SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
March 25, 1996
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in
its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
33-54227 75-2006294
Delaware (Commission File Number) (I.R.S. Employee
(State or other Identification No.)
jurisdiction of
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code
(612) 832-7000
- -------------------------------------------------------
- --------------------
Item 5. Other Events
See the respective monthly reports, each reflecting the
required information for the March 1996 distribution
to holders of the following series of Conduit Mortgage
Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1985-1
Series 1986-1
Series 1986-2
Series 1986-3
Series 1986-4
Series 1986-8
Series 1986-9
Series 1986-11
Master Serviced by Residential Funding Corporation
1986-12
1986-15
1987-1
1987-2
1987-3
1987-4
1987-S2
1987-S4
1987-6
1987-S5
1987-S7
1987-S8
1987-S9
1987-SA1
1988-S1
1988-3A
1988-3B
1988-3C
1988-4B
1988-4C
1988-4D
1989-2
1989-3A
1989-3B
1989-3C
1989-SW1A
1989-SW1B
1989-S1
1989-S2
1989-SW2
1989-4A
1989-4B
1989-S4
1989-5A
1989-5B
1989-S5
1989-7
1989-S6
1990-S1
1990-2
1990-3A
1990-3B
1990-3C
1990-5
1990-6
1990-8
1990-S14
1990-R16
1991-3
1991-4
1991-S8
1991-R9
1991-S11
1991-R13
1991-R14
1991-20
1991-21A
1991-21B
1991-21C
1991-25A
1991-25B
1991-23
1991-S24
1991-S29
1991-S30
1991-S31
1992-S1
1992-S2
1992-S3
1992-S4
1992-S5
1992-S6
1992-S7
1992-S8
1992-S9
1992-S10
1992-S11
1992-S12
1992-13
1992-S14
1992-S15
1992-S16
1992-17A
1992-17B
1992-17C
1992-S18
1992-S19
1992-S20
1992-S21
1992-S23
1992-S22
1992-S24
1992-S25
1992-S26
1992-S27
1992-S28
1992-S29
1992-S30
1992-S31
1992-S32
1992-S33
1992-S34
1992-S35
1992-S36
1992-S37
1992-S38
1992-S39
1992-S40
1992-S41
1992-S42
1992-S43
1992-S44
1993-S1
1993-S2
1993-S3
1993-S4
1993-S5
1993-S6
1993-S7
1993-S8
1993-S9
1993-S10
1993-S11
1993-S12
1993-S13
1993-MZ1
1987-S1
1989-S3
1989-4C
1989-4D
1989-4E
1993-S14
1993-S15
1993-19
1993-S16
1993-S17
1993-S18
1993-MZ2
1993-S20
1993-S21
1993-S22
1993-S23
1993-S27
1993-S24
1993-S25
1993-S26
1993-S28
1993-S29
1993-S30
1993-S33
1993-MZ3
1993-S31
1993-S32
1993-S34
1993-S38
1993-S41
1993-S35
1993-S36
1993-S37
1993-S39
1993-S42
1993-S40
1993-S43
1993-S44
1993-S46
1993-S45
1993-S47
1993-S48
1993-S49
1994-S1
1994-S2
1994-S3
1994-S5
1994-S6
1994-RS4
1994-S7
1994-S8
1994-S9
1994-S10
1994-S11
1994-S12
1994-S13
1994-S14
1994-S15
1994-S16
1994-MZ1
1994-S17
1994-S18
1994-S19
1994-S20
1995-S1
1995-S2
1995-S3
1995-S4
1995-S6
1995-S7
1995-S8
1995-R5
1995-S9
1995-S10
1995-S11
1995-S12
1995-S13
1995-S14
1995-S15
1995-S16
1995-S17
1995-S18
1995-S19
1995-S21
1995-R20
1996-S3
1996-S1
1996-S2
1996-S4
1996-S5
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) See Item 5.
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the
registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly
authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:/s/ Scott Young
Name: Scott Young
Title: Vice President and
Controller
Dated: March 25, 1996
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1985-1 3U
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3507 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 CALIFORNIA LOANS 825,229.01
CERTIFICATE NUMBER OF UNITS: 0001 NON CALIFORNIA LOANS: 9,793,477.88
SPECIAL HAZARD INSURANCE 1,663,538.68
NON CALIFORNIA LOANS: 438,591.06
SCHEDULED INSTALLMENTS OF: 3/01/96
GROSS INTEREST RATE: 12.230870
NET INTEREST RATE: 10.500000
TOTAL NUMBER OF LOANS: 15
REPORT DATE: 3/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 9,211.23 9,211.23 9,211.23
LESS SERVICE FEE 1,312.29 1,312.29 1,312.29
NET INTEREST 7,898.94 7,898.94 7,898.94
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 13,840.11 13,840.11 13,840.11
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 22,739.05 22,739.05 22,739.05
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 903,735.89 903,735.89 903,735.89
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 903,735.89 903,735.89 903,735.89
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 13,840.11 13,840.11 13,840.11
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 14,840.11 14,840.11 14,840.11
ENDING PRINCIPAL BALANCE 888,895.78 888,895.78 888,895.78
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 1 66,658.03
PRINCIPAL 2,990.01 2,990.01 2,990.01
INTEREST 2,134.23 2,134.23 2,134.23
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 66,658.03 5,124.24 5,124.24 5,124.24
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 3/01/96
GROSS INTEREST RATE: 12.134829
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 13
REPORT DATE: 3/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 21,539.70 21,539.70 21,539.70
LESS SERVICE FEE 3,789.38 3,789.38 3,789.38
NET INTEREST 17,750.32 17,750.32 17,750.32
PAYOFF NET INTEREST 951.02 951.02 951.02
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 2,197.08 2,197.08 2,197.08
ADDITIONAL PRINCIPAL 30.92 30.92 30.92
PAYOFF PRINCIPAL 138,843.92 138,843.92 138,843.92
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 159,773.26 159,773.26 159,773.26
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,268,881.36 2,268,881.36 2,268,881.36
LESS PAYOFF PRINCIPAL BALANCE 138,843.92 138,843.92 138,843.92
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 2,130,037.44 2,130,037.44 2,130,037.44
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 2,197.08 2,197.08 2,197.08
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 30.92 30.92 30.92
PAYOFF PRINCIPAL 138,843.92 138,843.92 138,843.92
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 141,071.92 141,071.92 141,071.92
ENDING PRINCIPAL BALANCE 2,127,809.44 2,127,809.44 2,127,809.44
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 151,289.09
PRINCIPAL 330.69 330.69 330.69
INTEREST 2,866.62 2,866.62 2,866.62
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 193,864.80
PRINCIPAL 7,685.25 7,685.25 7,685.25
INTEREST 94,214.75 94,214.75 94,214.75
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 2 345,153.89 105,097.30 105,097.31 105,097.31
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-2 HG
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3505 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,781,297.08
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 312,027.16
SCHEDULED INSTALLMENTS OF: 3/01/96
GROSS INTEREST RATE: 11.152275
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 4
REPORT DATE: 3/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 2,945.46 2,945.46 2,945.46
LESS SERVICE FEE 304.33 304.33 304.33
NET INTEREST 2,641.13 2,641.13 2,641.13
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 4,143.66 4,143.66 4,143.66
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 6,784.79 6,784.79 6,784.79
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 316,935.24 316,935.24 316,935.24
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 316,935.24 316,935.24 316,935.24
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 4,143.66 4,143.66 4,143.66
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 4,143.66 4,143.66 4,143.66
ENDING PRINCIPAL BALANCE 312,791.58 312,791.58 312,791.58
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-3 GP
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: WISCONSIN INVESTMENT BOARD
ADDRESS: ATTN GERALD T MAHAFFEY
PO BOX 7842
MADISON, WI 53707
CONTROL NUMBER: 3502 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 2,117,945.94
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 340,321.48
BANKRUPTCY BOND: 100,000.00
SCHEDULED INSTALLMENTS OF: 3/01/96
GROSS INTEREST RATE: 10.813608
NET INTEREST RATE: 8.400000
TOTAL NUMBER OF LOANS: 5
REPORT DATE: 3/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 2,973.07 2,973.07 2,973.07
LESS SERVICE FEE 670.59 670.59 670.59
NET INTEREST 2,302.48 2,302.48 2,302.48
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 7,884.91 7,884.91 7,884.91
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 11,187.39 11,187.39 11,187.39
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 329,925.42 329,925.42 329,925.42
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 329,925.42 329,925.42 329,925.42
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 7,884.91 7,884.91 7,884.91
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 8,884.91 8,884.91 8,884.91
ENDING PRINCIPAL BALANCE 321,040.51 321,040.51 321,040.51
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 6,711,109.51
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 368,860.56
BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 3/01/96
GROSS INTEREST RATE: 12.311229
NET INTEREST RATE: 10.250000
TOTAL NUMBER OF LOANS: 11
REPORT DATE: 3/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 10,297.91 10,297.91 10,297.91
LESS SERVICE FEE 1,724.39 1,724.39 1,724.39
NET INTEREST 8,573.52 8,573.52 8,573.52
PAYOFF NET INTEREST 310.93 310.93 310.93
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,084.68 1,084.68 1,084.68
ADDITIONAL PRINCIPAL 22.80 22.80 22.80
PAYOFF PRINCIPAL 138,392.64 138,392.64 138,392.64
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 148,384.57 148,384.57 148,384.57
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,142,150.46 1,142,150.46 1,142,150.46
LESS PAYOFF PRINCIPAL BALANCE 138,392.64 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,003,757.82 1,142,150.46 1,142,150.46
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,084.68 1,084.68 1,084.68
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 22.80 22.80 22.80
PAYOFF PRINCIPAL 138,392.64 138,392.64 138,392.64
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 139,500.12 139,500.12 139,500.12
ENDING PRINCIPAL BALANCE 1,002,650.34 1,002,650.34 1,002,650.34
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 74,862.29
PRINCIPAL 887.24 887.24 887.24
INTEREST 14,643.96 14,643.96 14,643.96
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 74,862.29 15,531.20 15,531.20 15,531.20
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-8 GH
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3501 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 7,604,023.83
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 455,448.80
BANKRUPTCY BOND: 279,814.75
SCHEDULED INSTALLMENTS OF: 3/01/96
GROSS INTEREST RATE: 12.039902
NET INTEREST RATE: 9.980031
TOTAL NUMBER OF LOANS: 23
REPORT DATE: 3/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 9,161.83 9,161.83 9,161.83
LESS SERVICE FEE 1,567.47 1,567.47 1,567.47
NET INTEREST 7,594.36 7,594.36 7,594.36
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 12,104.56 12,104.56 12,104.56
ADDITIONAL PRINCIPAL 200.00 200.00 200.00
PAYOFF PRINCIPAL 31,848.18 31,848.18 31,848.18
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 51,747.10 51,747.10 51,747.10
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 913,146.62 913,146.62 913,146.62
LESS PAYOFF PRINCIPAL BALANCE 0.00 31,848.18 31,848.18
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 913,146.62 881,298.44 881,298.44
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 12,104.56 12,104.56 12,104.56
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 200.00 200.00 200.00
PAYOFF PRINCIPAL 31,848.18 31,848.18 31,848.18
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 44,152.74 44,152.74 44,152.74
ENDING PRINCIPAL BALANCE 868,993.88 868,993.88 868,993.88
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 2 131,357.98
PRINCIPAL 3,423.61 3,423.61 3,423.61
INTEREST 2,668.85 2,668.85 2,668.85
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 2 131,357.98 6,092.46 6,092.46 6,092.46
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-9 HC
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3503 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,321,303.44
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 557,517.94
BANKRUPTCY BOND: 397,835.15
SCHEDULED INSTALLMENTS OF: 3/01/96
GROSS INTEREST RATE: 10.793279
NET INTEREST RATE: 9.000000
TOTAL NUMBER OF LOANS: 4
REPORT DATE: 3/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,005.64 3,005.64 3,005.64
LESS SERVICE FEE 499.38 499.38 499.38
NET INTEREST 2,506.26 2,506.26 2,506.26
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 4,180.37 4,180.37 4,180.37
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 6,686.63 6,686.63 6,686.63
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 334,167.51 334,167.51 334,167.51
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 334,167.51 334,167.51 334,167.51
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 4,180.37 4,180.37 4,180.37
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 4,180.37 4,180.37 4,180.37
ENDING PRINCIPAL BALANCE 329,987.14 329,987.14 329,987.14
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-11 DQ
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3500 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,539,063.13
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 376,984.52
BANKRUPTCY BOND: 488,435.46
SCHEDULED INSTALLMENTS OF: 03/01/96
GROSS INTEREST RATE: 11.379075
NET INTEREST RATE: 9.200000
TOTAL NUMBER OF LOANS: 16
REPORT DATE: 3/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 13,239.96 13,239.96 13,239.96
LESS SERVICE FEE 2,536.60 2,536.60 2,536.60
NET INTEREST 10,703.36 10,703.36 10,703.36
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,626.58 1,626.58 1,626.58
ADDITIONAL PRINCIPAL 0.35 0.35 0.35
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 1,325.22 1,325.22 1,325.22
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 13,655.51 13,655.51 13,655.51
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,427,112.77 1,427,112.77 1,427,112.77
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 30,869.87 30,869.87 30,869.87
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,396,242.90 1,396,242.90 1,396,242.90
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,626.58 1,626.58 1,626.58
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.35 0.35 0.35
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 1,325.22 1,325.22 1,325.22
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 2,952.15 2,952.15 2,952.15
ENDING PRINCIPAL BALANCE 1,424,160.62 1,424,160.62 1,424,160.62
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 1 29,544.65
PRINICPAL 15,151.64 15,151.64 15,151.64
INTEREST 2,301.04 2,301.04 2,301.04
TOTAL 1 29,544.65 17,452.68 17,452.68 17,452.68
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 2,090.84 2,090.84 2,090.84
SERVICE FEE 210.20 210.20 210.20
PRINCIPAL 15,151.64 15,151.64 15,151.64
TOTAL NOT ADVANCED 17,242.48 17,242.48 17,242.48
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 544,451.73 8.0000 809.49
STRIP 0.00 0.00 1.3635 0.00
- --------------------------------------------------------------------------------
51,185,471.15 544,451.73 809.49
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
3,629.68 0.00 4,439.17 0.00 543,642.24
STRIP 618.61 0.00 618.61 0.00 0.00
4,248.29 0.00 5,057.78 0.00 543,642.24
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
10.636841 0.015815 0.070912 0.000000 0.086727 10.621026
STRIP 0.000000 0.000000 0.012086 0.000000 0.012086 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 113.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 204.17
SUBSERVICER ADVANCES THIS MONTH 1,183.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 127,786.70
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 543,642.24
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 545,095.11
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 709.49
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0635%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.010621026
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 1,704,810.83 8.0000 176,884.32
STRIP 0.00 0.00 1.5961 0.00
- --------------------------------------------------------------------------------
50,250,749.71 1,704,810.83 176,884.32
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
10,201.25 0.00 187,085.57 0.00 1,527,926.51
STRIP 2,035.25 0.00 2,035.25 0.00 0.00
12,236.50 0.00 189,120.82 0.00 1,527,926.51
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
33.926078 3.520033 0.203007 0.000000 3.723040 30.406044
STRIP 0.000000 0.000000 0.040502 0.000000 0.040502 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 463.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 554.69
SUBSERVICER ADVANCES THIS MONTH 1,235.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 130,724.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,527,926.51
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 1,530,086.77
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 174,623.48
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,160.84
MORTGAGE POOL INSURANCE 3,018,615.00
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3944%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.030406044
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 5,916,844.00 8.5000 146,926.83
STRIP 0.00 0.00 0.8916 0.00
- --------------------------------------------------------------------------------
96,428,600.14 5,916,844.00 146,926.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
41,060.26 0.00 187,987.09 0.00 5,769,917.17
STRIP 4,301.93 0.00 4,301.93 0.00 0.00
45,362.19 0.00 192,289.02 0.00 5,769,917.17
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
61.359845 1.523685 0.425810 0.000000 1.949495 59.836160
STRIP 0.000000 0.000000 0.044613 0.000000 0.044613 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,467.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,908.10
SUBSERVICER ADVANCES THIS MONTH 4,124.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 153,805.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 136,871.08
(D) LOANS IN FORECLOSURE 1 140,667.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,769,917.17
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 5,783,046.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 138,287.09
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,432.30
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,207.44
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2972%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.059836160
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3030
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AZ9 138,082,868.43 4,457,657.63 8.0000 249,622.73
STRIP 0.00 0.00 1.0878 0.00
- --------------------------------------------------------------------------------
138,082,868.43 4,457,657.63 249,622.73
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
29,335.60 0.00 278,958.33 0.00 4,208,034.90
STRIP 3,969.05 0.00 3,969.05 0.00 0.00
33,304.65 0.00 282,927.38 0.00 4,208,034.90
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
32.282481 1.807775 0.212449 0.000000 2.020224 30.474707
STRIP 0.000000 0.000000 0.028744 0.000000 0.028744 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,194.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,503.45
SUBSERVICER ADVANCES THIS MONTH 5,128.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 264,954.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,208,034.90
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 4,258,383.94
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 194,916.47
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,572.80
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 52,133.46
MORTGAGE POOL INSURANCE 9,653,158.63
SPECIAL HAZARD LOSS COVERAGE 500,000.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.1011%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.030474707
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 3,174,275.68 6.5000 8,008.83
STRIP 0.00 0.00 2.8866 0.00
- --------------------------------------------------------------------------------
99,525,248.34 3,174,275.68 8,008.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
17,193.99 0.00 25,202.82 0.00 3,166,266.85
STRIP 7,635.68 0.00 7,635.68 0.00 0.00
24,829.67 0.00 32,838.50 0.00 3,166,266.85
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
31.894175 0.080470 0.172760 0.000000 0.253230 31.813705
STRIP 0.000000 0.000000 0.076721 0.000000 0.076721 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,233.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,097.77
SUBSERVICER ADVANCES THIS MONTH 7,903.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 344,464.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 158,570.40
(D) LOANS IN FORECLOSURE 2 333,535.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,166,266.85
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 3,173,771.13
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,941.18
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,067.65
MORTGAGE POOL INSURANCE 7,415,287.30
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2678%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.031813705
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 8,785,638.49 7.0000 164,263.31
STRIP 0.00 0.00 1.9497 0.00
- --------------------------------------------------------------------------------
106,883,729.60 8,785,638.49 164,263.31
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
50,395.22 0.00 214,658.53 0.00 8,621,375.18
STRIP 14,037.32 0.00 14,037.32 0.00 0.00
64,432.54 0.00 228,695.85 0.00 8,621,375.18
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
82.198091 1.536841 0.471496 0.000000 2.008337 80.661249
STRIP 0.000000 0.000000 0.131333 0.000000 0.131333 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,667.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,987.71
SUBSERVICER ADVANCES THIS MONTH 7,392.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 147,170.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 680,959.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,621,375.18
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 8,643,732.19
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 151,436.42
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 267.89
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,559.00
MORTGAGE POOL INSURANCE 6,809,811.38
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8742%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.080661249
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/12/96 01:10 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 15,898.59 6,415.12
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,624.42
Total Principal Prepayments 23.21
Principal Payoffs-In-Full 0.00
Principal Curtailments 23.21
Principal Liquidations 0.00
Scheduled Principal Due 2,601.21
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 13,274.17 6,415.12
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 1,874,000.65
Current Period ENDING Prin Bal 1,871,376.23
Change in Principal Balance 2,624.42
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.022250
Interest Distributed 0.112538
Total Distribution 0.134788
Total Principal Prepayments 0.000197
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 15.887753
ENDING Principal Balance 15.865503
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.589300%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689184%
Prepayment Percentages 38.689184%
Trading Factors 1.586550%
Certificate Denominations 1,000
Sub-Servicer Fees 627.07
Master Servicer Fees 234.25
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 21,009.25 131.45 43,454.41
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,557.75 6,182.17
Total Principal Prepayments 36.79 60.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 36.79 60.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 4,122.15 6,723.36
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 17,451.50 131.45 37,272.24
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 2,969,731.99 4,843,732.64
Current Period ENDING Prin Bal 2,965,573.05 4,836,949.28
Change in Principal Balance 4,158.94 6,783.36
PER CERTIFICATE DATA BY CLASS
Principal Distributed 100.182780
Interest Distributed 491.417267
Total Distribution 591.600047
Total Principal Prepayments 1.035971
Current Period Interest Shortfall
BEGINNING Principal Balance 334.499058
ENDING Principal Balance 334.030611
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 474,602.00 4,351.72 478,953.72
Period Ending Class Percentages 61.310816%
Prepayment Percentages 61.310816%
Trading Factors 33.403061% 3.813706%
Certificate Denominations 250,000
Sub-Servicer Fees 993.71 1,620.78
Master Servicer Fees 371.22 605.47
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 137,372.96 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 826,612.14 3
Tot Unpaid Principal on Delinq Loans 963,985.10 4
Loans in Foreclosure, INCL in Delinq 826,612.14 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 15.0585%
Loans in Pool 27
Current Period Sub-Servicer Fee 1,620.78
Current Period Master Servicer Fee 605.47
Aggregate REO Losses (432,582.04)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/15/96 04:53 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4001
SERIES: 1987-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AB4 NA
Total Principal and Interest Distr 111,157.23 69.05
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 87,805.42
Total Principal Prepayments 821.15
Principal Payoffs-In-Full 0.00
Principal Curtailments 821.15
Principal Liquidations 63,384.69
Scheduled Principal Due 37,962.50
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 23,351.81 69.05
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 120,690,107.20
Current Period BEGINNING Princ Bal 3,296,726.24
Current Period ENDING Princ Bal 3,208,920.82
Change in Principal Balance 87,805.42
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.727528
Interest Distributed 0.193486
Total Distribution 0.921014
Total Principal Prepayments 0.531989
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 27.315629
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 0.017752%
Subordinated Unpaid Amounts
Period Ending Class Percentages 70.946950%
Prepayment Percentages 76.504632%
Trading Factors 2.658810%
Certificate Denominations 1,000
Sub-Servicer Fees 1,328.14
Master Servicer Fees 584.78
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Principal and Interest Distr 0.00 0.00 111,226.28
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 87,805.42
Total Principal Prepayments 252.19 1,073.34
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 252.19 1,073.34
Principal Liquidations 0.00 63,384.69
Scheduled Principal Due 14,671.31 52,633.81
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 0.00 23,420.86
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,352,110.91 127,042,218.11
Current Period BEGINNING Princ Bal 1,370,822.06 4,667,548.30
Current Period ENDING Princ Bal 1,314,065.47 4,522,986.29
Change in Principal Balance 56,756.59 144,562.01
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 0.000000
Total Distribution 0.000000
Total Principal Prepayments 9.925441
Current Period Interest Shortfall
BEGINNING Principal Balance 215.805750
ENDING Principal Balance 206.870675
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.270000% 0.230000%
Subordinated Unpaid Amounts 143,163.12 1,075.12 144,238.24
Period Ending Class Percentages 143,163.12
Prepayment Percentages 23.495368%
Trading Factors 20.687067% 3.560223%
Certificate Denominations 250,000
Sub-Servicer Fees 543.88 1,872.02
Master Servicer Fees 239.47 824.25
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,270,422.18
Current Special Hazard Amount 1,270,422.18
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 374,051.48 2
Loans Delinquent TWO Payments 139,696.30 1
Loans Delinquent THREE + Payments (155,402.78) 0
Tot Unpaid Princ on Delinquent Loans 358,345.00 3
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations (155,402.78) 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.0221%
Loans in Pool 41
Current Period Sub-Servicer Fee 1,872.02
Current Period Master Servicer Fee 824.25
Aggregate REO Losses (157,946.84)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/12/96 01:14 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4003
SERIES: 1987-S4
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AF5 NA
Total Princ and Interest Distributed 304,460.48 2,723.69
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 273,798.19
Total Principal Prepayments 268,716.78
Principal Payoffs-In-Full 268,263.03
Principal Curtailments 453.75
Principal Liquidations 0.00
Scheduled Principal Due 5,081.41
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 30,662.29 2,723.69
Prepayment Interest Shortfall 197.85 5.34
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 110,068,019.34
Curr Period BEGINNING Princ Balance 4,058,319.47
Curr Period ENDING Princ Balance 3,784,521.28
Change in Principal Balance 273,798.19
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.487536
Interest Distributed 0.278576
Total Distribution 2.766112
Total Principal Prepayments 2.441370
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 36.871014
ENDING Principal Balance 34.383478
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.125000% 0.486631%
Subordinated Unpaid Amounts
Period Ending Class Percentages 59.930784%
Prepayment Percentages 68.338922%
Trading Factors 3.438348%
Certificate Denominations 1,000
Sub-Servicer Fees 1,421.61
Master Servicer Fees 469.82
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number
Total Princ and Interest Distributed 144,337.10 74.49 451,595.76
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 127,385.20 401,183.39
Total Principal Prepayments 124,495.12 393,211.90
Principal Payoffs-In-Full 124,284.90 392,547.93
Principal Curtailments 210.22 663.97
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,890.08 7,971.49
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 16,951.90 74.49 50,412.37
Prepayment Interest Shortfall 129.30 0.28 332.77
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,967,390.14 118,035,409.48
Curr Period BEGINNING Princ Balance 2,658,122.28 6,716,441.75
Curr Period ENDING Princ Balance 2,530,298.94 6,314,820.22
Change in Principal Balance 127,823.34 401,621.53
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3,997.080530
Interest Distributed 531.915085
Total Distribution 4,528.995614
Total Principal Prepayments 3,906.395878
Current Period Interest Shortfall
BEGINNING Principal Balance 333.625219
ENDING Principal Balance 317.581905
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.105000% 0.020000%
Subordinated Unpaid Amounts 1,115,377.04 1,100.28 1,116,477.32
Period Ending Class Percentages 40.069216%
Prepayment Percentages 31.661078%
Trading Factors 31.758191% 5.349937%
Certificate Denominations 250,000
Sub-Servicer Fees 950.47 2,372.08
Master Servicer Fees 314.11 783.93
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,571,751.49
Current Special Hazard Amount 2,530,298.94
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 372,322.62 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 414,024.65 2
Tot Unpaid Principal on Delinq Loans 786,347.27 4
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 414,024.65 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 13.5236%
Loans in Pool 31
Current Period Sub-Servicer Fee 2,372.08
Current Period Master Servicer Fee 783.93
Aggregate REO Losses (1,032,260.23)
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 9,213,522.92 8.5000 13,252.65
STRIP 0.00 0.00 0.3469 0.00
- --------------------------------------------------------------------------------
126,773,722.44 9,213,522.92 13,252.65
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
65,262.45 0.00 78,515.10 0.00 9,200,270.27
STRIP 2,650.55 0.00 2,650.55 0.00 0.00
67,913.00 0.00 81,165.65 0.00 9,200,270.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
72.676914 0.104538 0.514795 0.000000 0.619333 72.572376
STRIP 0.000000 0.000000 0.020908 0.000000 0.020908 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,761.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,192.09
SUBSERVICER ADVANCES THIS MONTH 10,907.83
MASTER SERVICER ADVANCES THIS MONTH 3,905.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 162,364.17
(B) TWO MONTHLY PAYMENTS: 2 562,924.38
(C) THREE OR MORE MONTHLY PAYMENTS: 3 308,236.00
(D) LOANS IN FORECLOSURE 1 154,428.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,200,270.27
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 8,771,891.41
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 455,520.96
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 910.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,341.86
MORTGAGE POOL INSURANCE 8,195,537.67
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7998%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.072572376
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/12/96 01:17 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 58,791.14 1,820.86
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 34,710.90
Total Principal Prepayments 772.67
Principal Payoffs-In-Full 0.00
Principal Curtailments 772.67
Principal Liquidations 0.00
Scheduled Principal Due 33,938.23
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 24,080.24 1,820.86
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 3,302,432.39
Current Period ENDING Princ Balance 3,267,721.49
Change in Principal Balance 34,710.90
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.481663
Interest Distributed 0.334148
Total Distribution 0.815811
Total Principal Prepayments 0.010722
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 45.825959
ENDING Principal Balance 45.344296
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.502800%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.991572%
Prepayment Percentages 80.794112%
Trading Factors 4.534430%
Certificate Denominations 1,000
Sub-Servicer Fees 883.26
Master Servicer Fees 412.80
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 13,451.64 30.50 74,094.14
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 8,012.23 42,723.13
Total Principal Prepayments 183.68 956.35
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 183.68 956.35
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,721.66 44,659.89
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,439.41 30.50 31,371.01
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 1,043,294.23 4,345,726.62
Current Period ENDING Princ Balance 1,032,388.89 4,300,110.38
Change in Principal Balance 10,905.34 45,616.24
PER CERTIFICATE DATA BY CLASS
Principal Distributed 589.877598
Interest Distributed 400.461058
Total Distribution 990.338657
Total Principal Prepayments 13.522916
Current Period Interest Shortfall
BEGINNING Principal Balance 307.238257
ENDING Principal Balance 304.026758
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 164,944.68 373.94 165,318.62
Period Ending Class Percentages 24.008428%
Prepayment Percentages 19.205888%
Trading Factors 30.402676% 5.698501%
Certificate Denominations 250,000
Sub-Servicer Fees 279.05 1,162.31
Master Servicer Fees 130.42 543.22
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 1,032,388.89
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 423,363.55 3
Tot Unpaid Princ on Delinquent Loans 423,363.55 3
Loans in Foreclosure, INCL in Delinq 301,506.67 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 8.9856%
Loans in Pool 44
Curr Period Sub-Servicer Fee 1,162.31
Curr Period Master Servicer Fee 543.22
Aggregate REO Losses 0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/12/96 01:37 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4006
SERIES: 1987-S7
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AK4 NA
Total Princ and Interest Distributed 132,905.18 1,071.80
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 100,471.06
Total Principal Prepayments 94,747.20
Principal Payoffs-In-Full 94,426.43
Principal Curtailments 320.77
Principal Liquidations 0.00
Scheduled Principal Due 5,723.86
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 32,434.12 1,071.80
Prepayment Interest Shortfall 164.50 0.50
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 95,187,665.32
Curr Period BEGINNING Princ Balance 4,346,483.01
Curr Period ENDING Princ Balance 4,246,011.95
Change in Principal Balance 100,471.06
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.055505
Interest Distributed 0.340739
Total Distribution 1.396244
Total Principal Prepayments 0.995373
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 45.662250
ENDING Principal Balance 44.606745
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.000000% 0.198308%
Subordinated Unpaid Amounts
Period Ending Class Percentages 66.882894%
Prepayment Percentages 73.613309%
Trading Factors 4.460675%
Certificate Denominations 1,000
Sub-Servicer Fees 1,027.88
Master Servicer Fees 449.58
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 47,892.31 34.61 181,903.90
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 36,100.60 136,571.66
Total Principal Prepayments 33,962.14 128,709.34
Principal Payoffs-In-Full 33,847.16 128,273.59
Principal Curtailments 114.98 435.75
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,817.09 8,540.95
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,791.71 34.61 45,332.24
Prepayment Interest Shortfall 80.78 0.18 245.96
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 5,807,205.05 100,994,870.37
Curr Period BEGINNING Princ Balance 2,139,194.65 6,485,677.66
Curr Period ENDING Princ Balance 2,102,415.42 6,348,427.37
Change in Principal Balance 36,779.23 137,250.29
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,554.129727
Interest Distributed 507.632755
Total Distribution 2,061.762482
Total Principal Prepayments 1,462.069090
Current Period Interest Shortfall
BEGINNING Principal Balance 368.369057
ENDING Principal Balance 362.035678
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.980000% 0.020000%
Subordinated Unpaid Amounts 342,782.61 369.46 343,152.07
Period Ending Class Percentages 33.117106%
Prepayment Percentages 26.386691%
Trading Factors 36.203568% 6.285891%
Certificate Denominations 250,000
Sub-Servicer Fees 508.95 1,536.83
Master Servicer Fees 222.61 672.19
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,201,838.96
Current Special Hazard Amount 1,201,838.96
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 871,439.38 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 555,518.47 1
Total Unpaid Principal on Delinq Loans 1,426,957.85 5
Loans in Foreclosure, INCL in Delinq 555,518.47 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 9.8792%
Loans in Pool 38
Current Period Sub-Servicer Fee 1,536.83
Current Period Master Servicer Fee 672.19
Aggregate REO Losses (322,745.02)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/12/96 02:51 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4007
SERIES: 1987-S8
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AN8 NA
Total Princ and Interest Distributed 465,707.31 1,128.68
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 446,747.18
Total Principal Prepayments 443,152.39
Principal Payoffs-In-Full 443,152.39
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 3,594.79
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 18,960.13 1,128.68
Prepayment Interest Shortfall 2,777.28 113.73
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 67,567,852.48
Curr Period BEGINNING Princ Balance 2,544,866.95
Curr Period ENDING Principal Balance 2,098,119.77
Change in Principal Balance 446,747.18
PER CERTIFICATE DATA BY CLASS
Principal Distributed 6.611830
Interest Distributed 0.280609
Total Distribution 6.892439
Total Principal Prepayments 6.558628
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 37.663872
ENDING Principal Balance 31.052042
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.250000% 0.324592%
Subordinated Unpaid Amounts
Period Ending Class Percentages 59.562107%
Prepayment Percentages 68.791165%
Trading Factors 3.105204%
Certificate Denominations 1,000
Sub-Servicer Fees 714.69
Master Servicer Fees 270.97
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 212,638.64 131.79 679,606.42
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 203,035.25 649,782.43
Total Principal Prepayments 201,047.18 644,199.57
Principal Payoffs-In-Full 201,047.18 644,199.57
Principal Curtailments 0.00 0.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,299.37 5,894.16
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,603.39 131.79 29,823.99
Prepayment Interest Shortfall 1,771.27 5.20 4,667.48
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,819,207.72 71,387,060.20
Curr Period BEGINNING Princ Balance 1,627,801.57 4,172,668.52
Curr Period ENDING Principal Balance 1,424,455.02 3,522,574.79
Change in Principal Balance 203,346.55 650,093.73
PER CERTIFICATE DATA BY CLASS
Principal Distributed 13,290.403723
Interest Distributed 628.624489
Total Distribution 13,919.028211
Total Principal Prepayments 13,160.267439
Current Period Interest Shortfall
BEGINNING Principal Balance 426.214464
ENDING Principal Balance 372.971340
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.220000% 0.030000%
Subordinated Unpaid Amounts 320,695.43 234.83 320,930.26
Period Ending Class Percentages 40.437893%
Prepayment Percentages 31.208835%
Trading Factors 37.297134% 4.934472%
Certificate Denominations 250,000
Sub-Servicer Fees 485.22 1,199.91
Master Servicer Fees 183.97 454.94
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,199,302.61
Current Special Hazard Amount 1,199,302.61
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 89,558.88 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 418,785.77 3
Total Unpaid Princ on Delinquent Loans 508,344.65 4
Loans in Foreclosure, INCL in Delinq 289,213.86 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 9.9547%
Loans in Pool 32
Current Period Sub-Servicer Fee 1,199.91
Current Period Master Servicer Fee 454.94
Aggregate REO Losses (239,909.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/12/96 02:55 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4008
SERIES: 1987-S9
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AP3 NA
Total Princ and Interest Distributed 42,458.50 884.40
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,268.76
Total Principal Prepayments 1.82
Principal Payoffs-In-Full 0.00
Principal Curtailments 1.82
Principal Liquidations 0.00
Scheduled Principal Due 4,266.94
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 38,189.74 884.40
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 61,838,309.47
Curr Period BEGINNING Princ Balance 4,364,541.68
Curr Period ENDING Princ Balance 4,360,272.92
Change in Principal Balance 4,268.76
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.069031
Interest Distributed 0.617574
Total Distribution 0.686605
Total Principal Prepayments 0.000029
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 70.579900
ENDING Principal Balance 70.510869
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.500000% 0.166300%
Subordinated Unpaid Amounts
Period Ending Class Percentages 68.391504%
Prepayment Percentages 74.713205%
Trading Factors 7.051087%
Certificate Denominations 1,000
Sub-Servicer Fees 1,432.95
Master Servicer Fees 454.64
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 11,306.28 15.11 54,664.29
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,105.76 5,374.52
Total Principal Prepayments 0.62 2.44
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.62 2.44
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,972.05 6,238.99
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,200.52 15.11 49,289.77
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,772,628.96 65,610,938.43
Curr Period BEGINNING Princ Balance 2,017,159.68 6,381,701.36
Curr Period ENDING Princ Balance 2,015,187.01 6,375,459.93
Change in Principal Balance 1,972.67 6,241.43
PER CERTIFICATE DATA BY CLASS
Principal Distributed 73.275162
Interest Distributed 675.955687
Total Distribution 749.230849
Total Principal Prepayments 0.041085
Current Period Interest Shortfall
BEGINNING Principal Balance 534.682764
ENDING Principal Balance 534.159874
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.470000% 0.030000%
Subordinated Unpaid Amounts 668,098.54 1,126.31 669,224.85
Period Ending Class Percentages 31.608496%
Prepayment Percentages 25.286795%
Trading Factors 53.415987% 9.717069%
Certificate Denominations 250,000
Sub-Servicer Fees 662.26 2,095.21
Master Servicer Fees 210.12 664.76
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,200,024.06
Current Special Hazard Amount 1,200,024.06
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 757,058.76 5
Loans Delinquent TWO Payments 113,331.25 1
Loans Delinquent THREE + Payments 1,074,345.86 6
Total Unpaid Princ on Delinquent Loans 1,944,735.87 12
Loans in Foreclosure, INCL in Delinq 1,074,345.86 6
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 20.0397%
Loans in Pool 46
Current Period Sub-Servicer Fee 2,095.21
Current Period Master Servicer Fee 664.76
Aggregate REO Losses (582,574.64)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 12-Mar-96
1987-SA1, CLASS A, 8.00064453% PASS-THROUGH RATE (POOL 4009) 05:54 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 20, 1996
DISTRIBUTION DATE: MARCH 26, 1996
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $5,895,517.74
ENDING POOL BALANCE $5,884,952.20
PRINCIPAL DISTRIBUTIONS $10,565.54
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $2,420.11
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 03/01 $8,145.43
$10,565.54
INTEREST DUE ON BEG POOL BALANCE $39,260.66
PREPAYMENT INTEREST SHORTFALL $0.00
$39,260.66
TOTAL DISTRIBUTION DUE THIS PERIOD $49,826.20
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $576.58
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 67.567517%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.240698535
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.894415557
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.055133664
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,709,735.78
TRADING FACTOR 0.134067863
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $205,247.55
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 12-Mar-96
1987-SA1, CLASS B, 7.97064453% PASS-THROUGH RATE (POOL 4009) 05:54 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 20, 1996
DISTRIBUTION DATE: MARCH 26, 1996
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,860,969.59
ENDING POOL BALANCE $2,824,783.58
NET CHANGE TO PRINCIPAL BALANCE $36,186.01
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 03/01 $3,908.21
$3,908.21
INTEREST DUE ON BEGINNING POOL BALANCE $18,766.70
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE ($17,094.44)
$1,672.26
TOTAL DISTRIBUTION DUE THIS PERIOD $5,580.47
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $307.50
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $131.57
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $276.65
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 32.432483%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,709,735.78
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $205,247.55
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 12-Mar-96
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 05:54 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 20, 1996
DISTRIBUTION DATE: MARCH 26, 1996
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 03/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $70.72
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE ($64.36)
TOTAL DISTRIBUTION DUE THIS PERIOD $6.36
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,709,735.78
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $205,247.55
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 13-Mar-96
1987-SA1, CLASS A, 8.00064453% PASS-THROUGH RATE (POOL 4009) 08:54 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 20, 1996
DISTRIBUTION DATE: MARCH 26, 1996
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $5,895,517.74
ENDING POOL BALANCE $5,884,952.20
PRINCIPAL DISTRIBUTIONS $10,565.54
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $2,420.11
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 03/01 $8,145.43
$10,565.54
INTEREST DUE ON BEG POOL BALANCE $39,306.62
PREPAYMENT INTEREST SHORTFALL $0.00
$39,306.62
TOTAL DISTRIBUTION DUE THIS PERIOD $49,872.16
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $576.58
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 67.567517%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.240698535
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.895462594
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.055133664
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,709,735.78
TRADING FACTOR 0.134067863
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $205,247.55
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 13-Mar-96
1987-SA1, CLASS B, 7.97064453% PASS-THROUGH RATE (POOL 4009) 08:54 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 20, 1996
DISTRIBUTION DATE: MARCH 26, 1996
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,860,969.59
ENDING POOL BALANCE $2,824,783.58
NET CHANGE TO PRINCIPAL BALANCE $36,186.01
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 03/01 $3,908.21
$3,908.21
INTEREST DUE ON BEGINNING POOL BALANCE $18,788.75
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE ($17,094.44)
$1,694.31
TOTAL DISTRIBUTION DUE THIS PERIOD $5,602.52
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $307.50
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $133.31
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $276.65
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 32.432483%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,709,735.78
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $205,247.55
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 13-Mar-96
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 08:54 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 20, 1996
DISTRIBUTION DATE: MARCH 26, 1996
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 03/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $70.72
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE ($64.36)
TOTAL DISTRIBUTION DUE THIS PERIOD $6.36
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,709,735.78
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $205,247.55
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
................................................................................
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/12/96 03:43 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4010/11
SERIES: 1988-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920AS7
Total Princ and Interest Distributed 137,668.86
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 70,578.74
Total Principal Prepayments 53,331.24
Principal Payoffs-In-Full 51,853.27
Principal Curtailments 1,477.97
Principal Liquidations 0.00
Scheduled Principal Due 17,247.50
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 67,090.12
Prepayment Interest Shortfall 361.20
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 173,064,503.72
Curr Period BEGINNING Princ Balance 7,888,527.08
Curr Period ENDING Princ Balance 7,817,948.34
Change in Principal Balance 70,578.74
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.407818
Interest Distributed 0.387660
Total Distribution 0.795477
Total Principal Prepayments 0.308158
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 45.581427
ENDING Principal Balance 45.173610
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.260672%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.860971%
Prepayment Percentages 71.124150%
Trading Factors 4.517361%
Certificate Denominations 1,000
Sub-Servicer Fees 2,320.24
Master Servicer Fees 806.77
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 64,926.94 47.37 202,643.17
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 30,990.60 101,569.34
Total Principal Prepayments 21,652.07 74,983.31
Principal Payoffs-In-Full 21,052.02 72,905.29
Principal Curtailments 600.05 2,078.02
Principal Liquidations 0.00 0.00
Scheduled Principal Due 9,596.06 26,843.56
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 33,936.34 47.37 101,073.83
Prepayment Interest Shortfall 203.61 0.40 565.21
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 9,589,326.06 182,653,829.78
Curr Period BEGINNING Princ Balance 4,455,583.74 12,344,110.82
Curr Period ENDING Princ Balance 4,424,189.97 12,242,138.31
Change in Principal Balance 31,393.77 101,972.51
PER CERTIFICATE DATA BY CLASS
Principal Distributed 807.945204
Interest Distributed 884.742572
Total Distribution 1,692.687776
Total Principal Prepayments 564.483621
Current Period Interest Shortfall
BEGINNING Principal Balance 464.639925
ENDING Principal Balance 461.366100
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.240672% 0.020000%
Subordinated Unpaid Amounts 1,142,189.98 1,164.26 1,100,754.84
Period Ending Class Percentages 36.139029%
Prepayment Percentages 28.875850%
Trading Factors 46.136610% 6.702372%
Certificate Denominations 250,000
Sub-Servicer Fees 1,313.03 3,633.27
Master Servicer Fees 456.55 1,263.32
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,826,538.30
Current Special Hazard Amount 1,826,538.30
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 932,771.37 6
Loans Delinquent TWO Payments 55,179.49 1
Loans Delinquent THREE + Payments 452,633.94 2
Total Unpaid Principal on Delinq Loans 1,440,584.80 9
Loans in Foreclosure, INCL in Delinq 381,574.19 2
REO/Pending Cash Liquidations 159,880.02 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 8.3260%
Loans in Pool 93
Current Period Sub-Servicer Fee 3,633.27
Current Period Master Servicer Fee 1,263.32
Aggregate REO Losses (885,300.12)
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 4,632,858.51 7.8772 10,491.95
- --------------------------------------------------------------------------------
25,441,326.74 4,632,858.51 10,491.95
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
30,411.63 0.00 40,903.58 0.00 4,622,366.56
30,411.63 0.00 40,903.58 0.00 4,622,366.56
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
182.099721 0.412398 1.195363 0.000000 1.607761 181.687323
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,430.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,405.69
SUBSERVICER ADVANCES THIS MONTH 3,417.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 280,776.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 152,876.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,622,366.56
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 4,631,526.99
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,608.35
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,883.60
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.6118%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8772%
POOL TRADING FACTOR 0.181687323
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 7,264,922.89 7.8912 9,525.41
- --------------------------------------------------------------------------------
38,297,875.16 7,264,922.89 9,525.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
47,774.13 0.00 57,299.54 0.00 7,255,397.48
47,774.13 0.00 57,299.54 0.00 7,255,397.48
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
189.695195 0.248719 1.247436 0.000000 1.496155 189.446476
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,338.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,513.53
SUBSERVICER ADVANCES THIS MONTH 10,657.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 960,014.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 139,928.89
(D) LOANS IN FORECLOSURE 1 222,256.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,255,397.48
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 7,266,792.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 523.31
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,002.10
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5275%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8912%
POOL TRADING FACTOR 0.189446476
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 10,612,663.84 6.9940 390,171.44
- --------------------------------------------------------------------------------
69,360,201.61 10,612,663.84 390,171.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
60,378.25 0.00 450,549.69 0.00 10,222,492.40
60,378.25 0.00 450,549.69 0.00 10,222,492.40
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
153.007973 5.625293 0.870503 0.000000 6.495796 147.382680
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,728.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,132.50
SUBSERVICER ADVANCES THIS MONTH 8,693.34
MASTER SERVICER ADVANCES THIS MONTH 851.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 259,264.68
(B) TWO MONTHLY PAYMENTS: 1 199,302.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 92,901.19
(D) LOANS IN FORECLOSURE 4 626,165.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,222,492.40
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 10,119,534.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 123,164.31
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 375,044.45
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 934.11
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,192.88
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6868%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.147382680
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 1,096,203.85 8.5000 10,584.44
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 1,096,203.85 10,584.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
7,764.78 0.00 18,349.22 0.00 1,085,619.41
STRIP 216.34 0.00 216.34 0.00 0.00
7,981.12 0.00 18,565.56 0.00 1,085,619.41
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
119.027665 1.149276 0.843113 0.000000 1.992389 117.878389
STRIP 0.000000 0.000000 0.023491 0.000000 0.023491 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 228.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 200.97
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,085,619.41
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 1,096,203.85
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,584.44
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.117878389
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3089
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BB3 33,550,911.70 2,594,557.25 9.2500 37,894.44
STRIP 0.00 0.00 0.0350 0.00
- --------------------------------------------------------------------------------
33,550,911.70 2,594,557.25 37,894.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,999.71 0.00 57,894.15 0.00 2,556,662.81
STRIP 75.67 0.00 75.67 0.00 0.00
20,075.38 0.00 57,969.82 0.00 2,556,662.81
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
77.331945 1.129461 0.596100 0.000000 1.725561 76.202484
STRIP 0.000000 0.000000 0.002255 0.000000 0.002255 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 540.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 475.67
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,556,662.81
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 2,586,785.69
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,069.82
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 34,824.62
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7550%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2500%
POOL TRADING FACTOR 0.076202484
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3090
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BC1 14,309,759.83 1,009,257.84 9.7500 13,166.16
STRIP 0.00 0.00 0.1236 0.00
- --------------------------------------------------------------------------------
14,309,759.83 1,009,257.84 13,166.16
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,200.22 0.00 21,366.38 0.00 996,091.68
STRIP 103.91 0.00 103.91 0.00 0.00
8,304.13 0.00 21,470.29 0.00 996,091.68
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
70.529335 0.920083 0.573051 0.000000 1.493134 69.609252
STRIP 0.000000 0.000000 0.007261 0.000000 0.007261 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 210.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 185.03
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 996,091.68
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 1,003,604.97
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 916.82
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,249.34
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3436%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.7500%
POOL TRADING FACTOR 0.069609252
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 29,893,028.51 6.9939 200,136.34
- --------------------------------------------------------------------------------
199,725,759.94 29,893,028.51 200,136.34
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
173,547.67 0.00 373,684.01 0.00 29,692,892.17
173,547.67 0.00 373,684.01 0.00 29,692,892.17
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
149.670371 1.002056 0.868930 0.000000 1.870986 148.668315
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,641.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,063.72
SUBSERVICER ADVANCES THIS MONTH 18,489.48
MASTER SERVICER ADVANCES THIS MONTH 5,596.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,031,295.96
(B) TWO MONTHLY PAYMENTS: 3 439,948.17
(C) THREE OR MORE MONTHLY PAYMENTS: 3 364,375.68
(D) LOANS IN FORECLOSURE 5 671,368.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,692,892.17
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 28,939,631.68
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 800,447.93
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 145,041.68
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 14,498.74
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 40,595.92
FSA GUARANTY INSURANCE POLICY 5,947,547.33
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,264,044.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6900%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.148668315
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 9,858,475.08 7.8005 186,104.77
- --------------------------------------------------------------------------------
60,404,491.94 9,858,475.08 186,104.77
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
63,990.94 0.00 250,095.71 0.00 9,672,370.31
63,990.94 0.00 250,095.71 0.00 9,672,370.31
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
163.207648 3.080976 1.059374 0.000000 4.140350 160.126673
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,448.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,065.88
SUBSERVICER ADVANCES THIS MONTH 5,265.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 445,292.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 101,470.79
(D) LOANS IN FORECLOSURE 1 127,113.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,672,370.31
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 9,689,096.09
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 170,699.24
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,284.53
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,121.00
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4715%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8005%
POOL TRADING FACTOR 0.160126673
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3096
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BG2 37,514,866.19 4,158,497.73 7.7267 182,733.50
- --------------------------------------------------------------------------------
37,514,866.19 4,158,497.73 182,733.50
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
26,204.39 0.00 208,937.89 0.00 3,975,764.23
26,204.39 0.00 208,937.89 0.00 3,975,764.23
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
110.849329 4.870962 0.698507 0.000000 5.569469 105.978366
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,486.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 852.45
SUBSERVICER ADVANCES THIS MONTH 1,366.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 176,343.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,975,764.23
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 3,982,627.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 22
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 177,057.31
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 743.30
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,932.89
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4166%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7267%
POOL TRADING FACTOR 0.105978366
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 14,216,070.93 6.9605 243,019.52
- --------------------------------------------------------------------------------
80,948,485.59 14,216,070.93 243,019.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
82,229.02 0.00 325,248.54 0.00 13,973,051.41
82,229.02 0.00 325,248.54 0.00 13,973,051.41
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
175.618739 3.002150 1.015819 0.000000 4.017969 172.616588
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,605.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,918.83
SUBSERVICER ADVANCES THIS MONTH 12,566.45
MASTER SERVICER ADVANCES THIS MONTH 1,168.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 943,283.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 108,857.62
(D) LOANS IN FORECLOSURE 1 647,930.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,973,051.41
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 13,813,576.40
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 183,787.01
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 222,580.74
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,072.39
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 19,366.39
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6252%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9783%
POOL TRADING FACTOR 0.172616588
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 10,691,814.25 7.0951 178,512.05
- --------------------------------------------------------------------------------
42,805,537.40 10,691,814.25 178,512.05
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
62,367.99 0.00 240,880.04 0.00 10,513,302.20
62,367.99 0.00 240,880.04 0.00 10,513,302.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
249.776429 4.170303 1.457008 0.000000 5.627311 245.606126
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,395.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,207.24
SUBSERVICER ADVANCES THIS MONTH 12,314.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,079,725.68
(B) TWO MONTHLY PAYMENTS: 2 322,805.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 255,193.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,513,302.20
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 10,529,613.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 162,883.30
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,714.52
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,914.23
FSA GUARANTY INSURANCE POLICY 8,162,050.60
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.8451%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0951%
POOL TRADING FACTOR 0.245606126
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 11,817,160.52 6.9461 15,913.83
- --------------------------------------------------------------------------------
55,464,913.85 11,817,160.52 15,913.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
68,397.24 0.00 84,311.07 0.00 11,801,246.69
68,397.24 0.00 84,311.07 0.00 11,801,246.69
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
213.056502 0.286917 1.233162 0.000000 1.520079 212.769585
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,797.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,400.34
SUBSERVICER ADVANCES THIS MONTH 17,133.46
MASTER SERVICER ADVANCES THIS MONTH 2,031.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,427,610.82
(B) TWO MONTHLY PAYMENTS: 1 99,338.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 6 855,584.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,801,246.69
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 11,521,591.51
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 302,333.58
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 934.26
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,979.57
FSA GUARANTY INSURANCE POLICY 8,162,050.60
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6949%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9449%
POOL TRADING FACTOR 0.212769585
................................................................................
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/12/96 03:51 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 108,575.40
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 26,323.91
Total Principal Prepayments 7,601.41
Principal Payoffs-In-Full 0.00
Principal Curtailments 7,601.41
Principal Liquidations 0.00
Scheduled Principal Due 18,722.50
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 82,251.49
Prepayment Interest Shortfall 26.04
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 13,887,171.54
Curr Period ENDING Princ Balance 13,860,847.63
Change in Principal Balance 26,323.91
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.174283
Interest Distributed 0.544563
Total Distribution 0.718846
Total Principal Prepayments 0.050327
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 91.942954
ENDING Principal Balance 91.768671
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.109658%
Subordinated Unpaid Amounts
Period Ending Class Percentages 57.797250%
Prepayment Percentages 100.000000%
Trading Factors 9.176867%
Certificate Denominations 1,000
Sub-Servicer Fees 4,983.24
Master Servicer Fees 1,413.87
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 65,752.84 64.61 174,392.85
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 12,090.25 38,414.16
Total Principal Prepayments 0.00 7,601.41
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 7,601.41
Principal Liquidations 0.00 0.00
Scheduled Principal Due 12,865.92 31,588.42
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 53,662.59 64.61 135,978.69
Prepayment Interest Shortfall 18.97 0.03 45.04
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 10,134,661.99 24,021,833.53
Curr Period ENDING Princ Balance 10,120,998.58 23,981,846.21
Change in Principal Balance 13,663.41 39,987.32
PER CERTIFICATE DATA BY CLASS
Principal Distributed 250.414347
Interest Distributed 1,111.464399
Total Distribution 1,361.878746
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 839.640129
ENDING Principal Balance 838.508138
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.099658% 0.010000%
Subordinated Unpaid Amounts 1,031,019.69 926.41 833,442.82
Period Ending Class Percentages 42.202750%
Prepayment Percentages 0.000000%
Trading Factors 83.850814% 14.702739%
Certificate Denominations 250,000
Sub-Servicer Fees 3,638.69 8,621.93
Master Servicer Fees 1,032.38 2,446.25
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,435,959.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 1,444,862.17 8
Loans Delinquent TWO Payments 297,318.27 2
Loans Delinquent THREE + Payments 1,131,560.44 6
Total Unpaid Princ on Delinquent Loans 2,873,740.88 16
Loans in Foreclosure, INCL in Delinq 577,814.25 3
REO/Pending Cash Liquidations 553,746.19 3
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 4.9760%
Loans in Pool 152
Current Period Sub-Servicer Fee 8,621.93
Current Period Master Servicer Fee 2,446.25
Aggregate REO Losses (747,348.41)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/12/96 03:55 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4013
SERIES: 1989-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BP2 NA
Total Princ and Interest Distributed 3,934.43 1,434.09
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,535.83
Total Principal Prepayments 1,263.87
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,263.87
Principal Liquidations 0.00
Scheduled Principal Due 271.96
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 2,398.60 1,434.09
Prepayment Interest Shortfall 0.50 0.30
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 109,413,690.72
Curr Period BEGINNING Princ Balance 274,764.90
Curr Period ENDING Princ Balance 273,229.07
Change in Principal Balance 1,535.83
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.014037
Interest Distributed 0.021922
Total Distribution 0.035959
Total Principal Prepayments 0.011551
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 2.511248
ENDING Principal Balance 2.497211
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.477754% 0.282641%
Subordinated Unpaid Amounts
Period Ending Class Percentages 4.492885%
Prepayment Percentages 100.000000%
Trading Factors 0.249721%
Certificate Denominations 1,000
Sub-Servicer Fees 67.15
Master Servicer Fees 25.31
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 44,492.17 41.42 49,902.11
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,792.50 6,328.33
Total Principal Prepayments 0.00 1,263.87
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 1,263.87
Principal Liquidations 0.00 0.00
Scheduled Principal Due 5,254.70 5,526.66
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 39,699.67 41.42 43,573.78
Prepayment Interest Shortfall 10.52 0.02 11.34
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,552,552.64 117,966,243.36
Curr Period BEGINNING Princ Balance 5,813,897.72 6,088,662.62
Curr Period ENDING Princ Balance 5,808,143.11 6,081,372.18
Change in Principal Balance 5,754.61 7,290.44
PER CERTIFICATE DATA BY CLASS
Principal Distributed 140.089755
Interest Distributed 1,160.462603
Total Distribution 1,300.552358
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 679.785085
ENDING Principal Balance 679.112232
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.457754% 0.020000%
Subordinated Unpaid Amounts 1,835,773.70 1,910.48 1,779,523.63
Period Ending Class Percentages 95.507115%
Prepayment Percentages 0.000000%
Trading Factors 67.911223% 5.155180%
Certificate Denominations 250,000
Sub-Servicer Fees 1,427.46 1,494.61
Master Servicer Fees 537.96 563.27
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,687,092.96
Current Special Hazard Amount 1,271,432.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 615,027.14 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,348,625.35 5
Total Unpaid Princ on Delinquent Loans 1,963,652.49 8
Loans in Foreclosure, INCL in Delinq 648,682.19 3
REO/Pending Cash Liquidations 699,943.16 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 30.0465%
Loans in Pool 28
Current Period Sub-Servicer Fee 1,494.61
Current Period Master Servicer Fee 563.27
Aggregate REO Losses (1,477,944.62)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/12/96 01:06 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 439,603.49
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 245,291.56
Total Principal Prepayments 201,732.17
Principal Payoffs-In-Full 185,606.23
Principal Curtailments 16,125.94
Principal Liquidations 0.00
Scheduled Principal Due 43,559.39
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 194,311.93
Prepayment Interest Shortfall 793.77
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 28,983,663.42
Current Period ENDING Prin Bal 28,738,371.86
Change in Principal Balance 245,291.56
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.831673
Interest Distributed 1.450991
Total Distribution 3.282664
Total Principal Prepayments 1.506401
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 216.430584
ENDING Principal Balance 214.598911
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.077890%
Subordinated Unpaid Amounts
Period Ending Class Percentages 70.326104%
Prepayment Percentages 100.000000%
Trading Factors 21.459891%
Certificate Denominations 1,000
Sub-Servicer Fees 9,004.58
Master Servicer Fees 3,001.53
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 93,619.80 91.84 533,315.13
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 17,323.51 262,615.07
Total Principal Prepayments 0.00 201,732.17
Principal Payoffs-In-Full 0.00 185,606.23
Principal Curtailments 0.00 16,125.94
Principal Liquidations 0.00 0.00
Scheduled Principal Due 18,251.64 61,811.03
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 76,296.29 91.84 270,700.06
Prepayment Interest Shortfall 332.18 0.41 1,126.36
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 12,144,324.39 41,127,987.81
Current Period ENDING Prin Bal 12,126,072.75 40,864,444.61
Change in Principal Balance 18,251.64 263,543.20
PER CERTIFICATE DATA BY CLASS
Principal Distributed 304.535868
Interest Distributed 1,341.238403
Total Distribution 1,645.774271
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 853.956817
ENDING Principal Balance 852.673410
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.067890% 0.010000%
Subordinated Unpaid Amounts 1,851,076.60 1,549.64 1,852,626.24
Period Ending Class Percentages 29.673896%
Prepayment Percentages 0.000000%
Trading Factors 85.267341% 27.585406%
Certificate Denominations 250,000
Sub-Servicer Fees 3,799.45 12,804.03
Master Servicer Fees 1,266.49 4,268.02
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,108,839.00
Loans in Pool 190
Current Period Sub-Servicer Fee 12,804.03
Current Period Master Servicer Fee 4,268.02
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 1,111,681.09 5
Loans Delinquent TWO Payments 199,999.46 1
Loans Delinquent THREE + Payments 922,118.74 4
Tot Unpaid Prin on Delinquent Loans 2,233,799.29 10
Loans in Foreclosure, INCL in Delinq 1,137,446.29 5
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.4653%
Aggregate REO Losses (1,729,398.01)
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 10,005,341.84 7.0000 130,604.67
- --------------------------------------------------------------------------------
69,922,443.97 10,005,341.84 130,604.67
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
57,679.84 0.00 188,284.51 0.00 9,874,737.17
57,679.84 0.00 188,284.51 0.00 9,874,737.17
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
143.091993 1.867850 0.824912 0.000000 2.692762 141.224142
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,648.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,070.92
SUBSERVICER ADVANCES THIS MONTH 6,457.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 572,071.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 306,376.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,874,737.17
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 9,889,480.80
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 115,560.52
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,809.08
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,235.07
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6927%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.141224142
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 8,772,169.36 6.8182 15,746.50
- --------------------------------------------------------------------------------
74,994,327.48 8,772,169.36 15,746.50
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
49,821.20 0.00 65,567.70 0.00 8,756,422.86
49,821.20 0.00 65,567.70 0.00 8,756,422.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
116.971105 0.209969 0.664333 0.000000 0.874302 116.761136
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,324.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,845.26
SUBSERVICER ADVANCES THIS MONTH 2,065.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 91,327.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 196,930.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,756,422.86
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 8,771,440.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,662.41
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,084.09
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5230%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8182%
POOL TRADING FACTOR 0.116761136
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 6,748,092.40 7.7892 60,927.92
- --------------------------------------------------------------------------------
37,402,303.81 6,748,092.40 60,927.92
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
43,771.44 0.00 104,699.36 0.00 6,687,164.48
43,771.44 0.00 104,699.36 0.00 6,687,164.48
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
180.419164 1.628988 1.170287 0.000000 2.799275 178.790176
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,369.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,355.45
SUBSERVICER ADVANCES THIS MONTH 2,497.53
MASTER SERVICER ADVANCES THIS MONTH 1,841.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 322,738.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,687,164.48
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 6,452,221.18
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,445.01
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 52,659.02
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 260.22
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,008.68
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4822%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7953%
POOL TRADING FACTOR 0.178790176
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 3,568,553.23 7.7846 7,311.22
- --------------------------------------------------------------------------------
22,040,775.69 3,568,553.23 7,311.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,132.16 0.00 30,443.38 0.00 3,561,242.01
23,132.16 0.00 30,443.38 0.00 3,561,242.01
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
161.906880 0.331713 1.049517 0.000000 1.381230 161.575167
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,257.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 761.09
SUBSERVICER ADVANCES THIS MONTH 2,971.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 374,959.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,561,242.01
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 3,565,549.93
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,719.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,592.22
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4573%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7846%
POOL TRADING FACTOR 0.161575167
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 2,578,193.88 7.7954 51,932.24
- --------------------------------------------------------------------------------
20,728,527.60 2,578,193.88 51,932.24
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,555.18 0.00 68,487.42 0.00 2,526,261.64
16,555.18 0.00 68,487.42 0.00 2,526,261.64
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
124.379017 2.505351 0.798666 0.000000 3.304017 121.873666
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,027.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 530.96
SUBSERVICER ADVANCES THIS MONTH 2,115.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 236,584.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,526,261.64
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 2,528,347.77
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 48,931.15
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,001.09
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5289%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7954%
POOL TRADING FACTOR 0.121873666
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/14/96 04:13 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4014
SERIES: 1989-S3
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2 CLASS A-3
CUSIP Number 760920BW7 760920BX5 760920BY3
Total Princ and Interest Distributed 0.00 357,493.39 4,316.82
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 346,795.46 0.00
Total Principal Prepayments 0.00 345,791.32 0.00
Principal Payoffs-In-Full 0.00 286,815.61 0.00
Principal Curtailments 0.00 0.00 0.00
Principal Liquidations 0.00 58,975.71 0.00
Scheduled Principal Due 0.00 1,004.14 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 10,697.93 4,316.82
Prepayment Interest Shortfall 0.00 294.81 75.71
Unpaid Int Shortfall Distr (Paid) 0.00 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00 0.00
Current Period Interest Shortfall 0.00 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 40,158,085.00 41,198,000.00 10,000.00
Curr Period BEGINNING Princ Balance 0.00 1,335,826.07 10,000.00
Curr Period ENDING Princ Balance 0.00 989,030.61 10,000.00
Change in Principal Balance 0.00 346,795.46 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000 8.417774 0.000000
Interest Distributed 0.000000 0.259671 431.682000
Total Distribution 0.000000 8.677445 431.682000
Total Principal Prepayments 0.000000 8.393401 0.000000
Current Period Interest Shortfall 0.000000 0.000000 0.000000
BEGINNING Principal Balance 0.000000 32.424537 1,000.000000
ENDING Principal Balance 0.000000 24.006763 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.875000% 9.875000% 0.955644%
Subordinated Unpaid Amounts
Period Ending Class Percentages 20.420783% 20.420783% 20.420783%
Prepayment Percentages 100.000000% 100.000000% 100.000000%
Trading Factors 0.000000% 2.400676% 100.000000%
Certificate Denominations 1,000 1,000 1,000
Sub-Servicer Fees 0.00 401.23 3.00
Master Servicer Fees 0.00 109.72 0.82
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00 0.00 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 151,149.47 270.93 513,230.61
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 136,100.16 482,895.62
Total Principal Prepayments 134,544.47 480,335.79
Principal Payoffs-In-Full 0.00 286,815.61
Principal Curtailments 0.00 0.00
Principal Liquidations 134,544.47 193,520.18
Scheduled Principal Due 2,357.56 3,361.70
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 15,049.31 270.93 30,334.99
Prepayment Interest Shortfall 897.46 1.82 1,269.80
Unpaid Int Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,124,328.95 87,490,413.95
Curr Period BEGINNING Princ Balance 4,074,796.92 5,420,622.99
Curr Period ENDING Princ Balance 3,893,194.20 4,892,224.81
Change in Principal Balance 181,602.72 528,398.18
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5,555.717251
Interest Distributed 614.324856
Total Distribution 6,170.042107
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 665.345861
ENDING Principal Balance 635.693189
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 9.855000% 0.020000%
Subordinated Unpaid Amounts 1,457,889.90 2,316.76
Period Ending Class Percentages 79.579217%
Prepayment Percentages 0.000000%
Trading Factors 63.569319% 5.591727%
Certificate Denominations 250,000
Sub-Servicer Fees 1,223.92 1,628.15
Master Servicer Fees 334.70 445.24
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,749,808.00
Current Special Hazard Amount 1,057,622.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 200,915.60 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,159,906.93 3
Total Unpaid Princ on Delinq Loans 1,360,822.53 4
Lns in Foreclosure, INCL in Delinq 387,969.66 1
REO/Pending Cash Liquidations 771,937.27 2
Principal Balance New REO 528,810.84
Six Month Avg Delinquencies 2+ Pmts 32.5289%
Loans in Pool 19
Current Period Sub-Servicer Fee 1,628.16
Current Period Master Servicer Fee 445.24
Aggregate REO Losses (1,291,530.67)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/12/96 04:39 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 195,740.94 4,849.94
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 82,990.34 11.46
Total Principal Prepayments 80,544.99 11.12
Principal Payoffs-In-Full 75,575.27 10.43
Principal Curtailments 4,969.72 0.69
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,445.35 0.34
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 112,750.60 4,838.48
Prepayment Interest Shortfall 344.57 14.20
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 16,879,891.45 2,334.34
Current Period ENDING Prin Bal 16,801,558.66 2,322.88
Change in Principal Balance 78,332.79 11.46
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.072111 1.146000
Interest Distributed 1.456570 483.848000
Total Distribution 1.040521 1.112000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 217.051078 232.288000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.3711% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 72.3726% 0.0100%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 21.7051% 23.2288%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 7,609.32 1.05
Master Servicer Fees 1,700.35 0.24
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 4,657.55
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 24,898.80 8.59 225,498.27
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 0.00 83,001.80
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 24,898.80 8.59 142,496.47
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 6,410,481.37 160.09 23,292,867.25
Current Period ENDING Prin Bal 6,411,321.47 160.79 23,215,363.80
Change in Principal Balance (840.10) (0.70) 77,503.45
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 838.493150
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 863.631844
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.3711% 8.3711%
Subordinated Unpaid Amounts 1,497,773.94 516.86
Period Ending Class Percentages 27.6167% 0.0007% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 86.3632%
Certificate Denominations 250,000
Sub-Servicer fees 2,889.79 10,500.16
Master Servicer Fees 645.74 2,346.33
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 1,768.80 0.69 6,427.04
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 1,144,894.00
Suspense Net (charges)/Recoveries (13,969.64)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 1,093,837.37 7
Loans Delinquent TWO Payments 413,200.57 2
Loans Delinquent THREE + Payments 2,539,367.77 12
Tot Unpaid Principal on Delinq Loans 4,046,405.71 21
Loans in Foreclosure (incl in delinq) 1,173,783.36 6
REO/Pending Cash Liquidations 708,721.75 4
6 Mo Avg Delinquencies 2+ Payments 11.1341%
Loans in Pool 112
Current Period Sub-Servicer Fee 10,500.24
Current Period Master Servicer Fee 2,346.34
Aggregate REO Losses (1,302,243.70)
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 23,202,847.97 7.7767 452,514.71
- --------------------------------------------------------------------------------
87,338,199.16 23,202,847.97 452,514.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
148,608.19 0.00 601,122.90 0.00 22,750,333.26
148,608.19 0.00 601,122.90 0.00 22,750,333.26
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
265.666664 5.181177 1.701526 0.000000 6.882703 260.485486
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,155.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,227.99
SUBSERVICER ADVANCES THIS MONTH 23,881.04
MASTER SERVICER ADVANCES THIS MONTH 1,006.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 738,177.30
(B) TWO MONTHLY PAYMENTS: 1 253,882.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 308,877.38
(D) LOANS IN FORECLOSURE 8 1,745,708.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,750,333.26
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 22,664,102.29
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 130,398.28
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 420,748.18
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,652.11
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 26,114.42
MORTGAGE POOL INSURANCE 9,150,875.94
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,774.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5839%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7754%
POOL TRADING FACTOR 0.260485486
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 13,774,960.22 8.7532 436,474.40
- --------------------------------------------------------------------------------
62,922,765.27 13,774,960.22 436,474.40
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
108,181.61 0.00 544,656.01 0.00 13,338,485.82
108,181.61 0.00 544,656.01 0.00 13,338,485.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
218.918545 6.936669 1.719276 0.000000 8.655945 211.981876
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,543.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,255.49
SUBSERVICER ADVANCES THIS MONTH 14,098.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 710,445.19
(B) TWO MONTHLY PAYMENTS: 1 216,565.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 31,568.89
(D) LOANS IN FORECLOSURE 3 692,653.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,338,485.82
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 13,357,108.97
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 305,264.52
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,608.96
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 116,706.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,894.42
MORTGAGE POOL INSURANCE 9,150,875.94
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,774.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.6219%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.7532%
POOL TRADING FACTOR 0.211981876
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/14/96 03:55 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4018
SERIES: 1989-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920CF3 760920CD8
Tot Principal and Interest Distr 319,081.03 5,005.73
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 271,156.02 0.00
Total Principal Prepayments 266,651.10 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 502.34 0.00
Principal Liquidations 266,148.76 0.00
Scheduled Principal Due 4,504.92 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 47,925.01 5,005.73
Prepayment Interest Shortfall 2.31 0.23
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 115,329,169.51 10,000.00
Current Period BEGINNING Prin Bal 5,751,278.80 10,000.00
Current Period ENDING Prin Bal 5,480,122.78 10,000.00
Change in Principal Balance 271,156.02 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.351149 0.000000
Interest Distributed 0.415550 500.573000
Total Distribution 2.766699 500.573000
Total Principal Prepayments 2.312087 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 49.868380 1,000.000000
ENDING Principal Balance 47.517231 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.574864%
Subordinated Unpaid Amounts
Period Ending Class Percentages 55.133773%
Prepayment Percentages 100.000000% 100.000000%
Trading Factors 4.751723% 100.000000%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 1,184.05 2.06
Master Servicer Fees 457.48 0.80
Per Certificate Percentage Interest in Pool
Current Period Master Servicer Advanc 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 138,064.81 81.64 462,233.21
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 102,882.28 374,038.30
Total Principal Prepayments 101,375.14 368,026.24
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 502.34
Principal Liquidations 101,375.14 367,523.90
Scheduled Principal Due 1,831.25 6,336.17
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 35,182.53 81.64 88,194.91
Prepayment Interest Shortfall 1.88 0.00 4.42
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,681,442.87 124,020,612.38
Current Period BEGINNING Prin Bal 4,687,928.68 10,449,207.48
Current Period ENDING Prin Bal 4,467,698.91 9,957,821.69
Change in Principal Balance 220,229.77 491,385.79
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,962.706820
Interest Distributed 1,013.153301
Total Distribution 3,975.860121
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 539.994186
ENDING Principal Balance 514.626310
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 10.000000%
Subordinated Unpaid Amounts 4,557,677.26 2,657.83
Period Ending Class Percentages 44.866227%
Prepayment Percentages 0.000000%
Trading Factors 51.462631% 8.029167%
Certificate Denominations 250,000.00
Sub-Servicer fees 965.13 2,151.24
Master Servicer Fees 372.90 831.18
Per Certificate % Interest in Pool
Cur Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 2,232,371.00
Current Special Hazard Amount 1,159,561.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 763,784.15 4
Loans Delinquent TWO Payments 288,568.22 1
Loans Delinquent THREE + Payments 2,881,481.41 10
Tot Unpaid Principal on Delinq Loans 3,933,833.78 15
Loans in Foreclosure (incl in delinq) 867,110.51 4
REO/Pending Cash Liquidations 2,014,370.90 6
6 Mo Avg Delinquencies 2+ Payments 47.5011%
Loans in Pool 34
Current Period Sub-Servicer Fee 2,151.24
Current Period Master Servicer Fee 831.17
Aggregate REO Losses (4,054,285.51)
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 6,825,370.13 10.0000 623,604.50
- --------------------------------------------------------------------------------
120,931,254.07 6,825,370.13 623,604.50
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
54,017.73 0.00 677,622.23 0.00 6,201,765.63
54,017.73 0.00 677,622.23 0.00 6,201,765.63
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
56.440084 5.156686 0.446681 0.000000 5.603367 51.283398
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,320.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,617.38
SUBSERVICER ADVANCES THIS MONTH 19,291.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 494,128.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 1,429,089.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,201,765.63
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 6,209,486.88
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 619,056.25
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 251.05
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,297.20
MORTGAGE POOL INSURANCE 3,257,509.29
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6515%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.051283398
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/96
MONTHLY Cutoff: Feb-96
DETERMINATION DATE: 03/20/96
RUN TIME/DATE: 03/12/96 04:47 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4019
SERIES: 1989-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920CHP NA
Tot Principal and Interest Distr 289,465.89 10,604.32
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 246,509.32
Total Principal Prepayments 242,731.16
Principal Payoffs-In-Full 242,349.95
Principal Curtailments 381.21
Principal Liquidations 0.00
Scheduled Principal Due 3,778.16
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 42,956.57 10,604.32
Prepayment Interest Shortfall 1,060.44 264.84
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 149,970,189.47
Current Period BEGINNING Prin Bal 5,472,117.85
Current Period ENDING Prin Bal 5,225,608.53
Change in Principal Balance 246,509.32
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.643722
Interest Distributed 0.286434
Total Distribution 1.930156
Total Principal Prepayments 1.618529
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 36.488037
ENDING Principal Balance 34.844315
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.652645% 1.258044%
Subordinated Unpaid Amounts
Period Ending Class Percentages 52.969392%
Prepayment Percentages 100.000000%
Trading Factors 3.484432%
Certificate Denominations 1,000
Sub-Servicer Fees 1,351.51
Master Servicer Fees 430.13
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 2,827.67 0.00 302,897.88
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 342.54 246,851.86
Total Principal Prepayments 0.00 242,731.16
Principal Payoffs-In-Full 0.00 242,349.95
Principal Curtailments 0.00 381.21
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,801.42 5,579.58
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 2,485.13 0.00 56,046.02
Prepayment Interest Shortfall 899.75 0.00 2,225.03
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,599,121.61 162,569,311.08
Current Period BEGINNING Prin Bal 4,642,933.23 10,115,051.08
Current Period ENDING Prin Bal 4,639,727.58 9,865,336.11
Change in Principal Balance 3,205.65 249,714.97
PER CERTIFICATE DATA BY CLASS
Principal Distributed 6.796902
Interest Distributed 49.311573
Total Distribution 56.108475
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 368.512455
ENDING Principal Balance 368.258020
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.652645% 0.000000%
Subordinated Unpaid Amounts 8,998,455.59 0.00 8,998,455.59
Period Ending Class Percentages 47.030608%
Prepayment Percentages 0.000000%
Trading Factors 36.825802% 6.068388%
Certificate Denominations 250,000
Sub-Servicer Fees 1,199.98 2,551.49
Master Servicer Fees 381.91 812.04
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,965,252.00
Current Special Hazard Amount 1,392,701.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 481,411.57 1
Loans Delinquent TWO Payments 662,190.33 2
Loans Delinquent THREE + Payments 4,035,487.26 14
Tot Unpaid Principal on Delinq Loans 5,179,089.16 17
Loans in Foreclosure, INCL in Delinq 1,604,260.98 5
REO/Pending Cash Liquidations 2,107,044.12 8
Principal Balance New REO 346,631.26
6 Mo Avg Delinquencies 2+ Payments 47.1404%
Loans in Pool 28
Current Period Sub-Servicer Fee 2,551.49
Current Period Master Servicer Fee 812.04
Aggregate REO Losses (7,951,135.81)
................................................................................
Run: 03/29/96 14:00:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920CL0 55,434,000.00 0.00 9.000000 % 0.00
A-2 760920CM8 36,810,000.00 0.00 9.000000 % 0.00
A-3 760920CN6 8,712,000.00 0.00 9.000000 % 0.00
A-4 760920CP1 19,434,000.00 10,812,121.31 9.000000 % 615,026.23
A-5 760920CQ9 2,388,000.00 2,388,000.00 9.000000 % 0.00
A-6 760920CJ5 100,000.00 10,751.20 1237.750000 % 500.93
A-7 760920CR7 88,762,000.00 0.00 10.000000 % 0.00
A-8 760920CS5 26,860,000.00 0.00 10.000000 % 0.00
A-9 760920CT3 6,500,000.00 0.00 10.000000 % 0.00
A-10 760920CK2 10,000.00 539.21 0.521296 % 25.12
B 17,727,586.62 7,229,172.95 10.000000 % 4,088.93
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
262,737,586.62 20,440,584.67 619,641.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 79,689.13 694,715.36 0.00 0.00 10,197,095.08
A-5 17,600.40 17,600.40 0.00 0.00 2,388,000.00
A-6 10,897.71 11,398.64 0.00 0.00 10,250.27
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 8,726.16 8,751.28 0.00 0.00 514.09
B 59,201.99 63,290.92 0.00 87,933.86 7,137,154.57
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
176,115.39 795,756.60 0.00 87,933.86 19,733,014.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 556.350793 31.646919 4.100501 35.747420 0.000000 524.703874
A-5 1000.000000 0.000000 7.370352 7.370352 0.000000 1000.000000
A-6 107.512000 5.009300 108.977100 113.986400 0.000000 102.503000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 53.921000 2.512000 872.616000 875.128000 0.000000 51.409000
B 101948.069800 57.663376 834.885076 892.548452 0.000000 100650.397600
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,777.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,907.51
SUBSERVICER ADVANCES THIS MONTH 67,962.39
MASTER SERVICER ADVANCES THIS MONTH 15,936.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,027,389.20
(B) TWO MONTHLY PAYMENTS: 1 263,878.47
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,031,544.61
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 2,841,478.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,733,014.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,665,613.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 447,387.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.63323790 % 35.36676210 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.83140170 % 36.16859830 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5248 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,166,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.05360575
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.14
POOL TRADING FACTOR: 7.51054094
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 8,223,821.50 10.5000 550,530.16
- --------------------------------------------------------------------------------
193,971,603.35 8,223,821.50 550,530.16
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
69,311.94 0.00 619,842.10 1,048.34 7,672,243.00
69,311.94 0.00 619,842.10 1,048.34 7,672,243.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
42.397038 2.838200 0.357330 0.000000 3.195530 39.553434
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,598.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,366.46
SUBSERVICER ADVANCES THIS MONTH 26,395.37
MASTER SERVICER ADVANCES THIS MONTH 8,053.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 431,414.40
(B) TWO MONTHLY PAYMENTS: 1 196,329.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 6 1,994,250.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,672,243.00
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 6,839,853.58
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 850,451.31
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 302,442.23
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 15.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 243,321.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,751.66
MORTGAGE POOL INSURANCE 2,298,201.63
SPECIAL HAZARD LOSS COVERAGE 2,121,808.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 366,957.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5654%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.039553434
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 10,852,485.06 7.5945 11,171.75
- --------------------------------------------------------------------------------
46,306,707.62 10,852,485.06 11,171.75
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
68,691.89 0.00 79,863.64 0.00 10,841,313.31
68,691.89 0.00 79,863.64 0.00 10,841,313.31
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
234.360973 0.241256 1.483411 0.000000 1.724667 234.119718
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,156.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,452.90
SUBSERVICER ADVANCES THIS MONTH 7,384.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 681,410.49
(B) TWO MONTHLY PAYMENTS: 1 264,074.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,841,313.31
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 10,854,932.52
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -1,458.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,629.75
FSA GUARANTY INSURANCE POLICY 5,551,743.96
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4359%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5945%
POOL TRADING FACTOR 0.234119718
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 3,651,338.21 7.7478 5,226.58
- --------------------------------------------------------------------------------
19,212,019.52 3,651,338.21 5,226.58
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,568.39 0.00 28,794.97 0.00 3,646,111.63
23,568.39 0.00 28,794.97 0.00 3,646,111.63
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
190.054888 0.272047 1.226752 0.000000 1.498799 189.782840
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,218.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,147.51
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,646,111.63
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 3,650,052.12
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,002.21
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,224.37
FSA GUARANTY INSURANCE POLICY 5,551,743.96
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5231%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7478%
POOL TRADING FACTOR 0.189782840
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 2,588,753.80 8.7500 2,736.19
- --------------------------------------------------------------------------------
15,507,832.37 2,588,753.80 2,736.19
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
18,874.14 0.00 21,610.33 0.00 2,586,017.61
18,874.14 0.00 21,610.33 0.00 2,586,017.61
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
166.932021 0.176439 1.217071 0.000000 1.393510 166.755582
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,016.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 811.18
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,586,017.61
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 2,588,453.80
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 300.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,436.19
FSA GUARANTY INSURANCE POLICY 5,551,743.96
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.5963%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.7500%
POOL TRADING FACTOR 0.166755582
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3126
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DJ4 199,971,518.09 17,582,821.53 9.9897 264,225.27
- --------------------------------------------------------------------------------
199,971,518.09 17,582,821.53 264,225.27
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
146,024.16 0.00 410,249.43 0.00 17,318,596.26
146,024.16 0.00 410,249.43 0.00 17,318,596.26
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
87.926629 1.321315 0.730225 0.000000 2.051540 86.605315
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,428.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,627.41
SUBSERVICER ADVANCES THIS MONTH 45,635.35
MASTER SERVICER ADVANCES THIS MONTH 7,327.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 713,216.48
(B) TWO MONTHLY PAYMENTS: 5 1,034,249.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 333,753.42
(D) LOANS IN FORECLOSURE 9 2,626,350.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,318,596.26
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 16,590,974.89
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 760,358.77
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 250,909.71
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 130.52
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,185.04
LOC AMOUNT AVAILABLE 3,760,000.19
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,080,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8869%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.9523%
POOL TRADING FACTOR 0.086605315
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3127
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920DK1 100,033,801.56 6,177,930.66 9.5000 236,735.91
S 760920DL9 0.00 0.00 0.8642 0.00
- --------------------------------------------------------------------------------
100,033,801.56 6,177,930.66 236,735.91
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 47,277.95 0.00 284,013.86 0.00 5,941,194.75
S 4,300.80 0.00 4,300.80 0.00 0.00
51,578.75 0.00 288,314.66 0.00 5,941,194.75
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 61.758431 2.366559 0.472620 0.000000 2.839179 59.391872
S 0.000000 0.000000 0.042993 0.000000 0.042993 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,545.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 601.92
SUBSERVICER ADVANCES THIS MONTH 11,167.57
MASTER SERVICER ADVANCES THIS MONTH 2,524.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 210,211.89
(B) TWO MONTHLY PAYMENTS: 1 255,236.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 720,596.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,941,194.75
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 5,687,331.86
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 22
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 264,043.98
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 231,153.89
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,053.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,528.07
LOC AMOUNT AVAILABLE 5,944,613.60
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,163.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8383%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.059391872
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 5,320,893.95 10.5000 345,952.41
S 760920ED6 0.00 0.00 0.6148 0.00
- --------------------------------------------------------------------------------
95,187,660.42 5,320,893.95 345,952.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 45,727.09 0.00 391,679.50 0.00 4,974,941.54
S 2,677.43 0.00 2,677.43 0.00 0.00
48,404.52 0.00 394,356.93 0.00 4,974,941.54
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 55.898989 3.634425 0.480389 0.000000 4.114814 52.264564
S 0.000000 0.000000 0.028128 0.000000 0.028128 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,753.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 492.68
SUBSERVICER ADVANCES THIS MONTH 16,354.93
MASTER SERVICER ADVANCES THIS MONTH 5,015.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 303,705.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 326,181.85
(D) LOANS IN FORECLOSURE 3 1,025,382.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,974,941.54
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 4,484,147.31
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 17
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 497,699.05
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 342,717.22
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 19.17
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,216.02
FSA GUARANTY INSURANCE POLICY 2,297,485.74
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 226,282.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,396,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6691%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.052264564
................................................................................
Run: 03/29/96 14:00:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 4,163,842.33 9.500000 % 244,884.63
I 760920FV5 10,000.00 890.68 0.500000 % 52.23
B 11,825,033.00 5,632,667.29 9.500000 % 329,612.65
S 760920FW3 0.00 0.00 0.120824 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 9,797,400.30 574,549.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 32,959.68 277,844.31 0.00 0.00 3,918,957.70
I 4,081.75 4,133.98 0.00 0.00 838.45
B 44,586.44 374,199.09 0.00 0.00 5,303,054.64
S 993.40 993.40 0.00 0.00 0.00
- -------------------------------------------------------------------------------
82,621.27 657,170.78 0.00 0.00 9,222,850.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 42.416652 2.494616 0.335757 2.830373 0.000000 39.922036
I 89.068000 5.223000 408.175000 413.398000 0.000000 83.845000
B 476.334171 27.874141 3.770514 31.644655 0.000000 448.460029
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,625.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 971.82
SUBSERVICER ADVANCES THIS MONTH 8,847.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 739,035.87
(B) TWO MONTHLY PAYMENTS: 1 238,819.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,222,850.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 33
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,224.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 565,979.93
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.50855210 % 57.49144790 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.50091690 % 57.49908310 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1144 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,129,615.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.58072841
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.23
POOL TRADING FACTOR: 8.38438626
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 27,331,832.44 7.3725 262,906.08
- --------------------------------------------------------------------------------
190,576,742.37 27,331,832.44 262,906.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
166,728.58 0.00 429,634.66 0.00 27,068,926.36
166,728.58 0.00 429,634.66 0.00 27,068,926.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
143.416411 1.379529 0.874863 0.000000 2.254392 142.036882
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,354.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,145.90
SUBSERVICER ADVANCES THIS MONTH 22,140.60
MASTER SERVICER ADVANCES THIS MONTH 3,095.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 787,148.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 721,735.40
(D) LOANS IN FORECLOSURE 6 1,390,102.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,068,926.36
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 26,698,516.23
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 416,722.33
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 225,445.63
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,079.07
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 34,381.38
LOC AMOUNT AVAILABLE 3,487,065.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 336,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,609,446.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1114%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3714%
POOL TRADING FACTOR 0.142036882
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 38,231,710.22 6.8635 1,510,661.62
- --------------------------------------------------------------------------------
139,233,192.04 38,231,710.22 1,510,661.62
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
214,209.99 0.00 1,724,871.61 0.00 36,721,048.60
214,209.99 0.00 1,724,871.61 0.00 36,721,048.60
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
274.587616 10.849867 1.538498 0.000000 12.388365 263.737749
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,084.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,193.97
SUBSERVICER ADVANCES THIS MONTH 23,173.27
MASTER SERVICER ADVANCES THIS MONTH 12,090.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 959,142.00
(B) TWO MONTHLY PAYMENTS: 2 514,942.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 281,959.94
(D) LOANS IN FORECLOSURE 6 1,483,531.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,721,048.60
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 34,907,759.37
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 8
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,865,413.45
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 731,497.21
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 205,105.98
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 530,870.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 43,188.03
LOC AMOUNT AVAILABLE 3,680,662.14
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 453,278.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,834.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6678%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.263737749
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 44,729,741.56 6.1589 832,706.83
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 44,729,741.56 832,706.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 228,517.78 0.00 1,061,224.61 0.00 43,897,034.73
S 20,407.01 0.00 20,407.01 0.00 0.00
248,924.79 0.00 1,081,631.62 0.00 43,897,034.73
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 247.375816 4.605248 1.263807 0.000000 5.869055 242.770569
S 0.000000 0.000000 0.112860 0.000000 0.112860 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,944.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,929.61
SUBSERVICER ADVANCES THIS MONTH 6,705.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 196,372.06
(B) TWO MONTHLY PAYMENTS: 2 437,120.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 285,991.39
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,897,034.73
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 43,953,113.29
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 458,896.04
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 9,708.25
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 300,562.51
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 63,540.03
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 614,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,754,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4295%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.1595%
POOL TRADING FACTOR 0.242770569
................................................................................
Run: 03/29/96 14:00:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 1,894,750.34 10.000000 % 219,457.93
A-3 760920KA5 62,000,000.00 2,332,509.78 10.000000 % 270,161.05
A-4 760920KB3 10,000.00 356.00 0.793700 % 41.23
B 10,439,807.67 3,465,175.84 10.000000 % 1,441.94
R 0.00 20.22 10.000000 % 2.34
- -------------------------------------------------------------------------------
122,813,807.67 7,692,812.18 491,104.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 15,159.31 234,617.24 33.85 0.00 1,675,326.26
A-3 18,661.68 288,822.73 41.67 0.00 2,062,390.40
A-4 4,895.54 4,936.77 0.00 0.00 314.77
B 27,723.55 29,165.49 61.90 0.00 3,463,795.80
R 3.01 5.35 0.01 0.00 17.89
- -------------------------------------------------------------------------------
66,443.09 557,547.58 137.43 0.00 7,201,845.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 216.939586 25.126853 1.735666 26.862519 0.003876 191.816609
A-3 37.621125 4.357436 0.300995 4.658431 0.000672 33.264361
A-4 35.600000 4.123000 489.554000 493.677000 0.000000 31.477000
B 331.919509 0.138118 2.655562 2.793680 0.005929 331.787319
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 26-March-96
Run: 03/29/96 14:00:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,357.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 661.28
SUBSERVICER ADVANCES THIS MONTH 13,136.31
MASTER SERVICER ADVANCES THIS MONTH 9,549.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 241,276.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 342,965.35
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 783,680.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,201,845.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,066,569.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 487,903.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.95566820 % 45.04433180 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 51.90405040 % 48.09594960 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7762 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 121,390.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,524,125.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.32869403
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 53.31
POOL TRADING FACTOR: 5.86403537
................................................................................
Run: 03/29/96 14:00:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KS6 145,575,900.00 13,905,561.69 7.131344 % 225,394.93
R 760920KT4 100.00 0.00 7.131344 % 0.00
B 10,120,256.77 7,759,355.17 7.131344 % 0.00
- -------------------------------------------------------------------------------
155,696,256.77 21,664,916.86 225,394.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 82,621.63 308,016.56 0.00 0.00 13,680,166.76
R 0.00 0.00 0.00 0.00 0.00
B 1,059.07 1,059.07 0.00 168,322.37 7,636,076.91
- -------------------------------------------------------------------------------
83,680.70 309,075.63 0.00 168,322.37 21,316,243.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 95.521042 1.548298 0.567550 2.115848 0.000000 93.972744
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 766.715247 0.000000 0.104649 0.104649 0.000000 754.533910
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,983.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,181.89
SPREAD 4,002.07
SUBSERVICER ADVANCES THIS MONTH 7,803.37
MASTER SERVICER ADVANCES THIS MONTH 4,939.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,021,058.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,316,243.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 651,364.74
REMAINING SUBCLASS INTEREST SHORTFALL 45,044.11
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,467.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.18469910 % 35.81530090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.17719260 % 35.82280740 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,399,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88665968
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.05
POOL TRADING FACTOR: 13.69091596
................................................................................
Run: 03/29/96 14:00:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 24,125,887.49 6.430491 % 541,646.60
R 760920KR8 100.00 0.00 6.430491 % 0.00
B 9,358,525.99 8,352,621.77 6.430491 % 13,042.54
- -------------------------------------------------------------------------------
120,755,165.99 32,478,509.26 554,689.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 127,946.15 669,592.75 0.00 0.00 23,584,240.89
R 0.00 0.00 0.00 0.00 0.00
B 44,296.23 57,338.77 0.00 0.00 8,339,579.23
- -------------------------------------------------------------------------------
172,242.38 726,931.52 0.00 0.00 31,923,820.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 216.576632 4.862329 1.148565 6.010894 0.000000 211.714304
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 892.514674 1.393653 4.733249 6.126902 0.000000 891.121020
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,851.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,431.89
SPREAD 6,028.40
SUBSERVICER ADVANCES THIS MONTH 1,577.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 228,490.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,923,820.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 503,974.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.28261960 % 25.71738040 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.87662500 % 26.12337500 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18259636
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.71
POOL TRADING FACTOR: 26.43681524
................................................................................
Run: 03/29/96 14:00:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4043
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LZ9 28,246,162.00 0.00 9.000000 % 0.00
A-2 760920MA3 42,369,243.90 9,029,003.77 9.000000 % 297,742.93
S 760920LY2 10,000.00 1,278.63 0.696315 % 42.16
R 0.00 0.00 9.000000 % 0.00
- -------------------------------------------------------------------------------
70,625,405.90 9,030,282.40 297,785.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 67,715.13 365,458.06 0.00 0.00 8,731,260.84
S 5,239.74 5,281.90 0.00 0.00 1,236.47
R 9.59 9.59 0.00 0.00 0.00
- -------------------------------------------------------------------------------
72,964.46 370,749.55 0.00 0.00 8,732,497.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 213.102783 7.027336 1.598214 8.625550 0.000000 206.075446
S 127.863000 4.216000 523.974000 528.190000 0.000000 123.647000
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4043
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,759.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 912.93
SUBSERVICER ADVANCES THIS MONTH 6,640.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 760,770.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,732,497.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 314.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 291,059.42
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6837 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,175,498.84
BANKRUPTCY AMOUNT AVAILABLE 455,861.00
FRAUD AMOUNT AVAILABLE 96,910.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,948.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.18764592
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.39
POOL TRADING FACTOR: 12.36452690
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 35,456,243.30 6.8366 1,067,731.41
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 35,456,243.30 1,067,731.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 201,651.99 0.00 1,269,383.40 0.00 34,388,511.89
S 7,373.99 0.00 7,373.99 0.00 0.00
209,025.98 0.00 1,276,757.39 0.00 34,388,511.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 309.098069 9.308198 1.757948 0.000000 11.066146 299.789872
S 0.000000 0.000000 0.064284 0.000000 0.064284 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,662.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,461.77
SUBSERVICER ADVANCES THIS MONTH 28,124.98
MASTER SERVICER ADVANCES THIS MONTH 11,385.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 590,641.42
(B) TWO MONTHLY PAYMENTS: 4 867,348.66
(C) THREE OR MORE MONTHLY PAYMENTS: 2 314,190.89
(D) LOANS IN FORECLOSURE 6 2,195,658.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,388,511.89
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 32,787,630.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 10
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,665,208.72
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 320,980.84
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,617.53
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 705,007.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 38,125.52
LOC AMOUNT AVAILABLE 15,593,155.44
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6375%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.299789872
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 18,472,685.91 7.6856 254,006.28
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 18,472,685.91 254,006.28
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 116,771.71 0.00 370,777.99 0.00 18,218,679.63
S 3,798.40 0.00 3,798.40 0.00 0.00
120,570.11 0.00 374,576.39 0.00 18,218,679.63
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 325.164761 4.471136 2.055470 0.000000 6.526606 320.693625
S 0.000000 0.000000 0.066861 0.000000 0.066861 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,989.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,449.50
SUBSERVICER ADVANCES THIS MONTH 11,548.42
MASTER SERVICER ADVANCES THIS MONTH 1,625.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 528,596.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 969,803.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,218,679.63
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 18,025,943.07
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,903.59
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 230,251.47
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,549.91
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 19,204.90
LOC AMOUNT AVAILABLE 15,593,155.44
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4285%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6854%
POOL TRADING FACTOR 0.320693625
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 7,659,675.13 8.6931 219,206.68
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 7,659,675.13 219,206.68
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 55,485.31 0.00 274,691.99 0.00 7,440,468.45
S 1,595.68 0.00 1,595.68 0.00 0.00
57,080.99 0.00 276,287.67 0.00 7,440,468.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 328.666257 9.405861 2.380799 0.000000 11.786660 319.260396
S 0.000000 0.000000 0.068468 0.000000 0.068468 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,497.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 714.49
SUBSERVICER ADVANCES THIS MONTH 6,075.09
MASTER SERVICER ADVANCES THIS MONTH 4,819.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 89,821.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 637,715.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,440,468.45
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 6,835,179.01
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 620,009.90
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 450.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 212,450.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,306.07
LOC AMOUNT AVAILABLE 15,593,155.44
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.5640%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.7500%
POOL TRADING FACTOR 0.319260396
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 17,154,998.75 6.8750 18,701.11
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 17,154,998.75 18,701.11
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 98,282.30 0.00 116,983.41 0.00 17,136,297.64
S 3,931.29 0.00 3,931.29 0.00 0.00
102,213.59 0.00 120,914.70 0.00 17,136,297.64
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 302.026432 0.329247 1.730333 0.000000 2.059580 301.697185
S 0.000000 0.000000 0.069213 0.000000 0.069213 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,360.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,431.19
SUBSERVICER ADVANCES THIS MONTH 12,058.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,383,017.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 314,259.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,136,297.64
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 17,156,386.95
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 270.27
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,430.84
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6250%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.301697185
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 30,044,776.83 7.7353 1,537,269.22
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 30,044,776.83 1,537,269.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 192,402.34 0.00 1,729,671.56 0.00 28,507,507.61
S 6,840.15 0.00 6,840.15 0.00 0.00
199,242.49 0.00 1,736,511.71 0.00 28,507,507.61
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 377.522188 19.316277 2.417597 0.000000 21.733874 358.205910
S 0.000000 0.000000 0.085949 0.000000 0.085949 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,729.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,501.96
SUBSERVICER ADVANCES THIS MONTH 16,296.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,179,365.04
(B) TWO MONTHLY PAYMENTS: 2 237,149.13
(C) THREE OR MORE MONTHLY PAYMENTS: 2 681,725.95
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,507,507.61
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 28,535,771.96
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,255,456.81
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,214.77
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 251,515.70
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 28,081.94
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4266%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7430%
POOL TRADING FACTOR 0.358205910
................................................................................
Run: 03/29/96 14:00:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QT8 15,369,000.00 0.00 7.756630 % 0.00
A-2 760920RB6 21,476,335.00 0.00 0.000000 % 0.00
A-3 760920RC4 40,985.00 0.00 0.000000 % 0.00
A-4 760920QY7 9,629,000.00 0.00 7.756630 % 0.00
A-5 760920RD2 118,166,000.00 0.00 7.756630 % 0.00
A-6 760920RE0 51,231,000.00 0.00 7.756630 % 0.00
A-7 760920RF7 10,246,000.00 0.00 7.756630 % 0.00
A-8 760920RG5 14,628,000.00 0.00 7.756630 % 0.00
A-9 760920RH3 21,521,000.00 0.00 8.000000 % 0.00
A-10 760920RK6 76,488,000.00 14,594,224.60 8.000000 % 1,224,960.72
A-11 760920RN0 14,158,586.00 0.00 0.000000 % 0.00
A-12 760920RP5 5,309,472.00 0.00 0.000000 % 0.00
A-13 760920RQ3 358,622.00 14,608.70 1008.000000 % 1,226.19
A-14 760920RR1 0.00 0.00 0.167138 % 0.00
R-I 760920RV2 100.00 0.00 9.000000 % 0.00
R-II 760920RW0 100.00 0.00 8.000000 % 0.00
M 760920RU4 9,692,000.00 8,034,630.01 9.000000 % 64,649.81
B 19,385,706.25 16,070,674.29 9.000000 % 79,994.51
- -------------------------------------------------------------------------------
387,699,906.25 38,714,137.60 1,370,831.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 96,361.33 1,321,322.05 0.00 0.00 13,369,263.88
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 12,153.57 13,379.76 0.00 0.00 13,382.51
A-14 5,340.42 5,340.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 59,681.56 124,331.37 0.00 0.00 7,969,980.20
B 119,373.74 199,368.25 0.00 49,316.50 15,941,363.29
- -------------------------------------------------------------------------------
292,910.62 1,663,741.85 0.00 49,316.50 37,293,989.88
===============================================================================
Run: 03/29/96 14:00:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 190.804108 16.015071 1.259823 17.274894 0.000000 174.789037
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 40.735649 3.419171 33.889633 37.308804 0.000000 37.316478
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 828.996080 6.670430 6.157816 12.828246 0.000000 822.325650
B 828.996070 4.126469 6.157822 10.284291 0.000000 822.325640
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4048
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,067.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,014.31
SUBSERVICER ADVANCES THIS MONTH 42,315.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,579,143.10
(B) TWO MONTHLY PAYMENTS: 1 199,299.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,260,024.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,293,989.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 140
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,108,638.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 37.73513810 % 20.75373600 % 41.51112560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 35.88419050 % 21.37068258 % 42.74512690 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.166215 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 401,459.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,723,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.66734873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.19
POOL TRADING FACTOR: 9.61929298
................................................................................
Run: 03/29/96 14:00:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4049
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SC3 49,874,000.00 0.00 6.750000 % 0.00
A-2 760920SD1 129,239,000.00 0.00 7.450000 % 0.00
A-3 760920SE9 21,463,000.00 0.00 8.000000 % 0.00
A-4 760920SF6 78,616,000.00 0.00 8.400000 % 0.00
A-5 760920SG4 19,196,000.00 0.00 8.750000 % 0.00
A-6 760920RZ3 25,602,000.00 22,495,785.07 6.575000 % 883,734.67
A-7 760920SA7 5,940,500.00 5,000,088.48 19.910263 % 196,425.75
A-8 760920SL3 45,032,000.00 3,808,642.97 9.000000 % 146,856.23
A-9 760920SB5 0.00 0.00 0.107297 % 0.00
R-I 760920SJ8 500.00 42.28 9.000000 % 1.63
R-II 760920SK5 300,629.00 433,875.65 9.000000 % 0.00
M 760920SH2 10,142,260.00 8,448,085.64 9.000000 % 51,836.53
B 20,284,521.53 16,641,175.82 9.000000 % 0.00
- -------------------------------------------------------------------------------
405,690,410.53 56,827,695.91 1,278,854.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 122,203.94 1,005,938.61 0.00 0.00 21,612,050.40
A-7 82,251.34 278,677.09 0.00 0.00 4,803,662.73
A-8 28,320.51 175,176.74 0.00 0.00 3,661,786.74
A-9 5,037.76 5,037.76 0.00 0.00 0.00
R-I 0.32 1.95 0.00 0.00 40.65
R-II 0.00 0.00 3,226.24 0.00 437,101.89
M 62,818.72 114,655.25 0.00 0.00 8,396,249.11
B 120,093.17 120,093.17 0.00 0.00 16,539,067.39
- -------------------------------------------------------------------------------
420,725.76 1,699,580.57 3,226.24 0.00 55,449,958.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 878.672958 34.518189 4.773218 39.291407 0.000000 844.154769
A-7 841.694888 33.065525 13.845861 46.911386 0.000000 808.629363
A-8 84.576367 3.261153 0.628897 3.890050 0.000000 81.315215
R-I 84.560000 3.260000 0.640000 3.900000 0.000000 81.300000
R-II 1443.226202 0.000000 0.000000 0.000000 10.731633 1453.957835
M 832.958891 5.110945 6.193760 11.304705 0.000000 827.847946
B 820.387890 0.000000 5.920435 5.920435 0.000000 815.354080
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4049
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,079.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,869.08
SUBSERVICER ADVANCES THIS MONTH 60,185.83
MASTER SERVICER ADVANCES THIS MONTH 4,924.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,900,211.50
(B) TWO MONTHLY PAYMENTS: 1 243,749.63
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,525,746.02
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,504,514.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,449,958.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 209
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 591,397.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,029,048.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.85029260 % 14.86614100 % 29.28356600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 55.03095590 % 15.14202945 % 29.82701470 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.108506 %
BANKRUPTCY AMOUNT AVAILABLE 167,055.00
FRAUD AMOUNT AVAILABLE 576,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,780,938.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.60194484
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.08
POOL TRADING FACTOR: 13.66804772
FIXED STRIP INTEREST ON CLASS A-7: 0.00
INVERSE LIBOR INTEREST ON CLASS A-7: 82,251.34
TOTAL INTEREST DISTRIBUTION TO CLASS A-7: 82,251.34
................................................................................
Run: 03/29/96 14:00:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4051
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TT5 49,532,000.00 0.00 8.500000 % 0.00
A-2 760920TU2 35,380,000.00 0.00 8.500000 % 0.00
A-3 760920TV0 34,879,000.00 0.00 8.500000 % 0.00
A-4 760920TW8 15,165,000.00 510,486.43 8.500000 % 510,486.43
A-5 760920TX6 12,885,227.00 12,885,227.00 6.425000 % 441,070.41
A-6 760920TY4 3,789,773.00 3,789,773.00 15.554000 % 129,726.60
A-7 760920UA4 10,000.00 1,133.37 7590.550000 % 71.31
A-8 760920TZ1 0.00 0.00 0.069912 % 0.00
R-I 760920UD8 100.00 0.00 9.000000 % 0.00
R-II 760920UC0 100.00 0.00 9.000000 % 0.00
M 760920UB2 3,679,183.00 3,161,906.57 9.000000 % 2,705.88
B 8,174,757.92 5,500,223.75 9.000000 % 4,706.88
- -------------------------------------------------------------------------------
163,495,140.92 25,848,750.12 1,088,767.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 3,544.46 514,030.89 0.00 0.00 0.00
A-5 67,625.58 508,695.99 0.00 0.00 12,444,156.59
A-6 48,150.53 177,877.13 0.00 0.00 3,660,046.40
A-7 7,027.43 7,098.74 0.00 0.00 1,062.06
A-8 1,476.17 1,476.17 0.00 0.00 0.00
R-I 3.10 3.10 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,245.42 25,951.30 0.00 0.00 3,159,200.69
B 40,436.05 45,142.93 0.00 0.00 5,495,516.81
- -------------------------------------------------------------------------------
191,508.74 1,280,276.25 0.00 0.00 24,759,982.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 33.662145 33.662145 0.233726 33.895871 0.000000 0.000000
A-5 1000.000000 34.230705 5.248303 39.479008 0.000000 965.769295
A-6 1000.000000 34.230705 12.705386 46.936091 0.000000 965.769295
A-7 113.337000 7.131000 702.743000 709.874000 0.000000 106.206000
R-I 0.000000 0.000000 31.000000 31.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 859.404539 0.735457 6.318093 7.053550 0.000000 858.669082
B 672.830169 0.575782 4.946452 5.522234 0.000000 672.254379
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4051
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,361.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,612.54
SUBSERVICER ADVANCES THIS MONTH 14,623.47
MASTER SERVICER ADVANCES THIS MONTH 3,715.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 638,249.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 906,585.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 210,950.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,759,982.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 446,470.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,066,646.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.48917150 % 12.23233800 % 21.27849020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.04554280 % 12.75930096 % 22.19515620 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0624 %
BANKRUPTCY AMOUNT AVAILABLE 200,053.00
FRAUD AMOUNT AVAILABLE 317,339.00 *
SPECIAL HAZARD AMOUNT AVAILABLE 1,872,978.00 *
* ADJUSTED IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.49373862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.39
POOL TRADING FACTOR: 15.14417029
................................................................................
Run: 03/29/96 14:00:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 12,021,537.91 8.000000 % 790,361.78
A-9 760920TP3 6,191,000.00 6,191,000.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 19,111,442.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 4,622,448.44 8.000000 % 94,768.79
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 854.15 8.000000 % 17.51
A-18 760920UR7 0.00 0.00 0.169206 % 0.00
R-I 760920TR9 38,000.00 4,475.49 8.000000 % 0.00
R-II 760920TS7 702,000.00 921,256.10 8.000000 % 0.00
M 760920TQ1 12,177,000.00 11,176,663.59 8.000000 % 9,662.69
B 27,060,001.70 23,832,643.65 8.000000 % 20,604.30
- -------------------------------------------------------------------------------
541,188,443.70 77,882,321.33 915,415.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 79,645.84 870,007.62 0.00 0.00 11,231,176.13
A-9 41,017.00 41,017.00 0.00 0.00 6,191,000.00
A-10 126,618.30 126,618.30 0.00 0.00 19,111,442.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 30,624.93 125,393.72 0.00 0.00 4,527,679.65
A-16 32,253.78 32,253.78 0.00 0.00 0.00
A-17 5.66 23.17 0.00 0.00 836.64
A-18 10,915.09 10,915.09 0.00 0.00 0.00
R-I 0.00 0.00 29.84 0.00 4,505.33
R-II 0.00 0.00 6,141.71 0.00 927,397.81
M 74,058.32 83,721.01 0.00 0.00 11,167,000.90
B 157,918.81 178,523.11 0.00 0.00 23,812,039.35
- -------------------------------------------------------------------------------
553,057.73 1,468,472.80 6,171.55 0.00 76,973,077.81
===============================================================================
Run: 03/29/96 14:00:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 661.687468 43.502960 4.383853 47.886813 0.000000 618.184507
A-9 1000.000000 0.000000 6.625262 6.625262 0.000000 1000.000000
A-10 1000.000000 0.000000 6.625261 6.625261 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 262.654039 5.384896 1.740152 7.125048 0.000000 257.269143
A-17 85.415000 1.751000 0.566000 2.317000 0.000000 83.664000
R-I 117.776053 0.000000 0.000000 0.000000 0.785263 118.561316
R-II 1312.330627 0.000000 0.000000 0.000000 8.748875 1321.079501
M 917.850340 0.793520 6.081820 6.875340 0.000000 917.056820
B 880.733265 0.761430 5.835876 6.597306 0.000000 879.971835
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,050.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,096.58
SUBSERVICER ADVANCES THIS MONTH 31,603.58
MASTER SERVICER ADVANCES THIS MONTH 1,941.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,558,949.78
(B) TWO MONTHLY PAYMENTS: 2 750,285.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 250,517.70
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 335,431.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,973,077.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 237,101.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 841,911.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.04845430 % 14.35070700 % 30.60083890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 54.55678630 % 14.50767102 % 30.93554270 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1696 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,221.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,053,382.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15288642
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.87
POOL TRADING FACTOR: 14.22297144
................................................................................
Run: 03/29/96 14:00:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4053
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UK2 10,820,000.00 0.00 7.500000 % 0.00
A-2 760920UL0 26,800,000.00 0.00 7.500000 % 0.00
A-3 760920UM8 25,330,000.00 0.00 7.500000 % 0.00
A-4 760920UN6 15,000,000.00 5,257,113.26 7.500000 % 83,537.46
A-5 760920UP1 8,110,000.00 6,335,094.89 7.500000 % 100,666.99
A-6 760920UQ9 74,560,000.00 2,937,109.33 7.500000 % 46,671.75
A-7 760920UE6 4,915,714.00 0.00 0.000000 % 0.00
A-8 760920UF3 1,966,286.00 0.00 0.000000 % 0.00
A-9 760920UH9 0.00 0.00 0.500000 % 0.00
A-10 760920UG1 0.00 0.00 0.390584 % 0.00
R 760920UJ5 100.00 0.00 7.500000 % 0.00
B 8,816,068.76 7,085,255.21 7.500000 % 34,918.38
- -------------------------------------------------------------------------------
176,318,168.76 21,614,572.69 265,794.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 32,833.79 116,371.25 0.00 0.00 5,173,575.80
A-5 39,566.42 140,233.41 0.00 0.00 6,234,427.90
A-6 18,343.99 65,015.74 0.00 0.00 2,890,437.58
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,999.72 8,999.72 0.00 0.00 0.00
A-10 7,030.29 7,030.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 44,251.62 79,170.00 0.00 0.00 7,050,336.83
- -------------------------------------------------------------------------------
151,025.83 416,820.41 0.00 0.00 21,348,778.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 350.474217 5.569164 2.188919 7.758083 0.000000 344.905053
A-5 781.146102 12.412699 4.878720 17.291419 0.000000 768.733403
A-6 39.392561 0.625962 0.246030 0.871992 0.000000 38.766599
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 803.675130 3.960765 5.019427 8.980192 0.000000 799.714365
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4053
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,680.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,274.30
SUBSERVICER ADVANCES THIS MONTH 4,447.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 391,992.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,348,778.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 159,271.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.22000790 % 32.77999210 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.97545500 % 33.02454500 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3935 %
BANKRUPTCY AMOUNT AVAILABLE 738,029.00
FRAUD AMOUNT AVAILABLE 266,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,373.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.88964268
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.63
POOL TRADING FACTOR: 12.10809882
................................................................................
Run: 03/29/96 14:00:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4054
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920US5 100,740,115.00 9,489,520.44 8.082119 % 443,341.53
R 100.00 0.00 8.082119 % 0.00
B 5,302,117.23 4,388,787.54 8.082119 % 21,609.08
- -------------------------------------------------------------------------------
106,042,332.23 13,878,307.98 464,950.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 62,275.34 505,616.87 0.00 0.00 9,046,178.91
R 0.00 0.00 0.00 0.00 0.00
B 28,801.58 50,410.66 0.00 0.00 4,367,178.46
- -------------------------------------------------------------------------------
91,076.92 556,027.53 0.00 0.00 13,413,357.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 94.198031 4.400844 0.618178 5.019022 0.000000 89.797187
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 827.742456 4.075557 5.432090 9.507647 0.000000 823.666900
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4054
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,812.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,596.04
SUBSERVICER ADVANCES THIS MONTH 12,374.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 910,284.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 188,929.02
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,413,357.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 396,617.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.37663820 % 31.62336180 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.44157080 % 32.55842920 %
BANKRUPTCY AMOUNT AVAILABLE 175,974.00
FRAUD AMOUNT AVAILABLE 139,210.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,430,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63405874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.38
POOL TRADING FACTOR: 12.64905919
PASS THROUGH RATE FOR NEXT DISTRIBUTION: -0.0004
................................................................................
Run: 03/29/96 14:00:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 1,506,178.83 7.500000 % 504,639.39
A-5 760920VE5 6,968,000.00 6,968,000.00 7.500000 % 0.00
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.450956 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 4,594,639.66 7.500000 % 20,904.22
- -------------------------------------------------------------------------------
116,500,312.92 13,068,818.49 525,543.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 9,318.91 513,958.30 0.00 0.00 1,001,539.44
A-5 43,111.83 43,111.83 0.00 0.00 6,968,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,390.55 5,390.55 0.00 0.00 0.00
A-12 4,861.81 4,861.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,427.55 49,331.77 0.00 0.00 4,573,735.44
- -------------------------------------------------------------------------------
91,110.65 616,654.26 0.00 0.00 12,543,274.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 133.455505 44.713751 0.825705 45.539456 0.000000 88.741754
A-5 1000.000000 0.000000 6.187117 6.187117 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 788.736970 3.588511 4.880007 8.468518 0.000000 785.148455
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,618.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,365.31
SUBSERVICER ADVANCES THIS MONTH 5,901.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 279,650.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 234,909.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,543,274.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 466,084.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.84273110 % 35.15726890 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.53635330 % 36.46364670 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4492 %
BANKRUPTCY AMOUNT AVAILABLE 188,115.00
FRAUD AMOUNT AVAILABLE 131,188.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,363,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.91211491
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.44
POOL TRADING FACTOR: 10.76673063
................................................................................
Run: 03/29/96 14:00:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 19,178,816.31 7.500000 % 4,517,650.77
A-9 760920VV7 30,371,000.00 30,371,000.00 5.909000 % 0.00
A-10 760920VS4 10,124,000.00 10,124,000.00 12.272843 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.150936 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 9,352,213.39 7.500000 % 33,701.61
B 22,976,027.86 20,619,557.42 7.500000 % 0.00
- -------------------------------------------------------------------------------
459,500,240.86 89,645,587.12 4,551,352.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 116,654.84 4,634,305.61 0.00 0.00 14,661,165.54
A-9 145,543.50 145,543.50 0.00 0.00 30,371,000.00
A-10 100,766.69 100,766.69 0.00 0.00 10,124,000.00
A-11 72,702.38 72,702.38 0.00 0.00 0.00
A-12 10,973.38 10,973.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 92,927.33 126,628.94 0.00 0.00 9,318,511.78
B 109,971.36 109,971.36 0.00 53,708.72 20,545,252.84
- -------------------------------------------------------------------------------
649,539.48 5,200,891.86 0.00 53,708.72 85,019,930.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 586.795261 138.222089 3.569173 141.791262 0.000000 448.573172
A-9 1000.000000 0.000000 4.792186 4.792186 0.000000 1000.000000
A-10 1000.000000 0.000000 9.953249 9.953249 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 904.538226 3.259591 8.987854 12.247445 0.000000 901.278635
B 897.437866 0.000000 4.786352 4.786352 0.000000 894.203862
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,718.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,934.81
SUBSERVICER ADVANCES THIS MONTH 65,808.05
MASTER SERVICER ADVANCES THIS MONTH 12,882.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,061,583.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,389,302.15
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,745,202.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,019,930.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,594,846.61
REMAINING SUBCLASS INTEREST SHORTFALL 15,446.78
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,302,610.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.56637350 % 10.43243000 % 23.00119630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.87439530 % 10.96038513 % 24.16521960 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1442 %
BANKRUPTCY AMOUNT AVAILABLE 171,275.00
FRAUD AMOUNT AVAILABLE 881,310.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,921,312.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15621927
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.19
POOL TRADING FACTOR: 18.50269545
................................................................................
Run: 03/29/96 14:00:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 9,282,074.26 8.500000 % 1,127,562.11
A-4 760920WX2 31,674,000.00 31,674,000.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 4,550,723.66 8.500000 % 125,286.02
A-6 760920WW4 0.00 0.00 0.138918 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,689,562.22 8.500000 % 51,913.20
B 15,364,881.77 13,322,923.56 8.500000 % 10,896.11
- -------------------------------------------------------------------------------
323,459,981.77 65,519,283.70 1,315,657.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 65,386.87 1,192,948.98 0.00 0.00 8,154,512.15
A-4 223,125.09 223,125.09 0.00 0.00 31,674,000.00
A-5 32,057.22 157,343.24 0.00 0.00 4,425,437.64
A-6 7,543.20 7,543.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 47,124.11 99,037.31 0.00 0.00 6,637,649.02
B 93,852.33 104,748.44 0.00 0.00 13,219,533.28
- -------------------------------------------------------------------------------
469,088.82 1,784,746.26 0.00 0.00 64,111,132.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 163.462846 19.857039 1.151502 21.008541 0.000000 143.605807
A-4 1000.000000 0.000000 7.044424 7.044424 0.000000 1000.000000
A-5 151.277297 4.164817 1.065661 5.230478 0.000000 147.112481
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 919.148423 7.132894 6.474871 13.607765 0.000000 912.015529
B 867.102250 0.709157 6.108236 6.817393 0.000000 860.373251
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,268.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,703.63
SUBSERVICER ADVANCES THIS MONTH 40,413.91
MASTER SERVICER ADVANCES THIS MONTH 12,537.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,257,030.20
(B) TWO MONTHLY PAYMENTS: 3 1,514,844.27
(C) THREE OR MORE MONTHLY PAYMENTS: 2 492,737.63
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 758,090.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,111,132.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,546,617.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 899,700.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.45557910 % 10.21006600 % 20.33435470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.02693550 % 10.35334864 % 20.61971590 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1372 %
BANKRUPTCY AMOUNT AVAILABLE 273,616.00
FRAUD AMOUNT AVAILABLE 752,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,505.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08970786
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.47
POOL TRADING FACTOR: 19.82042160
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/29/96 14:00:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 37,536,139.73 7.784343 % 815,061.79
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.784343 % 0.00
B 7,295,556.68 5,654,889.01 7.784343 % 17,490.35
- -------------------------------------------------------------------------------
108,082,314.68 43,191,028.74 832,552.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 242,823.93 1,057,885.72 0.00 0.00 36,721,077.94
S 5,384.00 5,384.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 36,581.87 54,072.22 0.00 0.00 5,637,398.66
- -------------------------------------------------------------------------------
284,789.80 1,117,341.94 0.00 0.00 42,358,476.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 372.431634 8.087001 2.409286 10.496287 0.000000 364.344633
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 775.114122 2.397396 5.014268 7.411664 0.000000 772.716724
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,217.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,997.70
SUBSERVICER ADVANCES THIS MONTH 19,354.94
MASTER SERVICER ADVANCES THIS MONTH 9,865.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 505,321.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 488,675.72
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,604,019.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,358,476.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,331,695.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 698,963.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 90,725.41
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.90726020 % 13.09273980 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.69121480 % 13.30878520 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 556,871.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,855.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39696817
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.23
POOL TRADING FACTOR: 39.19094139
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1279
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 90,725.41
................................................................................
Run: 03/29/96 14:00:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 803,037.09 8.000000 % 803,037.09
A-5 760920WC8 24,873,900.00 24,873,900.00 8.000000 % 357,134.44
A-6 760920WG9 5,000,000.00 6,801,818.94 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 3,608,752.74 8.000000 % 123,967.00
A-8 760920WJ3 0.00 0.00 0.178381 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 4,653,301.83 8.000000 % 4,375.61
B 10,363,398.83 9,825,595.63 8.000000 % 9,239.25
- -------------------------------------------------------------------------------
218,151,398.83 50,566,406.23 1,297,753.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 5,250.13 808,287.22 0.00 0.00 0.00
A-5 162,621.51 519,755.95 0.00 0.00 24,516,765.56
A-6 0.00 0.00 44,469.19 0.00 6,846,288.13
A-7 23,593.44 147,560.44 0.00 0.00 3,484,785.74
A-8 7,371.48 7,371.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 30,422.53 34,798.14 0.00 0.00 4,648,926.22
B 64,238.14 73,477.39 0.00 0.00 9,816,356.38
- -------------------------------------------------------------------------------
293,497.23 1,591,250.62 44,469.19 0.00 49,313,122.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 25.723528 25.723528 0.168176 25.891704 0.000000 0.000000
A-5 1000.000000 14.357798 6.537837 20.895635 0.000000 985.642202
A-6 1360.363788 0.000000 0.000000 0.000000 8.893838 1369.257626
A-7 177.876219 6.110361 1.162926 7.273287 0.000000 171.765859
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 948.105507 0.891526 6.198559 7.090085 0.000000 947.213981
B 948.105519 0.891526 6.198560 7.090086 0.000000 947.213992
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,802.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,211.14
SUBSERVICER ADVANCES THIS MONTH 17,089.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,099,942.10
(B) TWO MONTHLY PAYMENTS: 1 232,671.28
(C) THREE OR MORE MONTHLY PAYMENTS: 2 363,325.65
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 520,994.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,313,122.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 197
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,205,735.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.36656820 % 9.20235800 % 19.43107360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.66646360 % 9.42736138 % 19.90617500 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1770 %
BANKRUPTCY AMOUNT AVAILABLE 253,682.00
FRAUD AMOUNT AVAILABLE 573,582.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68353113
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.67
POOL TRADING FACTOR: 22.60499923
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/29/96 14:00:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 9,702,627.04 8.000000 % 544,208.92
A-3 760920WP9 11,500,000.00 11,500,000.00 8.000000 % 0.00
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.214404 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 5,974,319.75 8.000000 % 28,776.11
- -------------------------------------------------------------------------------
139,954,768.28 27,176,946.79 572,985.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 63,990.99 608,199.91 0.00 0.00 9,158,418.12
A-3 75,845.07 75,845.07 0.00 0.00 11,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 4,803.66 4,803.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 39,401.98 68,178.09 0.00 0.00 5,945,543.64
- -------------------------------------------------------------------------------
184,041.70 757,026.73 0.00 0.00 26,603,961.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 227.777239 12.775757 1.502242 14.277999 0.000000 215.001482
A-3 1000.000000 0.000000 6.595223 6.595223 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 813.090565 3.916359 5.362515 9.278874 0.000000 809.174205
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,088.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,102.10
SUBSERVICER ADVANCES THIS MONTH 28,703.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 806,959.68
(B) TWO MONTHLY PAYMENTS: 1 200,395.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 798,276.45
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 787,125.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,603,961.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 442,083.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.01695760 % 21.98304250 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.65166070 % 22.34833930 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2115 %
BANKRUPTCY AMOUNT AVAILABLE 224,994.00
FRAUD AMOUNT AVAILABLE 317,679.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,216.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69632572
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.82
POOL TRADING FACTOR: 19.00897132
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 03/29/96 14:00:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 31,000,511.73 8.500000 % 462,049.46
A-10 760920XQ6 6,395,000.00 5,105,543.96 8.500000 % 76,095.96
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.184834 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,594,940.89 8.500000 % 63,787.37
B 15,395,727.87 13,559,310.36 8.500000 % 0.00
- -------------------------------------------------------------------------------
324,107,827.87 56,260,306.94 601,932.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 219,347.76 681,397.22 0.00 0.00 30,538,462.27
A-10 36,124.88 112,220.84 0.00 0.00 5,029,448.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 8,656.24 8,656.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 46,663.27 110,450.64 0.00 0.00 6,531,153.52
B 57,074.03 57,074.03 0.00 170,014.39 13,428,162.44
- -------------------------------------------------------------------------------
367,866.18 969,798.97 0.00 170,014.39 55,527,226.23
===============================================================================
Run: 03/29/96 14:00:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 798.364969 11.899291 5.648925 17.548216 0.000000 786.465678
A-10 798.364966 11.899291 5.648926 17.548217 0.000000 786.465676
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 904.407692 8.747582 6.399242 15.146824 0.000000 895.660110
B 880.719020 0.000000 3.707134 3.707134 0.000000 872.200558
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,671.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,800.15
SUBSERVICER ADVANCES THIS MONTH 37,690.83
MASTER SERVICER ADVANCES THIS MONTH 5,325.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,589,129.08
(B) TWO MONTHLY PAYMENTS: 2 470,910.77
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,122,640.10
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,516,012.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,527,226.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 213
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 654,767.42
REMAINING SUBCLASS INTEREST SHORTFALL 38,866.47
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 188,921.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.17678410 % 11.72219100 % 24.10102450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.05490190 % 11.76207415 % 24.18302400 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1824 %
BANKRUPTCY AMOUNT AVAILABLE 350,508.00
FRAUD AMOUNT AVAILABLE 651,966.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,944,290.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14861944
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.10
POOL TRADING FACTOR: 17.13233111
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/29/96 14:00:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 12,477,877.09 7.937283 % 129,356.59
R 760920XF0 100.00 0.00 7.937283 % 0.00
B 5,010,927.54 4,248,365.33 7.937283 % 42,560.17
- -------------------------------------------------------------------------------
105,493,196.54 16,726,242.42 171,916.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 82,512.36 211,868.95 0.00 0.00 12,348,520.50
R 0.00 0.00 0.00 0.00 0.00
B 28,093.14 70,653.31 0.00 46.36 4,205,758.80
B RECOURSE OBLIGATION
46.36
- -------------------------------------------------------------------------------
110,605.50 282,568.62 0.00 46.36 16,554,279.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 124.180013 1.287359 0.821164 2.108523 0.000000 122.892655
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 847.820148 8.493471 5.606375 14.099846 0.000000 839.317425
B RECOURSE OBLIGATION 0.009252
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,228.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,761.72
SUBSERVICER ADVANCES THIS MONTH 8,196.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 263,732.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 460,484.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,554,279.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,216.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.60059930 % 25.39940070 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.59412930 % 25.40587070 %
BANKRUPTCY AMOUNT AVAILABLE 169,778.00
FRAUD AMOUNT AVAILABLE 187,818.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,786,547.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 46.36
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36437477
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.38
POOL TRADING FACTOR: 15.69227196
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 32,711,175.74 8.4013 271,089.77
- --------------------------------------------------------------------------------
149,986,318.83 32,711,175.74 271,089.77
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
228,878.78 0.00 499,968.55 0.00 32,440,085.97
228,878.78 0.00 499,968.55 0.00 32,440,085.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
218.094397 1.807430 1.525998 0.000000 3.333428 216.286967
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,957.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,137.70
SUBSERVICER ADVANCES THIS MONTH 21,121.15
MASTER SERVICER ADVANCES THIS MONTH 5,601.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,076,904.06
(B) TWO MONTHLY PAYMENTS: 1 245,123.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 5 1,268,669.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,440,085.97
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 31,776,524.67
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 699,024.89
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 19,801.86
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 222,705.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 28,582.48
FSA GUARANTY INSURANCE POLICY 8,815,095.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 374,041.00
SPECIAL HAZARD AMOUNT AVAILABLE 843,438.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9588%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3916%
POOL TRADING FACTOR 0.216286967
................................................................................
Run: 03/29/96 14:00:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 26,096,357.48 8.821736 % 2,113,591.04
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.821736 % 0.00
B 6,546,994.01 4,358,137.03 8.821736 % 0.00
- -------------------------------------------------------------------------------
93,528,473.01 30,454,494.51 2,113,591.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 185,384.10 2,298,975.14 0.00 0.00 23,982,766.44
S 3,678.59 3,678.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 178,386.45 4,210,710.05
- -------------------------------------------------------------------------------
189,062.69 2,302,653.73 0.00 178,386.45 28,193,476.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 300.022347 24.299351 2.131308 26.430659 0.000000 275.722996
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 665.669928 0.000000 0.000000 0.000000 0.000000 643.151658
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,377.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,464.42
SUBSERVICER ADVANCES THIS MONTH 21,423.07
MASTER SERVICER ADVANCES THIS MONTH 8,894.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 641,534.50
(B) TWO MONTHLY PAYMENTS: 1 253,713.01
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,411.98
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,540,758.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,193,476.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,122,571.15
REMAINING SUBCLASS INTEREST SHORTFALL 30,959.47
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,643,638.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.68967540 % 14.31032460 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.06494920 % 14.93505080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,351.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.53996597
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.97
POOL TRADING FACTOR: 30.14427113
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1262
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/29/96 14:00:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4064
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920YX0 13,793,900.00 0.00 8.000000 % 0.00
A-2 760920YY8 9,250,000.00 0.00 8.000000 % 0.00
A-3 760920YZ5 11,875,000.00 0.00 8.000000 % 0.00
A-4 760920ZA9 7,475,000.00 0.00 8.000000 % 0.00
A-5 760920ZE1 19,600,000.00 4,785,709.06 8.000000 % 305,518.74
A-6 760920ZF8 6,450,000.00 6,173,564.71 8.000000 % 394,119.17
A-7 760920ZG6 37,500,000.00 0.00 8.000000 % 0.00
A-8 760920ZH4 10,000,000.00 2,392,854.54 8.000000 % 152,759.37
A-9 760920ZJ0 9,350,000.00 287,142.54 8.000000 % 18,331.12
A-10 760920ZC5 60,000,000.00 6,531,488.04 8.000000 % 416,968.92
A-11 760920ZD3 15,000,000.00 1,632,871.99 8.000000 % 104,242.23
A-12 760920ZB7 0.00 0.00 0.244267 % 0.00
R 760920ZK7 100.00 0.00 8.000000 % 0.00
B 8,345,599.90 6,873,412.11 8.000000 % 32,069.53
- -------------------------------------------------------------------------------
208,639,599.90 28,677,042.99 1,424,009.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 31,629.29 337,148.03 0.00 0.00 4,480,190.32
A-6 40,801.79 434,920.96 0.00 0.00 5,779,445.54
A-7 0.00 0.00 0.00 0.00 0.00
A-8 15,814.64 168,574.01 0.00 0.00 2,240,095.17
A-9 1,897.75 20,228.87 0.00 0.00 268,811.42
A-10 43,167.34 460,136.26 0.00 0.00 6,114,519.12
A-11 10,791.83 115,034.06 0.00 0.00 1,528,629.76
A-12 5,787.00 5,787.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 45,427.17 77,496.70 0.00 0.00 6,841,342.58
- -------------------------------------------------------------------------------
195,316.81 1,619,325.89 0.00 0.00 27,253,033.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 244.168830 15.587691 1.613739 17.201430 0.000000 228.581139
A-6 957.141816 61.103747 6.325859 67.429606 0.000000 896.038068
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 239.285454 15.275937 1.581464 16.857401 0.000000 224.009517
A-9 30.710432 1.960548 0.202968 2.163516 0.000000 28.749885
A-10 108.858134 6.949482 0.719456 7.668938 0.000000 101.908652
A-11 108.858133 6.949482 0.719455 7.668937 0.000000 101.908651
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 823.597128 3.842690 5.443247 9.285937 0.000000 819.754441
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4064
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,189.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,107.39
SUBSERVICER ADVANCES THIS MONTH 9,534.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 427,194.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 413,189.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,253,033.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,290,209.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.03165670 % 23.96834330 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.89695050 % 25.10304950 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2428 %
BANKRUPTCY AMOUNT AVAILABLE 331,112.00
FRAUD AMOUNT AVAILABLE 334,903.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,699.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67251677
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.90
POOL TRADING FACTOR: 13.06225373
ENDING CLASS A-10 PERCENTAGE: 29.955965
ENDING CLASS A-11 PERCENTAGE: 7.488991
ENDING A-7 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-8 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-9 COMPANION PRINCIPAL COMPONENT: 0.00
................................................................................
Run: 03/29/96 14:00:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 7,042,086.65 8.250000 % 804,441.61
A-8 760920YK8 20,625,000.00 20,625,000.00 6.309000 % 0.00
A-9 760920YL6 4,375,000.00 4,375,000.00 17.400427 % 0.00
A-10 760920XZ6 23,595,000.00 2,799,456.69 7.920000 % 70,282.55
A-11 760920YA0 6,435,000.00 763,488.18 9.459998 % 19,167.97
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.219953 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 6,589,323.95 8.750000 % 4,985.23
B 15,327,940.64 13,394,762.61 8.750000 % 10,133.96
- -------------------------------------------------------------------------------
322,682,743.64 55,589,118.08 909,011.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 48,008.36 852,449.97 0.00 0.00 6,237,645.04
A-8 107,526.62 107,526.62 0.00 0.00 20,625,000.00
A-9 62,907.07 62,907.07 0.00 0.00 4,375,000.00
A-10 18,321.47 88,604.02 0.00 0.00 2,729,174.14
A-11 5,968.36 25,136.33 0.00 0.00 744,320.21
A-12 14,711.02 14,711.02 0.00 0.00 0.00
A-13 10,103.73 10,103.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 47,644.24 52,629.47 0.00 0.00 6,584,338.72
B 96,851.10 106,985.06 0.00 0.00 13,384,628.65
- -------------------------------------------------------------------------------
412,041.97 1,321,053.29 0.00 0.00 54,680,106.76
===============================================================================
Run: 03/29/96 14:00:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 234.736222 26.814720 1.600279 28.414999 0.000000 207.921501
A-8 1000.000000 0.000000 5.213412 5.213412 0.000000 1000.000000
A-9 1000.000000 0.000000 14.378759 14.378759 0.000000 1000.000000
A-10 118.646183 2.978705 0.776498 3.755203 0.000000 115.667478
A-11 118.646182 2.978706 0.927484 3.906190 0.000000 115.667476
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 907.545000 0.686614 6.562022 7.248636 0.000000 906.858386
B 873.878815 0.661143 6.318598 6.979741 0.000000 873.217673
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,567.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,657.84
SUBSERVICER ADVANCES THIS MONTH 57,846.91
MASTER SERVICER ADVANCES THIS MONTH 9,765.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,596,826.32
(B) TWO MONTHLY PAYMENTS: 2 416,879.49
(C) THREE OR MORE MONTHLY PAYMENTS: 2 474,316.90
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 4,551,795.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,680,106.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,187,256.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 866,954.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.05036230 % 11.85362200 % 24.09601570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.48037970 % 12.04156157 % 24.47805870 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2234 %
BANKRUPTCY AMOUNT AVAILABLE 191,092.00
FRAUD AMOUNT AVAILABLE 710,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,293,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42645632
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.29
POOL TRADING FACTOR: 16.94546976
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 7,145,053.47 8.0000 5,812.58
S 760920YS1 0.00 0.00 0.5859 0.00
- --------------------------------------------------------------------------------
32,200,599.87 7,145,053.47 5,812.58
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 47,633.69 0.00 53,446.27 0.00 7,139,240.89
S 3,488.57 0.00 3,488.57 0.00 0.00
51,122.26 0.00 56,934.84 0.00 7,139,240.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 221.891937 0.180512 1.479280 0.000000 1.659792 221.711425
S 0.000000 0.000000 0.108339 0.000000 0.108339 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,186.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 744.28
SUBSERVICER ADVANCES THIS MONTH 6,534.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 582,015.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 227,611.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,139,240.89
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 7,146,392.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1.52
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,811.06
FSA GUARANTY INSURANCE POLICY 12,750,135.70
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 169,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0781%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.221711425
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 7,868,200.03 7.5680 8,429.21
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 7,868,200.03 8,429.21
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 49,615.34 0.00 58,044.55 0.00 7,859,770.82
S 1,638.99 0.00 1,638.99 0.00 0.00
51,254.33 0.00 59,683.54 0.00 7,859,770.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 123.033446 0.131806 0.775825 0.000000 0.907631 122.901641
S 0.000000 0.000000 0.025629 0.000000 0.025629 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,496.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 797.93
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 1,987.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,859,770.82
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 7,591,080.51
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,919.60
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,167.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,261.77
FSA GUARANTY INSURANCE POLICY 12,750,135.70
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 169,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3445%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5750%
POOL TRADING FACTOR 0.122901641
................................................................................
Run: 03/29/96 13:55:09 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 15,165,582.24 7.7252 13,848.18
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 15,165,582.24 13,848.18
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 97,628.85 0.00 111,477.03 0.00 15,151,734.06
S 3,159.43 0.00 3,159.43 0.00 0.00
100,788.28 0.00 114,636.46 0.00 15,151,734.06
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 200.585083 0.183161 1.291272 0.000000 1.474433 200.401923
S 0.000000 0.000000 0.041788 0.000000 0.041788 0.000000
Determination Date 20-March-96
Distribution Date 25-March-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/29/96 13:55:09 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,750.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,581.93
SUBSERVICER ADVANCES THIS MONTH 12,543.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 280,953.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 1,394,420.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,151,734.06
ACTUAL UPAID PRINCIPAL BALANCE @ 02/29 15,170,640.35
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 325.13
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,523.05
FSA GUARANTY INSURANCE POLICY 12,750,135.70
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 169,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4761%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7252%
POOL TRADING FACTOR 0.200401923
................................................................................
Run: 03/29/96 14:00:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 1,888,485.56 7.750000 % 747,989.19
A-4 760920B49 9,500,000.00 9,500,000.00 7.950000 % 0.00
A-5 760920B31 41,703.00 947.12 1008.000000 % 187.00
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.380282 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 6,071,740.72 8.000000 % 28,202.43
- -------------------------------------------------------------------------------
157,858,019.23 22,949,173.40 776,378.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,102.86 760,092.05 0.00 0.00 1,140,496.37
A-4 62,454.46 62,454.46 0.00 0.00 9,500,000.00
A-5 789.47 976.47 0.00 0.00 760.12
A-6 36,305.87 36,305.87 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,216.82 7,216.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 40,167.62 68,370.05 0.00 0.00 6,043,538.29
- -------------------------------------------------------------------------------
159,037.10 935,415.72 0.00 0.00 22,172,794.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 81.337133 32.215918 0.521271 32.737189 0.000000 49.121215
A-4 1000.000000 0.000000 6.574154 6.574154 0.000000 1000.000000
A-5 22.711076 4.484090 18.930772 23.414862 0.000000 18.226986
A-6 1000.000000 0.000000 6.615501 6.615501 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 854.711492 3.970024 5.654344 9.624368 0.000000 850.741471
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,722.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,394.99
SUBSERVICER ADVANCES THIS MONTH 9,259.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 672,707.98
(B) TWO MONTHLY PAYMENTS: 1 135,899.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,172,794.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 669,782.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.54266050 % 26.45733950 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.74345270 % 27.25654730 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3834 %
BANKRUPTCY AMOUNT AVAILABLE 265,253.00
FRAUD AMOUNT AVAILABLE 261,243.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,563,841.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86298692
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.97
POOL TRADING FACTOR: 14.04603636
................................................................................
Run: 03/29/96 14:00:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 19,889,106.72 8.500000 % 1,204,930.46
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.175958 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 6,041,074.21 8.500000 % 5,094.13
B 12,805,385.16 11,761,001.83 8.500000 % 0.00
- -------------------------------------------------------------------------------
320,111,585.16 46,795,182.76 1,210,024.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 139,442.64 1,344,373.10 0.00 0.00 18,684,176.26
A-7 63,828.20 63,828.20 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,791.61 6,791.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 84,907.38 90,001.51 0.00 0.00 6,035,980.08
B 49,820.50 49,820.50 0.00 0.00 11,751,084.38
- -------------------------------------------------------------------------------
344,790.33 1,554,814.92 0.00 0.00 45,575,240.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 590.181208 35.754613 4.137764 39.892377 0.000000 554.426595
A-7 1000.000000 0.000000 7.011006 7.011006 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 943.622963 0.795709 13.262634 14.058343 0.000000 942.827254
B 918.441865 0.000000 3.890591 3.890591 0.000000 917.667390
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,128.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,776.40
SUBSERVICER ADVANCES THIS MONTH 29,909.96
MASTER SERVICER ADVANCES THIS MONTH 8,689.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 771,600.59
(B) TWO MONTHLY PAYMENTS: 2 491,119.47
(C) THREE OR MORE MONTHLY PAYMENTS: 2 557,696.43
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,854,574.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,575,240.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,076,276.97
REMAINING SUBCLASS INTEREST SHORTFALL 32,635.94
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,180,482.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.95746020 % 12.90960700 % 25.13293280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.97208880 % 13.24398947 % 25.78392170 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1781 %
BANKRUPTCY AMOUNT AVAILABLE 239,571.00
FRAUD AMOUNT AVAILABLE 531,131.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,955,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10214716
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.47
POOL TRADING FACTOR: 14.23729813
................................................................................
Run: 03/29/96 14:01:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 19,219,213.02 8.100000 % 1,736,403.70
A-6 760920D70 2,829,000.00 1,268,462.97 8.100000 % 40,865.66
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 6,195,537.03 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 2,796,616.89 8.100000 % 137,525.54
A-12 760920F37 10,000,000.00 1,120,439.49 8.100000 % 55,098.37
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.260554 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,979,819.70 8.500000 % 6,659.10
B 16,895,592.50 15,908,932.34 8.500000 % 13,275.89
- -------------------------------------------------------------------------------
375,449,692.50 63,116,021.44 1,989,828.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 126,769.64 1,863,173.34 0.00 0.00 17,482,809.32
A-6 8,366.77 49,232.43 0.00 0.00 1,227,597.31
A-7 16,687.84 16,687.84 0.00 0.00 2,530,000.00
A-8 40,215.72 40,215.72 0.00 0.00 6,097,000.00
A-9 0.00 0.00 40,865.66 0.00 6,236,402.69
A-10 0.00 0.00 0.00 0.00 0.00
A-11 18,446.44 155,971.98 0.00 0.00 2,659,091.35
A-12 7,390.41 62,488.78 0.00 0.00 1,065,341.12
A-13 12,777.41 12,777.41 0.00 0.00 0.00
A-14 13,391.58 13,391.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 55,234.02 61,893.12 0.00 0.00 7,973,160.60
B 110,117.05 123,392.94 0.00 0.00 15,895,656.45
- -------------------------------------------------------------------------------
409,396.88 2,399,225.14 40,865.66 0.00 61,167,058.84
===============================================================================
Run: 03/29/96 14:01:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 500.435178 45.212959 3.300863 48.513822 0.000000 455.222219
A-6 448.378568 14.445267 2.957501 17.402768 0.000000 433.933302
A-7 1000.000000 0.000000 6.595984 6.595984 0.000000 1000.000000
A-8 1000.000000 0.000000 6.595985 6.595985 0.000000 1000.000000
A-9 1336.685443 0.000000 0.000000 0.000000 8.816755 1345.502199
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 343.987317 16.915811 2.268935 19.184746 0.000000 327.071507
A-12 112.043949 5.509837 0.739041 6.248878 0.000000 106.534112
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 944.580930 0.788246 6.538118 7.326364 0.000000 943.792685
B 941.602512 0.785760 6.517502 7.303262 0.000000 940.816751
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,717.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,424.45
SUBSERVICER ADVANCES THIS MONTH 49,490.00
MASTER SERVICER ADVANCES THIS MONTH 4,771.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,342,356.13
(B) TWO MONTHLY PAYMENTS: 4 1,759,415.75
(C) THREE OR MORE MONTHLY PAYMENTS: 3 557,859.75
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,365,491.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,167,058.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 222
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 584,964.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,896,292.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.15104900 % 12.64309700 % 25.20585420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.97766100 % 13.03505637 % 25.98728260 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2628 %
BANKRUPTCY AMOUNT AVAILABLE 377,683.00
FRAUD AMOUNT AVAILABLE 736,504.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,431,774.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21440590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.52
POOL TRADING FACTOR: 16.29167904
................................................................................
Run: 03/29/96 14:01:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 44,794,383.26 6.945720 % 1,582,733.54
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.945720 % 0.00
B 7,968,810.12 2,831,918.89 6.945720 % 2,907.00
- -------------------------------------------------------------------------------
113,840,137.12 47,626,302.15 1,585,640.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 255,200.95 1,837,934.49 0.00 0.00 43,211,649.72
S 5,859.76 5,859.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 16,133.91 19,040.91 0.00 0.00 2,829,011.88
- -------------------------------------------------------------------------------
277,194.62 1,862,835.16 0.00 0.00 46,040,661.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 423.102523 14.949610 2.410484 17.360094 0.000000 408.152913
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 355.375376 0.364797 2.024632 2.389429 0.000000 355.010577
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,875.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,728.35
SUBSERVICER ADVANCES THIS MONTH 32,165.11
MASTER SERVICER ADVANCES THIS MONTH 14,284.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,049,663.67
(B) TWO MONTHLY PAYMENTS: 1 228,819.51
(C) THREE OR MORE MONTHLY PAYMENTS: 6 2,415,130.98
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 948,613.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,040,661.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,185,370.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,536,751.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.05387620 % 5.94612380 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.85540570 % 6.14459430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 515,470.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,330,517.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62137918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.61
POOL TRADING FACTOR: 40.44325909
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1490
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/29/96 14:03:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 5,618,023.39 8.500000 % 1,381,769.62
A-6 760920G51 20,500,000.00 20,500,000.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 938,015.26 0.107566 % 27,957.99
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 4,037,371.89 8.500000 % 21,863.51
B 10,804,782.23 10,008,287.56 8.500000 % 0.00
- -------------------------------------------------------------------------------
216,050,982.23 44,076,819.50 1,431,591.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 39,385.50 1,421,155.12 0.00 0.00 4,236,253.77
A-6 143,716.51 143,716.51 0.00 0.00 20,500,000.00
A-7 20,857.28 20,857.28 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,910.37 31,868.36 0.00 0.00 910,057.27
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 28,304.24 50,167.75 0.00 0.00 4,015,508.38
B 64,065.40 64,065.40 0.00 60,279.50 9,954,106.38
B RECOURSE OBLIGATION
60,279.50
- -------------------------------------------------------------------------------
300,239.30 1,792,109.92 0.00 60,279.50 42,591,047.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 310.490958 76.366178 2.176716 78.542894 0.000000 234.124780
A-6 1000.000000 0.000000 7.010561 7.010561 0.000000 1000.000000
A-7 1000.000000 0.000000 7.010564 7.010564 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 256.156815 7.634875 1.067859 8.702734 0.000000 248.521939
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 934.576826 5.060998 6.551907 11.612905 0.000000 929.515829
B 926.283135 0.000000 5.929356 5.929356 0.000000 921.268580
B RECOURSE OBLIGATION 5.578965
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,689.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,752.70
SUBSERVICER ADVANCES THIS MONTH 23,969.38
MASTER SERVICER ADVANCES THIS MONTH 1,821.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 692,767.54
(B) TWO MONTHLY PAYMENTS: 1 276,736.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 324,999.71
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,768,003.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,591,047.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,966.08
REMAINING SUBCLASS INTEREST SHORTFALL 6,098.32
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,247,135.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.13368200 % 9.15985300 % 22.70646490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.20058400 % 9.42805741 % 23.37135860 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1069 %
BANKRUPTCY AMOUNT AVAILABLE 193,542.00
FRAUD AMOUNT AVAILABLE 505,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,908,824.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 60,279.50
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.84700900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.96
POOL TRADING FACTOR: 19.71342447
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 03/29/96 14:01:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 9,144,527.27 8.000000 % 54,959.59
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 1,280,666.82 8.000000 % 7,696.94
A-9 760920K31 37,500,000.00 4,996,099.39 8.000000 % 30,027.09
A-10 760920J74 17,000,000.00 7,477,495.44 8.000000 % 44,940.55
A-11 760920J66 0.00 0.00 0.337307 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 7,100,327.72 8.000000 % 33,067.60
- -------------------------------------------------------------------------------
183,771,178.70 29,999,116.64 170,691.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 60,900.18 115,859.77 0.00 0.00 9,089,567.68
A-7 0.00 0.00 0.00 0.00 0.00
A-8 8,528.91 16,225.85 0.00 0.00 1,272,969.88
A-9 33,272.72 63,299.81 0.00 0.00 4,966,072.30
A-10 49,798.17 94,738.72 0.00 0.00 7,432,554.89
A-11 8,423.65 8,423.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 47,286.33 80,353.93 0.00 0.00 7,067,260.12
- -------------------------------------------------------------------------------
208,209.96 378,901.73 0.00 0.00 29,828,424.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 832.683233 5.004516 5.545454 10.549970 0.000000 827.678718
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 128.066682 0.769694 0.852891 1.622585 0.000000 127.296988
A-9 133.229317 0.800722 0.887273 1.687995 0.000000 132.428595
A-10 439.852673 2.643562 2.929304 5.572866 0.000000 437.209111
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 858.566627 3.998510 5.717831 9.716341 0.000000 854.568116
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,802.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,341.50
SUBSERVICER ADVANCES THIS MONTH 19,787.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,153,348.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 601,089.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,828,424.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 30,980.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.33154400 % 23.66845600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.30696170 % 23.69303830 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3373 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 332,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.77469495
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.19
POOL TRADING FACTOR: 16.23128560
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 1,272,969.88 0.00
ENDING A-9 PRINCIPAL COMPONENT: 4,966,072.30 0.00
ENDING A-10 PRINCIPAL COMPONENT: 7,432,554.89 0.00
................................................................................
Run: 03/29/96 14:01:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 16,531,865.34 8.125000 % 2,306,783.75
A-9 760920M47 29,187,000.00 29,187,000.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 12,590,479.88 8.125000 % 635,263.24
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.208704 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 9,077,410.03 8.500000 % 182,576.71
B 21,576,273.86 19,832,952.96 8.500000 % 0.00
- -------------------------------------------------------------------------------
431,506,263.86 87,219,708.21 3,124,623.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 111,190.50 2,417,974.25 0.00 0.00 14,225,081.59
A-9 196,306.77 196,306.77 0.00 0.00 29,187,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 84,681.42 719,944.66 0.00 0.00 11,955,216.64
A-12 18,100.55 18,100.55 0.00 0.00 0.00
A-13 15,068.43 15,068.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 63,870.94 246,447.65 0.00 0.00 8,894,833.32
B 52,079.62 52,079.62 0.00 486,376.29 19,434,046.75
- -------------------------------------------------------------------------------
541,298.23 3,665,921.93 0.00 486,376.29 83,696,178.30
===============================================================================
Run: 03/29/96 14:01:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 596.366125 83.214305 4.011057 87.225362 0.000000 513.151820
A-9 1000.000000 0.000000 6.725829 6.725829 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 430.429041 21.717659 2.894992 24.612651 0.000000 408.711382
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 934.958582 18.805106 6.578604 25.383710 0.000000 916.153476
B 919.201948 0.000000 2.413744 2.413744 0.000000 900.713760
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,008.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,749.89
SUBSERVICER ADVANCES THIS MONTH 33,861.59
MASTER SERVICER ADVANCES THIS MONTH 11,504.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,566,150.14
(B) TWO MONTHLY PAYMENTS: 1 258,895.56
(C) THREE OR MORE MONTHLY PAYMENTS: 2 471,067.57
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 897,620.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,696,178.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,395,810.88
REMAINING SUBCLASS INTEREST SHORTFALL 87,470.06
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,769,253.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.85340550 % 10.40752200 % 22.73907280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.15271970 % 10.62752625 % 23.21975400 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2116 %
BANKRUPTCY AMOUNT AVAILABLE 257,117.00
FRAUD AMOUNT AVAILABLE 952,558.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,269,255.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15409512
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.68
POOL TRADING FACTOR: 19.39628351
................................................................................
Run: 03/29/96 14:01:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 44,565,215.14 7.936406 % 876,208.70
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.936406 % 0.00
B 8,084,552.09 6,954,541.90 7.936406 % 6,365.95
- -------------------------------------------------------------------------------
134,742,525.09 51,519,757.04 882,574.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 293,470.53 1,169,679.23 0.00 0.00 43,689,006.44
S 6,412.24 6,412.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 45,796.99 52,162.94 0.00 0.00 6,948,175.95
- -------------------------------------------------------------------------------
345,679.76 1,228,254.41 0.00 0.00 50,637,182.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 351.855073 6.917917 2.317033 9.234950 0.000000 344.937156
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 860.225999 0.787420 5.664754 6.452174 0.000000 859.438578
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,848.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,559.51
SUBSERVICER ADVANCES THIS MONTH 24,970.31
MASTER SERVICER ADVANCES THIS MONTH 7,263.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 203,838.85
(B) TWO MONTHLY PAYMENTS: 2 1,320,543.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,495.60
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,532,636.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,637,182.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 977,305.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 835,415.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.50121370 % 13.49878630 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.27850990 % 13.72149010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 638,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,788.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50747139
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.74
POOL TRADING FACTOR: 37.58069871
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0868
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/29/96 14:01:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 1,740,479.51 8.500000 % 71,020.19
A-11 760920T24 20,000,000.00 15,822,540.87 8.500000 % 645,638.12
A-12 760920P44 39,837,000.00 31,516,128.06 8.500000 % 1,286,014.28
A-13 760920P77 4,598,000.00 6,155,898.20 8.500000 % 0.00
A-14 760920M62 2,400,000.00 842,101.81 8.500000 % 43,079.97
A-15 760920M70 3,700,000.00 3,700,000.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.100947 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 7,960,228.15 8.500000 % 45,398.23
B 17,878,726.36 16,804,668.82 8.500000 % 0.00
- -------------------------------------------------------------------------------
376,384,926.36 92,844,045.42 2,091,150.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 12,180.16 83,200.35 0.00 0.00 1,669,459.32
A-11 110,728.68 756,366.80 0.00 0.00 15,176,902.75
A-12 220,554.93 1,506,569.21 0.00 0.00 30,230,113.78
A-13 0.00 0.00 43,079.97 0.00 6,198,978.17
A-14 5,893.17 48,973.14 0.00 0.00 799,021.84
A-15 25,893.19 25,893.19 0.00 0.00 3,700,000.00
A-16 27,992.64 27,992.64 0.00 0.00 4,000,000.00
A-17 30,106.09 30,106.09 0.00 0.00 4,302,000.00
A-18 7,716.37 7,716.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 55,706.96 101,105.19 0.00 0.00 7,914,829.92
B 102,948.06 102,948.06 0.00 110,492.94 16,708,829.57
- -------------------------------------------------------------------------------
599,720.25 2,690,871.04 43,079.97 110,492.94 90,700,135.35
===============================================================================
Run: 03/29/96 14:01:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 791.127050 32.281905 5.536436 37.818341 0.000000 758.845146
A-11 791.127044 32.281906 5.536434 37.818340 0.000000 758.845138
A-12 791.127044 32.281906 5.536434 37.818340 0.000000 758.845138
A-13 1338.820835 0.000000 0.000000 0.000000 9.369284 1348.190120
A-14 350.875754 17.949988 2.455488 20.405476 0.000000 332.925767
A-15 1000.000000 0.000000 6.998159 6.998159 0.000000 1000.000000
A-16 1000.000000 0.000000 6.998160 6.998160 0.000000 1000.000000
A-17 1000.000000 0.000000 6.998161 6.998161 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 939.925393 5.360518 6.577749 11.938267 0.000000 934.564874
B 939.925389 0.000000 5.758132 5.758132 0.000000 934.564870
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,453.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,321.26
SUBSERVICER ADVANCES THIS MONTH 38,023.20
MASTER SERVICER ADVANCES THIS MONTH 22,456.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,477,717.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,298,789.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,700,135.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,784,756.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,614,408.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.32634870 % 8.57376300 % 18.09988860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.85157360 % 8.72637057 % 18.42205580 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1007 %
BANKRUPTCY AMOUNT AVAILABLE 337,805.00
FRAUD AMOUNT AVAILABLE 978,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,085,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04650145
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.61
POOL TRADING FACTOR: 24.09770663
................................................................................
Run: 03/29/96 14:01:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 13,258,035.91 8.000000 % 344,442.33
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.188399 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 6,396,712.24 8.000000 % 29,843.20
- -------------------------------------------------------------------------------
157,499,405.19 32,675,748.15 374,285.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 88,273.37 432,715.70 0.00 0.00 12,913,593.58
A-8 86,695.16 86,695.16 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,123.48 5,123.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 42,589.95 72,433.15 0.00 0.00 6,366,869.04
- -------------------------------------------------------------------------------
222,681.96 596,967.49 0.00 0.00 32,301,462.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 804.297252 20.895555 5.355094 26.250649 0.000000 783.401697
A-8 1000.000000 0.000000 6.658103 6.658103 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 855.014810 3.988981 5.692777 9.681758 0.000000 851.025827
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,257.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,585.14
SUBSERVICER ADVANCES THIS MONTH 7,059.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 623,472.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,301,462.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 156
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 221,840.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.42367020 % 19.57632990 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.28922370 % 19.71077630 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1895 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 186,949.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,378,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65474765
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.05
POOL TRADING FACTOR: 20.50894261
................................................................................
Run: 03/29/96 14:01:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 8,678,025.93 8.000000 % 1,027,868.16
A-9 760920S90 833,000.00 806,155.41 8.000000 % 95,485.02
A-10 760920S25 47,400,000.00 47,400,000.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.276299 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 6,953,173.55 8.000000 % 23,831.95
B 16,432,384.46 15,478,634.96 8.000000 % 0.00
- -------------------------------------------------------------------------------
365,162,840.46 84,918,989.85 1,147,185.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 57,582.13 1,085,450.29 0.00 0.00 7,650,157.77
A-9 5,349.16 100,834.18 0.00 0.00 710,670.39
A-10 314,517.69 314,517.69 0.00 0.00 47,400,000.00
A-11 37,178.11 37,178.11 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 19,460.78 19,460.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,137.05 69,969.00 0.00 0.00 6,929,341.60
B 51,594.84 51,594.84 0.00 0.00 15,425,582.04
- -------------------------------------------------------------------------------
531,819.76 1,679,004.89 0.00 0.00 83,718,751.80
===============================================================================
Run: 03/29/96 14:01:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 967.773607 114.627876 6.421560 121.049436 0.000000 853.145731
A-9 967.773601 114.627875 6.421561 121.049436 0.000000 853.145726
A-10 1000.000000 0.000000 6.635394 6.635394 0.000000 1000.000000
A-11 1000.000000 0.000000 6.635394 6.635394 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 952.064880 3.263195 6.317326 9.580521 0.000000 948.801685
B 941.959154 0.000000 3.139827 3.139827 0.000000 938.730595
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,951.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,889.68
SUBSERVICER ADVANCES THIS MONTH 33,344.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,503,392.60
(B) TWO MONTHLY PAYMENTS: 3 1,025,343.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 495,774.49
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,265,721.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,718,751.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 909,178.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.58446140 % 8.18800800 % 18.22753070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.29759090 % 8.27692894 % 18.42548020 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2751 %
BANKRUPTCY AMOUNT AVAILABLE 243,529.00
FRAUD AMOUNT AVAILABLE 906,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,592.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69731943
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.76
POOL TRADING FACTOR: 22.92641598
................................................................................
Run: 03/29/96 14:01:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 24,347,530.25 7.244243 % 183,657.41
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.244243 % 0.00
B 6,095,852.88 4,863,906.97 7.244243 % 0.00
- -------------------------------------------------------------------------------
116,111,466.88 29,211,437.22 183,657.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 146,976.91 330,634.32 0.00 0.00 24,163,872.84
S 6,085.47 6,085.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,830.44 8,830.44 0.00 56,994.82 4,827,443.29
- -------------------------------------------------------------------------------
161,892.82 345,550.23 0.00 56,994.82 28,991,316.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 221.309971 1.669377 1.335965 3.005342 0.000000 219.640594
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 797.904258 0.000000 1.448598 1.448598 0.000000 791.922539
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,324.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,952.26
SPREAD 3,830.59
SUBSERVICER ADVANCES THIS MONTH 20,656.19
MASTER SERVICER ADVANCES THIS MONTH 5,714.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,610,669.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,157,745.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,991,316.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 750,791.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,129.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.34930620 % 16.65069380 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.34865770 % 16.65134230 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 308,543.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,870.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21282491
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.62
POOL TRADING FACTOR: 24.96852112
................................................................................
Run: 03/29/96 14:01:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 618,546.38 6.500000 % 232,602.08
A-4 760920Z50 26,677,000.00 1,928,132.97 7.000000 % 725,067.27
A-5 760920Y85 11,517,000.00 3,273,754.22 7.000000 % 226,638.10
A-6 760920Y93 5,775,000.00 5,775,000.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 32,875,074.84 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 5,977,170.94 7.000000 % 0.00
A-9 760920Z76 50,000.00 10,996.51 4623.730000 % 232.68
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.131147 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 6,145,109.72 8.000000 % 21,528.95
B 14,467,386.02 13,744,716.72 8.000000 % 15,258.34
- -------------------------------------------------------------------------------
321,497,464.02 106,194,502.30 1,221,327.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 3,331.03 235,933.11 0.00 0.00 385,944.30
A-4 11,182.21 736,249.48 0.00 0.00 1,203,065.70
A-5 18,986.14 245,624.24 0.00 0.00 3,047,116.12
A-6 33,492.12 33,492.12 0.00 0.00 5,775,000.00
A-7 0.00 0.00 191,771.27 0.00 33,066,846.11
A-8 0.00 0.00 34,866.83 0.00 6,012,037.77
A-9 42,125.00 42,357.68 0.00 0.00 10,763.83
A-10 132,792.03 132,792.03 0.00 0.00 20,035,000.00
A-11 104,795.35 104,795.35 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 11,565.07 11,565.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,823.39 62,352.34 0.00 0.00 6,123,580.77
B 91,309.36 106,567.70 0.00 32,895.31 13,696,563.10
- -------------------------------------------------------------------------------
490,401.70 1,711,729.12 226,638.10 32,895.31 105,166,917.70
===============================================================================
Run: 03/29/96 14:01:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 24.741855 9.304083 0.133241 9.437324 0.000000 15.437772
A-4 72.276979 27.179491 0.419170 27.598661 0.000000 45.097489
A-5 284.254078 19.678571 1.648532 21.327103 0.000000 264.575508
A-6 1000.000000 0.000000 5.799501 5.799501 0.000000 1000.000000
A-7 1269.307909 0.000000 0.000000 0.000000 7.404296 1276.712205
A-8 1269.307908 0.000000 0.000000 0.000000 7.404296 1276.712204
A-9 219.930200 4.653600 842.500000 847.153600 0.000000 215.276600
A-10 1000.000000 0.000000 6.628002 6.628002 0.000000 1000.000000
A-11 1000.000000 0.000000 6.628003 6.628003 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 955.563100 3.347747 6.348027 9.695774 0.000000 952.215354
B 950.048385 1.054672 6.311392 7.366064 0.000000 946.719959
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,505.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,153.42
SUBSERVICER ADVANCES THIS MONTH 36,618.70
MASTER SERVICER ADVANCES THIS MONTH 4,369.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,145,590.45
(B) TWO MONTHLY PAYMENTS: 3 884,949.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,801,809.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,166,917.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 570,459.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 655,539.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.27038030 % 5.78665500 % 12.94296450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.15363240 % 5.82272534 % 13.02364220 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1295 %
BANKRUPTCY AMOUNT AVAILABLE 289,753.00
FRAUD AMOUNT AVAILABLE 557,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,918,963.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56920706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.90
POOL TRADING FACTOR: 32.71158546
................................................................................
Run: 03/29/96 14:01:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 6,095,204.12 7.000000 % 763,251.37
A-4 760920X52 24,469,000.00 24,469,000.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 1,985,161.41 7.500000 % 248,585.14
A-8 760920Y51 15,000,000.00 6,738,261.09 7.500000 % 152,803.08
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 978.12 3123.270000 % 122.48
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.213761 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 10,087,892.12 7.500000 % 46,292.51
- -------------------------------------------------------------------------------
261,801,192.58 70,312,496.86 1,211,054.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 35,230.83 798,482.20 0.00 0.00 5,331,952.75
A-4 151,535.37 151,535.37 0.00 0.00 24,469,000.00
A-5 129,655.67 129,655.67 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 12,294.01 260,879.15 0.00 0.00 1,736,576.27
A-8 41,729.73 194,532.81 0.00 0.00 6,585,458.01
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,522.54 2,645.02 0.00 0.00 855.64
A-12 0.00 0.00 0.00 0.00 0.00
A-13 12,410.74 12,410.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 62,473.84 108,766.35 0.00 0.00 10,041,599.61
- -------------------------------------------------------------------------------
447,852.73 1,658,907.31 0.00 0.00 69,101,442.28
===============================================================================
Run: 03/29/96 14:01:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 203.376848 25.467180 1.175537 26.642717 0.000000 177.909668
A-4 1000.000000 0.000000 6.192953 6.192953 0.000000 1000.000000
A-5 1000.000000 0.000000 6.192953 6.192953 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 53.798412 6.736725 0.333171 7.069896 0.000000 47.061688
A-8 449.217406 10.186872 2.781982 12.968854 0.000000 439.030534
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 19.562400 2.449600 50.450800 52.900400 0.000000 17.112800
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 854.834206 3.922763 5.293949 9.216712 0.000000 850.911442
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,642.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,586.93
SUBSERVICER ADVANCES THIS MONTH 7,626.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 502,364.87
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 218,620.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,101,442.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 888,396.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.65277500 % 14.34722500 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.46832120 % 14.53167880 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2129 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 376,308.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,552,948.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12473213
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.49
POOL TRADING FACTOR: 26.39462471
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 248,585.14 0.00 0.00
CLASS A-7 ENDING BAL: 1,736,576.27 0.00 0.00
CLASS A-8 PRIN DIST: 152,803.08 N/A 0.00
CLASS A-8 ENDING BAL: 6,585,458.01 N/A 0.00
................................................................................
Run: 03/29/96 14:01:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 7,902,251.12 7.750000 % 1,691,476.55
A-10 760920W20 65,701,000.00 65,701,000.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 450,089.64 7.750000 % 57,905.25
A-12 760920U63 2,475,000.00 2,475,000.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 9,039,910.36 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 10,725,049.91 7.750000 % 187,940.28
A-17 760920W38 0.00 0.00 0.333167 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 8,131,484.50 7.750000 % 21,911.96
B 20,436,665.48 19,310,039.96 7.750000 % 39,015.82
- -------------------------------------------------------------------------------
430,245,573.48 134,692,825.49 1,998,249.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 50,617.97 1,742,094.52 0.00 0.00 6,210,774.57
A-10 420,848.57 420,848.57 0.00 0.00 65,701,000.00
A-11 2,883.06 60,788.31 0.00 0.00 392,184.39
A-12 15,853.65 15,853.65 0.00 0.00 2,475,000.00
A-13 70,191.61 70,191.61 0.00 0.00 10,958,000.00
A-14 0.00 0.00 57,905.25 0.00 9,097,815.61
A-15 0.00 0.00 0.00 0.00 0.00
A-16 68,699.44 256,639.72 0.00 0.00 10,537,109.63
A-17 37,090.11 37,090.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 52,086.33 73,998.29 0.00 0.00 8,109,572.54
B 123,690.68 162,706.50 0.00 13,019.03 19,258,005.09
- -------------------------------------------------------------------------------
841,961.42 2,840,211.28 57,905.25 13,019.03 132,739,461.83
===============================================================================
Run: 03/29/96 14:01:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 302.501670 64.750471 1.937678 66.688149 0.000000 237.751199
A-10 1000.000000 0.000000 6.405512 6.405512 0.000000 1000.000000
A-11 178.465361 22.960052 1.143164 24.103216 0.000000 155.505309
A-12 1000.000000 0.000000 6.405515 6.405515 0.000000 1000.000000
A-13 1000.000000 0.000000 6.405513 6.405513 0.000000 1000.000000
A-14 1297.346493 0.000000 0.000000 0.000000 8.310168 1305.656660
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 656.689316 11.507487 4.206432 15.713919 0.000000 645.181829
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 944.872348 2.546153 6.052392 8.598545 0.000000 942.326195
B 944.872341 1.909109 6.052391 7.961500 0.000000 942.326189
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,726.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,998.88
SUBSERVICER ADVANCES THIS MONTH 41,223.59
MASTER SERVICER ADVANCES THIS MONTH 1,832.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,684,866.06
(B) TWO MONTHLY PAYMENTS: 2 491,233.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,118,578.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,739,461.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 483
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 244,735.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,590,406.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.62658790 % 6.03705800 % 14.33635380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.38248560 % 6.10939085 % 14.50812350 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3332 %
BANKRUPTCY AMOUNT AVAILABLE 182,348.00
FRAUD AMOUNT AVAILABLE 1,402,344.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,547,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57565569
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.47
POOL TRADING FACTOR: 30.85202266
................................................................................
Run: 03/29/96 14:01:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 3,091,614.63 7.000000 % 1,189,161.70
A-4 7609203Q9 70,830,509.00 3,092,354.65 6.225000 % 1,189,446.34
A-5 7609203R7 355,932.00 15,539.46 751.225000 % 5,977.11
A-6 7609203S5 17,000,000.00 2,523,461.97 6.823529 % 970,626.91
A-7 7609203W6 11,800,000.00 11,800,000.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 24,145,316.79 8.000000 % 171,287.10
A-9 7609204J4 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-10 7609203X4 32,000,000.00 32,000,000.00 8.000000 % 0.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.196035 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,897,263.06 8.000000 % 0.00
B 15,322,642.27 14,319,121.21 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,581,934.27 114,384,671.77 3,526,499.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 17,759.09 1,206,920.79 0.00 0.00 1,902,452.93
A-4 15,796.68 1,205,243.02 0.00 0.00 1,902,908.31
A-5 9,579.51 15,556.62 0.00 0.00 9,562.35
A-6 14,130.03 984,756.94 0.00 0.00 1,552,835.06
A-7 77,465.66 77,465.66 0.00 0.00 11,800,000.00
A-8 158,511.26 329,798.36 0.00 0.00 23,974,029.69
A-9 98,473.29 98,473.29 0.00 0.00 15,000,000.00
A-10 210,076.35 210,076.35 0.00 0.00 32,000,000.00
A-11 9,847.33 9,847.33 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 18,400.87 18,400.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 6,897,263.06
B 0.00 0.00 0.00 0.00 13,474,232.05
- -------------------------------------------------------------------------------
630,040.07 4,156,539.23 0.00 0.00 110,013,283.45
===============================================================================
Run: 03/29/96 14:01:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 43.658512 16.792853 0.250787 17.043640 0.000000 26.865659
A-4 43.658512 16.792853 0.223021 17.015874 0.000000 26.865659
A-5 43.658508 16.792842 26.913877 43.706719 0.000000 26.865665
A-6 148.438939 57.095701 0.831178 57.926879 0.000000 91.343239
A-7 1000.000000 0.000000 6.564886 6.564886 0.000000 1000.000000
A-8 657.910539 4.667223 4.319108 8.986331 0.000000 653.243316
A-9 1000.000000 0.000000 6.564886 6.564886 0.000000 1000.000000
A-10 1000.000000 0.000000 6.564886 6.564886 0.000000 1000.000000
A-11 1000.000000 0.000000 6.564887 6.564887 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 950.155069 0.000000 0.000000 0.000000 0.000000 950.155069
B 934.507310 0.000000 0.000000 0.000000 0.000000 879.367397
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,232.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,728.40
SUBSERVICER ADVANCES THIS MONTH 46,908.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,396,669.20
(B) TWO MONTHLY PAYMENTS: 3 638,786.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 307,486.79
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,696,855.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,013,283.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,532,307.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.45172430 % 6.02988400 % 12.51839170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.48269510 % 6.26948205 % 12.24782280 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1783 %
BANKRUPTCY AMOUNT AVAILABLE 193,065.00
FRAUD AMOUNT AVAILABLE 1,171,078.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,553,075.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61979304
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.10
POOL TRADING FACTOR: 34.10398158
................................................................................
Run: 03/29/96 14:01:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 841,718.50 7.300000 % 841,718.50
A-4 7609203H9 72,404,250.00 84,080.99 5.975000 % 84,080.99
A-5 7609203J5 76,215.00 88.50 3358.250000 % 88.50
A-6 7609203N6 44,428,000.00 44,428,000.00 7.500000 % 211,636.11
A-7 7609203P1 15,000,000.00 15,000,000.00 7.500000 % 71,453.63
A-8 7609204B1 7,005,400.00 7,342,720.53 7.500000 % 7,145.36
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 13,883,589.16 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.277069 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 11,327,882.49 7.500000 % 10,650.88
B 16,042,796.83 15,374,416.80 7.500000 % 14,455.57
- -------------------------------------------------------------------------------
427,807,906.83 178,820,496.97 1,241,229.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 5,109.58 846,828.08 0.00 0.00 0.00
A-4 417.76 84,498.75 0.00 0.00 0.00
A-5 247.14 335.64 0.00 0.00 0.00
A-6 277,085.71 488,721.82 0.00 0.00 44,216,363.89
A-7 93,551.04 165,004.67 0.00 0.00 14,928,546.37
A-8 36,173.07 43,318.43 9,621.54 0.00 7,345,196.71
A-9 190,457.45 190,457.45 0.00 0.00 30,538,000.00
A-10 249,469.44 249,469.44 0.00 0.00 40,000,000.00
A-11 0.00 0.00 86,588.28 0.00 13,970,177.44
A-12 41,200.43 41,200.43 0.00 0.00 0.00
R-I 0.03 0.03 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 70,649.02 81,299.90 0.00 0.00 11,317,231.61
B 95,886.19 110,341.76 0.00 0.00 15,359,961.23
- -------------------------------------------------------------------------------
1,060,246.86 2,301,476.40 96,209.82 0.00 177,675,477.25
===============================================================================
Run: 03/29/96 14:01:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 17.022296 17.022296 0.103332 17.125628 0.000000 0.000000
A-4 1.161271 1.161271 0.005770 1.167041 0.000000 0.000000
A-5 1.161189 1.161189 3.242669 4.403858 0.000000 0.000000
A-6 1000.000000 4.763575 6.236736 11.000311 0.000000 995.236425
A-7 1000.000000 4.763575 6.236736 11.000311 0.000000 995.236425
A-8 1048.151502 1.019979 5.163598 6.183577 1.373446 1048.504969
A-9 1000.000000 0.000000 6.236736 6.236736 0.000000 1000.000000
A-10 1000.000000 0.000000 6.236736 6.236736 0.000000 1000.000000
A-11 1279.841182 0.000000 0.000000 0.000000 7.982032 1287.823214
R-I 0.000000 0.000000 0.300000 0.300000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 962.834074 0.905291 6.004943 6.910234 0.000000 961.928783
B 958.337687 0.901063 5.976900 6.877963 0.000000 957.436624
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,144.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,815.38
SUBSERVICER ADVANCES THIS MONTH 40,595.61
MASTER SERVICER ADVANCES THIS MONTH 8,141.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,322,557.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 435,433.05
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,695,825.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,675,477.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 665
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,091,727.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 976,886.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.06753990 % 6.33477900 % 8.59768150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.98543900 % 6.36960811 % 8.64495280 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2776 %
BANKRUPTCY AMOUNT AVAILABLE 208,302.00
FRAUD AMOUNT AVAILABLE 1,838,485.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,263,013.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24122711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.97
POOL TRADING FACTOR: 41.53160201
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 7,145.36
CLASS A-8 ENDING BALANCE: 1,552,342.07 5,792,854.64
................................................................................
Run: 03/29/96 14:01:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 8,423,991.21 6.500000 % 1,084,480.27
A-5 7609202S6 20,800,000.00 20,800,000.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.075000 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 9.158333 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 6,665.58 2775.250000 % 195.88
A-11 7609203B2 0.00 0.00 0.447153 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 5,095,283.76 7.000000 % 23,628.94
- -------------------------------------------------------------------------------
146,754,518.99 57,005,940.55 1,108,305.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 45,162.66 1,129,642.93 0.00 0.00 7,339,510.94
A-5 111,512.86 111,512.86 0.00 0.00 20,800,000.00
A-6 18,079.59 18,079.59 0.00 0.00 3,680,000.00
A-7 14,029.83 14,029.83 0.00 0.00 2,800,000.00
A-8 9,064.54 9,064.54 0.00 0.00 1,200,000.00
A-9 86,603.92 86,603.92 0.00 0.00 15,000,000.00
A-10 15,257.67 15,453.55 0.00 0.00 6,469.70
A-11 21,024.46 21,024.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,418.12 53,047.06 0.00 0.00 5,071,654.82
- -------------------------------------------------------------------------------
350,153.65 1,458,458.74 0.00 0.00 55,897,635.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 842.399121 108.448027 4.516266 112.964293 0.000000 733.951094
A-5 1000.000000 0.000000 5.361195 5.361195 0.000000 1000.000000
A-6 1000.000000 0.000000 4.912932 4.912932 0.000000 1000.000000
A-7 176.211454 0.000000 0.882935 0.882935 0.000000 176.211454
A-8 176.211454 0.000000 1.331063 1.331063 0.000000 176.211454
A-9 403.225806 0.000000 2.328062 2.328062 0.000000 403.225807
A-10 333.279000 9.794000 762.883500 772.677500 0.000000 323.485000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 862.975691 4.001979 4.982471 8.984450 0.000000 858.973715
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,183.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,975.21
SUBSERVICER ADVANCES THIS MONTH 5,486.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 212,519.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 319,330.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,897,635.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 843,944.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.06183720 % 8.93816280 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.92688840 % 9.07311160 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4465 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 594,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,446,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87343153
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.10
POOL TRADING FACTOR: 38.08920900
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 03/29/96 14:01:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 37,422,368.82 5.700000 % 2,102,537.30
A-3 7609204R6 19,990,000.00 16,291,353.42 6.400000 % 448,199.40
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.349851 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 8,812,854.30 7.000000 % 41,124.16
- -------------------------------------------------------------------------------
260,444,078.54 124,786,576.54 2,591,860.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 176,896.47 2,279,433.77 0.00 0.00 35,319,831.52
A-3 86,466.96 534,666.36 0.00 0.00 15,843,154.02
A-4 215,649.37 215,649.37 0.00 0.00 38,524,000.00
A-5 103,476.24 103,476.24 0.00 0.00 17,825,000.00
A-6 34,314.05 34,314.05 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 56,438.10 56,438.10 0.00 0.00 0.00
A-12 36,204.66 36,204.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 51,159.67 92,283.83 0.00 0.00 8,771,730.14
- -------------------------------------------------------------------------------
760,605.52 3,352,466.38 0.00 0.00 122,194,715.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 683.226568 38.386382 3.229629 41.616011 0.000000 644.840186
A-3 814.975159 22.421181 4.325511 26.746692 0.000000 792.553978
A-4 1000.000000 0.000000 5.597793 5.597793 0.000000 1000.000000
A-5 1000.000000 0.000000 5.805119 5.805119 0.000000 1000.000000
A-6 1000.000000 0.000000 5.805118 5.805118 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 845.919357 3.947385 4.910663 8.858048 0.000000 841.971973
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,935.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,344.34
SUBSERVICER ADVANCES THIS MONTH 15,398.14
MASTER SERVICER ADVANCES THIS MONTH 2,612.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 977,832.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,098.74
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 266,520.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,194,715.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,589.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,009,558.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.93765840 % 7.06234160 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.82151430 % 7.17848570 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3516 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,295,621.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,852,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76708395
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.21
POOL TRADING FACTOR: 46.91783218
................................................................................
Run: 03/29/96 14:01:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 24,754,246.68 7.650000 % 889,040.33
A-9 7609206U7 51,291,000.00 51,291,000.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 10,743,953.25 7.650000 % 97,796.84
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.106313 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 8,963,003.95 8.000000 % 7,802.52
B 16,935,768.50 16,133,409.40 8.000000 % 14,044.55
- -------------------------------------------------------------------------------
376,350,379.50 133,510,265.28 1,008,684.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 157,323.70 1,046,364.03 0.00 0.00 23,865,206.35
A-9 325,975.99 325,975.99 0.00 0.00 51,291,000.00
A-10 137,433.81 137,433.81 0.00 0.00 21,624,652.00
A-11 68,282.36 166,079.20 0.00 0.00 10,646,156.41
A-12 31,523.60 31,523.60 0.00 0.00 0.00
A-13 11,791.92 11,791.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 59,569.86 67,372.38 0.00 0.00 8,955,201.43
B 107,225.76 121,270.31 0.00 0.00 16,119,364.85
- -------------------------------------------------------------------------------
899,127.00 1,907,811.24 0.00 0.00 132,501,581.04
===============================================================================
Run: 03/29/96 14:01:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 945.143243 33.944497 6.006785 39.951282 0.000000 911.198746
A-9 1000.000000 0.000000 6.355423 6.355423 0.000000 1000.000000
A-10 1000.000000 0.000000 6.355423 6.355423 0.000000 1000.000000
A-11 985.502958 8.970541 6.263287 15.233828 0.000000 976.532417
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 952.623396 0.829283 6.331320 7.160603 0.000000 951.794113
B 952.623402 0.829283 6.331319 7.160602 0.000000 951.794118
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,796.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,079.04
SUBSERVICER ADVANCES THIS MONTH 37,990.80
MASTER SERVICER ADVANCES THIS MONTH 2,905.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,927,494.90
(B) TWO MONTHLY PAYMENTS: 1 149,632.05
(C) THREE OR MORE MONTHLY PAYMENTS: 2 950,798.86
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,962,046.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,501,581.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 471
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 368,050.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 892,460.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.20263390 % 6.71334400 % 12.08402170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.07602480 % 6.75856194 % 12.16541320 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1056 %
BANKRUPTCY AMOUNT AVAILABLE 157,910.00
FRAUD AMOUNT AVAILABLE 1,394,623.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,126,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53577399
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.81
POOL TRADING FACTOR: 35.20697421
................................................................................
Run: 03/29/96 14:01:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 36,373,229.43 7.500000 % 1,976,525.72
A-6 7609205Y0 46,182,000.00 46,182,000.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,792,962.96 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 11,766,577.41 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.199451 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 9,310,357.85 7.500000 % 8,752.02
B 18,182,304.74 17,586,235.20 7.500000 % 16,531.59
- -------------------------------------------------------------------------------
427,814,328.74 207,368,362.85 2,001,809.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 226,232.96 2,202,758.68 0.00 0.00 34,396,703.71
A-6 287,241.21 287,241.21 0.00 0.00 46,182,000.00
A-7 474,922.64 474,922.64 0.00 0.00 76,357,000.00
A-8 52,774.72 52,774.72 8,135.22 0.00 9,801,098.18
A-9 0.00 0.00 73,185.35 0.00 11,839,762.76
A-10 34,299.79 34,299.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 57,908.25 66,660.27 0.00 0.00 9,301,605.83
B 109,382.26 125,913.85 0.00 0.00 17,569,703.61
- -------------------------------------------------------------------------------
1,242,761.83 3,244,571.16 81,320.57 0.00 205,447,874.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 519.483982 28.228823 3.231069 31.459892 0.000000 491.255159
A-6 1000.000000 0.000000 6.219765 6.219765 0.000000 1000.000000
A-7 1000.000000 0.000000 6.219766 6.219766 0.000000 1000.000000
A-8 1029.429513 0.000000 5.547642 5.547642 0.855169 1030.284682
A-9 1272.337523 0.000000 0.000000 0.000000 7.913641 1280.251164
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 967.217054 0.909213 6.015864 6.925077 0.000000 966.307840
B 967.217053 0.909213 6.015863 6.925076 0.000000 966.307839
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,564.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,857.33
SUBSERVICER ADVANCES THIS MONTH 26,104.99
MASTER SERVICER ADVANCES THIS MONTH 821.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,535,410.57
(B) TWO MONTHLY PAYMENTS: 1 280,055.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 380,536.24
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,384,932.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,447,874.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 769
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 110,570.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,725,556.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.02955810 % 4.48976800 % 8.48067420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.92061940 % 4.52747728 % 8.55190330 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1984 %
BANKRUPTCY AMOUNT AVAILABLE 202,769.00
FRAUD AMOUNT AVAILABLE 1,061,342.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,131,747.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16433479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.76
POOL TRADING FACTOR: 48.02267252
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,316,098.18 8,485,000.00
................................................................................
Run: 03/29/96 14:01:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 28,609,580.04 7.500000 % 1,130,105.79
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.154163 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 7,394,566.64 7.500000 % 33,216.35
- -------------------------------------------------------------------------------
183,802,829.51 55,569,146.68 1,163,322.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 177,643.63 1,307,749.42 0.00 0.00 27,479,474.25
A-8 121,483.69 121,483.69 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 7,092.37 7,092.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 45,914.60 79,130.95 0.00 0.00 7,361,350.29
- -------------------------------------------------------------------------------
352,134.29 1,515,456.43 0.00 0.00 54,405,824.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 957.514644 37.822745 5.945434 43.768179 0.000000 919.691899
A-8 1000.000000 0.000000 6.209235 6.209235 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 846.948922 3.804490 5.258905 9.063395 0.000000 843.144432
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,580.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,874.25
SUBSERVICER ADVANCES THIS MONTH 6,823.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 320,057.18
(B) TWO MONTHLY PAYMENTS: 1 307,597.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,405,824.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 913,705.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.69303550 % 13.30696450 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.46955480 % 13.53044520 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1560 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 583,269.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,771,361.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14257685
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.06
POOL TRADING FACTOR: 29.60010174
................................................................................
Run: 03/29/96 14:01:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 56,461,822.48 7.978190 % 1,823,416.83
R 7609206F0 100.00 0.00 7.978190 % 0.00
B 11,237,146.51 9,253,173.86 7.978190 % 7,593.29
- -------------------------------------------------------------------------------
187,272,146.51 65,714,996.34 1,831,010.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 370,242.55 2,193,659.38 0.00 0.00 54,638,405.65
R 0.00 0.00 0.00 0.00 0.00
B 60,676.73 68,270.02 0.00 0.00 9,245,580.57
- -------------------------------------------------------------------------------
430,919.28 2,261,929.40 0.00 0.00 63,883,986.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 320.742208 10.358269 2.103234 12.461503 0.000000 310.383939
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 823.445156 0.675731 5.399656 6.075387 0.000000 822.769425
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,398.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,718.62
SUBSERVICER ADVANCES THIS MONTH 36,259.42
MASTER SERVICER ADVANCES THIS MONTH 5,319.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,580,842.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 523,745.02
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,777,474.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,883,986.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 209
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 696,312.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,777,083.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.91923550 % 14.08076450 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.52754590 % 14.47245410 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 711,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48168864
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.56
POOL TRADING FACTOR: 34.11291397
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/29/96 14:01:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 2,459,080.35 6.000000 % 568,952.76
A-5 7609207R3 14,917,608.00 829,418.56 6.025000 % 191,901.01
A-6 7609207S1 74,963.00 4,167.94 791.018900 % 964.33
A-7 7609208A9 6,200,000.00 6,200,000.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.400553 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 5,419,571.16 7.000000 % 25,302.21
- -------------------------------------------------------------------------------
156,959,931.35 68,812,238.01 787,120.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 12,252.20 581,204.96 0.00 0.00 1,890,127.59
A-5 4,149.74 196,050.75 0.00 0.00 637,517.55
A-6 2,737.78 3,702.11 0.00 0.00 3,203.61
A-7 36,039.59 36,039.59 0.00 0.00 6,200,000.00
A-8 81,379.72 81,379.72 0.00 0.00 14,000,000.00
A-9 81,961.00 81,961.00 0.00 0.00 14,100,000.00
A-10 56,384.51 56,384.51 0.00 0.00 9,700,000.00
A-11 93,586.67 93,586.67 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 22,888.40 22,888.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.02 0.02 0.00 0.00 0.00
B 31,503.07 56,805.28 0.00 0.00 5,394,268.95
- -------------------------------------------------------------------------------
422,882.70 1,210,003.01 0.00 0.00 68,025,117.70
===============================================================================
Run: 03/29/96 14:01:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 145.693226 33.708766 0.725907 34.434673 0.000000 111.984461
A-5 55.599970 12.864060 0.278177 13.142237 0.000000 42.735910
A-6 55.599963 12.864080 36.521751 49.385831 0.000000 42.735883
A-7 1000.000000 0.000000 5.812837 5.812837 0.000000 1000.000000
A-8 1000.000000 0.000000 5.812837 5.812837 0.000000 1000.000000
A-9 1000.000000 0.000000 5.812837 5.812837 0.000000 1000.000000
A-10 1000.000000 0.000000 5.812836 5.812836 0.000000 1000.000000
A-11 1000.000000 0.000000 5.812837 5.812837 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
B 863.135916 4.029698 5.017269 9.046967 0.000000 859.106216
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,400.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,366.52
SUBSERVICER ADVANCES THIS MONTH 18,371.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 779,028.86
(B) TWO MONTHLY PAYMENTS: 2 481,015.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 177,569.45
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 302,576.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,025,117.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 291
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 465,858.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.12411730 % 7.87588270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.07018060 % 7.92981940 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.400309 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 600,857.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,405,623.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84734106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.68
POOL TRADING FACTOR: 43.33916122
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 03/29/96 14:01:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 44,200,390.82 7.871192 % 927,316.69
M 760944AB4 5,352,000.00 5,001,795.96 7.871192 % 4,004.62
R 760944AC2 100.00 0.00 7.871192 % 0.00
B 8,362,385.57 7,501,964.48 7.871192 % 6,006.36
- -------------------------------------------------------------------------------
133,787,485.57 56,704,151.26 937,327.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 287,460.08 1,214,776.77 0.00 0.00 43,273,074.13
M 32,529.50 36,534.12 0.00 0.00 4,997,791.34
R 0.00 0.00 0.00 0.00 0.00
B 48,789.52 54,795.88 0.00 0.00 7,495,958.12
- -------------------------------------------------------------------------------
368,779.10 1,306,106.77 0.00 0.00 55,766,823.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 368.112655 7.722941 2.394044 10.116985 0.000000 360.389714
M 934.565762 0.748247 6.078008 6.826255 0.000000 933.817515
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 897.108178 0.718260 5.834401 6.552661 0.000000 896.389919
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,143.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,819.35
SUBSERVICER ADVANCES THIS MONTH 16,147.64
MASTER SERVICER ADVANCES THIS MONTH 4,991.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 995,270.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 728,993.73
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 464,021.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,766,823.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 195
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 684,859.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 891,928.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.94912690 % 8.82086400 % 13.23000930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.59644780 % 8.96194371 % 13.44160850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 702,812.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38394659
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.73
POOL TRADING FACTOR: 41.68313901
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/29/96 14:01:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 5,267,863.39 7.000000 % 355,154.33
A-4 760944AZ1 11,666,667.00 1,327,385.04 8.000000 % 213,092.60
A-5 760944BA5 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 10,535,726.81 8.500000 % 710,308.67
A-7 760944BB3 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 38,895,833.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.154566 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 8,960,269.70 8.000000 % 7,665.29
B 16,938,486.28 16,041,714.06 8.000000 % 13,723.29
- -------------------------------------------------------------------------------
376,347,086.28 144,966,292.00 1,299,944.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 30,653.77 385,808.10 0.00 0.00 4,912,709.06
A-4 8,827.51 221,920.11 0.00 0.00 1,114,292.44
A-5 33,251.51 33,251.51 0.00 0.00 5,000,000.00
A-6 74,444.88 784,753.55 0.00 0.00 9,825,418.14
A-7 99,754.55 99,754.55 0.00 0.00 15,000,000.00
A-8 30,674.52 30,674.52 0.00 0.00 4,612,500.00
A-9 258,669.07 258,669.07 0.00 0.00 38,895,833.00
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 99,754.55 99,754.55 0.00 0.00 15,000,000.00
A-12 8,146.62 8,146.62 0.00 0.00 1,225,000.00
A-13 18,626.51 18,626.51 0.00 0.00 0.00
R 72.84 72.84 0.00 0.00 0.00
M 59,588.51 67,253.80 0.00 0.00 8,952,604.41
B 106,682.29 120,405.58 0.00 0.00 16,027,990.77
- -------------------------------------------------------------------------------
983,147.13 2,283,091.31 0.00 0.00 143,666,347.82
===============================================================================
Run: 03/29/96 14:01:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 234.127262 15.784637 1.362390 17.147027 0.000000 218.342625
A-4 113.775857 18.265079 0.756644 19.021723 0.000000 95.510778
A-5 1000.000000 0.000000 6.650302 6.650302 0.000000 1000.000000
A-6 234.127262 15.784637 1.654331 17.438968 0.000000 218.342625
A-7 1000.000000 0.000000 6.650303 6.650303 0.000000 1000.000000
A-8 1000.000000 0.000000 6.650302 6.650302 0.000000 1000.000000
A-9 1000.000000 0.000000 6.650303 6.650303 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.650303 6.650303 0.000000 1000.000000
A-12 1000.000000 0.000000 6.650302 6.650302 0.000000 1000.000000
R 0.000000 0.000000 728.400000 728.400000 0.000000 0.000000
M 952.359005 0.814720 6.333476 7.148196 0.000000 951.544286
B 947.057122 0.810186 6.298217 7.108403 0.000000 946.246938
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,624.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,231.96
SUBSERVICER ADVANCES THIS MONTH 37,864.35
MASTER SERVICER ADVANCES THIS MONTH 3,209.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,558,475.35
(B) TWO MONTHLY PAYMENTS: 2 665,149.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,709,924.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,666,347.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 501
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 422,572.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,175,929.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.75324320 % 6.18093300 % 11.06582350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.61207610 % 6.23152502 % 11.15639880 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1555 %
BANKRUPTCY AMOUNT AVAILABLE 228,933.00
FRAUD AMOUNT AVAILABLE 1,468,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,953,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57653723
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.10
POOL TRADING FACTOR: 38.17389667
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 378.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 72.84
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 71,664.38
................................................................................
Run: 03/29/96 14:01:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 9,382,293.97 7.500000 % 275,383.10
A-6 760944AP3 4,188,000.00 4,188,000.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 2,013,799.33 7.500000 % 30,598.12
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.152315 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,918,827.47 7.500000 % 2,781.83
B 5,682,302.33 5,513,789.30 7.500000 % 5,254.99
- -------------------------------------------------------------------------------
133,690,335.33 70,320,610.07 314,018.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 58,408.96 333,792.06 0.00 0.00 9,106,910.87
A-6 26,072.16 26,072.16 0.00 0.00 4,188,000.00
A-7 68,641.76 68,641.76 0.00 0.00 11,026,000.00
A-8 118,737.92 118,737.92 0.00 0.00 19,073,000.00
A-9 74,891.49 74,891.49 0.00 0.00 12,029,900.00
A-10 12,536.80 43,134.92 0.00 0.00 1,983,201.21
A-11 25,991.23 25,991.23 0.00 0.00 4,175,000.00
A-12 8,890.66 8,890.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,171.00 20,952.83 0.00 0.00 2,916,045.64
B 34,325.78 39,580.77 0.00 0.00 5,508,534.31
- -------------------------------------------------------------------------------
446,667.76 760,685.80 0.00 0.00 70,006,592.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 629.304043 18.470930 3.917698 22.388628 0.000000 610.833112
A-6 1000.000000 0.000000 6.225444 6.225444 0.000000 1000.000000
A-7 1000.000000 0.000000 6.225445 6.225445 0.000000 1000.000000
A-8 1000.000000 0.000000 6.225445 6.225445 0.000000 1000.000000
A-9 1000.000000 0.000000 6.225446 6.225446 0.000000 1000.000000
A-10 241.897817 3.675450 1.505922 5.181372 0.000000 238.222368
A-11 1000.000000 0.000000 6.225444 6.225444 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 970.344232 0.924800 6.040825 6.965625 0.000000 969.419431
B 970.344234 0.924798 6.040824 6.965622 0.000000 969.419434
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,321.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,393.98
SUBSERVICER ADVANCES THIS MONTH 4,315.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 289,684.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 293,012.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,006,592.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 259
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 246,998.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.00832820 % 4.15074300 % 7.84092930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.96601900 % 4.16538722 % 7.86859370 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1491 %
BANKRUPTCY AMOUNT AVAILABLE 137,505.00
FRAUD AMOUNT AVAILABLE 355,941.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,945,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10499975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.64
POOL TRADING FACTOR: 52.36473666
................................................................................
Run: 03/29/96 14:01:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 47,528,674.06 7.862979 % 519,692.84
R 760944CB2 100.00 0.00 7.862979 % 0.00
B 3,851,896.47 3,383,332.15 7.862979 % 15,019.08
- -------------------------------------------------------------------------------
154,075,839.47 50,912,006.21 534,711.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 309,823.29 829,516.13 0.00 0.00 47,008,981.22
R 0.00 0.00 0.00 0.00 0.00
B 22,054.79 37,073.87 0.00 0.00 3,368,313.07
- -------------------------------------------------------------------------------
331,878.08 866,590.00 0.00 0.00 50,377,294.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 316.385689 3.459456 2.062411 5.521867 0.000000 312.926233
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 878.354903 3.899139 5.725696 9.624835 0.000000 874.455764
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,881.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,755.49
SUBSERVICER ADVANCES THIS MONTH 7,831.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 186,292.88
(B) TWO MONTHLY PAYMENTS: 1 356,258.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 194,206.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,377,294.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 245
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 308,706.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.35454950 % 6.64545050 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.31382700 % 6.68617300 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 289,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,663,313.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24712457
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.98
POOL TRADING FACTOR: 32.69642694
................................................................................
Run: 03/29/96 14:01:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 13,616,674.69 8.000000 % 502,133.84
A-4 760944CF3 31,377,195.00 31,377,195.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.246030 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 6,190,156.35 8.000000 % 5,489.90
M-2 760944CK2 4,813,170.00 4,661,349.59 8.000000 % 4,134.04
M-3 760944CL0 3,208,780.00 3,124,909.66 8.000000 % 2,771.41
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 1,198,852.70 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 106,103,210.38 514,529.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 90,542.29 592,676.13 0.00 0.00 13,114,540.85
A-4 208,638.53 208,638.53 0.00 0.00 31,377,195.00
A-5 273,780.30 273,780.30 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 21,697.39 21,697.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,160.63 46,650.53 0.00 0.00 6,184,666.45
M-2 30,995.03 35,129.07 0.00 0.00 4,657,215.55
M-3 20,778.67 23,550.08 0.00 0.00 3,122,138.25
B-1 44,908.82 44,908.82 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 1,193,567.77
- -------------------------------------------------------------------------------
732,501.66 1,247,030.85 0.00 0.00 105,583,396.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 307.464908 11.338197 2.044448 13.382645 0.000000 296.126711
A-4 1000.000000 0.000000 6.649368 6.649368 0.000000 1000.000000
A-5 1000.000000 0.000000 6.649368 6.649368 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.565253 0.855450 6.413750 7.269200 0.000000 963.709804
M-2 968.457293 0.858902 6.439629 7.298531 0.000000 967.598392
M-3 973.862234 0.863696 6.475567 7.339263 0.000000 972.998538
B-1 988.993198 0.000000 9.330404 9.330404 0.000000 988.993198
B-2 747.245251 0.000000 0.000000 0.000000 0.000000 743.951153
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,581.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,594.97
SUBSERVICER ADVANCES THIS MONTH 38,678.48
MASTER SERVICER ADVANCES THIS MONTH 2,249.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,533,589.42
(B) TWO MONTHLY PAYMENTS: 3 830,303.48
(C) THREE OR MORE MONTHLY PAYMENTS: 2 461,827.62
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,184,334.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,583,396.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 292,825.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 425,713.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.21125590 % 13.17247200 % 5.61627220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.13549940 % 13.22558351 % 5.63891710 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2470 %
BANKRUPTCY AMOUNT AVAILABLE 152,909.00
FRAUD AMOUNT AVAILABLE 1,146,127.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,116,030.71
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69773186
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.75
POOL TRADING FACTOR: 32.90452655
................................................................................
Run: 03/29/96 14:01:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 8,091,962.22 7.500000 % 36,748.30
A-4 760944BV9 37,600,000.00 21,079,445.92 7.500000 % 29,879.46
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.193752 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,599,271.13 7.500000 % 2,405.21
B-1 3,744,527.00 3,639,880.64 7.500000 % 3,368.12
B-2 534,817.23 519,870.98 7.500000 % 481.06
- -------------------------------------------------------------------------------
106,963,444.23 54,930,430.89 72,882.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 50,554.39 87,302.69 0.00 0.00 8,055,213.92
A-4 131,693.47 161,572.93 0.00 0.00 21,049,566.46
A-5 62,474.82 62,474.82 0.00 0.00 10,000,000.00
A-6 56,227.34 56,227.34 0.00 0.00 9,000,000.00
A-7 8,865.50 8,865.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,238.90 18,644.11 0.00 0.00 2,596,865.92
B-1 22,740.09 26,108.21 0.00 0.00 3,636,512.52
B-2 3,247.89 3,728.95 0.00 0.00 519,389.92
- -------------------------------------------------------------------------------
352,042.40 424,924.55 0.00 0.00 54,857,548.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 756.258151 3.434421 4.724709 8.159130 0.000000 752.823731
A-4 560.623562 0.794666 3.502486 4.297152 0.000000 559.828895
A-5 1000.000000 0.000000 6.247482 6.247482 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247482 6.247482 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 972.053527 0.899480 6.072887 6.972367 0.000000 971.154046
B-1 972.053517 0.899479 6.072887 6.972366 0.000000 971.154038
B-2 972.053537 0.899479 6.072878 6.972357 0.000000 971.154057
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,785.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,863.82
SUBSERVICER ADVANCES THIS MONTH 13,791.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 987,204.54
(B) TWO MONTHLY PAYMENTS: 1 317,980.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 533,763.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,857,548.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,052.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.69530360 % 4.73193300 % 7.57276350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.69035710 % 4.73383514 % 7.57580780 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1937 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 589,779.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,829.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16374025
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.69
POOL TRADING FACTOR: 51.28625872
................................................................................
Run: 03/29/96 14:01:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 46,107,397.61 7.827121 % 2,097,661.18
R 760944BR8 100.00 0.00 7.827121 % 0.00
B 7,272,473.94 6,420,499.51 7.827121 % 289,340.84
- -------------------------------------------------------------------------------
121,207,887.94 52,527,897.12 2,387,002.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 294,842.38 2,392,503.56 0.00 0.00 44,009,736.43
R 0.00 0.00 0.00 0.00 0.00
B 41,057.09 330,397.93 0.00 2,760.50 6,128,398.17
- -------------------------------------------------------------------------------
335,899.47 2,722,901.49 0.00 2,760.50 50,138,134.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 404.680480 18.410983 2.587805 20.998788 0.000000 386.269497
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 882.849435 39.785751 5.645547 45.431298 0.000000 842.684102
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,289.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,367.44
SUBSERVICER ADVANCES THIS MONTH 19,189.68
MASTER SERVICER ADVANCES THIS MONTH 3,096.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,401,309.68
(B) TWO MONTHLY PAYMENTS: 4 817,804.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 383,491.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,138,134.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 181
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 412,851.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,013,267.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 108,097.33
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.77697210 % 12.22302790 %
CURRENT PREPAYMENT PERCENTAGE 87.77697210 % 12.22302790 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.77697210 % 12.22302790 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 715,834.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,904,321.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36705321
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.56
POOL TRADING FACTOR: 41.36540571
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 108,097.33
................................................................................
Run: 03/29/96 14:01:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 60,573,055.16 6.882318 % 2,406,573.85
R 760944BK3 100.00 0.00 6.882318 % 0.00
B 11,897,842.91 10,353,905.98 6.882318 % 10,375.09
- -------------------------------------------------------------------------------
153,520,242.91 70,926,961.14 2,416,948.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 343,220.12 2,749,793.97 0.00 0.00 58,166,481.31
R 0.00 0.00 0.00 0.00 0.00
B 58,667.49 69,042.58 0.00 0.00 10,343,530.89
- -------------------------------------------------------------------------------
401,887.61 2,818,836.55 0.00 0.00 68,510,012.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 427.708455 16.992902 2.423489 19.416391 0.000000 410.715553
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 870.233878 0.872014 4.930935 5.802949 0.000000 869.361864
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,086.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,454.95
SPREAD 14,124.34
SUBSERVICER ADVANCES THIS MONTH 23,826.04
MASTER SERVICER ADVANCES THIS MONTH 1,972.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 753,241.66
(B) TWO MONTHLY PAYMENTS: 1 232,984.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,923.58
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,227,401.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,510,012.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 230
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,319.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,345,876.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.40201670 % 14.59798340 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.90216170 % 15.09783830 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 834,843.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,058.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61975206
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.13
POOL TRADING FACTOR: 44.62604468
................................................................................
Run: 03/29/96 14:01:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 6,155,894.73 8.000000 % 394,717.63
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 36,649,765.77 8.000000 % 878,565.05
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 6,745,409.86 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 1,727,213.31 8.000000 % 141,476.46
A-9 760944EX2 7,607,000.00 7,607,000.00 8.000000 % 0.00
A-10 760944EV6 40,000,000.00 14,359,775.81 8.000000 % 217,647.72
A-11 760944EF1 2,607,000.00 1,187,590.14 8.000000 % 44,681.22
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.221408 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,341,557.54 8.000000 % 8,078.04
M-2 760944EZ7 4,032,382.00 3,913,771.47 8.000000 % 3,384.40
M-3 760944FA1 2,419,429.00 2,359,821.16 8.000000 % 2,040.64
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 1,224,614.86 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 129,473,537.20 1,690,591.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,776.31 435,493.94 0.00 0.00 5,761,177.10
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 242,766.00 1,121,331.05 0.00 0.00 35,771,200.72
A-6 156,304.55 156,304.55 0.00 0.00 23,596,900.00
A-7 0.00 0.00 44,681.22 0.00 6,790,091.08
A-8 11,440.97 152,917.43 0.00 0.00 1,585,736.85
A-9 50,388.34 50,388.34 0.00 0.00 7,607,000.00
A-10 95,118.36 312,766.08 0.00 0.00 14,142,128.09
A-11 7,866.53 52,547.75 0.00 0.00 1,142,908.92
A-12 25,734.02 25,734.02 0.00 0.00 3,885,000.00
A-13 38,332.77 38,332.77 0.00 0.00 5,787,000.00
A-14 23,735.63 23,735.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,877.96 69,956.00 0.00 0.00 9,333,479.50
M-2 25,924.60 29,309.00 0.00 0.00 3,910,387.07
M-3 15,631.32 17,671.96 0.00 0.00 2,357,780.52
B-1 46,106.63 46,106.63 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 1,219,290.77
- -------------------------------------------------------------------------------
842,003.99 2,532,595.15 44,681.22 0.00 127,822,303.17
===============================================================================
Run: 03/29/96 14:01:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 116.907755 7.496157 0.774391 8.270548 0.000000 109.411598
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 947.928660 22.723665 6.279026 29.002691 0.000000 925.204995
A-6 1000.000000 0.000000 6.623944 6.623944 0.000000 1000.000000
A-7 1266.505794 0.000000 0.000000 0.000000 8.389264 1274.895058
A-8 93.900908 7.691446 0.621995 8.313441 0.000000 86.209462
A-9 1000.000000 0.000000 6.623944 6.623944 0.000000 1000.000000
A-10 358.994395 5.441193 2.377959 7.819152 0.000000 353.553202
A-11 455.538987 17.138941 3.017465 20.156406 0.000000 438.400046
A-12 1000.000000 0.000000 6.623943 6.623943 0.000000 1000.000000
A-13 1000.000000 0.000000 6.623945 6.623945 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.245341 0.834688 6.393732 7.228420 0.000000 964.410653
M-2 970.585493 0.839305 6.429103 7.268408 0.000000 969.746187
M-3 975.362848 0.843439 6.460748 7.304187 0.000000 974.519409
B-1 986.414326 0.000000 9.221044 9.221044 0.000000 986.414326
B-2 843.597560 0.000000 0.000000 0.000000 0.000000 839.929967
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,843.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,529.92
SUBSERVICER ADVANCES THIS MONTH 50,856.47
MASTER SERVICER ADVANCES THIS MONTH 3,183.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,691,205.13
(B) TWO MONTHLY PAYMENTS: 3 1,157,262.90
(C) THREE OR MORE MONTHLY PAYMENTS: 2 578,031.94
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,224,270.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,822,303.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 474
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 423,884.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,539,272.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.18421810 % 12.06049600 % 4.75528630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.98171770 % 12.20573147 % 4.81255080 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2217 %
BANKRUPTCY AMOUNT AVAILABLE 186,282.00
FRAUD AMOUNT AVAILABLE 1,289,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,268.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71985640
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.28
POOL TRADING FACTOR: 39.62369959
................................................................................
Run: 03/29/96 14:01:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 5,215,125.02 6.025000 % 72,753.04
A-4 760944DE5 0.00 0.00 3.975000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 37,250,895.45 7.150000 % 519,664.64
A-7 760944DY1 1,986,000.00 1,313,815.98 7.500000 % 18,328.25
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 4,313,815.99 7.500000 % 18,328.25
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.328072 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,973,808.21 7.500000 % 13,301.74
M-2 760944EB0 6,051,700.00 5,382,225.31 7.500000 % 24,074.51
B 1,344,847.83 1,087,352.60 7.500000 % 4,863.69
- -------------------------------------------------------------------------------
268,959,047.83 88,619,038.56 671,314.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 26,148.43 98,901.47 0.00 0.00 5,142,371.98
A-4 17,251.45 17,251.45 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 221,649.44 741,314.08 0.00 0.00 36,731,230.81
A-7 8,200.11 26,528.36 0.00 0.00 1,295,487.73
A-8 193,996.60 193,996.60 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 26,924.45 45,252.70 0.00 0.00 4,295,487.74
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,194.68 24,194.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,560.86 31,862.60 0.00 0.00 2,960,506.47
M-2 33,592.87 57,667.38 0.00 0.00 5,358,150.80
B 6,786.66 11,650.35 0.00 0.00 1,082,488.91
- -------------------------------------------------------------------------------
577,305.55 1,248,619.67 0.00 0.00 87,947,724.44
===============================================================================
Run: 03/29/96 14:01:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 123.703153 1.725708 0.620243 2.345951 0.000000 121.977445
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 661.538768 9.228726 3.936273 13.164999 0.000000 652.310043
A-7 661.538761 9.228726 4.128958 13.357684 0.000000 652.310035
A-8 1000.000000 0.000000 6.241445 6.241445 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 115.142559 0.489210 0.718656 1.207866 0.000000 114.653350
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 884.403929 3.955908 5.519958 9.475866 0.000000 880.448021
M-2 889.374111 3.978140 5.550981 9.529121 0.000000 885.395971
B 808.532070 3.616536 5.046407 8.662943 0.000000 804.915535
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,147.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,612.97
SUBSERVICER ADVANCES THIS MONTH 11,851.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 300,647.80
(B) TWO MONTHLY PAYMENTS: 1 108,222.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 449,925.10
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 254,126.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,947,724.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 274,924.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.34384050 % 9.42916300 % 1.22699660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.31052940 % 9.45863844 % 1.23083220 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3277 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 444,494.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,631,391.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22549771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.18
POOL TRADING FACTOR: 32.69929945
................................................................................
Run: 03/29/96 14:01:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 44,586,328.99 7.871185 % 1,804,308.54
R 760944DC9 100.00 0.00 7.871185 % 0.00
B 6,746,402.77 5,883,193.08 7.871185 % 27,260.28
- -------------------------------------------------------------------------------
112,439,802.77 50,469,522.07 1,831,568.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 287,601.07 2,091,909.61 0.00 0.00 42,782,020.45
R 0.00 0.00 0.00 0.00 0.00
B 37,949.14 65,209.42 0.00 0.00 5,855,932.80
- -------------------------------------------------------------------------------
325,550.21 2,157,119.03 0.00 0.00 48,637,953.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 421.846314 17.071172 2.721091 19.792263 0.000000 404.775141
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 872.048895 4.040713 5.625093 9.665806 0.000000 868.008181
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,049.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,633.96
SUBSERVICER ADVANCES THIS MONTH 18,287.23
MASTER SERVICER ADVANCES THIS MONTH 9,711.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,052,697.37
(B) TWO MONTHLY PAYMENTS: 1 306,095.25
(C) THREE OR MORE MONTHLY PAYMENTS: 2 508,724.05
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 574,167.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,637,953.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 162
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,314,900.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,597,713.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 192,244.70
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.34307750 % 11.65692250 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.96015780 % 12.03984220 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 489,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,158.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33861402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.08
POOL TRADING FACTOR: 43.25688240
................................................................................
Run: 03/29/96 14:01:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 1,860,584.54 5.500000 % 1,494,445.00
A-3 760944DP0 17,850,000.00 17,850,000.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 6,967.37 2969.500000 % 756.68
A-5 760944DS4 33,600,000.00 33,600,000.00 7.000000 % 0.00
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.125000 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 9.041665 % 0.00
A-9 760944EK0 0.00 0.00 0.217404 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,847,227.00 7.000000 % 17,637.77
B-2 677,492.20 591,733.32 7.000000 % 2,712.83
- -------------------------------------------------------------------------------
135,502,292.20 83,359,559.80 1,515,552.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 8,443.23 1,502,888.23 0.00 0.00 366,139.54
A-3 88,366.16 88,366.16 0.00 0.00 17,850,000.00
A-4 17,070.60 17,827.28 0.00 0.00 6,210.69
A-5 194,059.02 194,059.02 0.00 0.00 33,600,000.00
A-6 120,420.55 120,420.55 0.00 0.00 20,850,000.00
A-7 16,814.07 16,814.07 0.00 0.00 3,327,133.30
A-8 10,637.47 10,637.47 0.00 0.00 1,425,914.27
A-9 14,952.68 14,952.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 22,219.92 39,857.69 0.00 0.00 3,829,589.23
B-2 3,417.63 6,130.46 0.00 0.00 589,020.49
- -------------------------------------------------------------------------------
496,401.33 2,011,953.61 0.00 0.00 81,844,007.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 354.397055 284.656190 1.608234 286.264424 0.000000 69.740865
A-3 1000.000000 0.000000 4.950485 4.950485 0.000000 1000.000000
A-4 696.737000 75.668000 1707.060000 1782.728000 0.000000 621.069000
A-5 1000.000000 0.000000 5.775566 5.775566 0.000000 1000.000000
A-6 1000.000000 0.000000 5.775566 5.775566 0.000000 1000.000000
A-7 94.569568 0.000000 0.477919 0.477919 0.000000 94.569568
A-8 94.569568 0.000000 0.705499 0.705499 0.000000 94.569568
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 873.416954 4.004216 5.044479 9.048695 0.000000 869.412738
B-2 873.417170 4.004223 5.044486 9.048709 0.000000 869.412947
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,761.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,884.47
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,844,007.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 345
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,133,386.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.67492350 % 5.32507650 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.60118110 % 5.39881890 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2179 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 417,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,688,009.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63039392
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.92
POOL TRADING FACTOR: 60.40045979
................................................................................
Run: 03/29/96 14:01:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 24,469,114.17 8.150000 % 632,756.23
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 3,197,097.97 8.500000 % 63,275.63
A-10 760944FD5 0.00 0.00 0.154738 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,190,125.14 8.500000 % 0.00
M-2 760944CY2 2,016,155.00 1,928,035.11 8.500000 % 0.00
M-3 760944EE4 1,344,103.00 1,286,307.19 8.500000 % 0.00
B-1 2,016,155.00 1,982,564.84 8.500000 % 0.00
B-2 672,055.59 514,074.09 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 44,069,182.51 696,031.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 165,664.48 798,420.71 0.00 0.00 23,836,357.94
A-6 7,114.42 7,114.42 0.00 0.00 0.00
A-7 51,032.73 51,032.73 0.00 0.00 7,500,864.00
A-8 1,938.71 1,938.71 0.00 0.00 1,000.00
A-9 22,575.03 85,850.66 0.00 0.00 3,133,822.34
A-10 5,664.81 5,664.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 0.00 0.00 0.00 0.00 3,190,125.14
M-2 0.00 0.00 0.00 0.00 1,928,035.11
M-3 0.00 0.00 0.00 0.00 1,286,307.19
B-1 0.00 0.00 0.00 0.00 1,982,564.84
B-2 0.00 0.00 0.00 0.00 283,312.13
- -------------------------------------------------------------------------------
253,990.18 950,022.04 0.00 0.00 43,142,388.69
===============================================================================
Run: 03/29/96 14:01:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 1187.475210 30.707378 8.039623 38.747001 0.000000 1156.767832
A-7 1000.000000 0.000000 6.803580 6.803580 0.000000 1000.000000
A-8 1000.000000 0.000000 1938.710000 1938.710000 0.000000 1000.000000
A-9 613.318359 12.138541 4.330703 16.469244 0.000000 601.179818
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.368825 0.000000 0.000000 0.000000 0.000000 949.368825
M-2 956.293098 0.000000 0.000000 0.000000 0.000000 956.293098
M-3 957.000461 0.000000 0.000000 0.000000 0.000000 957.000461
B-1 983.339495 0.000000 0.000000 0.000000 0.000000 983.339495
B-2 764.927928 0.000000 0.000000 0.000000 0.000000 421.560559
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,974.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,538.99
SUBSERVICER ADVANCES THIS MONTH 18,509.84
MASTER SERVICER ADVANCES THIS MONTH 2,706.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,291,796.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,057,902.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,142,388.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 327,735.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 392,201.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.80197080 % 14.53275800 % 5.66527170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.90295700 % 14.84495327 % 5.25208970 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1548 %
BANKRUPTCY AMOUNT AVAILABLE 118,613.00
FRAUD AMOUNT AVAILABLE 433,881.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,604,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08707505
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.68
POOL TRADING FACTOR: 32.09751296
................................................................................
Run: 03/29/96 14:03:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 30,481,674.58 7.470000 % 86,996.10
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 65,518,505.01 86,996.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 178,870.29 265,866.39 0.00 0.00 30,394,678.48
A-2 205,600.52 205,600.52 0.00 0.00 35,036,830.43
S-1 2,506.04 2,506.04 0.00 0.00 0.00
S-2 12,034.69 12,034.69 0.00 0.00 0.00
S-3 1,596.95 1,596.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
400,608.49 487,604.59 0.00 0.00 65,431,508.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 921.230494 2.629234 5.405896 8.035130 0.000000 918.601260
A-2 1000.000000 0.000000 5.868125 5.868125 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-96
DISTRIBUTION DATE 28-March-96
Run: 03/29/96 14:03:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,637.96
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,431,508.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,429,988.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 96.04634969
................................................................................
Run: 03/29/96 14:01:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 10,904,671.95 10.000000 % 99,103.48
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 45,305,375.84 7.250000 % 792,827.85
A-6 7609208K7 48,625,000.00 11,326,343.93 6.125000 % 198,206.96
A-7 7609208L5 0.00 0.00 3.875000 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.169529 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,395,730.51 8.000000 % 25,748.10
M-2 7609208S0 5,252,983.00 5,064,700.37 8.000000 % 15,532.47
M-3 7609208T8 3,501,988.00 3,382,595.01 8.000000 % 0.00
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 1,530,080.18 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 143,459,438.68 1,131,418.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 90,682.19 189,785.67 0.00 0.00 10,805,568.47
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 273,147.42 1,065,975.27 0.00 0.00 44,512,547.99
A-6 57,690.62 255,897.58 0.00 0.00 11,128,136.97
A-7 36,498.14 36,498.14 0.00 0.00 0.00
A-8 43,218.91 43,218.91 0.00 0.00 6,663,000.00
A-9 230,915.96 230,915.96 0.00 0.00 35,600,000.00
A-10 65,849.97 65,849.97 0.00 0.00 10,152,000.00
A-11 20,224.73 20,224.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,854.46 81,602.56 0.00 0.00 8,369,982.41
M-2 33,694.04 49,226.51 0.00 0.00 5,049,167.90
M-3 2,088.92 2,088.92 0.00 0.00 3,382,595.01
B-1 0.00 0.00 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 1,499,266.05
- -------------------------------------------------------------------------------
909,865.36 2,041,284.22 0.00 0.00 142,297,205.69
===============================================================================
Run: 03/29/96 14:01:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 368.974486 3.353302 3.068356 6.421658 0.000000 365.621184
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 764.673505 13.381512 4.610239 17.991751 0.000000 751.291993
A-6 232.932523 4.076236 1.186439 5.262675 0.000000 228.856287
A-8 1000.000000 0.000000 6.486404 6.486404 0.000000 1000.000000
A-9 1000.000000 0.000000 6.486403 6.486403 0.000000 1000.000000
A-10 1000.000000 0.000000 6.486404 6.486404 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.967255 2.940969 6.379742 9.320711 0.000000 956.026286
M-2 964.157008 2.956886 6.414268 9.371154 0.000000 961.200122
M-3 965.907082 0.000000 0.596495 0.596495 0.000000 965.907082
B-1 977.528557 0.000000 0.000000 0.000000 0.000000 977.528557
B-2 873.834524 0.000000 0.000000 0.000000 0.000000 856.236459
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,654.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,981.04
SUBSERVICER ADVANCES THIS MONTH 33,314.48
MASTER SERVICER ADVANCES THIS MONTH 9,920.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,623,993.14
(B) TWO MONTHLY PAYMENTS: 2 621,220.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 86,495.48
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,056,970.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,297,205.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 544
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,313,558.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 722,270.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.61345400 % 11.74061900 % 4.64592720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.53027940 % 11.80750194 % 4.66221870 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1688 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,536,649.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,200,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65581329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.27
POOL TRADING FACTOR: 40.63325802
................................................................................
Run: 03/29/96 14:01:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 16,546,755.34 7.500000 % 94,564.12
A-6 760944GG7 20,505,000.00 15,419,524.55 7.000000 % 88,122.04
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 3,003,597.20 7.500000 % 142,633.77
A-10 760944GA0 3,403,000.00 3,403,000.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 22,821,402.80 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 3,083,904.94 6.075000 % 17,624.41
A-14 760944GU6 0.00 0.00 3.925000 % 0.00
A-15 760944GV4 0.00 0.00 0.166033 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,887,779.67 7.500000 % 7,250.46
M-2 760944GX0 3,698,106.00 3,585,127.10 7.500000 % 3,295.46
M-3 760944GY8 2,218,863.00 2,153,511.27 7.500000 % 1,979.51
B-1 4,437,728.00 4,323,128.99 7.500000 % 0.00
B-2 1,479,242.76 1,306,664.97 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 146,681,396.83 355,469.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 103,346.18 197,910.30 0.00 0.00 16,452,191.22
A-6 89,885.44 178,007.48 0.00 0.00 15,331,402.51
A-7 144,600.60 144,600.60 0.00 0.00 23,152,000.00
A-8 62,457.06 62,457.06 0.00 0.00 10,000,000.00
A-9 18,759.58 161,393.35 0.00 0.00 2,860,963.43
A-10 21,254.14 21,254.14 0.00 0.00 3,403,000.00
A-11 187,339.96 187,339.96 0.00 0.00 29,995,000.00
A-12 0.00 0.00 142,633.77 0.00 22,964,036.57
A-13 15,601.55 33,225.96 0.00 0.00 3,066,280.53
A-14 10,080.01 10,080.01 0.00 0.00 0.00
A-15 20,283.49 20,283.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,270.82 56,521.28 0.00 0.00 7,880,529.21
M-2 22,394.40 25,689.86 0.00 0.00 3,581,831.64
M-3 50,114.43 52,093.94 0.00 0.00 2,151,531.76
B-1 3,678.72 3,678.72 0.00 0.00 4,323,128.99
B-2 0.00 0.00 0.00 0.00 1,301,490.06
- -------------------------------------------------------------------------------
799,066.38 1,154,536.15 142,633.77 0.00 146,463,385.92
===============================================================================
Run: 03/29/96 14:01:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 751.988518 4.297588 4.696700 8.994288 0.000000 747.690930
A-6 751.988517 4.297588 4.383586 8.681174 0.000000 747.690930
A-7 1000.000000 0.000000 6.245707 6.245707 0.000000 1000.000000
A-8 1000.000000 0.000000 6.245706 6.245706 0.000000 1000.000000
A-9 401.819023 19.081441 2.509643 21.591084 0.000000 382.737583
A-10 1000.000000 0.000000 6.245707 6.245707 0.000000 1000.000000
A-11 1000.000000 0.000000 6.245706 6.245706 0.000000 1000.000000
A-12 1243.673177 0.000000 0.000000 0.000000 7.772957 1251.446135
A-13 131.068254 0.749051 0.663077 1.412128 0.000000 130.319203
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.449525 0.891120 6.055642 6.946762 0.000000 968.558405
M-2 969.449524 0.891121 6.055640 6.946761 0.000000 968.558403
M-3 970.547199 0.892128 22.585635 23.477763 0.000000 969.655071
B-1 974.176198 0.000000 0.828965 0.828965 0.000000 974.176198
B-2 883.333693 0.000000 0.000000 0.000000 0.000000 879.835342
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,098.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,807.70
SUBSERVICER ADVANCES THIS MONTH 18,119.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,484,201.79
(B) TWO MONTHLY PAYMENTS: 2 500,295.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 492,592.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,463,385.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 83,181.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.87208300 % 9.28980700 % 3.83811040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.86462730 % 9.29508254 % 3.84029020 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1661 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 1,570,250.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,480,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23389250
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.18
POOL TRADING FACTOR: 49.50621399
................................................................................
Run: 03/29/96 14:01:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 368,597.75 5.500000 % 50,786.20
A-4 760944FS2 15,000,000.00 1,630,334.94 7.228260 % 224,631.09
A-5 760944FJ2 18,249,728.00 8,834,247.18 6.125000 % 69,017.05
A-6 760944FK9 0.00 0.00 2.375000 % 0.00
A-7 760944FN3 6,666,667.00 6,666,667.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 32,500,001.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 5,071,722.49 10.000000 % 37,438.52
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.281011 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 2,013,995.06 7.500000 % 9,312.75
M-2 760944FW3 4,582,565.00 4,027,991.01 7.500000 % 18,625.51
B-1 458,256.00 402,798.62 7.500000 % 1,862.55
B-2 917,329.35 806,315.82 7.500000 % 3,728.42
- -------------------------------------------------------------------------------
183,302,633.35 74,522,670.87 415,402.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,687.80 52,474.00 0.00 0.00 317,811.55
A-4 9,811.05 234,442.14 0.00 0.00 1,405,703.85
A-5 45,048.54 114,065.59 0.00 0.00 8,765,230.13
A-6 17,467.80 17,467.80 0.00 0.00 0.00
A-7 34,689.16 34,689.16 0.00 0.00 6,666,667.00
A-8 202,931.62 202,931.62 0.00 0.00 32,500,001.00
A-9 65,101.86 65,101.86 0.00 0.00 12,000,000.00
A-10 42,224.11 79,662.63 0.00 0.00 5,034,283.97
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,085.04 1,085.04 0.00 0.00 200,000.00
A-15 17,434.78 17,434.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,575.49 21,888.24 0.00 0.00 2,004,682.31
M-2 25,150.97 43,776.48 0.00 0.00 4,009,365.50
B-1 2,515.09 4,377.64 0.00 0.00 400,936.07
B-2 5,034.72 8,763.14 0.00 0.00 802,587.40
- -------------------------------------------------------------------------------
482,758.03 898,160.12 0.00 0.00 74,107,268.78
===============================================================================
Run: 03/29/96 14:01:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 108.688995 14.975406 0.497684 15.473090 0.000000 93.713589
A-4 108.688996 14.975406 0.654070 15.629476 0.000000 93.713590
A-5 484.075553 3.781813 2.468450 6.250263 0.000000 480.293741
A-7 1000.000000 0.000000 5.203374 5.203374 0.000000 1000.000000
A-8 1000.000000 0.000000 6.244050 6.244050 0.000000 1000.000000
A-9 1000.000000 0.000000 5.425155 5.425155 0.000000 1000.000000
A-10 126.793062 0.935963 1.055603 1.991566 0.000000 125.857099
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.425200 5.425200 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 878.981749 4.064428 5.488408 9.552836 0.000000 874.917321
M-2 878.981751 4.064429 5.488404 9.552833 0.000000 874.917323
B-1 878.981661 4.064431 5.488395 9.552826 0.000000 874.917230
B-2 878.981818 4.064429 5.488400 9.552829 0.000000 874.917389
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,690.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,176.83
SUBSERVICER ADVANCES THIS MONTH 8,380.90
MASTER SERVICER ADVANCES THIS MONTH 4,712.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 583,162.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 213,689.56
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,107,268.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 438,869.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 70,807.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.26994010 % 8.10758100 % 1.62247870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.26064330 % 8.11532783 % 1.62402890 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2810 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 838,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,117,662.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22490480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.31
POOL TRADING FACTOR: 40.42891661
................................................................................
Run: 03/29/96 14:01:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 30,177,227.70 7.500000 % 1,339,128.05
A-7 760944HD3 36,855,000.00 34,086,726.94 7.000000 % 1,512,613.84
A-8 760944HW1 29,999,000.00 6,816,827.29 10.000190 % 302,499.78
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 27,338,070.01 7.500000 % 1,213,169.87
A-16 760944HM3 0.00 0.00 0.296397 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,820,940.60 7.500000 % 37,484.63
M-2 760944HT8 6,032,300.00 5,844,420.92 7.500000 % 17,087.35
M-3 760944HU5 3,619,400.00 3,515,435.75 7.500000 % 10,278.09
B-1 4,825,900.00 4,698,407.41 7.500000 % 13,736.75
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 2,231,504.67 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 235,005,042.04 4,445,998.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 186,981.21 1,526,109.26 0.00 0.00 28,838,099.65
A-7 197,124.55 1,709,738.39 0.00 0.00 32,574,113.10
A-8 56,318.09 358,817.87 0.00 0.00 6,514,327.51
A-9 590,897.57 590,897.57 0.00 0.00 95,366,000.00
A-10 51,836.60 51,836.60 0.00 0.00 8,366,000.00
A-11 8,581.60 8,581.60 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 169,389.50 1,382,559.37 0.00 0.00 26,124,900.14
A-16 57,545.01 57,545.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 79,439.87 116,924.50 0.00 0.00 12,783,455.97
M-2 36,212.63 53,299.98 0.00 0.00 5,827,333.57
M-3 21,782.00 32,060.09 0.00 0.00 3,505,157.66
B-1 29,111.82 42,848.57 0.00 0.00 4,684,670.66
B-2 21,935.81 21,935.81 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 2,218,084.92
- -------------------------------------------------------------------------------
1,507,156.26 5,953,154.62 0.00 0.00 230,545,623.93
===============================================================================
Run: 03/29/96 14:01:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 924.887449 41.042296 5.730698 46.772994 0.000000 883.845153
A-7 924.887449 41.042297 5.348651 46.390948 0.000000 883.845153
A-8 227.235151 10.083662 1.877332 11.960994 0.000000 217.151489
A-9 1000.000000 0.000000 6.196103 6.196103 0.000000 1000.000000
A-10 1000.000000 0.000000 6.196103 6.196103 0.000000 1000.000000
A-11 1000.000000 0.000000 6.196101 6.196101 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 924.864509 41.042318 5.730556 46.772874 0.000000 883.822191
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.050605 2.824446 5.985749 8.810195 0.000000 963.226159
M-2 968.854487 2.832643 6.003122 8.835765 0.000000 966.021844
M-3 971.275833 2.839722 6.018125 8.857847 0.000000 968.436111
B-1 973.581593 2.846464 6.032413 8.878877 0.000000 970.735129
B-2 977.406030 0.000000 9.090680 9.090680 0.000000 977.406030
B-3 924.786361 0.000000 0.000000 0.000000 0.000000 919.224911
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,502.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,116.04
SUBSERVICER ADVANCES THIS MONTH 58,977.17
MASTER SERVICER ADVANCES THIS MONTH 2,897.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,879,653.40
(B) TWO MONTHLY PAYMENTS: 4 1,438,198.42
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,069,646.07
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,637,600.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 230,545,623.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 817
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 404,361.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,772,333.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.60914260 % 9.43843500 % 3.95242280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.39003290 % 9.59287226 % 4.01709480 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2975 %
BANKRUPTCY AMOUNT AVAILABLE 260,890.00
FRAUD AMOUNT AVAILABLE 2,541,463.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,757,392.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26990118
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.95
POOL TRADING FACTOR: 47.77334808
................................................................................
Run: 03/29/96 14:01:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 20,580,981.35 5.600000 % 1,308,602.93
A-4 760944HZ4 10,298,695.00 10,298,695.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 21,666,281.23 6.125000 % 991,616.80
A-11 760944JE9 0.00 0.00 2.375000 % 0.00
A-12 760944JN9 2,200,013.00 895,162.50 7.500000 % 29,047.85
A-13 760944JP4 9,999,984.00 4,068,864.64 9.500000 % 132,033.88
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.859000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 7.394800 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.319571 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 5,124,556.08 7.000000 % 22,823.78
M-2 760944JK5 5,050,288.00 4,579,693.05 7.000000 % 20,397.06
B-1 1,442,939.00 1,330,196.99 7.000000 % 0.00
B-2 721,471.33 315,784.93 7.000000 % 0.00
- -------------------------------------------------------------------------------
288,587,914.33 147,560,216.76 2,504,522.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 95,432.83 1,404,035.76 0.00 0.00 19,272,378.42
A-4 51,165.50 51,165.50 0.00 0.00 10,298,695.00
A-5 221,910.83 221,910.83 0.00 0.00 40,000,000.00
A-6 67,064.38 67,064.38 0.00 0.00 11,700,000.00
A-7 7,369.09 7,369.09 0.00 0.00 0.00
A-8 102,895.74 102,895.74 0.00 0.00 18,141,079.00
A-9 2,311.15 2,311.15 0.00 0.00 10,000.00
A-10 109,883.93 1,101,500.73 0.00 0.00 20,674,664.43
A-11 42,608.05 42,608.05 0.00 0.00 0.00
A-12 5,559.13 34,606.98 0.00 0.00 866,114.65
A-13 32,006.68 164,040.56 0.00 0.00 3,936,830.76
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 37,031.33 37,031.33 0.00 0.00 6,520,258.32
A-17 14,258.60 14,258.60 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 39,046.30 39,046.30 0.00 0.00 0.00
R-I 0.13 0.13 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,702.84 52,526.62 0.00 0.00 5,101,732.30
M-2 26,544.72 46,941.78 0.00 0.00 4,559,295.99
B-1 16,871.31 16,871.31 0.00 0.00 1,330,196.99
B-2 0.00 0.00 0.00 0.00 308,454.05
- -------------------------------------------------------------------------------
901,662.54 3,406,184.84 0.00 0.00 145,048,363.58
===============================================================================
Run: 03/29/96 14:01:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 867.693592 55.170663 4.023445 59.194108 0.000000 812.522929
A-4 1000.000000 0.000000 4.968154 4.968154 0.000000 1000.000000
A-5 1000.000000 0.000000 5.547771 5.547771 0.000000 1000.000000
A-6 1000.000000 0.000000 5.731998 5.731998 0.000000 1000.000000
A-8 1000.000000 0.000000 5.671975 5.671975 0.000000 1000.000000
A-9 1000.000000 0.000000 231.115000 231.115000 0.000000 1000.000000
A-10 681.616799 31.196063 3.456926 34.652989 0.000000 650.420736
A-12 406.889641 13.203490 2.526862 15.730352 0.000000 393.686151
A-13 406.887115 13.203409 3.200673 16.404082 0.000000 393.683706
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.943091 0.943091 0.000000 166.053934
A-17 211.173371 0.000000 1.293032 1.293032 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.300000 1.300000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 887.827768 3.954213 5.146008 9.100221 0.000000 883.873555
M-2 906.818195 4.038791 5.256080 9.294871 0.000000 902.779404
B-1 921.866406 0.000000 11.692324 11.692324 0.000000 921.866406
B-2 437.695743 0.000000 0.000000 0.000000 0.000000 427.534730
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,123.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,174.55
SUBSERVICER ADVANCES THIS MONTH 17,226.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,412,819.80
(B) TWO MONTHLY PAYMENTS: 1 201,129.51
(C) THREE OR MORE MONTHLY PAYMENTS: 1 44,855.83
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,048,363.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 594
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,854,648.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.30806830 % 6.57646700 % 1.11546460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.20971610 % 6.66055656 % 1.12972740 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3173 %
BANKRUPTCY AMOUNT AVAILABLE 254,437.00
FRAUD AMOUNT AVAILABLE 1,624,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,850,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77084634
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.34
POOL TRADING FACTOR: 50.26141303
................................................................................
Run: 03/29/96 14:03:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 29,515,321.09 7.470000 % 130,983.25
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 53,583,841.67 130,983.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 182,435.76 313,419.01 0.00 0.00 29,384,337.84
A-2 148,768.79 148,768.79 0.00 0.00 24,068,520.58
S-1 3,924.48 3,924.48 0.00 0.00 0.00
S-2 6,586.69 6,586.69 0.00 0.00 0.00
S-3 3,473.52 3,473.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
345,189.24 476,172.49 0.00 0.00 53,452,858.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 925.158170 4.105672 5.718452 9.824124 0.000000 921.052498
A-2 1000.000000 0.000000 6.181053 6.181053 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-96
DISTRIBUTION DATE 28-March-96
Run: 03/29/96 14:03:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,339.60
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,452,858.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 5,167,470.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 95.49992990
................................................................................
Run: 03/29/96 14:01:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 24,760,171.29 7.000000 % 577,725.52
A-2 760944KV9 20,040,000.00 13,084,129.59 7.000000 % 158,175.66
A-3 760944KS6 30,024,000.00 19,602,690.00 6.000000 % 236,979.35
A-4 760944LF3 10,008,000.00 6,534,229.98 10.000000 % 78,993.12
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.241798 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,754,460.71 7.000000 % 5,713.64
M-2 760944LC0 2,689,999.61 2,615,663.63 7.000000 % 2,597.11
M-3 760944LD8 1,613,999.76 1,569,398.18 7.000000 % 1,558.26
B-1 2,151,999.69 2,092,530.92 7.000000 % 2,077.69
B-2 1,075,999.84 1,046,265.46 7.000000 % 1,038.84
B-3 1,075,999.84 1,046,265.46 7.000000 % 1,038.84
- -------------------------------------------------------------------------------
215,199,968.62 168,207,805.22 1,065,898.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 144,220.42 721,945.94 0.00 0.00 24,182,445.77
A-2 76,211.05 234,386.71 0.00 0.00 12,925,953.93
A-3 97,868.29 334,847.64 0.00 0.00 19,365,710.65
A-4 54,371.27 133,364.39 0.00 0.00 6,455,236.86
A-5 130,071.24 130,071.24 0.00 0.00 22,331,000.00
A-6 106,452.11 106,452.11 0.00 0.00 18,276,000.00
A-7 197,428.00 197,428.00 0.00 0.00 33,895,000.00
A-8 81,778.70 81,778.70 0.00 0.00 14,040,000.00
A-9 9,086.52 9,086.52 0.00 0.00 1,560,000.00
A-10 33,843.41 33,843.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,517.97 39,231.61 0.00 0.00 5,748,747.07
M-2 15,235.44 17,832.55 0.00 0.00 2,613,066.52
M-3 9,141.26 10,699.52 0.00 0.00 1,567,839.92
B-1 12,188.35 14,266.04 0.00 0.00 2,090,453.23
B-2 6,094.18 7,133.02 0.00 0.00 1,045,226.62
B-3 6,094.18 7,133.02 0.00 0.00 1,045,226.62
- -------------------------------------------------------------------------------
1,013,602.39 2,079,500.42 0.00 0.00 167,141,907.19
===============================================================================
Run: 03/29/96 14:01:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 493.564791 11.516276 2.874864 14.391140 0.000000 482.048514
A-2 652.900678 7.892997 3.802947 11.695944 0.000000 645.007681
A-3 652.900679 7.892997 3.259669 11.152666 0.000000 645.007682
A-4 652.900677 7.892998 5.432781 13.325779 0.000000 645.007680
A-5 1000.000000 0.000000 5.824694 5.824694 0.000000 1000.000000
A-6 1000.000000 0.000000 5.824694 5.824694 0.000000 1000.000000
A-7 1000.000000 0.000000 5.824694 5.824694 0.000000 1000.000000
A-8 1000.000000 0.000000 5.824694 5.824694 0.000000 1000.000000
A-9 1000.000000 0.000000 5.824692 5.824692 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.365804 0.965468 5.663733 6.629201 0.000000 971.400336
M-2 972.365803 0.965469 5.663733 6.629202 0.000000 971.400334
M-3 972.365808 0.965465 5.663731 6.629196 0.000000 971.400343
B-1 972.365809 0.965469 5.663732 6.629201 0.000000 971.400340
B-2 972.365814 0.965465 5.663737 6.629202 0.000000 971.400349
B-3 972.365814 0.965465 5.663737 6.629202 0.000000 971.400349
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,949.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,333.77
SUBSERVICER ADVANCES THIS MONTH 12,736.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,264,000.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,405.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 342,961.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,141,907.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 580
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 898,883.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.60289600 % 5.90907300 % 2.48803070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.55773660 % 5.94085210 % 2.50141130 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2423 %
BANKRUPTCY AMOUNT AVAILABLE 106,262.00
FRAUD AMOUNT AVAILABLE 1,772,420.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,302,252.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63795170
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.43
POOL TRADING FACTOR: 77.66818381
................................................................................
Run: 03/29/96 14:01:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 388,646.23 5.250000 % 388,646.23
A-3 760944JY5 21,283,000.00 21,283,000.00 5.650000 % 903,850.89
A-4 760944JZ2 7,444,000.00 7,444,000.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 23,379,021.21 5.975000 % 760,065.85
A-8 760944KE7 0.00 0.00 14.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 7,845,030.75 7.000000 % 108,655.38
A-14 760944KA5 6,000,000.00 2,768,000.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.143701 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,639,376.76 7.000000 % 15,947.02
M-2 760944KM9 2,343,800.00 2,079,669.21 7.000000 % 9,112.69
M-3 760944MF2 1,171,900.00 1,039,834.61 7.000000 % 4,556.35
B-1 1,406,270.00 1,247,792.65 7.000000 % 5,467.58
B-2 351,564.90 311,945.93 7.000000 % 1,366.88
- -------------------------------------------------------------------------------
234,376,334.90 127,208,317.35 2,197,668.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,686.05 390,332.28 0.00 0.00 0.00
A-3 99,365.75 1,003,216.64 0.00 0.00 20,379,149.11
A-4 37,214.93 37,214.93 0.00 0.00 7,444,000.00
A-5 149,691.98 149,691.98 0.00 0.00 28,305,000.00
A-6 71,094.02 71,094.02 0.00 0.00 12,746,000.00
A-7 115,430.25 875,496.10 0.00 0.00 22,618,955.36
A-8 68,099.01 68,099.01 0.00 0.00 0.00
A-9 85,209.04 85,209.04 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 45,378.29 154,033.67 0.00 0.00 7,736,375.37
A-14 14,524.30 14,524.30 0.00 0.00 2,768,000.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 15,105.31 15,105.31 0.00 0.00 0.00
R-I 4.25 4.25 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,051.38 36,998.40 0.00 0.00 3,623,429.74
M-2 12,029.50 21,142.19 0.00 0.00 2,070,556.52
M-3 6,014.75 10,571.10 0.00 0.00 1,035,278.26
B-1 7,217.65 12,685.23 0.00 0.00 1,242,325.07
B-2 1,804.38 3,171.26 0.00 0.00 310,579.05
- -------------------------------------------------------------------------------
750,920.84 2,948,589.71 0.00 0.00 125,010,648.48
===============================================================================
Run: 03/29/96 14:01:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 38.965934 38.965934 0.169045 39.134979 0.000000 0.000000
A-3 1000.000000 42.468209 4.668785 47.136994 0.000000 957.531791
A-4 1000.000000 0.000000 4.999319 4.999319 0.000000 1000.000000
A-5 1000.000000 0.000000 5.288535 5.288535 0.000000 1000.000000
A-6 1000.000000 0.000000 5.577751 5.577751 0.000000 1000.000000
A-7 498.763093 16.215084 2.462565 18.677649 0.000000 482.548009
A-9 1000.000000 0.000000 5.784335 5.784335 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 228.185886 3.160424 1.319904 4.480328 0.000000 225.025462
A-14 461.333333 0.000000 2.420717 2.420717 0.000000 461.333333
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 42.480000 42.480000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 887.306602 3.888000 5.132480 9.020480 0.000000 883.418603
M-2 887.306600 3.887998 5.132477 9.020475 0.000000 883.418602
M-3 887.306605 3.888002 5.132477 9.020479 0.000000 883.418602
B-1 887.306598 3.888002 5.132478 9.020480 0.000000 883.418597
B-2 887.306810 3.887988 5.132481 9.020469 0.000000 883.418823
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,637.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,770.42
SUBSERVICER ADVANCES THIS MONTH 14,684.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 441,065.02
(B) TWO MONTHLY PAYMENTS: 1 266,134.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,698.16
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 540,465.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,010,648.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 499
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,640,267.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.46063270 % 5.31323800 % 1.22612940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.37482950 % 5.38295305 % 1.24221750 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1445 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,377,096.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61801271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.89
POOL TRADING FACTOR: 53.33757290
................................................................................
Run: 03/29/96 14:01:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 13,365,086.60 7.500000 % 707,387.52
A-3 760944LY2 81,356,000.00 30,318,280.04 6.250000 % 1,320,453.62
A-4 760944LN6 40,678,000.00 15,159,140.01 10.000000 % 660,226.81
A-5 760944LP1 66,592,000.00 66,592,000.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.142383 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 13,357,256.17 7.500000 % 12,395.95
M-2 760944LV8 6,257,900.00 6,091,255.12 7.500000 % 5,652.87
M-3 760944LW6 3,754,700.00 3,669,277.30 7.500000 % 3,405.20
B-1 5,757,200.00 5,626,218.67 7.500000 % 0.00
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 2,358,218.50 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 279,660,587.89 2,709,521.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 83,059.97 790,447.49 0.00 0.00 12,657,699.08
A-3 157,015.79 1,477,469.41 0.00 0.00 28,997,826.42
A-4 125,612.63 785,839.44 0.00 0.00 14,498,913.20
A-5 413,849.14 413,849.14 0.00 0.00 66,592,000.00
A-6 326,688.01 326,688.01 0.00 0.00 52,567,000.00
A-7 332,113.44 332,113.44 0.00 0.00 53,440,000.00
A-8 89,653.23 89,653.23 0.00 0.00 14,426,000.00
A-9 32,995.07 32,995.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,011.31 95,407.26 0.00 0.00 13,344,860.22
M-2 37,855.30 43,508.17 0.00 0.00 6,085,602.25
M-3 59,764.96 63,170.16 0.00 0.00 3,665,872.10
B-1 39,289.23 39,289.23 0.00 0.00 5,626,218.67
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 2,348,311.48
- -------------------------------------------------------------------------------
1,780,908.08 4,490,430.05 0.00 0.00 276,941,158.90
===============================================================================
Run: 03/29/96 14:01:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 187.754082 9.937451 1.166835 11.104286 0.000000 177.816631
A-3 372.661882 16.230562 1.929984 18.160546 0.000000 356.431319
A-4 372.661881 16.230562 3.087975 19.318537 0.000000 356.431319
A-5 1000.000000 0.000000 6.214698 6.214698 0.000000 1000.000000
A-6 1000.000000 0.000000 6.214698 6.214698 0.000000 1000.000000
A-7 1000.000000 0.000000 6.214698 6.214698 0.000000 1000.000000
A-8 1000.000000 0.000000 6.214698 6.214698 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.194963 0.900371 6.029468 6.929839 0.000000 969.294592
M-2 973.370479 0.903317 6.049202 6.952519 0.000000 972.467162
M-3 977.249128 0.906917 15.917373 16.824290 0.000000 976.342211
B-1 977.249126 0.000000 6.824364 6.824364 0.000000 977.249126
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 856.463735 0.000000 0.000000 0.000000 0.000000 852.865678
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,660.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,093.71
SUBSERVICER ADVANCES THIS MONTH 39,930.64
MASTER SERVICER ADVANCES THIS MONTH 1,634.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,159,193.71
(B) TWO MONTHLY PAYMENTS: 4 1,143,773.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 305,045.69
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 881,923.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,941,158.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 963
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 218,323.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,459,895.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.91639480 % 8.26637300 % 3.81723170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.80906370 % 8.33979848 % 3.85113780 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1421 %
BANKRUPTCY AMOUNT AVAILABLE 238,887.00
FRAUD AMOUNT AVAILABLE 2,950,417.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,960,520.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08477575
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.82
POOL TRADING FACTOR: 55.31915624
................................................................................
Run: 03/29/96 14:00:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 38,124,343.95 6.916319 % 1,276,941.12
A-2 760944LJ5 5,265,582.31 2,433,354.42 6.916319 % 81,503.05
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.143600 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 40,557,698.37 1,358,444.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 214,408.29 1,491,349.41 0.00 0.00 36,847,402.83
A-2 13,684.99 95,188.04 0.00 0.00 2,351,851.37
S-1 2,968.11 2,968.11 0.00 0.00 0.00
S-2 4,735.78 4,735.78 0.00 0.00 0.00
- -------------------------------------------------------------------------------
235,797.17 1,594,241.34 0.00 0.00 39,199,254.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 462.124463 15.478449 2.598951 18.077400 0.000000 446.646014
A-2 462.124467 15.478450 2.598951 18.077401 0.000000 446.646018
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:00:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,142.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,242.74
SUBSERVICER ADVANCES THIS MONTH 18,842.80
MASTER SERVICER ADVANCES THIS MONTH 3,682.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,625,298.15
(B) TWO MONTHLY PAYMENTS: 1 582,368.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 519,727.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,199,254.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 506,499.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,321,537.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999990 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,675,604.30
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93947951
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.55
POOL TRADING FACTOR: 44.66460146
................................................................................
Run: 03/29/96 14:01:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 3,573,309.33 5.875000 % 912,648.61
A-2 760944NF1 0.00 0.00 2.125000 % 0.00
A-3 760944NG9 14,581,000.00 1,803,538.50 5.000030 % 460,636.56
A-4 760944NH7 7,938,000.00 7,938,000.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 21,873,000.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 35,577,000.00 6.075000 % 0.00
A-10 760944NK0 0.00 0.00 2.425000 % 0.00
A-11 760944NL8 37,000,000.00 12,886,651.70 7.250000 % 98,881.59
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,287,271.74 6.259000 % 68,137.18
A-14 760944NP9 13,505,000.00 3,630,760.00 8.290035 % 26,637.50
A-15 760944NQ7 0.00 0.00 0.095028 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,482,808.30 7.000000 % 15,324.81
M-2 760944NW4 1,958,800.00 1,741,404.15 7.000000 % 7,662.41
M-3 760944NX2 1,305,860.00 1,160,930.16 7.000000 % 5,108.25
B-1 1,567,032.00 1,393,116.20 7.000000 % 6,129.89
B-2 783,516.00 696,558.11 7.000000 % 3,064.95
B-3 914,107.69 812,656.14 7.000000 % 3,575.79
- -------------------------------------------------------------------------------
261,172,115.69 162,674,004.33 1,607,807.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 17,465.46 930,114.07 0.00 0.00 2,660,660.72
A-2 6,317.30 6,317.30 0.00 0.00 0.00
A-3 7,502.39 468,138.95 0.00 0.00 1,342,901.94
A-4 34,670.18 34,670.18 0.00 0.00 7,938,000.00
A-5 104,635.70 104,635.70 0.00 0.00 21,873,000.00
A-6 62,744.20 62,744.20 0.00 0.00 12,561,000.00
A-7 138,335.19 138,335.19 0.00 0.00 23,816,000.00
A-8 104,785.30 104,785.30 0.00 0.00 18,040,000.00
A-9 179,811.32 179,811.32 0.00 0.00 35,577,000.00
A-10 71,776.54 71,776.54 0.00 0.00 0.00
A-11 77,728.36 176,609.95 0.00 0.00 12,787,770.11
A-12 14,101.27 14,101.27 0.00 0.00 2,400,000.00
A-13 48,360.92 116,498.10 0.00 0.00 9,219,134.56
A-14 25,041.21 51,678.71 0.00 0.00 3,604,122.50
A-15 12,860.82 12,860.82 0.00 0.00 0.00
R-I 2.79 2.79 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,282.85 35,607.66 0.00 0.00 3,467,483.49
M-2 10,141.43 17,803.84 0.00 0.00 1,733,741.74
M-3 6,760.91 11,869.16 0.00 0.00 1,155,821.91
B-1 8,113.10 14,242.99 0.00 0.00 1,386,986.31
B-2 4,056.55 7,121.50 0.00 0.00 693,493.16
B-3 4,732.66 8,308.45 0.00 0.00 809,080.35
- -------------------------------------------------------------------------------
960,226.45 2,568,033.99 0.00 0.00 161,066,196.79
===============================================================================
Run: 03/29/96 14:01:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 123.691001 31.591561 0.604571 32.196132 0.000000 92.099440
A-3 123.691002 31.591562 0.514532 32.106094 0.000000 92.099440
A-4 1000.000000 0.000000 4.367622 4.367622 0.000000 1000.000000
A-5 1000.000000 0.000000 4.783784 4.783784 0.000000 1000.000000
A-6 1000.000000 0.000000 4.995160 4.995160 0.000000 1000.000000
A-7 1000.000000 0.000000 5.808498 5.808498 0.000000 1000.000000
A-8 1000.000000 0.000000 5.808498 5.808498 0.000000 1000.000000
A-9 1000.000000 0.000000 5.054145 5.054145 0.000000 1000.000000
A-11 348.287884 2.672475 2.100766 4.773241 0.000000 345.615408
A-12 1000.000000 0.000000 5.875529 5.875529 0.000000 1000.000000
A-13 268.845614 1.972418 1.399940 3.372358 0.000000 266.873196
A-14 268.845613 1.972418 1.854218 3.826636 0.000000 266.873195
R-I 0.000000 0.000000 27.920000 27.920000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 889.015800 3.911785 5.177366 9.089151 0.000000 885.104015
M-2 889.015800 3.911788 5.177369 9.089157 0.000000 885.104013
M-3 889.015790 3.911790 5.177362 9.089152 0.000000 885.104000
B-1 889.015795 3.911784 5.177367 9.089151 0.000000 885.104012
B-2 889.015808 3.911790 5.177367 9.089157 0.000000 885.104018
B-3 889.015757 3.911782 5.177366 9.089148 0.000000 885.103975
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,404.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,439.11
SUBSERVICER ADVANCES THIS MONTH 15,941.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 102,419.02
(B) TWO MONTHLY PAYMENTS: 1 176,175.46
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,068,891.16
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 251,928.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,066,196.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 605
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 892,020.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.29074540 % 3.92511600 % 1.78413910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.25912630 % 3.94685370 % 1.79402000 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0955 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 867,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,668.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54851126
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.65
POOL TRADING FACTOR: 61.67051807
................................................................................
Run: 03/29/96 14:01:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 19,317,853.85 6.500000 % 545,524.30
A-4 760944QX9 38,099,400.00 7,727,133.46 10.000000 % 218,209.49
A-5 760944QC5 61,656,000.00 61,656,000.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.078050 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 7,202,331.36 7.500000 % 16,929.93
M-2 760944QJ0 3,365,008.00 3,273,787.20 7.500000 % 7,695.43
M-3 760944QK7 2,692,006.00 2,630,587.25 7.500000 % 6,183.51
B-1 2,422,806.00 2,371,451.89 7.500000 % 3,971.58
B-2 1,480,605.00 1,454,090.84 7.500000 % 0.00
B-3 1,480,603.82 1,400,960.99 7.500000 % 0.00
- -------------------------------------------------------------------------------
269,200,605.82 162,385,756.84 798,514.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 104,383.34 649,907.64 0.00 0.00 18,772,329.55
A-4 64,235.83 282,445.32 0.00 0.00 7,508,923.97
A-5 384,410.75 384,410.75 0.00 0.00 61,656,000.00
A-6 56,237.59 56,237.59 0.00 0.00 9,020,000.00
A-7 231,621.57 231,621.57 0.00 0.00 37,150,000.00
A-8 57,244.88 57,244.88 0.00 0.00 9,181,560.00
A-9 10,536.15 10,536.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,904.85 61,834.78 0.00 0.00 7,185,401.43
M-2 20,411.30 28,106.73 0.00 0.00 3,266,091.77
M-3 16,401.10 22,584.61 0.00 0.00 2,624,403.74
B-1 14,785.44 18,757.02 0.00 0.00 2,367,480.31
B-2 0.00 0.00 0.00 0.00 1,454,090.84
B-3 0.00 0.00 0.00 0.00 1,392,647.05
- -------------------------------------------------------------------------------
1,005,172.80 1,803,687.04 0.00 0.00 161,578,928.66
===============================================================================
Run: 03/29/96 14:01:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 482.456653 13.624279 2.606937 16.231216 0.000000 468.832374
A-4 202.815096 5.727373 1.686006 7.413379 0.000000 197.087722
A-5 1000.000000 0.000000 6.234766 6.234766 0.000000 1000.000000
A-6 1000.000000 0.000000 6.234766 6.234766 0.000000 1000.000000
A-7 1000.000000 0.000000 6.234766 6.234766 0.000000 1000.000000
A-8 1000.000000 0.000000 6.234766 6.234766 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.891371 2.286896 6.065750 8.352646 0.000000 970.604475
M-2 972.891357 2.286898 6.065751 8.352649 0.000000 970.604459
M-3 977.184765 2.296990 6.092520 8.389510 0.000000 974.887775
B-1 978.803870 1.639248 6.102610 7.741858 0.000000 977.164622
B-2 982.092347 0.000000 0.000000 0.000000 0.000000 982.092347
B-3 946.209223 0.000000 0.000000 0.000000 0.000000 940.593987
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,567.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,065.55
SUBSERVICER ADVANCES THIS MONTH 13,598.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,622,953.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 281,861.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,578,928.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 425,121.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.71008770 % 8.07134000 % 3.21857280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.68038350 % 8.09257559 % 3.22704100 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0784 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,701,380.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,812.82
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02655441
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.83
POOL TRADING FACTOR: 60.02175521
................................................................................
Run: 03/29/96 14:01:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 13,958,404.52 7.000000 % 979,793.22
A-2 760944PP7 20,000,000.00 15,595,805.85 7.000000 % 274,843.05
A-3 760944PQ5 20,000,000.00 16,049,333.70 7.000000 % 246,540.72
A-4 760944PR3 44,814,000.00 37,074,320.91 7.000000 % 482,993.47
A-5 760944PS1 26,250,000.00 26,250,000.00 7.000000 % 0.00
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 13,149,620.17 7.000000 % 115,472.67
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.459000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.262328 % 0.00
A-14 760944PN2 0.00 0.00 0.209640 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,434,794.42 7.000000 % 8,318.36
M-2 760944PY8 4,333,550.00 4,217,431.25 7.000000 % 4,159.21
M-3 760944PZ5 2,600,140.00 2,530,468.48 7.000000 % 2,495.54
B-1 2,773,475.00 2,699,158.90 7.000000 % 2,661.90
B-2 1,560,100.00 1,518,296.68 7.000000 % 1,497.34
B-3 1,733,428.45 1,686,980.92 7.000000 % 1,663.69
- -------------------------------------------------------------------------------
346,680,823.45 286,077,964.58 2,120,439.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 81,002.02 1,060,795.24 0.00 0.00 12,978,611.30
A-2 90,504.01 365,347.06 0.00 0.00 15,320,962.80
A-3 93,135.88 339,676.60 0.00 0.00 15,802,792.98
A-4 215,145.98 698,139.45 0.00 0.00 36,591,327.44
A-5 152,331.37 152,331.37 0.00 0.00 26,250,000.00
A-6 173,704.19 173,704.19 0.00 0.00 29,933,000.00
A-7 76,308.56 191,781.23 0.00 0.00 13,034,147.50
A-8 217,616.24 217,616.24 0.00 0.00 37,500,000.00
A-9 249,864.06 249,864.06 0.00 0.00 43,057,000.00
A-10 15,668.37 15,668.37 0.00 0.00 2,700,000.00
A-11 136,953.16 136,953.16 0.00 0.00 23,600,000.00
A-12 22,951.67 22,951.67 0.00 0.00 4,286,344.15
A-13 12,582.73 12,582.73 0.00 0.00 1,837,004.63
A-14 49,718.84 49,718.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,947.96 57,266.32 0.00 0.00 8,426,476.06
M-2 24,474.17 28,633.38 0.00 0.00 4,213,272.04
M-3 14,684.56 17,180.10 0.00 0.00 2,527,972.94
B-1 15,663.48 18,325.38 0.00 0.00 2,696,497.00
B-2 8,810.83 10,308.17 0.00 0.00 1,516,799.34
B-3 9,789.70 11,453.39 0.00 0.00 1,685,317.23
- -------------------------------------------------------------------------------
1,709,857.78 3,830,296.95 0.00 0.00 283,957,525.41
===============================================================================
Run: 03/29/96 14:01:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 470.629641 33.035275 2.731111 35.766386 0.000000 437.594366
A-2 779.790293 13.742153 4.525201 18.267354 0.000000 766.048140
A-3 802.466685 12.327036 4.656794 16.983830 0.000000 790.139649
A-4 827.293277 10.777736 4.800865 15.578601 0.000000 816.515541
A-5 1000.000000 0.000000 5.803100 5.803100 0.000000 1000.000000
A-6 1000.000000 0.000000 5.803100 5.803100 0.000000 1000.000000
A-7 876.641345 7.698178 5.087237 12.785415 0.000000 868.943167
A-8 1000.000000 0.000000 5.803100 5.803100 0.000000 1000.000000
A-9 1000.000000 0.000000 5.803100 5.803100 0.000000 1000.000000
A-10 1000.000000 0.000000 5.803100 5.803100 0.000000 1000.000000
A-11 1000.000000 0.000000 5.803100 5.803100 0.000000 1000.000000
A-12 188.410732 0.000000 1.008865 1.008865 0.000000 188.410732
A-13 188.410731 0.000000 1.290536 1.290536 0.000000 188.410731
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.204710 0.959771 5.647605 6.607376 0.000000 972.244940
M-2 973.204705 0.959770 5.647603 6.607373 0.000000 972.244935
M-3 973.204704 0.959771 5.647604 6.607375 0.000000 972.244933
B-1 973.204698 0.959771 5.647601 6.607372 0.000000 972.244927
B-2 973.204718 0.959772 5.647606 6.607378 0.000000 972.244946
B-3 973.204818 0.959768 5.647605 6.607373 0.000000 972.245050
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,828.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,378.72
SUBSERVICER ADVANCES THIS MONTH 9,818.52
MASTER SERVICER ADVANCES THIS MONTH 2,403.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 868,541.94
(B) TWO MONTHLY PAYMENTS: 1 276,166.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 271,200.01
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 283,957,525.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 973
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 353,900.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,838,310.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.62888680 % 5.30718800 % 2.06392570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.58116700 % 5.34154572 % 2.07728730 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2101 %
BANKRUPTCY AMOUNT AVAILABLE 125,183.00
FRAUD AMOUNT AVAILABLE 2,950,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,734,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64670104
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.47
POOL TRADING FACTOR: 81.90747979
................................................................................
Run: 03/29/96 14:01:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 17,080,294.71 5.500000 % 391,802.76
A-3 760944MH8 12,946,000.00 9,718,117.89 6.325000 % 156,721.10
A-4 760944MJ4 0.00 0.00 2.675000 % 0.00
A-5 760944MV7 22,700,000.00 16,511,503.75 6.500000 % 132,008.26
A-6 760944MK1 11,100,000.00 11,100,000.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.505000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.490675 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.375000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.770815 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.437500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.635398 % 0.00
A-17 760944MU9 0.00 0.00 0.272286 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,425,352.95 6.500000 % 11,033.85
M-2 760944NA2 1,368,000.00 1,211,348.25 6.500000 % 5,510.88
M-3 760944NB0 912,000.00 807,565.50 6.500000 % 3,673.92
B-1 729,800.00 646,229.48 6.500000 % 2,939.94
B-2 547,100.00 484,450.76 6.500000 % 2,203.95
B-3 547,219.77 484,556.79 6.500000 % 2,204.45
- -------------------------------------------------------------------------------
182,383,319.77 139,852,381.56 708,099.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 78,244.16 470,046.92 0.00 0.00 16,688,491.95
A-3 51,196.07 207,917.17 0.00 0.00 9,561,396.79
A-4 21,652.09 21,652.09 0.00 0.00 0.00
A-5 89,391.02 221,399.28 0.00 0.00 16,379,495.49
A-6 54,084.49 54,084.49 0.00 0.00 11,100,000.00
A-7 88,191.83 88,191.83 0.00 0.00 16,290,000.00
A-8 68,956.37 68,956.37 0.00 0.00 12,737,000.00
A-9 39,521.20 39,521.20 0.00 0.00 7,300,000.00
A-10 82,290.71 82,290.71 0.00 0.00 15,200,000.00
A-11 20,016.49 20,016.49 0.00 0.00 3,694,424.61
A-12 10,754.38 10,754.38 0.00 0.00 1,989,305.77
A-13 60,934.95 60,934.95 0.00 0.00 11,476,048.76
A-14 29,870.00 29,870.00 0.00 0.00 5,296,638.91
A-15 19,808.79 19,808.79 0.00 0.00 3,694,424.61
A-16 9,423.57 9,423.57 0.00 0.00 1,705,118.82
A-17 31,716.76 31,716.76 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,130.53 24,164.38 0.00 0.00 2,414,319.10
M-2 6,558.07 12,068.95 0.00 0.00 1,205,837.37
M-3 4,372.05 8,045.97 0.00 0.00 803,891.58
B-1 3,498.60 6,438.54 0.00 0.00 643,289.54
B-2 2,622.75 4,826.70 0.00 0.00 482,246.81
B-3 2,623.33 4,827.78 0.00 0.00 482,352.34
- -------------------------------------------------------------------------------
788,858.39 1,496,957.50 0.00 0.00 139,144,282.45
===============================================================================
Run: 03/29/96 14:01:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 679.136967 15.578639 3.111100 18.689739 0.000000 663.558328
A-3 750.665680 12.105755 3.954586 16.060341 0.000000 738.559925
A-5 727.379020 5.815342 3.937930 9.753272 0.000000 721.563678
A-6 1000.000000 0.000000 4.872477 4.872477 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413863 5.413863 0.000000 1000.000000
A-8 1000.000000 0.000000 5.413863 5.413863 0.000000 1000.000000
A-9 1000.000000 0.000000 5.413863 5.413863 0.000000 1000.000000
A-10 1000.000000 0.000000 5.413863 5.413863 0.000000 1000.000000
A-11 738.884922 0.000000 4.003298 4.003298 0.000000 738.884922
A-12 738.884916 0.000000 3.994484 3.994484 0.000000 738.884916
A-13 738.884919 0.000000 3.923294 3.923294 0.000000 738.884920
A-14 738.884919 0.000000 4.166886 4.166886 0.000000 738.884919
A-15 738.884922 0.000000 3.961758 3.961758 0.000000 738.884922
A-16 738.884921 0.000000 4.083548 4.083548 0.000000 738.884921
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 885.488481 4.028423 4.793914 8.822337 0.000000 881.460058
M-2 885.488487 4.028421 4.793911 8.822332 0.000000 881.460066
M-3 885.488487 4.028421 4.793914 8.822335 0.000000 881.460066
B-1 885.488463 4.028419 4.793916 8.822335 0.000000 881.460044
B-2 885.488503 4.028423 4.793913 8.822336 0.000000 881.460080
B-3 885.488457 4.028418 4.793906 8.822324 0.000000 881.460039
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:01:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,843.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,976.45
SUBSERVICER ADVANCES THIS MONTH 6,201.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 210,349.14
(B) TWO MONTHLY PAYMENTS: 2 430,514.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,144,282.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 501
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 71,857.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.66721450 % 3.17782700 % 1.15495850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.66497690 % 3.17946808 % 1.15555500 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2723 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 745,973.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,032,966.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13630666
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.80
POOL TRADING FACTOR: 76.29221939
................................................................................
Run: 03/29/96 14:01:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 18,426,808.28 6.500000 % 276,795.99
A-5 760944QB7 30,000,000.00 14,334,613.32 7.050000 % 59,694.13
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 29,167,524.71 10.000000 % 121,463.34
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.128279 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,666,889.86 7.500000 % 6,101.03
M-2 760944QU5 3,432,150.00 3,339,168.55 7.500000 % 3,055.75
M-3 760944QV3 2,059,280.00 2,008,149.21 7.500000 % 1,837.70
B-1 2,196,565.00 2,147,995.40 7.500000 % 0.00
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 1,227,771.26 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 143,658,597.22 468,947.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 99,724.39 376,520.38 0.00 0.00 18,150,012.29
A-5 84,142.03 143,836.16 0.00 0.00 14,274,919.19
A-6 259,996.32 259,996.32 0.00 0.00 48,041,429.00
A-7 242,849.66 364,313.00 0.00 0.00 29,046,061.37
A-8 94,229.83 94,229.83 0.00 0.00 15,090,000.00
A-9 12,489.04 12,489.04 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 15,343.57 15,343.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,631.54 47,732.57 0.00 0.00 6,660,788.83
M-2 20,851.51 23,907.26 0.00 0.00 3,336,112.80
M-3 12,539.93 14,377.63 0.00 0.00 2,006,311.51
B-1 32,819.93 32,819.93 0.00 0.00 2,147,995.40
B-2 0.00 0.00 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 1,223,576.32
- -------------------------------------------------------------------------------
916,617.75 1,385,565.69 0.00 0.00 143,185,454.34
===============================================================================
Run: 03/29/96 14:01:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 689.110257 10.351383 3.729409 14.080792 0.000000 678.758874
A-5 477.820444 1.989804 2.804734 4.794538 0.000000 475.830640
A-6 1000.000000 0.000000 5.411919 5.411919 0.000000 1000.000000
A-7 529.889219 2.206636 4.411873 6.618509 0.000000 527.682582
A-8 1000.000000 0.000000 6.244522 6.244522 0.000000 1000.000000
A-9 1000.000000 0.000000 6.244520 6.244520 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.212741 0.888780 6.064759 6.953539 0.000000 970.323961
M-2 972.908687 0.890331 6.075349 6.965680 0.000000 972.018356
M-3 975.170550 0.892399 6.089473 6.981872 0.000000 974.278151
B-1 977.888385 0.000000 14.941479 14.941479 0.000000 977.888385
B-2 977.888412 0.000000 0.000000 0.000000 0.000000 977.888413
B-3 894.322369 0.000000 0.000000 0.000000 0.000000 891.266727
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,415.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,552.94
SUBSERVICER ADVANCES THIS MONTH 31,085.61
MASTER SERVICER ADVANCES THIS MONTH 2,691.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,443,721.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,824,044.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,185,454.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 499
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 364,824.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 341,677.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.44606430 % 8.36302700 % 3.19090840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.41849360 % 8.38298359 % 3.19852280 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1284 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,507,931.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,337,068.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11013009
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.01
POOL TRADING FACTOR: 52.14897735
................................................................................
Run: 03/29/96 14:02:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 25,706,752.57 7.000000 % 321,304.89
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 13,368,350.34 7.000000 % 320,249.96
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 86,062,327.17 7.000000 % 481,166.14
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.191902 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 9,092,747.03 7.000000 % 0.00
M-2 760944RM2 4,674,600.00 4,553,633.51 7.000000 % 0.00
M-3 760944RN0 3,739,700.00 3,646,329.59 7.000000 % 0.00
B-1 2,804,800.00 2,737,341.09 7.000000 % 0.00
B-2 935,000.00 914,257.10 7.000000 % 0.00
B-3 1,870,098.07 1,787,800.51 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 305,641,538.91 1,122,720.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 149,844.66 471,149.55 0.00 0.00 25,385,447.68
A-2 0.00 0.00 0.00 0.00 0.00
A-3 77,924.11 398,174.07 0.00 0.00 13,048,100.38
A-4 71,428.57 71,428.57 0.00 0.00 12,254,000.00
A-5 42,703.25 42,703.25 0.00 0.00 7,326,000.00
A-6 428,705.46 428,705.46 0.00 0.00 73,547,000.00
A-7 49,837.95 49,837.95 0.00 0.00 8,550,000.00
A-8 501,657.29 982,823.43 0.00 0.00 85,581,161.03
A-9 192,683.42 192,683.42 0.00 0.00 33,056,000.00
A-10 134,294.33 134,294.33 0.00 0.00 23,039,000.00
A-11 48,841.30 48,841.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 0.00 0.00 0.00 0.00 9,092,747.03
M-2 0.00 0.00 0.00 0.00 4,553,633.51
M-3 0.00 0.00 0.00 0.00 3,646,329.59
B-1 0.00 0.00 0.00 0.00 2,737,341.09
B-2 0.00 0.00 0.00 0.00 914,257.10
B-3 0.00 0.00 0.00 0.00 1,732,309.80
- -------------------------------------------------------------------------------
1,697,920.34 2,820,641.33 0.00 0.00 304,463,327.21
===============================================================================
Run: 03/29/96 14:02:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 570.285347 7.127912 3.324193 10.452105 0.000000 563.157435
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 787.068021 18.854870 4.587819 23.442689 0.000000 768.213152
A-4 1000.000000 0.000000 5.829000 5.829000 0.000000 1000.000000
A-5 1000.000000 0.000000 5.828999 5.828999 0.000000 1000.000000
A-6 1000.000000 0.000000 5.829000 5.829000 0.000000 1000.000000
A-7 1000.000000 0.000000 5.829000 5.829000 0.000000 1000.000000
A-8 747.912811 4.181508 4.359584 8.541092 0.000000 743.731303
A-9 1000.000000 0.000000 5.829000 5.829000 0.000000 1000.000000
A-10 1000.000000 0.000000 5.829000 5.829000 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.559125 0.000000 0.000000 0.000000 0.000000 972.559125
M-2 974.122601 0.000000 0.000000 0.000000 0.000000 974.122601
M-3 975.032647 0.000000 0.000000 0.000000 0.000000 975.032647
B-1 975.948763 0.000000 0.000000 0.000000 0.000000 975.948763
B-2 977.815080 0.000000 0.000000 0.000000 0.000000 977.815080
B-3 955.992918 0.000000 0.000000 0.000000 0.000000 926.320297
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,690.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,239.02
SUBSERVICER ADVANCES THIS MONTH 25,609.49
MASTER SERVICER ADVANCES THIS MONTH 7,473.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,926,347.56
(B) TWO MONTHLY PAYMENTS: 4 1,005,411.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 225,035.25
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 529,821.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 304,463,327.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,039
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,077,813.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 484,432.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.56249370 % 5.65784000 % 1.77966610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.55193780 % 5.67973499 % 1.76832730 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1922 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,202,111.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,218,975.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58870188
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.90
POOL TRADING FACTOR: 81.41416424
................................................................................
Run: 03/29/96 14:02:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 71,171,612.33 6.500000 % 1,416,314.50
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.275000 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 7.085000 % 0.00
A-6 760944RV2 5,000,000.00 4,463,023.88 6.500000 % 6,022.92
A-7 760944RW0 0.00 0.00 0.298035 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 2,082,628.01 6.500000 % 9,091.59
M-2 760944RY6 779,000.00 694,001.45 6.500000 % 3,029.62
M-3 760944RZ3 779,100.00 694,090.55 6.500000 % 3,030.01
B-1 701,100.00 624,601.32 6.500000 % 2,726.66
B-2 389,500.00 347,000.73 6.500000 % 1,514.81
B-3 467,420.45 416,419.08 6.500000 % 1,817.86
- -------------------------------------------------------------------------------
155,801,920.45 115,247,123.15 1,443,547.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 383,720.43 1,800,034.93 0.00 0.00 69,755,297.83
A-2 28,035.71 28,035.71 0.00 0.00 5,200,000.00
A-3 60,454.68 60,454.68 0.00 0.00 11,213,000.00
A-4 68,943.97 68,943.97 0.00 0.00 13,246,094.21
A-5 29,939.81 29,939.81 0.00 0.00 5,094,651.59
A-6 24,062.31 30,085.23 0.00 0.00 4,457,000.96
A-7 28,489.95 28,489.95 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 11,228.45 20,320.04 0.00 0.00 2,073,536.42
M-2 3,741.69 6,771.31 0.00 0.00 690,971.83
M-3 3,742.18 6,772.19 0.00 0.00 691,060.54
B-1 3,367.53 6,094.19 0.00 0.00 621,874.66
B-2 1,870.85 3,385.66 0.00 0.00 345,485.92
B-3 2,245.11 4,062.97 0.00 0.00 414,601.22
- -------------------------------------------------------------------------------
649,842.68 2,093,390.65 0.00 0.00 113,803,575.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 717.202724 14.272328 3.866785 18.139113 0.000000 702.930396
A-2 1000.000000 0.000000 5.391483 5.391483 0.000000 1000.000000
A-3 1000.000000 0.000000 5.391481 5.391481 0.000000 1000.000000
A-4 617.533530 0.000000 3.214171 3.214171 0.000000 617.533530
A-5 617.533526 0.000000 3.629068 3.629068 0.000000 617.533526
A-6 892.604776 1.204584 4.812462 6.017046 0.000000 891.400192
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 890.887629 3.889118 4.803204 8.692322 0.000000 886.998511
M-2 890.887612 3.889114 4.803196 8.692310 0.000000 886.998498
M-3 890.887627 3.889116 4.803209 8.692325 0.000000 886.998511
B-1 890.887634 3.889117 4.803209 8.692326 0.000000 886.998517
B-2 890.887625 3.889114 4.803209 8.692323 0.000000 886.998511
B-3 890.887594 3.889111 4.803192 8.692303 0.000000 886.998483
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,228.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,274.45
SUBSERVICER ADVANCES THIS MONTH 12,681.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,116,389.20
(B) TWO MONTHLY PAYMENTS: 1 167,127.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,803,575.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 437
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 940,443.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78406730 % 3.01154600 % 1.20438680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.74922790 % 3.03643254 % 1.21433950 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2983 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,251,586.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,698,573.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19655851
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.04
POOL TRADING FACTOR: 73.04375636
................................................................................
Run: 03/29/96 14:02:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 31,965,178.68 7.050000 % 909,003.51
A-4 760944SE9 24,745,827.00 24,745,827.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 10,285,393.48 6.125000 % 204,525.79
A-6 760944SG4 0.00 0.00 3.375000 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.080746 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 10,063,928.99 7.500000 % 9,406.76
M-2 760944SP4 5,640,445.00 5,496,130.24 7.500000 % 5,137.24
M-3 760944SQ2 3,760,297.00 3,672,764.03 7.500000 % 3,432.94
B-1 2,820,222.00 2,761,572.86 7.500000 % 2,581.24
B-2 940,074.00 922,903.54 7.500000 % 0.00
B-3 1,880,150.99 1,785,073.54 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 236,561,299.36 1,134,087.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 187,258.90 1,096,262.41 0.00 0.00 31,056,175.17
A-4 149,078.91 149,078.91 0.00 0.00 24,745,827.00
A-5 52,348.37 256,874.16 0.00 0.00 10,080,867.69
A-6 28,845.03 28,845.03 0.00 0.00 0.00
A-7 340,665.36 340,665.36 0.00 0.00 54,662,626.00
A-8 225,776.30 225,776.30 0.00 0.00 36,227,709.00
A-9 214,054.83 214,054.83 0.00 0.00 34,346,901.00
A-10 122,307.64 122,307.64 0.00 0.00 19,625,291.00
A-11 15,872.32 15,872.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,719.86 72,126.62 0.00 0.00 10,054,522.23
M-2 34,252.67 39,389.91 0.00 0.00 5,490,993.00
M-3 22,889.20 26,322.14 0.00 0.00 3,669,331.09
B-1 17,210.52 19,791.76 0.00 0.00 2,758,991.62
B-2 19,407.66 19,407.66 0.00 0.00 922,903.54
B-3 0.00 0.00 0.00 0.00 1,782,542.39
- -------------------------------------------------------------------------------
1,492,687.57 2,626,775.05 0.00 0.00 235,424,680.73
===============================================================================
Run: 03/29/96 14:02:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 645.328985 18.351417 3.780476 22.131893 0.000000 626.977568
A-4 1000.000000 0.000000 6.024406 6.024406 0.000000 1000.000000
A-5 218.567865 4.346238 1.112419 5.458657 0.000000 214.221627
A-7 1000.000000 0.000000 6.232144 6.232144 0.000000 1000.000000
A-8 1000.000000 0.000000 6.232144 6.232144 0.000000 1000.000000
A-9 1000.000000 0.000000 6.232144 6.232144 0.000000 1000.000000
A-10 1000.000000 0.000000 6.232144 6.232144 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.223872 0.909673 6.065272 6.974945 0.000000 972.314199
M-2 974.414295 0.910786 6.072689 6.983475 0.000000 973.503509
M-3 976.721794 0.912944 6.087072 7.000016 0.000000 975.808850
B-1 979.204070 0.915261 6.102541 7.017802 0.000000 978.288809
B-2 981.734991 0.000000 20.644822 20.644822 0.000000 981.734991
B-3 949.430950 0.000000 0.000000 0.000000 0.000000 948.084701
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,414.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,602.26
SUBSERVICER ADVANCES THIS MONTH 53,364.06
MASTER SERVICER ADVANCES THIS MONTH 1,750.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,423,554.82
(B) TWO MONTHLY PAYMENTS: 3 1,157,004.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 286,987.20
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,523,968.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,424,680.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 793
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,633.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 915,504.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.55772850 % 8.13016500 % 2.31210680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.51712120 % 8.16178077 % 2.32109800 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0808 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,480,462.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,482,113.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99819981
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.14
POOL TRADING FACTOR: 62.60800081
................................................................................
Run: 03/29/96 14:03:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 38,177,597.85 6.970000 % 90,692.92
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 68,198,910.97 90,692.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 192,398.73 283,091.65 0.00 0.00 38,086,904.93
A-2 151,294.55 151,294.55 0.00 0.00 30,021,313.12
S 11,774.30 11,774.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
355,467.58 446,160.50 0.00 0.00 68,108,218.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 939.939715 2.232877 4.736893 6.969770 0.000000 937.706838
A-2 1000.000000 0.000000 5.039571 5.039571 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-96
DISTRIBUTION DATE 28-March-96
Run: 03/29/96 14:03:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,704.97
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,108,218.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,042,171.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 96.41800668
................................................................................
Run: 03/29/96 14:02:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 15,253,202.19 9.860000 % 271,563.52
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 20,188,089.56 6.350000 % 1,194,879.49
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.559000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.234790 % 0.00
A-10 760944TC2 0.00 0.00 0.106865 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,216,300.85 7.000000 % 5,034.78
M-2 760944TK4 3,210,000.00 3,129,780.51 7.000000 % 3,020.87
M-3 760944TL2 2,141,000.00 2,087,495.33 7.000000 % 2,014.85
B-1 1,070,000.00 1,043,260.18 7.000000 % 1,006.96
B-2 642,000.00 625,956.10 7.000000 % 604.17
B-3 963,170.23 939,100.06 7.000000 % 906.43
- -------------------------------------------------------------------------------
214,013,270.23 176,139,184.78 1,479,031.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 124,935.82 396,499.34 0.00 0.00 14,981,638.67
A-2 0.00 0.00 0.00 0.00 0.00
A-3 106,492.24 1,301,371.73 0.00 0.00 18,993,210.07
A-4 247,534.81 247,534.81 0.00 0.00 46,926,000.00
A-5 226,783.61 226,783.61 0.00 0.00 39,000,000.00
A-6 24,934.56 24,934.56 0.00 0.00 4,288,000.00
A-7 178,891.57 178,891.57 0.00 0.00 30,764,000.00
A-8 26,810.66 26,810.66 0.00 0.00 4,920,631.00
A-9 12,021.66 12,021.66 0.00 0.00 1,757,369.00
A-10 15,636.60 15,636.60 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 30,332.60 35,367.38 0.00 0.00 5,211,266.07
M-2 18,199.56 21,220.43 0.00 0.00 3,126,759.64
M-3 12,138.71 14,153.56 0.00 0.00 2,085,480.48
B-1 6,066.52 7,073.48 0.00 0.00 1,042,253.22
B-2 3,639.91 4,244.08 0.00 0.00 625,351.93
B-3 5,460.85 6,367.28 0.00 0.00 938,193.63
- -------------------------------------------------------------------------------
1,039,879.69 2,518,910.76 0.00 0.00 174,660,153.71
===============================================================================
Run: 03/29/96 14:02:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 686.926467 12.229837 5.626472 17.856309 0.000000 674.696630
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 780.970583 46.223578 4.119622 50.343200 0.000000 734.747005
A-4 1000.000000 0.000000 5.275003 5.275003 0.000000 1000.000000
A-5 1000.000000 0.000000 5.814964 5.814964 0.000000 1000.000000
A-6 1000.000000 0.000000 5.814963 5.814963 0.000000 1000.000000
A-7 1000.000000 0.000000 5.814965 5.814965 0.000000 1000.000000
A-8 1000.000000 0.000000 5.448622 5.448622 0.000000 1000.000000
A-9 1000.000000 0.000000 6.840715 6.840715 0.000000 1000.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 975.009505 0.941080 5.669645 6.610725 0.000000 974.068424
M-2 975.009505 0.941081 5.669645 6.610726 0.000000 974.068424
M-3 975.009496 0.941079 5.669645 6.610724 0.000000 974.068417
B-1 975.009514 0.941084 5.669645 6.610729 0.000000 974.068430
B-2 975.009502 0.941075 5.669642 6.610717 0.000000 974.068427
B-3 975.009433 0.941080 5.669642 6.610722 0.000000 974.068353
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,736.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,579.41
SUBSERVICER ADVANCES THIS MONTH 10,642.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,251,999.47
(B) TWO MONTHLY PAYMENTS: 1 294,099.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,660,153.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 605
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,309,021.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.59568900 % 5.92348400 % 1.48082690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.54019610 % 5.96787875 % 1.49192520 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1066 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,805,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,279,342.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58500797
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.67
POOL TRADING FACTOR: 81.61183347
................................................................................
Run: 03/29/96 14:02:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 39,018,635.19 6.038793 % 626,041.89
A-2 760944UF3 47,547,000.00 35,624,493.27 6.025000 % 300,877.93
A-3 760944UG1 0.00 0.00 2.975000 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 25,440,013.47 7.000000 % 176,299.27
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.123232 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,492,241.64 7.000000 % 15,286.56
M-2 760944UR7 1,948,393.00 1,746,118.09 7.000000 % 7,643.27
M-3 760944US5 1,298,929.00 1,164,079.05 7.000000 % 5,095.51
B-1 909,250.00 814,855.03 7.000000 % 3,566.86
B-2 389,679.00 349,223.98 7.000000 % 1,528.66
B-3 649,465.07 582,040.08 7.000000 % 2,547.76
- -------------------------------------------------------------------------------
259,785,708.07 153,979,699.80 1,138,887.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 196,088.05 822,129.94 0.00 0.00 38,392,593.30
A-2 178,621.88 479,499.81 0.00 0.00 35,323,615.34
A-3 88,199.19 88,199.19 0.00 0.00 0.00
A-4 105,657.24 105,657.24 0.00 0.00 22,048,000.00
A-5 44,169.14 44,169.14 0.00 0.00 8,492,000.00
A-6 88,592.93 88,592.93 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 148,198.67 324,497.94 0.00 0.00 25,263,714.20
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 15,791.18 15,791.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,343.76 35,630.32 0.00 0.00 3,476,955.08
M-2 10,171.87 17,815.14 0.00 0.00 1,738,474.82
M-3 6,781.24 11,876.75 0.00 0.00 1,158,983.54
B-1 4,746.87 8,313.73 0.00 0.00 811,288.17
B-2 2,034.38 3,563.04 0.00 0.00 347,695.32
B-3 3,390.61 5,938.37 0.00 0.00 579,492.32
- -------------------------------------------------------------------------------
912,787.01 2,051,674.72 0.00 0.00 152,840,812.09
===============================================================================
Run: 03/29/96 14:02:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 611.328223 9.808572 3.072228 12.880800 0.000000 601.519652
A-2 749.247971 6.328011 3.756743 10.084754 0.000000 742.919960
A-4 1000.000000 0.000000 4.792146 4.792146 0.000000 1000.000000
A-5 1000.000000 0.000000 5.201265 5.201265 0.000000 1000.000000
A-6 1000.000000 0.000000 5.825416 5.825416 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 391.830907 2.715388 2.282578 4.997966 0.000000 389.115519
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 896.183743 3.922858 5.220643 9.143501 0.000000 892.260885
M-2 896.183722 3.922858 5.220646 9.143504 0.000000 892.260863
M-3 896.183741 3.922855 5.220639 9.143494 0.000000 892.260886
B-1 896.183701 3.922859 5.220643 9.143502 0.000000 892.260841
B-2 896.183731 3.922870 5.220656 9.143526 0.000000 892.260861
B-3 896.183809 3.922859 5.220635 9.143494 0.000000 892.260950
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,293.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,641.29
SUBSERVICER ADVANCES THIS MONTH 6,804.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 455,246.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 230,596.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,840,812.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 608
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 464,873.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.70803110 % 4.15797600 % 1.13399310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.69193530 % 4.17062259 % 1.13744210 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1235 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,616,267.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53151517
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.91
POOL TRADING FACTOR: 58.83341821
................................................................................
Run: 03/29/96 14:02:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 23,648,536.36 7.500000 % 1,690,340.83
A-3 760944SW9 49,628,000.00 49,628,000.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 41,944,779.00 6.025000 % 0.00
A-5 760944SY5 446,221.00 446,221.00 326.650000 % 0.00
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 15,898,068.72 7.500000 % 188,083.22
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.034519 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,635,839.35 7.500000 % 7,954.84
M-2 760944TY4 4,823,973.00 4,710,457.02 7.500000 % 4,339.01
M-3 760944TZ1 3,215,982.00 3,140,304.70 7.500000 % 2,892.67
B-1 1,929,589.00 1,884,182.61 7.500000 % 1,735.60
B-2 803,995.00 785,075.66 7.500000 % 723.17
B-3 1,286,394.99 1,130,539.60 7.500000 % 1,041.39
- -------------------------------------------------------------------------------
321,598,232.99 213,020,004.02 1,897,110.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 147,115.00 1,837,455.83 0.00 0.00 21,958,195.53
A-3 255,217.16 255,217.16 0.00 0.00 49,628,000.00
A-4 209,616.94 209,616.94 0.00 0.00 41,944,779.00
A-5 120,899.38 120,899.38 0.00 0.00 446,221.00
A-6 186,105.04 186,105.04 0.00 0.00 32,053,000.00
A-7 69,437.60 69,437.60 0.00 0.00 11,162,000.00
A-8 84,168.67 84,168.67 0.00 0.00 13,530,000.00
A-9 6,363.97 6,363.97 0.00 0.00 1,023,000.00
A-10 98,900.17 286,983.39 0.00 0.00 15,709,985.50
A-11 21,151.03 21,151.03 0.00 0.00 3,400,000.00
A-12 6,099.11 6,099.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,722.63 61,677.47 0.00 0.00 8,627,884.51
M-2 29,303.25 33,642.26 0.00 0.00 4,706,118.01
M-3 19,535.49 22,428.16 0.00 0.00 3,137,412.03
B-1 11,721.30 13,456.90 0.00 0.00 1,882,447.01
B-2 4,883.87 5,607.04 0.00 0.00 784,352.49
B-3 7,033.00 8,074.39 0.00 0.00 1,129,498.21
- -------------------------------------------------------------------------------
1,331,273.61 3,228,384.34 0.00 0.00 211,122,893.29
===============================================================================
Run: 03/29/96 14:02:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 461.434856 32.982260 2.870537 35.852797 0.000000 428.452596
A-3 1000.000000 0.000000 5.142604 5.142604 0.000000 1000.000000
A-4 1000.000000 0.000000 4.997450 4.997450 0.000000 1000.000000
A-5 1000.000000 0.000000 270.940588 270.940588 0.000000 1000.000000
A-6 1000.000000 0.000000 5.806166 5.806166 0.000000 1000.000000
A-7 1000.000000 0.000000 6.220892 6.220892 0.000000 1000.000000
A-8 1000.000000 0.000000 6.220892 6.220892 0.000000 1000.000000
A-9 1000.000000 0.000000 6.220890 6.220890 0.000000 1000.000000
A-10 596.103064 7.052239 3.708293 10.760532 0.000000 589.050825
A-11 1000.000000 0.000000 6.220891 6.220891 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.468365 0.899467 6.074505 6.973972 0.000000 975.568898
M-2 976.468363 0.899468 6.074505 6.973973 0.000000 975.568895
M-3 976.468370 0.899467 6.074502 6.973969 0.000000 975.568902
B-1 976.468362 0.899466 6.074506 6.973972 0.000000 975.568896
B-2 976.468336 0.899471 6.074503 6.973974 0.000000 975.568866
B-3 878.843286 0.809541 5.467185 6.276726 0.000000 878.033745
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,933.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,438.14
SUBSERVICER ADVANCES THIS MONTH 43,396.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,460,800.18
(B) TWO MONTHLY PAYMENTS: 1 969,132.88
(C) THREE OR MORE MONTHLY PAYMENTS: 3 797,590.50
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,845,369.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,122,893.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 732
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,700,888.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.47676340 % 7.73946100 % 1.78377510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.40004050 % 7.80181358 % 1.79814590 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0348 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,192,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,673,723.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94230196
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.66
POOL TRADING FACTOR: 65.64802652
................................................................................
Run: 03/29/96 14:02:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 71,528,147.73 8.399522 % 2,067,775.48
M 760944SU3 3,678,041.61 3,514,046.95 8.399522 % 6,828.26
R 760944SV1 100.00 0.00 8.399522 % 0.00
B-1 4,494,871.91 4,294,456.82 8.399522 % 8,344.71
B-2 1,225,874.16 652,158.00 8.399522 % 1,267.22
- -------------------------------------------------------------------------------
163,449,887.68 79,988,809.50 2,084,215.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 492,644.41 2,560,419.89 0.00 0.00 69,460,372.25
M 24,202.72 31,030.98 0.00 0.00 3,507,218.69
R 0.00 0.00 0.00 0.00 0.00
B-1 29,577.73 37,922.44 0.00 0.00 4,286,112.11
B-2 4,491.68 5,758.90 0.00 0.00 530,846.77
- -------------------------------------------------------------------------------
550,916.54 2,635,132.21 0.00 0.00 77,784,549.82
===============================================================================
Run: 03/29/96 14:02:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 464.314725 13.422668 3.197931 16.620599 0.000000 450.892057
M 955.412506 1.856493 6.580328 8.436821 0.000000 953.556012
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 955.412503 1.856496 6.580328 8.436824 0.000000 953.556007
B-2 531.994246 1.033728 3.664071 4.697799 0.000000 433.035288
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,811.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,068.79
SUBSERVICER ADVANCES THIS MONTH 57,620.90
MASTER SERVICER ADVANCES THIS MONTH 7,928.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,688,170.29
(B) TWO MONTHLY PAYMENTS: 2 497,392.68
(C) THREE OR MORE MONTHLY PAYMENTS: 1 442,149.82
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,843,534.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,784,549.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 257
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,086,115.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,663,758.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 97,080.47
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.42269320 % 4.39317300 % 6.18413360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.29841780 % 4.50888859 % 6.19269370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 997,985.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,978,157.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.83460490
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.51
POOL TRADING FACTOR: 47.58923418
................................................................................
Run: 03/29/96 14:02:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 25,063,092.71 7.000000 % 1,436,068.18
A-2 760944VV7 41,000,000.00 30,054,094.48 7.000000 % 230,573.06
A-3 760944VW5 145,065,000.00 145,065,000.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,380,701.55 0.000000 % 1,698.86
A-9 760944WC8 0.00 0.00 0.251903 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,367,780.61 7.000000 % 9,006.19
M-2 760944WE4 7,479,800.00 7,286,192.31 7.000000 % 7,004.95
M-3 760944WF1 4,274,200.00 4,163,566.30 7.000000 % 4,002.86
B-1 2,564,500.00 2,498,120.31 7.000000 % 2,401.70
B-2 854,800.00 832,674.31 7.000000 % 800.53
B-3 1,923,420.54 1,253,098.67 7.000000 % 1,204.73
- -------------------------------------------------------------------------------
427,416,329.03 346,855,321.25 1,692,761.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 145,876.00 1,581,944.18 0.00 0.00 23,627,024.53
A-2 174,925.39 405,498.45 0.00 0.00 29,823,521.42
A-3 844,329.27 844,329.27 0.00 0.00 145,065,000.00
A-4 210,260.20 210,260.20 0.00 0.00 36,125,000.00
A-5 280,849.41 280,849.41 0.00 0.00 48,253,000.00
A-6 161,101.50 161,101.50 0.00 0.00 27,679,000.00
A-7 45,596.63 45,596.63 0.00 0.00 7,834,000.00
A-8 0.00 1,698.86 0.00 0.00 1,379,002.69
A-9 72,649.54 72,649.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,523.78 63,529.97 0.00 0.00 9,358,774.42
M-2 42,408.20 49,413.15 0.00 0.00 7,279,187.36
M-3 24,233.42 28,236.28 0.00 0.00 4,159,563.44
B-1 14,539.94 16,941.64 0.00 0.00 2,495,718.61
B-2 4,846.46 5,646.99 0.00 0.00 831,873.78
B-3 7,293.43 8,498.16 0.00 0.00 1,251,893.94
- -------------------------------------------------------------------------------
2,083,433.17 3,776,194.23 0.00 0.00 345,162,560.19
===============================================================================
Run: 03/29/96 14:02:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 268.810587 15.402342 1.564572 16.966914 0.000000 253.408245
A-2 733.026695 5.623733 4.266473 9.890206 0.000000 727.402962
A-3 1000.000000 0.000000 5.820351 5.820351 0.000000 1000.000000
A-4 1000.000000 0.000000 5.820352 5.820352 0.000000 1000.000000
A-5 1000.000000 0.000000 5.820351 5.820351 0.000000 1000.000000
A-6 1000.000000 0.000000 5.820351 5.820351 0.000000 1000.000000
A-7 1000.000000 0.000000 5.820351 5.820351 0.000000 1000.000000
A-8 914.487870 1.125216 0.000000 1.125216 0.000000 913.362654
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.115924 0.936516 5.669698 6.606214 0.000000 973.179409
M-2 974.115927 0.936516 5.669697 6.606213 0.000000 973.179411
M-3 974.115928 0.936517 5.669697 6.606214 0.000000 973.179411
B-1 974.115933 0.936518 5.669698 6.606216 0.000000 973.179415
B-2 974.115945 0.936511 5.669701 6.606212 0.000000 973.179434
B-3 651.494899 0.626327 3.791927 4.418254 0.000000 650.868551
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,805.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,871.00
SUBSERVICER ADVANCES THIS MONTH 31,032.13
MASTER SERVICER ADVANCES THIS MONTH 2,256.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,979,882.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,573,796.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 345,162,560.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 326,223.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,359,294.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.67664900 % 6.00179300 % 1.32155770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.64780870 % 6.02542906 % 1.32676220 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,553,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,553,523.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63650267
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.85
POOL TRADING FACTOR: 80.75558577
................................................................................
Run: 03/29/96 14:02:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 47,584,096.43 6.500000 % 1,772,066.03
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 28,507,547.42 6.500000 % 87,111.28
A-6 760944VG0 64,049,000.00 56,735,138.60 6.500000 % 70,850.51
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.256420 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 9,109,141.80 6.500000 % 39,774.43
B 781,392.32 700,813.60 6.500000 % 3,060.05
- -------------------------------------------------------------------------------
312,503,992.32 236,602,737.85 1,972,862.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 256,746.16 2,028,812.19 0.00 0.00 45,812,030.40
A-2 201,256.99 201,256.99 0.00 0.00 37,300,000.00
A-3 94,326.40 94,326.40 0.00 0.00 17,482,000.00
A-4 27,625.62 27,625.62 0.00 0.00 5,120,000.00
A-5 153,816.16 240,927.44 0.00 0.00 28,420,436.14
A-6 306,121.79 376,972.30 0.00 0.00 56,664,288.09
A-7 183,796.72 183,796.72 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 50,361.74 50,361.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 49,149.55 88,923.98 0.00 0.00 9,069,367.37
B 3,781.35 6,841.40 0.00 0.00 697,753.55
- -------------------------------------------------------------------------------
1,326,982.48 3,299,844.78 0.00 0.00 234,629,875.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 537.819255 20.028777 2.901874 22.930651 0.000000 517.790479
A-2 1000.000000 0.000000 5.395630 5.395630 0.000000 1000.000000
A-3 1000.000000 0.000000 5.395630 5.395630 0.000000 1000.000000
A-4 1000.000000 0.000000 5.395629 5.395629 0.000000 1000.000000
A-5 760.201265 2.322967 4.101764 6.424731 0.000000 757.878297
A-6 885.808344 1.106192 4.779494 5.885686 0.000000 884.702151
A-7 1000.000000 0.000000 5.395629 5.395629 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 896.878039 3.916155 4.839221 8.755376 0.000000 892.961884
B 896.878024 3.916151 4.839221 8.755372 0.000000 892.961874
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,158.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,281.01
SUBSERVICER ADVANCES THIS MONTH 16,116.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,490,337.51
(B) TWO MONTHLY PAYMENTS: 1 173,651.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,629,875.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 892
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 939,753.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85382850 % 3.84997300 % 0.29619840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83722200 % 3.86539325 % 0.29738480 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2561 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,487,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,696,234.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15687228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.05
POOL TRADING FACTOR: 75.08060099
................................................................................
Run: 03/29/96 14:02:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 44,194,072.40 5.400000 % 853,303.91
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 33,496,926.28 7.000000 % 0.00
A-5 760944WN4 491,000.00 448,220.39 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.209000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 8.845668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.625000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 8.050000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.155767 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,209,186.21 7.000000 % 5,062.06
M-2 760944WQ7 3,209,348.00 3,125,495.57 7.000000 % 3,037.22
M-3 760944WR5 2,139,566.00 2,083,664.36 7.000000 % 2,024.82
B-1 1,390,718.00 1,354,381.92 7.000000 % 1,316.13
B-2 320,935.00 312,549.77 7.000000 % 303.72
B-3 962,805.06 937,649.29 7.000000 % 911.17
- -------------------------------------------------------------------------------
213,956,513.06 185,630,874.76 865,959.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 198,500.28 1,051,804.19 0.00 0.00 43,340,768.49
A-2 97,485.92 97,485.92 0.00 0.00 18,171,000.00
A-3 25,088.68 25,088.68 0.00 0.00 4,309,000.00
A-4 195,032.21 195,032.21 0.00 0.00 33,496,926.28
A-5 2,609.72 2,609.72 0.00 0.00 448,220.39
A-6 133,897.61 133,897.61 0.00 0.00 26,829,850.30
A-7 74,387.56 74,387.56 0.00 0.00 8,943,283.44
A-8 88,217.29 88,217.29 0.00 0.00 17,081,606.39
A-9 53,862.42 53,862.42 0.00 0.00 7,320,688.44
A-10 47,966.14 47,966.14 0.00 0.00 8,704,536.00
A-11 20,815.51 20,815.51 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 67,127.64 67,127.64 0.00 0.00 0.00
A-14 24,050.81 24,050.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,329.92 35,391.98 0.00 0.00 5,204,124.15
M-2 18,197.86 21,235.08 0.00 0.00 3,122,458.35
M-3 12,131.91 14,156.73 0.00 0.00 2,081,639.54
B-1 7,885.74 9,201.87 0.00 0.00 1,353,065.79
B-2 1,819.79 2,123.51 0.00 0.00 312,246.05
B-3 5,459.34 6,370.51 0.00 0.00 936,738.12
- -------------------------------------------------------------------------------
1,104,866.35 1,970,825.38 0.00 0.00 184,764,915.73
===============================================================================
Run: 03/29/96 14:02:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 747.139903 14.425858 3.355823 17.781681 0.000000 732.714045
A-2 1000.000000 0.000000 5.364918 5.364918 0.000000 1000.000000
A-3 1000.000000 0.000000 5.822390 5.822390 0.000000 1000.000000
A-4 963.172558 0.000000 5.607967 5.607967 0.000000 963.172558
A-5 912.872485 0.000000 5.315112 5.315112 0.000000 912.872485
A-6 918.909163 0.000000 4.585927 4.585927 0.000000 918.909164
A-7 918.909164 0.000000 7.643212 7.643212 0.000000 918.909164
A-8 845.980060 0.000000 4.369031 4.369031 0.000000 845.980060
A-9 845.980059 0.000000 6.224351 6.224351 0.000000 845.980059
A-10 1000.000000 0.000000 5.510476 5.510476 0.000000 1000.000000
A-11 1000.000000 0.000000 6.695751 6.695751 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.872438 0.946367 5.670266 6.616633 0.000000 972.926071
M-2 973.872441 0.946367 5.670267 6.616634 0.000000 972.926074
M-3 973.872440 0.946369 5.670267 6.616636 0.000000 972.926070
B-1 973.872431 0.946367 5.670265 6.616632 0.000000 972.926064
B-2 973.872498 0.946360 5.670276 6.616636 0.000000 972.926138
B-3 973.872416 0.946370 5.670265 6.616635 0.000000 972.926046
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,824.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,571.32
SUBSERVICER ADVANCES THIS MONTH 4,627.92
MASTER SERVICER ADVANCES THIS MONTH 2,713.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 441,647.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,852.28
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,764,915.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 401,404.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 685,570.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.98450370 % 5.61239900 % 1.40309690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.95847270 % 5.63322425 % 1.40830310 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1557 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,886,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,529,668.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53931480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.14
POOL TRADING FACTOR: 86.35629413
................................................................................
Run: 03/29/96 14:02:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 66,739,469.28 8.122965 % 3,550,672.15
M 760944VP0 3,025,700.00 2,909,015.60 8.122965 % 6,358.23
R 760944VQ8 100.00 0.00 8.122965 % 0.00
B-1 3,429,100.00 3,296,858.68 8.122965 % 7,205.94
B-2 941,300.03 449,715.65 8.122965 % 982.94
- -------------------------------------------------------------------------------
134,473,200.03 73,395,059.21 3,565,219.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 436,619.48 3,987,291.63 0.00 0.00 63,188,797.13
M 19,031.21 25,389.44 0.00 0.00 2,902,657.37
R 0.00 0.00 0.00 0.00 0.00
B-1 21,568.54 28,774.48 0.00 0.00 3,289,652.74
B-2 2,942.09 3,925.03 0.00 0.00 448,732.71
- -------------------------------------------------------------------------------
480,161.32 4,045,380.58 0.00 0.00 69,829,839.95
===============================================================================
Run: 03/29/96 14:02:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 525.189210 27.941108 3.435865 31.376973 0.000000 497.248103
M 961.435569 2.101408 6.289854 8.391262 0.000000 959.334161
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 961.435560 2.101409 6.289854 8.391263 0.000000 959.334152
B-2 477.760157 1.044226 3.125582 4.169808 0.000000 476.715920
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,868.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,779.16
SUBSERVICER ADVANCES THIS MONTH 52,791.45
MASTER SERVICER ADVANCES THIS MONTH 7,819.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,592,679.15
(B) TWO MONTHLY PAYMENTS: 1 221,793.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 4,150,828.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,829,839.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 232
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,069,431.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,404,799.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 101,878.30
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.93182840 % 3.96350300 % 5.10466830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.48967770 % 4.15675787 % 5.35356440 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 852,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55665511
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.27
POOL TRADING FACTOR: 51.92844369
................................................................................
Run: 03/29/96 14:02:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 19,565,615.44 6.849036 % 260,534.70
A-2 760944XA1 25,550,000.00 25,550,000.00 6.849036 % 0.00
A-3 760944XB9 15,000,000.00 13,468,447.29 6.849036 % 52,946.16
A-4 32,700,000.00 32,700,000.00 6.849036 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.849036 % 0.00
B-1 2,684,092.00 2,608,632.01 6.849036 % 2,596.48
B-2 1,609,940.00 1,564,678.50 6.849036 % 1,557.39
B-3 1,341,617.00 1,303,899.05 6.849036 % 1,297.82
B-4 536,646.00 521,558.87 6.849036 % 519.13
B-5 375,652.00 365,091.02 6.849036 % 363.39
B-6 429,317.20 417,247.43 6.849036 % 415.30
- -------------------------------------------------------------------------------
107,329,364.20 98,065,169.61 320,230.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 111,535.83 372,070.53 0.00 0.00 19,305,080.74
A-2 145,650.44 145,650.44 0.00 0.00 25,550,000.00
A-3 76,778.28 129,724.44 0.00 0.00 13,415,501.13
A-4 186,409.75 186,409.75 0.00 0.00 32,700,000.00
A-5 4,146.39 4,146.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,870.77 17,467.25 0.00 0.00 2,606,035.53
B-2 8,919.61 10,477.00 0.00 0.00 1,563,121.11
B-3 7,433.01 8,730.83 0.00 0.00 1,302,601.23
B-4 2,973.20 3,492.33 0.00 0.00 521,039.74
B-5 2,081.24 2,444.63 0.00 0.00 364,727.63
B-6 2,378.58 2,793.88 0.00 0.00 416,832.13
- -------------------------------------------------------------------------------
563,177.10 883,407.47 0.00 0.00 97,744,939.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 721.925151 9.613117 4.115410 13.728527 0.000000 712.312034
A-2 1000.000000 0.000000 5.700604 5.700604 0.000000 1000.000000
A-3 897.896486 3.529744 5.118552 8.648296 0.000000 894.366742
A-4 1000.000000 0.000000 5.700604 5.700604 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 971.886213 0.967359 5.540335 6.507694 0.000000 970.918855
B-2 971.886219 0.967359 5.540337 6.507696 0.000000 970.918860
B-3 971.886202 0.967355 5.540337 6.507692 0.000000 970.918846
B-4 971.886253 0.967360 5.540338 6.507698 0.000000 970.918893
B-5 971.886267 0.967358 5.540341 6.507699 0.000000 970.918909
B-6 971.886125 0.967350 5.540332 6.507682 0.000000 970.918775
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,028.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,313.17
SUBSERVICER ADVANCES THIS MONTH 7,260.42
MASTER SERVICER ADVANCES THIS MONTH 1,637.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 848,165.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 225,084.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,744,939.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 241,577.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 222,622.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.08510160 % 6.91489840 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.06935230 % 6.93064770 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 1,003,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27075290
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.28
POOL TRADING FACTOR: 91.07008130
................................................................................
Run: 03/29/96 14:02:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 3,651,621.93 7.089160 % 17,488.34
A-2 760944XF0 25,100,000.00 11,103,117.49 7.089160 % 169,004.34
A-3 760944XG8 29,000,000.00 12,828,303.06 5.999160 % 195,263.98
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.089160 % 0.00
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.089160 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.089160 % 0.00
R-I 760944XL7 100.00 0.00 7.089160 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.089160 % 0.00
M-1 760944XM5 5,029,000.00 4,910,251.86 7.089160 % 4,821.21
M-2 760944XN3 3,520,000.00 3,436,883.40 7.089160 % 3,374.56
M-3 760944XP8 2,012,000.00 1,964,491.29 7.089160 % 1,928.87
B-1 760944B80 1,207,000.00 1,178,499.51 7.089160 % 1,157.13
B-2 760944B98 402,000.00 392,507.69 7.089160 % 385.39
B-3 905,558.27 830,534.07 7.089160 % 815.46
- -------------------------------------------------------------------------------
201,163,005.27 168,973,210.30 394,239.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 21,543.28 39,031.62 0.00 0.00 3,634,133.59
A-2 65,504.48 234,508.82 0.00 0.00 10,934,113.15
A-3 64,045.84 259,309.82 0.00 0.00 12,633,039.08
A-4 11,636.63 11,636.63 0.00 0.00 0.00
A-5 307,542.74 307,542.74 0.00 0.00 52,129,000.00
A-6 208,056.98 208,056.98 0.00 0.00 35,266,000.00
A-7 243,549.26 243,549.26 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,968.76 33,789.97 0.00 0.00 4,905,430.65
M-2 20,276.41 23,650.97 0.00 0.00 3,433,508.84
M-3 11,589.80 13,518.67 0.00 0.00 1,962,562.42
B-1 6,952.73 8,109.86 0.00 0.00 1,177,342.38
B-2 2,315.66 2,701.05 0.00 0.00 392,122.30
B-3 4,899.85 5,715.31 0.00 0.00 829,718.61
- -------------------------------------------------------------------------------
996,882.42 1,391,121.70 0.00 0.00 168,578,971.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 716.004300 3.429086 4.224173 7.653259 0.000000 712.575214
A-2 442.355278 6.733241 2.609740 9.342981 0.000000 435.622038
A-3 442.355278 6.733241 2.208477 8.941718 0.000000 435.622037
A-5 1000.000000 0.000000 5.899648 5.899648 0.000000 1000.000000
A-6 1000.000000 0.000000 5.899648 5.899648 0.000000 1000.000000
A-7 1000.000000 0.000000 5.899648 5.899648 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.387326 0.958682 5.760342 6.719024 0.000000 975.428644
M-2 976.387330 0.958682 5.760344 6.719026 0.000000 975.428648
M-3 976.387321 0.958683 5.760338 6.719021 0.000000 975.428638
B-1 976.387332 0.958683 5.760340 6.719023 0.000000 975.428650
B-2 976.387289 0.958682 5.760348 6.719030 0.000000 975.428607
B-3 917.151439 0.900505 5.410872 6.311377 0.000000 916.250933
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,936.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,909.37
SUBSERVICER ADVANCES THIS MONTH 12,693.44
MASTER SERVICER ADVANCES THIS MONTH 2,987.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,261,716.63
(B) TWO MONTHLY PAYMENTS: 2 378,973.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 213,757.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,578,971.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 589
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 396,410.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 228,330.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.47622280 % 6.10252200 % 1.42125560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.46603230 % 6.11078704 % 1.42318060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,718,262.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46290548
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.20
POOL TRADING FACTOR: 83.80217366
................................................................................
Run: 03/29/96 14:02:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 6,276,058.51 6.573370 % 1,643,545.51
A-2 760944XR4 6,046,000.00 6,046,000.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 17,312,000.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 41,113,673.75 6.250000 % 678,957.55
A-5 760944YM4 24,343,000.00 24,343,000.00 5.775000 % 0.00
A-6 760944YN2 0.00 0.00 2.725000 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 30,813,879.72 7.000000 % 98,273.64
A-12 760944YX0 16,300,192.00 11,995,104.41 6.137500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.525238 % 0.00
A-14 760944YZ5 0.00 0.00 0.212208 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 7,474,206.22 6.500000 % 37,872.57
B 777,263.95 530,171.41 6.500000 % 2,686.43
- -------------------------------------------------------------------------------
259,085,063.95 201,562,521.05 2,461,335.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,263.20 1,677,808.71 0.00 0.00 4,632,513.00
A-2 22,345.03 22,345.03 0.00 0.00 6,046,000.00
A-3 72,824.84 72,824.84 0.00 0.00 17,312,000.00
A-4 213,412.15 892,369.70 0.00 0.00 40,434,716.20
A-5 116,755.93 116,755.93 0.00 0.00 24,343,000.00
A-6 55,092.63 55,092.63 0.00 0.00 0.00
A-7 23,217.30 23,217.30 0.00 0.00 4,877,000.00
A-8 39,818.22 39,818.22 0.00 0.00 7,400,000.00
A-9 139,901.85 139,901.85 0.00 0.00 26,000,000.00
A-10 58,471.86 58,471.86 0.00 0.00 11,167,000.00
A-11 179,141.93 277,415.57 0.00 0.00 30,715,606.08
A-12 61,143.23 61,143.23 0.00 0.00 11,995,104.41
A-13 28,517.07 28,517.07 0.00 0.00 6,214,427.03
A-14 35,524.17 35,524.17 0.00 0.00 0.00
R-I 1.76 1.76 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,348.86 78,221.43 0.00 0.00 7,436,333.65
B 2,862.10 5,548.53 0.00 0.00 525,206.26
- -------------------------------------------------------------------------------
1,123,642.13 3,584,977.83 0.00 0.00 199,098,906.63
===============================================================================
Run: 03/29/96 14:02:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 178.805086 46.824658 0.976160 47.800818 0.000000 131.980427
A-2 1000.000000 0.000000 3.695837 3.695837 0.000000 1000.000000
A-3 1000.000000 0.000000 4.206610 4.206610 0.000000 1000.000000
A-4 775.422451 12.805446 4.025050 16.830496 0.000000 762.617005
A-5 1000.000000 0.000000 4.796284 4.796284 0.000000 1000.000000
A-7 1000.000000 0.000000 4.760570 4.760570 0.000000 1000.000000
A-8 1000.000000 0.000000 5.380841 5.380841 0.000000 1000.000000
A-9 1000.000000 0.000000 5.380840 5.380840 0.000000 1000.000000
A-10 1000.000000 0.000000 5.236130 5.236130 0.000000 1000.000000
A-11 770.250712 2.456534 4.477989 6.934523 0.000000 767.794178
A-12 735.887308 0.000000 3.751074 3.751074 0.000000 735.887308
A-13 735.887309 0.000000 3.376876 3.376876 0.000000 735.887309
R-I 0.000000 0.000000 17.640000 17.640000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 901.419053 4.567583 4.866233 9.433816 0.000000 896.851470
B 682.099575 3.456265 3.682250 7.138515 0.000000 675.711591
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,127.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,549.39
SUBSERVICER ADVANCES THIS MONTH 5,530.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 282,627.32
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 289,202.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,098,906.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 799
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,384,894.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02883630 % 3.70813300 % 0.26303080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.00121360 % 3.73499472 % 0.26379160 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2115 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,086,802.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,086,802.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13024166
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.91
POOL TRADING FACTOR: 76.84692571
................................................................................
Run: 03/29/96 14:02:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 22,353,137.26 7.000000 % 861,194.89
A-2 760944ZE1 29,037,000.00 29,037,000.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 21,561,940.00 6.025000 % 0.00
A-7 760944ZK7 0.00 0.00 3.475000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.124636 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,502,111.56 7.000000 % 6,191.09
M-2 760944ZS0 4,012,200.00 3,901,150.26 7.000000 % 3,714.54
M-3 760944ZT8 2,674,800.00 2,600,766.85 7.000000 % 2,476.36
B-1 1,604,900.00 1,560,479.56 7.000000 % 1,485.84
B-2 534,900.00 520,095.03 7.000000 % 495.22
B-3 1,203,791.32 1,137,177.43 7.000000 % 1,082.77
- -------------------------------------------------------------------------------
267,484,931.32 235,397,857.95 876,640.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,067.10 991,261.99 0.00 0.00 21,491,942.37
A-2 149,649.19 149,649.19 0.00 0.00 29,037,000.00
A-3 194,892.56 194,892.56 0.00 0.00 36,634,000.00
A-4 103,253.84 103,253.84 0.00 0.00 18,679,000.00
A-5 249,250.57 249,250.57 0.00 0.00 43,144,000.00
A-6 107,988.09 107,988.09 0.00 0.00 21,561,940.00
A-7 62,283.58 62,283.58 0.00 0.00 0.00
A-8 98,918.59 98,918.59 0.00 0.00 17,000,000.00
A-9 122,193.55 122,193.55 0.00 0.00 21,000,000.00
A-10 56,831.64 56,831.64 0.00 0.00 9,767,000.00
A-11 24,387.96 24,387.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 37,834.10 44,025.19 0.00 0.00 6,495,920.47
M-2 22,699.78 26,414.32 0.00 0.00 3,897,435.72
M-3 15,133.19 17,609.55 0.00 0.00 2,598,290.49
B-1 9,080.03 10,565.87 0.00 0.00 1,558,993.72
B-2 3,026.30 3,521.52 0.00 0.00 519,599.81
B-3 6,616.93 7,699.70 0.00 0.00 1,136,094.66
- -------------------------------------------------------------------------------
1,394,107.00 2,270,747.71 0.00 0.00 234,521,217.24
===============================================================================
Run: 03/29/96 14:02:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 414.376710 15.964609 2.411150 18.375759 0.000000 398.412101
A-2 1000.000000 0.000000 5.153741 5.153741 0.000000 1000.000000
A-3 1000.000000 0.000000 5.319991 5.319991 0.000000 1000.000000
A-4 1000.000000 0.000000 5.527803 5.527803 0.000000 1000.000000
A-5 1000.000000 0.000000 5.777178 5.777178 0.000000 1000.000000
A-6 1000.000000 0.000000 5.008273 5.008273 0.000000 1000.000000
A-8 1000.000000 0.000000 5.818741 5.818741 0.000000 1000.000000
A-9 1000.000000 0.000000 5.818740 5.818740 0.000000 1000.000000
A-10 1000.000000 0.000000 5.818741 5.818741 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.321982 0.925812 5.657689 6.583501 0.000000 971.396170
M-2 972.321983 0.925811 5.657689 6.583500 0.000000 971.396172
M-3 972.321987 0.925811 5.657690 6.583501 0.000000 971.396175
B-1 972.321989 0.925815 5.657692 6.583507 0.000000 971.396174
B-2 972.321985 0.925818 5.657693 6.583511 0.000000 971.396168
B-3 944.663258 0.899450 5.496758 6.396208 0.000000 943.763791
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,897.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,755.05
SUBSERVICER ADVANCES THIS MONTH 16,503.13
MASTER SERVICER ADVANCES THIS MONTH 1,891.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 663,511.71
(B) TWO MONTHLY PAYMENTS: 1 327,907.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,421,268.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,521,217.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 812
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,134.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 652,502.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.10878150 % 5.52427700 % 1.36694190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.08960820 % 5.53964662 % 1.37074510 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1247 %
BANKRUPTCY AMOUNT AVAILABLE 123,629.00
FRAUD AMOUNT AVAILABLE 2,389,313.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54106081
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.88
POOL TRADING FACTOR: 87.67642203
................................................................................
Run: 03/29/96 14:02:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 69,649,725.23 5.875000 % 609,054.21
A-2 760944ZB7 0.00 0.00 3.125000 % 0.00
A-3 760944ZD3 59,980,000.00 47,076,997.42 5.500000 % 812,072.27
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.100000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 13.649662 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,674,182.05 0.000000 % 36,938.33
A-16 760944A40 0.00 0.00 0.077265 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 7,013,524.96 7.000000 % 6,883.60
M-2 760944B49 4,801,400.00 4,675,358.72 7.000000 % 4,588.75
M-3 760944B56 3,200,900.00 3,116,873.39 7.000000 % 3,059.14
B-1 1,920,600.00 1,870,182.44 7.000000 % 1,835.54
B-2 640,200.00 623,394.16 7.000000 % 611.85
B-3 1,440,484.07 1,402,669.90 7.000000 % 1,376.68
- -------------------------------------------------------------------------------
320,088,061.92 278,405,930.28 1,476,420.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 340,184.36 949,238.57 0.00 0.00 69,040,671.02
A-2 180,949.12 180,949.12 0.00 0.00 0.00
A-3 215,257.60 1,027,329.87 0.00 0.00 46,264,925.15
A-4 199,937.47 199,937.47 0.00 0.00 34,356,514.27
A-5 63,065.83 63,065.83 0.00 0.00 10,837,000.00
A-6 14,810.60 14,810.60 0.00 0.00 2,545,000.00
A-7 37,128.36 37,128.36 0.00 0.00 6,380,000.00
A-8 40,192.41 40,192.41 0.00 0.00 6,906,514.27
A-9 167,116.28 167,116.28 0.00 0.00 39,415,000.00
A-10 127,798.13 127,798.13 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,703.45 97,703.45 0.00 0.00 16,789,000.00
A-15 0.00 36,938.33 0.00 0.00 4,637,243.72
A-16 17,883.26 17,883.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,815.16 47,698.76 0.00 0.00 7,006,641.36
M-2 27,208.22 31,796.97 0.00 0.00 4,670,769.97
M-3 18,138.62 21,197.76 0.00 0.00 3,113,814.25
B-1 10,883.51 12,719.05 0.00 0.00 1,868,346.90
B-2 3,627.84 4,239.69 0.00 0.00 622,782.31
B-3 8,162.86 9,539.54 0.00 0.00 1,401,293.22
- -------------------------------------------------------------------------------
1,610,863.08 3,087,283.45 0.00 0.00 276,929,509.91
===============================================================================
Run: 03/29/96 14:02:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 865.708669 7.570217 4.228309 11.798526 0.000000 858.138452
A-3 784.878250 13.539051 3.588823 17.127874 0.000000 771.339199
A-4 803.491996 0.000000 4.675915 4.675915 0.000000 803.491996
A-5 1000.000000 0.000000 5.819492 5.819492 0.000000 1000.000000
A-6 1000.000000 0.000000 5.819489 5.819489 0.000000 1000.000000
A-7 1000.000000 0.000000 5.819492 5.819492 0.000000 1000.000000
A-8 451.140785 0.000000 2.625411 2.625411 0.000000 451.140785
A-9 1000.000000 0.000000 4.239916 4.239916 0.000000 1000.000000
A-10 1000.000000 0.000000 11.347730 11.347730 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.819492 5.819492 0.000000 1000.000000
A-15 931.542875 7.361638 0.000000 7.361638 0.000000 924.181237
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.749057 0.955710 5.666726 6.622436 0.000000 972.793347
M-2 973.749057 0.955711 5.666726 6.622437 0.000000 972.793346
M-3 973.749067 0.955712 5.666725 6.622437 0.000000 972.793355
B-1 973.749058 0.955712 5.666724 6.622436 0.000000 972.793346
B-2 973.749078 0.955717 5.666729 6.622446 0.000000 972.793361
B-3 973.748984 0.955713 5.666727 6.622440 0.000000 972.793278
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,536.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,255.97
SUBSERVICER ADVANCES THIS MONTH 40,973.58
MASTER SERVICER ADVANCES THIS MONTH 3,027.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,015,714.52
(B) TWO MONTHLY PAYMENTS: 4 1,458,413.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,874.78
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,372,979.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,929,509.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 975
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 460,367.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,202,982.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.16776230 % 5.40885600 % 1.42338130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.13838460 % 5.34115183 % 1.42950160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,825,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,494,485.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41193686
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.02
POOL TRADING FACTOR: 86.51666302
................................................................................
Run: 03/29/96 14:02:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 20,540,833.04 6.000000 % 1,112,917.91
A-2 760944XZ6 23,385,000.00 23,385,000.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 6.109000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 4.749966 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.209000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.641714 % 0.00
A-13 760944XY9 0.00 0.00 0.373016 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,805,561.65 6.000000 % 7,958.31
M-2 760944YJ1 3,132,748.00 2,816,675.83 6.000000 % 12,414.96
B 481,961.44 433,334.91 6.000000 % 1,909.99
- -------------------------------------------------------------------------------
160,653,750.44 133,783,121.19 1,135,201.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 102,447.23 1,215,365.14 0.00 0.00 19,427,915.13
A-2 116,632.48 116,632.48 0.00 0.00 23,385,000.00
A-3 176,307.81 176,307.81 0.00 0.00 35,350,000.00
A-4 17,964.94 17,964.94 0.00 0.00 3,602,000.00
A-5 50,498.35 50,498.35 0.00 0.00 10,125,000.00
A-6 72,174.16 72,174.16 0.00 0.00 14,471,035.75
A-7 24,414.78 24,414.78 0.00 0.00 4,895,202.95
A-8 43,873.08 43,873.08 0.00 0.00 8,639,669.72
A-9 13,939.71 13,939.71 0.00 0.00 3,530,467.90
A-10 10,413.48 10,413.48 0.00 0.00 1,509,339.44
A-11 8,732.79 8,732.79 0.00 0.00 1,692,000.00
A-12 4,628.70 4,628.70 0.00 0.00 987,000.00
A-13 41,481.94 41,481.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,005.22 16,963.53 0.00 0.00 1,797,603.34
M-2 14,048.15 26,463.11 0.00 0.00 2,804,260.87
B 2,161.23 4,071.22 0.00 0.00 431,424.92
- -------------------------------------------------------------------------------
708,724.05 1,843,925.22 0.00 0.00 132,647,920.02
===============================================================================
Run: 03/29/96 14:02:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 589.796222 31.955607 2.941604 34.897211 0.000000 557.840616
A-2 1000.000000 0.000000 4.987491 4.987491 0.000000 1000.000000
A-3 1000.000000 0.000000 4.987491 4.987491 0.000000 1000.000000
A-4 1000.000000 0.000000 4.987490 4.987490 0.000000 1000.000000
A-5 1000.000000 0.000000 4.987491 4.987491 0.000000 1000.000000
A-6 578.841430 0.000000 2.886966 2.886966 0.000000 578.841430
A-7 916.361466 0.000000 4.570344 4.570344 0.000000 916.361466
A-8 936.245093 0.000000 4.754343 4.754343 0.000000 936.245093
A-9 936.245094 0.000000 3.696673 3.696673 0.000000 936.245094
A-10 936.245093 0.000000 6.459494 6.459494 0.000000 936.245093
A-11 1000.000000 0.000000 5.161223 5.161223 0.000000 1000.000000
A-12 1000.000000 0.000000 4.689666 4.689666 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 899.107073 3.962962 4.484287 8.447249 0.000000 895.144111
M-2 899.107056 3.962962 4.484290 8.447252 0.000000 895.144094
B 899.107012 3.962952 4.484280 8.447232 0.000000 895.144060
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,443.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,193.28
SUBSERVICER ADVANCES THIS MONTH 10,275.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 823,663.46
(B) TWO MONTHLY PAYMENTS: 1 241,065.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,647,920.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 485
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 545,530.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.22106860 % 0.32390900 % 3.45502290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.20552730 % 0.32524062 % 3.46923210 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3733 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,377,748.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73605095
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.92
POOL TRADING FACTOR: 82.56758380
................................................................................
Run: 03/29/96 14:02:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 103,947,753.93 5.775000 % 1,693,577.52
A-2 760944C30 0.00 0.00 1.725000 % 0.00
A-3 760944C48 30,006,995.00 18,891,548.71 4.750000 % 635,096.72
A-4 760944C55 0.00 0.00 1.725000 % 0.00
A-5 760944C63 62,167,298.00 59,913,758.57 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,579,267.84 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,444,777.35 6.750000 % 0.00
A-10 760944D39 38,299,000.00 39,015,643.01 6.750000 % 0.00
A-11 760944D47 4,850,379.00 4,408,556.22 0.000000 % 16,492.32
A-12 760944D54 0.00 0.00 0.136197 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,550,509.39 6.750000 % 10,665.30
M-2 760944E20 6,487,300.00 6,330,110.49 6.750000 % 6,398.98
M-3 760944E38 4,325,000.00 4,220,203.78 6.750000 % 4,266.12
B-1 2,811,100.00 2,742,986.07 6.750000 % 2,772.83
B-2 865,000.00 844,040.76 6.750000 % 853.22
B-3 1,730,037.55 1,513,002.63 6.750000 % 1,529.48
- -------------------------------------------------------------------------------
432,489,516.55 384,832,486.31 2,371,652.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 499,094.64 2,192,672.16 0.00 0.00 102,254,176.41
A-2 72,249.98 72,249.98 0.00 0.00 0.00
A-3 74,606.56 709,703.28 0.00 0.00 18,256,451.99
A-4 76,830.25 76,830.25 0.00 0.00 0.00
A-5 308,840.37 308,840.37 0.00 0.00 59,913,758.57
A-6 33,914.47 33,914.47 0.00 0.00 6,579,267.84
A-7 131,968.91 131,968.91 0.00 0.00 24,049,823.12
A-8 316,408.79 316,408.79 0.00 0.00 56,380,504.44
A-9 255,037.21 255,037.21 0.00 0.00 45,444,777.35
A-10 0.00 0.00 218,956.75 0.00 39,234,599.76
A-11 0.00 16,492.32 0.00 0.00 4,392,063.90
A-12 43,576.66 43,576.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,209.72 69,875.02 0.00 0.00 10,539,844.09
M-2 35,524.74 41,923.72 0.00 0.00 6,323,711.51
M-3 23,683.89 27,950.01 0.00 0.00 4,215,937.66
B-1 15,393.71 18,166.54 0.00 0.00 2,740,213.24
B-2 4,736.78 5,590.00 0.00 0.00 843,187.54
B-3 8,491.01 10,020.49 0.00 0.00 1,511,473.15
- -------------------------------------------------------------------------------
1,959,567.69 4,331,220.18 218,956.75 0.00 382,679,790.57
===============================================================================
Run: 03/29/96 14:02:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 766.926677 12.495217 3.682321 16.177538 0.000000 754.431459
A-3 629.571495 21.164956 2.486306 23.651262 0.000000 608.406540
A-5 963.750404 0.000000 4.967891 4.967891 0.000000 963.750404
A-6 966.588862 0.000000 4.982522 4.982522 0.000000 966.588862
A-7 973.681464 0.000000 5.342895 5.342895 0.000000 973.681465
A-8 990.697237 0.000000 5.559817 5.559817 0.000000 990.697237
A-9 984.076044 0.000000 5.522659 5.522659 0.000000 984.076044
A-10 1018.711794 0.000000 0.000000 0.000000 5.717036 1024.428830
A-11 908.909638 3.400213 0.000000 3.400213 0.000000 905.509425
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.769655 0.986386 5.476043 6.462429 0.000000 974.783268
M-2 975.769656 0.986386 5.476044 6.462430 0.000000 974.783270
M-3 975.769660 0.986386 5.476044 6.462430 0.000000 974.783274
B-1 975.769652 0.986386 5.476045 6.462431 0.000000 974.783266
B-2 975.769665 0.986382 5.476046 6.462428 0.000000 974.783283
B-3 874.549012 0.884062 4.907992 5.792054 0.000000 873.664939
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 113,574.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 40,695.06
SUBSERVICER ADVANCES THIS MONTH 40,192.70
MASTER SERVICER ADVANCES THIS MONTH 939.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,948,581.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 525,235.59
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,579,284.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 382,679,790.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,389
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 135,442.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,763,390.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.11272210 % 5.54666000 % 1.34061740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.08083100 % 5.50838946 % 1.34682510 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1363 %
BANKRUPTCY AMOUNT AVAILABLE 115,508.00
FRAUD AMOUNT AVAILABLE 3,883,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,541,600.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28883842
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.46
POOL TRADING FACTOR: 88.48302119
................................................................................
Run: 03/29/96 14:02:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 30,957,887.88 6.500000 % 341,618.46
A-2 760944E95 16,042,000.00 16,042,000.00 10.000000 % 0.00
A-3 760944F29 34,794,000.00 34,794,000.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 26,064,582.34 6.500000 % 25,820.74
A-11 760944G28 0.00 0.00 0.340364 % 0.00
R 760944G36 5,463,000.00 32,389.92 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,516,438.45 6.500000 % 6,455.48
M-2 760944G51 4,005,100.00 3,909,784.96 6.500000 % 3,873.21
M-3 760944G69 2,670,100.00 2,606,555.84 6.500000 % 2,582.17
B-1 1,735,600.00 1,694,295.48 6.500000 % 1,678.45
B-2 534,100.00 521,389.26 6.500000 % 516.51
B-3 1,068,099.02 1,042,679.97 6.500000 % 1,032.92
- -------------------------------------------------------------------------------
267,002,299.02 243,144,004.10 383,577.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 167,589.21 509,207.67 0.00 0.00 30,616,269.42
A-2 133,604.13 133,604.13 0.00 0.00 16,042,000.00
A-3 172,418.04 172,418.04 0.00 0.00 34,794,000.00
A-4 181,486.41 181,486.41 0.00 0.00 36,624,000.00
A-5 152,001.81 152,001.81 0.00 0.00 30,674,000.00
A-6 68,707.60 68,707.60 0.00 0.00 12,692,000.00
A-7 175,493.46 175,493.46 0.00 0.00 32,418,000.00
A-8 15,785.64 15,785.64 0.00 0.00 2,916,000.00
A-9 19,694.15 19,694.15 0.00 0.00 3,638,000.00
A-10 141,099.50 166,920.24 0.00 0.00 26,038,761.60
A-11 68,923.67 68,923.67 0.00 0.00 0.00
R 3.01 3.01 175.34 0.00 32,565.26
M-1 35,276.46 41,731.94 0.00 0.00 6,509,982.97
M-2 21,165.45 25,038.66 0.00 0.00 3,905,911.75
M-3 14,110.47 16,692.64 0.00 0.00 2,603,973.67
B-1 9,171.99 10,850.44 0.00 0.00 1,692,617.03
B-2 2,822.52 3,339.03 0.00 0.00 520,872.75
B-3 5,644.50 6,677.42 0.00 0.00 1,041,647.05
- -------------------------------------------------------------------------------
1,384,998.02 1,768,575.96 175.34 0.00 242,760,601.50
===============================================================================
Run: 03/29/96 14:02:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 640.247511 7.065093 3.465953 10.531046 0.000000 633.182417
A-2 1000.000000 0.000000 8.328396 8.328396 0.000000 1000.000000
A-3 1000.000000 0.000000 4.955396 4.955396 0.000000 1000.000000
A-4 1000.000000 0.000000 4.955396 4.955396 0.000000 1000.000000
A-5 1000.000000 0.000000 4.955396 4.955396 0.000000 1000.000000
A-6 1000.000000 0.000000 5.413457 5.413457 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413457 5.413457 0.000000 1000.000000
A-8 1000.000000 0.000000 5.413457 5.413457 0.000000 1000.000000
A-9 1000.000000 0.000000 5.413455 5.413455 0.000000 1000.000000
A-10 976.201586 0.967069 5.284625 6.251694 0.000000 975.234517
R 5.928962 0.000000 0.000551 0.000551 0.032096 5.961058
M-1 976.201586 0.967070 5.284625 6.251695 0.000000 975.234517
M-2 976.201583 0.967069 5.284625 6.251694 0.000000 975.234514
M-3 976.201580 0.967069 5.284622 6.251691 0.000000 975.234512
B-1 976.201590 0.967072 5.284622 6.251694 0.000000 975.234518
B-2 976.201573 0.967066 5.284628 6.251694 0.000000 975.234507
B-3 976.201598 0.967073 5.284622 6.251695 0.000000 975.234538
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,212.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,148.73
SUBSERVICER ADVANCES THIS MONTH 16,431.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,074,243.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,415,503.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,760,601.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 872
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 142,533.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.29979610 % 5.36010700 % 1.34009670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.29586220 % 5.36325430 % 1.34088350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3403 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,450,803.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,868,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27748789
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.33
POOL TRADING FACTOR: 90.92079072
................................................................................
Run: 03/29/96 14:02:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 8,981,698.91 6.500000 % 14,565.64
A-2 760944G85 50,000,000.00 41,133,743.70 6.375000 % 126,821.76
A-3 760944G93 16,984,000.00 15,198,850.15 5.925000 % 25,534.55
A-4 760944H27 0.00 0.00 3.075000 % 0.00
A-5 760944H35 85,916,000.00 77,529,091.45 6.100000 % 119,965.23
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.209000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.040414 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.409000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 6.736600 % 0.00
A-13 760944J33 0.00 0.00 0.316325 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,861,446.82 6.500000 % 5,917.57
M-2 760944J74 3,601,003.00 3,515,406.49 6.500000 % 3,549.07
M-3 760944J82 2,400,669.00 2,343,604.64 6.500000 % 2,366.05
B-1 760944J90 1,560,435.00 1,523,343.15 6.500000 % 1,537.93
B-2 760944K23 480,134.00 468,721.12 6.500000 % 473.21
B-3 760944K31 960,268.90 937,443.19 6.500000 % 946.43
- -------------------------------------------------------------------------------
240,066,876.90 216,845,701.14 301,677.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,632.37 63,198.01 0.00 0.00 8,967,133.27
A-2 218,439.93 345,261.69 0.00 0.00 41,006,921.94
A-3 75,015.79 100,550.34 0.00 0.00 15,173,315.60
A-4 38,932.24 38,932.24 0.00 0.00 0.00
A-5 393,956.37 513,921.60 0.00 0.00 77,409,126.22
A-6 78,393.31 78,393.31 0.00 0.00 14,762,000.00
A-7 99,834.53 99,834.53 0.00 0.00 18,438,000.00
A-8 30,646.67 30,646.67 0.00 0.00 5,660,000.00
A-9 48,423.57 48,423.57 0.00 0.00 9,362,278.19
A-10 29,565.68 29,565.68 0.00 0.00 5,041,226.65
A-11 23,477.39 23,477.39 0.00 0.00 4,397,500.33
A-12 9,491.33 9,491.33 0.00 0.00 1,691,346.35
A-13 57,139.75 57,139.75 0.00 0.00 0.00
R-I 1.30 1.30 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,737.43 37,655.00 0.00 0.00 5,855,529.25
M-2 19,034.55 22,583.62 0.00 0.00 3,511,857.42
M-3 12,689.70 15,055.75 0.00 0.00 2,341,238.59
B-1 8,248.30 9,786.23 0.00 0.00 1,521,805.22
B-2 2,537.94 3,011.15 0.00 0.00 468,247.91
B-3 5,075.91 6,022.34 0.00 0.00 936,496.76
- -------------------------------------------------------------------------------
1,231,274.06 1,532,951.50 0.00 0.00 216,544,023.70
===============================================================================
Run: 03/29/96 14:02:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 898.169891 1.456564 4.863237 6.319801 0.000000 896.713327
A-2 822.674874 2.536435 4.368799 6.905234 0.000000 820.138439
A-3 894.892260 1.503447 4.416851 5.920298 0.000000 893.388813
A-5 902.382460 1.396308 4.585367 5.981675 0.000000 900.986152
A-6 1000.000000 0.000000 5.310480 5.310480 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414607 5.414607 0.000000 1000.000000
A-8 1000.000000 0.000000 5.414606 5.414606 0.000000 1000.000000
A-9 879.500065 0.000000 4.548950 4.548950 0.000000 879.500065
A-10 879.500065 0.000000 5.158073 5.158073 0.000000 879.500065
A-11 879.500066 0.000000 4.695478 4.695478 0.000000 879.500066
A-12 879.500067 0.000000 4.935491 4.935491 0.000000 879.500067
R-I 0.000000 0.000000 12.960000 12.960000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.229812 0.985577 5.285901 6.271478 0.000000 975.244235
M-2 976.229814 0.985578 5.285902 6.271480 0.000000 975.244236
M-3 976.229809 0.985579 5.285902 6.271481 0.000000 975.244230
B-1 976.229801 0.985578 5.285898 6.271476 0.000000 975.244224
B-2 976.229803 0.985579 5.285899 6.271478 0.000000 975.244224
B-3 976.229877 0.985578 5.285905 6.271483 0.000000 975.244299
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,188.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,056.41
SUBSERVICER ADVANCES THIS MONTH 21,005.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,306,966.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 312,611.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 533,456.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,544,023.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 799
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 82,755.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.24406000 % 5.40497600 % 1.35096410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.24147820 % 5.40704152 % 1.35148030 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3163 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,194,557.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25240327
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.62
POOL TRADING FACTOR: 90.20154154
................................................................................
Run: 03/29/96 14:02:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 70,269,493.80 7.975443 % 3,186,531.33
M-1 760944E61 2,987,500.00 2,859,350.63 7.975443 % 11,485.26
M-2 760944E79 1,991,700.00 1,906,265.66 7.975443 % 7,656.97
R 760944E53 100.00 0.00 7.975443 % 0.00
B-1 863,100.00 826,077.17 7.975443 % 3,318.14
B-2 332,000.00 317,758.78 7.975443 % 1,276.35
B-3 796,572.42 758,865.72 7.975443 % 3,048.17
- -------------------------------------------------------------------------------
132,777,672.42 76,937,811.76 3,213,316.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 459,954.97 3,646,486.30 0.00 0.00 67,082,962.47
M-1 18,716.12 30,201.38 0.00 0.00 2,847,865.37
M-2 12,477.63 20,134.60 0.00 0.00 1,898,608.69
R 0.00 0.00 0.00 0.00 0.00
B-1 5,407.16 8,725.30 0.00 0.00 822,759.03
B-2 2,079.92 3,356.27 0.00 0.00 316,482.43
B-3 4,967.21 8,015.38 0.00 0.00 755,817.55
- -------------------------------------------------------------------------------
503,603.01 3,716,919.23 0.00 0.00 73,724,495.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 558.551284 25.328789 3.656045 28.984834 0.000000 533.222495
M-1 957.104813 3.844438 6.264810 10.109248 0.000000 953.260375
M-2 957.104815 3.844439 6.264814 10.109253 0.000000 953.260376
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 957.104820 3.844444 6.264813 10.109257 0.000000 953.260375
B-2 957.104759 3.844428 6.264819 10.109247 0.000000 953.260331
B-3 952.663814 3.826582 6.235754 10.062336 0.000000 948.837207
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,285.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,853.76
SUBSERVICER ADVANCES THIS MONTH 23,373.80
MASTER SERVICER ADVANCES THIS MONTH 5,200.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 917,600.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 391,915.65
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,837,971.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,724,495.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 766,643.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,904,277.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 252,108.90
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.33284690 % 6.19411500 % 2.47303850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.99141610 % 6.43812348 % 2.57046050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,841.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46109273
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.22
POOL TRADING FACTOR: 55.52476873
................................................................................
Run: 03/29/96 14:02:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 22,728,576.69 6.500000 % 310,666.99
A-2 760944M39 10,308,226.00 7,361,607.60 5.200000 % 188,861.37
A-3 760944M47 53,602,774.00 38,280,358.66 6.750000 % 982,079.10
A-4 760944M54 19,600,000.00 16,798,658.59 6.500000 % 179,549.95
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 28,848,812.08 6.500000 % 486,423.88
A-8 760944M96 122,726,000.00 107,662,231.96 6.500000 % 717,512.89
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 60,059,210.11 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,150,522.60 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,590,839.85 0.000000 % 3,221.29
A-18 760944P36 0.00 0.00 0.377863 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,908,283.60 6.500000 % 12,839.76
M-2 760944P69 5,294,000.00 5,163,235.42 6.500000 % 5,135.82
M-3 760944P77 5,294,000.00 5,163,235.42 6.500000 % 5,135.82
B-1 2,382,300.00 2,323,455.93 6.500000 % 2,311.12
B-2 794,100.00 774,485.31 6.500000 % 770.37
B-3 2,117,643.10 1,655,438.25 6.500000 % 1,646.65
- -------------------------------------------------------------------------------
529,391,833.88 476,516,852.07 2,896,155.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 122,790.87 433,457.86 0.00 0.00 22,417,909.70
A-2 31,816.80 220,678.17 0.00 0.00 7,172,746.23
A-3 214,763.39 1,196,842.49 0.00 0.00 37,298,279.56
A-4 90,754.55 270,304.50 0.00 0.00 16,619,108.64
A-5 68,065.95 68,065.95 0.00 0.00 12,599,000.00
A-6 240,497.17 240,497.17 0.00 0.00 44,516,000.00
A-7 155,855.37 642,279.25 0.00 0.00 28,362,388.20
A-8 581,643.95 1,299,156.84 0.00 0.00 106,944,719.07
A-9 102,008.47 102,008.47 0.00 0.00 19,481,177.00
A-10 72,681.40 72,681.40 0.00 0.00 10,930,823.00
A-11 124,672.81 124,672.81 0.00 0.00 25,000,000.00
A-12 91,896.33 91,896.33 0.00 0.00 17,010,000.00
A-13 70,248.56 70,248.56 0.00 0.00 13,003,000.00
A-14 110,793.69 110,793.69 0.00 0.00 20,507,900.00
A-15 0.00 0.00 324,469.18 0.00 60,383,679.29
A-16 0.00 0.00 6,215.69 0.00 1,156,738.29
A-17 0.00 3,221.29 0.00 0.00 2,587,618.56
A-18 149,655.51 149,655.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 69,736.85 82,576.61 0.00 0.00 12,895,443.84
M-2 27,894.32 33,030.14 0.00 0.00 5,158,099.60
M-3 27,894.32 33,030.14 0.00 0.00 5,158,099.60
B-1 12,552.45 14,863.57 0.00 0.00 2,321,144.81
B-2 4,184.15 4,954.52 0.00 0.00 773,714.94
B-3 8,943.51 10,590.16 0.00 0.00 1,588,053.66
- -------------------------------------------------------------------------------
2,379,350.42 5,275,505.43 330,684.87 0.00 473,885,643.99
===============================================================================
Run: 03/29/96 14:02:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 757.619223 10.355566 4.093029 14.448595 0.000000 747.263657
A-2 714.148836 18.321423 3.086545 21.407968 0.000000 695.827413
A-3 714.148836 18.321423 4.006572 22.327995 0.000000 695.827413
A-4 857.074418 9.160712 4.630334 13.791046 0.000000 847.913706
A-5 1000.000000 0.000000 5.402488 5.402488 0.000000 1000.000000
A-6 1000.000000 0.000000 5.402488 5.402488 0.000000 1000.000000
A-7 738.557950 12.452930 3.990051 16.442981 0.000000 726.105020
A-8 877.256913 5.846462 4.739370 10.585832 0.000000 871.410452
A-9 1000.000000 0.000000 5.236258 5.236258 0.000000 1000.000000
A-10 1000.000000 0.000000 6.649216 6.649216 0.000000 1000.000000
A-11 1000.000000 0.000000 4.986912 4.986912 0.000000 1000.000000
A-12 1000.000000 0.000000 5.402489 5.402489 0.000000 1000.000000
A-13 1000.000000 0.000000 5.402489 5.402489 0.000000 1000.000000
A-14 1000.000000 0.000000 5.402488 5.402488 0.000000 1000.000000
A-15 1033.063455 0.000000 0.000000 0.000000 5.581113 1038.644569
A-16 1150.522600 0.000000 0.000000 0.000000 6.215690 1156.738290
A-17 928.087264 1.153926 0.000000 1.153926 0.000000 926.933338
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.299474 0.970122 5.269044 6.239166 0.000000 974.329352
M-2 975.299475 0.970121 5.269044 6.239165 0.000000 974.329354
M-3 975.299475 0.970121 5.269044 6.239165 0.000000 974.329354
B-1 975.299471 0.970121 5.269047 6.239168 0.000000 974.329350
B-2 975.299471 0.970117 5.269047 6.239164 0.000000 974.329354
B-3 781.736191 0.777586 4.223323 5.000909 0.000000 749.915630
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,897.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 50,138.61
SUBSERVICER ADVANCES THIS MONTH 40,924.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,236,428.70
(B) TWO MONTHLY PAYMENTS: 4 785,653.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 399,941.52
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,705,804.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 473,885,643.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,666
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,875,777.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.09440860 % 4.90261200 % 1.00297920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.08133390 % 4.89815282 % 0.99362040 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3775 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,640,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24430788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.65
POOL TRADING FACTOR: 89.51510274
................................................................................
Run: 03/29/96 14:02:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 8,514,286.41 6.500000 % 60,835.69
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 86,389,509.51 5.650000 % 617,264.31
A-9 760944S58 43,941,000.00 36,715,040.22 5.975000 % 262,333.75
A-10 760944S66 0.00 0.00 2.525000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.359000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 5.639559 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.437500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 5.712891 % 0.00
A-17 760944T57 78,019,000.00 62,080,472.20 6.500000 % 559,580.51
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 38,986,539.86 6.500000 % 224,114.80
A-24 760944U48 0.00 0.00 0.234619 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,762,298.66 6.500000 % 15,895.87
M-2 760944U89 5,867,800.00 5,731,691.72 6.500000 % 5,780.26
M-3 760944U97 5,867,800.00 5,731,691.72 6.500000 % 5,780.26
B-1 2,640,500.00 2,579,251.52 6.500000 % 2,601.11
B-2 880,200.00 859,783.04 6.500000 % 867.07
B-3 2,347,160.34 2,292,716.16 6.500000 % 2,312.15
- -------------------------------------------------------------------------------
586,778,060.34 536,696,456.45 1,757,365.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,056.14 106,891.83 0.00 0.00 8,453,450.72
A-2 28,074.15 28,074.15 0.00 0.00 5,190,000.00
A-3 16,222.42 16,222.42 0.00 0.00 2,999,000.00
A-4 172,892.53 172,892.53 0.00 0.00 31,962,221.74
A-5 267,299.45 267,299.45 0.00 0.00 49,415,000.00
A-6 12,787.53 12,787.53 0.00 0.00 2,364,000.00
A-7 63,515.36 63,515.36 0.00 0.00 11,741,930.42
A-8 406,195.75 1,023,460.06 0.00 0.00 85,772,245.20
A-9 182,560.92 444,894.67 0.00 0.00 36,452,706.47
A-10 77,149.17 77,149.17 0.00 0.00 0.00
A-11 87,920.28 87,920.28 0.00 0.00 16,614,005.06
A-12 23,504.40 23,504.40 0.00 0.00 3,227,863.84
A-13 26,836.49 26,836.49 0.00 0.00 5,718,138.88
A-14 53,841.58 53,841.58 0.00 0.00 10,050,199.79
A-15 8,363.75 8,363.75 0.00 0.00 1,116,688.87
A-16 13,068.35 13,068.35 0.00 0.00 2,748,772.60
A-17 335,810.51 895,391.02 0.00 0.00 61,520,891.69
A-18 251,855.97 251,855.97 0.00 0.00 46,560,000.00
A-19 194,972.00 194,972.00 0.00 0.00 36,044,000.00
A-20 21,664.16 21,664.16 0.00 0.00 4,005,000.00
A-21 13,593.51 13,593.51 0.00 0.00 2,513,000.00
A-22 209,789.93 209,789.93 0.00 0.00 38,783,354.23
A-23 210,889.02 435,003.82 0.00 0.00 38,762,425.06
A-24 104,789.39 104,789.39 0.00 0.00 0.00
R-I 0.84 0.84 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 85,262.65 101,158.52 0.00 0.00 15,746,402.79
M-2 31,004.31 36,784.57 0.00 0.00 5,725,911.46
M-3 31,004.31 36,784.57 0.00 0.00 5,725,911.46
B-1 13,951.89 16,553.00 0.00 0.00 2,576,650.41
B-2 4,650.81 5,517.88 0.00 0.00 858,915.97
B-3 12,401.96 14,714.11 0.00 0.00 2,290,404.01
- -------------------------------------------------------------------------------
3,007,929.53 4,765,295.31 0.00 0.00 534,939,090.67
===============================================================================
Run: 03/29/96 14:02:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 835.553132 5.970136 4.519739 10.489875 0.000000 829.582995
A-2 1000.000000 0.000000 5.409277 5.409277 0.000000 1000.000000
A-3 1000.000000 0.000000 5.409276 5.409276 0.000000 1000.000000
A-4 976.571901 0.000000 5.282549 5.282549 0.000000 976.571901
A-5 1000.000000 0.000000 5.409278 5.409278 0.000000 1000.000000
A-6 1000.000000 0.000000 5.409277 5.409277 0.000000 1000.000000
A-7 995.753937 0.000000 5.386309 5.386309 0.000000 995.753937
A-8 835.553133 5.970136 3.928696 9.898832 0.000000 829.582997
A-9 835.553133 5.970136 4.154683 10.124819 0.000000 829.582997
A-11 995.753936 0.000000 5.269468 5.269468 0.000000 995.753936
A-12 995.753936 0.000000 7.250801 7.250801 0.000000 995.753936
A-13 995.753935 0.000000 4.673293 4.673293 0.000000 995.753935
A-14 995.753936 0.000000 5.334517 5.334517 0.000000 995.753936
A-15 995.753937 0.000000 7.457974 7.457974 0.000000 995.753937
A-16 995.753937 0.000000 4.734062 4.734062 0.000000 995.753937
A-17 795.709663 7.172362 4.304214 11.476576 0.000000 788.537301
A-18 1000.000000 0.000000 5.409278 5.409278 0.000000 1000.000000
A-19 1000.000000 0.000000 5.409278 5.409278 0.000000 1000.000000
A-20 1000.000000 0.000000 5.409278 5.409278 0.000000 1000.000000
A-21 1000.000000 0.000000 5.409276 5.409276 0.000000 1000.000000
A-22 997.770883 0.000000 5.397220 5.397220 0.000000 997.770883
A-23 859.302179 4.939713 4.648204 9.587917 0.000000 854.362466
R-I 0.000000 0.000000 1.680000 1.680000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.804200 0.985082 5.283805 6.268887 0.000000 975.819119
M-2 976.804206 0.985081 5.283805 6.268886 0.000000 975.819125
M-3 976.804206 0.985081 5.283805 6.268886 0.000000 975.819125
B-1 976.804211 0.985082 5.283806 6.268888 0.000000 975.819129
B-2 976.804181 0.985083 5.283810 6.268893 0.000000 975.819098
B-3 976.804235 0.985084 5.283806 6.268890 0.000000 975.819151
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 124,706.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 56,548.50
SUBSERVICER ADVANCES THIS MONTH 49,806.40
MASTER SERVICER ADVANCES THIS MONTH 2,106.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,754,548.15
(B) TWO MONTHLY PAYMENTS: 5 1,744,137.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 989,356.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 534,939,090.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,871
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 307,870.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,216,121.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.85920430 % 5.07282700 % 1.06796880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.84524390 % 5.08435936 % 1.07039670 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2347 %
BANKRUPTCY AMOUNT AVAILABLE 124,736.00
FRAUD AMOUNT AVAILABLE 5,411,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,411,796.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13895755
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.06
POOL TRADING FACTOR: 91.16548945
................................................................................
Run: 03/29/96 14:02:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 5,623,825.61 6.500000 % 209,625.91
A-2 760944K56 85,878,000.00 61,005,268.85 6.500000 % 1,202,712.64
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 23,954,120.07 6.100000 % 0.00
A-6 760944K98 10,584,000.00 9,581,648.02 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.075000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 7.420648 % 0.00
A-11 760944L63 0.00 0.00 0.161531 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,811,948.91 6.500000 % 11,943.29
M-2 760944L97 3,305,815.00 2,999,473.67 6.500000 % 12,739.77
B 826,454.53 749,869.14 6.500000 % 3,184.94
- -------------------------------------------------------------------------------
206,613,407.53 169,979,929.15 1,440,206.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 30,405.65 240,031.56 0.00 0.00 5,414,199.70
A-2 329,829.71 1,532,542.35 0.00 0.00 59,802,556.21
A-3 70,069.24 70,069.24 0.00 0.00 12,960,000.00
A-4 14,922.15 14,922.15 0.00 0.00 2,760,000.00
A-5 121,539.97 121,539.97 0.00 0.00 23,954,120.07
A-6 59,773.76 59,773.76 0.00 0.00 9,581,648.02
A-7 28,525.10 28,525.10 0.00 0.00 5,276,000.00
A-8 118,574.77 118,574.77 0.00 0.00 21,931,576.52
A-9 70,275.07 70,275.07 0.00 0.00 13,907,398.73
A-10 39,619.11 39,619.11 0.00 0.00 6,418,799.63
A-11 22,838.28 22,838.28 0.00 0.00 0.00
R 0.99 0.99 0.00 0.00 0.00
M-1 15,203.02 27,146.31 0.00 0.00 2,800,005.62
M-2 16,216.89 28,956.66 0.00 0.00 2,986,733.90
B 4,054.22 7,239.16 0.00 0.00 746,684.20
- -------------------------------------------------------------------------------
941,847.93 2,382,054.48 0.00 0.00 168,539,722.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 564.697822 21.048891 3.053083 24.101974 0.000000 543.648931
A-2 710.371327 14.004898 3.840678 17.845576 0.000000 696.366429
A-3 1000.000000 0.000000 5.406577 5.406577 0.000000 1000.000000
A-4 1000.000000 0.000000 5.406576 5.406576 0.000000 1000.000000
A-5 905.295543 0.000000 4.593347 4.593347 0.000000 905.295543
A-6 905.295542 0.000000 5.647559 5.647559 0.000000 905.295542
A-7 1000.000000 0.000000 5.406577 5.406577 0.000000 1000.000000
A-8 946.060587 0.000000 5.114950 5.114950 0.000000 946.060587
A-9 910.553663 0.000000 4.601092 4.601092 0.000000 910.553663
A-10 910.553663 0.000000 5.620260 5.620260 0.000000 910.553663
R 0.000000 0.000000 9.910000 9.910000 0.000000 0.000000
M-1 907.332591 3.853746 4.905564 8.759310 0.000000 903.478845
M-2 907.332585 3.853746 4.905565 8.759311 0.000000 903.478840
B 907.332603 3.853751 4.905557 8.759308 0.000000 903.478852
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,232.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,131.38
SUBSERVICER ADVANCES THIS MONTH 4,334.22
MASTER SERVICER ADVANCES THIS MONTH 3,210.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 257,898.95
(B) TWO MONTHLY PAYMENTS: 1 202,002.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,539,722.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 619
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,344.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 718,244.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.13996090 % 3.41888800 % 0.44115160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.12351110 % 3.43345737 % 0.44303160 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,740,407.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,357.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05674800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.24
POOL TRADING FACTOR: 81.57250036
................................................................................
Run: 03/29/96 14:02:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 16,414,729.54 6.000000 % 876,650.44
A-2 760944P93 22,807,000.00 22,807,000.00 6.000000 % 0.00
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 35,335,619.35 6.000000 % 36,702.09
A-5 760944Q43 10,500,000.00 6,302,869.09 6.000000 % 297,106.87
A-6 760944Q50 25,817,000.00 19,339,745.72 6.000000 % 40,886.04
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 15,170,700.13 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237135 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,755,986.34 6.000000 % 7,649.03
M-2 760944R34 775,500.00 702,521.35 6.000000 % 3,060.16
M-3 760944R42 387,600.00 351,124.81 6.000000 % 1,529.49
B-1 542,700.00 491,629.06 6.000000 % 2,141.52
B-2 310,100.00 280,917.96 6.000000 % 1,223.67
B-3 310,260.75 281,063.52 6.000000 % 1,224.31
- -------------------------------------------------------------------------------
155,046,660.75 132,353,906.87 1,268,173.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 81,884.05 958,534.49 0.00 0.00 15,538,079.10
A-2 113,771.57 113,771.57 0.00 0.00 22,807,000.00
A-3 8,230.94 8,230.94 0.00 0.00 1,650,000.00
A-4 176,269.96 212,972.05 0.00 0.00 35,298,917.26
A-5 31,441.55 328,548.42 0.00 0.00 6,005,762.22
A-6 96,475.35 137,361.39 0.00 0.00 19,298,859.68
A-7 57,217.52 57,217.52 0.00 0.00 11,470,000.00
A-8 0.00 0.00 75,678.27 0.00 15,246,378.40
A-9 26,094.40 26,094.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,759.65 16,408.68 0.00 0.00 1,748,337.31
M-2 3,504.50 6,564.66 0.00 0.00 699,461.19
M-3 1,751.56 3,281.05 0.00 0.00 349,595.32
B-1 2,452.47 4,593.99 0.00 0.00 489,487.54
B-2 1,401.35 2,625.02 0.00 0.00 279,694.29
B-3 1,402.04 2,626.35 0.00 0.00 279,839.21
- -------------------------------------------------------------------------------
610,656.91 1,878,830.53 75,678.27 0.00 131,161,411.52
===============================================================================
Run: 03/29/96 14:02:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 591.053203 31.565982 2.948439 34.514421 0.000000 559.487221
A-2 1000.000000 0.000000 4.988450 4.988450 0.000000 1000.000000
A-3 1000.000000 0.000000 4.988448 4.988448 0.000000 1000.000000
A-4 943.843671 0.980343 4.708317 5.688660 0.000000 942.863328
A-5 600.273247 28.295892 2.994433 31.290325 0.000000 571.977354
A-6 749.108948 1.583687 3.736892 5.320579 0.000000 747.525262
A-7 1000.000000 0.000000 4.988450 4.988450 0.000000 1000.000000
A-8 1138.257813 0.000000 0.000000 0.000000 5.678142 1143.935954
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 905.894728 3.946053 4.519011 8.465064 0.000000 901.948674
M-2 905.894713 3.946048 4.519020 8.465068 0.000000 901.948665
M-3 905.894763 3.946053 4.518989 8.465042 0.000000 901.948710
B-1 905.894712 3.946048 4.519016 8.465064 0.000000 901.948664
B-2 905.894744 3.946050 4.519026 8.465076 0.000000 901.948694
B-3 905.894542 3.946036 4.519005 8.465041 0.000000 901.948506
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,500.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,118.33
SUBSERVICER ADVANCES THIS MONTH 12,251.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,231,455.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 72,764.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,161,411.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 527
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 615,965.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.08112660 % 2.12281800 % 0.79605550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.06741880 % 2.13278722 % 0.79979400 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,350,753.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,300.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63012348
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.65
POOL TRADING FACTOR: 84.59479932
................................................................................
Run: 03/29/96 14:02:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 12,157,591.79 4.750000 % 1,654,367.73
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 59,364,000.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.575000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 7.179544 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.675000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.974997 % 0.00
A-17 760944Z76 29,322,000.00 29,322,000.00 5.875000 % 0.00
A-18 760944Z84 0.00 0.00 3.125000 % 0.00
A-19 760944Z92 49,683,000.00 48,546,251.90 6.750000 % 48,041.19
A-20 7609442A5 5,593,279.30 5,116,301.11 0.000000 % 57,624.81
A-21 7609442B3 0.00 0.00 0.166818 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 14,324,090.32 6.750000 % 14,175.07
M-2 7609442F4 5,330,500.00 5,208,538.03 6.750000 % 5,154.35
M-3 7609442G2 5,330,500.00 5,208,538.03 6.750000 % 5,154.35
B-1 2,665,200.00 2,604,220.16 6.750000 % 2,577.13
B-2 799,500.00 781,207.44 6.750000 % 773.08
B-3 1,865,759.44 1,823,070.87 6.750000 % 1,804.09
- -------------------------------------------------------------------------------
533,047,438.74 487,645,384.95 1,789,671.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,016.86 1,702,384.59 0.00 0.00 10,503,224.06
A-2 20,217.62 20,217.62 0.00 0.00 0.00
A-3 283,820.41 283,820.41 0.00 0.00 59,364,000.00
A-4 63,348.30 63,348.30 0.00 0.00 11,287,000.00
A-5 86,713.68 86,713.68 0.00 0.00 20,857,631.08
A-6 30,349.79 30,349.79 0.00 0.00 0.00
A-7 204,652.29 204,652.29 0.00 0.00 37,443,000.00
A-8 115,050.65 115,050.65 0.00 0.00 20,499,000.00
A-9 13,301.63 13,301.63 0.00 0.00 2,370,000.00
A-10 269,507.38 269,507.38 0.00 0.00 48,019,128.22
A-11 116,363.98 116,363.98 0.00 0.00 20,733,000.00
A-12 270,651.12 270,651.12 0.00 0.00 48,222,911.15
A-13 285,544.99 285,544.99 0.00 0.00 52,230,738.70
A-14 127,029.87 127,029.87 0.00 0.00 21,279,253.46
A-15 84,283.79 84,283.79 0.00 0.00 15,185,886.80
A-16 29,357.63 29,357.63 0.00 0.00 5,062,025.89
A-17 143,236.63 143,236.63 0.00 0.00 29,322,000.00
A-18 76,189.70 76,189.70 0.00 0.00 0.00
A-19 272,465.87 320,507.06 0.00 0.00 48,498,210.71
A-20 0.00 57,624.81 0.00 0.00 5,058,676.30
A-21 67,639.38 67,639.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 80,393.97 94,569.04 0.00 0.00 14,309,915.25
M-2 29,232.93 34,387.28 0.00 0.00 5,203,383.68
M-3 29,232.93 34,387.28 0.00 0.00 5,203,383.68
B-1 14,616.19 17,193.32 0.00 0.00 2,601,643.03
B-2 4,384.53 5,157.61 0.00 0.00 780,434.36
B-3 10,231.98 12,036.07 0.00 0.00 1,821,266.78
- -------------------------------------------------------------------------------
2,775,834.10 4,565,505.90 0.00 0.00 485,855,713.15
===============================================================================
Run: 03/29/96 14:02:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 266.777666 36.302285 1.053648 37.355933 0.000000 230.475381
A-3 1000.000000 0.000000 4.781019 4.781019 0.000000 1000.000000
A-4 1000.000000 0.000000 5.612501 5.612501 0.000000 1000.000000
A-5 839.172443 0.000000 3.488782 3.488782 0.000000 839.172443
A-7 1000.000000 0.000000 5.465702 5.465702 0.000000 1000.000000
A-8 1000.000000 0.000000 5.612501 5.612501 0.000000 1000.000000
A-9 1000.000000 0.000000 5.612502 5.612502 0.000000 1000.000000
A-10 992.376792 0.000000 5.569715 5.569715 0.000000 992.376792
A-11 1000.000000 0.000000 5.612501 5.612501 0.000000 1000.000000
A-12 983.117799 0.000000 5.517749 5.517749 0.000000 983.117799
A-13 954.414928 0.000000 5.217778 5.217778 0.000000 954.414928
A-14 954.414928 0.000000 5.697531 5.697531 0.000000 954.414928
A-15 954.414928 0.000000 5.297136 5.297136 0.000000 954.414928
A-16 954.414927 0.000000 5.535207 5.535207 0.000000 954.414927
A-17 1000.000000 0.000000 4.884954 4.884954 0.000000 1000.000000
A-19 977.119979 0.966954 5.484087 6.451041 0.000000 976.153024
A-20 914.722980 10.302509 0.000000 10.302509 0.000000 904.420471
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.119978 0.966955 5.484087 6.451042 0.000000 976.153024
M-2 977.119976 0.966954 5.484088 6.451042 0.000000 976.153021
M-3 977.119976 0.966954 5.484088 6.451042 0.000000 976.153021
B-1 977.119976 0.966956 5.484087 6.451043 0.000000 976.153020
B-2 977.120000 0.966954 5.484090 6.451044 0.000000 976.153046
B-3 977.120003 0.966952 5.484083 6.451035 0.000000 976.153051
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,075.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 51,288.29
SUBSERVICER ADVANCES THIS MONTH 22,961.02
MASTER SERVICER ADVANCES THIS MONTH 2,940.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,807,124.05
(B) TWO MONTHLY PAYMENTS: 1 411,186.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 478,257.99
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 709,319.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 485,855,713.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,676
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 439,915.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,306,864.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.79318970 % 5.12739400 % 1.07941650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.77699430 % 5.08724750 % 1.08223300 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1672 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 5,103,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,103,942.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22492846
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.55
POOL TRADING FACTOR: 91.14680568
................................................................................
Run: 03/29/96 14:02:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 17,861,087.75 10.500000 % 136,856.87
A-2 760944V96 67,648,000.00 44,147,485.45 6.625000 % 1,277,330.79
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.126025 % 0.00
R 760944X37 267,710.00 23,235.51 7.000000 % 150.61
M-1 760944X45 7,801,800.00 7,637,128.90 7.000000 % 7,260.32
M-2 760944X52 2,600,600.00 2,545,709.63 7.000000 % 2,420.11
M-3 760944X60 2,600,600.00 2,545,709.63 7.000000 % 2,420.11
B-1 1,300,350.00 1,272,903.76 7.000000 % 1,210.10
B-2 390,100.00 381,866.24 7.000000 % 363.03
B-3 910,233.77 811,347.51 7.000000 % 771.31
- -------------------------------------------------------------------------------
260,061,393.77 233,389,474.38 1,428,783.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 155,688.79 292,545.66 0.00 0.00 17,724,230.88
A-2 242,801.85 1,520,132.64 0.00 0.00 42,870,154.66
A-3 112,107.70 112,107.70 0.00 0.00 20,384,000.00
A-4 289,662.88 289,662.88 0.00 0.00 52,668,000.00
A-5 272,261.54 272,261.54 0.00 0.00 49,504,000.00
A-6 58,570.06 58,570.06 0.00 0.00 10,079,000.00
A-7 112,055.40 112,055.40 0.00 0.00 19,283,000.00
A-8 6,101.65 6,101.65 0.00 0.00 1,050,000.00
A-9 18,566.46 18,566.46 0.00 0.00 3,195,000.00
A-10 24,417.34 24,417.34 0.00 0.00 0.00
R 135.02 285.63 0.00 0.00 23,084.90
M-1 44,380.10 51,640.42 0.00 0.00 7,629,868.58
M-2 14,793.36 17,213.47 0.00 0.00 2,543,289.52
M-3 14,793.36 17,213.47 0.00 0.00 2,543,289.52
B-1 7,396.97 8,607.07 0.00 0.00 1,271,693.66
B-2 2,219.06 2,582.09 0.00 0.00 381,503.21
B-3 4,714.83 5,486.14 0.00 0.00 810,576.20
- -------------------------------------------------------------------------------
1,380,666.37 2,809,449.62 0.00 0.00 231,960,691.13
===============================================================================
Run: 03/29/96 14:02:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 876.445741 6.715583 7.639668 14.355251 0.000000 869.730158
A-2 652.605923 18.882019 3.589195 22.471214 0.000000 633.723904
A-3 1000.000000 0.000000 5.499789 5.499789 0.000000 1000.000000
A-4 1000.000000 0.000000 5.499789 5.499789 0.000000 1000.000000
A-5 1000.000000 0.000000 5.499789 5.499789 0.000000 1000.000000
A-6 1000.000000 0.000000 5.811098 5.811098 0.000000 1000.000000
A-7 1000.000000 0.000000 5.811098 5.811098 0.000000 1000.000000
A-8 1000.000000 0.000000 5.811095 5.811095 0.000000 1000.000000
A-9 1000.000000 0.000000 5.811099 5.811099 0.000000 1000.000000
R 86.793583 0.562586 0.504352 1.066938 0.000000 86.230996
M-1 978.893191 0.930596 5.688444 6.619040 0.000000 977.962596
M-2 978.893190 0.930597 5.688441 6.619038 0.000000 977.962593
M-3 978.893190 0.930597 5.688441 6.619038 0.000000 977.962593
B-1 978.893190 0.930596 5.688445 6.619041 0.000000 977.962595
B-2 978.893207 0.930608 5.688439 6.619047 0.000000 977.962599
B-3 891.361688 0.847387 5.179790 6.027177 0.000000 890.514313
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,667.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,532.10
SUBSERVICER ADVANCES THIS MONTH 17,620.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,516,621.35
(B) TWO MONTHLY PAYMENTS: 3 834,123.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 236,016.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 231,960,691.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 882
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,206,908.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.48956690 % 5.45378000 % 1.05665330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.45569260 % 5.48215629 % 1.06215110 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1256 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,497,248.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,317,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49668737
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.41
POOL TRADING FACTOR: 89.19458893
................................................................................
Run: 03/29/96 14:02:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 173,238,957.33 6.740348 % 1,695,669.30
A-2 7609442W7 76,450,085.00 87,450,632.66 6.740348 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.740348 % 0.00
M-1 7609442T4 8,228,000.00 8,058,557.38 6.740348 % 7,754.62
M-2 7609442U1 2,992,100.00 2,930,482.47 6.740348 % 2,819.96
M-3 7609442V9 1,496,000.00 1,465,192.26 6.740348 % 1,409.93
B-1 2,244,050.00 2,197,837.37 6.740348 % 2,114.94
B-2 1,047,225.00 1,025,659.08 6.740348 % 986.98
B-3 1,196,851.02 1,172,203.73 6.740348 % 1,127.99
- -------------------------------------------------------------------------------
299,203,903.02 277,539,522.28 1,711,883.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 972,792.77 2,668,462.07 0.00 0.00 171,543,288.03
A-2 0.00 0.00 490,275.20 0.00 87,940,907.86
A-3 42,937.07 42,937.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,178.76 52,933.38 0.00 0.00 8,050,802.76
M-2 16,429.18 19,249.14 0.00 0.00 2,927,662.51
M-3 8,214.32 9,624.25 0.00 0.00 1,463,782.33
B-1 12,321.76 14,436.70 0.00 0.00 2,195,722.43
B-2 5,750.16 6,737.14 0.00 0.00 1,024,672.10
B-3 6,571.74 7,699.73 0.00 0.00 1,171,075.74
- -------------------------------------------------------------------------------
1,110,195.76 2,822,079.48 490,275.20 0.00 276,317,913.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 842.808978 8.249445 4.732645 12.982090 0.000000 834.559533
A-2 1143.891896 0.000000 0.000000 0.000000 6.413011 1150.304906
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.406585 0.942467 5.490856 6.433323 0.000000 978.464118
M-2 979.406594 0.942469 5.490853 6.433322 0.000000 978.464126
M-3 979.406591 0.942467 5.490856 6.433323 0.000000 978.464124
B-1 979.406595 0.942466 5.490858 6.433324 0.000000 978.464130
B-2 979.406603 0.942472 5.490854 6.433326 0.000000 978.464131
B-3 979.406551 0.942465 5.490859 6.433324 0.000000 978.464087
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,583.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,772.18
SUBSERVICER ADVANCES THIS MONTH 30,063.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,151,043.24
(B) TWO MONTHLY PAYMENTS: 2 464,828.09
(C) THREE OR MORE MONTHLY PAYMENTS: 2 830,822.91
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 992,119.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,317,913.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,003
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 954,536.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.92881700 % 4.48737200 % 1.58381050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.90784420 % 4.50287404 % 1.58928180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,777,036.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,968,706.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31204080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.34
POOL TRADING FACTOR: 92.35103920
................................................................................
Run: 03/29/96 14:03:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 29,167,524.71 5.975000 % 121,463.34
A-2 7609442N7 0.00 0.00 4.025000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 29,167,524.71 121,463.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 145,102.67 266,566.01 0.00 0.00 29,046,061.37
A-2 97,746.99 97,746.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
242,849.66 364,313.00 0.00 0.00 29,046,061.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 797.598006 3.321465 3.967892 7.289357 0.000000 794.276541
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-96
DISTRIBUTION DATE 28-March-96
Run: 03/29/96 14:03:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,046,061.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 364,824.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 64,632.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 79.42743688
................................................................................
Run: 03/29/96 14:02:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 90,686,905.02 6.500000 % 471,228.35
A-2 7609443C0 22,306,000.00 15,929,565.17 6.500000 % 232,097.54
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,984,313.32 6.500000 % 23,854.33
A-9 7609443K2 0.00 0.00 0.531206 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,500,820.37 6.500000 % 6,206.80
M-2 7609443N6 3,317,000.00 3,249,920.31 6.500000 % 3,102.93
M-3 7609443P1 1,990,200.00 1,949,952.18 6.500000 % 1,861.76
B-1 1,326,800.00 1,299,968.12 6.500000 % 1,241.17
B-2 398,000.00 389,951.26 6.500000 % 372.31
B-3 928,851.36 910,067.14 6.500000 % 868.92
- -------------------------------------------------------------------------------
265,366,951.36 245,233,462.89 740,834.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 490,476.73 961,705.08 0.00 0.00 90,215,676.67
A-2 86,154.45 318,251.99 0.00 0.00 15,697,467.63
A-3 173,292.55 173,292.55 0.00 0.00 32,041,000.00
A-4 243,294.28 243,294.28 0.00 0.00 44,984,000.00
A-5 56,788.86 56,788.86 0.00 0.00 10,500,000.00
A-6 58,232.92 58,232.92 0.00 0.00 10,767,000.00
A-7 5,624.80 5,624.80 0.00 0.00 1,040,000.00
A-8 135,126.73 158,981.06 0.00 0.00 24,960,458.99
A-9 108,393.46 108,393.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,159.45 41,366.25 0.00 0.00 6,494,613.57
M-2 17,577.08 20,680.01 0.00 0.00 3,246,817.38
M-3 10,546.24 12,408.00 0.00 0.00 1,948,090.42
B-1 7,030.82 8,271.99 0.00 0.00 1,298,726.95
B-2 2,109.04 2,481.35 0.00 0.00 389,578.95
B-3 4,922.05 5,790.97 0.00 0.00 909,198.22
- -------------------------------------------------------------------------------
1,434,729.46 2,175,563.57 0.00 0.00 244,492,628.78
===============================================================================
Run: 03/29/96 14:02:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 875.077485 4.547088 4.732824 9.279912 0.000000 870.530397
A-2 714.138132 10.405162 3.862389 14.267551 0.000000 703.732970
A-3 1000.000000 0.000000 5.408463 5.408463 0.000000 1000.000000
A-4 1000.000000 0.000000 5.408463 5.408463 0.000000 1000.000000
A-5 1000.000000 0.000000 5.408463 5.408463 0.000000 1000.000000
A-6 1000.000000 0.000000 5.408463 5.408463 0.000000 1000.000000
A-7 1000.000000 0.000000 5.408462 5.408462 0.000000 1000.000000
A-8 979.776993 0.935464 5.299087 6.234551 0.000000 978.841529
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.776996 0.935463 5.299088 6.234551 0.000000 978.841533
M-2 979.777000 0.935463 5.299090 6.234553 0.000000 978.841538
M-3 979.776997 0.935464 5.299086 6.234550 0.000000 978.841534
B-1 979.776997 0.935461 5.299080 6.234541 0.000000 978.841536
B-2 979.777035 0.935452 5.299095 6.234547 0.000000 978.841583
B-3 979.776937 0.935467 5.299083 6.234550 0.000000 978.841457
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,758.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,865.55
SUBSERVICER ADVANCES THIS MONTH 22,067.68
MASTER SERVICER ADVANCES THIS MONTH 2,110.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,423,786.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 541,937.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 244,492,628.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 863
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,336.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,692.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.16854490 % 4.77124600 % 1.06020870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.15645960 % 4.78113448 % 1.06240590 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5309 %
BANKRUPTCY AMOUNT AVAILABLE 117,861.00
FRAUD AMOUNT AVAILABLE 2,448,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43438394
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.72
POOL TRADING FACTOR: 92.13378966
................................................................................
Run: 03/29/96 14:02:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 91,488,861.70 7.942231 % 4,102,484.03
M-1 7609442K3 3,625,500.00 3,515,397.11 7.942231 % 2,603.88
M-2 7609442L1 2,416,900.00 2,343,501.12 7.942231 % 1,735.85
R 7609442J6 100.00 0.00 7.942231 % 0.00
B-1 886,200.00 859,286.96 7.942231 % 636.48
B-2 322,280.00 312,492.67 7.942231 % 231.47
B-3 805,639.55 781,173.09 7.942231 % 578.62
- -------------------------------------------------------------------------------
161,126,619.55 99,300,712.65 4,108,270.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 596,307.50 4,698,791.53 0.00 0.00 87,386,377.67
M-1 22,912.71 25,516.59 0.00 0.00 3,512,793.23
M-2 15,274.50 17,010.35 0.00 0.00 2,341,765.27
R 0.00 0.00 0.00 0.00 0.00
B-1 5,600.67 6,237.15 0.00 0.00 858,650.48
B-2 2,036.77 2,268.24 0.00 0.00 312,261.20
B-3 5,091.55 5,670.17 0.00 0.00 780,594.47
- -------------------------------------------------------------------------------
647,223.70 4,755,494.03 0.00 0.00 95,192,442.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 597.692962 26.801359 3.895652 30.697011 0.000000 570.891603
M-1 969.630978 0.718213 6.319876 7.038089 0.000000 968.912765
M-2 969.630982 0.718213 6.319873 7.038086 0.000000 968.912768
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 969.630964 0.718213 6.319871 7.038084 0.000000 968.912751
B-2 969.630973 0.718226 6.319877 7.038103 0.000000 968.912747
B-3 969.631009 0.718212 6.319873 7.038085 0.000000 968.912797
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,533.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,516.16
SUBSERVICER ADVANCES THIS MONTH 21,178.24
MASTER SERVICER ADVANCES THIS MONTH 2,086.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,250,702.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 628,389.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,192,442.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 326
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 277,132.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,034,717.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.13313710 % 5.90015700 % 1.96670560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.79970130 % 6.15023457 % 2.05006420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 983,715.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,142,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37930716
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.23
POOL TRADING FACTOR: 59.07927727
................................................................................
Run: 03/29/96 14:03:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 46,388,040.47 6.470000 % 148,840.16
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 5,657,163.63 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 113,353,607.32 148,840.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 249,584.71 398,424.87 0.00 0.00 46,239,200.31
A-2 329,861.75 329,861.75 0.00 0.00 61,308,403.22
A-3 0.00 0.00 30,437.62 0.00 5,687,601.25
S-1 14,856.19 14,856.19 0.00 0.00 0.00
S-2 5,171.35 5,171.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
599,474.00 748,314.16 30,437.62 0.00 113,235,204.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 937.132131 3.006872 5.042115 8.048987 0.000000 934.125259
A-2 1000.000000 0.000000 5.380368 5.380368 0.000000 1000.000000
A-3 1131.432726 0.000000 0.000000 0.000000 6.087524 1137.520250
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-96
DISTRIBUTION DATE 28-March-96
Run: 03/29/96 14:03:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,833.84
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,235,204.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,352,359.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.77797107
................................................................................
Run: 03/29/96 14:02:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 5,143,790.27 4.500000 % 855,618.12
A-2 7609445P9 57,515,000.00 57,515,000.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 36,463,032.21 5.875000 % 684,494.50
A-9 7609445W4 0.00 0.00 3.125000 % 0.00
A-10 7609445X2 43,420,000.00 38,523,609.82 6.500000 % 227,034.93
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 36,729,711.96 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 5,233,678.28 6.500000 % 0.00
A-14 7609446B9 478,414.72 423,828.43 0.000000 % 12,853.23
A-15 7609446C7 0.00 0.00 0.501877 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,466,019.53 6.500000 % 10,964.07
M-2 7609446G8 4,252,700.00 4,169,256.65 6.500000 % 3,986.74
M-3 7609446H6 4,252,700.00 4,169,256.65 6.500000 % 3,986.74
B-1 2,126,300.00 2,084,579.28 6.500000 % 1,993.32
B-2 638,000.00 625,481.64 6.500000 % 598.10
B-3 1,488,500.71 1,459,294.47 6.500000 % 1,395.40
- -------------------------------------------------------------------------------
425,269,315.43 393,498,176.53 1,802,925.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,266.57 874,884.69 0.00 0.00 4,288,172.15
A-2 263,301.05 263,301.05 0.00 0.00 57,515,000.00
A-3 208,080.51 208,080.51 0.00 0.00 41,665,000.00
A-4 52,490.41 52,490.41 0.00 0.00 10,090,000.00
A-5 39,733.31 39,733.31 0.00 0.00 7,344,000.00
A-6 243,856.93 243,856.93 0.00 0.00 45,072,637.34
A-7 103,088.04 103,088.04 0.00 0.00 19,054,000.00
A-8 178,307.42 862,801.92 0.00 0.00 35,778,537.71
A-9 94,844.37 94,844.37 0.00 0.00 0.00
A-10 208,424.66 435,459.59 0.00 0.00 38,296,574.89
A-11 358,519.58 358,519.58 0.00 0.00 66,266,000.00
A-12 0.00 0.00 198,719.12 0.00 36,928,431.08
A-13 0.00 0.00 28,315.82 0.00 5,261,994.10
A-14 0.00 12,853.23 0.00 0.00 410,975.20
A-15 164,379.93 164,379.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,034.72 72,998.79 0.00 0.00 11,455,055.46
M-2 22,556.97 26,543.71 0.00 0.00 4,165,269.91
M-3 22,556.97 26,543.71 0.00 0.00 4,165,269.91
B-1 11,278.22 13,271.54 0.00 0.00 2,082,585.96
B-2 3,384.05 3,982.15 0.00 0.00 624,883.54
B-3 7,895.23 9,290.63 0.00 0.00 1,457,899.07
- -------------------------------------------------------------------------------
2,063,998.94 3,866,924.09 227,034.94 0.00 391,922,286.32
===============================================================================
Run: 03/29/96 14:02:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 230.714971 38.377130 0.864166 39.241296 0.000000 192.337840
A-2 1000.000000 0.000000 4.577954 4.577954 0.000000 1000.000000
A-3 1000.000000 0.000000 4.994132 4.994132 0.000000 1000.000000
A-4 1000.000000 0.000000 5.202221 5.202221 0.000000 1000.000000
A-5 1000.000000 0.000000 5.410309 5.410309 0.000000 1000.000000
A-6 991.980926 0.000000 5.366924 5.366924 0.000000 991.980926
A-7 1000.000000 0.000000 5.410310 5.410310 0.000000 1000.000000
A-8 726.586805 13.639696 3.553073 17.192769 0.000000 712.947109
A-10 887.231917 5.228810 4.800199 10.029009 0.000000 882.003107
A-11 1000.000000 0.000000 5.410310 5.410310 0.000000 1000.000000
A-12 1132.095671 0.000000 0.000000 0.000000 6.124988 1138.220660
A-13 1132.095669 0.000000 0.000000 0.000000 6.124988 1138.220658
A-14 885.901734 26.866293 0.000000 26.866293 0.000000 859.035441
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.378738 0.937461 5.304153 6.241614 0.000000 979.441277
M-2 980.378736 0.937461 5.304153 6.241614 0.000000 979.441275
M-3 980.378736 0.937461 5.304153 6.241614 0.000000 979.441275
B-1 980.378724 0.937459 5.304153 6.241612 0.000000 979.441264
B-2 980.378746 0.937461 5.304154 6.241615 0.000000 979.441285
B-3 980.378753 0.937460 5.304149 6.241609 0.000000 979.441300
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,722.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,504.49
SUBSERVICER ADVANCES THIS MONTH 68,022.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,974,998.43
(B) TWO MONTHLY PAYMENTS: 3 1,437,480.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,537,750.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 391,922,286.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,199,588.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.90092780 % 5.03836800 % 1.06070400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.88243370 % 5.04834657 % 1.06392040 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5022 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 4,146,765.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,430,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35742680
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.96
POOL TRADING FACTOR: 92.15860917
................................................................................
Run: 03/29/96 14:02:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 17,088,000.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 39,572,409.43 6.000000 % 523,617.88
A-3 7609445B0 15,096,000.00 11,879,469.21 6.000000 % 109,782.17
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.000000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 7.714078 % 0.00
A-9 7609445H7 0.00 0.00 0.322203 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 710,782.90 6.000000 % 3,002.33
M-2 7609445L8 2,868,200.00 2,627,826.09 6.000000 % 11,099.89
B 620,201.82 568,224.82 6.000000 % 2,400.17
- -------------------------------------------------------------------------------
155,035,301.82 133,792,289.77 649,902.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,385.60 85,385.60 0.00 0.00 17,088,000.00
A-2 197,736.06 721,353.94 0.00 0.00 39,048,791.55
A-3 59,359.53 169,141.70 0.00 0.00 11,769,687.04
A-4 31,095.19 31,095.19 0.00 0.00 6,223,000.00
A-5 46,227.67 46,227.67 0.00 0.00 9,251,423.55
A-6 186,399.59 186,399.59 0.00 0.00 37,303,669.38
A-7 22,530.65 22,530.65 0.00 0.00 5,410,802.13
A-8 20,279.49 20,279.49 0.00 0.00 3,156,682.26
A-9 35,900.71 35,900.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,551.65 6,553.98 0.00 0.00 707,780.57
M-2 13,130.76 24,230.65 0.00 0.00 2,616,726.20
B 2,839.30 5,239.47 0.00 0.00 565,824.65
- -------------------------------------------------------------------------------
704,436.20 1,354,338.64 0.00 0.00 133,142,387.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.996816 4.996816 0.000000 1000.000000
A-2 720.625149 9.535235 3.600831 13.136066 0.000000 711.089914
A-3 786.928273 7.272269 3.932136 11.204405 0.000000 779.656004
A-4 1000.000000 0.000000 4.996817 4.996817 0.000000 1000.000000
A-5 972.298849 0.000000 4.858399 4.858399 0.000000 972.298849
A-6 967.268303 0.000000 4.833262 4.833262 0.000000 967.268303
A-7 914.450250 0.000000 3.807783 3.807783 0.000000 914.450250
A-8 914.450249 0.000000 5.874707 5.874707 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 916.193478 3.869979 4.578048 8.448027 0.000000 912.323498
M-2 916.193463 3.869985 4.578049 8.448034 0.000000 912.323478
B 916.193409 3.869982 4.578042 8.448024 0.000000 912.323427
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,945.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,385.63
SUBSERVICER ADVANCES THIS MONTH 5,773.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 610,029.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,142,387.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 521
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 84,766.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.07992600 % 2.49536700 % 0.42470670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.07806690 % 2.49695596 % 0.42497710 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3222 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,449,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,619.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69798950
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.22
POOL TRADING FACTOR: 85.87875520
................................................................................
Run: 03/29/96 14:02:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 13,741,263.31 6.500000 % 234,301.93
A-2 7609443X4 70,702,000.00 50,751,170.39 6.500000 % 773,448.31
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 28,918,366.78 6.500000 % 27,676.28
A-9 7609444E5 0.00 0.00 0.447191 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,435,928.72 6.500000 % 8,073.59
M-2 7609444H8 3,129,000.00 3,067,307.46 6.500000 % 2,935.56
M-3 7609444J4 3,129,000.00 3,067,307.46 6.500000 % 2,935.56
B-1 1,251,600.00 1,226,922.98 6.500000 % 1,174.23
B-2 625,800.00 613,461.48 6.500000 % 587.11
B-3 1,251,647.88 1,181,172.30 6.500000 % 1,130.45
- -------------------------------------------------------------------------------
312,906,747.88 285,929,900.88 1,052,263.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 74,353.35 308,655.28 0.00 0.00 13,506,961.38
A-2 274,612.28 1,048,060.59 0.00 0.00 49,977,722.08
A-3 60,673.03 60,673.03 0.00 0.00 11,213,000.00
A-4 442,367.19 442,367.19 0.00 0.00 81,754,000.00
A-5 342,848.90 342,848.90 0.00 0.00 63,362,000.00
A-6 95,221.98 95,221.98 0.00 0.00 17,598,000.00
A-7 5,410.96 5,410.96 0.00 0.00 1,000,000.00
A-8 156,475.97 184,152.25 0.00 0.00 28,890,690.50
A-9 106,441.91 106,441.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,646.42 53,720.01 0.00 0.00 8,427,855.13
M-2 16,597.06 19,532.62 0.00 0.00 3,064,371.90
M-3 16,597.06 19,532.62 0.00 0.00 3,064,371.90
B-1 6,638.82 7,813.05 0.00 0.00 1,225,748.75
B-2 3,319.42 3,906.53 0.00 0.00 612,874.37
B-3 6,391.27 7,521.72 0.00 0.00 1,180,041.85
- -------------------------------------------------------------------------------
1,653,595.62 2,705,858.64 0.00 0.00 284,877,637.86
===============================================================================
Run: 03/29/96 14:02:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 694.529356 11.842402 3.758067 15.600469 0.000000 682.686954
A-2 717.818030 10.939553 3.884081 14.823634 0.000000 706.878477
A-3 1000.000000 0.000000 5.410954 5.410954 0.000000 1000.000000
A-4 1000.000000 0.000000 5.410955 5.410955 0.000000 1000.000000
A-5 1000.000000 0.000000 5.410955 5.410955 0.000000 1000.000000
A-6 1000.000000 0.000000 5.410955 5.410955 0.000000 1000.000000
A-7 1000.000000 0.000000 5.410960 5.410960 0.000000 1000.000000
A-8 980.283620 0.938179 5.304270 6.242449 0.000000 979.345441
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.283620 0.938179 5.304269 6.242448 0.000000 979.345441
M-2 980.283624 0.938178 5.304270 6.242448 0.000000 979.345446
M-3 980.283624 0.938178 5.304270 6.242448 0.000000 979.345446
B-1 980.283621 0.938183 5.304267 6.242450 0.000000 979.345438
B-2 980.283605 0.938175 5.304283 6.242458 0.000000 979.345430
B-3 943.693765 0.903161 5.106284 6.009445 0.000000 942.790595
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,589.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,087.83
SUBSERVICER ADVANCES THIS MONTH 16,624.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,208,901.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 416,237.42
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 876,616.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 284,877,637.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 992
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 778,614.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.84740790 % 5.09584500 % 1.05674740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.83059200 % 5.10977241 % 1.05963560 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4480 %
BANKRUPTCY AMOUNT AVAILABLE 130,539.00
FRAUD AMOUNT AVAILABLE 3,023,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32774176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.32
POOL TRADING FACTOR: 91.04234402
................................................................................
Run: 03/29/96 14:02:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 11,110,814.03 6.500000 % 1,625,417.26
A-2 7609444L9 29,271,000.00 29,271,000.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.309000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 6.913367 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.205513 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 721,644.49 6.500000 % 3,012.97
M-2 7609444Y1 2,903,500.00 2,669,165.36 6.500000 % 11,144.17
B 627,984.63 577,301.46 6.500000 % 2,410.32
- -------------------------------------------------------------------------------
156,939,684.63 134,965,235.84 1,641,984.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 59,822.80 1,685,240.06 0.00 0.00 9,485,396.77
A-2 145,477.65 145,477.65 0.00 0.00 29,271,000.00
A-3 150,734.23 150,734.23 0.00 0.00 28,657,000.00
A-4 25,467.24 25,467.24 0.00 0.00 4,730,000.00
A-5 15,683.78 15,683.78 0.00 0.00 0.00
A-6 134,255.48 134,255.48 0.00 0.00 24,935,106.59
A-7 54,873.00 54,873.00 0.00 0.00 10,500,033.66
A-8 27,752.09 27,752.09 0.00 0.00 4,846,170.25
A-9 91,245.96 91,245.96 0.00 0.00 16,947,000.00
A-10 22,975.65 22,975.65 0.00 0.00 0.00
R-I 1.87 1.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,885.48 6,898.45 0.00 0.00 718,631.52
M-2 14,371.31 25,515.48 0.00 0.00 2,658,021.19
B 3,108.31 5,518.63 0.00 0.00 574,891.14
- -------------------------------------------------------------------------------
749,654.85 2,391,639.57 0.00 0.00 133,323,251.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 358.043762 52.378746 1.927778 54.306524 0.000000 305.665016
A-2 1000.000000 0.000000 4.970027 4.970027 0.000000 1000.000000
A-3 1000.000000 0.000000 5.259945 5.259945 0.000000 1000.000000
A-4 1000.000000 0.000000 5.384195 5.384195 0.000000 1000.000000
A-6 974.560564 0.000000 5.247224 5.247224 0.000000 974.560564
A-7 935.744141 0.000000 4.890183 4.890183 0.000000 935.744141
A-8 935.744141 0.000000 5.358635 5.358635 0.000000 935.744142
A-9 1000.000000 0.000000 5.384195 5.384195 0.000000 1000.000000
R-I 0.000000 0.000000 18.710000 18.710000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 919.292344 3.838178 4.949656 8.787834 0.000000 915.454166
M-2 919.292357 3.838185 4.949650 8.787835 0.000000 915.454173
B 919.292340 3.838183 4.949643 8.787826 0.000000 915.454157
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,788.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,400.72
SUBSERVICER ADVANCES THIS MONTH 9,060.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 696,866.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,101.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,323,251.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,078,484.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.05990120 % 2.51235800 % 0.42774090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.03611800 % 2.53268105 % 0.43120100 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2039 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,466,768.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,001,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10423775
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.10
POOL TRADING FACTOR: 84.95190457
................................................................................
Run: 03/29/96 14:02:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 142,538,729.08 6.992805 % 1,069,737.52
A-2 760947LS8 99,787,000.00 85,170,731.47 6.992805 % 639,197.00
A-3 7609446Y9 100,000,000.00 113,624,847.15 6.992805 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.992805 % 0.00
M-1 7609447B8 10,702,300.00 10,498,422.11 6.992805 % 9,903.96
M-2 7609447C6 3,891,700.00 3,817,563.42 6.992805 % 3,601.40
M-3 7609447D4 3,891,700.00 3,817,563.42 6.992805 % 3,601.40
B-1 1,751,300.00 1,717,937.87 6.992805 % 1,620.66
B-2 778,400.00 763,571.55 6.992805 % 720.34
B-3 1,362,164.15 1,336,215.10 6.992805 % 1,260.56
- -------------------------------------------------------------------------------
389,164,664.15 363,285,581.17 1,729,642.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 829,611.93 1,899,349.45 0.00 0.00 141,468,991.56
A-2 495,715.48 1,134,912.48 0.00 0.00 84,531,534.47
A-3 0.00 0.00 661,325.73 0.00 114,286,172.88
A-4 40,215.22 40,215.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,103.51 71,007.47 0.00 0.00 10,488,518.15
M-2 22,219.20 25,820.60 0.00 0.00 3,813,962.02
M-3 22,219.20 25,820.60 0.00 0.00 3,813,962.02
B-1 9,998.83 11,619.49 0.00 0.00 1,716,317.21
B-2 4,444.18 5,164.52 0.00 0.00 762,851.21
B-3 7,777.12 9,037.68 0.00 0.00 1,334,954.54
- -------------------------------------------------------------------------------
1,493,304.67 3,222,947.51 661,325.73 0.00 362,217,264.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 853.525324 6.405614 4.967736 11.373350 0.000000 847.119710
A-2 853.525324 6.405614 4.967736 11.373350 0.000000 847.119710
A-3 1136.248472 0.000000 0.000000 0.000000 6.613257 1142.861729
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.950086 0.925405 5.709381 6.634786 0.000000 980.024682
M-2 980.950078 0.925405 5.709382 6.634787 0.000000 980.024673
M-3 980.950078 0.925405 5.709382 6.634787 0.000000 980.024673
B-1 980.950077 0.925404 5.709376 6.634780 0.000000 980.024673
B-2 980.950090 0.925411 5.709378 6.634789 0.000000 980.024679
B-3 980.950130 0.925402 5.709385 6.634787 0.000000 980.024728
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,039.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,255.97
SUBSERVICER ADVANCES THIS MONTH 34,729.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,028,580.05
(B) TWO MONTHLY PAYMENTS: 1 220,971.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 756,271.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 362,217,264.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,406
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 725,602.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.95757100 % 4.99154100 % 1.05088800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.94546660 % 5.00154023 % 1.05299310 %
BANKRUPTCY AMOUNT AVAILABLE 100,333.00
FRAUD AMOUNT AVAILABLE 3,785,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43402386
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.31
POOL TRADING FACTOR: 93.07557891
................................................................................
Run: 03/29/96 14:02:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 29,064,167.48 6.500000 % 532,550.54
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 21,367,752.48 6.500000 % 244,940.92
A-4 760947AD3 73,800,000.00 71,257,616.98 6.500000 % 80,510.72
A-5 760947AE1 13,209,000.00 14,873,567.14 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,516,182.86 0.000000 % 6,718.66
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.218140 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 839,224.75 6.500000 % 3,453.72
M-2 760947AL5 2,907,400.00 2,683,636.17 6.500000 % 11,044.17
B 726,864.56 670,922.43 6.500000 % 2,761.10
- -------------------------------------------------------------------------------
181,709,071.20 159,196,070.29 881,979.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 157,324.54 689,875.08 0.00 0.00 28,531,616.94
A-2 91,604.31 91,604.31 0.00 0.00 16,923,000.00
A-3 115,663.79 360,604.71 0.00 0.00 21,122,811.56
A-4 385,717.96 466,228.68 0.00 0.00 71,177,106.26
A-5 0.00 0.00 80,510.72 0.00 14,954,077.86
A-6 0.00 6,718.66 0.00 0.00 1,509,464.20
A-7 5,965.82 5,965.82 0.00 0.00 0.00
A-8 28,919.64 28,919.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,542.73 7,996.45 0.00 0.00 835,771.03
M-2 14,526.54 25,570.71 0.00 0.00 2,672,592.00
B 3,631.65 6,392.75 0.00 0.00 668,161.33
- -------------------------------------------------------------------------------
807,896.98 1,689,876.81 80,510.72 0.00 158,394,601.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 668.387625 12.247046 3.617987 15.865033 0.000000 656.140579
A-2 1000.000000 0.000000 5.413007 5.413007 0.000000 1000.000000
A-3 763.134017 8.747890 4.130850 12.878740 0.000000 754.386127
A-4 965.550366 1.090931 5.226531 6.317462 0.000000 964.459434
A-5 1126.017650 0.000000 0.000000 0.000000 6.095141 1132.112791
A-6 866.634527 3.840317 0.000000 3.840317 0.000000 862.794210
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 923.036461 3.798636 4.996403 8.795039 0.000000 919.237825
M-2 923.036448 3.798641 4.996402 8.795043 0.000000 919.237807
B 923.036377 3.798644 4.996392 8.795036 0.000000 919.237733
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,774.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,917.22
SUBSERVICER ADVANCES THIS MONTH 14,033.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,129,134.49
(B) TWO MONTHLY PAYMENTS: 2 345,666.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,394,601.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 646
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 146,037.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.34031810 % 2.23418500 % 0.42549650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.33784570 % 2.21495114 % 0.42589210 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2179 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,721,793.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00560312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.66
POOL TRADING FACTOR: 87.16934170
................................................................................
Run: 03/29/96 14:02:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 163,609,459.68 7.000000 % 2,334,420.36
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 10,456,828.53 7.000000 % 114,632.03
A-4 760947BA8 100,000,000.00 112,988,557.71 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,203,203.75 0.000000 % 2,962.24
A-6 760947AV3 0.00 0.00 0.369178 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,606,488.78 7.000000 % 10,518.49
M-2 760947AY7 3,940,650.00 3,868,813.21 7.000000 % 3,506.15
M-3 760947AZ4 3,940,700.00 3,868,862.30 7.000000 % 3,506.19
B-1 2,364,500.00 2,321,395.91 7.000000 % 2,103.79
B-2 788,200.00 773,831.38 7.000000 % 701.29
B-3 1,773,245.53 1,717,803.57 7.000000 % 1,556.78
- -------------------------------------------------------------------------------
394,067,185.32 362,753,544.82 2,473,907.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 954,158.83 3,288,579.19 0.00 0.00 161,275,039.32
A-2 287,737.49 287,737.49 0.00 0.00 49,338,300.00
A-3 60,983.49 175,615.52 0.00 0.00 10,342,196.50
A-4 0.00 0.00 658,941.30 0.00 113,647,499.01
A-5 0.00 2,962.24 0.00 0.00 2,200,241.51
A-6 111,573.64 111,573.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,688.23 78,206.72 0.00 0.00 11,595,970.29
M-2 22,562.65 26,068.80 0.00 0.00 3,865,307.06
M-3 22,562.93 26,069.12 0.00 0.00 3,865,356.11
B-1 13,538.22 15,642.01 0.00 0.00 2,319,292.12
B-2 4,512.93 5,214.22 0.00 0.00 773,130.09
B-3 10,018.11 11,574.89 0.00 0.00 1,716,246.79
- -------------------------------------------------------------------------------
1,555,336.52 4,029,243.84 658,941.30 0.00 360,938,578.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 797.248826 11.375344 4.649499 16.024843 0.000000 785.873482
A-2 1000.000000 0.000000 5.831930 5.831930 0.000000 1000.000000
A-3 836.546282 9.170562 4.878679 14.049241 0.000000 827.375720
A-4 1129.885577 0.000000 0.000000 0.000000 6.589413 1136.474990
A-5 924.966254 1.243631 0.000000 1.243631 0.000000 923.722623
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.770325 0.889739 5.725616 6.615355 0.000000 980.880586
M-2 981.770320 0.889739 5.725616 6.615355 0.000000 980.880581
M-3 981.770320 0.889738 5.725615 6.615353 0.000000 980.880582
B-1 981.770315 0.889740 5.725616 6.615356 0.000000 980.880575
B-2 981.770337 0.889736 5.725615 6.615351 0.000000 980.880601
B-3 968.734189 0.877927 5.649590 6.527517 0.000000 967.856262
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,530.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,914.01
SUBSERVICER ADVANCES THIS MONTH 50,328.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,227,465.27
(B) TWO MONTHLY PAYMENTS: 2 317,782.88
(C) THREE OR MORE MONTHLY PAYMENTS: 2 636,128.34
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 820,590.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 360,938,578.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,344
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,486,031.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.29991060 % 5.36517700 % 1.33491230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.27217080 % 5.35454911 % 1.34043910 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3683 %
BANKRUPTCY AMOUNT AVAILABLE 117,481.00
FRAUD AMOUNT AVAILABLE 3,812,680.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,812,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61286781
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.24
POOL TRADING FACTOR: 91.59315778
................................................................................
Run: 03/29/96 14:02:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 132,477,412.08 6.500000 % 1,731,413.29
A-2 760947BC4 1,321,915.43 1,197,195.87 0.000000 % 5,815.79
A-3 760947BD2 0.00 0.00 0.317468 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 1,081,497.60 6.500000 % 4,448.02
M-2 760947BG5 2,491,000.00 2,306,515.81 6.500000 % 9,486.31
B 622,704.85 576,587.12 6.500000 % 2,371.41
- -------------------------------------------------------------------------------
155,671,720.28 137,639,208.48 1,753,534.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 716,569.64 2,447,982.93 0.00 0.00 130,745,998.79
A-2 0.00 5,815.79 0.00 0.00 1,191,380.08
A-3 36,361.80 36,361.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,849.81 10,297.83 0.00 0.00 1,077,049.58
M-2 12,475.93 21,962.24 0.00 0.00 2,297,029.50
B 3,118.76 5,490.17 0.00 0.00 574,215.71
- -------------------------------------------------------------------------------
774,375.94 2,527,910.76 0.00 0.00 135,885,673.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 882.782552 11.537525 4.774966 16.312491 0.000000 871.245028
A-2 905.652391 4.399517 0.000000 4.399517 0.000000 901.252874
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.939726 3.808236 5.008399 8.816635 0.000000 922.131490
M-2 925.939707 3.808234 5.008402 8.816636 0.000000 922.131473
B 925.939665 3.808241 5.008408 8.816649 0.000000 922.131424
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,231.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,895.23
SUBSERVICER ADVANCES THIS MONTH 14,019.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,479,629.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,885,673.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 556
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,187,236.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.09429640 % 2.48311600 % 0.42258770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.06869930 % 2.48302782 % 0.42631030 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3074 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,463,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04624991
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.53
POOL TRADING FACTOR: 87.28989017
................................................................................
Run: 03/29/96 14:02:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 19,424,662.37 7.750000 % 503,935.44
A-2 760947BS9 40,324,000.00 33,930,912.99 7.750000 % 815,096.83
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 3,771,457.98 7.750000 % 156,634.93
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 16,341,789.08 7.750000 % 565,734.04
A-7 760947BX8 21,500,000.00 24,295,816.73 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 11,835,596.21 7.750000 % 307,051.74
A-9 760947BZ3 2,074,847.12 2,001,838.78 0.000000 % 2,181.65
A-10 760947CE9 0.00 0.00 0.354286 % 0.00
R 760947CA7 355,000.00 43,816.72 7.750000 % 730.44
M-1 760947CB5 4,463,000.00 4,389,328.80 7.750000 % 3,509.22
M-2 760947CC3 2,028,600.00 1,995,113.70 7.750000 % 1,595.07
M-3 760947CD1 1,623,000.00 1,596,208.96 7.750000 % 1,276.15
B-1 974,000.00 957,922.07 7.750000 % 765.85
B-2 324,600.00 319,241.80 7.750000 % 255.23
B-3 730,456.22 718,398.56 7.750000 % 574.36
- -------------------------------------------------------------------------------
162,292,503.34 143,493,104.75 2,359,340.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,357.51 629,292.95 0.00 0.00 18,920,726.93
A-2 218,973.95 1,034,070.78 0.00 0.00 33,115,816.16
A-3 41,947.91 41,947.91 0.00 0.00 6,500,000.00
A-4 24,339.19 180,974.12 0.00 0.00 3,614,823.05
A-5 99,197.11 99,197.11 0.00 0.00 15,371,000.00
A-6 105,462.12 671,196.16 0.00 0.00 15,776,055.04
A-7 0.00 0.00 156,793.62 0.00 24,452,610.35
A-8 76,381.30 383,433.04 0.00 0.00 11,528,544.47
A-9 0.00 2,181.65 0.00 0.00 1,999,657.13
A-10 42,333.12 42,333.12 0.00 0.00 0.00
R 282.77 1,013.21 0.00 0.00 43,086.28
M-1 28,326.64 31,835.86 0.00 0.00 4,385,819.58
M-2 12,875.51 14,470.58 0.00 0.00 1,993,518.63
M-3 10,301.17 11,577.32 0.00 0.00 1,594,932.81
B-1 6,181.97 6,947.82 0.00 0.00 957,156.22
B-2 2,060.23 2,315.46 0.00 0.00 318,986.57
B-3 4,636.20 5,210.56 0.00 0.00 717,824.20
- -------------------------------------------------------------------------------
798,656.70 3,157,997.65 156,793.62 0.00 141,290,557.42
===============================================================================
Run: 03/29/96 14:02:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 747.102399 19.382132 4.821443 24.203575 0.000000 727.720267
A-2 841.457023 20.213690 5.430363 25.644053 0.000000 821.243333
A-3 1000.000000 0.000000 6.453525 6.453525 0.000000 1000.000000
A-4 754.291596 31.326986 4.867838 36.194824 0.000000 722.964610
A-5 1000.000000 0.000000 6.453524 6.453524 0.000000 1000.000000
A-6 838.599532 29.031356 5.411922 34.443278 0.000000 809.568176
A-7 1130.037987 0.000000 0.000000 0.000000 7.292727 1137.330714
A-8 761.768437 19.762614 4.916091 24.678705 0.000000 742.005823
A-9 964.812665 1.051475 0.000000 1.051475 0.000000 963.761190
R 123.427380 2.057577 0.796535 2.854112 0.000000 121.369803
M-1 983.492897 0.786292 6.346995 7.133287 0.000000 982.706605
M-2 983.492902 0.786291 6.346993 7.133284 0.000000 982.706611
M-3 983.492890 0.786291 6.346993 7.133284 0.000000 982.706599
B-1 983.492885 0.786294 6.346992 7.133286 0.000000 982.706591
B-2 983.492914 0.786291 6.346981 7.133272 0.000000 982.706624
B-3 983.492974 0.786289 6.346992 7.133281 0.000000 982.706671
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,831.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,516.17
SUBSERVICER ADVANCES THIS MONTH 25,080.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,604,015.15
(B) TWO MONTHLY PAYMENTS: 2 586,432.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 62,245.44
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,290,557.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 527
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,087,653.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.94923700 % 5.64038500 % 1.41037850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.84358280 % 5.64388107 % 1.43151270 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3506 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,534,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29463297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.30
POOL TRADING FACTOR: 87.05920145
................................................................................
Run: 03/29/96 14:03:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 23,374,225.70 6.500000 % 104,386.31
A-II 760947BJ9 22,971,650.00 20,120,791.63 7.000000 % 407,286.34
A-II 760947BK6 31,478,830.00 27,460,428.50 7.500000 % 1,269,293.09
IO 760947BL4 0.00 0.00 0.348252 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 974,765.07 7.036687 % 3,678.83
M-2 760947BQ3 1,539,985.00 1,442,652.89 7.036687 % 5,444.67
B 332,976.87 311,931.63 7.036688 % 1,177.25
- -------------------------------------------------------------------------------
83,242,471.87 73,684,795.42 1,791,266.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 126,500.07 230,886.38 0.00 0.00 23,269,839.39
A-II 117,269.01 524,555.35 0.00 0.00 19,713,505.29
A-III 171,478.14 1,440,771.23 0.00 0.00 26,191,135.41
IO 21,365.45 21,365.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,710.95 9,389.78 0.00 0.00 971,086.24
M-2 8,452.21 13,896.88 0.00 0.00 1,437,208.22
B 1,827.55 3,004.80 0.00 0.00 310,754.38
- -------------------------------------------------------------------------------
452,603.38 2,243,869.87 0.00 0.00 71,893,528.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 903.236522 4.033739 4.888268 8.922007 0.000000 899.202783
A-II 875.896665 17.729956 5.104945 22.834901 0.000000 858.166709
A-II 872.345907 40.322118 5.447411 45.769529 0.000000 832.023789
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.796700 3.535534 5.488502 9.024036 0.000000 933.261165
M-2 936.796716 3.535534 5.488502 9.024036 0.000000 933.261181
B 936.796691 3.535534 5.488513 9.024047 0.000000 933.261157
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,036.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,477.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 837,167.58
(B) TWO MONTHLY PAYMENTS: 1 272,678.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,893,528.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 333
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,512,822.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.29591210 % 3.28075500 % 0.42333240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.21795050 % 3.34980699 % 0.43224250 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3454 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 791,711.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63965800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.14
POOL TRADING FACTOR: 86.36640324
Run: 03/29/96 14:03:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,121.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,393.24
SUBSERVICER ADVANCES THIS MONTH 619.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 44,808.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,141,125.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,546.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.39213910 % 3.19552900 % 0.41233150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.19666034 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04588710
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.13
POOL TRADING FACTOR: 90.02139174
Run: 03/29/96 14:03:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,484.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,192.39
SUBSERVICER ADVANCES THIS MONTH 5,754.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 299,479.35
(B) TWO MONTHLY PAYMENTS: 1 272,678.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,489,840.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 329,772.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.27113550 % 3.30269400 % 0.42617030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.35584936 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44752390
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.25
POOL TRADING FACTOR: 86.07432801
Run: 03/29/96 14:03:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,431.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,609.02
SUBSERVICER ADVANCES THIS MONTH 5,103.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 492,879.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,262,562.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,174,503.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.23228680 % 3.33711100 % 0.43060230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.48087767 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30984805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.85
POOL TRADING FACTOR: 83.57480750
................................................................................
Run: 03/29/96 14:02:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 951,970.80 8.000000 % 951,970.80
A-2 760947CG4 28,854,000.00 19,244,465.71 8.000000 % 1,549,519.38
A-3 760947CH2 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 49,847,000.00 8.000000 % 2,638,945.78
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,597,615.66 0.000000 % 6,242.90
A-12 760947CW9 0.00 0.00 0.344076 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,590,959.82 8.000000 % 4,199.07
M-2 760947CU3 2,572,900.00 2,541,291.48 8.000000 % 1,908.63
M-3 760947CV1 2,058,400.00 2,033,112.20 8.000000 % 1,526.96
B-1 1,029,200.00 1,016,556.09 8.000000 % 763.48
B-2 617,500.00 609,913.91 8.000000 % 458.07
B-3 926,311.44 914,931.60 8.000000 % 687.16
- -------------------------------------------------------------------------------
205,832,763.60 177,750,817.27 5,156,222.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 6,340.12 958,310.92 0.00 0.00 0.00
A-2 128,168.08 1,677,687.46 0.00 0.00 17,694,946.33
A-3 33,333.33 33,333.33 0.00 0.00 5,000,000.00
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,868.12 6,868.12 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 331,980.86 2,970,926.64 0.00 0.00 47,208,054.22
A-8 13,985.99 13,985.99 0.00 0.00 2,100,000.00
A-9 90,349.52 90,349.52 0.00 0.00 13,566,000.00
A-10 337,908.26 337,908.26 0.00 0.00 50,737,000.00
A-11 0.00 6,242.90 0.00 0.00 2,591,372.76
A-12 50,915.48 50,915.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,235.78 41,434.85 0.00 0.00 5,586,760.75
M-2 16,924.99 18,833.62 0.00 0.00 2,539,382.85
M-3 13,540.52 15,067.48 0.00 0.00 2,031,585.24
B-1 6,770.26 7,533.74 0.00 0.00 1,015,792.61
B-2 4,062.02 4,520.09 0.00 0.00 609,455.84
B-3 6,093.44 6,780.60 0.00 0.00 914,244.44
- -------------------------------------------------------------------------------
1,217,601.77 6,373,824.00 0.00 0.00 172,594,595.04
===============================================================================
Run: 03/29/96 14:02:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 49.877963 49.877963 0.332187 50.210150 0.000000 0.000000
A-2 666.960065 53.702065 4.441952 58.144017 0.000000 613.258000
A-3 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.868120 6.868120 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 1000.000000 52.940915 6.659997 59.600912 0.000000 947.059085
A-8 1000.000000 0.000000 6.659995 6.659995 0.000000 1000.000000
A-9 1000.000000 0.000000 6.659997 6.659997 0.000000 1000.000000
A-10 1000.000000 0.000000 6.659997 6.659997 0.000000 1000.000000
A-11 935.116597 2.247384 0.000000 2.247384 0.000000 932.869214
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.714834 0.741820 6.578179 7.319999 0.000000 986.973015
M-2 987.714828 0.741821 6.578176 7.319997 0.000000 986.973007
M-3 987.714827 0.741819 6.578177 7.319996 0.000000 986.973008
B-1 987.714817 0.741819 6.578177 7.319996 0.000000 986.972998
B-2 987.714834 0.741814 6.578170 7.319984 0.000000 986.973020
B-3 987.714888 0.741824 6.578176 7.320000 0.000000 986.973064
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,566.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,411.88
MASTER SERVICER ADVANCES THIS MONTH 2,286.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,965,011.56
(B) TWO MONTHLY PAYMENTS: 4 743,453.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,939.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,594,595.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 696
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 295,054.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,022,268.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.74534240 % 5.80369800 % 1.45095930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.53118760 % 5.88531109 % 1.49379100 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3433 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,955,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,347,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49748535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.96
POOL TRADING FACTOR: 83.85185722
................................................................................
Run: 03/29/96 14:02:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 7,587,709.30 8.000000 % 1,495,166.09
A-2 760947CY5 21,457,000.00 18,484,427.83 8.000000 % 1,495,307.68
A-3 760947CZ2 8,555,000.00 8,555,000.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 48,771,000.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,335,770.12 0.000000 % 1,558.02
A-8 760947DD0 0.00 0.00 0.396476 % 0.00
R 760947DE8 160,000.00 21,713.96 8.000000 % 596.29
M-1 760947DF5 4,067,400.00 4,021,992.34 8.000000 % 2,961.54
M-2 760947DG3 1,355,800.00 1,340,664.11 8.000000 % 987.18
M-3 760947DH1 1,694,700.00 1,675,780.71 8.000000 % 1,233.94
B-1 611,000.00 604,178.93 8.000000 % 444.88
B-2 474,500.00 469,202.78 8.000000 % 345.49
B-3 610,170.76 531,477.48 8.000000 % 391.34
- -------------------------------------------------------------------------------
135,580,848.50 118,898,917.56 2,998,992.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,562.61 1,545,728.70 0.00 0.00 6,092,543.21
A-2 123,175.62 1,618,483.30 0.00 0.00 16,989,120.15
A-3 57,008.38 57,008.38 0.00 0.00 8,555,000.00
A-4 324,997.79 324,997.79 0.00 0.00 48,771,000.00
A-5 103,288.13 103,288.13 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,558.02 0.00 0.00 1,334,212.10
A-8 39,266.63 39,266.63 0.00 0.00 0.00
R 144.70 740.99 0.00 0.00 21,117.67
M-1 26,801.55 29,763.09 0.00 0.00 4,019,030.80
M-2 8,933.85 9,921.03 0.00 0.00 1,339,676.93
M-3 11,166.98 12,400.92 0.00 0.00 1,674,546.77
B-1 4,026.10 4,470.98 0.00 0.00 603,734.05
B-2 3,126.65 3,472.14 0.00 0.00 468,857.29
B-3 3,541.63 3,932.97 0.00 0.00 531,086.14
- -------------------------------------------------------------------------------
822,707.29 3,821,699.74 0.00 0.00 115,899,925.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 362.009031 71.334260 2.412338 73.746598 0.000000 290.674772
A-2 861.463757 69.688572 5.740580 75.429152 0.000000 791.775185
A-3 1000.000000 0.000000 6.663750 6.663750 0.000000 1000.000000
A-4 1000.000000 0.000000 6.663751 6.663751 0.000000 1000.000000
A-5 1000.000000 0.000000 6.663750 6.663750 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 979.104240 1.142011 0.000000 1.142011 0.000000 977.962229
R 135.712250 3.726813 0.904375 4.631188 0.000000 131.985438
M-1 988.836195 0.728116 6.589357 7.317473 0.000000 988.108079
M-2 988.836193 0.728116 6.589357 7.317473 0.000000 988.108076
M-3 988.836201 0.728117 6.589355 7.317472 0.000000 988.108084
B-1 988.836219 0.728118 6.589362 7.317480 0.000000 988.108102
B-2 988.836207 0.728114 6.589357 7.317471 0.000000 988.108093
B-3 871.030726 0.641378 5.804326 6.445704 0.000000 870.389364
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,841.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,766.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,280,962.36
(B) TWO MONTHLY PAYMENTS: 1 210,235.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 395,780.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,899,925.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 449
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,911,256.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.64795430 % 5.98694200 % 1.36510400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.46115460 % 6.06838572 % 1.39978830 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3864 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,289,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,982,674.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59951295
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.29
POOL TRADING FACTOR: 85.48399453
................................................................................
Run: 03/29/96 14:02:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 55,183,706.96 8.084440 % 1,193,743.91
R 760947DP3 100.00 0.00 8.084440 % 0.00
M-1 760947DL2 12,120,000.00 8,877,548.70 8.084440 % 192,040.74
M-2 760947DM0 3,327,400.00 3,285,671.48 8.084440 % 2,260.97
M-3 760947DN8 2,139,000.00 2,112,175.05 8.084440 % 1,453.45
B-1 951,000.00 939,073.63 8.084440 % 646.20
B-2 142,700.00 140,910.43 8.084440 % 96.96
B-3 95,100.00 93,907.36 8.084440 % 64.62
B-4 950,747.29 938,824.06 8.084440 % 646.03
- -------------------------------------------------------------------------------
95,065,047.29 71,571,817.67 1,390,952.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 371,738.72 1,565,482.63 0.00 0.00 53,989,963.05
R 0.00 0.00 0.00 0.00 0.00
M-1 59,802.59 251,843.33 0.00 0.00 8,685,507.96
M-2 22,133.55 24,394.52 0.00 0.00 3,283,410.51
M-3 14,228.42 15,681.87 0.00 0.00 2,110,721.60
B-1 6,325.96 6,972.16 0.00 0.00 938,427.43
B-2 949.23 1,046.19 0.00 0.00 140,813.47
B-3 632.60 697.22 0.00 0.00 93,842.74
B-4 6,324.28 6,970.31 0.00 0.00 938,178.03
- -------------------------------------------------------------------------------
482,135.35 1,873,088.23 0.00 0.00 70,180,864.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 732.471986 15.844966 4.934214 20.779180 0.000000 716.627020
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 732.471015 15.844946 4.934207 20.779153 0.000000 716.626069
M-2 987.459121 0.679501 6.651905 7.331406 0.000000 986.779621
M-3 987.459116 0.679500 6.651903 7.331403 0.000000 986.779617
B-1 987.459127 0.679495 6.651903 7.331398 0.000000 986.779632
B-2 987.459215 0.679467 6.651927 7.331394 0.000000 986.779748
B-3 987.459096 0.679495 6.651945 7.331440 0.000000 986.779600
B-4 987.459097 0.679497 6.651904 7.331401 0.000000 986.779599
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:02:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,054.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,287.16
SUBSERVICER ADVANCES THIS MONTH 54,387.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,535,435.80
(B) TWO MONTHLY PAYMENTS: 3 538,050.28
(C) THREE OR MORE MONTHLY PAYMENTS: 3 603,654.73
FORECLOSURES
NUMBER OF LOANS 13
AGGREGATE PRINCIPAL BALANCE 2,643,140.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,180,864.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 419
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,341,702.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.10256460 % 19.94555400 % 2.95188180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.92974890 % 20.06193585 % 3.00831530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,610,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,011,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50962032
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.99
POOL TRADING FACTOR: 73.82404658
................................................................................
Run: 03/29/96 14:03:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 71,774,120.02 7.410069 % 3,840,957.78
M-1 760947DR9 2,949,000.00 2,894,167.50 7.410069 % 10,685.53
M-2 760947DS7 1,876,700.00 1,841,805.41 7.410069 % 6,800.11
R 760947DT5 100.00 0.00 7.410069 % 0.00
B-1 1,072,500.00 1,052,558.39 7.410069 % 3,886.14
B-2 375,400.00 368,419.95 7.410069 % 1,360.24
B-3 965,295.81 947,347.47 7.410069 % 3,497.69
- -------------------------------------------------------------------------------
107,242,895.81 78,878,418.74 3,867,187.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 442,177.35 4,283,135.13 0.00 0.00 67,933,162.24
M-1 17,830.04 28,515.57 0.00 0.00 2,883,481.97
M-2 11,346.77 18,146.88 0.00 0.00 1,835,005.30
R 0.00 0.00 0.00 0.00 0.00
B-1 6,484.48 10,370.62 0.00 0.00 1,048,672.25
B-2 2,269.71 3,629.95 0.00 0.00 367,059.71
B-3 5,836.30 9,333.99 0.00 0.00 941,032.35
- -------------------------------------------------------------------------------
485,944.65 4,353,132.14 0.00 0.00 75,008,413.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 717.713209 38.408080 4.421601 42.829681 0.000000 679.305130
M-1 981.406409 3.623442 6.046131 9.669573 0.000000 977.782967
M-2 981.406410 3.623440 6.046129 9.669569 0.000000 977.782970
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 981.406424 3.623441 6.046135 9.669576 0.000000 977.782984
B-2 981.406367 3.623442 6.046111 9.669553 0.000000 977.782925
B-3 981.406384 3.623438 6.046126 9.669564 0.000000 977.782945
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,198.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,153.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,449,393.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 150,798.62
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,347,286.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,008,413.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,547,496.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.99335560 % 6.00414300 % 3.00250160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.56738940 % 6.29061065 % 3.14199990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 826,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90067345
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.53
POOL TRADING FACTOR: 69.94254795
................................................................................
Run: 03/29/96 14:03:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 36,340,475.75 7.850000 % 355,888.21
A-2 760947EC1 6,468,543.00 6,056,746.11 9.250000 % 59,314.70
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 1,285,521.35 8.500000 % 1,285,521.35
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 22,365,978.31 0.000000 % 2,225,433.48
A-8 760947EH0 0.00 0.00 0.495251 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 3,082,591.82 8.500000 % 1,781.17
M-2 760947EN7 1,860,998.00 1,849,555.28 8.500000 % 1,068.70
M-3 760947EP2 1,550,831.00 1,541,295.41 8.500000 % 890.58
B-1 760947EQ0 558,299.00 554,866.20 8.500000 % 320.61
B-2 760947ER8 248,133.00 246,607.29 8.500000 % 142.49
B-3 124,066.00 123,303.16 8.500000 % 71.25
B-4 620,337.16 616,522.92 8.500000 % 356.24
- -------------------------------------------------------------------------------
124,066,559.16 82,795,463.60 3,930,788.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 237,457.26 593,345.47 0.00 0.00 35,984,587.54
A-2 46,634.39 105,949.09 0.00 0.00 5,997,431.41
A-3 59,964.31 59,964.31 0.00 0.00 8,732,000.00
A-4 9,095.44 1,294,616.79 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 178,087.81 2,403,521.29 0.00 0.00 20,140,544.83
A-8 25,598.72 25,598.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,810.23 23,591.40 0.00 0.00 3,080,810.65
M-2 13,086.14 14,154.84 0.00 0.00 1,848,486.58
M-3 10,905.11 11,795.69 0.00 0.00 1,540,404.83
B-1 3,925.84 4,246.45 0.00 0.00 554,545.59
B-2 1,744.82 1,887.31 0.00 0.00 246,464.80
B-3 872.41 943.66 0.00 0.00 123,231.91
B-4 4,362.08 4,718.32 0.00 0.00 616,166.68
- -------------------------------------------------------------------------------
613,544.56 4,544,333.34 0.00 0.00 78,864,674.82
===============================================================================
Run: 03/29/96 14:03:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 936.338541 9.169716 6.118257 15.287973 0.000000 927.168825
A-2 936.338540 9.169716 7.209412 16.379128 0.000000 927.168825
A-3 1000.000000 0.000000 6.867191 6.867191 0.000000 1000.000000
A-4 367.817268 367.817268 2.602415 370.419683 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 488.915125 48.647462 3.892958 52.540420 0.000000 440.267663
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.851305 0.574263 7.031786 7.606049 0.000000 993.277042
M-2 993.851299 0.574262 7.031786 7.606048 0.000000 993.277037
M-3 993.851303 0.574260 7.031785 7.606045 0.000000 993.277043
B-1 993.851323 0.574262 7.031788 7.606050 0.000000 993.277061
B-2 993.851241 0.574248 7.031793 7.606041 0.000000 993.276993
B-3 993.851337 0.574291 7.031822 7.606113 0.000000 993.277046
B-4 993.851344 0.574220 7.031789 7.606009 0.000000 993.277075
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,854.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,739.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,162,560.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,864,674.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 294
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,882,735.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.21309210 % 7.90480700 % 1.88210130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.72741980 % 8.20354877 % 1.97550000 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4944 %
BANKRUPTCY AMOUNT AVAILABLE 157,648.00
FRAUD AMOUNT AVAILABLE 2,481,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20960128
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.72
POOL TRADING FACTOR: 63.56642382
................................................................................
Run: 03/29/96 14:03:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 225,041,407.80 7.704919 % 11,944,773.90
R 760947EA5 100.00 0.00 7.704919 % 0.00
B-1 4,660,688.00 4,605,940.18 7.704919 % 4,943.48
B-2 2,330,345.00 2,302,971.09 7.704919 % 2,471.74
B-3 2,330,343.10 2,302,969.21 7.704919 % 2,471.74
- -------------------------------------------------------------------------------
310,712,520.10 234,253,288.28 11,954,660.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 1,430,794.50 13,375,568.40 0.00 0.00 213,096,633.90
R 0.00 0.00 0.00 0.00 0.00
B-1 29,284.18 34,227.66 0.00 0.00 4,600,996.70
B-2 14,642.10 17,113.84 0.00 0.00 2,300,499.35
B-3 14,642.09 17,113.83 0.00 0.00 2,295,701.04
- -------------------------------------------------------------------------------
1,489,362.87 13,444,023.73 0.00 0.00 222,293,830.99
===============================================================================
Run: 03/29/96 14:03:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 746.675830 39.632146 4.747303 44.379449 0.000000 707.043683
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 988.253275 1.060676 6.283231 7.343907 0.000000 987.192599
B-2 988.253280 1.060676 6.283233 7.343909 0.000000 987.192605
B-3 988.253279 1.060676 6.283234 7.343910 0.000000 987.192603
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,631.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 80,737.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,351,680.39
(B) TWO MONTHLY PAYMENTS: 6 1,504,364.68
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,964,718.80
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,282,555.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,293,830.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 894
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,586,066.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.06755550 % 3.93244450 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.86259450 % 4.13740550 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 9,321,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,174,876.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25258267
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.04
POOL TRADING FACTOR: 71.54324870
................................................................................
Run: 03/29/96 14:03:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 30,385,814.85 7.650000 % 656,145.14
A-2 760947FF3 40,142,000.00 40,142,000.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 2,759,711.27 8.500000 % 177,157.49
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 34,295,906.40 0.000000 % 4,918,652.72
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.468232 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,698,479.08 8.500000 % 2,733.21
M-2 760947FT3 2,834,750.00 2,819,088.24 8.500000 % 1,639.93
M-3 760947FU0 2,362,291.00 2,349,239.52 8.500000 % 1,366.61
B-1 760947FV8 944,916.00 939,695.43 8.500000 % 546.64
B-2 760947FW6 566,950.00 563,817.65 8.500000 % 327.99
B-3 377,967.00 375,878.76 8.500000 % 218.66
B-4 944,921.62 939,700.98 8.500000 % 546.64
- -------------------------------------------------------------------------------
188,983,349.15 129,790,332.18 5,759,335.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 192,011.63 848,156.77 0.00 0.00 29,729,669.71
A-2 263,609.68 263,609.68 0.00 0.00 40,142,000.00
A-3 63,703.43 63,703.43 0.00 0.00 9,521,000.00
A-4 19,376.60 196,534.09 0.00 0.00 2,582,553.78
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 209,881.45 5,128,534.17 44,041.34 0.00 29,421,295.02
A-8 32,506.00 32,506.00 0.00 0.00 0.00
A-9 43,171.52 43,171.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,989.17 35,722.38 0.00 0.00 4,695,745.87
M-2 19,793.51 21,433.44 0.00 0.00 2,817,448.31
M-3 16,494.59 17,861.20 0.00 0.00 2,347,872.91
B-1 6,597.84 7,144.48 0.00 0.00 939,148.79
B-2 3,958.70 4,286.69 0.00 0.00 563,489.66
B-3 2,639.13 2,857.79 0.00 0.00 375,660.10
B-4 6,597.88 7,144.52 0.00 0.00 939,154.34
- -------------------------------------------------------------------------------
913,331.13 6,672,666.16 44,041.34 0.00 124,075,038.49
===============================================================================
Run: 03/29/96 14:03:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 873.060265 18.852687 5.516973 24.369660 0.000000 854.207578
A-2 1000.000000 0.000000 6.566929 6.566929 0.000000 1000.000000
A-3 1000.000000 0.000000 6.690834 6.690834 0.000000 1000.000000
A-4 713.472407 45.800799 5.009462 50.810261 0.000000 667.671608
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 532.672637 76.394882 3.259809 79.654691 0.684035 456.961790
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.475084 0.578508 6.982453 7.560961 0.000000 993.896575
M-2 994.475082 0.578510 6.982453 7.560963 0.000000 993.896573
M-3 994.475075 0.578510 6.982455 7.560965 0.000000 993.896565
B-1 994.475096 0.578506 6.982462 7.560968 0.000000 993.896590
B-2 994.475086 0.578517 6.982450 7.560967 0.000000 993.896569
B-3 994.475073 0.578516 6.982435 7.560951 0.000000 993.896557
B-4 994.475055 0.578503 6.982463 7.560966 0.000000 993.896552
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,681.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,425.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 943,270.70
(B) TWO MONTHLY PAYMENTS: 2 444,244.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 357,333.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,075,038.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 474
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,639,669.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.18149680 % 7.63661100 % 2.18189270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.73310450 % 7.94766394 % 2.28153560 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4649 %
BANKRUPTCY AMOUNT AVAILABLE 141,184.00
FRAUD AMOUNT AVAILABLE 3,779,667.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,315,932.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.22630539
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.63
POOL TRADING FACTOR: 65.65395261
................................................................................
Run: 03/29/96 14:03:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 32,350,687.15 8.000000 % 2,172,159.92
A-2 760947EV9 18,250,000.00 18,250,000.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 999,881.46 0.000000 % 11,202.08
A-6 760947EZ0 0.00 0.00 0.410535 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,527,926.82 8.000000 % 4,988.19
M-2 760947FC0 525,100.00 509,276.63 8.000000 % 1,662.63
M-3 760947FD8 525,100.00 509,276.63 8.000000 % 1,662.63
B-1 630,100.00 611,112.55 8.000000 % 1,995.09
B-2 315,000.00 305,507.77 8.000000 % 997.39
B-3 367,575.59 356,499.02 8.000000 % 1,163.84
- -------------------------------------------------------------------------------
105,020,175.63 82,840,483.03 2,195,831.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 215,505.97 2,387,665.89 0.00 0.00 30,178,527.23
A-2 121,573.43 121,573.43 0.00 0.00 18,250,000.00
A-3 44,126.16 44,126.16 0.00 0.00 6,624,000.00
A-4 138,535.85 138,535.85 0.00 0.00 20,796,315.00
A-5 0.00 11,202.08 0.00 0.00 988,679.38
A-6 28,319.05 28,319.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,178.37 15,166.56 0.00 0.00 1,522,938.63
M-2 3,392.58 5,055.21 0.00 0.00 507,614.00
M-3 3,392.58 5,055.21 0.00 0.00 507,614.00
B-1 4,070.96 6,066.05 0.00 0.00 609,117.46
B-2 2,035.16 3,032.55 0.00 0.00 304,510.38
B-3 2,374.84 3,538.68 0.00 0.00 355,335.18
- -------------------------------------------------------------------------------
573,504.95 2,769,336.72 0.00 0.00 80,644,651.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 595.119337 39.958792 3.964422 43.923214 0.000000 555.160545
A-2 1000.000000 0.000000 6.661558 6.661558 0.000000 1000.000000
A-3 1000.000000 0.000000 6.661558 6.661558 0.000000 1000.000000
A-4 1000.000000 0.000000 6.661558 6.661558 0.000000 1000.000000
A-5 950.923144 10.653580 0.000000 10.653580 0.000000 940.269564
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.865952 3.166301 6.460816 9.627117 0.000000 966.699651
M-2 969.865987 3.166311 6.460827 9.627138 0.000000 966.699676
M-3 969.865987 3.166311 6.460827 9.627138 0.000000 966.699676
B-1 969.865974 3.166307 6.460816 9.627123 0.000000 966.699667
B-2 969.865937 3.166317 6.460825 9.627142 0.000000 966.699619
B-3 969.865872 3.166206 6.460821 9.627027 0.000000 966.699611
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,999.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,984.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 586,030.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,644,651.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,924,610.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.33287960 % 1.55560800 % 3.11151190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.22053460 % 1.57352410 % 3.18641100 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4075 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,050,202.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63715096
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.87
POOL TRADING FACTOR: 76.78967472
................................................................................
Run: 03/29/96 14:03:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 74,192,340.02 7.920522 % 3,774,265.07
R 760947GA3 100.00 0.00 7.920522 % 0.00
M-1 760947GB1 16,170,335.00 12,519,958.08 7.920522 % 636,907.27
M-2 760947GC9 3,892,859.00 3,845,020.06 7.920522 % 13,054.22
M-3 760947GD7 1,796,704.00 1,774,624.49 7.920522 % 6,025.03
B-1 1,078,022.00 1,064,774.29 7.920522 % 3,615.01
B-2 299,451.00 295,771.08 7.920522 % 1,004.17
B-3 718,681.74 709,849.96 7.920522 % 2,410.01
- -------------------------------------------------------------------------------
119,780,254.74 94,402,337.98 4,437,280.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 486,052.55 4,260,317.62 0.00 0.00 70,418,074.95
R 0.00 0.00 0.00 0.00 0.00
M-1 82,021.37 718,928.64 0.00 0.00 11,883,050.81
M-2 25,189.68 38,243.90 0.00 0.00 3,831,965.84
M-3 11,626.01 17,651.04 0.00 0.00 1,768,599.46
B-1 6,975.60 10,590.61 0.00 0.00 1,061,159.28
B-2 1,937.67 2,941.84 0.00 0.00 294,766.91
B-3 4,650.41 7,060.42 0.00 0.00 707,439.95
- -------------------------------------------------------------------------------
618,453.29 5,055,734.07 0.00 0.00 89,965,057.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 774.255521 39.387430 5.072341 44.459771 0.000000 734.868091
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.254713 39.387389 5.072336 44.459725 0.000000 734.867324
M-2 987.711104 3.353376 6.470740 9.824116 0.000000 984.357728
M-3 987.711103 3.353379 6.470743 9.824122 0.000000 984.357724
B-1 987.711095 3.353373 6.470740 9.824113 0.000000 984.357722
B-2 987.711111 3.353370 6.470741 9.824111 0.000000 984.357741
B-3 987.711139 3.353376 6.470750 9.824126 0.000000 984.357763
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,763.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,919.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 1,294,595.83
(B) TWO MONTHLY PAYMENTS: 2 358,921.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 43,188.20
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 451,714.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,965,057.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 816
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,116,775.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 228,007.69
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.59163410 % 19.21520500 % 2.19316110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.27269510 % 19.43378535 % 2.29351950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,593,408.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39837518
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.91
POOL TRADING FACTOR: 75.10842033
................................................................................
Run: 03/29/96 14:03:50 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 74,563,604.04 7.675513 % 2,260,877.58
II A 760947GF2 199,529,000.00 162,037,263.61 6.640269 % 6,652,959.28
III 760947GG0 151,831,000.00 130,899,574.52 7.058997 % 2,284,924.09
R 760947GL9 1,000.00 792.68 7.675513 % 24.04
I M 760947GH8 10,069,000.00 9,896,266.47 7.675513 % 16,888.65
II M 760947GJ4 21,982,000.00 21,597,409.41 6.640269 % 42,405.69
III 760947GK1 12,966,000.00 12,688,344.70 7.058997 % 31,860.70
I B 1,855,785.84 1,823,949.88 7.675513 % 3,112.69
II B 3,946,359.39 3,877,315.05 6.640269 % 7,612.96
III 2,509,923.08 2,456,175.32 7.058997 % 6,167.51
- -------------------------------------------------------------------------------
498,755,068.31 419,840,695.68 11,306,833.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 476,635.80 2,737,513.38 0.00 0.00 72,302,726.46
II A 896,092.71 7,549,051.99 0.00 0.00 155,384,304.33
III A 769,544.24 3,054,468.33 0.00 0.00 128,614,650.43
R 5.07 29.11 0.00 0.00 768.64
I M 63,260.29 80,148.94 0.00 0.00 9,879,377.82
II M 119,437.23 161,842.92 0.00 0.00 21,555,003.72
III M 74,593.38 106,454.08 0.00 0.00 12,656,484.00
I B 11,659.31 14,772.00 0.00 0.00 1,820,837.19
II B 21,442.19 29,055.15 0.00 0.00 3,869,702.09
III B 14,439.58 20,607.09 0.00 0.00 2,450,007.81
- -------------------------------------------------------------------------------
2,447,109.80 13,753,942.99 0.00 0.00 408,533,862.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 792.681699 24.035269 5.067090 29.102359 0.000000 768.646430
II A 812.098811 33.343320 4.491040 37.834360 0.000000 778.755491
III 862.139975 15.049128 5.068426 20.117554 0.000000 847.090847
R 792.680000 24.040000 5.070000 29.110000 0.000000 768.640000
I M 982.845016 1.677292 6.282679 7.959971 0.000000 981.167725
II M 982.504295 1.929110 5.433411 7.362521 0.000000 980.575185
III 978.585894 2.457250 5.752999 8.210249 0.000000 976.128644
I B 982.845025 1.677292 6.282681 7.959973 0.000000 981.167733
II B 982.504295 1.929110 5.433410 7.362520 0.000000 980.575185
III 978.585894 2.457250 5.752997 8.210247 0.000000 976.128644
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:51 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,415.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,740.15
SUBSERVICER ADVANCES THIS MONTH 41,892.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 75 4,390,793.93
(B) TWO MONTHLY PAYMENTS: 5 272,876.99
(C) THREE OR MORE MONTHLY PAYMENTS: 3 162,532.73
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 187,495.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 408,533,862.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,326
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,424,690.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.53349510 % 10.52352000 % 1.94298460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.21491230 % 10.79246290 % 1.99262480 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38299100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.22
POOL TRADING FACTOR: 81.91071899
Run: 03/29/96 14:03:51 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023 GROUP I)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,764.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,431.27
SUBSERVICER ADVANCES THIS MONTH 14,058.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 1,643,579.58
(B) TWO MONTHLY PAYMENTS: 1 70,197.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,003,710.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,133,652.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.41679450 % 11.46932900 % 2.11387620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 11.76064463 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07137006
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.97
POOL TRADING FACTOR: 79.25567249
Run: 03/29/96 14:03:51 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10024 GROUP II)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,384.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,330.15
SUBSERVICER ADVANCES THIS MONTH 14,332.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 1,516,379.62
(B) TWO MONTHLY PAYMENTS: 2 114,298.70
(C) THREE OR MORE MONTHLY PAYMENTS: 2 11,974.59
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 171,834.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 180,809,010.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,702
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,334,805.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.41434890 % 11.51788200 % 2.06776920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 11.92142123 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.01534578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.77
POOL TRADING FACTOR: 80.19654387
Run: 03/29/96 14:03:52 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10025 GROUP III)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,266.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,978.73
SUBSERVICER ADVANCES THIS MONTH 13,501.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 1,230,834.73
(B) TWO MONTHLY PAYMENTS: 2 88,380.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 150,558.14
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 15,660.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,721,142.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,482
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,956,232.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.63017300 % 8.68802300 % 1.68180390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 8.80627847 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44315795
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.01
POOL TRADING FACTOR: 85.90268687
................................................................................
Run: 03/29/96 14:03:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 4,330,858.27 8.250000 % 1,089,910.70
A-2 760947HC8 10,286,000.00 4,331,279.35 7.750000 % 1,090,016.67
A-3 760947HD6 25,078,000.00 10,559,967.28 8.000000 % 2,657,538.21
A-4 760947HE4 1,719,000.00 1,719,000.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 22,300,000.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 17,800,000.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 549,353.02 0.000000 % 2,429.92
R-I 760947HM6 1,000.00 1,000.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 1,000.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,534,611.90 8.000000 % 4,526.93
M-2 760947HQ7 1,049,900.00 1,023,107.08 8.000000 % 3,018.05
M-3 760947HR5 892,400.00 869,626.40 8.000000 % 2,565.30
B-1 209,800.00 204,446.02 8.000000 % 603.09
B-2 367,400.00 358,024.13 8.000000 % 1,056.13
B-3 367,731.33 358,346.99 8.000000 % 1,057.07
- -------------------------------------------------------------------------------
104,981,638.99 78,420,620.44 4,852,722.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,406.22 1,119,316.92 0.00 0.00 3,240,947.57
A-2 27,626.71 1,117,643.38 0.00 0.00 3,241,262.68
A-3 69,528.65 2,727,066.86 0.00 0.00 7,902,429.07
A-4 11,318.19 11,318.19 0.00 0.00 1,719,000.00
A-5 146,827.06 146,827.06 0.00 0.00 22,300,000.00
A-6 104,013.48 104,013.48 0.00 0.00 17,800,000.00
A-7 33,678.04 33,678.04 0.00 0.00 5,280,000.00
A-8 45,924.61 45,924.61 0.00 0.00 7,200,000.00
A-9 15,752.63 15,752.63 0.00 0.00 0.00
A-10 0.00 2,429.92 0.00 0.00 546,923.10
R-I 6.59 6.59 0.00 0.00 1,000.00
R-II 6.68 6.68 0.00 0.00 1,000.00
M-1 10,104.15 14,631.08 0.00 0.00 1,530,084.97
M-2 6,736.31 9,754.36 0.00 0.00 1,020,089.03
M-3 5,725.77 8,291.07 0.00 0.00 867,061.10
B-1 1,346.10 1,949.19 0.00 0.00 203,842.93
B-2 2,357.30 3,413.43 0.00 0.00 356,968.00
B-3 2,359.42 3,416.49 0.00 0.00 357,289.92
- -------------------------------------------------------------------------------
512,717.91 5,365,439.98 0.00 0.00 73,567,898.37
===============================================================================
Run: 03/29/96 14:03:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 421.084907 105.970899 2.859137 108.830036 0.000000 315.114008
A-2 421.084907 105.970899 2.685856 108.656755 0.000000 315.114007
A-3 421.084906 105.970899 2.772496 108.743395 0.000000 315.114007
A-4 1000.000000 0.000000 6.584171 6.584171 0.000000 1000.000000
A-5 1000.000000 0.000000 6.584173 6.584173 0.000000 1000.000000
A-6 1000.000000 0.000000 5.843454 5.843454 0.000000 1000.000000
A-7 1000.000000 0.000000 6.378417 6.378417 0.000000 1000.000000
A-8 1000.000000 0.000000 6.378418 6.378418 0.000000 1000.000000
A-10 964.441068 4.265954 0.000000 4.265954 0.000000 960.175114
R-I 1000.000000 0.000000 6.590000 6.590000 0.000000 1000.000000
R-II 1000.000000 0.000000 6.680000 6.680000 0.000000 1000.000000
M-1 974.480505 2.874606 6.416148 9.290754 0.000000 971.605899
M-2 974.480503 2.874607 6.416144 9.290751 0.000000 971.605896
M-3 974.480502 2.874608 6.416147 9.290755 0.000000 971.605894
B-1 974.480553 2.874595 6.416111 9.290706 0.000000 971.605958
B-2 974.480484 2.874605 6.416168 9.290773 0.000000 971.605879
B-3 974.480445 2.874544 6.416152 9.290696 0.000000 971.605873
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,881.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 27,578.45
SUBSERVICER ADVANCES THIS MONTH 6,491.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 645,262.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,567,898.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 274
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,620,979.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.41621710 % 4.40129700 % 1.18248640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.06288960 % 4.64500846 % 1.25731110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,049,816.00
SPECIAL HAZARD AMOUNT AVAILABLE 524,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67973562
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.19
POOL TRADING FACTOR: 70.07691924
................................................................................
Run: 03/29/96 14:03:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 20,671,647.28 7.650000 % 2,881,423.88
A-2 760947GP0 20,646,342.00 20,646,342.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 7,194,619.91 8.000000 % 368,083.64
A-4 760947GR6 21,739,268.00 21,739,268.00 8.000000 % 0.00
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.868846 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,795,149.63 8.000000 % 1,669.02
M-2 760947GY1 1,277,000.00 1,270,522.57 8.000000 % 758.65
M-3 760947GZ8 1,277,000.00 1,270,522.57 8.000000 % 758.65
B-1 613,000.00 609,890.61 8.000000 % 364.17
B-2 408,600.00 406,527.42 8.000000 % 242.74
B-3 510,571.55 507,981.73 8.000000 % 303.33
- -------------------------------------------------------------------------------
102,156,471.55 77,112,471.72 3,253,604.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,757.60 3,012,181.48 0.00 0.00 17,790,223.40
A-2 136,572.58 136,572.58 0.00 0.00 20,646,342.00
A-3 47,591.37 415,675.01 0.00 0.00 6,826,536.27
A-4 143,802.13 143,802.13 0.00 0.00 21,739,268.00
A-5 5,982.37 5,982.37 0.00 0.00 0.00
A-6 55,398.45 55,398.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,489.51 20,158.53 0.00 0.00 2,793,480.61
M-2 8,404.32 9,162.97 0.00 0.00 1,269,763.92
M-3 8,404.32 9,162.97 0.00 0.00 1,269,763.92
B-1 4,034.34 4,398.51 0.00 0.00 609,526.44
B-2 2,689.12 2,931.86 0.00 0.00 406,284.68
B-3 3,360.22 3,663.55 0.00 0.00 507,678.40
- -------------------------------------------------------------------------------
565,486.33 3,819,090.41 0.00 0.00 73,858,867.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 482.445535 67.248152 3.051688 70.299840 0.000000 415.197382
A-2 1000.000000 0.000000 6.614856 6.614856 0.000000 1000.000000
A-3 717.491687 36.707561 4.746104 41.453665 0.000000 680.784126
A-4 1000.000000 0.000000 6.614856 6.614856 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.927611 0.594084 6.581302 7.175386 0.000000 994.333527
M-2 994.927619 0.594088 6.581300 7.175388 0.000000 994.333532
M-3 994.927619 0.594088 6.581300 7.175388 0.000000 994.333532
B-1 994.927586 0.594078 6.581305 7.175383 0.000000 994.333507
B-2 994.927606 0.594077 6.581302 7.175379 0.000000 994.333529
B-3 994.927606 0.594079 6.581291 7.175370 0.000000 994.333507
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,205.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,514.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,551,956.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,498.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,858,867.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 291
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,207,559.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.10313240 % 6.92001500 % 1.97685240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.71675730 % 7.22053915 % 2.06270360 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8692 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,043,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19949220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.54
POOL TRADING FACTOR: 72.29974423
................................................................................
Run: 03/29/96 14:03:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 21,770,969.53 6.600000 % 268,195.39
A-2 760947HT1 23,921,333.00 22,976,646.01 7.000000 % 178,796.93
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 12,686,000.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 8,581,992.44 8.000000 % 133,785.09
A-9 760947JF9 63,512,857.35 51,691,173.91 0.000000 % 6,499,350.36
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.512704 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,473,755.86 8.000000 % 3,343.89
M-2 760947JH5 2,499,831.00 2,488,070.95 8.000000 % 1,519.95
M-3 760947JJ1 2,499,831.00 2,488,070.95 8.000000 % 1,519.95
B-1 760947JK8 799,945.00 796,181.78 8.000000 % 486.38
B-2 760947JL6 699,952.00 696,659.19 8.000000 % 425.59
B-3 999,934.64 995,230.61 8.000000 % 607.98
- -------------------------------------------------------------------------------
199,986,492.99 159,468,751.23 7,088,031.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 118,316.77 386,512.16 0.00 0.00 21,502,774.14
A-2 132,436.99 311,233.92 0.00 0.00 22,797,849.08
A-3 70,032.22 70,032.22 0.00 0.00 12,694,000.00
A-4 72,599.58 72,599.58 0.00 0.00 12,686,000.00
A-5 55,358.86 55,358.86 0.00 0.00 9,469,000.00
A-6 39,765.10 39,765.10 0.00 0.00 6,661,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 56,533.09 190,318.18 0.00 0.00 8,448,207.35
A-9 353,090.14 6,852,440.50 0.00 0.00 45,191,823.55
A-10 0.00 0.00 0.00 0.00 0.00
A-11 65,636.78 65,636.78 0.00 0.00 0.00
A-12 67,323.53 67,323.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,057.87 39,401.76 0.00 0.00 5,470,411.97
M-2 16,389.94 17,909.89 0.00 0.00 2,486,551.00
M-3 16,389.94 17,909.89 0.00 0.00 2,486,551.00
B-1 5,244.78 5,731.16 0.00 0.00 795,695.40
B-2 4,589.17 5,014.76 0.00 0.00 696,233.60
B-3 6,555.99 7,163.97 0.00 0.00 994,622.63
- -------------------------------------------------------------------------------
1,116,320.75 8,204,352.26 0.00 0.00 152,380,719.72
===============================================================================
Run: 03/29/96 14:03:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 938.889492 11.566129 5.102500 16.668629 0.000000 927.323363
A-2 960.508597 7.474372 5.536355 13.010727 0.000000 953.034226
A-3 1000.000000 0.000000 5.516954 5.516954 0.000000 1000.000000
A-4 1000.000000 0.000000 5.722811 5.722811 0.000000 1000.000000
A-5 1000.000000 0.000000 5.846326 5.846326 0.000000 1000.000000
A-6 1000.000000 0.000000 5.969839 5.969839 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 459.175625 7.158111 3.024777 10.182888 0.000000 452.017515
A-9 813.869444 102.331254 5.559349 107.890603 0.000000 711.538190
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.295656 0.608021 6.556420 7.164441 0.000000 994.687635
M-2 995.295662 0.608021 6.556419 7.164440 0.000000 994.687641
M-3 995.295662 0.608021 6.556419 7.164440 0.000000 994.687641
B-1 995.295652 0.608017 6.556426 7.164443 0.000000 994.687635
B-2 995.295663 0.608027 6.556407 7.164434 0.000000 994.687636
B-3 995.295663 0.608000 6.556419 7.164419 0.000000 994.687643
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,179.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,731.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,184,162.86
(B) TWO MONTHLY PAYMENTS: 1 253,017.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 672,968.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,380,719.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 518
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,990,588.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.87531760 % 6.56224300 % 1.56243930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.50203940 % 6.85356651 % 1.63422350 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5074 %
BANKRUPTCY AMOUNT AVAILABLE 130,643.00
FRAUD AMOUNT AVAILABLE 3,999,730.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,011,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79860886
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.55
POOL TRADING FACTOR: 76.19550573
................................................................................
Run: 03/29/96 14:03:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 52,651,947.86 6.600000 % 615,206.04
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 13,692,592.31 7.500000 % 1,172,592.31
A-4 760947JQ5 38,235,000.00 37,034,084.08 7.200000 % 285,673.34
A-5 760947JR3 6,989,000.00 969,851.80 7.500000 % 969,851.80
A-6 760947KB6 72,376,561.40 72,376,561.40 7.500000 % 5,154,460.85
A-7 760947JS1 5,000,000.00 5,000,000.00 7.500000 % 356,086.33
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 141,246.67 0.000000 % 140.94
A-10 760947JV4 0.00 0.00 0.636680 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,742,000.08 7.500000 % 3,812.97
M-2 760947JZ5 2,883,900.00 2,871,000.02 7.500000 % 1,906.49
M-3 760947KA8 2,883,900.00 2,871,000.02 7.500000 % 1,906.49
B-1 922,800.00 918,672.22 7.500000 % 610.04
B-2 807,500.00 803,887.99 7.500000 % 533.82
B-3 1,153,493.52 1,148,333.85 7.500000 % 762.55
- -------------------------------------------------------------------------------
230,710,285.52 205,157,178.30 8,563,543.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 288,639.19 903,845.23 0.00 0.00 52,036,741.82
A-2 42,307.26 42,307.26 0.00 0.00 8,936,000.00
A-3 85,298.99 1,257,891.30 0.00 0.00 12,520,000.00
A-4 221,478.22 507,151.56 0.00 0.00 36,748,410.74
A-5 6,041.76 975,893.56 0.00 0.00 0.00
A-6 508,820.24 5,663,281.09 0.00 0.00 67,222,100.55
A-7 35,150.93 391,237.26 0.00 0.00 4,643,913.67
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 140.94 0.00 0.00 141,105.73
A-10 108,493.83 108,493.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,770.20 39,583.17 0.00 0.00 5,738,187.11
M-2 17,885.10 19,791.59 0.00 0.00 2,869,093.53
M-3 17,885.10 19,791.59 0.00 0.00 2,869,093.53
B-1 5,722.93 6,332.97 0.00 0.00 918,062.18
B-2 5,007.88 5,541.70 0.00 0.00 803,354.17
B-3 7,153.63 7,916.18 0.00 0.00 1,147,571.30
- -------------------------------------------------------------------------------
1,385,655.26 9,949,199.23 0.00 0.00 196,593,634.33
===============================================================================
Run: 03/29/96 14:03:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 946.946823 11.064499 5.191184 16.255683 0.000000 935.882324
A-2 1000.000000 0.000000 4.734474 4.734474 0.000000 1000.000000
A-3 652.961007 55.917611 4.067668 59.985279 0.000000 597.043395
A-4 968.591188 7.471514 5.792552 13.264066 0.000000 961.119674
A-5 138.768322 138.768322 0.864467 139.632789 0.000000 0.000000
A-6 1000.000000 71.217266 7.030180 78.247446 0.000000 928.782734
A-7 1000.000000 71.217266 7.030186 78.247452 0.000000 928.782734
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 992.384420 0.990230 0.000000 0.990230 0.000000 991.394191
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.526905 0.661079 6.201706 6.862785 0.000000 994.865826
M-2 995.526898 0.661080 6.201706 6.862786 0.000000 994.865817
M-3 995.526898 0.661080 6.201706 6.862786 0.000000 994.865817
B-1 995.526896 0.661075 6.201701 6.862776 0.000000 994.865821
B-2 995.526923 0.661077 6.201709 6.862786 0.000000 994.865845
B-3 995.526919 0.661079 6.201708 6.862787 0.000000 994.865840
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,876.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,510.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,204,585.95
(B) TWO MONTHLY PAYMENTS: 3 1,043,818.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 502,231.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 196,593,634.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 653
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,427,291.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.99815670 % 5.60151600 % 1.40032730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.69779730 % 5.83761230 % 1.46039740 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6280 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 4,614,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,113,349.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42612177
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.19
POOL TRADING FACTOR: 85.21234061
................................................................................
Run: 03/29/96 14:03:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 6,657,670.20 7.650000 % 1,339,333.99
A-2 760947KQ3 105,000,000.00 91,880,779.74 7.500000 % 3,784,956.77
A-3 760947KR1 47,939,000.00 41,949,263.81 7.250000 % 1,728,067.07
A-4 760947KS9 27,875,000.00 24,392,159.37 7.650000 % 1,004,815.91
A-5 760947KT7 30,655,000.00 30,655,000.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 18,710,318.42 7.650000 % 535,949.88
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 32,739,907.12 7.500000 % 22,033.83
A-17 760947LF6 1,348,796.17 1,340,892.51 0.000000 % 4,463.27
A-18 760947LG4 0.00 0.00 0.498093 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 11,289,578.51 7.500000 % 7,597.84
M-2 760947LL3 5,670,200.00 5,644,839.04 7.500000 % 3,798.95
M-3 760947LM1 4,536,100.00 4,515,811.50 7.500000 % 3,039.12
B-1 2,041,300.00 2,032,169.92 7.500000 % 1,367.64
B-2 1,587,600.00 1,580,499.19 7.500000 % 1,063.67
B-3 2,041,838.57 2,032,706.08 7.500000 % 1,368.01
- -------------------------------------------------------------------------------
453,612,334.74 424,243,595.41 8,437,855.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,430.69 1,381,764.68 0.00 0.00 5,318,336.21
A-2 574,093.08 4,359,049.85 0.00 0.00 88,095,822.97
A-3 253,372.06 1,981,439.13 0.00 0.00 40,221,196.74
A-4 155,456.21 1,160,272.12 0.00 0.00 23,387,343.46
A-5 195,370.57 195,370.57 0.00 0.00 30,655,000.00
A-6 119,244.67 655,194.55 0.00 0.00 18,174,368.54
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,383.73 13,383.73 0.00 0.00 2,100,000.00
A-9 79,527.59 79,527.59 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 624,823.91 624,823.91 0.00 0.00 100,000,000.00
A-16 204,566.77 226,600.60 0.00 0.00 32,717,873.29
A-17 0.00 4,463.27 0.00 0.00 1,336,429.24
A-18 176,044.37 176,044.37 0.00 0.00 0.00
A-19 59,358.27 59,358.27 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,539.99 78,137.83 0.00 0.00 11,281,980.67
M-2 35,270.30 39,069.25 0.00 0.00 5,641,040.09
M-3 28,215.87 31,254.99 0.00 0.00 4,512,772.38
B-1 12,697.48 14,065.12 0.00 0.00 2,030,802.28
B-2 9,875.34 10,939.01 0.00 0.00 1,579,435.52
B-3 12,700.83 14,068.84 0.00 0.00 2,031,338.07
- -------------------------------------------------------------------------------
2,818,483.40 11,256,339.35 0.00 0.00 415,805,739.46
===============================================================================
Run: 03/29/96 14:03:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
___________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 589.174354 118.525132 3.754928 122.280060 0.000000 470.649222
A-2 875.055045 36.047207 5.467553 41.514760 0.000000 839.007838
A-3 875.055045 36.047207 5.285301 41.332508 0.000000 839.007838
A-4 875.055045 36.047208 5.576904 41.624112 0.000000 839.007837
A-5 1000.000000 0.000000 6.373204 6.373204 0.000000 1000.000000
A-6 909.680981 26.057462 5.797582 31.855044 0.000000 883.623519
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.373205 6.373205 0.000000 1000.000000
A-9 1000.000000 0.000000 6.164929 6.164929 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.248239 6.248239 0.000000 1000.000000
A-16 995.527324 0.669986 6.220293 6.890279 0.000000 994.857339
A-17 994.140212 3.309077 0.000000 3.309077 0.000000 990.831135
A-19 1000.000000 0.000000 6.248239 6.248239 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.527324 0.669986 6.220293 6.890279 0.000000 994.857338
M-2 995.527325 0.669985 6.220292 6.890277 0.000000 994.857340
M-3 995.527325 0.669985 6.220293 6.890278 0.000000 994.857340
B-1 995.527321 0.669985 6.220291 6.890276 0.000000 994.857336
B-2 995.527331 0.669986 6.220295 6.890281 0.000000 994.857344
B-3 995.527320 0.669984 6.220291 6.890275 0.000000 994.857331
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,706.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,862.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,154,866.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 233,613.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 415,805,739.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,152,140.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.59294610 % 5.07214300 % 1.33491110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.46697850 % 5.15524225 % 1.36115650 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4944 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 9,072,247.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,536,123.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28180806
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.33
POOL TRADING FACTOR: 91.66543932
................................................................................
Run: 03/29/96 14:03:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 28,746,696.23 7.250000 % 1,111,024.27
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 50,490,059.19 7.250000 % 1,071,722.78
A-4 760947KE0 434,639.46 416,189.86 0.000000 % 1,506.60
A-5 760947KF7 0.00 0.00 0.577182 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,770,873.34 7.250000 % 5,512.45
M-2 760947KM2 901,000.00 884,945.59 7.250000 % 2,754.70
M-3 760947KN0 721,000.00 708,152.89 7.250000 % 2,204.37
B-1 360,000.00 353,585.36 7.250000 % 1,100.66
B-2 361,000.00 354,567.54 7.250000 % 1,103.71
B-3 360,674.91 354,248.23 7.250000 % 1,102.72
- -------------------------------------------------------------------------------
120,152,774.37 107,674,218.23 2,198,032.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 173,594.22 1,284,618.49 0.00 0.00 27,635,671.96
A-2 142,483.78 142,483.78 0.00 0.00 23,594,900.00
A-3 304,897.03 1,376,619.81 0.00 0.00 49,418,336.41
A-4 0.00 1,506.60 0.00 0.00 414,683.26
A-5 51,764.70 51,764.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,693.87 16,206.32 0.00 0.00 1,765,360.89
M-2 5,343.97 8,098.67 0.00 0.00 882,190.89
M-3 4,276.36 6,480.73 0.00 0.00 705,948.52
B-1 2,135.21 3,235.87 0.00 0.00 352,484.70
B-2 2,141.15 3,244.86 0.00 0.00 353,463.83
B-3 2,139.22 3,241.94 0.00 0.00 353,145.51
- -------------------------------------------------------------------------------
699,469.51 2,897,501.77 0.00 0.00 105,476,185.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 820.209320 31.700076 4.953042 36.653118 0.000000 788.509243
A-2 1000.000000 0.000000 6.038753 6.038753 0.000000 1000.000000
A-3 892.547883 18.945589 5.389877 24.335466 0.000000 873.602294
A-4 957.551944 3.466321 0.000000 3.466321 0.000000 954.085623
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.181553 3.057377 5.931154 8.988531 0.000000 979.124176
M-2 982.181565 3.057381 5.931154 8.988535 0.000000 979.124184
M-3 982.181540 3.057379 5.931151 8.988530 0.000000 979.124161
B-1 982.181556 3.057389 5.931139 8.988528 0.000000 979.124167
B-2 982.181551 3.057368 5.931163 8.988531 0.000000 979.124183
B-3 982.181516 3.057352 5.931158 8.988510 0.000000 979.124137
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,729.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 139.36
SUBSERVICER ADVANCES THIS MONTH 4,065.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 416,657.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,476,185.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,862,729.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87315470 % 3.13633600 % 0.99050970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79998930 % 3.17939094 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,201,528.00
SPECIAL HAZARD AMOUNT AVAILABLE 716,776.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09729715
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.12
POOL TRADING FACTOR: 87.78506075
................................................................................
Run: 03/29/96 14:03:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 77,615,632.21 5.895000 % 2,568,802.90
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,125,837.25 6.875000 % 896.46
B-2 1,257,300.00 1,223,753.07 6.875000 % 974.43
B-3 604,098.39 587,980.03 6.875000 % 468.19
- -------------------------------------------------------------------------------
100,579,098.39 80,553,202.56 2,571,141.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 368,436.80 2,937,239.70 0.00 0.00 75,046,829.31
R 158,083.40 158,083.40 0.00 0.00 0.00
B-1 6,232.73 7,129.19 0.00 0.00 1,124,940.79
B-2 6,774.80 7,749.23 0.00 0.00 1,222,778.64
B-3 3,255.11 3,723.30 0.00 0.00 587,511.84
- -------------------------------------------------------------------------------
542,782.84 3,113,924.82 0.00 0.00 77,982,060.58
===============================================================================
Run: 03/29/96 14:03:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 795.560031 26.330223 3.776476 30.106699 0.000000 769.229808
B-1 973.318276 0.775015 5.388372 6.163387 0.000000 972.543261
B-2 973.318277 0.775018 5.388372 6.163390 0.000000 972.543259
B-3 973.318320 0.775023 5.388377 6.163400 0.000000 972.543297
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,986.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,244.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 1,822,008.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 70,784.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,982,060.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 417
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,507,000.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.35325440 % 3.64674560 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.23601730 % 3.76398270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,017,373.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,135,141.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50630157
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.52
POOL TRADING FACTOR: 77.53306783
................................................................................
Run: 03/29/96 14:03:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 55,621,272.40 7.500000 % 7,379,378.48
A-2 760947LW9 56,875,000.00 56,875,000.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 23,500,000.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 11,318,526.57 7.500000 % 4,868,281.98
A-5 760947LZ2 75,000,000.00 75,000,000.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 1,170,355.01 0.000000 % 1,000.82
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,737,237.81 7.500000 % 7,201.05
M-2 760947MJ7 5,987,500.00 5,965,132.12 7.500000 % 4,000.59
M-3 760947MK4 4,790,000.00 4,772,105.69 7.500000 % 3,200.47
B-1 2,395,000.00 2,386,052.84 7.500000 % 1,600.23
B-2 1,437,000.00 1,431,631.70 7.500000 % 960.14
B-3 2,155,426.27 2,147,374.13 7.500000 % 1,440.16
- -------------------------------------------------------------------------------
478,999,910.73 457,928,389.27 12,267,063.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 347,427.30 7,726,805.78 0.00 0.00 48,241,893.92
A-2 355,258.47 355,258.47 0.00 0.00 56,875,000.00
A-3 146,788.11 146,788.11 0.00 0.00 23,500,000.00
A-4 70,698.94 4,938,980.92 0.00 0.00 6,450,244.59
A-5 468,472.71 468,472.71 0.00 0.00 75,000,000.00
A-6 607,215.58 607,215.58 0.00 0.00 97,212,000.00
A-7 77,622.80 77,622.80 0.00 0.00 12,427,000.00
A-8 332,195.25 332,195.25 0.00 0.00 53,182,701.00
A-9 256,600.78 256,600.78 0.00 0.00 41,080,426.00
A-10 19,373.37 19,373.37 0.00 0.00 3,101,574.00
A-11 0.00 1,000.82 0.00 0.00 1,169,354.19
R 0.00 0.00 0.00 0.00 0.00
M-1 67,068.04 74,269.09 0.00 0.00 10,730,036.76
M-2 37,260.03 41,260.62 0.00 0.00 5,961,131.53
M-3 29,808.02 33,008.49 0.00 0.00 4,768,905.22
B-1 14,904.01 16,504.24 0.00 0.00 2,384,452.61
B-2 8,942.41 9,902.55 0.00 0.00 1,430,671.56
B-3 13,413.15 14,853.31 0.00 0.00 2,145,933.97
- -------------------------------------------------------------------------------
2,853,048.97 15,120,112.89 0.00 0.00 445,661,325.35
===============================================================================
Run: 03/29/96 14:03:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 814.939817 108.119593 5.090361 113.209954 0.000000 706.820224
A-2 1000.000000 0.000000 6.246303 6.246303 0.000000 1000.000000
A-3 1000.000000 0.000000 6.246303 6.246303 0.000000 1000.000000
A-4 575.971297 247.734603 3.597691 251.332294 0.000000 328.236694
A-5 1000.000000 0.000000 6.246303 6.246303 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246303 6.246303 0.000000 1000.000000
A-7 1000.000000 0.000000 6.246302 6.246302 0.000000 1000.000000
A-8 1000.000000 0.000000 6.246303 6.246303 0.000000 1000.000000
A-9 1000.000000 0.000000 6.246303 6.246303 0.000000 1000.000000
A-10 1000.000000 0.000000 6.246303 6.246303 0.000000 1000.000000
A-11 995.636310 0.851411 0.000000 0.851411 0.000000 994.784899
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.264237 0.668156 6.222968 6.891124 0.000000 995.596081
M-2 996.264237 0.668157 6.222970 6.891127 0.000000 995.596080
M-3 996.264236 0.668157 6.222969 6.891126 0.000000 995.596079
B-1 996.264234 0.668154 6.222969 6.891123 0.000000 995.596079
B-2 996.264231 0.668156 6.222971 6.891127 0.000000 995.596075
B-3 996.264247 0.668156 6.222969 6.891125 0.000000 995.596092
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,438.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 168,426.01
SUBSERVICER ADVANCES THIS MONTH 29,936.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,706,048.21
(B) TWO MONTHLY PAYMENTS: 2 310,552.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 445,661,325.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,527
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,959,821.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.99254480 % 1.30595600 % 4.70149930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.83090510 % 1.33757582 % 4.82800030 %
BANKRUPTCY AMOUNT AVAILABLE 172,895.00
FRAUD AMOUNT AVAILABLE 9,579,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,789,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22582804
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.61
POOL TRADING FACTOR: 93.03996000
................................................................................
Run: 03/29/96 14:03:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 89,793,380.33 7.000000 % 4,617,098.37
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 1,194,929.66 0.000000 % 4,586.50
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 2,248,661.81 7.000000 % 7,204.46
M-2 760947MS7 911,000.00 899,662.23 7.000000 % 2,882.42
M-3 760947MT5 1,367,000.00 1,349,987.13 7.000000 % 4,325.21
B-1 455,000.00 449,337.34 7.000000 % 1,439.63
B-2 455,000.00 449,337.34 7.000000 % 1,439.63
B-3 455,670.95 449,999.95 7.000000 % 1,441.73
SPRE 0.00 0.00 0.535558 % 0.00
- -------------------------------------------------------------------------------
182,156,882.70 170,350,295.79 4,640,417.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 522,793.50 5,139,891.87 0.00 0.00 85,176,281.96
A-2 197,954.22 197,954.22 0.00 0.00 34,000,000.00
A-3 81,510.57 81,510.57 0.00 0.00 14,000,000.00
A-4 148,553.00 148,553.00 0.00 0.00 25,515,000.00
A-5 0.00 4,586.50 0.00 0.00 1,190,343.16
R 0.00 0.00 0.00 0.00 0.00
M-1 13,092.12 20,296.58 0.00 0.00 2,241,457.35
M-2 5,238.00 8,120.42 0.00 0.00 896,779.81
M-3 7,859.87 12,185.08 0.00 0.00 1,345,661.92
B-1 2,616.12 4,055.75 0.00 0.00 447,897.71
B-2 2,616.12 4,055.75 0.00 0.00 447,897.71
B-3 2,619.98 4,061.71 0.00 0.00 448,558.22
SPRED 75,881.66 75,881.66 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,060,735.16 5,701,153.11 0.00 0.00 165,709,877.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 884.663846 45.488654 5.150675 50.639329 0.000000 839.175192
A-2 1000.000000 0.000000 5.822183 5.822183 0.000000 1000.000000
A-3 1000.000000 0.000000 5.822184 5.822184 0.000000 1000.000000
A-4 1000.000000 0.000000 5.822183 5.822183 0.000000 1000.000000
A-5 978.558809 3.756003 0.000000 3.756003 0.000000 974.802806
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.554594 3.164014 5.749723 8.913737 0.000000 984.390580
M-2 987.554588 3.164018 5.749726 8.913744 0.000000 984.390571
M-3 987.554594 3.164016 5.749722 8.913738 0.000000 984.390578
B-1 987.554593 3.164022 5.749714 8.913736 0.000000 984.390571
B-2 987.554593 3.164022 5.749714 8.913736 0.000000 984.390571
B-3 987.554616 3.164016 5.749719 8.913735 0.000000 984.390644
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,970.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,838.83
SUBSERVICER ADVANCES THIS MONTH 49,975.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,020,475.33
(B) TWO MONTHLY PAYMENTS: 2 711,320.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 436,290.72
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,709,877.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 607
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,093,963.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.54342280 % 2.65927800 % 0.79729930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.45740990 % 2.70587314 % 0.81713920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,821,569.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76711884
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.42
POOL TRADING FACTOR: 90.97096710
................................................................................
Run: 03/29/96 14:03:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 13,803,466.79 7.500000 % 614,736.53
A-2 760947MW8 152,100,000.00 139,874,158.05 7.500000 % 5,581,497.42
A-3 760947MX6 9,582,241.00 9,582,241.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 34,448,155.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 49,922,745.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 42,303,766.20 7.500000 % 28,015.62
A-8 760947NC1 22,189,665.00 20,765,295.42 8.500000 % 650,271.39
A-9 760947ND9 24,993,667.00 23,396,619.60 7.000000 % 729,104.47
A-10 760947NE7 9,694,332.00 9,068,486.20 7.250000 % 285,719.11
A-11 760947NF4 19,384,664.00 18,132,972.32 7.125000 % 571,438.26
A-12 760947NG2 917,418.09 914,216.35 0.000000 % 801.70
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 10,120,882.09 7.500000 % 6,702.54
M-2 760947NL1 5,638,762.00 5,622,710.95 7.500000 % 3,723.63
M-3 760947NM9 4,511,009.00 4,498,168.16 7.500000 % 2,978.91
B-1 760947NN7 2,255,508.00 2,249,087.57 7.500000 % 1,489.46
B-2 760947NP2 1,353,299.00 1,349,446.75 7.500000 % 893.67
B-3 760947NQ0 2,029,958.72 2,024,180.36 7.500000 % 1,340.48
SPRE 0.00 0.00 0.539996 % 0.00
- -------------------------------------------------------------------------------
451,101,028.81 432,431,798.81 8,478,713.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 86,207.65 700,944.18 0.00 0.00 13,188,730.26
A-2 873,564.76 6,455,062.18 0.00 0.00 134,292,660.63
A-3 59,844.57 59,844.57 0.00 0.00 9,582,241.00
A-4 215,141.20 215,141.20 0.00 0.00 34,448,155.00
A-5 311,785.62 311,785.62 0.00 0.00 49,922,745.00
A-6 277,014.29 277,014.29 0.00 0.00 44,355,201.00
A-7 264,202.34 292,217.96 0.00 0.00 42,275,750.58
A-8 146,978.36 797,249.75 0.00 0.00 20,115,024.03
A-9 136,379.00 865,483.47 0.00 0.00 22,667,515.13
A-10 54,748.11 340,467.22 0.00 0.00 8,782,767.09
A-11 107,584.62 679,022.88 0.00 0.00 17,561,534.06
A-12 0.00 801.70 0.00 0.00 913,414.65
R 0.00 0.00 0.00 0.00 0.00
M-1 63,208.57 69,911.11 0.00 0.00 10,114,179.55
M-2 35,115.86 38,839.49 0.00 0.00 5,618,987.32
M-3 28,092.69 31,071.60 0.00 0.00 4,495,189.25
B-1 14,046.37 15,535.83 0.00 0.00 2,247,598.11
B-2 8,427.78 9,321.45 0.00 0.00 1,348,553.08
B-3 12,641.74 13,982.22 0.00 0.00 2,022,839.88
SPRED 194,448.42 194,448.42 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,889,431.95 11,368,145.14 0.00 0.00 423,953,085.62
===============================================================================
Run: 03/29/96 14:03:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 911.119920 40.576669 5.690274 46.266943 0.000000 870.543252
A-2 919.619711 36.696236 5.743358 42.439594 0.000000 882.923476
A-3 1000.000000 0.000000 6.245363 6.245363 0.000000 1000.000000
A-4 1000.000000 0.000000 6.245362 6.245362 0.000000 1000.000000
A-5 1000.000000 0.000000 6.245362 6.245362 0.000000 1000.000000
A-6 1000.000000 0.000000 6.245362 6.245362 0.000000 1000.000000
A-7 997.153444 0.660364 6.227584 6.887948 0.000000 996.493080
A-8 935.809325 29.305147 6.623730 35.928877 0.000000 906.504178
A-9 936.101917 29.171569 5.456542 34.628111 0.000000 906.930349
A-10 935.442091 29.472800 5.647435 35.120235 0.000000 905.969291
A-11 935.428766 29.478884 5.549986 35.028870 0.000000 905.949882
A-12 996.510054 0.873865 0.000000 0.873865 0.000000 995.636188
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.153443 0.660363 6.227584 6.887947 0.000000 996.493080
M-2 997.153444 0.660363 6.227583 6.887946 0.000000 996.493081
M-3 997.153444 0.660364 6.227585 6.887949 0.000000 996.493080
B-1 997.153444 0.660366 6.227586 6.887952 0.000000 996.493078
B-2 997.153438 0.660364 6.227582 6.887946 0.000000 996.493074
B-3 997.153459 0.660363 6.227585 6.887948 0.000000 996.493111
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,217.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,225.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 7,470,603.32
(B) TWO MONTHLY PAYMENTS: 3 807,548.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 423,953,085.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,513
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,192,199.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.00615940 % 4.69083100 % 1.30300940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.89008900 % 4.77136665 % 1.32824210 %
BANKRUPTCY AMOUNT AVAILABLE 159,752.00
FRAUD AMOUNT AVAILABLE 9,022,021.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,541,068.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31131565
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.91
POOL TRADING FACTOR: 93.98184853
................................................................................
Run: 03/29/96 14:03:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 150,490,785.97 7.500000 % 6,805,096.93
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 23,477,202.64 8.500000 % 835,468.03
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 23,477,202.64 7.000000 % 835,468.03
A-8 760947PK1 42,208,985.00 42,126,724.21 7.500000 % 27,460.38
A-9 760947PL9 49,657,668.00 46,954,441.18 7.250000 % 1,670,938.59
A-10 760947PM7 479,655.47 478,472.24 0.000000 % 412.29
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 10,068,239.75 7.500000 % 6,563.00
M-2 760947PQ8 5,604,400.00 5,593,477.62 7.500000 % 3,646.12
M-3 760947PR6 4,483,500.00 4,474,762.13 7.500000 % 2,916.88
B-1 2,241,700.00 2,237,331.17 7.500000 % 1,458.41
B-2 1,345,000.00 1,342,378.74 7.500000 % 875.03
B-3 2,017,603.30 2,013,671.23 7.500000 % 1,312.60
SPRE 0.00 0.00 0.484773 % 0.00
- -------------------------------------------------------------------------------
448,349,608.77 431,800,158.52 10,191,616.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 940,313.47 7,745,410.40 0.00 0.00 143,685,689.04
A-2 45,913.54 45,913.54 0.00 0.00 7,348,151.00
A-3 166,251.95 1,001,719.98 0.00 0.00 22,641,734.61
A-4 99,456.38 99,456.38 0.00 0.00 15,917,318.00
A-5 273,676.09 273,676.09 0.00 0.00 43,800,000.00
A-6 324,912.25 324,912.25 0.00 0.00 52,000,000.00
A-7 136,913.38 972,381.41 0.00 0.00 22,641,734.61
A-8 263,220.94 290,681.32 0.00 0.00 42,099,263.83
A-9 283,606.49 1,954,545.08 0.00 0.00 45,283,502.59
A-10 0.00 412.29 0.00 0.00 478,059.95
R 0.00 0.00 0.00 0.00 0.00
M-1 62,909.51 69,472.51 0.00 0.00 10,061,676.75
M-2 34,949.80 38,595.92 0.00 0.00 5,589,831.50
M-3 27,959.71 30,876.59 0.00 0.00 4,471,845.25
B-1 13,979.54 15,437.95 0.00 0.00 2,235,872.76
B-2 8,387.60 9,262.63 0.00 0.00 1,341,503.71
B-3 12,582.05 13,894.65 0.00 0.00 2,012,358.63
SPRED 174,390.54 174,390.54 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,869,423.24 13,061,039.53 0.00 0.00 421,608,542.23
===============================================================================
Run: 03/29/96 14:03:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 931.831492 42.136823 5.822374 47.959197 0.000000 889.694669
A-2 1000.000000 0.000000 6.248312 6.248312 0.000000 1000.000000
A-3 945.562790 33.649132 6.695928 40.345060 0.000000 911.913659
A-4 1000.000000 0.000000 6.248313 6.248313 0.000000 1000.000000
A-5 1000.000000 0.000000 6.248313 6.248313 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248313 6.248313 0.000000 1000.000000
A-7 945.562790 33.649132 5.514294 39.163426 0.000000 911.913659
A-8 998.051107 0.650581 6.236135 6.886716 0.000000 997.400526
A-9 945.562751 33.649155 5.711233 39.360388 0.000000 911.913596
A-10 997.533167 0.859554 0.000000 0.859554 0.000000 996.673612
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.051106 0.650581 6.236135 6.886716 0.000000 997.400524
M-2 998.051106 0.650582 6.236136 6.886718 0.000000 997.400525
M-3 998.051105 0.650581 6.236135 6.886716 0.000000 997.400524
B-1 998.051109 0.650582 6.236133 6.886715 0.000000 997.400526
B-2 998.051108 0.650580 6.236134 6.886714 0.000000 997.400528
B-3 998.051118 0.650584 6.236137 6.886721 0.000000 997.400544
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,566.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,669.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,174,081.30
(B) TWO MONTHLY PAYMENTS: 6 1,313,931.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 421,608,542.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,910,090.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.03464710 % 4.66855300 % 1.29680040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.89427040 % 4.77299473 % 1.32731670 %
BANKRUPTCY AMOUNT AVAILABLE 158,983.00
FRAUD AMOUNT AVAILABLE 8,966,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,483,496.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27357460
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.08
POOL TRADING FACTOR: 94.03566636
................................................................................
Run: 03/29/96 14:03:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 23,648,701.72 7.000000 % 1,384,007.50
A-2 760947NS6 45,874,000.00 45,874,000.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 13,551,888.80 7.000000 % 195,872.03
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 411,879.35 0.000000 % 1,448.24
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 2,090,384.25 7.000000 % 6,689.19
M-2 760947NZ0 1,054,500.00 1,044,696.78 7.000000 % 3,343.01
M-3 760947PA3 773,500.00 766,309.11 7.000000 % 2,452.18
B-1 351,000.00 347,736.91 7.000000 % 1,112.75
B-2 281,200.00 278,585.81 7.000000 % 891.47
B-3 350,917.39 347,655.05 7.000000 % 1,112.48
SPRE 0.00 0.00 0.523255 % 0.00
- -------------------------------------------------------------------------------
140,600,865.75 136,936,337.78 1,596,928.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 137,727.29 1,521,734.79 0.00 0.00 22,264,694.22
A-2 267,164.84 267,164.84 0.00 0.00 45,874,000.00
A-3 78,924.62 274,796.65 0.00 0.00 13,356,016.77
A-4 62,944.54 62,944.54 0.00 0.00 10,808,000.00
A-5 138,617.17 138,617.17 0.00 0.00 23,801,500.00
A-6 81,330.54 81,330.54 0.00 0.00 13,965,000.00
A-7 0.00 1,448.24 0.00 0.00 410,431.11
R 0.00 0.00 0.00 0.00 0.00
M-1 12,174.16 18,863.35 0.00 0.00 2,083,695.06
M-2 6,084.19 9,427.20 0.00 0.00 1,041,353.77
M-3 4,462.90 6,915.08 0.00 0.00 763,856.93
B-1 2,025.18 3,137.93 0.00 0.00 346,624.16
B-2 1,622.45 2,513.92 0.00 0.00 277,694.34
B-3 2,024.70 3,137.18 0.00 0.00 346,542.57
SPRED 59,613.83 59,613.83 0.00 0.00 0.00
- -------------------------------------------------------------------------------
854,716.41 2,451,645.26 0.00 0.00 135,339,408.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 881.920631 51.613183 5.136203 56.749386 0.000000 830.307448
A-2 1000.000000 0.000000 5.823884 5.823884 0.000000 1000.000000
A-3 967.992057 13.990859 5.637473 19.628332 0.000000 954.001198
A-4 1000.000000 0.000000 5.823884 5.823884 0.000000 1000.000000
A-5 1000.000000 0.000000 5.823884 5.823884 0.000000 1000.000000
A-6 1000.000000 0.000000 5.800000 5.800000 0.000000 1000.000000
A-7 989.741615 3.480105 0.000000 3.480105 0.000000 986.261510
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.703436 3.170232 5.769744 8.939976 0.000000 987.533204
M-2 990.703442 3.170232 5.769739 8.939971 0.000000 987.533210
M-3 990.703439 3.170239 5.769748 8.939987 0.000000 987.533200
B-1 990.703447 3.170228 5.769744 8.939972 0.000000 987.533219
B-2 990.703450 3.170235 5.769737 8.939972 0.000000 987.533215
B-3 990.703396 3.170119 5.769734 8.939853 0.000000 987.533191
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,916.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,488.40
SUBSERVICER ADVANCES THIS MONTH 10,383.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,100,086.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,339,408.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,158,657.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.42894180 % 2.85764900 % 0.71340900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.39827790 % 2.87344669 % 0.71953490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,406,009.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80406962
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.08
POOL TRADING FACTOR: 96.25787737
................................................................................
Run: 03/29/96 14:03:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 112,190,713.21 7.000000 % 2,591,399.17
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,776,112.72 7.000000 % 5,035.56
M-2 760947QN4 893,400.00 888,006.67 7.000000 % 2,517.64
M-3 760947QP9 595,600.00 592,004.45 7.000000 % 1,678.42
B-1 297,800.00 296,002.22 7.000000 % 839.21
B-2 238,200.00 236,762.02 7.000000 % 671.26
B-3 357,408.38 355,250.75 7.000000 % 1,007.19
SPRE 0.00 0.00 0.561552 % 0.00
- -------------------------------------------------------------------------------
119,123,708.38 116,334,852.04 2,603,148.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 652,665.12 3,244,064.29 0.00 0.00 109,599,314.04
R 0.00 0.00 0.00 0.00 0.00
M-1 10,332.47 15,368.03 0.00 0.00 1,771,077.16
M-2 5,165.95 7,683.59 0.00 0.00 885,489.03
M-3 3,443.96 5,122.38 0.00 0.00 590,326.03
B-1 1,721.98 2,561.19 0.00 0.00 295,163.01
B-2 1,377.35 2,048.61 0.00 0.00 236,090.76
B-3 2,066.66 3,073.85 0.00 0.00 354,243.56
SPRED 54,291.96 54,291.96 0.00 0.00 0.00
- -------------------------------------------------------------------------------
731,065.45 3,334,213.90 0.00 0.00 113,731,703.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 975.959257 22.542864 5.677605 28.220469 0.000000 953.416393
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.963132 2.818042 5.782344 8.600386 0.000000 991.145089
M-2 993.963141 2.818043 5.782348 8.600391 0.000000 991.145097
M-3 993.963146 2.818032 5.782337 8.600369 0.000000 991.145114
B-1 993.963130 2.818032 5.782337 8.600369 0.000000 991.145097
B-2 993.963140 2.818052 5.782326 8.600378 0.000000 991.145088
B-3 993.963124 2.818037 5.782349 8.600386 0.000000 991.145087
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,904.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,550.85
SUBSERVICER ADVANCES THIS MONTH 932.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 99,420.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,731,703.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 433
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,273,321.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.43774950 % 2.79892400 % 0.76332670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.36654560 % 2.85486994 % 0.77858440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,191,237.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86646173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.07
POOL TRADING FACTOR: 95.47360902
................................................................................
Run: 03/29/96 14:03:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 36,925,135.53 6.200000 % 363,606.79
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 61,636,114.42 7.050000 % 3,370,372.28
A-5 760947QU8 104,043,000.00 101,430,750.36 0.000000 % 2,012,814.15
A-6 760947QV6 26,848,000.00 26,813,550.00 7.500000 % 17,428.42
A-7 760947QW4 366,090.95 365,520.73 0.000000 % 292.15
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,703,187.76 7.500000 % 4,356.97
M-2 760947RA1 4,474,600.00 4,468,858.42 7.500000 % 2,904.69
M-3 760947RB9 2,983,000.00 2,979,172.36 7.500000 % 1,936.42
B-1 1,789,800.00 1,787,503.42 7.500000 % 1,161.85
B-2 745,700.00 744,743.15 7.500000 % 484.07
B-3 1,193,929.65 1,192,397.66 7.500000 % 775.05
SPRE 0.00 0.00 0.452686 % 0.00
- -------------------------------------------------------------------------------
298,304,120.60 289,344,933.81 5,776,132.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 190,682.96 554,289.75 0.00 0.00 36,561,528.74
A-2 194,078.03 194,078.03 0.00 0.00 35,848,000.00
A-3 43,636.15 43,636.15 0.00 0.00 8,450,000.00
A-4 361,928.22 3,732,300.50 0.00 0.00 58,265,742.14
A-5 332,034.49 2,344,848.64 403,677.04 0.00 99,821,613.25
A-6 167,499.56 184,927.98 0.00 0.00 26,796,121.58
A-7 0.00 292.15 0.00 0.00 365,228.58
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,873.64 46,230.61 0.00 0.00 6,698,830.79
M-2 27,916.18 30,820.87 0.00 0.00 4,465,953.73
M-3 18,610.37 20,546.79 0.00 0.00 2,977,235.94
B-1 11,166.22 12,328.07 0.00 0.00 1,786,341.57
B-2 4,652.28 5,136.35 0.00 0.00 744,259.08
B-3 7,448.70 8,223.75 0.00 0.00 1,191,622.61
SPRED 109,096.57 109,096.57 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,510,623.37 7,286,756.21 403,677.04 0.00 283,972,478.01
===============================================================================
Run: 03/29/96 14:03:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 984.670281 9.696181 5.084879 14.781060 0.000000 974.974100
A-2 1000.000000 0.000000 5.413915 5.413915 0.000000 1000.000000
A-3 1000.000000 0.000000 5.164041 5.164041 0.000000 1000.000000
A-4 915.161313 50.042647 5.373841 55.416488 0.000000 865.118666
A-5 974.892596 19.345983 3.191320 22.537303 3.879906 959.426518
A-6 998.716850 0.649152 6.238810 6.887962 0.000000 998.067699
A-7 998.442409 0.798026 0.000000 0.798026 0.000000 997.644383
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.716851 0.649151 6.238809 6.887960 0.000000 998.067700
M-2 998.716851 0.649151 6.238810 6.887961 0.000000 998.067700
M-3 998.716849 0.649152 6.238810 6.887962 0.000000 998.067697
B-1 998.716851 0.649151 6.238809 6.887960 0.000000 998.067700
B-2 998.716843 0.649148 6.238809 6.887957 0.000000 998.067695
B-3 998.716851 0.649150 6.238810 6.887960 0.000000 998.067692
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,354.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,931.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 6,167,164.32
(B) TWO MONTHLY PAYMENTS: 3 912,649.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 283,972,478.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,054
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,184,347.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.81413970 % 4.89696400 % 1.28889600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.70106240 % 4.98006728 % 1.31245700 %
BANKRUPTCY AMOUNT AVAILABLE 106,142.00
FRAUD AMOUNT AVAILABLE 5,966,082.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,300,925.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23769864
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.51
POOL TRADING FACTOR: 95.19562701
................................................................................
Run: 03/29/96 14:03:53 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 16,917,059.89 7.500000 % 531,844.18
A-2 760947PT2 73,285,445.00 71,489,982.37 7.500000 % 1,638,086.55
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 30,140,539.67 7.500000 % 22,553.45
A-6 760947PX3 19,608,650.00 19,054,730.38 7.500000 % 505,367.40
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 111,244,469.69 7.500000 % 2,552,954.97
A-11 760947QC8 3,268,319.71 3,247,895.93 0.000000 % 24,051.54
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,331,604.12 7.500000 % 5,486.07
M-2 760947QF1 5,710,804.00 5,702,358.20 7.500000 % 4,266.94
M-3 760947QG9 3,263,317.00 3,258,490.83 7.500000 % 2,438.25
B-1 760947QH7 1,794,824.00 1,792,169.61 7.500000 % 1,341.04
B-2 760947QJ3 1,142,161.00 1,140,471.84 7.500000 % 853.39
B-3 1,957,990.76 1,955,095.09 7.500000 % 1,462.95
- -------------------------------------------------------------------------------
326,331,688.47 320,504,605.62 5,290,706.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 105,705.55 637,549.73 0.00 0.00 16,385,215.71
A-2 446,702.23 2,084,788.78 0.00 0.00 69,851,895.82
A-3 48,523.89 48,523.89 0.00 0.00 7,765,738.00
A-4 210,404.36 210,404.36 0.00 0.00 33,673,000.00
A-5 188,331.93 210,885.38 0.00 0.00 30,117,986.22
A-6 119,062.70 624,430.10 0.00 0.00 18,549,362.98
A-7 17,339.47 17,339.47 0.00 0.00 2,775,000.00
A-8 6,435.91 6,435.91 0.00 0.00 1,030,000.00
A-9 12,409.44 12,409.44 0.00 0.00 1,986,000.00
A-10 695,106.52 3,248,061.49 0.00 0.00 108,691,514.72
A-11 0.00 24,051.54 0.00 0.00 3,223,844.39
R 0.00 0.00 0.00 0.00 0.00
M-1 45,811.23 51,297.30 0.00 0.00 7,326,118.05
M-2 35,630.95 39,897.89 0.00 0.00 5,698,091.26
M-3 20,360.55 22,798.80 0.00 0.00 3,256,052.58
B-1 11,198.30 12,539.34 0.00 0.00 1,790,828.57
B-2 7,126.19 7,979.58 0.00 0.00 1,139,618.45
B-3 12,216.33 13,679.28 0.00 0.00 1,953,632.14
- -------------------------------------------------------------------------------
1,982,365.55 7,273,072.28 0.00 0.00 315,213,898.89
===============================================================================
Run: 03/29/96 14:03:53
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 966.689137 30.391096 6.040317 36.431413 0.000000 936.298041
A-2 975.500420 22.352140 6.095374 28.447514 0.000000 953.148280
A-3 1000.000000 0.000000 6.248458 6.248458 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248459 6.248459 0.000000 1000.000000
A-5 998.521085 0.747170 6.239218 6.986388 0.000000 997.773915
A-6 971.751262 25.772677 6.071948 31.844625 0.000000 945.978585
A-7 1000.000000 0.000000 6.248458 6.248458 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248456 6.248456 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248459 6.248459 0.000000 1000.000000
A-10 975.463353 22.385958 6.095143 28.481101 0.000000 953.077395
A-11 993.750985 7.358992 0.000000 7.358992 0.000000 986.391992
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.521085 0.747170 6.239218 6.986388 0.000000 997.773915
M-2 998.521084 0.747170 6.239218 6.986388 0.000000 997.773914
M-3 998.521085 0.747169 6.239219 6.986388 0.000000 997.773915
B-1 998.521086 0.747171 6.239219 6.986390 0.000000 997.773915
B-2 998.521084 0.747171 6.239217 6.986388 0.000000 997.773913
B-3 998.521101 0.747169 6.239217 6.986386 0.000000 997.773932
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:54 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,751.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 108,766.23
SUBSERVICER ADVANCES THIS MONTH 31,327.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,626,134.11
(B) TWO MONTHLY PAYMENTS: 2 586,916.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 315,213,898.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,092
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,050,229.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.32395850 % 5.13541600 % 1.54062510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.21634110 % 5.16482996 % 1.56545990 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09529847
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.83
POOL TRADING FACTOR: 96.59310144
................................................................................
Run: 03/29/96 14:03:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 171,022,694.23 6.850000 % 6,571,079.01
A-2 760947RD5 25,000,000.00 24,694,076.25 7.250000 % 704,533.38
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 15,743,869.03 6.750000 % 98,729.21
A-5 760947RG8 11,649,000.00 11,610,644.00 6.900000 % 38,589.84
A-6 760947RU7 73,856,000.00 73,954,130.97 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 92,104,275.32 7.250000 % 2,062,827.52
A-8 760947RJ2 6,350,000.00 6,388,356.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 20,014,815.14 7.250000 % 769,014.50
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 178,153.86 0.000000 % 177.79
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,933,560.74 7.250000 % 7,734.13
M-2 760947RS2 6,634,109.00 6,629,756.08 7.250000 % 4,296.74
M-3 760947RT0 5,307,287.00 5,303,804.66 7.250000 % 3,437.39
B-1 760947RV5 3,184,372.00 3,182,282.60 7.250000 % 2,062.44
B-2 760947RW3 1,326,822.00 1,325,951.41 7.250000 % 859.35
B-3 760947RX1 2,122,914.66 2,121,521.72 7.250000 % 1,374.96
SPRE 0.00 0.00 0.648670 % 0.00
- -------------------------------------------------------------------------------
530,728,720.00 526,319,472.01 10,264,716.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 976,090.63 7,547,169.64 0.00 0.00 164,451,615.22
A-2 149,168.33 853,701.71 0.00 0.00 23,989,542.87
A-3 131,813.66 131,813.66 0.00 0.00 22,600,422.00
A-4 88,544.39 187,273.60 0.00 0.00 15,645,139.82
A-5 66,749.99 105,339.83 0.00 0.00 11,572,054.16
A-6 420,946.86 420,946.86 98,729.21 0.00 74,052,860.18
A-7 556,369.90 2,619,197.42 0.00 0.00 90,041,447.80
A-8 0.00 0.00 38,589.84 0.00 6,426,945.84
A-9 120,902.54 889,917.04 0.00 0.00 19,245,800.64
A-10 19,876.66 19,876.66 0.00 0.00 2,511,158.00
A-11 236,626.93 236,626.93 0.00 0.00 40,000,000.00
A-12 90,609.78 90,609.78 0.00 0.00 15,000,000.00
A-13 0.00 177.79 0.00 0.00 177,976.07
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 72,086.49 79,820.62 0.00 0.00 11,925,826.61
M-2 40,048.05 44,344.79 0.00 0.00 6,625,459.34
M-3 32,038.44 35,475.83 0.00 0.00 5,300,367.27
B-1 19,223.06 21,285.50 0.00 0.00 3,180,220.16
B-2 8,009.61 8,868.96 0.00 0.00 1,325,092.06
B-3 12,815.38 14,190.34 0.00 0.00 2,120,146.76
SPRED 284,458.65 284,458.65 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,326,379.35 13,591,095.61 137,319.05 0.00 516,192,074.80
===============================================================================
Run: 03/29/96 14:03:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 983.589996 37.791754 5.613717 43.405471 0.000000 945.798243
A-2 987.763050 28.181335 5.966733 34.148068 0.000000 959.581715
A-3 1000.000000 0.000000 5.832354 5.832354 0.000000 1000.000000
A-4 993.805645 6.232118 5.589218 11.821336 0.000000 987.573527
A-5 996.707357 3.312717 5.730105 9.042822 0.000000 993.394640
A-6 1001.328680 0.000000 5.699562 5.699562 1.336780 1002.665460
A-7 990.368552 22.180941 5.982472 28.163413 0.000000 968.187611
A-8 1006.040315 0.000000 0.000000 0.000000 6.077140 1012.117455
A-9 983.589997 37.791754 5.941525 43.733279 0.000000 945.798243
A-10 1000.000000 0.000000 7.915336 7.915336 0.000000 1000.000000
A-11 1000.000000 0.000000 5.915673 5.915673 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040652 6.040652 0.000000 1000.000000
A-13 999.172861 0.997132 0.000000 0.997132 0.000000 998.175729
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.343857 0.647674 6.036689 6.684363 0.000000 998.696183
M-2 999.343858 0.647674 6.036689 6.684363 0.000000 998.696184
M-3 999.343857 0.647674 6.036689 6.684363 0.000000 998.696183
B-1 999.343858 0.647676 6.036688 6.684364 0.000000 998.696183
B-2 999.343853 0.647675 6.036688 6.684363 0.000000 998.696178
B-3 999.343855 0.647676 6.036691 6.684367 0.000000 998.696179
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,432.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 114,294.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 43 14,698,916.35
(B) TWO MONTHLY PAYMENTS: 4 945,713.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 516,192,074.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,871
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,786,264.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.20367190 % 4.53625700 % 1.26007130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.09374430 % 4.62069342 % 1.28396860 %
BANKRUPTCY AMOUNT AVAILABLE 183,614.00
FRAUD AMOUNT AVAILABLE 10,614,574.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,307,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18567447
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.00
POOL TRADING FACTOR: 97.26100272
................................................................................
Run: 03/29/96 14:03:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 55,014,972.34 6.750000 % 882,331.43
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 29,117,542.89 6.750000 % 340,704.52
A-4 760947SC6 313,006.32 311,775.76 0.000000 % 1,223.25
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,359,679.06 6.750000 % 4,332.52
M-2 760947SF9 818,000.00 815,408.70 6.750000 % 2,598.24
M-3 760947SG7 546,000.00 544,270.36 6.750000 % 1,734.28
B-1 491,000.00 489,444.59 6.750000 % 1,559.58
B-2 273,000.00 272,135.18 6.750000 % 867.14
B-3 327,627.84 326,589.96 6.750000 % 1,040.63
SPRE 0.00 0.00 0.563084 % 0.00
- -------------------------------------------------------------------------------
109,132,227.16 108,643,311.84 1,236,391.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 308,958.97 1,191,290.40 0.00 0.00 54,132,640.91
A-2 114,516.73 114,516.73 0.00 0.00 20,391,493.00
A-3 163,521.41 504,225.93 0.00 0.00 28,776,838.37
A-4 0.00 1,223.25 0.00 0.00 310,552.51
R 0.00 0.00 0.00 0.00 0.00
M-1 7,635.83 11,968.35 0.00 0.00 1,355,346.54
M-2 4,579.26 7,177.50 0.00 0.00 812,810.46
M-3 3,056.57 4,790.85 0.00 0.00 542,536.08
B-1 2,748.68 4,308.26 0.00 0.00 487,885.01
B-2 1,528.29 2,395.43 0.00 0.00 271,268.04
B-3 1,834.10 2,874.73 0.00 0.00 325,549.33
SPRED 50,896.98 50,896.98 0.00 0.00 0.00
- -------------------------------------------------------------------------------
659,276.82 1,895,668.41 0.00 0.00 107,406,920.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.803467 15.938644 5.581108 21.519752 0.000000 977.864824
A-2 1000.000000 0.000000 5.615907 5.615907 0.000000 1000.000000
A-3 995.471552 11.648018 5.590476 17.238494 0.000000 983.823534
A-4 996.068578 3.908068 0.000000 3.908068 0.000000 992.160510
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.832155 3.176334 5.598116 8.774450 0.000000 993.655821
M-2 996.832152 3.176333 5.598117 8.774450 0.000000 993.655819
M-3 996.832161 3.176337 5.598114 8.774451 0.000000 993.655824
B-1 996.832159 3.176334 5.598126 8.774460 0.000000 993.655825
B-2 996.832161 3.176337 5.598132 8.774469 0.000000 993.655824
B-3 996.832137 3.176317 5.598120 8.774437 0.000000 993.655881
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,362.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,100.94
SUBSERVICER ADVANCES THIS MONTH 5,927.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 643,017.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,406,920.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 367
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 890,120.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.48530060 % 2.51021800 % 1.00448100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.45609320 % 2.52376018 % 1.01282840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,091,322.00
SPECIAL HAZARD AMOUNT AVAILABLE 661,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59197982
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.08
POOL TRADING FACTOR: 98.41906744
................................................................................
Run: 03/29/96 14:03:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 25,610,829.66 7.000000 % 810,500.99
A-2 760947SJ1 50,172,797.00 49,818,089.78 7.400000 % 1,350,834.95
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 33,487,978.80 7.250000 % 21,878.25
A-6 760947SN2 45,513,473.00 45,138,228.34 7.250000 % 1,429,047.87
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 76,468,481.89 7.250000 % 2,024,185.57
A-9 760947SR3 36,574,716.00 36,147,460.53 7.250000 % 1,627,121.15
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,994,735.86 7.250000 % 5,223.09
M-2 760947SU6 5,333,000.00 5,329,490.79 7.250000 % 3,481.84
M-3 760947SV4 3,555,400.00 3,553,060.48 7.250000 % 2,321.27
B-1 1,244,400.00 1,243,581.16 7.250000 % 812.45
B-2 888,900.00 888,315.09 7.250000 % 580.35
B-3 1,422,085.30 1,421,149.54 7.250000 % 928.47
SPRE 0.00 0.00 0.648031 % 0.00
- -------------------------------------------------------------------------------
355,544,080.30 353,606,927.92 7,276,916.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 149,378.13 959,879.12 0.00 0.00 24,800,328.67
A-2 307,173.76 1,658,008.71 0.00 0.00 48,467,254.83
A-3 150,694.01 150,694.01 0.00 0.00 24,945,526.00
A-4 199,350.47 199,350.47 0.00 0.00 33,000,000.00
A-5 202,298.32 224,176.57 0.00 0.00 33,466,100.55
A-6 272,676.58 1,701,724.45 0.00 0.00 43,709,180.47
A-7 50,818.75 50,818.75 0.00 0.00 8,560,000.00
A-8 461,940.24 2,486,125.81 0.00 0.00 74,444,296.32
A-9 218,364.04 1,845,485.19 0.00 0.00 34,520,339.38
R 0.00 0.00 0.00 0.00 0.00
M-1 48,295.59 53,518.68 0.00 0.00 7,989,512.77
M-2 32,195.05 35,676.89 0.00 0.00 5,326,008.95
M-3 21,463.77 23,785.04 0.00 0.00 3,550,739.21
B-1 7,512.38 8,324.83 0.00 0.00 1,242,768.71
B-2 5,366.24 5,946.59 0.00 0.00 887,734.74
B-3 8,585.05 9,513.52 0.00 0.00 1,420,221.07
SPRED 190,933.39 190,933.39 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,327,045.77 9,603,962.02 0.00 0.00 346,330,011.67
===============================================================================
Run: 03/29/96 14:03:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 991.758551 31.385992 5.784547 37.170539 0.000000 960.372559
A-2 992.930288 26.923652 6.122317 33.045969 0.000000 966.006636
A-3 1000.000000 0.000000 6.040923 6.040923 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040923 6.040923 0.000000 1000.000000
A-5 999.341982 0.652887 6.036949 6.689836 0.000000 998.689095
A-6 991.755306 31.398348 5.991118 37.389466 0.000000 960.356958
A-7 1000.000000 0.000000 5.936770 5.936770 0.000000 1000.000000
A-8 993.097167 26.288124 5.999224 32.287348 0.000000 966.809043
A-9 988.318283 44.487595 5.970355 50.457950 0.000000 943.830688
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.341983 0.652886 6.036949 6.689835 0.000000 998.689096
M-2 999.341982 0.652886 6.036949 6.689835 0.000000 998.689096
M-3 999.341981 0.652886 6.036949 6.689835 0.000000 998.689096
B-1 999.341980 0.652885 6.036950 6.689835 0.000000 998.689095
B-2 999.341984 0.652886 6.036945 6.689831 0.000000 998.689099
B-3 999.341980 0.652886 6.036944 6.689830 0.000000 998.689087
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,909.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,852.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,526,812.52
(B) TWO MONTHLY PAYMENTS: 1 277,116.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 346,330,011.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,045,899.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.22230410 % 4.77289500 % 1.00480100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.10476000 % 4.86999693 % 1.02524310 %
BANKRUPTCY AMOUNT AVAILABLE 173,940.00
FRAUD AMOUNT AVAILABLE 7,110,882.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,949,167.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18806317
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.49
POOL TRADING FACTOR: 97.40845956
................................................................................
Run: 03/29/96 14:03:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 52,772,000.00 7.125000 % 1,286,694.91
A-2 760947TF8 59,147,000.00 59,147,000.00 7.250000 % 1,442,131.13
A-3 760947TG6 50,000,000.00 50,000,000.00 7.250000 % 920,776.11
A-4 760947TH4 2,000,000.00 2,000,000.00 6.812500 % 36,094.44
A-5 760947TJ0 18,900,000.00 18,900,000.00 7.000000 % 341,092.31
A-6 760947TK7 25,500,000.00 25,500,000.00 7.250000 % 460,203.90
A-7 760947TL5 30,750,000.00 30,750,000.00 7.500000 % 554,951.77
A-8 760947TM3 87,500,000.00 87,500,000.00 7.350000 % 1,231,607.46
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 61,263,000.00 7.250000 % 41,056.15
A-14 760947TT8 709,256.16 709,256.16 0.000000 % 696.69
R 760947TU5 100.00 100.00 7.250000 % 100.00
M-1 760947TV3 12,822,700.00 12,822,700.00 7.250000 % 8,593.29
M-2 760947TW1 7,123,700.00 7,123,700.00 7.250000 % 4,774.03
M-3 760947TX9 6,268,900.00 6,268,900.00 7.250000 % 4,201.18
B-1 2,849,500.00 2,849,500.00 7.250000 % 1,909.63
B-2 1,424,700.00 1,424,700.00 7.250000 % 954.78
B-3 2,280,382.97 2,280,382.97 7.250000 % 1,528.21
SPRE 0.00 0.00 0.522174 % 0.00
- -------------------------------------------------------------------------------
569,896,239.13 569,896,239.13 6,337,365.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 313,314.99 1,600,009.90 0.00 0.00 51,485,305.09
A-2 357,325.06 1,799,456.19 0.00 0.00 57,704,868.87
A-3 302,065.24 1,222,841.35 0.00 0.00 49,079,223.89
A-4 11,353.49 47,447.93 0.00 0.00 1,963,905.56
A-5 110,243.40 451,335.71 0.00 0.00 18,558,907.69
A-6 154,053.28 614,257.18 0.00 0.00 25,039,796.10
A-7 192,175.99 747,127.76 0.00 0.00 30,195,048.23
A-8 535,905.41 1,767,512.87 0.00 0.00 86,268,392.54
A-9 122,596.83 122,596.83 0.00 0.00 21,400,000.00
A-10 186,029.38 186,029.38 0.00 0.00 30,271,000.00
A-11 326,774.18 326,774.18 0.00 0.00 54,090,000.00
A-12 258,712.84 258,712.84 0.00 0.00 42,824,000.00
A-13 370,108.47 411,164.62 0.00 0.00 61,221,943.85
A-14 0.00 696.69 0.00 0.00 708,559.47
R 0.60 100.60 0.00 0.00 0.00
M-1 77,465.84 86,059.13 0.00 0.00 12,814,106.71
M-2 43,036.44 47,810.47 0.00 0.00 7,118,925.97
M-3 37,872.33 42,073.51 0.00 0.00 6,264,698.82
B-1 17,214.70 19,124.33 0.00 0.00 2,847,590.37
B-2 8,607.04 9,561.82 0.00 0.00 1,423,745.22
B-3 13,776.49 15,304.70 0.00 0.00 2,278,854.76
SPRED 247,972.45 247,972.45 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,686,604.45 10,023,970.44 0.00 0.00 563,558,873.14
===============================================================================
Run: 03/29/96 14:03:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 24.382152 5.937145 30.319297 0.000000 975.617848
A-2 1000.000000 24.382152 6.041305 30.423457 0.000000 975.617848
A-3 1000.000000 18.415522 6.041305 24.456827 0.000000 981.584478
A-4 1000.000000 18.047220 5.676745 23.723965 0.000000 981.952780
A-5 1000.000000 18.047212 5.832984 23.880196 0.000000 981.952788
A-6 1000.000000 18.047212 6.041305 24.088517 0.000000 981.952788
A-7 1000.000000 18.047212 6.249626 24.296838 0.000000 981.952788
A-8 1000.000000 14.075514 6.124633 20.200147 0.000000 985.924486
A-9 1000.000000 0.000000 5.728824 5.728824 0.000000 1000.000000
A-10 1000.000000 0.000000 6.145465 6.145465 0.000000 1000.000000
A-11 1000.000000 0.000000 6.041305 6.041305 0.000000 1000.000000
A-12 1000.000000 0.000000 6.041305 6.041305 0.000000 1000.000000
A-13 1000.000000 0.670162 6.041305 6.711467 0.000000 999.329838
A-14 1000.000000 0.982283 0.000000 0.982283 0.000000 999.017717
R 1000.000000 1000.00000 6.000000 1006.000000 0.000000 0.000000
M-1 1000.000000 0.670162 6.041305 6.711467 0.000000 999.329838
M-2 1000.000000 0.670162 6.041304 6.711466 0.000000 999.329838
M-3 1000.000000 0.670162 6.041304 6.711466 0.000000 999.329838
B-1 1000.000000 0.670163 6.041305 6.711468 0.000000 999.329837
B-2 1000.000000 0.670162 6.041300 6.711462 0.000000 999.329838
B-3 1000.000000 0.670164 6.041305 6.711469 0.000000 999.329845
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 25-March-96
Run: 03/29/96 14:03:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 120,482.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,591.99
SUBSERVICER ADVANCES THIS MONTH 12,354.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,685,399.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 563,558,873.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,903
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,955,360.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.24268580 % 4.60574500 % 1.15156940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.18177070 % 4.64862373 % 1.16375350 %
BANKRUPTCY AMOUNT AVAILABLE 189,818.00
FRAUD AMOUNT AVAILABLE 11,397,925.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,791,107.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05892065
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.65
POOL TRADING FACTOR: 98.88797898
................................................................................
Run: 03/29/96 14:03:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 55,184,352.00 6.750000 % 435,849.66
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 38,926,942.00 6.750000 % 221,902.23
A-4 760947SZ5 177,268.15 177,268.15 0.000000 % 689.39
R 760947TA9 100.00 100.00 6.750000 % 100.00
M-1 760947TB7 1,493,000.00 1,493,000.00 6.750000 % 4,628.39
M-2 760947TC5 597,000.00 597,000.00 6.750000 % 1,850.74
M-3 760947TD3 597,000.00 597,000.00 6.750000 % 1,850.74
B-1 597,000.00 597,000.00 6.750000 % 1,850.74
B-2 299,000.00 299,000.00 6.750000 % 926.92
B-3 298,952.57 298,952.57 6.750000 % 926.77
SPRE 0.00 0.00 0.534730 % 0.00
- -------------------------------------------------------------------------------
119,444,684.72 119,444,684.72 670,575.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 310,333.31 746,182.97 0.00 0.00 54,748,502.34
A-2 119,636.31 119,636.31 0.00 0.00 21,274,070.00
A-3 218,908.55 440,810.78 0.00 0.00 38,705,039.77
A-4 0.00 689.39 0.00 0.00 176,578.76
R 0.56 100.56 0.00 0.00 0.00
M-1 8,396.00 13,024.39 0.00 0.00 1,488,371.61
M-2 3,357.28 5,208.02 0.00 0.00 595,149.26
M-3 3,357.28 5,208.02 0.00 0.00 595,149.26
B-1 3,357.28 5,208.02 0.00 0.00 595,149.26
B-2 1,681.45 2,608.37 0.00 0.00 298,073.08
B-3 1,681.18 2,607.95 0.00 0.00 298,025.80
SPRED 53,212.03 53,212.03 0.00 0.00 0.00
- -------------------------------------------------------------------------------
723,921.23 1,394,496.81 0.00 0.00 118,774,109.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 7.898066 5.623574 13.521640 0.000000 992.101934
A-2 1000.000000 0.000000 5.623574 5.623574 0.000000 1000.000000
A-3 1000.000000 5.700479 5.623574 11.324053 0.000000 994.299521
A-4 1000.000000 3.888967 0.000000 3.888967 0.000000 996.111033
R 1000.000000 1000.00000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 3.100060 5.623577 8.723637 0.000000 996.899940
M-2 1000.000000 3.100067 5.623585 8.723652 0.000000 996.899933
M-3 1000.000000 3.100067 5.623585 8.723652 0.000000 996.899933
B-1 1000.000000 3.100067 5.623585 8.723652 0.000000 996.899933
B-2 1000.000000 3.100067 5.623579 8.723646 0.000000 996.899933
B-3 1000.000000 3.100057 5.623568 8.723625 0.000000 996.899943
_______________________________________________________________________________
DETERMINATION DATE 20-March-96
DISTRIBUTION DATE 26-March-96
Run: 03/29/96 14:03:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,191.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,776.61
SUBSERVICER ADVANCES THIS MONTH 6,773.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 737,221.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,774,109.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 300,228.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.74516920 % 2.25292000 % 1.00191030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.73693180 % 2.25526434 % 1.00444600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,194,447.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,222,232.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59534297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.48
POOL TRADING FACTOR: 99.43858902
................................................................................
