6.937500 % 2,335.68
B-2 1,257,300.00 1,201,232.46 6.937500 % 2,538.82
B-3 604,098.39 577,159.49 6.937500 % 1,219.83
- -------------------------------------------------------------------------------
100,579,098.39 65,180,470.56 1,070,358.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 319,518.59 1,383,782.59 0.00 0.00 61,232,696.04
R 103,281.52 103,281.52 0.00 0.00 0.00
B-1 6,600.50 8,936.18 0.00 0.00 1,102,782.89
B-2 7,174.56 9,713.38 0.00 0.00 1,198,693.64
B-3 3,447.18 4,667.01 0.00 0.00 575,939.67
- -------------------------------------------------------------------------------
440,022.35 1,510,380.68 0.00 0.00 64,110,112.24
===============================================================================
Run: 11/21/96 09:46:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 638.543681 10.908703 3.275065 14.183768 0.000000 627.634978
B-1 955.406389 2.019262 5.706320 7.725582 0.000000 953.387127
B-2 955.406395 2.019264 5.706323 7.725587 0.000000 953.387131
B-3 955.406436 2.019257 5.706322 7.725579 0.000000 953.387196
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,886.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,661.16
SUBSERVICER ADVANCES THIS MONTH 19,709.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,726,875.44
(B) TWO MONTHLY PAYMENTS: 1 70,122.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 829,874.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,110,112.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 932,598.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 82,562.90
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 95.57611280 % 4.42388720 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.51175920 % 4.48824080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 684,585.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,118,504.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66815961
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.55
POOL TRADING FACTOR: 63.74098920
................................................................................
Run: 11/21/96 09:46:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 35,424,264.80 7.500000 % 1,383,963.99
A-2 760947LW9 56,875,000.00 56,875,000.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 23,500,000.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 72,994,270.53 7.500000 % 913,020.92
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 1,157,681.69 0.000000 % 1,084.33
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,671,571.72 7.500000 % 15,898.07
M-2 760947MJ7 5,987,500.00 5,928,650.94 7.500000 % 8,832.26
M-3 760947MK4 4,790,000.00 4,742,920.75 7.500000 % 7,065.81
B-1 2,395,000.00 2,371,460.39 7.500000 % 3,532.91
B-2 1,437,000.00 1,422,876.22 7.500000 % 2,119.74
B-3 2,155,426.27 2,131,822.65 7.500000 % 3,175.90
- -------------------------------------------------------------------------------
478,999,910.73 424,224,220.69 2,338,693.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 221,293.08 1,605,257.07 0.00 0.00 34,040,300.81
A-2 355,294.42 355,294.42 0.00 0.00 56,875,000.00
A-3 146,802.97 146,802.97 0.00 0.00 23,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 455,990.45 1,369,011.37 0.00 0.00 72,081,249.61
A-6 607,277.03 607,277.03 0.00 0.00 97,212,000.00
A-7 77,630.66 77,630.66 0.00 0.00 12,427,000.00
A-8 332,228.87 332,228.87 0.00 0.00 53,182,701.00
A-9 256,626.74 256,626.74 0.00 0.00 41,080,426.00
A-10 19,375.33 19,375.33 0.00 0.00 3,101,574.00
A-11 0.00 1,084.33 0.00 0.00 1,156,597.36
R 0.00 0.00 0.00 0.00 0.00
M-1 66,664.61 82,562.68 0.00 0.00 10,655,673.65
M-2 37,035.90 45,868.16 0.00 0.00 5,919,818.68
M-3 29,628.71 36,694.52 0.00 0.00 4,735,854.94
B-1 14,814.36 18,347.27 0.00 0.00 2,367,927.48
B-2 8,888.62 11,008.36 0.00 0.00 1,420,756.48
B-3 13,317.36 16,493.26 0.00 0.00 2,128,646.75
- -------------------------------------------------------------------------------
2,642,869.11 4,981,563.04 0.00 0.00 421,885,526.76
===============================================================================
Run: 11/21/96 09:46:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 519.021637 20.277266 3.242294 23.519560 0.000000 498.744371
A-2 1000.000000 0.000000 6.246935 6.246935 0.000000 1000.000000
A-3 1000.000000 0.000000 6.246935 6.246935 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 973.256940 12.173612 6.079873 18.253485 0.000000 961.083328
A-6 1000.000000 0.000000 6.246935 6.246935 0.000000 1000.000000
A-7 1000.000000 0.000000 6.246935 6.246935 0.000000 1000.000000
A-8 1000.000000 0.000000 6.246935 6.246935 0.000000 1000.000000
A-9 1000.000000 0.000000 6.246935 6.246935 0.000000 1000.000000
A-10 1000.000000 0.000000 6.246935 6.246935 0.000000 1000.000000
A-11 984.854951 0.922454 0.000000 0.922454 0.000000 983.932497
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.171350 1.475117 6.185536 7.660653 0.000000 988.696233
M-2 990.171347 1.475116 6.185537 7.660653 0.000000 988.696231
M-3 990.171347 1.475117 6.185534 7.660651 0.000000 988.696230
B-1 990.171353 1.475119 6.185537 7.660656 0.000000 988.696234
B-2 990.171343 1.475115 6.185539 7.660654 0.000000 988.696228
B-3 989.049210 1.473444 6.178527 7.651971 0.000000 987.575766
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,764.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,016.16
SPREAD 153,724.01
SUBSERVICER ADVANCES THIS MONTH 64,422.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 6,118,161.86
(B) TWO MONTHLY PAYMENTS: 1 303,794.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,040,717.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 421,885,526.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,455
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,707,458.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 312,345.35
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.55437030 % 1.40076300 % 5.04486680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.52821350 % 1.40259154 % 5.06533920 %
BANKRUPTCY AMOUNT AVAILABLE 150,433.00
FRAUD AMOUNT AVAILABLE 4,248,782.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,248,782.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21219318
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.23
POOL TRADING FACTOR: 88.07632680
................................................................................
Run: 11/21/96 09:46:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 74,623,811.41 7.000000 % 1,206,486.56
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 1,155,897.58 0.000000 % 5,002.40
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 2,188,299.19 7.000000 % 7,828.55
M-2 760947MS7 911,000.00 875,511.89 7.000000 % 3,132.11
M-3 760947MT5 1,367,000.00 1,313,748.35 7.000000 % 4,699.88
B-1 455,000.00 437,275.42 7.000000 % 1,564.34
B-2 455,000.00 437,275.42 7.000000 % 1,564.34
B-3 455,670.95 437,920.27 7.000000 % 1,566.65
SPRE 0.00 0.00 0.513056 % 0.00
- -------------------------------------------------------------------------------
182,156,882.70 154,984,739.53 1,231,844.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 433,949.82 1,640,436.38 0.00 0.00 73,417,324.85
A-2 197,715.63 197,715.63 0.00 0.00 34,000,000.00
A-3 81,412.32 81,412.32 0.00 0.00 14,000,000.00
A-4 148,373.95 148,373.95 0.00 0.00 25,515,000.00
A-5 0.00 5,002.40 0.00 0.00 1,150,895.18
R 0.00 0.00 0.00 0.00 0.00
M-1 12,725.32 20,553.87 0.00 0.00 2,180,470.64
M-2 5,091.24 8,223.35 0.00 0.00 872,379.78
M-3 7,639.66 12,339.54 0.00 0.00 1,309,048.47
B-1 2,542.83 4,107.17 0.00 0.00 435,711.08
B-2 2,542.83 4,107.17 0.00 0.00 435,711.08
B-3 2,546.57 4,113.22 0.00 0.00 436,353.62
SPRED 66,056.78 66,056.78 0.00 0.00 0.00
- -------------------------------------------------------------------------------
960,596.95 2,192,441.78 0.00 0.00 153,752,894.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 735.209965 11.886567 4.275368 16.161935 0.000000 723.323398
A-2 1000.000000 0.000000 5.815166 5.815166 0.000000 1000.000000
A-3 1000.000000 0.000000 5.815166 5.815166 0.000000 1000.000000
A-4 1000.000000 0.000000 5.815166 5.815166 0.000000 1000.000000
A-5 946.594429 4.096595 0.000000 4.096595 0.000000 942.497835
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.044879 3.438098 5.588634 9.026732 0.000000 957.606781
M-2 961.044885 3.438101 5.588628 9.026729 0.000000 957.606784
M-3 961.044879 3.438098 5.588632 9.026730 0.000000 957.606781
B-1 961.044879 3.438110 5.588637 9.026747 0.000000 957.606769
B-2 961.044879 3.438110 5.588637 9.026747 0.000000 957.606769
B-3 961.044960 3.438051 5.588616 9.026667 0.000000 957.606843
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,082.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,237.48
SUBSERVICER ADVANCES THIS MONTH 16,436.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,339,233.29
(B) TWO MONTHLY PAYMENTS: 1 71,224.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 278,983.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,752,894.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 582
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 676,812.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.30106390 % 2.84573400 % 0.85320220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.28466550 % 2.83695400 % 0.85698470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,554,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75198008
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.80
POOL TRADING FACTOR: 84.40685437
................................................................................
Run: 11/21/96 09:46:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 11,436,005.80 7.500000 % 109,561.41
A-2 760947MW8 152,100,000.00 118,378,807.15 7.500000 % 994,762.32
A-3 760947MX6 9,582,241.00 9,582,241.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 34,448,155.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 49,922,745.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 42,026,852.62 7.500000 % 30,798.44
A-8 760947NC1 22,189,665.00 18,260,983.30 8.500000 % 115,894.61
A-9 760947ND9 24,993,667.00 20,588,707.11 7.000000 % 129,944.64
A-10 760947NE7 9,694,332.00 7,968,130.48 7.250000 % 50,922.29
A-11 760947NF4 19,384,664.00 15,932,260.75 7.125000 % 101,844.58
A-12 760947NG2 917,418.09 897,837.62 0.000000 % 9,495.84
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 10,054,632.44 7.500000 % 7,368.31
M-2 760947NL1 5,638,762.00 5,585,905.60 7.500000 % 4,093.51
M-3 760947NM9 4,511,009.00 4,468,723.88 7.500000 % 3,274.80
B-1 760947NN7 2,255,508.00 2,234,365.41 7.500000 % 1,637.40
B-2 760947NP2 1,353,299.00 1,340,613.49 7.500000 % 982.44
B-3 760947NQ0 2,029,958.72 2,007,939.44 7.500000 % 1,471.47
SPRE 0.00 0.00 0.528282 % 0.00
- -------------------------------------------------------------------------------
451,101,028.81 399,490,107.09 1,562,052.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 71,438.09 180,999.50 0.00 0.00 11,326,444.39
A-2 739,485.02 1,734,247.34 0.00 0.00 117,384,044.83
A-3 59,858.05 59,858.05 0.00 0.00 9,582,241.00
A-4 215,189.66 215,189.66 0.00 0.00 34,448,155.00
A-5 311,855.84 311,855.84 0.00 0.00 49,922,745.00
A-6 277,076.68 277,076.68 0.00 0.00 44,355,201.00
A-7 262,532.03 293,330.47 0.00 0.00 41,996,054.18
A-8 129,281.75 245,176.36 0.00 0.00 18,145,088.69
A-9 120,038.70 249,983.34 0.00 0.00 20,458,762.47
A-10 48,115.90 99,038.19 0.00 0.00 7,917,208.19
A-11 94,548.89 196,393.47 0.00 0.00 15,830,416.17
A-12 0.00 9,495.84 0.00 0.00 888,341.78
R 0.00 0.00 0.00 0.00 0.00
M-1 62,808.96 70,177.27 0.00 0.00 10,047,264.13
M-2 34,893.86 38,987.37 0.00 0.00 5,581,812.09
M-3 27,915.08 31,189.88 0.00 0.00 4,465,449.08
B-1 13,957.56 15,594.96 0.00 0.00 2,232,728.01
B-2 8,374.50 9,356.94 0.00 0.00 1,339,631.05
B-3 12,543.13 14,014.60 0.00 0.00 2,006,467.97
SPRED 175,778.70 175,778.70 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,665,692.40 4,227,744.46 0.00 0.00 397,928,055.03
===============================================================================
Run: 11/21/96 09:46:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 754.851868 7.231776 4.715385 11.947161 0.000000 747.620092
A-2 778.295905 6.540186 4.861834 11.402020 0.000000 771.755719
A-3 1000.000000 0.000000 6.246769 6.246769 0.000000 1000.000000
A-4 1000.000000 0.000000 6.246769 6.246769 0.000000 1000.000000
A-5 1000.000000 0.000000 6.246769 6.246769 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246769 6.246769 0.000000 1000.000000
A-7 990.626240 0.725958 6.188213 6.914171 0.000000 989.900281
A-8 822.949932 5.222909 5.826215 11.049124 0.000000 817.727022
A-9 823.756959 5.199103 4.802765 10.001868 0.000000 818.557856
A-10 821.937033 5.252790 4.963302 10.216092 0.000000 816.684243
A-11 821.900279 5.253874 4.877510 10.131384 0.000000 816.646405
A-12 978.656983 10.350613 0.000000 10.350613 0.000000 968.306370
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.626239 0.725958 6.188213 6.914171 0.000000 989.900281
M-2 990.626240 0.725959 6.188213 6.914172 0.000000 989.900281
M-3 990.626239 0.725957 6.188212 6.914169 0.000000 989.900282
B-1 990.626240 0.725956 6.188211 6.914167 0.000000 989.900284
B-2 990.626233 0.725959 6.188211 6.914170 0.000000 989.900273
B-3 989.152843 0.724877 6.179007 6.903884 0.000000 988.427967
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,017.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,048.26
SUBSERVICER ADVANCES THIS MONTH 51,347.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,400,105.68
(B) TWO MONTHLY PAYMENTS: 1 227,567.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,173,268.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 397,928,055.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,269,182.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.55427030 % 5.04507100 % 1.40065900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.53380750 % 5.04978853 % 1.40510550 %
BANKRUPTCY AMOUNT AVAILABLE 137,410.00
FRAUD AMOUNT AVAILABLE 3,997,454.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,474,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30032809
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.96
POOL TRADING FACTOR: 88.21262414
................................................................................
Run: 11/21/96 09:46:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 130,191,216.55 7.500000 % 1,259,985.64
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 20,985,005.76 8.500000 % 154,689.60
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 20,985,005.76 7.000000 % 154,689.60
A-8 760947PK1 42,208,985.00 41,894,495.91 7.500000 % 30,694.56
A-9 760947PL9 49,657,668.00 41,970,039.90 7.250000 % 309,379.67
A-10 760947PM7 479,655.47 452,091.19 0.000000 % 803.42
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 10,012,737.46 7.500000 % 7,335.97
M-2 760947PQ8 5,604,400.00 5,562,642.95 7.500000 % 4,075.54
M-3 760947PR6 4,483,500.00 4,450,094.50 7.500000 % 3,260.42
B-1 2,241,700.00 2,224,997.64 7.500000 % 1,630.17
B-2 1,345,000.00 1,334,978.72 7.500000 % 978.09
B-3 2,017,603.30 2,002,570.67 7.500000 % 1,467.22
SPRE 0.00 0.00 0.475059 % 0.00
- -------------------------------------------------------------------------------
448,349,608.77 401,131,346.01 1,928,989.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 813,434.73 2,073,420.37 0.00 0.00 128,931,230.91
A-2 45,911.24 45,911.24 0.00 0.00 7,348,151.00
A-3 148,596.23 303,285.83 0.00 0.00 20,830,316.16
A-4 99,451.41 99,451.41 0.00 0.00 15,917,318.00
A-5 273,662.41 273,662.41 0.00 0.00 43,800,000.00
A-6 324,896.01 324,896.01 0.00 0.00 52,000,000.00
A-7 122,373.36 277,062.96 0.00 0.00 20,830,316.16
A-8 261,756.82 292,451.38 0.00 0.00 41,863,801.35
A-9 253,487.85 562,867.52 0.00 0.00 41,660,660.23
A-10 0.00 803.42 0.00 0.00 451,287.77
R 0.00 0.00 0.00 0.00 0.00
M-1 62,559.59 69,895.56 0.00 0.00 10,005,401.49
M-2 34,755.40 38,830.94 0.00 0.00 5,558,567.41
M-3 27,804.19 31,064.61 0.00 0.00 4,446,834.08
B-1 13,901.79 15,531.96 0.00 0.00 2,223,367.47
B-2 8,340.95 9,319.04 0.00 0.00 1,334,000.63
B-3 12,512.07 13,979.29 0.00 0.00 2,001,103.45
SPRED 158,749.95 158,749.95 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,662,194.00 4,591,183.90 0.00 0.00 399,202,356.11
===============================================================================
Run: 11/21/96 09:46:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 806.137564 7.801769 5.036748 12.838517 0.000000 798.335795
A-2 1000.000000 0.000000 6.247999 6.247999 0.000000 1000.000000
A-3 845.187602 6.230245 5.984830 12.215075 0.000000 838.957357
A-4 1000.000000 0.000000 6.248000 6.248000 0.000000 1000.000000
A-5 1000.000000 0.000000 6.248000 6.248000 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248000 6.248000 0.000000 1000.000000
A-7 845.187602 6.230245 4.928683 11.158928 0.000000 838.957357
A-8 992.549238 0.727204 6.201448 6.928652 0.000000 991.822034
A-9 845.187492 6.230250 5.104707 11.334957 0.000000 838.957243
A-10 942.533169 1.674994 0.000000 1.674994 0.000000 940.858175
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.549238 0.727205 6.201448 6.928653 0.000000 991.822033
M-2 992.549238 0.727204 6.201449 6.928653 0.000000 991.822035
M-3 992.549236 0.727204 6.201448 6.928652 0.000000 991.822032
B-1 992.549244 0.727203 6.201450 6.928653 0.000000 991.822041
B-2 992.549234 0.727204 6.201450 6.928654 0.000000 991.822030
B-3 992.549264 0.727204 6.201452 6.928656 0.000000 991.822054
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,407.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,736.27
SUBSERVICER ADVANCES THIS MONTH 28,341.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,221,841.61
(B) TWO MONTHLY PAYMENTS: 3 452,618.64
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,052,717.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 399,202,356.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,472
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,634,989.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.61383910 % 4.99788200 % 1.38827930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.58765990 % 5.01269661 % 1.39397030 %
BANKRUPTCY AMOUNT AVAILABLE 158,983.00
FRAUD AMOUNT AVAILABLE 8,966,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,483,496.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26591447
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.28
POOL TRADING FACTOR: 89.03818545
................................................................................
Run: 11/21/96 09:46:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 13,370,650.07 7.000000 % 886,946.12
A-2 760947NS6 45,874,000.00 45,874,000.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 12,097,284.82 7.000000 % 125,525.29
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 387,052.07 0.000000 % 1,453.41
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 2,035,285.97 7.000000 % 7,206.06
M-2 760947NZ0 1,054,500.00 1,017,160.69 7.000000 % 3,601.32
M-3 760947PA3 773,500.00 746,110.76 7.000000 % 2,641.65
B-1 351,000.00 338,571.27 7.000000 % 1,198.73
B-2 281,200.00 271,242.85 7.000000 % 960.35
B-3 350,917.39 338,491.59 7.000000 % 1,198.45
SPRE 0.00 0.00 0.515073 % 0.00
- -------------------------------------------------------------------------------
140,600,865.75 125,050,350.09 1,030,731.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,952.27 964,898.39 0.00 0.00 12,483,703.95
A-2 267,450.16 267,450.16 0.00 0.00 45,874,000.00
A-3 70,528.42 196,053.71 0.00 0.00 11,971,759.53
A-4 63,011.76 63,011.76 0.00 0.00 10,808,000.00
A-5 138,765.20 138,765.20 0.00 0.00 23,801,500.00
A-6 81,417.39 81,417.39 0.00 0.00 13,965,000.00
A-7 0.00 1,453.41 0.00 0.00 385,598.66
R 0.00 0.00 0.00 0.00 0.00
M-1 11,865.93 19,071.99 0.00 0.00 2,028,079.91
M-2 5,930.15 9,531.47 0.00 0.00 1,013,559.37
M-3 4,349.90 6,991.55 0.00 0.00 743,469.11
B-1 1,973.91 3,172.64 0.00 0.00 337,372.54
B-2 1,581.37 2,541.72 0.00 0.00 270,282.50
B-3 1,973.44 3,171.89 0.00 0.00 337,293.14
SPRED 53,645.31 53,645.31 0.00 0.00 0.00
- -------------------------------------------------------------------------------
780,445.21 1,811,176.59 0.00 0.00 124,019,618.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 498.625772 33.076492 2.907040 35.983532 0.000000 465.549280
A-2 1000.000000 0.000000 5.830103 5.830103 0.000000 1000.000000
A-3 864.091773 8.966092 5.037744 14.003836 0.000000 855.125681
A-4 1000.000000 0.000000 5.830104 5.830104 0.000000 1000.000000
A-5 1000.000000 0.000000 5.830103 5.830103 0.000000 1000.000000
A-6 1000.000000 0.000000 5.800000 5.800000 0.000000 1000.000000
A-7 930.081930 3.492528 0.000000 3.492528 0.000000 926.589402
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.590507 3.415194 5.623664 9.038858 0.000000 961.175313
M-2 964.590507 3.415192 5.623661 9.038853 0.000000 961.175315
M-3 964.590511 3.415191 5.623659 9.038850 0.000000 961.175320
B-1 964.590513 3.415185 5.623675 9.038860 0.000000 961.175328
B-2 964.590505 3.415185 5.623649 9.038834 0.000000 961.175320
B-3 964.590527 3.415191 5.623660 9.038851 0.000000 961.175335
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,489.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,309.25
SUBSERVICER ADVANCES THIS MONTH 4,268.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 440,888.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,019,618.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 465
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 587,917.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.19225290 % 3.04705400 % 0.76069360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.17414640 % 3.05202389 % 0.76431080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,406,009.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79705906
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.56
POOL TRADING FACTOR: 88.20686704
................................................................................
Run: 11/21/96 09:46:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 103,062,463.80 7.000000 % 2,310,203.35
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,731,148.78 7.000000 % 5,834.87
M-2 760947QN4 893,400.00 865,525.96 7.000000 % 2,917.27
M-3 760947QP9 595,600.00 577,017.30 7.000000 % 1,944.85
B-1 297,800.00 288,508.65 7.000000 % 972.42
B-2 238,200.00 230,768.16 7.000000 % 777.81
B-3 357,408.38 346,257.25 7.000000 % 1,167.07
SPRE 0.00 0.00 0.554166 % 0.00
- -------------------------------------------------------------------------------
119,123,708.38 107,101,689.90 2,323,817.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 600,591.56 2,910,794.91 0.00 0.00 100,752,260.45
R 0.00 0.00 0.00 0.00 0.00
M-1 10,088.19 15,923.06 0.00 0.00 1,725,313.91
M-2 5,043.81 7,961.08 0.00 0.00 862,608.69
M-3 3,362.54 5,307.39 0.00 0.00 575,072.45
B-1 1,681.27 2,653.69 0.00 0.00 287,536.23
B-2 1,344.79 2,122.60 0.00 0.00 229,990.35
B-3 2,017.79 3,184.86 0.00 0.00 345,090.18
SPRED 49,410.20 49,410.20 0.00 0.00 0.00
- -------------------------------------------------------------------------------
673,540.15 2,997,357.79 0.00 0.00 104,777,872.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 896.551619 20.096711 5.224612 25.321323 0.000000 876.454908
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.800034 3.265359 5.645638 8.910997 0.000000 965.534675
M-2 968.800045 3.265357 5.645635 8.910992 0.000000 965.534688
M-3 968.800034 3.265363 5.645635 8.910998 0.000000 965.534671
B-1 968.800034 3.265346 5.645635 8.910981 0.000000 965.534688
B-2 968.800000 3.265365 5.645634 8.910999 0.000000 965.534635
B-3 968.800032 3.265340 5.645615 8.910955 0.000000 965.534664
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:46:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,891.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,021.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 814,642.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 452,419.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,777,872.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,962,829.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.22860660 % 2.96325100 % 0.80814230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.15795610 % 3.01876244 % 0.82328140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,191,237.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86669054
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.84
POOL TRADING FACTOR: 87.95719482
................................................................................
Run: 11/21/96 09:47:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 32,607,856.00 6.200000 % 763,656.15
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 50,420,482.40 7.050000 % 1,381,601.65
A-5 760947QU8 104,043,000.00 98,034,416.25 0.000000 % 825,103.91
A-6 760947QV6 26,848,000.00 26,667,577.75 7.500000 % 19,040.76
A-7 760947QW4 366,090.95 362,882.89 0.000000 % 5,181.12
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,666,695.79 7.500000 % 4,760.05
M-2 760947RA1 4,474,600.00 4,444,530.07 7.500000 % 3,173.41
M-3 760947RB9 2,983,000.00 2,962,953.82 7.500000 % 2,115.56
B-1 1,789,800.00 1,777,772.29 7.500000 % 1,269.34
B-2 745,700.00 740,688.79 7.500000 % 528.85
B-3 1,193,929.65 1,185,906.28 7.500000 % 846.74
SPRE 0.00 0.00 0.442003 % 0.00
- -------------------------------------------------------------------------------
298,304,120.60 270,169,762.33 3,007,277.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 168,439.11 932,095.26 0.00 0.00 31,844,199.85
A-2 194,136.56 194,136.56 0.00 0.00 35,848,000.00
A-3 43,649.31 43,649.31 0.00 0.00 8,450,000.00
A-4 296,159.13 1,677,760.78 0.00 0.00 49,038,880.75
A-5 281,399.26 1,106,503.17 424,430.35 0.00 97,633,742.69
A-6 166,637.93 185,678.69 0.00 0.00 26,648,536.99
A-7 0.00 5,181.12 0.00 0.00 357,701.77
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,658.24 46,418.29 0.00 0.00 6,661,935.74
M-2 27,772.57 30,945.98 0.00 0.00 4,441,356.66
M-3 18,514.63 20,630.19 0.00 0.00 2,960,838.26
B-1 11,108.78 12,378.12 0.00 0.00 1,776,502.95
B-2 4,628.34 5,157.19 0.00 0.00 740,159.94
B-3 7,410.38 8,257.12 0.00 0.00 1,185,059.54
SPRED 99,492.61 99,492.61 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,361,006.85 4,368,284.39 424,430.35 0.00 267,586,915.14
===============================================================================
Run: 11/21/96 09:47:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 869.542827 20.364164 4.491710 24.855874 0.000000 849.178663
A-2 1000.000000 0.000000 5.415548 5.415548 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165599 5.165599 0.000000 1000.000000
A-4 748.633740 20.513759 4.397314 24.911073 0.000000 728.119981
A-5 942.249034 7.930413 2.704644 10.635057 4.079374 938.397996
A-6 993.279863 0.709206 6.206717 6.915923 0.000000 992.570657
A-7 991.236986 14.152549 0.000000 14.152549 0.000000 977.084438
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.279864 0.709206 6.206717 6.915923 0.000000 992.570658
M-2 993.279862 0.709205 6.206716 6.915921 0.000000 992.570657
M-3 993.279859 0.709205 6.206715 6.915920 0.000000 992.570654
B-1 993.279858 0.709208 6.206716 6.915924 0.000000 992.570650
B-2 993.279858 0.709199 6.206705 6.915904 0.000000 992.570658
B-3 993.279864 0.709204 6.206714 6.915918 0.000000 992.570659
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,362.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,406.84
SUBSERVICER ADVANCES THIS MONTH 28,888.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,504,819.25
(B) TWO MONTHLY PAYMENTS: 2 469,476.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 885,698.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 267,586,915.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,004
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,389,915.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.41063980 % 5.21639000 % 1.37296990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.35182970 % 5.25591121 % 1.38522370 %
BANKRUPTCY AMOUNT AVAILABLE 106,142.00
FRAUD AMOUNT AVAILABLE 5,966,082.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,300,925.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22646989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.71
POOL TRADING FACTOR: 89.70272171
................................................................................
Run: 11/21/96 09:48:10 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 14,602,512.30 7.500000 % 271,245.05
A-2 760947PT2 73,285,445.00 64,361,147.62 7.500000 % 835,438.06
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,952,490.36 7.500000 % 54,684.02
A-6 760947PX3 19,608,650.00 16,855,407.85 7.500000 % 257,741.67
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 100,134,193.42 7.500000 % 1,302,028.72
A-11 760947QC8 3,268,319.71 3,077,079.91 0.000000 % 19,223.32
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,285,861.62 7.500000 % 13,301.74
M-2 760947QF1 5,710,804.00 5,666,780.73 7.500000 % 10,345.80
M-3 760947QG9 3,263,317.00 3,238,160.84 7.500000 % 5,911.88
B-1 760947QH7 1,794,824.00 1,780,988.12 7.500000 % 3,251.54
B-2 760947QJ3 1,142,161.00 1,133,356.35 7.500000 % 2,069.16
B-3 1,957,990.76 1,942,897.04 7.500000 % 3,547.13
- -------------------------------------------------------------------------------
326,331,688.47 297,260,614.16 2,778,788.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 91,208.27 362,453.32 0.00 0.00 14,331,267.25
A-2 402,004.05 1,237,442.11 0.00 0.00 63,525,709.56
A-3 48,505.32 48,505.32 0.00 0.00 7,765,738.00
A-4 210,323.82 210,323.82 0.00 0.00 33,673,000.00
A-5 187,085.26 241,769.28 0.00 0.00 29,897,806.34
A-6 105,280.01 363,021.68 0.00 0.00 16,597,666.18
A-7 17,332.84 17,332.84 0.00 0.00 2,775,000.00
A-8 6,433.45 6,433.45 0.00 0.00 1,030,000.00
A-9 12,404.69 12,404.69 0.00 0.00 1,986,000.00
A-10 625,444.91 1,927,473.63 0.00 0.00 98,832,164.70
A-11 0.00 19,223.32 0.00 0.00 3,057,856.59
R 0.00 0.00 0.00 0.00 0.00
M-1 45,507.99 58,809.73 0.00 0.00 7,272,559.88
M-2 35,395.09 45,740.89 0.00 0.00 5,656,434.93
M-3 20,225.78 26,137.66 0.00 0.00 3,232,248.96
B-1 11,124.18 14,375.72 0.00 0.00 1,777,736.58
B-2 7,079.02 9,148.18 0.00 0.00 1,131,287.19
B-3 12,135.47 15,682.60 0.00 0.00 1,931,838.38
- -------------------------------------------------------------------------------
1,837,490.15 4,616,278.24 0.00 0.00 294,474,314.54
===============================================================================
Run: 11/21/96 09:48:10
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 834.429274 15.499717 5.211901 20.711618 0.000000 818.929557
A-2 878.225514 11.399781 5.485456 16.885237 0.000000 866.825733
A-3 1000.000000 0.000000 6.246067 6.246067 0.000000 1000.000000
A-4 1000.000000 0.000000 6.246067 6.246067 0.000000 1000.000000
A-5 992.291229 1.811618 6.197917 8.009535 0.000000 990.479611
A-6 859.590428 13.144284 5.369060 18.513344 0.000000 846.446144
A-7 1000.000000 0.000000 6.246068 6.246068 0.000000 1000.000000
A-8 1000.000000 0.000000 6.246068 6.246068 0.000000 1000.000000
A-9 1000.000000 0.000000 6.246067 6.246067 0.000000 1000.000000
A-10 878.041276 11.417029 5.484305 16.901334 0.000000 866.624247
A-11 941.486814 5.881713 0.000000 5.881713 0.000000 935.605100
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.291227 1.811618 6.197919 8.009537 0.000000 990.479609
M-2 992.291231 1.811619 6.197917 8.009536 0.000000 990.479612
M-3 992.291230 1.811617 6.197921 8.009538 0.000000 990.479613
B-1 992.291233 1.811621 6.197922 8.009543 0.000000 990.479613
B-2 992.291236 1.811619 6.197918 8.009537 0.000000 990.479617
B-3 992.291220 1.811617 6.197920 8.009537 0.000000 986.643257
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:48:11 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,350.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 93,621.74
SUBSERVICER ADVANCES THIS MONTH 12,446.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 481,185.74
(B) TWO MONTHLY PAYMENTS: 1 246,213.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 875,748.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 294,474,314.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,030
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,202,734.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.84526760 % 5.50364000 % 1.65109220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.79309550 % 5.48816755 % 1.66114920 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07056700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.39
POOL TRADING FACTOR: 90.23773202
................................................................................
Run: 11/21/96 09:47:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 151,862,501.80 6.850000 % 1,815,035.95
A-2 760947RD5 25,000,000.00 22,639,772.05 7.250000 % 194,603.26
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 14,937,168.94 6.750000 % 103,604.71
A-5 760947RG8 11,649,000.00 11,295,332.82 6.900000 % 40,495.50
A-6 760947RU7 73,856,000.00 74,760,831.06 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 86,089,407.42 7.250000 % 569,785.59
A-8 760947RJ2 6,350,000.00 6,703,667.18 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 17,772,494.55 7.250000 % 212,413.97
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 170,453.84 0.000000 % 177.73
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,868,352.13 7.250000 % 8,522.93
M-2 760947RS2 6,634,109.00 6,593,529.08 7.250000 % 4,734.96
M-3 760947RT0 5,307,287.00 5,274,823.06 7.250000 % 3,787.97
B-1 760947RV5 3,184,372.00 3,164,893.63 7.250000 % 2,272.78
B-2 760947RW3 1,326,822.00 1,318,706.00 7.250000 % 946.99
B-3 760947RX1 2,122,914.66 2,109,929.12 7.250000 % 1,515.19
SPRE 0.00 0.00 0.639716 % 0.00
- -------------------------------------------------------------------------------
530,728,720.00 496,673,442.68 2,957,897.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 866,757.24 2,681,793.19 0.00 0.00 150,047,465.85
A-2 136,762.31 331,365.57 0.00 0.00 22,445,168.79
A-3 131,816.86 131,816.86 0.00 0.00 22,600,422.00
A-4 84,009.51 187,614.22 0.00 0.00 14,833,564.23
A-5 64,938.83 105,434.33 0.00 0.00 11,254,837.32
A-6 413,140.18 413,140.18 103,604.71 0.00 74,864,435.77
A-7 520,048.78 1,089,834.37 0.00 0.00 85,519,621.83
A-8 0.00 0.00 40,495.50 0.00 6,744,162.68
A-9 107,360.06 319,774.03 0.00 0.00 17,560,080.58
A-10 19,877.14 19,877.14 0.00 0.00 2,511,158.00
A-11 236,632.67 236,632.67 0.00 0.00 40,000,000.00
A-12 90,611.98 90,611.98 0.00 0.00 15,000,000.00
A-13 0.00 177.73 0.00 0.00 170,276.11
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 71,694.33 80,217.26 0.00 0.00 11,859,829.20
M-2 39,830.18 44,565.14 0.00 0.00 6,588,794.12
M-3 31,864.14 35,652.11 0.00 0.00 5,271,035.09
B-1 19,118.48 21,391.26 0.00 0.00 3,162,620.85
B-2 7,966.04 8,913.03 0.00 0.00 1,317,759.01
B-3 12,745.66 14,260.85 0.00 0.00 2,108,413.93
SPRED 264,737.00 264,737.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,119,911.39 6,077,808.92 144,100.21 0.00 493,859,645.36
===============================================================================
Run: 11/21/96 09:47:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 873.395419 10.438680 4.984916 15.423596 0.000000 862.956738
A-2 905.590882 7.784130 5.470492 13.254622 0.000000 897.806752
A-3 1000.000000 0.000000 5.832496 5.832496 0.000000 1000.000000
A-4 942.884039 6.539876 5.302961 11.842837 0.000000 936.344163
A-5 969.639696 3.476307 5.574627 9.050934 0.000000 966.163389
A-6 1012.251287 0.000000 5.593861 5.593861 1.402793 1013.654081
A-7 925.692553 6.126727 5.591922 11.718649 0.000000 919.565826
A-8 1055.695619 0.000000 0.000000 0.000000 6.377244 1062.072863
A-9 873.395419 10.438680 5.276006 15.714686 0.000000 862.956739
A-10 1000.000000 0.000000 7.915527 7.915527 0.000000 1000.000000
A-11 1000.000000 0.000000 5.915817 5.915817 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040799 6.040799 0.000000 1000.000000
A-13 955.987431 0.996796 0.000000 0.996796 0.000000 954.990636
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.883138 0.713730 6.003848 6.717578 0.000000 993.169408
M-2 993.883139 0.713730 6.003848 6.717578 0.000000 993.169410
M-3 993.883138 0.713730 6.003847 6.717577 0.000000 993.169408
B-1 993.883136 0.713729 6.003846 6.717575 0.000000 993.169407
B-2 993.883128 0.713728 6.003850 6.717578 0.000000 993.169400
B-3 993.883155 0.713731 6.003849 6.717580 0.000000 993.169424
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,986.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,268.91
SUBSERVICER ADVANCES THIS MONTH 39,969.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,529,106.63
(B) TWO MONTHLY PAYMENTS: 2 475,117.18
(C) THREE OR MORE MONTHLY PAYMENTS: 1 430,775.06
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,002,890.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 493,859,645.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,805
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,457,102.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.89122850 % 4.78077800 % 1.32799380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.86082540 % 4.80291488 % 1.33460310 %
BANKRUPTCY AMOUNT AVAILABLE 183,614.00
FRAUD AMOUNT AVAILABLE 10,614,574.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,307,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17959970
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.45
POOL TRADING FACTOR: 93.05312239
................................................................................
Run: 11/21/96 09:47:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 48,546,796.90 6.750000 % 496,155.93
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 26,619,913.86 6.750000 % 191,586.25
A-4 760947SC6 313,006.32 295,767.24 0.000000 % 1,374.86
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,323,803.20 6.750000 % 4,695.29
M-2 760947SF9 818,000.00 793,893.71 6.750000 % 2,815.79
M-3 760947SG7 546,000.00 529,909.50 6.750000 % 1,879.49
B-1 491,000.00 476,530.33 6.750000 % 1,690.17
B-2 273,000.00 264,954.74 6.750000 % 939.75
B-3 327,627.84 317,972.84 6.750000 % 1,127.79
SPRE 0.00 0.00 0.560647 % 0.00
- -------------------------------------------------------------------------------
109,132,227.16 99,561,035.32 702,265.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 272,746.50 768,902.43 0.00 0.00 48,050,640.97
A-2 114,563.86 114,563.86 0.00 0.00 20,391,493.00
A-3 149,556.49 341,142.74 0.00 0.00 26,428,327.61
A-4 0.00 1,374.86 0.00 0.00 294,392.38
R 0.00 0.00 0.00 0.00 0.00
M-1 7,437.41 12,132.70 0.00 0.00 1,319,107.91
M-2 4,460.27 7,276.06 0.00 0.00 791,077.92
M-3 2,977.15 4,856.64 0.00 0.00 528,030.01
B-1 2,677.25 4,367.42 0.00 0.00 474,840.16
B-2 1,488.57 2,428.32 0.00 0.00 264,014.99
B-3 1,786.44 2,914.23 0.00 0.00 316,845.05
SPRED 46,459.44 46,459.44 0.00 0.00 0.00
- -------------------------------------------------------------------------------
604,153.38 1,306,418.70 0.00 0.00 98,858,770.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 876.960817 8.962678 4.926957 13.889635 0.000000 867.998139
A-2 1000.000000 0.000000 5.618218 5.618218 0.000000 1000.000000
A-3 910.082525 6.549957 5.113042 11.662999 0.000000 903.532568
A-4 944.924179 4.392435 0.000000 4.392435 0.000000 940.531744
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.530205 3.442295 5.452647 8.894942 0.000000 967.087911
M-2 970.530208 3.442286 5.452653 8.894939 0.000000 967.087922
M-3 970.530220 3.442289 5.452656 8.894945 0.000000 967.087930
B-1 970.530204 3.442301 5.452648 8.894949 0.000000 967.087902
B-2 970.530183 3.442308 5.452637 8.894945 0.000000 967.087876
B-3 970.530587 3.442290 5.452650 8.894940 0.000000 967.088283
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,535.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,070.65
SUBSERVICER ADVANCES THIS MONTH 11,872.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 932,446.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,858,770.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 355
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 349,027.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.26549710 % 2.66720300 % 1.06729970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.25228090 % 2.66867152 % 1.07107680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,091,322.00
SPECIAL HAZARD AMOUNT AVAILABLE 661,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59034006
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.78
POOL TRADING FACTOR: 90.58622973
................................................................................
Run: 11/21/96 09:47:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 23,814,561.76 7.000000 % 204,021.37
A-2 760947SJ1 50,172,797.00 46,824,310.01 7.400000 % 340,035.60
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 33,304,086.79 7.250000 % 23,971.14
A-6 760947SN2 45,513,473.00 41,971,109.65 7.250000 % 359,723.56
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 71,982,392.89 7.250000 % 509,533.13
A-9 760947SR3 36,574,716.00 32,541,363.14 7.250000 % 409,583.07
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,950,834.51 7.250000 % 5,722.74
M-2 760947SU6 5,333,000.00 5,300,225.04 7.250000 % 3,814.92
M-3 760947SV4 3,555,400.00 3,533,549.61 7.250000 % 2,543.33
B-1 1,244,400.00 1,236,752.30 7.250000 % 890.17
B-2 888,900.00 883,437.10 7.250000 % 635.87
B-3 1,422,085.30 1,413,345.63 7.250000 % 1,017.29
SPRE 0.00 0.00 0.639253 % 0.00
- -------------------------------------------------------------------------------
355,544,080.30 337,261,494.43 1,861,492.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 138,896.23 342,917.60 0.00 0.00 23,610,540.39
A-2 288,704.08 628,739.68 0.00 0.00 46,484,274.41
A-3 150,688.63 150,688.63 0.00 0.00 24,945,526.00
A-4 199,343.36 199,343.36 0.00 0.00 33,000,000.00
A-5 201,180.26 225,151.40 0.00 0.00 33,280,115.65
A-6 253,535.21 613,258.77 0.00 0.00 41,611,386.09
A-7 50,816.93 50,816.93 0.00 0.00 8,560,000.00
A-8 434,824.60 944,357.73 0.00 0.00 71,472,859.76
A-9 196,572.87 606,155.94 0.00 0.00 32,131,780.07
R 0.00 0.00 0.00 0.00 0.00
M-1 48,028.67 53,751.41 0.00 0.00 7,945,111.77
M-2 32,017.11 35,832.03 0.00 0.00 5,296,410.12
M-3 21,345.14 23,888.47 0.00 0.00 3,531,006.28
B-1 7,470.86 8,361.03 0.00 0.00 1,235,862.13
B-2 5,336.58 5,972.45 0.00 0.00 882,801.23
B-3 8,537.60 9,554.89 0.00 0.00 1,412,328.34
SPRED 179,634.30 179,634.30 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,216,932.43 4,078,424.62 0.00 0.00 335,400,002.24
===============================================================================
Run: 11/21/96 09:47:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 922.199537 7.900562 5.378644 13.279206 0.000000 914.298975
A-2 933.260907 6.777290 5.754195 12.531485 0.000000 926.483616
A-3 1000.000000 0.000000 6.040708 6.040708 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040708 6.040708 0.000000 1000.000000
A-5 993.854311 0.715342 6.003584 6.718926 0.000000 993.138969
A-6 922.168907 7.903672 5.570553 13.474225 0.000000 914.265235
A-7 1000.000000 0.000000 5.936557 5.936557 0.000000 1000.000000
A-8 934.836271 6.617313 5.647073 12.264386 0.000000 928.218958
A-9 889.722921 11.198530 5.374556 16.573086 0.000000 878.524390
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.854314 0.715343 6.003584 6.718927 0.000000 993.138971
M-2 993.854311 0.715342 6.003583 6.718925 0.000000 993.138969
M-3 993.854309 0.715343 6.003583 6.718926 0.000000 993.138966
B-1 993.854307 0.715341 6.003584 6.718925 0.000000 993.138967
B-2 993.854314 0.715345 6.003577 6.718922 0.000000 993.138970
B-3 993.854328 0.715344 6.003578 6.718922 0.000000 993.138977
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,149.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,225.62
SUBSERVICER ADVANCES THIS MONTH 23,928.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,200,390.31
(B) TWO MONTHLY PAYMENTS: 1 497,778.48
(C) THREE OR MORE MONTHLY PAYMENTS: 2 596,343.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 335,400,002.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,152
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,618,742.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.97555180 % 4.97673500 % 1.04771370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.94647590 % 5.00075374 % 1.05277030 %
BANKRUPTCY AMOUNT AVAILABLE 173,940.00
FRAUD AMOUNT AVAILABLE 7,110,882.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,949,167.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18298416
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.56
POOL TRADING FACTOR: 94.33429519
................................................................................
Run: 11/21/96 09:47:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 48,050,242.76 7.125000 % 305,430.72
A-2 760947TF8 59,147,000.00 53,854,841.74 7.250000 % 342,327.58
A-3 760947TG6 50,000,000.00 46,621,047.28 7.250000 % 218,570.31
A-4 760947TH4 2,000,000.00 1,867,545.00 6.812500 % 8,567.96
A-5 760947TJ0 18,900,000.00 17,648,300.73 7.000000 % 80,967.19
A-6 760947TK7 25,500,000.00 23,811,199.43 7.250000 % 109,241.44
A-7 760947TL5 30,750,000.00 28,713,505.17 7.500000 % 131,732.33
A-8 760947TM3 87,500,000.00 82,980,396.01 7.350000 % 292,354.27
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 60,920,870.19 7.250000 % 44,814.03
A-14 760947TT8 709,256.16 701,680.51 0.000000 % 771.72
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,751,090.25 7.250000 % 9,379.84
M-2 760947TW1 7,123,700.00 7,083,916.94 7.250000 % 5,211.00
M-3 760947TX9 6,268,900.00 6,233,890.65 7.250000 % 4,585.72
B-1 2,849,500.00 2,833,586.66 7.250000 % 2,084.42
B-2 1,424,700.00 1,416,743.60 7.250000 % 1,042.17
B-3 2,280,382.97 2,267,648.03 7.250000 % 1,668.08
SPRE 0.00 0.00 0.512076 % 0.00
- -------------------------------------------------------------------------------
569,896,239.13 546,341,504.95 1,558,748.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 285,246.85 590,677.57 0.00 0.00 47,744,812.04
A-2 325,314.30 667,641.88 0.00 0.00 53,512,514.16
A-3 281,618.02 500,188.33 0.00 0.00 46,402,476.97
A-4 10,600.30 19,168.26 0.00 0.00 1,858,977.04
A-5 102,929.85 183,897.04 0.00 0.00 17,567,333.54
A-6 143,833.38 253,074.82 0.00 0.00 23,701,957.99
A-7 179,427.04 311,159.37 0.00 0.00 28,581,772.84
A-8 508,163.24 800,517.51 0.00 0.00 82,688,041.74
A-9 122,582.05 122,582.05 0.00 0.00 21,400,000.00
A-10 186,006.96 186,006.96 0.00 0.00 30,271,000.00
A-11 326,734.80 326,734.80 0.00 0.00 54,090,000.00
A-12 258,681.66 258,681.66 0.00 0.00 42,824,000.00
A-13 367,997.19 412,811.22 0.00 0.00 60,876,056.16
A-14 0.00 771.72 0.00 0.00 700,908.79
R 0.00 0.00 0.00 0.00 0.00
M-1 77,023.94 86,403.78 0.00 0.00 12,741,710.41
M-2 42,790.94 48,001.94 0.00 0.00 7,078,705.94
M-3 37,656.30 42,242.02 0.00 0.00 6,229,304.93
B-1 17,116.50 19,200.92 0.00 0.00 2,831,502.24
B-2 8,557.95 9,600.12 0.00 0.00 1,415,701.43
B-3 13,697.90 15,365.98 0.00 0.00 2,265,979.95
SPRED 233,098.35 233,098.35 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,529,077.52 5,087,826.30 0.00 0.00 544,782,756.17
===============================================================================
Run: 11/21/96 09:47:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 910.525331 5.787742 5.405269 11.193011 0.000000 904.737589
A-2 910.525331 5.787742 5.500098 11.287840 0.000000 904.737589
A-3 932.420946 4.371406 5.632360 10.003766 0.000000 928.049539
A-4 933.772500 4.283980 5.300150 9.584130 0.000000 929.488520
A-5 933.772525 4.283978 5.446024 9.730002 0.000000 929.488547
A-6 933.772527 4.283978 5.640525 9.924503 0.000000 929.488549
A-7 933.772526 4.283978 5.835026 10.119004 0.000000 929.488548
A-8 948.347383 3.341192 5.807580 9.148772 0.000000 945.006191
A-9 1000.000000 0.000000 5.728133 5.728133 0.000000 1000.000000
A-10 1000.000000 0.000000 6.144725 6.144725 0.000000 1000.000000
A-11 1000.000000 0.000000 6.040577 6.040577 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040577 6.040577 0.000000 1000.000000
A-13 994.415392 0.731502 6.006842 6.738344 0.000000 993.683890
A-14 989.318880 1.088070 0.000000 1.088070 0.000000 988.230811
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.415392 0.731503 6.006843 6.738346 0.000000 993.683890
M-2 994.415394 0.731502 6.006842 6.738344 0.000000 993.683892
M-3 994.415392 0.731503 6.006843 6.738346 0.000000 993.683889
B-1 994.415392 0.731504 6.006843 6.738347 0.000000 993.683888
B-2 994.415386 0.731501 6.006844 6.738345 0.000000 993.683884
B-3 994.415438 0.731504 6.006842 6.738346 0.000000 993.683947
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 115,838.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,834.95
SUBSERVICER ADVANCES THIS MONTH 74,488.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,815,588.70
(B) TWO MONTHLY PAYMENTS: 4 1,141,121.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 345,251.54
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,886,430.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 544,782,756.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,858
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,156,766.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.02776800 % 4.77767500 % 1.19455690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.01507240 % 4.78167141 % 1.19709630 %
BANKRUPTCY AMOUNT AVAILABLE 189,818.00
FRAUD AMOUNT AVAILABLE 11,397,925.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,791,107.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05116565
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.58
POOL TRADING FACTOR: 95.59332362
................................................................................
Run: 11/21/96 09:47:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 48,780,050.88 6.750000 % 543,936.35
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 35,666,348.17 6.750000 % 276,931.93
A-4 760947SZ5 177,268.15 170,033.42 0.000000 % 691.51
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,454,844.99 6.750000 % 4,993.37
M-2 760947TC5 597,000.00 581,743.09 6.750000 % 1,996.68
M-3 760947TD3 597,000.00 581,743.09 6.750000 % 1,996.68
B-1 597,000.00 581,743.09 6.750000 % 1,996.68
B-2 299,000.00 291,358.78 6.750000 % 1,000.01
B-3 298,952.57 291,312.59 6.750000 % 999.86
SPRE 0.00 0.00 0.523608 % 0.00
- -------------------------------------------------------------------------------
119,444,684.72 109,673,248.10 834,543.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 274,167.15 818,103.50 0.00 0.00 48,236,114.53
A-2 119,570.41 119,570.41 0.00 0.00 21,274,070.00
A-3 200,461.88 477,393.81 0.00 0.00 35,389,416.24
A-4 0.00 691.51 0.00 0.00 169,341.91
R 0.00 0.00 0.00 0.00 0.00
M-1 8,176.92 13,170.29 0.00 0.00 1,449,851.62
M-2 3,269.67 5,266.35 0.00 0.00 579,746.41
M-3 3,269.67 5,266.35 0.00 0.00 579,746.41
B-1 3,269.67 5,266.35 0.00 0.00 579,746.41
B-2 1,637.57 2,637.58 0.00 0.00 290,358.77
B-3 1,637.31 2,637.17 0.00 0.00 290,312.73
SPRED 47,816.35 47,816.35 0.00 0.00 0.00
- -------------------------------------------------------------------------------
663,276.60 1,497,819.67 0.00 0.00 108,838,705.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 883.947154 9.856714 4.968205 14.824919 0.000000 874.090440
A-2 1000.000000 0.000000 5.620476 5.620476 0.000000 1000.000000
A-3 916.238120 7.114146 5.149695 12.263841 0.000000 909.123975
A-4 959.187649 3.900926 0.000000 3.900926 0.000000 955.286722
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.444066 3.344521 5.476839 8.821360 0.000000 971.099545
M-2 974.444037 3.344523 5.476834 8.821357 0.000000 971.099514
M-3 974.444037 3.344523 5.476834 8.821357 0.000000 971.099514
B-1 974.444037 3.344523 5.476834 8.821357 0.000000 971.099514
B-2 974.444080 3.344515 5.476823 8.821338 0.000000 971.099565
B-3 974.444174 3.344510 5.476822 8.821332 0.000000 971.099630
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,092.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,987.42
SUBSERVICER ADVANCES THIS MONTH 468.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 50,715.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,838,705.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 458,051.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.54553920 % 2.39110000 % 1.06336100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.53097960 % 2.39744164 % 1.06784270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,194,447.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,222,232.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58325114
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.72
POOL TRADING FACTOR: 91.12059301
................................................................................
Run: 11/21/96 09:47:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 64,821,050.38 6.625000 % 770,026.93
A-2 760947UL3 50,000,000.00 47,101,545.94 6.625000 % 702,083.38
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 9,800,826.88 6.000000 % 91,107.33
A-5 760947UP4 40,000,000.00 38,773,953.25 6.625000 % 434,362.20
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 7,316,296.07 8.000000 % 57,407.37
A-8 760947US8 1,331,000.00 1,045,185.16 0.000000 % 8,201.05
A-9 760947UT6 67,509,000.00 67,191,061.32 0.000000 % 269,722.86
A-10 760947UU3 27,446,000.00 27,284,451.60 7.000000 % 20,341.48
A-11 760947UV1 15,000,000.00 14,911,709.31 7.000000 % 11,117.18
A-12 760947UW9 72,100,000.00 69,341,394.78 6.625000 % 977,314.96
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,493,788.26 7.000000 % 7,077.94
M-2 760947VB4 5,306,000.00 5,274,768.64 7.000000 % 3,932.52
M-3 760947VC2 4,669,000.00 4,641,518.05 7.000000 % 3,460.41
B-1 2,335,000.00 2,321,256.09 7.000000 % 1,730.57
B-2 849,000.00 844,002.74 7.000000 % 629.23
B-3 1,698,373.98 1,688,377.29 7.000000 % 1,258.76
SPRE 0.00 0.00 0.647586 % 0.00
- -------------------------------------------------------------------------------
424,466,573.98 410,783,185.76 3,359,774.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 357,756.86 1,127,783.79 0.00 0.00 64,051,023.45
A-2 259,960.31 962,043.69 0.00 0.00 46,399,462.56
A-3 66,229.75 66,229.75 0.00 0.00 12,000,000.00
A-4 48,989.15 140,096.48 0.00 0.00 9,709,719.55
A-5 213,999.11 648,361.31 0.00 0.00 38,339,591.05
A-6 52,670.57 52,670.57 0.00 0.00 9,032,000.00
A-7 48,760.40 106,167.77 0.00 0.00 7,258,888.70
A-8 0.00 8,201.05 0.00 0.00 1,036,984.11
A-9 386,967.36 656,690.22 91,107.33 0.00 67,012,445.79
A-10 159,110.66 179,452.14 0.00 0.00 27,264,110.12
A-11 86,958.39 98,075.57 0.00 0.00 14,900,592.13
A-12 382,705.29 1,360,020.25 0.00 0.00 68,364,079.82
A-13 98,792.72 98,792.72 0.00 0.00 17,900,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,363.51 62,441.45 0.00 0.00 9,486,710.32
M-2 30,760.08 34,692.60 0.00 0.00 5,270,836.12
M-3 27,067.25 30,527.66 0.00 0.00 4,638,057.64
B-1 13,536.52 15,267.09 0.00 0.00 2,319,525.52
B-2 4,921.85 5,551.08 0.00 0.00 843,373.51
B-3 9,845.86 11,104.62 0.00 0.00 1,687,118.53
SPRED 221,613.57 221,613.57 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,526,009.21 5,885,783.38 91,107.33 0.00 407,514,518.92
===============================================================================
Run: 11/21/96 09:47:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 953.250741 11.323925 5.261130 16.585055 0.000000 941.926815
A-2 942.030919 14.041668 5.199206 19.240874 0.000000 927.989251
A-3 1000.000000 0.000000 5.519146 5.519146 0.000000 1000.000000
A-4 940.217467 8.740151 4.699650 13.439801 0.000000 931.477317
A-5 969.348831 10.859055 5.349978 16.209033 0.000000 958.489776
A-6 1000.000000 0.000000 5.831551 5.831551 0.000000 1000.000000
A-7 785.263075 6.161572 5.233487 11.395059 0.000000 779.101503
A-8 785.263080 6.161570 0.000000 6.161570 0.000000 779.101510
A-9 995.290425 3.995362 5.732085 9.727447 1.349558 992.644622
A-10 994.113955 0.741146 5.797226 6.538372 0.000000 993.372809
A-11 994.113954 0.741145 5.797226 6.538371 0.000000 993.372809
A-12 961.739179 13.554993 5.307979 18.862972 0.000000 948.184186
A-13 1000.000000 0.000000 5.519146 5.519146 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.113954 0.741146 5.797226 6.538372 0.000000 993.372808
M-2 994.113954 0.741146 5.797226 6.538372 0.000000 993.372808
M-3 994.113954 0.741146 5.797226 6.538372 0.000000 993.372808
B-1 994.113957 0.741143 5.797225 6.538368 0.000000 993.372814
B-2 994.113946 0.741143 5.797232 6.538375 0.000000 993.372803
B-3 994.113964 0.741144 5.797227 6.538371 0.000000 993.372808
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,361.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,314.74
SUBSERVICER ADVANCES THIS MONTH 52,999.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,846,760.41
(B) TWO MONTHLY PAYMENTS: 4 1,565,293.04
(C) THREE OR MORE MONTHLY PAYMENTS: 2 485,033.64
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,420,080.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 407,514,518.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,395
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,962,414.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.09330470 % 4.72513900 % 1.18155670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.05036620 % 4.75948787 % 1.19014600 %
BANKRUPTCY AMOUNT AVAILABLE 170,019.00
FRAUD AMOUNT AVAILABLE 8,489,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,244,666.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96740530
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.04
POOL TRADING FACTOR: 96.00626855
................................................................................
Run: 11/21/96 09:47:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 24,512,488.34 5.000000 % 1,035,822.39
A-2 760947VE8 28,800,000.00 28,800,000.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 126,855,023.88 6.375000 % 1,219,757.14
A-6 760947VW8 123,614,000.00 125,179,581.92 0.000000 % 184,104.51
A-7 760947VJ7 66,675,000.00 63,612,252.50 7.000000 % 460,686.17
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,898,821.02 7.000000 % 26,625.65
A-12 760947VP3 38,585,000.00 38,389,800.44 7.000000 % 51,367.53
A-13 760947VQ1 698,595.74 678,033.40 0.000000 % 664.50
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,490,489.95 7.000000 % 16,712.92
M-2 760947VU2 6,974,500.00 6,939,216.37 7.000000 % 9,285.03
M-3 760947VV0 6,137,500.00 6,106,450.70 7.000000 % 8,170.75
B-1 760947VX6 3,069,000.00 3,053,474.09 7.000000 % 4,085.71
B-2 760947VY4 1,116,000.00 1,110,354.22 7.000000 % 1,485.71
B-3 2,231,665.53 2,220,375.65 7.000000 % 2,970.97
SPRE 0.00 0.00 0.602205 % 0.00
- -------------------------------------------------------------------------------
557,958,461.27 541,144,362.48 3,021,738.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 102,101.61 1,137,924.00 0.00 0.00 23,476,665.95
A-2 122,959.35 122,959.35 0.00 0.00 28,800,000.00
A-3 126,122.88 126,122.88 0.00 0.00 26,330,000.00
A-4 167,171.71 167,171.71 0.00 0.00 34,157,000.00
A-5 673,694.56 1,893,451.70 0.00 0.00 125,635,266.74
A-6 497,899.45 682,003.96 443,377.31 0.00 125,438,854.72
A-7 370,948.82 831,634.99 0.00 0.00 63,151,566.33
A-8 60,856.55 60,856.55 0.00 0.00 10,436,000.00
A-9 38,195.70 38,195.70 0.00 0.00 6,550,000.00
A-10 22,305.13 22,305.13 0.00 0.00 3,825,000.00
A-11 116,038.09 142,663.74 0.00 0.00 19,872,195.37
A-12 223,866.48 275,234.01 0.00 0.00 38,338,432.91
A-13 0.00 664.50 0.00 0.00 677,368.90
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 72,837.11 89,550.03 0.00 0.00 12,473,777.03
M-2 40,465.38 49,750.41 0.00 0.00 6,929,931.34
M-3 35,609.19 43,779.94 0.00 0.00 6,098,279.95
B-1 17,806.04 21,891.75 0.00 0.00 3,049,388.38
B-2 6,474.93 7,960.64 0.00 0.00 1,108,868.51
B-3 12,947.91 15,918.88 0.00 0.00 2,217,404.68
SPRED 271,476.63 271,476.63 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,979,777.52 6,001,516.50 443,377.31 0.00 538,566,000.81
===============================================================================
Run: 11/21/96 09:47:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 827.286140 34.958569 3.445886 38.404455 0.000000 792.327572
A-2 1000.000000 0.000000 4.269422 4.269422 0.000000 1000.000000
A-3 1000.000000 0.000000 4.790083 4.790083 0.000000 1000.000000
A-4 1000.000000 0.000000 4.894215 4.894215 0.000000 1000.000000
A-5 928.830488 8.931043 4.932781 13.863824 0.000000 919.899445
A-6 1012.665086 1.489350 4.027856 5.517206 3.586789 1014.762525
A-7 954.064529 6.909429 5.563537 12.472966 0.000000 947.155101
A-8 1000.000000 0.000000 5.831406 5.831406 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831405 5.831405 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831407 5.831407 0.000000 1000.000000
A-11 994.941051 1.331283 5.801905 7.133188 0.000000 993.609769
A-12 994.941051 1.331282 5.801904 7.133186 0.000000 993.609768
A-13 970.566182 0.951194 0.000000 0.951194 0.000000 969.614988
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.941051 1.331282 5.801905 7.133187 0.000000 993.609768
M-2 994.941052 1.331283 5.801904 7.133187 0.000000 993.609770
M-3 994.941051 1.331283 5.801905 7.133188 0.000000 993.609768
B-1 994.941052 1.331284 5.801903 7.133187 0.000000 993.609769
B-2 994.941057 1.331281 5.801909 7.133190 0.000000 993.609776
B-3 994.941052 1.331284 5.801904 7.133188 0.000000 993.609773
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 112,494.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,182.27
SUBSERVICER ADVANCES THIS MONTH 51,216.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,338,837.43
(B) TWO MONTHLY PAYMENTS: 4 1,433,143.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,733.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 538,566,000.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,821
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,854,574.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 315,968.26
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.09392240 % 4.72483800 % 1.18123990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.07355950 % 4.73516492 % 1.18531260 %
BANKRUPTCY AMOUNT AVAILABLE 209,026.00
FRAUD AMOUNT AVAILABLE 11,159,169.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,579,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90055359
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.76
POOL TRADING FACTOR: 96.52438993
................................................................................
Run: 11/21/96 09:47:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 56,446,990.13 6.750000 % 293,982.68
A-2 760947UB5 39,034,000.00 36,179,151.80 6.750000 % 228,997.92
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,889,210.07 6.750000 % 16,384.52
A-5 760947UE9 229,143.79 223,523.55 0.000000 % 812.90
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,393,620.23 6.750000 % 4,670.24
M-2 760947UH2 570,100.00 557,467.65 6.750000 % 1,868.16
M-3 760947UJ8 570,100.00 557,467.65 6.750000 % 1,868.16
B-1 570,100.00 557,467.65 6.750000 % 1,868.16
B-2 285,000.00 278,684.93 6.750000 % 933.92
B-3 285,969.55 279,632.98 6.750000 % 937.12
SPRE 0.00 0.00 0.515182 % 0.00
- -------------------------------------------------------------------------------
114,016,713.34 107,410,216.64 552,323.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 317,390.73 611,373.41 0.00 0.00 56,153,007.45
A-2 203,428.51 432,426.43 0.00 0.00 35,950,153.88
A-3 34,001.14 34,001.14 0.00 0.00 6,047,000.00
A-4 27,491.10 43,875.62 0.00 0.00 4,872,825.55
A-5 0.00 812.90 0.00 0.00 222,710.65
R 0.00 0.00 0.00 0.00 0.00
M-1 7,836.06 12,506.30 0.00 0.00 1,388,949.99
M-2 3,134.54 5,002.70 0.00 0.00 555,599.49
M-3 3,134.54 5,002.70 0.00 0.00 555,599.49
B-1 3,134.54 5,002.70 0.00 0.00 555,599.49
B-2 1,566.99 2,500.91 0.00 0.00 277,751.01
B-3 1,572.33 2,509.45 0.00 0.00 278,695.86
SPRED 46,095.21 46,095.21 0.00 0.00 0.00
- -------------------------------------------------------------------------------
648,785.69 1,201,109.47 0.00 0.00 106,857,892.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 940.783169 4.899711 5.289846 10.189557 0.000000 935.883458
A-2 926.862525 5.866627 5.211572 11.078199 0.000000 920.995898
A-3 1000.000000 0.000000 5.622811 5.622811 0.000000 1000.000000
A-4 977.842014 3.276904 5.498220 8.775124 0.000000 974.565110
A-5 975.472868 3.547554 0.000000 3.547554 0.000000 971.925314
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.841868 3.276901 5.498218 8.775119 0.000000 974.564966
M-2 977.841870 3.276899 5.498228 8.775127 0.000000 974.564971
M-3 977.841870 3.276899 5.498228 8.775127 0.000000 974.564971
B-1 977.841870 3.276899 5.498228 8.775127 0.000000 974.564971
B-2 977.841860 3.276912 5.498211 8.775123 0.000000 974.564947
B-3 977.841802 3.276887 5.498243 8.775130 0.000000 974.564809
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,892.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,807.17
SUBSERVICER ADVANCES THIS MONTH 10,576.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 424,442.64
(B) TWO MONTHLY PAYMENTS: 1 636,729.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,857,892.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 192,346.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.61866510 % 2.34036100 % 1.04097400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.61256700 % 2.33969518 % 1.04285130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,140,167.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56817293
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.83
POOL TRADING FACTOR: 93.72125343
................................................................................
Run: 11/21/96 09:47:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 127,687,973.75 0.000000 % 139,880.40
A-2 760947WF4 20,813,863.00 20,242,720.32 7.250000 % 126,161.76
A-3 760947WG2 6,939,616.00 6,808,923.21 7.250000 % 44,155.54
A-4 760947WH0 3,076,344.00 2,952,247.24 6.100000 % 29,334.80
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 18,301,157.12 7.250000 % 100,558.19
A-7 760947WL1 30,014,887.00 29,885,787.51 7.250000 % 22,329.29
A-8 760947WM9 49,964,458.00 48,706,087.77 7.250000 % 425,149.77
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,901,350.08 7.250000 % 18,607.75
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 92,267,754.92 7.250000 % 582,831.61
A-13 760947WS6 11,709,319.00 12,140,047.33 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 64,389,616.40 6.730000 % 639,803.02
A-15 760947WU1 1,955,837.23 1,927,486.73 0.000000 % 6,827.47
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 13,126,496.66 7.250000 % 9,807.52
M-2 760947WY3 7,909,900.00 7,875,878.09 7.250000 % 5,884.50
M-3 760947WZ0 5,859,200.00 5,833,998.51 7.250000 % 4,358.90
B-1 3,222,600.00 3,208,739.00 7.250000 % 2,397.42
B-2 1,171,800.00 1,166,759.87 7.250000 % 871.75
B-3 2,343,649.31 2,333,568.76 7.250000 % 1,743.52
SPRE 0.00 0.00 0.373602 % 0.00
- -------------------------------------------------------------------------------
585,919,116.54 575,101,539.27 2,160,703.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 560,853.20 700,733.60 299,537.31 0.00 127,847,630.66
A-2 122,192.01 248,353.77 0.00 0.00 20,116,558.56
A-3 41,101.00 85,256.54 0.00 0.00 6,764,767.67
A-4 14,994.04 44,328.84 0.00 0.00 2,922,912.44
A-5 390,718.04 390,718.04 0.00 0.00 74,488,122.00
A-6 110,472.06 211,030.25 0.00 0.00 18,200,598.93
A-7 180,400.86 202,730.15 0.00 0.00 29,863,458.22
A-8 294,006.65 719,156.42 0.00 0.00 48,280,938.00
A-9 101,732.61 101,732.61 0.00 0.00 16,853,351.00
A-10 108,058.69 126,666.44 0.00 0.00 17,882,742.33
A-11 42,275.36 42,275.36 0.00 0.00 7,003,473.00
A-12 556,959.81 1,139,791.42 0.00 0.00 91,684,923.31
A-13 0.00 0.00 73,281.49 0.00 12,213,328.82
A-14 360,800.22 1,000,603.24 0.00 0.00 63,749,813.38
A-15 0.00 6,827.47 0.00 0.00 1,920,659.26
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 79,236.04 89,043.56 0.00 0.00 13,116,689.14
M-2 47,541.50 53,426.00 0.00 0.00 7,869,993.59
M-3 35,216.01 39,574.91 0.00 0.00 5,829,639.61
B-1 19,369.05 21,766.47 0.00 0.00 3,206,341.58
B-2 7,042.96 7,914.71 0.00 0.00 1,165,888.12
B-3 14,086.22 15,829.74 0.00 0.00 2,331,825.24
SPRED 178,891.43 178,891.43 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,265,947.76 5,426,650.97 372,818.80 0.00 573,313,654.86
===============================================================================
Run: 11/21/96 09:47:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1006.633494 1.102753 4.421510 5.524263 2.361415 1007.892156
A-2 972.559506 6.061429 5.870703 11.932132 0.000000 966.498077
A-3 981.167144 6.362822 5.922662 12.285484 0.000000 974.804322
A-4 959.660961 9.535605 4.873980 14.409585 0.000000 950.125357
A-5 1000.000000 0.000000 5.245374 5.245374 0.000000 1000.000000
A-6 819.210256 4.501262 4.945034 9.446296 0.000000 814.708994
A-7 995.698818 0.743940 6.010379 6.754319 0.000000 994.954878
A-8 974.814693 8.509044 5.884316 14.393360 0.000000 966.305649
A-9 1000.000000 0.000000 6.036343 6.036343 0.000000 1000.000000
A-10 994.026136 1.033251 6.000283 7.033534 0.000000 992.992885
A-11 1000.000000 0.000000 6.036342 6.036342 0.000000 1000.000000
A-12 970.038587 6.127484 5.855486 11.982970 0.000000 963.911104
A-13 1036.785088 0.000000 0.000000 0.000000 6.258390 1043.043478
A-14 959.660963 9.535606 5.377356 14.912962 0.000000 950.125358
A-15 985.504673 3.490817 0.000000 3.490817 0.000000 982.013856
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.698818 0.743941 6.010380 6.754321 0.000000 994.954877
M-2 995.698819 0.743941 6.010379 6.754320 0.000000 994.954878
M-3 995.698817 0.743941 6.010379 6.754320 0.000000 994.954876
B-1 995.698815 0.743940 6.010380 6.754320 0.000000 994.954875
B-2 995.698814 0.743941 6.010377 6.754318 0.000000 994.954873
B-3 995.698781 0.743942 6.010379 6.754321 0.000000 994.954847
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 119,840.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,821.76
SUBSERVICER ADVANCES THIS MONTH 42,436.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,484,116.26
(B) TWO MONTHLY PAYMENTS: 4 1,221,866.54
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,534.63
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 976,792.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 573,313,654.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,986
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,358,018.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.14742510 % 4.68206400 % 1.17051140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.13356870 % 4.67742607 % 1.17328270 %
BANKRUPTCY AMOUNT AVAILABLE 202,281.00
FRAUD AMOUNT AVAILABLE 11,718,382.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,859,191.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89302054
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.90
POOL TRADING FACTOR: 97.84860037
................................................................................
Run: 11/21/96 09:47:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 106,425,070.05 7.000000 % 1,102,431.31
A-2 760947WA5 1,458,253.68 1,426,999.57 0.000000 % 5,272.26
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,414,301.68 7.000000 % 4,720.52
M-2 760947WD9 865,000.00 848,384.86 7.000000 % 2,831.66
M-3 760947WE7 288,000.00 282,468.01 7.000000 % 942.79
B-1 576,700.00 565,622.59 7.000000 % 1,887.88
B-2 288,500.00 282,958.41 7.000000 % 944.43
B-3 288,451.95 282,911.43 7.000000 % 944.21
SPRE 0.00 0.00 0.242883 % 0.00
- -------------------------------------------------------------------------------
115,330,005.63 111,528,716.60 1,119,975.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 620,446.81 1,722,878.12 0.00 0.00 105,322,638.74
A-2 0.00 5,272.26 0.00 0.00 1,421,727.31
R 0.00 0.00 0.00 0.00 0.00
M-1 8,245.22 12,965.74 0.00 0.00 1,409,581.16
M-2 4,945.99 7,777.65 0.00 0.00 845,553.20
M-3 1,646.76 2,589.55 0.00 0.00 281,525.22
B-1 3,297.52 5,185.40 0.00 0.00 563,734.71
B-2 1,649.62 2,594.05 0.00 0.00 282,013.98
B-3 1,649.35 2,593.56 0.00 0.00 281,967.16
SPRED 22,560.42 22,560.42 0.00 0.00 0.00
- -------------------------------------------------------------------------------
664,441.69 1,784,416.75 0.00 0.00 110,408,741.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 966.420004 10.010909 5.634126 15.645035 0.000000 956.409095
A-2 978.567440 3.615461 0.000000 3.615461 0.000000 974.951978
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.791734 3.273592 5.717906 8.991498 0.000000 977.518142
M-2 980.791746 3.273595 5.717908 8.991503 0.000000 977.518150
M-3 980.791701 3.273576 5.717917 8.991493 0.000000 977.518125
B-1 980.791729 3.273591 5.717912 8.991503 0.000000 977.518138
B-2 980.791716 3.273588 5.717920 8.991508 0.000000 977.518128
B-3 980.792226 3.273370 5.717937 8.991307 0.000000 977.518647
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,097.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,325.03
SUBSERVICER ADVANCES THIS MONTH 2,800.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 299,001.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,408,741.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 747,486.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.66068150 % 2.31163900 % 1.02767920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.63778710 % 2.29751698 % 1.03472500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,153,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45152022
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.79
POOL TRADING FACTOR: 95.73288484
................................................................................
Run: 11/21/96 09:47:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 72,442,455.47 5.837500 % 3,129,304.91
R 0.00 501,890.77 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 72,944,346.24 3,129,304.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 362,118.49 3,491,423.40 0.00 0.00 69,313,150.56
R 0.00 0.00 101,310.33 0.00 603,201.10
- -------------------------------------------------------------------------------
362,118.49 3,491,423.40 101,310.33 0.00 69,916,351.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 794.470030 34.318811 3.971322 38.290133 0.000000 760.151218
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,317.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,616.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,790,789.16
(B) TWO MONTHLY PAYMENTS: 1 235,677.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,916,351.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 261
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,968,631.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.31195380 % 0.68804620 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.13725320 % 0.86274680 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18603172
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.52
POOL TRADING FACTOR: 76.67664717
................................................................................
Run: 11/21/96 09:47:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 181,911,681.51 7.500000 % 1,627,417.92
A-2 760947XD8 75,497,074.00 72,776,176.75 7.500000 % 949,532.48
A-3 760947XE6 33,361,926.00 33,361,926.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 6,264,567.93 0.000000 % 61,694.42
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,347,655.90 7.500000 % 6,843.74
M-2 760947XN6 6,700,600.00 6,676,854.35 7.500000 % 4,888.36
M-3 760947XP1 5,896,500.00 5,875,603.95 7.500000 % 4,301.73
B-1 2,948,300.00 2,937,851.79 7.500000 % 2,150.90
B-2 1,072,100.00 1,068,300.68 7.500000 % 782.14
B-3 2,144,237.43 2,136,638.66 7.500000 % 1,564.25
SPRE 0.00 0.00 0.218402 % 0.00
- -------------------------------------------------------------------------------
536,050,225.54 528,498,257.52 2,659,175.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,136,691.46 2,764,109.38 0.00 0.00 180,284,263.59
A-2 454,748.46 1,404,280.94 0.00 0.00 71,826,644.27
A-3 208,464.99 208,464.99 0.00 0.00 33,361,926.00
A-4 433,252.21 433,252.21 0.00 0.00 69,336,000.00
A-5 526,787.35 526,787.35 0.00 0.00 84,305,000.00
A-6 236,847.20 236,847.20 0.00 0.00 37,904,105.00
A-7 91,203.76 91,203.76 0.00 0.00 14,595,895.00
A-8 0.00 61,694.42 0.00 0.00 6,202,873.51
R 0.00 0.00 0.00 0.00 0.00
M-1 58,409.67 65,253.41 0.00 0.00 9,340,812.16
M-2 41,720.92 46,609.28 0.00 0.00 6,671,965.99
M-3 36,714.23 41,015.96 0.00 0.00 5,871,302.22
B-1 18,357.43 20,508.33 0.00 0.00 2,935,700.89
B-2 6,675.37 7,457.51 0.00 0.00 1,067,518.54
B-3 13,350.98 14,915.23 0.00 0.00 2,135,074.35
SPRED 96,165.65 96,165.65 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,359,389.68 6,018,565.62 0.00 0.00 525,839,081.52
===============================================================================
Run: 11/21/96 09:47:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 975.005307 8.722591 6.092408 14.814999 0.000000 966.282717
A-2 963.960229 12.577077 6.023392 18.600469 0.000000 951.383153
A-3 1000.000000 0.000000 6.248590 6.248590 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248590 6.248590 0.000000 1000.000000
A-5 1000.000000 0.000000 6.248590 6.248590 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248590 6.248590 0.000000 1000.000000
A-7 1000.000000 0.000000 6.248590 6.248590 0.000000 1000.000000
A-8 989.284953 9.742629 0.000000 9.742629 0.000000 979.542324
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.456193 0.729540 6.226446 6.955986 0.000000 995.726653
M-2 996.456190 0.729541 6.226445 6.955986 0.000000 995.726650
M-3 996.456194 0.729540 6.226445 6.955985 0.000000 995.726655
B-1 996.456192 0.729539 6.226446 6.955985 0.000000 995.726653
B-2 996.456189 0.729540 6.226443 6.955983 0.000000 995.726649
B-3 996.456190 0.729513 6.226447 6.955960 0.000000 995.726649
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 110,663.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,373.97
SUBSERVICER ADVANCES THIS MONTH 31,657.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,118,772.05
(B) TWO MONTHLY PAYMENTS: 2 538,734.65
(C) THREE OR MORE MONTHLY PAYMENTS: 2 689,100.62
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 34,954.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 525,839,081.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,825
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,271,831.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.63019990 % 4.19354700 % 1.17625330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.60730920 % 4.16174475 % 1.18126750 %
BANKRUPTCY AMOUNT AVAILABLE 186,508.00
FRAUD AMOUNT AVAILABLE 10,721,005.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,665,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92421273
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.38
POOL TRADING FACTOR: 98.09511431
................................................................................
Run: 11/21/96 09:47:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 74,182,115.34 7.000000 % 860,193.12
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 19,658,341.39 7.000000 % 70,122.03
A-6 760947XV8 2,531,159.46 2,475,945.38 0.000000 % 13,247.61
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,327,644.48 7.000000 % 8,302.79
M-2 760947XY2 789,000.00 775,521.08 7.000000 % 2,766.31
M-3 760947XZ9 394,500.00 387,760.55 7.000000 % 1,383.16
B-1 789,000.00 775,521.08 7.000000 % 2,766.31
B-2 394,500.00 387,760.55 7.000000 % 1,383.16
B-3 394,216.33 387,481.74 7.000000 % 1,382.15
SPRE 0.00 0.00 0.366101 % 0.00
- -------------------------------------------------------------------------------
157,805,575.79 151,753,091.59 961,546.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 432,487.05 1,292,680.17 0.00 0.00 73,321,922.22
A-2 80,454.99 80,454.99 0.00 0.00 13,800,000.00
A-3 106,981.82 106,981.82 0.00 0.00 18,350,000.00
A-4 106,369.66 106,369.66 0.00 0.00 18,245,000.00
A-5 114,609.54 184,731.57 0.00 0.00 19,588,219.36
A-6 0.00 13,247.61 0.00 0.00 2,462,697.77
R 0.00 0.00 0.00 0.00 0.00
M-1 13,570.34 21,873.13 0.00 0.00 2,319,341.69
M-2 4,521.34 7,287.65 0.00 0.00 772,754.77
M-3 2,260.68 3,643.84 0.00 0.00 386,377.39
B-1 4,521.34 7,287.65 0.00 0.00 772,754.77
B-2 2,260.68 3,643.84 0.00 0.00 386,377.39
B-3 2,259.05 3,641.20 0.00 0.00 386,099.59
SPRED 46,271.61 46,271.61 0.00 0.00 0.00
- -------------------------------------------------------------------------------
916,568.10 1,878,114.74 0.00 0.00 150,791,544.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 930.183264 10.786121 5.423035 16.209156 0.000000 919.397144
A-2 1000.000000 0.000000 5.830072 5.830072 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830072 5.830072 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830072 5.830072 0.000000 1000.000000
A-5 982.917070 3.506102 5.730477 9.236579 0.000000 979.410968
A-6 978.186250 5.233811 0.000000 5.233811 0.000000 972.952439
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.916465 3.506098 5.730476 9.236574 0.000000 979.410367
M-2 982.916451 3.506096 5.730469 9.236565 0.000000 979.410355
M-3 982.916477 3.506109 5.730494 9.236603 0.000000 979.410368
B-1 982.916451 3.506096 5.730469 9.236565 0.000000 979.410355
B-2 982.916477 3.506109 5.730494 9.236603 0.000000 979.410368
B-3 982.916512 3.506045 5.730483 9.236528 0.000000 979.410450
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,629.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,060.34
SUBSERVICER ADVANCES THIS MONTH 21,972.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,072,003.49
(B) TWO MONTHLY PAYMENTS: 1 202,766.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,791,544.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 418,939.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.62259790 % 2.33855400 % 1.03884850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.61312970 % 2.30680961 % 1.04176080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,578,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56541749
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.22
POOL TRADING FACTOR: 95.55527059
................................................................................
Run: 11/21/96 09:47:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 30,765,960.82 7.500000 % 165,088.63
A-2 760947YB1 105,040,087.00 102,519,198.98 7.500000 % 454,880.17
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 33,443,176.19 7.500000 % 28,081.14
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 10,246,574.64 8.000000 % 45,464.30
A-12 760947YM7 59,143,468.00 57,724,066.47 7.000000 % 256,123.08
A-13 760947YN5 16,215,000.00 15,825,851.44 6.037500 % 70,219.69
A-14 760947YP0 0.00 0.00 2.962500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 9,545,504.03 0.000000 % 13,707.03
A-19 760947H53 0.00 0.00 0.208116 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,980,063.36 7.500000 % 9,219.60
M-2 760947YX3 3,675,000.00 3,660,054.32 7.500000 % 3,073.23
M-3 760947YY1 1,837,500.00 1,830,027.17 7.500000 % 1,536.61
B-1 2,756,200.00 2,744,990.94 7.500000 % 2,304.88
B-2 1,286,200.00 1,280,969.21 7.500000 % 1,075.59
B-3 1,470,031.75 1,464,053.37 7.500000 % 1,229.34
- -------------------------------------------------------------------------------
367,497,079.85 361,670,002.94 1,052,003.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 192,235.55 357,324.18 0.00 0.00 30,600,872.19
A-2 640,572.69 1,095,452.86 0.00 0.00 102,064,318.81
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 208,963.64 237,044.78 0.00 0.00 33,415,095.05
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,847.68 169,847.68 0.00 0.00 27,457,512.00
A-8 81,240.65 81,240.65 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 68,292.13 113,756.43 0.00 0.00 10,201,110.34
A-12 336,633.18 592,756.26 0.00 0.00 57,467,943.39
A-13 79,602.41 149,822.10 0.00 0.00 15,755,631.75
A-14 39,059.56 39,059.56 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,183.42 15,183.42 0.00 0.00 2,430,000.00
A-18 0.00 13,707.03 0.00 0.00 9,531,797.00
A-19 62,707.46 62,707.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,606.95 77,826.55 0.00 0.00 10,970,843.76
M-2 22,869.19 25,942.42 0.00 0.00 3,656,981.09
M-3 11,434.59 12,971.20 0.00 0.00 1,828,490.56
B-1 17,151.58 19,456.46 0.00 0.00 2,742,686.06
B-2 8,003.91 9,079.50 0.00 0.00 1,279,893.62
B-3 9,147.87 10,377.21 0.00 0.00 1,462,824.03
- -------------------------------------------------------------------------------
2,260,749.96 3,312,753.25 0.00 0.00 360,617,999.65
===============================================================================
Run: 11/21/96 09:47:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 971.121360 5.210989 6.067876 11.278865 0.000000 965.910371
A-2 976.000705 4.330539 6.098364 10.428903 0.000000 971.670166
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 995.933149 0.836252 6.222908 7.059160 0.000000 995.096896
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.185837 6.185837 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248319 6.248319 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 976.000706 4.330539 6.504922 10.835461 0.000000 971.670167
A-12 976.000705 4.330539 5.691807 10.022346 0.000000 971.670166
A-13 976.000706 4.330539 4.909183 9.239722 0.000000 971.670167
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.248321 6.248321 0.000000 1000.000000
A-18 989.186973 1.420440 0.000000 1.420440 0.000000 987.766533
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.933148 0.836252 6.222909 7.059161 0.000000 995.096895
M-2 995.933148 0.836253 6.222909 7.059162 0.000000 995.096895
M-3 995.933154 0.836250 6.222906 7.059156 0.000000 995.096903
B-1 995.933147 0.836253 6.222908 7.059161 0.000000 995.096894
B-2 995.933144 0.836254 6.222912 7.059166 0.000000 995.096890
B-3 995.933163 0.836254 6.222906 7.059160 0.000000 995.096895
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,223.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,849.97
SUBSERVICER ADVANCES THIS MONTH 29,415.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,584,224.01
(B) TWO MONTHLY PAYMENTS: 2 279,900.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,361.10
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 360,617,999.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,410
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 747,352.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.76352440 % 4.67736400 % 1.55911150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.75033280 % 4.56336495 % 1.56240940 %
BANKRUPTCY AMOUNT AVAILABLE 111,281.00
FRAUD AMOUNT AVAILABLE 7,349,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,674,971.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83783055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.77
POOL TRADING FACTOR: 98.12812657
................................................................................
Run: 11/21/96 09:47:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 33,606,888.75 7.750000 % 529,842.04
A-2 760947ZU8 108,005,000.00 104,990,767.83 7.500000 % 407,299.57
A-3 760947ZV6 22,739,000.00 22,136,153.57 6.037500 % 81,459.91
A-4 760947ZW4 0.00 0.00 2.962500 % 0.00
A-5 760947ZX2 25,743,000.00 25,743,000.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 77,229,000.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 1,959,090.90 7.750000 % 6,203.49
A-8 760947A27 4,558,000.00 4,467,326.04 7.750000 % 12,252.36
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 10,086,358.20 7.750000 % 54,526.18
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 8,444,641.80 7.750000 % 0.00
A-20 760947B67 41,182,000.00 41,073,463.58 7.750000 % 28,813.45
A-21 760947B75 10,625,000.00 10,596,997.49 7.750000 % 7,433.90
A-22 760947B83 5,391,778.36 5,323,100.23 0.000000 % 13,847.93
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 10,081,958.48 7.750000 % 7,072.59
M-2 760947C41 6,317,900.00 6,301,248.99 7.750000 % 4,420.39
M-3 760947C58 5,559,700.00 5,545,047.24 7.750000 % 3,889.91
B-1 2,527,200.00 2,520,539.48 7.750000 % 1,768.18
B-2 1,263,600.00 1,260,269.74 7.750000 % 884.09
B-3 2,022,128.94 2,016,799.56 7.750000 % 1,414.82
SPRE 0.00 0.00 0.338726 % 0.00
- -------------------------------------------------------------------------------
505,431,107.30 497,477,651.88 1,161,128.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 216,996.20 746,838.24 0.00 0.00 33,077,046.71
A-2 656,046.31 1,063,345.88 0.00 0.00 104,583,468.26
A-3 111,347.74 192,807.65 0.00 0.00 22,054,693.66
A-4 54,636.47 54,636.47 0.00 0.00 0.00
A-5 182,305.68 182,305.68 0.00 0.00 25,743,000.00
A-6 482,573.86 482,573.86 0.00 0.00 77,229,000.00
A-7 12,649.65 18,853.14 0.00 0.00 1,952,887.41
A-8 28,845.06 41,097.42 0.00 0.00 4,455,073.68
A-9 34,658.96 34,658.96 0.00 0.00 5,200,000.00
A-10 31,796.25 31,796.25 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 33,050.15 33,050.15 0.00 0.00 5,667,000.00
A-13 96,097.37 96,097.37 0.00 0.00 15,379,000.00
A-14 64,099.07 64,099.07 0.00 0.00 9,617,000.00
A-15 95,812.01 95,812.01 0.00 0.00 14,375,000.00
A-16 293,465.95 293,465.95 0.00 0.00 45,450,000.00
A-17 65,126.57 119,652.75 0.00 0.00 10,031,832.02
A-18 77,928.29 77,928.29 0.00 0.00 12,069,000.00
A-19 0.00 0.00 54,526.18 0.00 8,499,167.98
A-20 265,207.10 294,020.55 0.00 0.00 41,044,650.13
A-21 68,423.71 75,857.61 0.00 0.00 10,589,563.59
A-22 0.00 13,847.93 0.00 0.00 5,309,252.30
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,098.16 72,170.75 0.00 0.00 10,074,885.89
M-2 40,686.52 45,106.91 0.00 0.00 6,296,828.60
M-3 35,803.79 39,693.70 0.00 0.00 5,541,157.33
B-1 16,274.86 18,043.04 0.00 0.00 2,518,771.30
B-2 8,137.43 9,021.52 0.00 0.00 1,259,385.65
B-3 13,022.26 14,437.08 0.00 0.00 2,015,384.74
SPRED 140,392.64 140,392.64 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,263,680.81 4,424,809.62 54,526.18 0.00 496,371,049.25
===============================================================================
Run: 11/21/96 09:47:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 895.515049 14.118579 5.782248 19.900827 0.000000 881.396470
A-2 972.091735 3.771118 6.074222 9.845340 0.000000 968.320617
A-3 973.488437 3.582388 4.896774 8.479162 0.000000 969.906050
A-5 1000.000000 0.000000 7.081757 7.081757 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248609 6.248609 0.000000 1000.000000
A-7 977.102693 3.094010 6.309052 9.403062 0.000000 974.008683
A-8 980.106634 2.688100 6.328447 9.016547 0.000000 977.418534
A-9 1000.000000 0.000000 6.665185 6.665185 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832036 5.832036 0.000000 1000.000000
A-13 1000.000000 0.000000 6.248610 6.248610 0.000000 1000.000000
A-14 1000.000000 0.000000 6.665184 6.665184 0.000000 1000.000000
A-15 1000.000000 0.000000 6.665183 6.665183 0.000000 1000.000000
A-16 1000.000000 0.000000 6.456897 6.456897 0.000000 1000.000000
A-17 979.163013 5.293290 6.322354 11.615644 0.000000 973.869723
A-18 1000.000000 0.000000 6.456897 6.456897 0.000000 1000.000000
A-19 1026.080413 0.000000 0.000000 0.000000 6.625295 1032.705708
A-20 997.364469 0.699661 6.439879 7.139540 0.000000 996.664808
A-21 997.364470 0.699661 6.439879 7.139540 0.000000 996.664809
A-22 987.262435 2.568342 0.000000 2.568342 0.000000 984.694093
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.364470 0.699661 6.439879 7.139540 0.000000 996.664809
M-2 997.364471 0.699661 6.439880 7.139541 0.000000 996.664810
M-3 997.364469 0.699662 6.439878 7.139540 0.000000 996.664808
B-1 997.364467 0.699660 6.439878 7.139538 0.000000 996.664807
B-2 997.364467 0.699660 6.439878 7.139538 0.000000 996.664807
B-3 997.364471 0.699664 6.439876 7.139540 0.000000 996.664802
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,683.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,354.45
SUBSERVICER ADVANCES THIS MONTH 45,344.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,289,697.74
(B) TWO MONTHLY PAYMENTS: 3 834,382.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 496,371,049.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,807
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 748,679.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.36643160 % 4.45556300 % 1.17800570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.35785600 % 4.41461521 % 1.17979890 %
BANKRUPTCY AMOUNT AVAILABLE 180,309.00
FRAUD AMOUNT AVAILABLE 10,108,622.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,547,191.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29338937
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.53
POOL TRADING FACTOR: 98.20745935
................................................................................
Run: 11/21/96 09:47:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 19,106,970.63 7.750000 % 277,940.00
A-2 760947E23 57,937,351.00 55,853,370.82 7.750000 % 1,170,339.69
A-3 760947E31 32,313,578.00 32,313,578.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 48,744,693.84 7.750000 % 674,648.37
A-5 760947E56 17,641,789.00 17,609,458.46 7.750000 % 11,157.13
A-6 760947E64 16,661,690.00 16,631,155.60 7.750000 % 10,537.29
A-7 760947E72 20,493,335.00 19,927,999.98 8.000000 % 317,485.75
A-8 760947E80 19,268,210.00 19,268,210.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 4,711,978.32 7.750000 % 105,869.40
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 1,883,298.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 659,789.98 7.500000 % 317,485.75
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 4,728,929.43 7.750000 % 452,535.22
A-21 760947G96 19,601,988.00 19,601,988.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 14,717,439.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 8,365,657.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 1,115,329.18 0.000000 % 7,266.31
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,270,351.81 7.750000 % 4,606.40
M-2 760947G39 4,552,300.00 4,543,957.41 7.750000 % 2,879.00
M-3 760947G47 4,006,000.00 3,998,658.57 7.750000 % 2,533.50
B-1 1,820,900.00 1,817,563.00 7.750000 % 1,151.59
B-2 910,500.00 908,831.41 7.750000 % 575.82
B-3 1,456,687.10 1,454,018.08 7.750000 % 921.26
SPRE 0.00 0.00 0.580569 % 0.00
- -------------------------------------------------------------------------------
364,183,311.55 358,175,315.52 3,357,932.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 123,299.89 401,239.89 0.00 0.00 18,829,030.63
A-2 360,429.42 1,530,769.11 0.00 0.00 54,683,031.13
A-3 208,523.93 208,523.93 0.00 0.00 32,313,578.00
A-4 314,556.15 989,204.52 0.00 0.00 48,070,045.47
A-5 113,636.23 124,793.36 0.00 0.00 17,598,301.33
A-6 107,323.12 117,860.41 0.00 0.00 16,620,618.31
A-7 132,746.42 450,232.17 0.00 0.00 19,610,514.23
A-8 120,329.40 120,329.40 0.00 0.00 19,268,210.00
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 30,407.04 136,276.44 0.00 0.00 4,606,108.92
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 12,153.18 12,153.18 0.00 0.00 1,883,298.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 121,876.66 121,876.66 0.00 0.00 18,886,422.00
A-17 4,120.37 321,606.12 0.00 0.00 342,304.23
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 30,516.42 483,051.64 0.00 0.00 4,276,394.21
A-21 126,494.30 126,494.30 0.00 0.00 19,601,988.00
A-22 94,973.64 94,973.64 0.00 0.00 14,717,439.00
A-23 53,984.72 53,984.72 0.00 0.00 8,365,657.00
A-24 0.00 7,266.31 0.00 0.00 1,108,062.87
R 0.00 0.00 0.00 0.00 0.00
M-1 46,916.58 51,522.98 0.00 0.00 7,265,745.41
M-2 29,322.77 32,201.77 0.00 0.00 4,541,078.41
M-3 25,803.89 28,337.39 0.00 0.00 3,996,125.07
B-1 11,728.98 12,880.57 0.00 0.00 1,816,411.41
B-2 5,864.82 6,440.64 0.00 0.00 908,255.59
B-3 9,382.97 10,304.23 0.00 0.00 1,453,096.82
SPRED 173,148.41 173,148.41 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,475,399.03 5,833,331.51 0.00 0.00 354,817,383.04
===============================================================================
Run: 11/21/96 09:47:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 974.751546 14.179246 6.290205 20.469451 0.000000 960.572300
A-2 964.030455 20.200090 6.221020 26.421110 0.000000 943.830365
A-3 1000.000000 0.000000 6.453137 6.453137 0.000000 1000.000000
A-4 975.947607 13.507552 6.297923 19.805475 0.000000 962.440056
A-5 998.167389 0.632426 6.441310 7.073736 0.000000 997.534963
A-6 998.167389 0.632426 6.441311 7.073737 0.000000 997.534963
A-7 972.413713 15.492147 6.477541 21.969688 0.000000 956.921566
A-8 1000.000000 0.000000 6.244970 6.244970 0.000000 1000.000000
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 961.530898 21.603813 6.204890 27.808703 0.000000 939.927085
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 6.453137 6.453137 0.000000 1000.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.453137 6.453137 0.000000 1000.000000
A-17 538.549111 259.145600 3.363224 262.508824 0.000000 279.403511
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 854.408287 81.762658 5.513612 87.276270 0.000000 772.645628
A-21 1000.000000 0.000000 6.453136 6.453136 0.000000 1000.000000
A-22 1000.000000 0.000000 6.453136 6.453136 0.000000 1000.000000
A-23 1000.000000 0.000000 6.453136 6.453136 0.000000 1000.000000
A-24 997.223557 6.496858 0.000000 6.496858 0.000000 990.726698
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.167389 0.632426 6.441311 7.073737 0.000000 997.534963
M-2 998.167390 0.632428 6.441309 7.073737 0.000000 997.534963
M-3 998.167391 0.632426 6.441311 7.073737 0.000000 997.534965
B-1 998.167390 0.632429 6.441309 7.073738 0.000000 997.534961
B-2 998.167392 0.632422 6.441318 7.073740 0.000000 997.534970
B-3 998.167747 0.632428 6.441308 7.073736 0.000000 997.535311
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,453.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,520.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,002,871.40
(B) TWO MONTHLY PAYMENTS: 2 576,827.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 354,817,383.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,316
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,130,800.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.40055420 % 4.42865900 % 1.17078720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.35109240 % 4.45382601 % 1.18112910 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59094679
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.01
POOL TRADING FACTOR: 97.42823786
................................................................................
Run: 11/21/96 09:47:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 24,781,236.75 7.250000 % 320,537.38
A-2 760947C74 26,006,000.00 24,131,612.96 7.250000 % 326,797.81
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 16,378,000.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 17,090,380.47 7.250000 % 54,555.02
A-7 760947D40 1,820,614.04 1,789,162.42 0.000000 % 7,386.51
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,501,773.09 7.250000 % 4,793.88
M-2 760947D73 606,400.00 600,788.50 7.250000 % 1,917.81
M-3 760947D81 606,400.00 600,788.50 7.250000 % 1,917.81
B-1 606,400.00 600,788.50 7.250000 % 1,917.81
B-2 303,200.00 300,394.25 7.250000 % 958.90
B-3 303,243.02 300,436.85 7.250000 % 959.03
SPRE 0.00 0.00 0.408843 % 0.00
- -------------------------------------------------------------------------------
121,261,157.06 118,288,362.29 721,741.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 149,618.48 470,155.86 0.00 0.00 24,460,699.37
A-2 145,696.34 472,494.15 0.00 0.00 23,804,815.15
A-3 138,846.02 138,846.02 0.00 0.00 22,997,000.00
A-4 43,567.12 43,567.12 0.00 0.00 7,216,000.00
A-5 98,883.34 98,883.34 0.00 0.00 16,378,000.00
A-6 103,184.39 157,739.41 0.00 0.00 17,035,825.45
A-7 0.00 7,386.51 0.00 0.00 1,781,775.91
R 0.00 0.00 0.00 0.00 0.00
M-1 9,067.06 13,860.94 0.00 0.00 1,496,979.21
M-2 3,627.30 5,545.11 0.00 0.00 598,870.69
M-3 3,627.30 5,545.11 0.00 0.00 598,870.69
B-1 3,627.30 5,545.11 0.00 0.00 598,870.69
B-2 1,813.65 2,772.55 0.00 0.00 299,435.35
B-3 1,813.91 2,772.94 0.00 0.00 299,477.82
SPRED 40,273.84 40,273.84 0.00 0.00 0.00
- -------------------------------------------------------------------------------
743,646.05 1,465,388.01 0.00 0.00 117,566,620.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 966.054762 12.495610 5.832624 18.328234 0.000000 953.559152
A-2 927.924824 12.566247 5.602413 18.168660 0.000000 915.358577
A-3 1000.000000 0.000000 6.037571 6.037571 0.000000 1000.000000
A-4 1000.000000 0.000000 6.037572 6.037572 0.000000 1000.000000
A-5 1000.000000 0.000000 6.037571 6.037571 0.000000 1000.000000
A-6 990.746694 3.162610 5.981704 9.144314 0.000000 987.584084
A-7 982.724719 4.057153 0.000000 4.057153 0.000000 978.667565
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.746200 3.162607 5.981699 9.144306 0.000000 987.583593
M-2 990.746207 3.162615 5.981695 9.144310 0.000000 987.583592
M-3 990.746207 3.162615 5.981695 9.144310 0.000000 987.583592
B-1 990.746207 3.162615 5.981695 9.144310 0.000000 987.583592
B-2 990.746207 3.162599 5.981695 9.144294 0.000000 987.583608
B-3 990.746135 3.162612 5.981704 9.144316 0.000000 987.583571
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,579.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,978.04
SUBSERVICER ADVANCES THIS MONTH 12,330.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,321,499.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,566,620.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 343,441.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.64807170 % 2.32048800 % 1.03144020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.63815720 % 2.29207966 % 1.03449110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84177612
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.25
POOL TRADING FACTOR: 96.95323975
................................................................................
Run: 11/21/96 09:47:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 60,378,135.23 5.975000 % 428,219.30
A-2 760947H79 0.00 0.00 3.025000 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,991,272.66 8.000000 % 12,641.92
A-6 760947J36 48,165,041.00 47,869,221.30 7.250000 % 570,959.07
A-7 760947J44 10,255,000.00 10,255,000.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 7,125,000.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 7,733,000.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 4,421,960.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 2,234,718.61 0.000000 % 2,102.53
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,278,313.05 8.000000 % 2,705.49
M-2 760947K67 2,677,200.00 2,673,895.72 8.000000 % 1,690.90
M-3 760947K75 2,463,100.00 2,460,059.97 8.000000 % 1,555.67
B-1 1,070,900.00 1,069,578.26 8.000000 % 676.37
B-2 428,400.00 427,871.25 8.000000 % 270.57
B-3 856,615.33 855,558.08 8.000000 % 541.03
SPRE 0.00 0.00 0.304448 % 0.00
- -------------------------------------------------------------------------------
214,178,435.49 213,617,171.13 1,021,362.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 300,334.67 728,553.97 0.00 0.00 59,949,915.93
A-2 152,052.28 152,052.28 0.00 0.00 0.00
A-3 217,824.52 217,824.52 0.00 0.00 33,761,149.00
A-4 33,183.31 33,183.31 0.00 0.00 4,982,438.00
A-5 133,142.98 145,784.90 0.00 0.00 19,978,630.74
A-6 288,923.08 859,882.15 0.00 0.00 47,298,262.23
A-7 61,957.29 61,957.29 0.00 0.00 10,255,000.00
A-8 43,004.19 43,004.19 0.00 0.00 7,125,000.00
A-9 46,720.21 46,720.21 0.00 0.00 7,733,000.00
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 6,183.40 6,183.40 0.00 0.00 0.00
A-12 26,689.52 26,689.52 0.00 0.00 4,421,960.00
A-13 0.00 2,102.53 0.00 0.00 2,232,616.08
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,493.81 31,199.30 0.00 0.00 4,275,607.56
M-2 17,808.29 19,499.19 0.00 0.00 2,672,204.82
M-3 16,384.14 17,939.81 0.00 0.00 2,458,504.30
B-1 7,123.45 7,799.82 0.00 0.00 1,068,901.89
B-2 2,849.65 3,120.22 0.00 0.00 427,600.68
B-3 5,698.06 6,239.09 0.00 0.00 855,017.05
SPRED 54,142.32 54,142.32 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,461,244.34 2,482,607.19 0.00 0.00 212,595,808.28
===============================================================================
Run: 11/21/96 09:47:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.338865 7.066325 4.956018 12.022343 0.000000 989.272540
A-3 1000.000000 0.000000 6.451929 6.451929 0.000000 1000.000000
A-4 1000.000000 0.000000 6.660055 6.660055 0.000000 1000.000000
A-5 998.765769 0.631591 6.651835 7.283426 0.000000 998.134178
A-6 993.858207 11.854222 5.998606 17.852828 0.000000 982.003986
A-7 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-8 1000.000000 0.000000 6.035676 6.035676 0.000000 1000.000000
A-9 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-12 1000.000000 0.000000 6.035676 6.035676 0.000000 1000.000000
A-13 998.152382 0.939109 0.000000 0.939109 0.000000 997.213272
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.765769 0.631593 6.651837 7.283430 0.000000 998.134177
M-2 998.765770 0.631593 6.651834 7.283427 0.000000 998.134178
M-3 998.765771 0.631590 6.651837 7.283427 0.000000 998.134181
B-1 998.765767 0.631590 6.651835 7.283425 0.000000 998.134177
B-2 998.765756 0.631583 6.651844 7.283427 0.000000 998.134174
B-3 998.765782 0.631590 6.651831 7.283421 0.000000 998.134192
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,557.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,965.72
SUBSERVICER ADVANCES THIS MONTH 28,248.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,582,122.11
(B) TWO MONTHLY PAYMENTS: 1 148,626.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 212,595,808.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 808
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 886,036.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.43412820 % 4.45272000 % 1.11315180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.41069700 % 4.42450712 % 1.11783800 %
BANKRUPTCY AMOUNT AVAILABLE 112,611.00
FRAUD AMOUNT AVAILABLE 4,283,569.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,141,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52614187
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.64
POOL TRADING FACTOR: 99.26107070
................................................................................
Run: 11/21/96 09:47:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 69,624,937.21 7.500000 % 327,068.54
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 10,443,958.85 7.500000 % 31,317.11
A-4 760947L33 1,157,046.74 1,153,057.71 0.000000 % 4,081.52
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,306,515.68 7.500000 % 3,917.70
M-2 760947L66 786,200.00 783,869.53 7.500000 % 2,350.50
M-3 760947L74 524,200.00 522,646.15 7.500000 % 1,567.20
B-1 314,500.00 313,567.75 7.500000 % 940.26
B-2 209,800.00 209,178.11 7.500000 % 627.24
B-3 262,361.78 261,584.08 7.500000 % 784.38
SPRE 0.00 0.00 0.345217 % 0.00
- -------------------------------------------------------------------------------
104,820,608.52 104,474,315.07 372,654.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 434,908.67 761,977.21 0.00 0.00 69,297,868.67
A-2 124,023.26 124,023.26 0.00 0.00 19,855,000.00
A-3 65,237.66 96,554.77 0.00 0.00 10,412,641.74
A-4 0.00 4,081.52 0.00 0.00 1,148,976.19
R 0.00 0.00 0.00 0.00 0.00
M-1 8,161.08 12,078.78 0.00 0.00 1,302,597.98
M-2 4,896.40 7,246.90 0.00 0.00 781,519.03
M-3 3,264.68 4,831.88 0.00 0.00 521,078.95
B-1 1,958.69 2,898.95 0.00 0.00 312,627.49
B-2 1,306.62 1,933.86 0.00 0.00 208,550.87
B-3 1,633.97 2,418.35 0.00 0.00 260,799.70
SPRED 30,038.20 30,038.20 0.00 0.00 0.00
- -------------------------------------------------------------------------------
675,429.23 1,048,083.68 0.00 0.00 104,101,660.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 995.694552 4.677352 6.219556 10.896908 0.000000 991.017199
A-2 1000.000000 0.000000 6.246450 6.246450 0.000000 1000.000000
A-3 997.036644 2.989700 6.227939 9.217639 0.000000 994.046944
A-4 996.552404 3.527533 0.000000 3.527533 0.000000 993.024871
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.035775 2.989698 6.227930 9.217628 0.000000 994.046078
M-2 997.035780 2.989697 6.227932 9.217629 0.000000 994.046082
M-3 997.035769 2.989699 6.227928 9.217627 0.000000 994.046070
B-1 997.035771 2.989698 6.227949 9.217647 0.000000 994.046073
B-2 997.035796 2.989704 6.227931 9.217635 0.000000 994.046092
B-3 997.035773 2.989689 6.227927 9.217616 0.000000 994.046078
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,753.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,648.40
SUBSERVICER ADVANCES THIS MONTH 23,979.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,553,196.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,101,660.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 389
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 59,088.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.71184670 % 2.52903600 % 0.75911770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.70997020 % 2.50254986 % 0.75955090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,048,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07295669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.66
POOL TRADING FACTOR: 99.31411589
................................................................................
Run: 11/21/96 09:47:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 52,409,000.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 68,087,770.92 7.500000 % 795,930.95
A-4 105,985,000.00 106,026,141.08 0.000000 % 330,933.49
A-5 760947M32 26,381,000.00 25,708,660.20 6.775000 % 373,698.19
A-6 760947M40 4,255,000.00 4,146,558.10 13.795000 % 60,273.90
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 20,529,878.97 7.750000 % 264,054.44
A-10 760947M81 29,566,000.00 29,566,000.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 9,918,000.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,317,099.30 0.000000 % 1,226.32
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 9,027,564.47 7.750000 % 5,591.83
M-2 760947N72 5,645,600.00 5,642,140.35 7.750000 % 3,494.84
M-3 760947N80 5,194,000.00 5,190,817.09 7.750000 % 3,215.28
B-1 2,258,300.00 2,256,916.10 7.750000 % 1,397.97
B-2 903,300.00 902,746.45 7.750000 % 559.18
B-3 1,807,395.50 1,806,287.94 7.750000 % 1,118.84
SPRE 0.00 0.00 0.580375 % 0.00
- -------------------------------------------------------------------------------
451,652,075.74 449,905,580.97 1,841,495.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 310,018.20 310,018.20 0.00 0.00 52,409,000.00
A-2 432,201.04 432,201.04 0.00 0.00 70,579,000.00
A-3 425,454.72 1,221,385.67 0.00 0.00 67,291,839.97
A-4 422,136.63 753,070.12 328,549.44 0.00 106,023,757.03
A-5 145,114.80 518,812.99 0.00 0.00 25,334,962.01
A-6 47,657.63 107,931.53 0.00 0.00 4,086,284.20
A-7 129,280.24 129,280.24 0.00 0.00 20,022,000.00
A-8 77,573.31 77,573.31 0.00 0.00 12,014,000.00
A-9 132,559.56 396,614.00 0.00 0.00 20,265,824.53
A-10 190,904.97 190,904.97 0.00 0.00 29,566,000.00
A-11 64,039.62 64,039.62 0.00 0.00 9,918,000.00
A-12 30,702.61 30,702.61 0.00 0.00 4,755,000.00
A-13 0.00 1,226.32 0.00 0.00 1,315,872.98
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,290.16 63,881.99 0.00 0.00 9,021,972.64
M-2 36,430.78 39,925.62 0.00 0.00 5,638,645.51
M-3 33,516.64 36,731.92 0.00 0.00 5,187,601.81
B-1 14,572.71 15,970.68 0.00 0.00 2,255,518.13
B-2 5,828.95 6,388.13 0.00 0.00 902,187.27
B-3 11,663.04 12,781.88 0.00 0.00 1,805,169.10
SPRED 217,547.00 217,547.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,785,492.61 4,626,987.84 328,549.44 0.00 448,392,635.18
===============================================================================
Run: 11/21/96 09:47:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.915362 5.915362 0.000000 1000.000000
A-2 1000.000000 0.000000 6.123649 6.123649 0.000000 1000.000000
A-3 990.036365 11.573306 6.186363 17.759669 0.000000 978.463059
A-4 1000.388178 3.122456 3.982985 7.105441 3.099962 1000.365684
A-5 974.514241 14.165429 5.500732 19.666161 0.000000 960.348812
A-6 974.514242 14.165429 11.200383 25.365812 0.000000 960.348813
A-7 1000.000000 0.000000 6.456909 6.456909 0.000000 1000.000000
A-8 1000.000000 0.000000 6.456909 6.456909 0.000000 1000.000000
A-9 985.355362 12.673599 6.362350 19.035949 0.000000 972.681763
A-10 1000.000000 0.000000 6.456909 6.456909 0.000000 1000.000000
A-11 1000.000000 0.000000 6.456909 6.456909 0.000000 1000.000000
A-12 1000.000000 0.000000 6.456911 6.456911 0.000000 1000.000000
A-13 999.179976 0.930313 0.000000 0.930313 0.000000 998.249663
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.387195 0.619038 6.452952 7.071990 0.000000 998.768157
M-2 999.387195 0.619038 6.452951 7.071989 0.000000 998.768158
M-3 999.387195 0.619037 6.452953 7.071990 0.000000 998.768158
B-1 999.387194 0.619036 6.452956 7.071992 0.000000 998.768158
B-2 999.387191 0.619041 6.452950 7.071991 0.000000 998.768150
B-3 999.387207 0.619040 6.452954 7.071994 0.000000 998.768172
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,555.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,663.72
SUBSERVICER ADVANCES THIS MONTH 29,968.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,886,605.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 448,392,635.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,601
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,234,008.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.46564650 % 4.42733700 % 1.10701690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.45037260 % 4.42652675 % 1.11007210 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60355708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.41
POOL TRADING FACTOR: 99.27832933
................................................................................
Run: 11/21/96 09:47:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 62,361,000.00 7.500000 % 304,558.65
A-2 760947R29 5,000,000.00 5,000,000.00 7.500000 % 33,839.85
A-3 760947R37 5,848,000.00 5,848,000.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 10,450,000.00 7.500000 % 31,072.42
A-8 760947R86 929,248.96 929,248.96 0.000000 % 3,053.03
R 760947R94 100.00 100.00 7.500000 % 100.00
M-1 760947S28 1,570,700.00 1,570,700.00 7.500000 % 4,671.61
M-2 760947S36 784,900.00 784,900.00 7.500000 % 2,334.46
M-3 760947S44 418,500.00 418,500.00 7.500000 % 1,244.71
B-1 313,800.00 313,800.00 7.500000 % 933.31
B-2 261,500.00 261,500.00 7.500000 % 777.76
B-3 314,089.78 314,089.78 7.500000 % 934.19
SPRE 0.00 0.00 0.361111 % 0.00
- -------------------------------------------------------------------------------
104,668,838.74 104,668,838.74 383,519.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 389,486.28 694,044.93 0.00 0.00 62,056,441.35
A-2 31,228.35 65,068.20 0.00 0.00 4,966,160.15
A-3 36,524.68 36,524.68 0.00 0.00 5,848,000.00
A-4 43,719.70 43,719.70 0.00 0.00 7,000,000.00
A-5 31,228.35 31,228.35 0.00 0.00 5,000,000.00
A-6 27,587.13 27,587.13 0.00 0.00 4,417,000.00
A-7 65,267.26 96,339.68 0.00 0.00 10,418,927.58
A-8 0.00 3,053.03 0.00 0.00 926,195.93
R 0.63 100.63 0.00 0.00 0.00
M-1 9,810.08 14,481.69 0.00 0.00 1,566,028.39
M-2 4,902.23 7,236.69 0.00 0.00 782,565.54
M-3 2,613.82 3,858.53 0.00 0.00 417,255.29
B-1 1,959.89 2,893.20 0.00 0.00 312,866.69
B-2 1,633.25 2,411.01 0.00 0.00 260,722.24
B-3 1,961.70 2,895.89 0.00 0.00 313,155.59
SPRED 31,475.73 31,475.73 0.00 0.00 0.00
- -------------------------------------------------------------------------------
679,399.08 1,062,919.07 0.00 0.00 104,285,318.75
===============================================================================
Run: 11/21/96 09:47:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 4.883800 6.245671 11.129471 0.000000 995.116200
A-2 1000.000000 6.767970 6.245670 13.013640 0.000000 993.232030
A-3 1000.000000 0.000000 6.245670 6.245670 0.000000 1000.000000
A-4 1000.000000 0.000000 6.245671 6.245671 0.000000 1000.000000
A-5 1000.000000 0.000000 6.245670 6.245670 0.000000 1000.000000
A-6 1000.000000 0.000000 6.245671 6.245671 0.000000 1000.000000
A-7 1000.000000 2.973437 6.245671 9.219108 0.000000 997.026563
A-8 1000.000000 3.285481 0.000000 3.285481 0.000000 996.714519
R 1000.000000 1000.00000 6.300000 1006.300000 0.000000 0.000000
M-1 1000.000000 2.974222 6.245674 9.219896 0.000000 997.025778
M-2 1000.000000 2.974213 6.245675 9.219888 0.000000 997.025787
M-3 1000.000000 2.974217 6.245687 9.219904 0.000000 997.025783
B-1 1000.000000 2.974219 6.245666 9.219885 0.000000 997.025781
B-2 1000.000000 2.974226 6.245698 9.219924 0.000000 997.025774
B-3 1000.000000 2.974213 6.245666 9.219879 0.000000 997.025710
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,831.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,651.09
SUBSERVICER ADVANCES THIS MONTH 3,570.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 375,934.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,285,318.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 71,937.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.46857120 % 2.67410000 % 0.85732920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.46611380 % 2.65219424 % 0.85792570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09384542
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.64
POOL TRADING FACTOR: 99.63358723
................................................................................
Run: 11/21/96 09:47:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 21,520,000.00 7.500000 % 213,743.58
A-2 760947P39 24,275,000.00 24,275,000.00 8.000000 % 241,107.13
A-3 760947P47 13,325,000.00 13,325,000.00 8.000000 % 92,618.91
A-4 760947P54 3,200,000.00 3,200,000.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 36,000,000.00 6.137500 % 333,726.04
A-6 760947P70 0.00 0.00 2.862500 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 25,540,000.00 7.500000 % 367,671.60
A-9 760947Q20 20,140,000.00 20,140,000.00 7.500000 % 86,036.90
A-10 760947Q38 16,200,000.00 16,200,000.00 8.000000 % 9,758.84
A-11 760947S51 5,000,000.00 5,000,000.00 8.000000 % 3,011.99
A-12 760947S69 575,632.40 575,632.40 0.000000 % 450.90
R-I 760947Q46 100.00 100.00 8.000000 % 100.00
R-II 760947Q53 100.00 100.00 8.000000 % 100.00
M-1 760947Q61 4,235,400.00 4,235,400.00 8.000000 % 2,551.77
M-2 760947Q79 2,117,700.00 2,117,700.00 8.000000 % 1,275.89
M-3 760947Q87 2,435,400.00 2,435,400.00 8.000000 % 1,467.30
B-1 1,058,900.00 1,058,900.00 8.000000 % 637.97
B-2 423,500.00 423,500.00 8.000000 % 255.15
B-3 847,661.00 847,661.00 8.000000 % 510.70
SPRE 0.00 0.00 0.358923 % 0.00
- -------------------------------------------------------------------------------
211,771,393.40 211,771,393.40 1,355,024.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 134,492.20 348,235.78 0.00 0.00 21,306,256.42
A-2 161,823.95 402,931.08 0.00 0.00 24,033,892.87
A-3 88,828.18 181,447.09 0.00 0.00 13,232,381.09
A-4 19,333.33 19,333.33 0.00 0.00 3,200,000.00
A-5 184,114.33 517,840.37 0.00 0.00 35,666,273.96
A-6 85,870.02 85,870.02 0.00 0.00 0.00
A-7 232,499.85 232,499.85 0.00 0.00 34,877,000.00
A-8 159,615.75 527,287.35 0.00 0.00 25,172,328.40
A-9 125,867.70 211,904.60 0.00 0.00 20,053,963.10
A-10 107,993.74 117,752.58 0.00 0.00 16,190,241.16
A-11 33,331.40 36,343.39 0.00 0.00 4,996,988.01
A-12 0.00 450.90 0.00 0.00 575,181.50
R-I 0.67 100.67 0.00 0.00 0.00
R-II 0.67 100.67 0.00 0.00 0.00
M-1 28,234.36 30,786.13 0.00 0.00 4,232,848.23
M-2 14,117.18 15,393.07 0.00 0.00 2,116,424.11
M-3 16,235.06 17,702.36 0.00 0.00 2,433,932.70
B-1 7,058.92 7,696.89 0.00 0.00 1,058,262.03
B-2 2,823.17 3,078.32 0.00 0.00 423,244.85
B-3 5,650.74 6,161.44 0.00 0.00 847,150.30
SPRED 63,337.72 63,337.72 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,471,228.94 2,826,253.61 0.00 0.00 210,416,368.73
===============================================================================
Run: 11/21/96 09:47:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 9.932323 6.249638 16.181961 0.000000 990.067677
A-2 1000.000000 9.932323 6.666280 16.598603 0.000000 990.067677
A-3 1000.000000 6.950762 6.666280 13.617042 0.000000 993.049238
A-4 1000.000000 0.000000 6.041666 6.041666 0.000000 1000.000000
A-5 1000.000000 9.270168 5.114287 14.384455 0.000000 990.729832
A-7 1000.000000 0.000000 6.666280 6.666280 0.000000 1000.000000
A-8 1000.000000 14.395912 6.249638 20.645550 0.000000 985.604088
A-9 1000.000000 4.271941 6.249638 10.521579 0.000000 995.728059
A-10 1000.000000 0.602397 6.666280 7.268677 0.000000 999.397603
A-11 1000.000000 0.602397 6.666280 7.268677 0.000000 999.397603
A-12 1000.000000 0.783312 0.000000 0.783312 0.000000 999.216688
R-I 1000.000000 1000.00000 6.700000 1006.700000 0.000000 0.000000
R-II 1000.000000 1000.00000 6.700000 1006.700000 0.000000 0.000000
M-1 1000.000000 0.602486 6.666279 7.268765 0.000000 999.397514
M-2 1000.000000 0.602489 6.666279 7.268768 0.000000 999.397512
M-3 1000.000000 0.602488 6.666281 7.268769 0.000000 999.397512
B-1 1000.000000 0.602484 6.666276 7.268760 0.000000 999.397516
B-2 1000.000000 0.602479 6.666281 7.268760 0.000000 999.397521
B-3 1000.000000 0.602481 6.666273 7.268754 0.000000 999.397518
_______________________________________________________________________________
DETERMINATION DATE 20-November-96
DISTRIBUTION DATE 25-November-96
Run: 11/21/96 09:47:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,178.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,866.58
SUBSERVICER ADVANCES THIS MONTH 13,370.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,773,803.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 210,416,368.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 829
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,227,393.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.73542420 % 4.16130500 % 1.10327070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.70463240 % 4.17420236 % 1.10972360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62724332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.56
POOL TRADING FACTOR: 99.36014745
................................................................................
