SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
February 25, 1996
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in
its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
33-54227 75-2006294
Delaware (Commission File Number) (I.R.S. Employee
(State or other Identification No.)
jurisdiction of
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code
(612) 832-7000
- -------------------------------------------------------
- --------------------
Item 5. Other Events
See the respective monthly reports, each reflecting the
required information for the February 1996 distribution
to holders of the following series of Conduit Mortgage
Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1985-1
Series 1986-1
Series 1986-2
Series 1986-3
Series 1986-4
Series 1986-8
Series 1986-9
Series 1986-11
Master Serviced by Residential Funding Corporation
1986-12
1986-15
1987-1
1987-2
1987-3
1987-4
1987-S2
1987-S4
1987-6
1987-S5
1987-S7
1987-S8
1987-S9
1987-SA1
1988-S1
1988-3A
1988-3B
1988-3C
1988-4B
1988-4C
1988-4D
1989-2
1989-3A
1989-3B
1989-3C
1989-SW1A
1989-SW1B
1989-S1
1989-S2
1989-SW2
1989-4A
1989-4B
1989-S4
1989-5A
1989-5B
1989-S5
1989-7
1989-S6
1990-S1
1990-2
1990-3A
1990-3B
1990-3C
1990-5
1990-6
1990-8
1990-S14
1990-R16
1991-3
1991-4
1991-S8
1991-R9
1991-S11
1991-R13
1991-R14
1991-20
1991-21A
1991-21B
1991-21C
1991-25A
1991-25B
1991-23
1991-S24
1991-S29
1991-S30
1991-S31
1992-S1
1992-S2
1992-S3
1992-S4
1992-S5
1992-S6
1992-S7
1992-S8
1992-S9
1992-S10
1992-S11
1992-S12
1992-13
1992-S14
1992-S15
1992-S16
1992-17A
1992-17B
1992-17C
1992-S18
1992-S19
1992-S20
1992-S21
1992-S23
1992-S22
1992-S24
1992-S25
1992-S26
1992-S27
1992-S28
1992-S29
1992-S30
1992-S31
1992-S32
1992-S33
1992-S34
1992-S35
1992-S36
1992-S37
1992-S38
1992-S39
1992-S40
1992-S41
1992-S42
1992-S43
1992-S44
1993-S1
1993-S2
1993-S3
1993-S4
1993-S5
1993-S6
1993-S7
1993-S8
1993-S9
1993-S10
1993-S11
1993-S12
1993-S13
1993-MZ1
1987-S1
1989-S3
1989-4C
1989-4D
1989-4E
1993-S14
1993-S15
1993-19
1993-S16
1993-S17
1993-S18
1993-MZ2
1993-S20
1993-S21
1993-S22
1993-S23
1993-S27
1993-S24
1993-S25
1993-S26
1993-S28
1993-S29
1993-S30
1993-S33
1993-MZ3
1993-S31
1993-S32
1993-S34
1993-S38
1993-S41
1993-S35
1993-S36
1993-S37
1993-S39
1993-S42
1993-S40
1993-S43
1993-S44
1993-S46
1993-S45
1993-S47
1993-S48
1993-S49
1994-S1
1994-S2
1994-S3
1994-S5
1994-S6
1994-RS4
1994-S7
1994-S8
1994-S9
1994-S10
1994-S11
1994-S12
1994-S13
1994-S14
1994-S15
1994-S16
1994-MZ1
1994-S17
1994-S18
1994-S19
1994-S20
1995-S1
1995-S2
1995-S3
1995-S4
1995-S6
1995-S7
1995-S8
1995-R5
1995-S9
1995-S10
1995-S11
1995-S12
1995-S13
1995-S14
1995-S15
1995-S16
1995-S17
1995-S18
1995-S19
1995-S21
1995-R20
1996-S3
1996-S1
1996-S2
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) See Item 5.
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the
registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly
authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:/s/ Scott Young
Name: Scott Young
Title: Vice President and
Controller
Dated: February 25, 1996
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1985-1 3U
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3507 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 CALIFORNIA LOANS 825,229.01
CERTIFICATE NUMBER OF UNITS: 0001 NON CALIFORNIA LOANS: 9,793,477.88
SPECIAL HAZARD INSURANCE 1,663,538.68
NON CALIFORNIA LOANS: 438,591.06
SCHEDULED INSTALLMENTS OF: 2/01/96
GROSS INTEREST RATE: 12.231291
NET INTEREST RATE: 10.500000
TOTAL NUMBER OF LOANS: 15
REPORT DATE: 2/26/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 9,361.28 9,361.28 9,361.28
LESS SERVICE FEE 1,333.52 1,333.52 1,333.52
NET INTEREST 8,027.76 8,027.76 8,027.76
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 13,690.07 13,690.07 13,690.07
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 22,717.83 22,717.83 22,717.83
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 918,425.96 918,425.96 918,425.96
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 918,425.96 918,425.96 918,425.96
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 13,690.07 13,690.07 13,690.07
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 14,690.07 14,690.07 14,690.07
ENDING PRINCIPAL BALANCE 903,735.89 903,735.89 903,735.89
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 66,658.03
PRINCIPAL 1,982.58 1,982.58 1,982.58
INTEREST 1,433.58 1,433.58 1,433.58
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 66,658.03 3,416.16 3,416.16 3,416.16
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 2/01/96
GROSS INTEREST RATE: 12.141864
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 14
REPORT DATE: 2/26/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 22,980.44 22,980.44 22,980.44
LESS SERVICE FEE 4,053.82 4,053.82 4,053.82
NET INTEREST 18,926.62 18,926.62 18,926.62
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 2,312.46 2,312.46 2,312.46
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 21,239.08 21,239.08 21,239.08
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,271,193.82 2,271,193.82 2,271,193.82
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 2,271,193.82 2,271,193.82 2,271,193.82
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 2,312.46 2,312.46 2,312.46
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 2,312.46 2,312.46 2,312.46
ENDING PRINCIPAL BALANCE 2,268,881.36 2,268,881.36 2,268,881.36
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 193,864.80
PRINCIPAL 7,491.57 7,491.57 7,491.57
INTEREST 92,370.43 92,370.43 92,370.43
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 193,864.80 99,862.00 99,862.00 99,862.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-2 HG
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3505 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,781,297.08
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 312,027.16
SCHEDULED INSTALLMENTS OF: 2/01/96
GROSS INTEREST RATE: 11.152217
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 4
REPORT DATE: 2/26/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 2,983.60 2,983.60 2,983.60
LESS SERVICE FEE 308.25 308.25 308.25
NET INTEREST 2,675.35 2,675.35 2,675.35
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 4,105.52 4,105.52 4,105.52
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 6,780.87 6,780.87 6,780.87
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 321,040.76 321,040.76 321,040.76
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 321,040.76 321,040.76 321,040.76
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 4,105.52 4,105.52 4,105.52
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 4,105.52 4,105.52 4,105.52
ENDING PRINCIPAL BALANCE 316,935.24 316,935.24 316,935.24
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-3 GP
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: WISCONSIN INVESTMENT BOARD
ADDRESS: ATTN GERALD T MAHAFFEY
PO BOX 7842
MADISON, WI 53707
CONTROL NUMBER: 3502 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 2,117,945.94
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 340,321.48
BANKRUPTCY BOND: 100,000.00
SCHEDULED INSTALLMENTS OF: 2/01/96
GROSS INTEREST RATE: 10.838503
NET INTEREST RATE: 8.400000
TOTAL NUMBER OF LOANS: 5
REPORT DATE: 2/26/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,052.16 3,052.16 3,052.16
LESS SERVICE FEE 688.44 688.44 688.44
NET INTEREST 2,363.72 2,363.72 2,363.72
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 7,805.81 7,805.81 7,805.81
ADDITIONAL PRINCIPAL 192.92 192.92 192.92
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 10,362.45 10,362.45 10,362.45
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 337,924.15 337,924.15 337,924.15
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 337,924.15 337,924.15 337,924.15
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 7,805.81 7,805.81 7,805.81
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 192.92 192.92 192.92
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 7,998.73 7,998.73 7,998.73
ENDING PRINCIPAL BALANCE 329,925.42 329,925.42 329,925.42
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 6,711,109.51
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 368,860.56
BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 2/01/96
GROSS INTEREST RATE: 12.152503
NET INTEREST RATE: 10.250000
TOTAL NUMBER OF LOANS: 12
REPORT DATE: 2/26/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 11,579.37 11,579.37 11,579.37
LESS SERVICE FEE 1,812.78 1,812.78 1,812.78
NET INTEREST 9,766.59 9,766.59 9,766.59
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,231.70 1,231.70 1,231.70
ADDITIONAL PRINCIPAL 23.73 23.73 23.73
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 11,022.02 11,022.02 11,022.02
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,143,405.89 1,143,405.89 1,143,405.89
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,143,405.89 1,143,405.89 1,143,405.89
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,231.70 1,231.70 1,231.70
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 23.73 23.73 23.73
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 1,255.43 1,255.43 1,255.43
ENDING PRINCIPAL BALANCE 1,142,150.46 1,142,150.46 1,142,150.46
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 74,862.29
PRINCIPAL 826.56 826.56 826.56
INTEREST 13,733.94 13,733.94 13,733.94
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 74,862.29 14,560.50 14,560.50 14,560.50
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ---------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-8 GH
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3501 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 7,604,023.83
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 455,448.80
BANKRUPTCY BOND: 279,814.75
SCHEDULED INSTALLMENTS OF: 2/01/96
GROSS INTEREST RATE: 11.969506
NET INTEREST RATE: 9.960000
TOTAL NUMBER OF LOANS: 25
REPORT DATE: 2/26/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 9,552.29 9,552.29 9,552.29
LESS SERVICE FEE 1,623.64 1,623.64 1,623.64
NET INTEREST 7,928.65 7,928.65 7,928.65
PAYOFF NET INTEREST 295.60 295.60 295.60
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 12,467.80 12,467.80 12,467.80
ADDITIONAL PRINCIPAL 200.00 200.00 200.00
PAYOFF PRINCIPAL 60,387.53 60,387.53 60,387.53
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 81,279.58 81,279.58 81,279.58
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,018,050.13 1,018,050.13 1,018,050.13
LESS PAYOFF PRINCIPAL BALANCE 60,387.53 60,387.53 60,387.53
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 957,662.60 957,662.60 957,662.60
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 12,467.80 12,467.80 12,467.80
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 200.00 200.00 200.00
PAYOFF PRINCIPAL 60,387.53 60,387.53 60,387.53
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 73,055.33 73,055.33 73,055.33
ENDING PRINCIPAL BALANCE 944,994.80 944,994.80 944,994.80
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 2 132,281.42
PRINCIPAL 3,346.65 3,346.65 3,346.65
INTEREST 2,637.13 2,637.13 2,637.13
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 2 132,281.42 5,983.78 5,983.78 5,983.78
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-9 HC
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3503 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,321,303.44
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 557,517.94
BANKRUPTCY BOND: 397,835.15
SCHEDULED INSTALLMENTS OF: 2/01/96
GROSS INTEREST RATE: 10.793324
NET INTEREST RATE: 9.000000
TOTAL NUMBER OF LOANS: 4
REPORT DATE: 2/26/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,042.91 3,042.91 3,042.91
LESS SERVICE FEE 505.58 505.58 505.58
NET INTEREST 2,537.33 2,537.33 2,537.33
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 4,143.12 4,143.12 4,143.12
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 6,680.45 6,680.45 6,680.45
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 338,310.63 338,310.63 338,310.63
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 338,310.63 338,310.63 338,310.63
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 4,143.12 4,143.12 4,143.12
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 4,143.12 4,143.12 4,143.12
ENDING PRINCIPAL BALANCE 334,167.51 334,167.51 334,167.51
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-11 DQ
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3500 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,539,063.13
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 376,984.52
BANKRUPTCY BOND: 488,435.46
SCHEDULED INSTALLMENTS OF: 0/01/96
GROSS INTEREST RATE: 11.272585
NET INTEREST RATE: 9.200000
TOTAL NUMBER OF LOANS: 16
REPORT DATE: 2/26/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 13,132.35 13,132.35 13,132.35
LESS SERVICE FEE 2,538.27 2,538.27 2,538.27
NET INTEREST 10,594.08 10,594.08 10,594.08
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,734.19 1,734.19 1,734.19
ADDITIONAL PRINCIPAL 0.35 0.35 0.35
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 12,328.62 12,328.62 12,328.62
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,428,847.31 1,428,847.31 1,428,847.31
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 30,869.87 30,869.87 30,869.87
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,397,977.44 1,397,977.44 1,397,977.44
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,734.19 1,734.19 1,734.19
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.35 0.35 0.35
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 1,734.54 1,734.54 1,734.54
ENDING PRINCIPAL BALANCE 1,427,112.77 1,427,112.77 1,427,112.77
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 1 30,869.87
PRINICPAL 13,701.51 13,701.51 13,701.51
INTEREST 2,296.78 2,296.78 2,296.78
TOTAL 1 30,869.87 15,998.29 15,998.29 15,998.29
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 2,086.93 2,086.93 2,086.93
SERVICE FEE 209.86 209.86 209.86
PRINCIPAL 13,701.50 13,701.50 13,701.50
TOTAL NOT ADVANCED 15,788.43 15,788.43 15,788.43
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 545,254.48 8.0000 802.75
STRIP 0.00 0.00 1.3635 0.00
- --------------------------------------------------------------------------------
51,185,471.15 545,254.48 802.75
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
3,635.03 0.00 4,437.78 0.00 544,451.73
STRIP 619.54 0.00 619.54 0.00 0.00
4,254.57 0.00 5,057.32 0.00 544,451.73
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
10.652524 0.015683 0.071017 0.000000 0.086700 10.636841
STRIP 0.000000 0.000000 0.012104 0.000000 0.012104 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 113.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 204.47
SUBSERVICER ADVANCES THIS MONTH 1,183.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 127,786.70
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 544,451.73
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 545,796.60
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 702.75
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0635%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.010636841
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 1,707,269.68 8.0000 2,458.85
STRIP 0.00 0.00 1.5673 0.00
- --------------------------------------------------------------------------------
50,250,749.71 1,707,269.68 2,458.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,381.80 0.00 13,840.65 0.00 1,704,810.83
STRIP 2,229.83 0.00 2,229.83 0.00 0.00
13,611.63 0.00 16,070.48 0.00 1,704,810.83
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
33.975009 0.048932 0.226500 0.000000 0.275432 33.926078
STRIP 0.000000 0.000000 0.044374 0.000000 0.044374 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 500.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 618.89
SUBSERVICER ADVANCES THIS MONTH 2,802.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 168,730.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 130,882.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,704,810.83
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 1,707,382.77
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,358.85
MORTGAGE POOL INSURANCE 3,018,615.00
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3540%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.033926078
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 6,069,079.96 8.5000 152,235.96
STRIP 0.00 0.00 0.8838 0.00
- --------------------------------------------------------------------------------
96,428,600.14 6,069,079.96 152,235.96
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
42,268.26 0.00 194,504.22 0.00 5,916,844.00
STRIP 4,407.04 0.00 4,407.04 0.00 0.00
46,675.30 0.00 198,911.26 0.00 5,916,844.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
62.938588 1.578743 0.438337 0.000000 2.017080 61.359845
STRIP 0.000000 0.000000 0.045703 0.000000 0.045703 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,534.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,964.23
SUBSERVICER ADVANCES THIS MONTH 8,549.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 153,976.81
(B) TWO MONTHLY PAYMENTS: 1 140,834.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,044.05
(D) LOANS IN FORECLOSURE 3 475,033.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,916,844.00
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 5,932,520.59
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 144,574.25
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 366.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,295.71
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2903%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.061359845
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3030
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AZ9 138,082,868.43 4,513,045.71 8.0000 55,388.08
STRIP 0.00 0.00 1.0763 0.00
- --------------------------------------------------------------------------------
138,082,868.43 4,513,045.71 55,388.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
30,086.97 0.00 85,475.05 0.00 4,457,657.63
STRIP 4,047.83 0.00 4,047.83 0.00 0.00
34,134.80 0.00 89,522.88 0.00 4,457,657.63
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
32.683603 0.401122 0.217891 0.000000 0.619013 32.282481
STRIP 0.000000 0.000000 0.029314 0.000000 0.029314 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,247.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,541.96
SUBSERVICER ADVANCES THIS MONTH 4,043.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 78,012.41
(B) TWO MONTHLY PAYMENTS: 1 133,304.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,457,657.63
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 4,512,044.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,635.94
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 53,752.14
MORTGAGE POOL INSURANCE 9,653,158.63
SPECIAL HAZARD LOSS COVERAGE 500,000.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0838%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.032282481
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 3,180,516.58 6.5000 6,240.90
STRIP 0.00 0.00 2.8867 0.00
- --------------------------------------------------------------------------------
99,525,248.34 3,180,516.58 6,240.90
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
17,227.80 0.00 23,468.70 0.00 3,174,275.68
STRIP 7,650.91 0.00 7,650.91 0.00 0.00
24,878.71 0.00 31,119.61 0.00 3,174,275.68
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
31.956882 0.062707 0.173100 0.000000 0.235807 31.894175
STRIP 0.000000 0.000000 0.076874 0.000000 0.076874 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,235.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,099.93
SUBSERVICER ADVANCES THIS MONTH 6,090.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 146,606.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 158,756.85
(D) LOANS IN FORECLOSURE 2 333,752.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,174,275.68
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 3,182,666.93
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,232.96
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,007.94
MORTGAGE POOL INSURANCE 7,415,287.30
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2679%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.031894175
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 8,799,491.45 7.0000 13,852.96
STRIP 0.00 0.00 1.9529 0.00
- --------------------------------------------------------------------------------
106,883,729.60 8,799,491.45 13,852.96
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
51,330.37 0.00 65,183.33 0.00 8,785,638.49
STRIP 14,320.35 0.00 14,320.35 0.00 0.00
65,650.72 0.00 79,503.68 0.00 8,785,638.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
82.327698 0.129608 0.480245 0.000000 0.609853 82.198091
STRIP 0.000000 0.000000 0.133981 0.000000 0.133981 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,712.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,043.16
SUBSERVICER ADVANCES THIS MONTH 9,224.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 353,716.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 680,959.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,785,638.49
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 8,807,521.18
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,206.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,646.64
MORTGAGE POOL INSURANCE 6,809,811.38
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8742%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.082198091
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/13/96 03:31 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 15,901.41 6,424.03
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,608.76
Total Principal Prepayments 30.57
Principal Payoffs-In-Full 0.00
Principal Curtailments 30.57
Principal Liquidations 0.00
Scheduled Principal Due 2,578.19
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 13,292.65 6,424.03
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 1,876,609.41
Current Period ENDING Prin Bal 1,874,000.65
Change in Principal Balance 2,608.76
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.022117
Interest Distributed 0.112695
Total Distribution 0.134812
Total Principal Prepayments 0.000259
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 15.909870
ENDING Principal Balance 15.887753
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.589301%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689184%
Prepayment Percentages 50.951469%
Trading Factors 1.588775%
Certificate Denominations 1,000
Sub-Servicer Fees 627.91
Master Servicer Fees 234.58
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 19,715.94 116.34 42,157.72
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,337.43 5,946.19
Total Principal Prepayments 29.43 60.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 29.43 60.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 4,085.63 6,663.82
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 16,378.51 116.34 36,211.53
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 2,973,847.05 4,850,456.46
Current Period ENDING Prin Bal 2,969,731.99 4,843,732.64
Change in Principal Balance 4,115.06 6,723.82
PER CERTIFICATE DATA BY CLASS
Principal Distributed 93.978783
Interest Distributed 461.202912
Total Distribution 555.181695
Total Principal Prepayments 0.828720
Current Period Interest Shortfall
BEGINNING Principal Balance 334.962562
ENDING Principal Balance 334.499058
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 470,713.68 4,186.20 474,899.88
Period Ending Class Percentages 61.310816%
Prepayment Percentages 49.048531%
Trading Factors 33.449906% 3.819054%
Certificate Denominations 250,000
Sub-Servicer Fees 995.04 1,622.95
Master Servicer Fees 371.73 606.31
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 130,191.54 1
Loans Delinquent TWO Payments 338,351.95 2
Loans Delinquent THREE + Payments 658,804.88 2
Tot Unpaid Principal on Delinq Loans 1,127,348.37 5
Loans in Foreclosure, INCL in Delinq 658,804.88 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 13.0934%
Loans in Pool 27
Current Period Sub-Servicer Fee 1,622.95
Current Period Master Servicer Fee 606.31
Aggregate REO Losses (432,582.04)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/19/96 02:54 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4001
SERIES: 1987-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AB4 NA
Total Principal and Interest Distr 62,990.61 3,255.36
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 39,360.00
Total Principal Prepayments 765.06
Principal Payoffs-In-Full 0.00
Principal Curtailments 765.06
Principal Liquidations 0.00
Scheduled Principal Due 38,594.94
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 23,630.61 3,255.36
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 120,690,107.20
Current Period BEGINNING Princ Bal 3,336,086.24
Current Period ENDING Princ Bal 3,296,726.24
Change in Principal Balance 39,360.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.326124
Interest Distributed 0.195796
Total Distribution 0.521920
Total Principal Prepayments 0.006339
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 27.641754
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 0.827075%
Subordinated Unpaid Amounts
Period Ending Class Percentages 70.630790%
Prepayment Percentages 76.505638%
Trading Factors 2.731563%
Certificate Denominations 1,000
Sub-Servicer Fees 1,337.82
Master Servicer Fees 408.88
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Principal and Interest Distr 27,392.02 195.15 93,833.14
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 16,282.25 55,642.25
Total Principal Prepayments 234.94 1,000.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 234.94 1,000.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 14,942.19 53,537.13
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,109.77 195.15 38,190.89
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,352,110.91 127,042,218.11
Current Period BEGINNING Princ Bal 1,387,104.31 4,723,190.55
Current Period ENDING Princ Bal 1,370,822.06 4,667,548.30
Change in Principal Balance 16,282.25 55,642.25
PER CERTIFICATE DATA BY CLASS
Principal Distributed 640.820439
Interest Distributed 437.247167
Total Distribution 1,078.067606
Total Principal Prepayments 9.246533
Current Period Interest Shortfall
BEGINNING Principal Balance 218.369032
ENDING Principal Balance 215.805750
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.270000% 0.230000%
Subordinated Unpaid Amounts 90,667.85 812.38 91,480.23
Period Ending Class Percentages 90,667.85
Prepayment Percentages 23.494362%
Trading Factors 21.580575% 3.674014%
Certificate Denominations 250,000
Sub-Servicer Fees 556.29 1,894.11
Master Servicer Fees 170.02 578.90
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,270,422.18
Current Special Hazard Amount 1,270,422.18
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 589,408.40 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 132,794.93 1
Tot Unpaid Princ on Delinquent Loans 722,203.33 4
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 132,794.93 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 4.9342%
Loans in Pool 41
Current Period Sub-Servicer Fee 1,894.11
Current Period Master Servicer Fee 578.90
Aggregate REO Losses (16,785.18)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/13/96 04:43 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4003
SERIES: 1987-S4
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AF5 NA
Total Princ and Interest Distributed 131,095.69 2,741.67
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 99,733.85
Total Principal Prepayments 94,401.30
Principal Payoffs-In-Full 93,450.69
Principal Curtailments 950.61
Principal Liquidations 0.00
Scheduled Principal Due 5,332.55
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 31,361.84 2,741.67
Prepayment Interest Shortfall 256.69 5.80
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 110,068,019.34
Curr Period BEGINNING Princ Balance 4,158,053.32
Curr Period ENDING Princ Balance 4,058,319.47
Change in Principal Balance 99,733.85
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.906111
Interest Distributed 0.284931
Total Distribution 1.191043
Total Principal Prepayments 0.857663
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 37.777125
ENDING Principal Balance 36.871014
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.125000% 0.479374%
Subordinated Unpaid Amounts
Period Ending Class Percentages 60.423653%
Prepayment Percentages 68.468379%
Trading Factors 3.687101%
Certificate Denominations 1,000
Sub-Servicer Fees 1,490.88
Master Servicer Fees 483.77
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number
Total Princ and Interest Distributed 63,817.24 34.85 197,689.45
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 46,509.44 146,243.29
Total Principal Prepayments 43,474.47 137,875.77
Principal Payoffs-In-Full 43,036.68 136,487.37
Principal Curtailments 437.79 1,388.40
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,034.97 8,367.52
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 17,307.80 34.85 51,446.16
Prepayment Interest Shortfall 166.62 0.37 429.48
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,967,390.14 118,035,409.48
Curr Period BEGINNING Princ Balance 2,705,065.90 6,863,119.22
Curr Period ENDING Princ Balance 2,658,122.28 6,716,441.75
Change in Principal Balance 46,943.62 146,677.47
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,459.368726
Interest Distributed 543.082480
Total Distribution 2,002.451207
Total Principal Prepayments 1,364.137730
Current Period Interest Shortfall
BEGINNING Principal Balance 339.517188
ENDING Principal Balance 333.625219
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.105000% 0.020000%
Subordinated Unpaid Amounts 1,111,851.60 1,130.75 1,112,982.35
Period Ending Class Percentages 39.576347%
Prepayment Percentages 31.531621%
Trading Factors 33.362522% 5.690192%
Certificate Denominations 250,000
Sub-Servicer Fees 976.50 2,467.38
Master Servicer Fees 316.86 800.63
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,571,751.49
Current Special Hazard Amount 2,658,122.28
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 813,842.84 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 414,024.65 2
Tot Unpaid Principal on Delinq Loans 1,227,867.49 5
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 414,024.65 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 14.7204%
Loans in Pool 33
Current Period Sub-Servicer Fee 2,467.38
Current Period Master Servicer Fee 800.63
Aggregate REO Losses (1,032,260.23)
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 9,226,668.63 8.5000 13,145.71
STRIP 0.00 0.00 0.3469 0.00
- --------------------------------------------------------------------------------
126,773,722.44 9,226,668.63 13,145.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
65,355.57 0.00 78,501.28 0.00 9,213,522.92
STRIP 2,653.99 0.00 2,653.99 0.00 0.00
68,009.56 0.00 81,155.27 0.00 9,213,522.92
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
72.780608 0.103694 0.515529 0.000000 0.619223 72.676914
STRIP 0.000000 0.000000 0.020935 0.000000 0.020935 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,767.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,196.68
SUBSERVICER ADVANCES THIS MONTH 11,047.67
MASTER SERVICER ADVANCES THIS MONTH 3,904.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 330,237.67
(B) TWO MONTHLY PAYMENTS: 3 634,347.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 66,815.35
(D) LOANS IN FORECLOSURE 1 154,428.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,213,522.92
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 8,783,162.03
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 456,076.75
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 910.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,234.92
MORTGAGE POOL INSURANCE 8,195,537.67
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7997%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.072676914
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/13/96 04:51 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 177,410.21 1,838.69
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 152,732.38
Total Principal Prepayments 118,999.00
Principal Payoffs-In-Full 117,818.23
Principal Curtailments 1,180.77
Principal Liquidations 0.00
Scheduled Principal Due 33,733.38
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 24,677.83 1,838.69
Prepayment Interest Shortfall 516.08 (1.93)
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 3,455,164.77
Current Period ENDING Princ Balance 3,302,432.39
Change in Principal Balance 152,732.38
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.119380
Interest Distributed 0.342440
Total Distribution 2.461820
Total Principal Prepayments 1.651281
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 47.945339
ENDING Principal Balance 45.825959
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.486311%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.992640%
Prepayment Percentages 80.923217%
Trading Factors 4.582596%
Certificate Denominations 1,000
Sub-Servicer Fees 900.91
Master Servicer Fees 422.15
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 40,422.90 89.04 219,760.84
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 35,302.42 188,034.80
Total Principal Prepayments 28,052.74 147,051.74
Principal Payoffs-In-Full 27,774.39 145,592.62
Principal Curtailments 278.35 1,459.12
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,562.88 44,296.26
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,120.48 89.04 31,726.04
Prepayment Interest Shortfall 160.49 1.11 675.75
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 1,081,909.85 4,537,074.62
Current Period ENDING Princ Balance 1,043,294.23 4,345,726.62
Change in Principal Balance 38,615.62 191,348.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,599.040057
Interest Distributed 376.980746
Total Distribution 2,976.020803
Total Principal Prepayments 2,065.303030
Current Period Interest Shortfall
BEGINNING Principal Balance 318.610117
ENDING Principal Balance 307.238257
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 159,935.79 352.28 160,288.07
Period Ending Class Percentages 24.007360%
Prepayment Percentages 19.076783%
Trading Factors 30.723826% 5.758951%
Certificate Denominations 250,000
Sub-Servicer Fees 284.61 1,185.52
Master Servicer Fees 133.36 555.51
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 1,043,294.23
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 423,802.73 3
Tot Unpaid Princ on Delinquent Loans 423,802.73 3
Loans in Foreclosure, INCL in Delinq 301,945.85 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 8.4019%
Loans in Pool 44
Curr Period Sub-Servicer Fee 1,185.52
Curr Period Master Servicer Fee 555.51
Aggregate REO Losses 0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/14/96 12:03 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4006
SERIES: 1987-S7
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AK4 NA
Total Princ and Interest Distributed 107,473.59 1,074.77
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 74,719.71
Total Principal Prepayments 68,904.18
Principal Payoffs-In-Full 68,294.11
Principal Curtailments 610.07
Principal Liquidations 0.00
Scheduled Principal Due 5,815.53
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 32,753.88 1,074.77
Prepayment Interest Shortfall 405.14 8.38
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 95,187,665.32
Curr Period BEGINNING Princ Balance 4,421,202.72
Curr Period ENDING Princ Balance 4,346,483.01
Change in Principal Balance 74,719.71
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.784973
Interest Distributed 0.344098
Total Distribution 1.129071
Total Principal Prepayments 0.723877
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 46.447223
ENDING Principal Balance 45.662250
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.000000% 0.195773%
Subordinated Unpaid Amounts
Period Ending Class Percentages 67.016636%
Prepayment Percentages 73.689176%
Trading Factors 4.566225%
Certificate Denominations 1,000
Sub-Servicer Fees 1,037.71
Master Servicer Fees 454.27
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 38,660.33 28.23 147,236.92
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 26,778.98 101,498.69
Total Principal Prepayments 24,602.33 93,506.51
Principal Payoffs-In-Full 24,384.51 92,678.62
Principal Curtailments 217.82 827.89
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,849.95 8,665.48
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,881.35 28.23 45,738.23
Prepayment Interest Shortfall 198.10 0.44 612.06
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 5,807,205.05 100,994,870.37
Curr Period BEGINNING Princ Balance 2,166,646.93 6,587,849.65
Curr Period ENDING Princ Balance 2,139,194.65 6,485,677.66
Change in Principal Balance 27,452.28 102,171.99
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,152.834271
Interest Distributed 511.491755
Total Distribution 1,664.326025
Total Principal Prepayments 1,059.129555
Current Period Interest Shortfall
BEGINNING Principal Balance 373.096337
ENDING Principal Balance 368.369057
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.980000% 0.020000%
Subordinated Unpaid Amounts 337,968.16 368.60 338,336.76
Period Ending Class Percentages 32.983364%
Prepayment Percentages 26.310824%
Trading Factors 36.836906% 6.421789%
Certificate Denominations 250,000
Sub-Servicer Fees 510.72 1,548.43
Master Servicer Fees 223.58 677.85
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,201,838.96
Current Special Hazard Amount 1,201,838.96
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 904,549.21 5
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 555,518.47 1
Total Unpaid Principal on Delinq Loans 1,460,067.68 6
Loans in Foreclosure, INCL in Delinq 555,518.47 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 8.4516%
Loans in Pool 40
Current Period Sub-Servicer Fee 1,548.43
Current Period Master Servicer Fee 677.85
Aggregate REO Losses (322,745.02)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/14/96 01:04 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4007
SERIES: 1987-S8
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AN8 NA
Total Princ and Interest Distributed 86,444.09 1,260.81
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 64,269.03
Total Principal Prepayments 60,322.41
Principal Payoffs-In-Full 60,234.59
Principal Curtailments 87.82
Principal Liquidations 0.00
Scheduled Principal Due 3,946.62
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 22,175.06 1,260.81
Prepayment Interest Shortfall 111.31 5.32
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 67,567,852.48
Curr Period BEGINNING Princ Balance 2,609,135.98
Curr Period ENDING Principal Balance 2,544,866.95
Change in Principal Balance 64,269.03
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.951178
Interest Distributed 0.328190
Total Distribution 1.279367
Total Principal Prepayments 0.892768
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 38.615050
ENDING Principal Balance 37.663872
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.250000% 0.354605%
Subordinated Unpaid Amounts
Period Ending Class Percentages 60.988956%
Prepayment Percentages 68.921541%
Trading Factors 3.766387%
Certificate Denominations 1,000
Sub-Servicer Fees 865.84
Master Servicer Fees 323.65
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 43,483.49 40.37 131,228.76
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 29,582.71 93,851.74
Total Principal Prepayments 27,200.90 87,523.31
Principal Payoffs-In-Full 27,161.30 87,395.89
Principal Curtailments 39.60 127.42
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,507.18 6,453.80
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 13,900.78 40.37 37,377.02
Prepayment Interest Shortfall 70.51 0.21 187.35
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,819,207.72 71,387,060.20
Curr Period BEGINNING Princ Balance 1,657,509.65 4,266,645.63
Curr Period ENDING Principal Balance 1,627,801.57 4,172,668.52
Change in Principal Balance 29,708.08 93,977.11
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,936.442855
Interest Distributed 909.925632
Total Distribution 2,846.368487
Total Principal Prepayments 1,780.532901
Current Period Interest Shortfall
BEGINNING Principal Balance 433.993061
ENDING Principal Balance 426.214464
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.220000% 0.030000%
Subordinated Unpaid Amounts 317,895.35 331.12 318,226.47
Period Ending Class Percentages 39.011044%
Prepayment Percentages 31.078459%
Trading Factors 42.621446% 5.845133%
Certificate Denominations 250,000
Sub-Servicer Fees 553.82 1,419.66
Master Servicer Fees 207.02 530.67
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,199,302.61
Current Special Hazard Amount 1,199,302.61
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 717,076.89 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 418,877.71 3
Total Unpaid Princ on Delinquent Loans 1,135,954.60 7
Loans in Foreclosure, INCL in Delinq 289,305.80 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 10.3425%
Loans in Pool 35
Current Period Sub-Servicer Fee 1,419.66
Current Period Master Servicer Fee 530.67
Aggregate REO Losses (239,909.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/14/96 02:43 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4008
SERIES: 1987-S9
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AP3 NA
Total Princ and Interest Distributed 204,298.00 885.24
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 164,714.67
Total Principal Prepayments 160,474.09
Principal Payoffs-In-Full 160,425.27
Principal Curtailments 48.82
Principal Liquidations 0.00
Scheduled Principal Due 4,240.58
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 39,583.33 885.24
Prepayment Interest Shortfall 47.66 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 61,838,309.47
Curr Period BEGINNING Princ Balance 4,529,256.35
Curr Period ENDING Princ Balance 4,364,541.68
Change in Principal Balance 164,714.67
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.663635
Interest Distributed 0.640110
Total Distribution 3.303745
Total Principal Prepayments 2.595059
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 73.243534
ENDING Principal Balance 70.579900
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.500000% 0.160899%
Subordinated Unpaid Amounts
Period Ending Class Percentages 68.391506%
Prepayment Percentages 74.881902%
Trading Factors 7.057990%
Certificate Denominations 1,000
Sub-Servicer Fees 1,463.74
Master Servicer Fees 469.78
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 67,738.77 88.03 273,010.04
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 55,104.55 219,819.22
Total Principal Prepayments 53,828.80 214,302.89
Principal Payoffs-In-Full 53,812.43 214,237.70
Principal Curtailments 16.37 65.19
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,940.81 6,181.39
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 12,634.22 88.03 53,190.82
Prepayment Interest Shortfall 21.76 0.06 69.48
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,772,628.96 65,610,938.43
Curr Period BEGINNING Princ Balance 2,072,929.29 6,602,185.64
Curr Period ENDING Princ Balance 2,017,159.68 6,381,701.36
Change in Principal Balance 55,769.61 220,484.28
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3,651.601482
Interest Distributed 837.229167
Total Distribution 4,488.830648
Total Principal Prepayments 3,567.061628
Current Period Interest Shortfall
BEGINNING Principal Balance 549.465456
ENDING Principal Balance 534.682764
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.470000% 0.030000%
Subordinated Unpaid Amounts 659,832.43 1,090.99 660,923.42
Period Ending Class Percentages 31.608494%
Prepayment Percentages 25.118098%
Trading Factors 53.468276% 9.726581%
Certificate Denominations 250,000
Sub-Servicer Fees 676.50 2,140.24
Master Servicer Fees 217.12 686.90
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,200,024.06
Current Special Hazard Amount 1,200,024.06
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 301,884.44 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,074,567.91 6
Total Unpaid Princ on Delinquent Loans 1,376,452.35 9
Loans in Foreclosure, INCL in Delinq 1,074,567.91 6
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 19.4718%
Loans in Pool 46
Current Period Sub-Servicer Fee 2,140.24
Current Period Master Servicer Fee 686.90
Aggregate REO Losses (582,574.64)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 15-Feb-96
1987-SA1, CLASS A, 7.99798374% PASS-THROUGH RATE (POOL 4009) 11:14 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1996
DISTRIBUTION DATE: FEBRUARY 26, 1996
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $6,064,459.04
ENDING POOL BALANCE $5,895,517.74
PRINCIPAL DISTRIBUTIONS $168,941.30
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $95,549.51
PARTIAL PRINCIPAL PREPAYMENTS $4,971.84
LIQUIDATED MORTGAGE LOAN $60,318.85
SCHEDULED PAYMENTS DUE 02/01 $8,101.10
$168,941.30
INTEREST DUE ON BEG POOL BALANCE $40,419.54
PREPAYMENT INTEREST SHORTFALL ($89.88)
$40,329.66
TOTAL DISTRIBUTION DUE THIS PERIOD $209,270.96
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $592.49
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 67.576526%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $2.474579111
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.918768949
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $2.290024143
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,724,209.53
TRADING FACTOR 0.134308562
NUMBER OF LOANS DELINQUENT ONE MONTH 4
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 2
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $556,468.09
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $634,828.15
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Feb-96
1987-SA1, CLASS B, 7.96798374% PASS-THROUGH RATE (POOL 4009) 11:14 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1996
DISTRIBUTION DATE: FEBRUARY 26, 1996
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,864,716.86
ENDING POOL BALANCE $2,828,691.79
NET CHANGE TO PRINCIPAL BALANCE $36,025.07
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $28,456.02
SCHEDULED PAYMENTS DUE 02/01 $3,821.78
$32,277.80
INTEREST DUE ON BEGINNING POOL BALANCE $18,996.80
PREPAYMENT INTEREST SHORTFALL ($42.24)
LOSS ON LIQUIDATED MORTGAGE ($17,094.44)
$1,860.12
TOTAL DISTRIBUTION DUE THIS PERIOD $34,137.92
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $2,539.63
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $146.36
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $279.52
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 32.423474%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,724,209.53
NUMBER OF LOANS DELINQUENT ONE MONTH 4
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 2
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $556,468.09
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $634,828.15
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Feb-96
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 11:14 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1996
DISTRIBUTION DATE: FEBRUARY 26, 1996
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 02/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $71.52
PREPAYMENT INTEREST SHORTFALL ($0.16)
LOSS ON LIQUIDATED MORTGAGE ($64.36)
TOTAL DISTRIBUTION DUE THIS PERIOD $7.00
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,724,209.53
NUMBER OF LOANS DELINQUENT ONE MONTH 4
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 2
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $556,468.09
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $634,828.15
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 15-Feb-96
1987-SA1, CLASS A, 7.99798374% PASS-THROUGH RATE (POOL 4009) 11:34 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1996
DISTRIBUTION DATE: FEBRUARY 26, 1996
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $6,064,459.04
ENDING POOL BALANCE $5,895,517.74
PRINCIPAL DISTRIBUTIONS $168,941.30
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $95,549.51
PARTIAL PRINCIPAL PREPAYMENTS $4,971.84
LIQUIDATED MORTGAGE LOAN $60,318.85
SCHEDULED PAYMENTS DUE 02/01 $8,101.10
$168,941.30
INTEREST DUE ON BEG POOL BALANCE $40,419.54
PREPAYMENT INTEREST SHORTFALL ($89.88)
$40,329.66
TOTAL DISTRIBUTION DUE THIS PERIOD $209,270.96
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $592.49
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 67.576526%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $2.474579111
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.918768949
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $2.290024143
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,724,209.53
TRADING FACTOR 0.134308562
NUMBER OF LOANS DELINQUENT ONE MONTH 4
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $555,707.25
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Feb-96
1987-SA1, CLASS B, 7.96798374% PASS-THROUGH RATE (POOL 4009) 11:34 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1996
DISTRIBUTION DATE: FEBRUARY 26, 1996
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,860,969.59
ENDING POOL BALANCE $2,828,691.79
NET CHANGE TO PRINCIPAL BALANCE $32,277.80
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $28,456.02
SCHEDULED PAYMENTS DUE 02/01 $3,821.78
$32,277.80
INTEREST DUE ON BEGINNING POOL BALANCE $18,996.80
PREPAYMENT INTEREST SHORTFALL ($42.24)
LOSS ON LIQUIDATED MORTGAGE ($17,094.44)
$1,860.12
TOTAL DISTRIBUTION DUE THIS PERIOD $34,137.92
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $2,539.63
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $146.36
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $279.52
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 32.423474%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,724,209.53
NUMBER OF LOANS DELINQUENT ONE MONTH 4
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $555,707.25
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Feb-96
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 11:34 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1996
DISTRIBUTION DATE: FEBRUARY 26, 1996
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 02/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $71.52
PREPAYMENT INTEREST SHORTFALL ($0.16)
LOSS ON LIQUIDATED MORTGAGE ($64.36)
TOTAL DISTRIBUTION DUE THIS PERIOD $7.00
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,724,209.53
NUMBER OF LOANS DELINQUENT ONE MONTH 4
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $555,707.25
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 15-Feb-96
1987-SA1, CLASS A, 7.99798374% PASS-THROUGH RATE (POOL 4009) 11:39 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1996
DISTRIBUTION DATE: FEBRUARY 26, 1996
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $6,064,459.04
ENDING POOL BALANCE $5,895,517.74
PRINCIPAL DISTRIBUTIONS $168,941.30
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $95,549.51
PARTIAL PRINCIPAL PREPAYMENTS $4,971.84
LIQUIDATED MORTGAGE LOAN $60,318.85
SCHEDULED PAYMENTS DUE 02/01 $8,101.10
$168,941.30
INTEREST DUE ON BEG POOL BALANCE $40,419.54
PREPAYMENT INTEREST SHORTFALL ($89.88)
$40,329.66
TOTAL DISTRIBUTION DUE THIS PERIOD $209,270.96
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $586.21
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 67.576526%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $2.474579111
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.918768949
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $2.290024143
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,724,209.53
TRADING FACTOR 0.134308562
NUMBER OF LOANS DELINQUENT ONE MONTH 4
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $555,707.25
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Feb-96
1987-SA1, CLASS B, 7.96798374% PASS-THROUGH RATE (POOL 4009) 11:39 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1996
DISTRIBUTION DATE: FEBRUARY 26, 1996
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,860,969.59
ENDING POOL BALANCE $2,828,691.79
NET CHANGE TO PRINCIPAL BALANCE $32,277.80
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $28,456.02
SCHEDULED PAYMENTS DUE 02/01 $3,821.78
$32,277.80
INTEREST DUE ON BEGINNING POOL BALANCE $18,996.80
PREPAYMENT INTEREST SHORTFALL ($42.24)
LOSS ON LIQUIDATED MORTGAGE ($17,094.44)
$1,860.12
TOTAL DISTRIBUTION DUE THIS PERIOD $34,137.92
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $2,539.63
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $146.36
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $276.55
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 32.423474%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,724,209.53
NUMBER OF LOANS DELINQUENT ONE MONTH 4
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $555,707.25
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Feb-96
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 11:39 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: FEBRUARY 20, 1996
DISTRIBUTION DATE: FEBRUARY 26, 1996
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 02/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $71.52
PREPAYMENT INTEREST SHORTFALL ($0.16)
LOSS ON LIQUIDATED MORTGAGE ($64.36)
TOTAL DISTRIBUTION DUE THIS PERIOD $7.00
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,724,209.53
NUMBER OF LOANS DELINQUENT ONE MONTH 4
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $555,707.25
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
................................................................................
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/14/96 02:59 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4010/11
SERIES: 1988-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920AS7
Total Princ and Interest Distributed 169,956.95
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 101,904.11
Total Principal Prepayments 84,752.60
Principal Payoffs-In-Full 84,168.51
Principal Curtailments 584.09
Principal Liquidations 0.00
Scheduled Principal Due 17,151.51
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 68,052.84
Prepayment Interest Shortfall 296.41
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 173,064,503.72
Curr Period BEGINNING Princ Balance 7,990,431.19
Curr Period ENDING Princ Balance 7,888,527.08
Change in Principal Balance 101,904.11
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.588822
Interest Distributed 0.393222
Total Distribution 0.982044
Total Principal Prepayments 0.489717
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 46.170249
ENDING Principal Balance 45.581427
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.264665%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.905187%
Prepayment Percentages 71.179748%
Trading Factors 4.558143%
Certificate Denominations 1,000
Sub-Servicer Fees 2,344.89
Master Servicer Fees 817.85
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 77,927.73 55.17 247,939.85
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 43,574.71 145,478.82
Total Principal Prepayments 34,315.83 119,068.43
Principal Payoffs-In-Full 34,079.33 118,247.84
Principal Curtailments 236.50 820.59
Principal Liquidations 0.00 0.00
Scheduled Principal Due 9,514.01 26,665.52
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 34,353.02 55.17 102,461.03
Prepayment Interest Shortfall 166.59 0.33 463.33
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 9,589,326.06 182,653,829.78
Curr Period BEGINNING Princ Balance 4,499,557.90 12,489,989.09
Curr Period ENDING Princ Balance 4,455,583.74 12,344,110.82
Change in Principal Balance 43,974.16 145,878.27
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,136.021179
Interest Distributed 895.605692
Total Distribution 2,031.626871
Total Principal Prepayments 894.636124
Current Period Interest Shortfall
BEGINNING Principal Balance 469.225665
ENDING Principal Balance 464.639925
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.244665% 0.020000%
Subordinated Unpaid Amounts 1,137,903.28 1,137.77 1,096,441.65
Period Ending Class Percentages 36.094813%
Prepayment Percentages 28.820252%
Trading Factors 46.463992% 6.758200%
Certificate Denominations 250,000
Sub-Servicer Fees 1,324.43 3,669.32
Master Servicer Fees 461.93 1,279.78
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,826,538.30
Current Special Hazard Amount 1,826,538.30
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 550,131.72 5
Loans Delinquent TWO Payments 440,676.93 3
Loans Delinquent THREE + Payments 452,633.94 2
Total Unpaid Principal on Delinq Loans 1,443,442.59 10
Loans in Foreclosure, INCL in Delinq 381,716.08 2
REO/Pending Cash Liquidations 159,880.02 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 8.0490%
Loans in Pool 94
Current Period Sub-Servicer Fee 3,669.32
Current Period Master Servicer Fee 1,279.78
Aggregate REO Losses (885,300.12)
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 4,641,017.21 7.8771 8,158.70
- --------------------------------------------------------------------------------
25,441,326.74 4,641,017.21 8,158.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
30,464.80 0.00 38,623.50 0.00 4,632,858.51
30,464.80 0.00 38,623.50 0.00 4,632,858.51
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
182.420408 0.320687 1.197453 0.000000 1.518140 182.099721
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,433.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,408.16
SUBSERVICER ADVANCES THIS MONTH 4,794.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 351,391.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 251,516.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,632,858.51
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 4,641,867.35
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,349.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,809.70
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.6117%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8771%
POOL TRADING FACTOR 0.182099721
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 7,274,378.73 7.8911 9,455.84
- --------------------------------------------------------------------------------
38,297,875.16 7,274,378.73 9,455.84
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
47,835.71 0.00 57,291.55 0.00 7,264,922.89
47,835.71 0.00 57,291.55 0.00 7,264,922.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
189.942097 0.246902 1.249043 0.000000 1.495945 189.695195
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,341.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,515.50
SUBSERVICER ADVANCES THIS MONTH 5,984.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 259,374.41
(B) TWO MONTHLY PAYMENTS: 1 122,532.47
(C) THREE OR MORE MONTHLY PAYMENTS: 2 362,185.65
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,264,922.89
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 7,275,328.39
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 520.86
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,934.98
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5275%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8911%
POOL TRADING FACTOR 0.189695195
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 10,629,280.29 6.9942 16,616.45
- --------------------------------------------------------------------------------
69,360,201.61 10,629,280.29 16,616.45
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
61,952.76 0.00 78,569.21 0.00 10,612,663.84
61,952.76 0.00 78,569.21 0.00 10,612,663.84
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
153.247540 0.239567 0.893203 0.000000 1.132770 153.007973
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,819.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,188.70
SUBSERVICER ADVANCES THIS MONTH 7,963.03
MASTER SERVICER ADVANCES THIS MONTH 850.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 361,230.54
(B) TWO MONTHLY PAYMENTS: 1 92,901.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,065.04
(D) LOANS IN FORECLOSURE 3 419,100.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,612,663.84
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 10,508,257.80
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 123,347.23
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,030.66
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,585.79
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6863%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.153007973
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 1,106,707.70 8.5000 10,503.85
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 1,106,707.70 10,503.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
7,839.18 0.00 18,343.03 0.00 1,096,203.85
STRIP 218.41 0.00 218.41 0.00 0.00
8,057.59 0.00 18,561.44 0.00 1,096,203.85
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
120.168191 1.140526 0.851191 0.000000 1.991717 119.027665
STRIP 0.000000 0.000000 0.023715 0.000000 0.023715 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 230.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 202.90
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,096,203.85
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 1,106,707.70
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,503.85
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.119027665
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3089
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BB3 33,550,911.70 2,631,146.15 9.2500 36,588.90
STRIP 0.00 0.00 0.0350 0.00
- --------------------------------------------------------------------------------
33,550,911.70 2,631,146.15 36,588.90
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
20,281.75 0.00 56,870.65 0.00 2,594,557.25
STRIP 76.72 0.00 76.72 0.00 0.00
20,358.47 0.00 56,947.37 0.00 2,594,557.25
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
78.422493 1.090549 0.604507 0.000000 1.695056 77.331945
STRIP 0.000000 0.000000 0.002287 0.000000 0.002287 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 548.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 482.38
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,594,557.25
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 2,623,188.53
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,069.82
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 34,519.08
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7550%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2500%
POOL TRADING FACTOR 0.077331945
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3090
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BC1 14,309,759.83 1,022,384.07 9.7500 13,126.23
STRIP 0.00 0.00 0.1238 0.00
- --------------------------------------------------------------------------------
14,309,759.83 1,022,384.07 13,126.23
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,306.87 0.00 21,433.10 0.00 1,009,257.84
STRIP 105.45 0.00 105.45 0.00 0.00
8,412.32 0.00 21,538.55 0.00 1,009,257.84
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
71.446627 0.917292 0.580504 0.000000 1.497796 70.529335
STRIP 0.000000 0.000000 0.007369 0.000000 0.007369 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 213.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 187.44
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,009,257.84
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 1,018,361.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 988.48
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,137.75
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3438%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.7500%
POOL TRADING FACTOR 0.070529335
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 30,124,952.22 6.9939 231,923.71
- --------------------------------------------------------------------------------
199,725,759.94 30,124,952.22 231,923.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
175,244.45 0.00 407,168.16 0.00 29,893,028.51
175,244.45 0.00 407,168.16 0.00 29,893,028.51
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
150.831581 1.161211 0.877425 0.000000 2.038636 149.670371
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,741.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,123.06
SUBSERVICER ADVANCES THIS MONTH 16,777.42
MASTER SERVICER ADVANCES THIS MONTH 5,595.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 570,670.42
(B) TWO MONTHLY PAYMENTS: 4 641,826.67
(C) THREE OR MORE MONTHLY PAYMENTS: 3 393,030.80
(D) LOANS IN FORECLOSURE 5 671,527.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,893,028.51
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 29,137,545.88
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 801,520.13
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 170,004.31
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 21,096.24
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 40,823.16
FSA GUARANTY INSURANCE POLICY 5,947,547.33
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,264,044.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6904%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.149670371
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 10,164,125.92 7.8134 305,650.84
- --------------------------------------------------------------------------------
60,404,491.94 10,164,125.92 305,650.84
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
65,755.33 0.00 371,406.17 0.00 9,858,475.08
65,755.33 0.00 371,406.17 0.00 9,858,475.08
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
168.267716 5.060068 1.088583 0.000000 6.148651 163.207648
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,546.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,117.73
SUBSERVICER ADVANCES THIS MONTH 1,757.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 228,728.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,858,475.08
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 9,874,244.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 288,485.77
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,968.14
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,196.93
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4836%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8134%
POOL TRADING FACTOR 0.163207648
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3096
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BG2 37,514,866.19 4,164,574.58 7.7330 6,076.85
- --------------------------------------------------------------------------------
37,514,866.19 4,164,574.58 6,076.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
26,831.06 0.00 32,907.91 0.00 4,158,497.73
26,831.06 0.00 32,907.91 0.00 4,158,497.73
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
111.011314 0.161985 0.715211 0.000000 0.877196 110.849329
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,517.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 873.77
SUBSERVICER ADVANCES THIS MONTH 7,147.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 734,895.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 176,343.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,158,497.73
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 4,166,891.62
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 955.11
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,121.74
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4202%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7330%
POOL TRADING FACTOR 0.110849329
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 14,352,711.40 6.9505 136,640.47
- --------------------------------------------------------------------------------
80,948,485.59 14,352,711.40 136,640.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
82,987.77 0.00 219,628.24 0.00 14,216,070.93
82,987.77 0.00 219,628.24 0.00 14,216,070.93
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
177.306732 1.687993 1.025192 0.000000 2.713185 175.618739
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,677.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,952.35
SUBSERVICER ADVANCES THIS MONTH 13,267.78
MASTER SERVICER ADVANCES THIS MONTH 1,168.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 773,118.92
(B) TWO MONTHLY PAYMENTS: 1 47,821.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 109,023.37
(D) LOANS IN FORECLOSURE 2 882,414.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,216,070.93
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 14,056,781.84
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 184,092.32
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 115,952.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,108.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 19,579.62
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6125%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9679%
POOL TRADING FACTOR 0.175618739
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 10,707,577.96 7.0936 15,763.71
- --------------------------------------------------------------------------------
42,805,537.40 10,707,577.96 15,763.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
63,285.81 0.00 79,049.52 0.00 10,691,814.25
63,285.81 0.00 79,049.52 0.00 10,691,814.25
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
250.144692 0.368263 1.478449 0.000000 1.846712 249.776428
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,461.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,240.12
SUBSERVICER ADVANCES THIS MONTH 13,296.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,351,049.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 180,672.85
(D) LOANS IN FORECLOSURE 2 263,382.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,691,814.25
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 10,707,288.27
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,734.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,029.12
FSA GUARANTY INSURANCE POLICY 8,162,050.60
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.8436%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0936%
POOL TRADING FACTOR 0.249776428
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 11,830,643.69 6.9461 13,483.17
- --------------------------------------------------------------------------------
55,464,913.85 11,830,643.69 13,483.17
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
68,471.66 0.00 81,954.83 0.00 11,817,160.52
68,471.66 0.00 81,954.83 0.00 11,817,160.52
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
213.299596 0.243094 1.234504 0.000000 1.477598 213.056502
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,803.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,407.85
SUBSERVICER ADVANCES THIS MONTH 11,948.30
MASTER SERVICER ADVANCES THIS MONTH 2,031.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 622,165.95
(B) TWO MONTHLY PAYMENTS: 3 470,289.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 598,045.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,817,160.52
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 11,533,482.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 302,602.15
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,561.60
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,921.57
FSA GUARANTY INSURANCE POLICY 8,162,050.60
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6949%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9449%
POOL TRADING FACTOR 0.213056502
................................................................................
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/14/96 03:04 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 373,994.41
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 290,688.47
Total Principal Prepayments 271,941.55
Principal Payoffs-In-Full 269,434.59
Principal Curtailments 2,506.96
Principal Liquidations 0.00
Scheduled Principal Due 18,746.92
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 83,305.94
Prepayment Interest Shortfall 695.82
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 14,177,860.01
Curr Period ENDING Princ Balance 13,887,171.54
Change in Principal Balance 290,688.47
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.924564
Interest Distributed 0.551545
Total Distribution 2.476109
Total Principal Prepayments 1.800446
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 93.867518
ENDING Principal Balance 91.942954
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.109826%
Subordinated Unpaid Amounts
Period Ending Class Percentages 57.810623%
Prepayment Percentages 100.000000%
Trading Factors 9.194295%
Certificate Denominations 1,000
Sub-Servicer Fees 5,004.31
Master Servicer Fees 1,420.49
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 66,395.84 64.52 440,454.77
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 12,083.50 302,771.97
Total Principal Prepayments 0.00 271,941.55
Principal Payoffs-In-Full 0.00 269,434.59
Principal Curtailments 0.00 2,506.96
Principal Liquidations 0.00 0.00
Scheduled Principal Due 12,625.60 31,372.52
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 54,312.34 64.52 137,682.80
Prepayment Interest Shortfall 497.34 0.70 1,193.86
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 10,148,080.47 24,325,940.48
Curr Period ENDING Princ Balance 10,134,661.99 24,021,833.53
Change in Principal Balance 13,418.48 304,106.95
PER CERTIFICATE DATA BY CLASS
Principal Distributed 250.274541
Interest Distributed 1,124.922079
Total Distribution 1,375.196620
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 840.751828
ENDING Principal Balance 839.640129
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.099826% 0.010000%
Subordinated Unpaid Amounts 1,023,167.56 906.59 825,570.87
Period Ending Class Percentages 42.189377%
Prepayment Percentages 0.000000%
Trading Factors 83.964013% 14.727254%
Certificate Denominations 250,000
Sub-Servicer Fees 3,652.07 8,656.38
Master Servicer Fees 1,036.66 2,457.15
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,435,959.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 1,169,870.26 8
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,131,560.44 6
Total Unpaid Princ on Delinquent Loans 2,301,430.70 14
Loans in Foreclosure, INCL in Delinq 661,141.08 4
REO/Pending Cash Liquidations 553,746.19 3
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 4.8179%
Loans in Pool 152
Current Period Sub-Servicer Fee 8,656.38
Current Period Master Servicer Fee 2,457.15
Aggregate REO Losses (747,348.41)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/14/96 03:39 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4013
SERIES: 1989-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BP2 NA
Total Princ and Interest Distributed 14,163.97 246.44
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 11,664.18
Total Principal Prepayments 86.87
Principal Payoffs-In-Full 0.00
Principal Curtailments 86.87
Principal Liquidations 11,299.49
Scheduled Principal Due 277.82
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 2,499.79 246.44
Prepayment Interest Shortfall 0.03 0.02
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 109,413,690.72
Curr Period BEGINNING Princ Balance 286,429.08
Curr Period ENDING Princ Balance 274,764.90
Change in Principal Balance 11,664.18
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.106606
Interest Distributed 0.022847
Total Distribution 0.129453
Total Principal Prepayments 0.104067
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 2.617854
ENDING Principal Balance 2.511248
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.473033% 0.046606%
Subordinated Unpaid Amounts
Period Ending Class Percentages 4.512730%
Prepayment Percentages 100.000000%
Trading Factors 0.251125%
Certificate Denominations 1,000
Sub-Servicer Fees 67.51
Master Servicer Fees 25.45
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 192,221.11 174.17 206,805.69
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 153,955.33 165,619.51
Total Principal Prepayments 0.00 86.87
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 86.87
Principal Liquidations 149,351.23 160,650.72
Scheduled Principal Due 5,186.70 5,464.52
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 38,265.78 174.17 41,186.18
Prepayment Interest Shortfall 0.73 0.00 0.78
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,552,552.64 117,966,243.36
Curr Period BEGINNING Princ Balance 6,058,790.88 6,345,219.96
Curr Period ENDING Princ Balance 5,813,897.72 6,088,662.62
Change in Principal Balance 244,893.16 256,557.34
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4,500.274260
Interest Distributed 1,118.548509
Total Distribution 5,618.822768
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 708.419011
ENDING Principal Balance 679.785085
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.453033% 0.020000%
Subordinated Unpaid Amounts 1,823,854.85 1,855.02 1,767,549.32
Period Ending Class Percentages 95.487270%
Prepayment Percentages 0.000000%
Trading Factors 67.978508% 5.161360%
Certificate Denominations 250,000
Sub-Servicer Fees 1,428.59 1,496.10
Master Servicer Fees 538.40 563.85
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,687,092.96
Current Special Hazard Amount 1,271,432.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 650,089.61 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,419,771.69 6
Total Unpaid Princ on Delinquent Loans 2,069,861.30 10
Loans in Foreclosure, INCL in Delinq 414,033.84 2
REO/Pending Cash Liquidations 699,943.16 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 30.5085%
Loans in Pool 28
Current Period Sub-Servicer Fee 1,496.10
Current Period Master Servicer Fee 563.85
Aggregate REO Losses (1,477,944.62)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/13/96 03:01 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 875,948.25
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 677,322.67
Total Principal Prepayments 633,808.26
Principal Payoffs-In-Full 597,714.90
Principal Curtailments 36,093.36
Principal Liquidations 0.00
Scheduled Principal Due 43,514.41
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 198,625.58
Prepayment Interest Shortfall 1,202.21
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 29,660,986.09
Current Period ENDING Prin Bal 28,983,663.42
Change in Principal Balance 677,322.67
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5.057792
Interest Distributed 1.483203
Total Distribution 6.540995
Total Principal Prepayments 4.732856
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 221.488376
ENDING Principal Balance 216.430584
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.084470%
Subordinated Unpaid Amounts
Period Ending Class Percentages 70.471873%
Prepayment Percentages 100.000000%
Trading Factors 21.643058%
Certificate Denominations 1,000
Sub-Servicer Fees 9,163.69
Master Servicer Fees 3,054.56
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 93,903.12 91.96 969,943.33
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 16,967.17 694,289.84
Total Principal Prepayments 0.00 633,808.26
Principal Payoffs-In-Full 0.00 597,714.90
Principal Curtailments 0.00 36,093.36
Principal Liquidations 0.00 0.00
Scheduled Principal Due 17,842.61 61,357.02
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 76,935.95 91.96 275,653.49
Prepayment Interest Shortfall 492.35 0.61 1,695.17
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 12,162,167.00 41,823,153.09
Current Period ENDING Prin Bal 12,144,324.39 41,127,987.81
Change in Principal Balance 17,842.61 695,165.28
PER CERTIFICATE DATA BY CLASS
Principal Distributed 298.271646
Interest Distributed 1,352.483203
Total Distribution 1,650.754849
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 855.211463
ENDING Principal Balance 853.956817
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.074470% 0.010000%
Subordinated Unpaid Amounts 1,845,127.71 1,540.69 1,846,668.40
Period Ending Class Percentages 29.528127%
Prepayment Percentages 0.000000%
Trading Factors 85.395682% 27.763310%
Certificate Denominations 250,000
Sub-Servicer Fees 3,839.64 13,003.33
Master Servicer Fees 1,279.88 4,334.44
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,108,839.00
Loans in Pool 191
Current Period Sub-Servicer Fee 13,003.33
Current Period Master Servicer Fee 4,334.44
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 1,344,410.03 6
Loans Delinquent TWO Payments 237,457.94 1
Loans Delinquent THREE + Payments 684,889.27 3
Tot Unpaid Prin on Delinquent Loans 2,266,757.24 10
Loans in Foreclosure, INCL in Delinq 1,170,494.41 5
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.4311%
Aggregate REO Losses (1,729,398.01)
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 10,338,540.88 7.0000 333,199.04
- --------------------------------------------------------------------------------
69,922,443.97 10,338,540.88 333,199.04
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
59,051.16 0.00 392,250.20 0.00 10,005,341.84
59,051.16 0.00 392,250.20 0.00 10,005,341.84
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
147.857259 4.765266 0.844524 0.000000 5.609790 143.091993
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,734.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,120.54
SUBSERVICER ADVANCES THIS MONTH 3,803.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 370,819.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 146,881.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,005,341.84
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 10,018,267.35
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 317,568.10
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,321.60
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,309.34
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6933%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.143091993
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 9,040,497.58 6.5255 268,328.22
- --------------------------------------------------------------------------------
74,994,327.48 9,040,497.58 268,328.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
47,857.71 0.00 316,185.93 0.00 8,772,169.36
47,857.71 0.00 316,185.93 0.00 8,772,169.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
120.549085 3.577980 0.638151 0.000000 4.216131 116.971105
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,340.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,840.05
SUBSERVICER ADVANCES THIS MONTH 5,169.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 387,386.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 356,424.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,772,169.36
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 8,788,191.84
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 254,655.46
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,136.78
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,535.98
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.2304%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5255%
POOL TRADING FACTOR 0.116971105
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 6,756,298.49 7.8163 8,206.09
- --------------------------------------------------------------------------------
37,402,303.81 6,756,298.49 8,206.09
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
44,006.25 0.00 52,212.34 0.00 6,748,092.40
44,006.25 0.00 52,212.34 0.00 6,748,092.40
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
180.638565 0.219401 1.176565 0.000000 1.395966 180.419164
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,373.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,357.74
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 1,841.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,748,092.40
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 6,512,079.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,744.04
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 224.90
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,981.19
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5108%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8234%
POOL TRADING FACTOR 0.180419164
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 3,577,690.70 7.7847 9,137.47
- --------------------------------------------------------------------------------
22,040,775.69 3,577,690.70 9,137.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,179.56 0.00 32,317.03 0.00 3,568,553.23
23,179.56 0.00 32,317.03 0.00 3,568,553.23
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
162.321451 0.414571 1.051667 0.000000 1.466238 161.906880
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,260.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 775.17
SUBSERVICER ADVANCES THIS MONTH 1,023.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 128,504.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,568,553.23
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 3,573,057.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,596.55
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,540.92
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4574%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7847%
POOL TRADING FACTOR 0.161906880
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 2,581,192.35 7.8871 2,998.47
- --------------------------------------------------------------------------------
20,728,527.60 2,581,192.35 2,998.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,965.10 0.00 19,963.57 0.00 2,578,193.88
16,965.10 0.00 19,963.57 0.00 2,578,193.88
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
124.523671 0.144654 0.818442 0.000000 0.963096 124.379017
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,040.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 537.75
SUBSERVICER ADVANCES THIS MONTH 2,115.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 236,584.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,578,193.88
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 2,580,086.45
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,998.47
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.6209%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8871%
POOL TRADING FACTOR 0.124379017
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/14/96 03:45 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4014
SERIES: 1989-S3
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2 CLASS A-3
CUSIP Number 760920BW7 760920BX5 760920BY3
Total Princ and Interest Distributed 0.00 11,935.56 4,395.90
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 934.89 0.00
Total Principal Prepayments 0.00 (116.68) 0.00
Principal Payoffs-In-Full 0.00 0.00 0.00
Principal Curtailments 0.00 (116.68) 0.00
Principal Liquidations 0.00 0.00 0.00
Scheduled Principal Due 0.00 1,051.57 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 11,000.67 4,395.90
Prepayment Interest Shortfall 0.00 (0.24) (0.01)
Unpaid Int Shortfall Distr (Paid) 0.00 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00 0.00
Current Period Interest Shortfall 0.00 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 40,158,085.00 41,198,000.00 10,000.00
Curr Period BEGINNING Princ Balance 0.00 1,336,760.96 10,000.00
Curr Period ENDING Princ Balance 0.00 1,335,826.07 10,000.00
Change in Principal Balance 0.00 934.89 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000 0.022693 0.000000
Interest Distributed 0.000000 0.267020 439.590000
Total Distribution 0.000000 0.289713 439.590000
Total Principal Prepayments 0.000000 (0.002832) 0.000000
Current Period Interest Shortfall 0.000000 0.000000 0.000000
BEGINNING Principal Balance 0.000000 32.447229 1,000.000000
ENDING Principal Balance 0.000000 32.424537 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.875000% 9.875000% 0.972411%
Subordinated Unpaid Amounts
Period Ending Class Percentages 24.827886% 24.827886% 24.827886%
Prepayment Percentages 100.000000% 100.000000% 100.000000%
Trading Factors 0.000000% 3.242454% 100.000000%
Certificate Denominations 1,000 1,000 1,000
Sub-Servicer Fees 0.00 408.98 3.06
Master Servicer Fees 0.00 126.97 0.95
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00 0.00 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 23,182.46 45.49 39,559.41
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,044.33 2,979.22
Total Principal Prepayments 0.00 (116.68)
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 (116.68)
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,838.34 3,889.91
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 21,138.13 45.49 36,580.19
Prepayment Interest Shortfall (0.72) 0.00 (0.97)
Unpaid Int Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,124,328.95 87,490,413.95
Curr Period BEGINNING Princ Balance 4,077,981.05 5,424,742.01
Curr Period ENDING Princ Balance 4,074,796.92 5,420,622.99
Change in Principal Balance 3,184.13 4,119.02
PER CERTIFICATE DATA BY CLASS
Principal Distributed 83.451184
Interest Distributed 862.875352
Total Distribution 946.326536
Total Principal Prepayments 2,370.436846
Current Period Interest Shortfall
BEGINNING Principal Balance 665.865776
ENDING Principal Balance 665.345861
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 9.855000% 0.020000%
Subordinated Unpaid Amounts 1,394,609.87 2,441.52
Period Ending Class Percentages 75.172114%
Prepayment Percentages 0.000000%
Trading Factors 66.534586% 6.195676%
Certificate Denominations 250,000
Sub-Servicer Fees 1,247.66 1,659.70
Master Servicer Fees 387.35 515.27
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,749,808.00
Current Special Hazard Amount 1,057,622.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 238,083.26 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,401,033.02 4
Total Unpaid Princ on Delinq Loans 1,639,116.28 5
Lns in Foreclosure, INCL in Delinq 916,780.50 2
REO/Pending Cash Liquidations 484,252.52 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 32.4011%
Loans in Pool 21
Current Period Sub-Servicer Fee 1,659.70
Current Period Master Servicer Fee 515.27
Aggregate REO Losses (1,197,612.85)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/14/96 04:06 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 629,210.99 4,964.76
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 514,120.97 70.96
Total Principal Prepayments 512,238.13 70.70
Principal Payoffs-In-Full 486,708.66 67.18
Principal Curtailments 25,529.47 3.52
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,882.84 0.26
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 115,090.02 4,893.80
Prepayment Interest Shortfall 1,585.92 64.81
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 17,389,374.29 2,405.30
Current Period ENDING Prin Bal 16,879,891.45 2,334.34
Change in Principal Balance 509,482.84 70.96
PER CERTIFICATE DATA BY CLASS
Principal Distributed 6.641676 7.096000
Interest Distributed 1.486791 489.380000
Total Distribution 6.617353 7.070000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 218.063021 233.434000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.3716% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 72.4681% 0.0100%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 21.8063% 23.3434%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 7,821.52 1.08
Master Servicer Fees 1,736.04 0.24
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 4,638.13
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 38,600.80 13.28 672,789.83
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 0.00 514,191.93
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 38,600.80 13.28 158,597.90
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 6,409,465.85 159.38 23,801,404.82
Current Period ENDING Prin Bal 6,410,481.37 160.09 23,292,867.25
Change in Principal Balance (1,015.52) (0.71) 508,537.57
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 1,299.922341
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 863.518679
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.3716% 8.3716%
Subordinated Unpaid Amounts 1,492,626.75 513.46
Period Ending Class Percentages 27.5212% 0.0007% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 86.3519%
Certificate Denominations 250,000
Sub-Servicer fees 2,882.90 10,705.50
Master Servicer Fees 639.88 2,376.16
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 1,709.54 0.69 6,348.36
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 1,144,894.00
Suspense Net (charges)/Recoveries 370.99
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 573,924.81 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 2,539,216.12 12
Tot Unpaid Principal on Delinq Loans 3,113,140.93 15
Loans in Foreclosure (incl in delinq) 836,334.00 4
REO/Pending Cash Liquidations 708,721.75 4
6 Mo Avg Delinquencies 2+ Payments 10.6092%
Loans in Pool 113
Current Period Sub-Servicer Fee 10,705.57
Current Period Master Servicer Fee 2,376.18
Aggregate REO Losses (1,302,243.70)
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 23,428,426.81 7.7978 225,578.84
- --------------------------------------------------------------------------------
87,338,199.16 23,428,426.81 225,578.84
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
151,278.08 0.00 376,856.92 0.00 23,202,847.97
151,278.08 0.00 376,856.92 0.00 23,202,847.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
268.249483 2.582820 1.732095 0.000000 4.314915 265.666664
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,270.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,343.67
SUBSERVICER ADVANCES THIS MONTH 24,038.88
MASTER SERVICER ADVANCES THIS MONTH 712.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 465,585.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,147,273.11
(D) LOANS IN FORECLOSURE 7 1,444,432.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,202,847.97
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 23,141,602.25
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 108,110.71
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 193,100.04
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,687.55
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 26,791.25
MORTGAGE POOL INSURANCE 9,354,156.04
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,774.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.6116%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8050%
POOL TRADING FACTOR 0.265666664
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 14,262,503.91 8.8129 487,543.69
- --------------------------------------------------------------------------------
62,922,765.27 14,262,503.91 487,543.69
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
103,489.20 0.00 591,032.89 0.00 13,774,960.22
103,489.20 0.00 591,032.89 0.00 13,774,960.22
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
226.666833 7.748288 1.644702 0.000000 9.392990 218.918545
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,737.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,418.52
SUBSERVICER ADVANCES THIS MONTH 14,463.10
MASTER SERVICER ADVANCES THIS MONTH 906.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 922,903.35
(B) TWO MONTHLY PAYMENTS: 1 31,568.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 176,662.17
(D) LOANS IN FORECLOSURE 2 515,991.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,774,960.22
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 13,675,159.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 116,706.50
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 288,063.24
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,134.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 196,345.66
MORTGAGE POOL INSURANCE 9,354,156.04
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,774.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.6851%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.8134%
POOL TRADING FACTOR 0.218918545
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/15/96 09:06 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4018
SERIES: 1989-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920CF3 760920CD8
Tot Principal and Interest Distr 232,369.27 5,221.42
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 182,917.87 0.00
Total Principal Prepayments 178,330.48 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 52.34 0.00
Principal Liquidations 178,278.14 0.00
Scheduled Principal Due 4,587.39 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 49,451.40 5,221.42
Prepayment Interest Shortfall 0.24 0.02
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 115,329,169.51 10,000.00
Current Period BEGINNING Prin Bal 5,934,196.67 10,000.00
Current Period ENDING Prin Bal 5,751,278.80 10,000.00
Change in Principal Balance 182,917.87 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.586050 0.000000
Interest Distributed 0.428785 522.142000
Total Distribution 2.014835 522.142000
Total Principal Prepayments 1.546274 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 51.454430 1,000.000000
ENDING Principal Balance 49.868380 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.581184%
Subordinated Unpaid Amounts
Period Ending Class Percentages 55.136036%
Prepayment Percentages 100.000000% 100.000000%
Trading Factors 4.986838% 100.000000%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 1,185.10 2.00
Master Servicer Fees 469.57 0.79
Per Certificate Percentage Interest in Pool
Current Period Master Servicer Advanc 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 127,171.46 77.19 364,839.34
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 115,537.70 298,455.57
Total Principal Prepayments 114,175.70 292,506.18
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 52.34
Principal Liquidations 114,175.70 292,453.84
Scheduled Principal Due 1,838.43 6,425.82
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,633.76 77.19 66,383.77
Prepayment Interest Shortfall 0.20 0.00 0.46
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,681,442.87 124,020,612.38
Current Period BEGINNING Prin Bal 4,836,724.25 10,780,920.92
Current Period ENDING Prin Bal 4,687,928.68 10,449,207.48
Change in Principal Balance 148,795.57 331,713.44
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3,327.145664
Interest Distributed 335.018043
Total Distribution 3,662.163707
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 557.133684
ENDING Principal Balance 539.994186
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 10.000000%
Subordinated Unpaid Amounts 4,436,105.30 2,656.14
Period Ending Class Percentages 44.863964%
Prepayment Percentages 0.000000%
Trading Factors 53.999419% 8.425380%
Certificate Denominations 250,000.00
Sub-Servicer fees 965.93 2,153.03
Master Servicer Fees 382.72 853.08
Per Certificate % Interest in Pool
Cur Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 2,232,371.00
Current Special Hazard Amount 1,159,561.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 1,170,252.07 5
Loans Delinquent TWO Payments 288,776.36 1
Loans Delinquent THREE + Payments 3,374,103.76 12
Tot Unpaid Principal on Delinq Loans 4,833,132.19 18
Loans in Foreclosure (incl in delinq) 1,073,664.17 5
REO/Pending Cash Liquidations 2,300,439.59 7
6 Mo Avg Delinquencies 2+ Payments 48.7624%
Loans in Pool 35
Current Period Sub-Servicer Fee 2,153.03
Current Period Master Servicer Fee 853.08
Aggregate REO Losses (3,841,806.68)
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 6,830,113.78 10.0000 4,743.65
- --------------------------------------------------------------------------------
120,931,254.07 6,830,113.78 4,743.65
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
56,916.93 0.00 61,660.58 0.00 6,825,370.13
56,916.93 0.00 61,660.58 0.00 6,825,370.13
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
56.479310 0.039226 0.470655 0.000000 0.509881 56.440084
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,524.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,940.64
SUBSERVICER ADVANCES THIS MONTH 28,784.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,072,999.63
(B) TWO MONTHLY PAYMENTS: 1 373,739.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 1,429,089.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,825,370.13
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 6,833,245.31
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 81.94
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,661.71
MORTGAGE POOL INSURANCE 3,255,009.29
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6627%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.056440084
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/26/96
MONTHLY Cutoff: Jan-96
DETERMINATION DATE: 02/20/96
RUN TIME/DATE: 02/15/96 09:36 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4019
SERIES: 1989-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920CHP NA
Tot Principal and Interest Distr 284,603.29 5,178.79
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 238,712.48
Total Principal Prepayments 481.21
Principal Payoffs-In-Full 0.00
Principal Curtailments 481.21
Principal Liquidations 234,236.28
Scheduled Principal Due 3,994.99
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 45,890.81 5,178.79
Prepayment Interest Shortfall 2.09 0.53
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 149,970,189.47
Current Period BEGINNING Prin Bal 5,710,830.33
Current Period ENDING Prin Bal 5,472,117.85
Change in Principal Balance 238,712.48
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.591733
Interest Distributed 0.306000
Total Distribution 1.897732
Total Principal Prepayments 1.565094
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 38.079770
ENDING Principal Balance 36.488037
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.643340% 0.588729%
Subordinated Unpaid Amounts
Period Ending Class Percentages 54.098766%
Prepayment Percentages 100.000000%
Trading Factors 3.648804%
Certificate Denominations 1,000
Sub-Servicer Fees 1,498.54
Master Servicer Fees 472.67
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 119,874.09 0.00 409,656.17
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 115,588.49 354,300.97
Total Principal Prepayments 0.00 481.21
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 481.21
Principal Liquidations 115,101.77 349,338.05
Scheduled Principal Due 1,931.43 5,926.42
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 4,285.60 0.00 55,355.20
Prepayment Interest Shortfall 1.78 0.00 4.40
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,599,121.61 162,569,311.08
Current Period BEGINNING Prin Bal 4,845,047.77 10,555,878.10
Current Period ENDING Prin Bal 4,642,933.23 10,115,051.08
Change in Principal Balance 202,114.54 440,827.02
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,293.582314
Interest Distributed 85.037674
Total Distribution 2,378.619989
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 384.554409
ENDING Principal Balance 368.512455
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.643340% 0.000000%
Subordinated Unpaid Amounts 8,961,630.20 0.00 8,961,630.20
Period Ending Class Percentages 45.901234%
Prepayment Percentages 0.000000%
Trading Factors 36.851245% 6.221993%
Certificate Denominations 250,000
Sub-Servicer Fees 1,271.46 2,770.00
Master Servicer Fees 401.05 873.72
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,965,252.00
Current Special Hazard Amount 1,392,701.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 1,143,941.79 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 4,035,487.26 14
Tot Unpaid Principal on Delinq Loans 5,179,429.05 17
Loans in Foreclosure, INCL in Delinq 1,950,892.24 6
REO/Pending Cash Liquidations 1,760,412.86 7
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 46.2753%
Loans in Pool 30
Current Period Sub-Servicer Fee 2,770.00
Current Period Master Servicer Fee 873.72
Aggregate REO Losses (7,951,135.81)
................................................................................
Run: 02/27/96 14:43:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920CL0 55,434,000.00 0.00 9.000000 % 0.00
A-2 760920CM8 36,810,000.00 0.00 9.000000 % 0.00
A-3 760920CN6 8,712,000.00 0.00 9.000000 % 0.00
A-4 760920CP1 19,434,000.00 10,997,192.63 9.000000 % 185,071.32
A-5 760920CQ9 2,388,000.00 2,388,000.00 9.000000 % 0.00
A-6 760920CJ5 100,000.00 10,901.94 1237.750000 % 150.74
A-7 760920CR7 88,762,000.00 0.00 10.000000 % 0.00
A-8 760920CS5 26,860,000.00 0.00 10.000000 % 0.00
A-9 760920CT3 6,500,000.00 0.00 10.000000 % 0.00
A-10 760920CK2 10,000.00 546.77 0.519247 % 7.56
B 17,727,586.62 7,324,219.89 10.000000 % 0.00
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
262,737,586.62 20,720,861.23 185,229.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 82,435.44 267,506.76 0.00 0.00 10,812,121.31
A-5 17,900.55 17,900.55 0.00 0.00 2,388,000.00
A-6 11,238.97 11,389.71 0.00 0.00 10,751.20
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 8,961.31 8,968.87 0.00 0.00 539.21
B 39,793.96 39,793.96 0.00 116,260.80 7,229,172.95
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
160,330.23 345,559.85 0.00 116,260.80 20,440,584.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 565.873862 9.523069 4.241815 13.764884 0.000000 556.350793
A-5 1000.000000 0.000000 7.496043 7.496043 0.000000 1000.000000
A-6 109.019400 1.507400 112.389700 113.897100 0.000000 107.512000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 54.677000 0.756000 896.131000 896.887000 0.000000 53.921000
B 103288.4516 0.000000 561.186935 561.186935 0.000000 101948.0698
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,856.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,028.66
SUBSERVICER ADVANCES THIS MONTH 56,756.24
MASTER SERVICER ADVANCES THIS MONTH 18,278.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,047,616.12
(B) TWO MONTHLY PAYMENTS: 4 1,204,191.11
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,151,855.19
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,610,466.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,440,584.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 8
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,911,103.95
REMAINING SUBCLASS INTEREST SHORTFALL 21,209.30
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,380.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.65291760 % 35.34708240 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.63323790 % 35.36676210 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5213 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,166,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.04493781
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.26
POOL TRADING FACTOR: 7.77984792
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 8,564,731.21 10.5000 340,909.71
- --------------------------------------------------------------------------------
193,971,603.35 8,564,731.21 340,909.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
74,804.72 0.00 415,714.43 0.00 8,223,821.50
74,804.72 0.00 415,714.43 0.00 8,223,821.50
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
44.154562 1.757524 0.385648 0.000000 2.143172 42.397038
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,922.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,628.31
SUBSERVICER ADVANCES THIS MONTH 25,029.89
MASTER SERVICER ADVANCES THIS MONTH 10,406.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 661,178.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 5 1,824,340.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,223,821.50
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 7,145,357.62
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,094,379.40
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 334,715.17
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 31.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,163.54
MORTGAGE POOL INSURANCE 2,408,737.85
SPECIAL HAZARD LOSS COVERAGE 2,121,808.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 366,957.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5626%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.042397038
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 11,062,191.95 7.6498 209,706.89
- --------------------------------------------------------------------------------
46,306,707.62 11,062,191.95 209,706.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
70,279.39 0.00 279,986.28 0.00 10,852,485.06
70,279.39 0.00 279,986.28 0.00 10,852,485.06
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
238.889624 4.528650 1.517694 0.000000 6.046344 234.360973
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,212.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,523.54
SUBSERVICER ADVANCES THIS MONTH 5,227.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 667,604.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,852,485.06
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 10,865,084.27
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 194,730.05
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,488.13
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,488.71
FSA GUARANTY INSURANCE POLICY 5,551,743.96
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4912%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6498%
POOL TRADING FACTOR 0.234360973
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 3,657,605.65 7.7478 6,267.44
- --------------------------------------------------------------------------------
19,212,019.52 3,657,605.65 6,267.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,601.90 0.00 29,869.34 0.00 3,651,338.21
23,601.90 0.00 29,869.34 0.00 3,651,338.21
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
190.381113 0.326225 1.228497 0.000000 1.554722 190.054888
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,220.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,156.43
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,651,338.21
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 3,655,525.78
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,079.88
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,187.56
FSA GUARANTY INSURANCE POLICY 5,551,743.96
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5231%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7478%
POOL TRADING FACTOR 0.190054888
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 2,838,347.68 8.7889 249,593.88
- --------------------------------------------------------------------------------
15,507,832.37 2,838,347.68 249,593.88
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,160.68 0.00 268,754.56 0.00 2,588,753.80
19,160.68 0.00 268,754.56 0.00 2,588,753.80
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
183.026719 16.094698 1.235549 0.000000 17.330247 166.932021
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,025.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 817.36
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,588,753.80
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 2,590,956.78
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 247,193.64
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,400.24
FSA GUARANTY INSURANCE POLICY 5,551,743.96
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.6352%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.7889%
POOL TRADING FACTOR 0.166932021
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3126
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DJ4 199,971,518.09 18,457,650.78 9.9916 874,829.25
- --------------------------------------------------------------------------------
199,971,518.09 18,457,650.78 874,829.25
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
149,814.23 0.00 1,024,643.48 0.00 17,582,821.53
149,814.23 0.00 1,024,643.48 0.00 17,582,821.53
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
92.301399 4.374769 0.749178 0.000000 5.123947 87.926629
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,462.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,901.33
SUBSERVICER ADVANCES THIS MONTH 54,719.21
MASTER SERVICER ADVANCES THIS MONTH 3,186.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,553,766.89
(B) TWO MONTHLY PAYMENTS: 5 1,246,461.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 9 2,836,459.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,582,821.53
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 17,297,725.34
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 319,939.66
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 516,776.12
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 130.52
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 344,682.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,240.10
LOC AMOUNT AVAILABLE 3,863,884.13
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,080,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.9009%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.9682%
POOL TRADING FACTOR 0.087926629
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3127
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920DK1 100,033,801.56 6,183,652.81 9.5000 5,722.15
S 760920DL9 0.00 0.00 0.8642 0.00
- --------------------------------------------------------------------------------
100,033,801.56 6,183,652.81 5,722.15
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 48,945.55 0.00 54,667.70 0.00 6,177,930.66
S 4,452.50 0.00 4,452.50 0.00 0.00
53,398.05 0.00 59,120.20 0.00 6,177,930.66
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 61.815633 0.057202 0.489290 0.000000 0.546492 61.758431
S 0.000000 0.000000 0.044510 0.000000 0.044510 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,593.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 625.72
SUBSERVICER ADVANCES THIS MONTH 14,083.03
MASTER SERVICER ADVANCES THIS MONTH 2,524.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 769,289.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 720,596.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,177,930.66
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 5,923,492.88
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 264,228.87
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,045.61
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,676.54
LOC AMOUNT AVAILABLE 5,944,613.60
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,163.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8006%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.061758431
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 6,231,855.72 10.5000 910,961.77
S 760920ED6 0.00 0.00 0.5821 0.00
- --------------------------------------------------------------------------------
95,187,660.42 6,231,855.72 910,961.77
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 54,528.59 0.00 965,490.36 0.00 5,320,893.95
S 3,022.96 0.00 3,022.96 0.00 0.00
57,551.55 0.00 968,513.32 0.00 5,320,893.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 65.469155 9.570167 0.572854 0.000000 10.143021 55.898989
S 0.000000 0.000000 0.031758 0.000000 0.031758 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,774.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 502.87
SUBSERVICER ADVANCES THIS MONTH 13,438.84
MASTER SERVICER ADVANCES THIS MONTH 5,015.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 599,983.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 751,580.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,320,893.95
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 4,828,990.51
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 498,005.43
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 16.45
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 907,544.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,401.05
FSA GUARANTY INSURANCE POLICY 2,619,056.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 226,282.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,396,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6571%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.055898989
................................................................................
Run: 02/27/96 14:43:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 4,183,277.64 9.500000 % 19,435.31
I 760920FV5 10,000.00 892.84 0.500000 % 2.16
B 11,825,033.00 5,636,995.40 9.500000 % 4,328.11
S 760920FW3 0.00 0.00 0.120883 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 9,821,165.88 23,765.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 33,062.68 52,497.99 0.00 0.00 4,163,842.33
I 4,085.36 4,087.52 0.00 0.00 890.68
B 44,552.20 48,880.31 0.00 0.00 5,632,667.29
S 994.76 994.76 0.00 0.00 0.00
- -------------------------------------------------------------------------------
82,695.00 106,460.58 0.00 0.00 9,797,400.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 42.614637 0.197986 0.336806 0.534792 0.000000 42.416652
I 89.284000 0.216000 408.536000 408.752000 0.000000 89.068000
B 476.700183 0.366013 3.767617 4.133630 0.000000 476.334171
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,777.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,160.42
SUBSERVICER ADVANCES THIS MONTH 16,653.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,257,291.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 567,564.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,797,400.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,224.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.60360260 % 57.39639740 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.50855210 % 57.49144790 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1208 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,129,615.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.58579463
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.19
POOL TRADING FACTOR: 8.90670253
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 27,571,195.97 7.3685 239,363.53
- --------------------------------------------------------------------------------
190,576,742.37 27,571,195.97 239,363.53
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
169,370.29 0.00 408,733.82 0.00 27,331,832.44
169,370.29 0.00 408,733.82 0.00 27,331,832.44
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
144.672407 1.255995 0.888725 0.000000 2.144720 143.416411
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,502.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,257.61
SUBSERVICER ADVANCES THIS MONTH 20,785.65
MASTER SERVICER ADVANCES THIS MONTH 3,094.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 575,506.99
(B) TWO MONTHLY PAYMENTS: 2 520,253.38
(C) THREE OR MORE MONTHLY PAYMENTS: 3 609,000.63
(D) LOANS IN FORECLOSURE 4 983,333.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,331,832.44
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 26,958,576.84
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 417,228.98
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 201,920.74
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,902.33
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 34,540.46
LOC AMOUNT AVAILABLE 3,487,065.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 336,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,609,446.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1073%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3673%
POOL TRADING FACTOR 0.143416411
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3142
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HL5 149,985,269.74 12,704,333.48 10.0811 12,704,333.48
- --------------------------------------------------------------------------------
149,985,269.74 12,704,333.48 12,704,333.48
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
106,720.95 0.00 12,811,054.43 0.00 0.00
106,720.95 0.00 12,811,054.43 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
84.703875 84.703875 0.711543 0.000000 85.415418 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,612.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,576.11
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 0.00
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 845.04
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 987,071.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,716,416.59
LOC AMOUNT AVAILABLE 4,456,192.70
BANKRUPTCY AMOUNT AVAILABLE 957,262.00
FRAUD AMOUNT AVAILABLE 159,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,083,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.6163%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0610%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 38,784,548.74 6.8576 552,838.52
- --------------------------------------------------------------------------------
139,233,192.04 38,784,548.74 552,838.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
221,616.10 0.00 774,454.62 0.00 38,231,710.22
221,616.10 0.00 774,454.62 0.00 38,231,710.22
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
278.558210 3.970594 1.591690 0.000000 5.562284 274.587616
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,477.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,362.13
SUBSERVICER ADVANCES THIS MONTH 26,486.84
MASTER SERVICER ADVANCES THIS MONTH 12,826.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,520,903.75
(B) TWO MONTHLY PAYMENTS: 1 298,750.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 8 1,888,658.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,231,710.22
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 36,286,877.41
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 8
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,997,216.69
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,308.41
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 505,726.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 42,803.57
LOC AMOUNT AVAILABLE 3,806,843.05
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 453,278.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,938,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6685%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.274587616
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 45,024,510.53 6.1586 294,768.97
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 45,024,510.53 294,768.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 230,556.68 0.00 525,325.65 0.00 44,729,741.56
S 20,590.09 0.00 20,590.09 0.00 0.00
251,146.77 0.00 545,915.74 0.00 44,729,741.56
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 249.006023 1.630206 1.275083 0.000000 2.905289 247.375816
S 0.000000 0.000000 0.113873 0.000000 0.113873 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,978.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,051.69
SUBSERVICER ADVANCES THIS MONTH 11,655.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,007,097.70
(B) TWO MONTHLY PAYMENTS: 1 285,991.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 302,270.05
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,729,741.56
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 44,790,039.39
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 218,138.21
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 12,360.40
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 64,270.36
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 614,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,754,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4289%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.1589%
POOL TRADING FACTOR 0.247375816
................................................................................
Run: 02/27/96 14:43:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 2,099,119.52 10.000000 % 59,505.94
A-3 760920KA5 62,000,000.00 2,584,095.97 10.000000 % 73,254.08
A-4 760920KB3 10,000.00 394.40 0.797100 % 11.18
B 10,439,807.67 3,574,376.65 10.000000 % 0.00
R 0.00 22.38 10.000000 % 0.63
- -------------------------------------------------------------------------------
122,813,807.67 8,258,008.92 132,771.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 17,451.81 76,957.75 40.72 0.00 2,039,654.30
A-3 21,483.84 94,737.92 50.13 0.00 2,510,892.02
A-4 5,485.34 5,496.52 0.00 0.00 383.22
B 11,030.95 11,030.95 69.34 119,964.50 3,473,167.80
R 3.46 4.09 0.01 0.00 21.76
B RECOURSE OBLIGATION
119,964.50
- -------------------------------------------------------------------------------
55,455.40 308,191.73 160.20 119,964.50 8,024,119.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 240.338850 6.813137 1.998146 8.811283 0.004662 233.530376
A-3 41.678967 1.181517 0.346514 1.528031 0.000809 40.498258
A-4 39.440000 1.118000 548.534000 549.652000 0.000000 38.322000
B 342.379550 0.000000 1.056624 1.056624 0.006642 332.685037
B RECOURSE OBLIGATION 11.491064
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,484.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 691.18
SUBSERVICER ADVANCES THIS MONTH 18,174.06
MASTER SERVICER ADVANCES THIS MONTH 12,480.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 528,251.29
(B) TWO MONTHLY PAYMENTS: 1 342,965.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,019,171.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,024,119.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,397,766.46
REMAINING SUBCLASS INTEREST SHORTFALL 18,686.31
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 63.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 56.71624140 % 43.28375870 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 56.71589920 % 43.28410080 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7900 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 121,390.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,374,125.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 119,964.50
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.34227909
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.16
POOL TRADING FACTOR: 6.53356431
................................................................................
Run: 02/27/96 14:43:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KS6 145,575,900.00 13,928,335.42 7.131211 % 22,773.73
R 760920KT4 100.00 0.00 7.131211 % 0.00
B 10,120,256.77 7,769,505.68 7.131211 % 10,150.51
- -------------------------------------------------------------------------------
155,696,256.77 21,697,841.10 32,924.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 82,754.89 105,528.62 0.00 0.00 13,905,561.69
R 0.00 0.00 0.00 0.00 0.00
B 46,162.34 56,312.85 0.00 0.00 7,759,355.17
- -------------------------------------------------------------------------------
128,917.23 161,841.47 0.00 0.00 21,664,916.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 95.677481 0.156439 0.568466 0.724905 0.000000 95.521042
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 767.718236 1.002989 4.561380 5.564369 0.000000 766.715247
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,135.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,229.77
SPREAD 103.14
SUBSERVICER ADVANCES THIS MONTH 12,815.50
MASTER SERVICER ADVANCES THIS MONTH 4,203.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 281,343.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,450,332.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,664,916.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 549,405.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,576.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.19226390 % 35.80773610 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.18469910 % 35.81530090 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,399,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88634402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.11
POOL TRADING FACTOR: 13.91486045
................................................................................
Run: 02/27/96 14:43:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 24,578,885.83 6.432825 % 452,998.34
R 760920KR8 100.00 0.00 6.432825 % 0.00
B 9,358,525.99 8,365,515.39 6.432825 % 12,893.62
- -------------------------------------------------------------------------------
120,755,165.99 32,944,401.22 465,891.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 131,211.52 584,209.86 0.00 0.00 24,125,887.49
R 0.00 0.00 0.00 0.00 0.00
B 44,658.33 57,551.95 0.00 0.00 8,352,621.77
- -------------------------------------------------------------------------------
175,869.85 641,761.81 0.00 0.00 32,478,509.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 220.643171 4.066539 1.177878 5.244417 0.000000 216.576632
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 893.892414 1.377740 4.771941 6.149681 0.000000 892.514674
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,073.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,457.94
SPREAD 52.81
SUBSERVICER ADVANCES THIS MONTH 8,796.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 757,020.19
(B) TWO MONTHLY PAYMENTS: 1 272,532.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 228,490.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,478,509.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 415,115.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.60717120 % 25.39282880 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.28261960 % 25.71738040 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18549080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.68
POOL TRADING FACTOR: 26.89616547
................................................................................
Run: 02/27/96 14:43:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4043
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LZ9 28,246,162.00 0.00 9.000000 % 0.00
A-2 760920MA3 42,369,243.90 9,036,080.07 9.000000 % 7,076.30
S 760920LY2 10,000.00 1,279.63 0.696305 % 1.00
R 0.00 0.00 9.000000 % 0.00
- -------------------------------------------------------------------------------
70,625,405.90 9,037,359.70 7,077.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 67,766.63 74,842.93 0.00 0.00 9,029,003.77
S 5,243.66 5,244.66 0.00 0.00 1,278.63
R 9.60 9.60 0.00 0.00 0.00
- -------------------------------------------------------------------------------
73,019.89 80,097.19 0.00 0.00 9,030,282.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 213.269798 0.167015 1.599430 1.766445 0.000000 213.102783
S 127.963000 0.100000 524.366000 524.466000 0.000000 127.863000
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4043
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,864.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 945.66
SUBSERVICER ADVANCES THIS MONTH 4,806.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 548,676.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,030,282.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 529.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6963 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,175,498.84
BANKRUPTCY AMOUNT AVAILABLE 455,861.00
FRAUD AMOUNT AVAILABLE 96,910.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,948.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.20172458
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.35
POOL TRADING FACTOR: 12.78616708
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 36,226,311.33 6.8382 770,068.03
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 36,226,311.33 770,068.03
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 205,482.24 0.00 975,550.27 0.00 35,456,243.30
S 7,512.29 0.00 7,512.29 0.00 0.00
212,994.53 0.00 983,062.56 0.00 35,456,243.30
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 315.811317 6.713248 1.791339 0.000000 8.504587 309.098069
S 0.000000 0.000000 0.065490 0.000000 0.065490 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,937.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,544.81
SUBSERVICER ADVANCES THIS MONTH 30,762.89
MASTER SERVICER ADVANCES THIS MONTH 14,444.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,437,961.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 314,190.89
(D) LOANS IN FORECLOSURE 8 2,574,191.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,456,243.30
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 33,350,961.62
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 9
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,168,812.97
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 213,023.35
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,442.43
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 554,602.25
LOC AMOUNT AVAILABLE 15,738,024.88
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6373%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.309098069
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 18,854,305.59 7.7041 381,619.68
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 18,854,305.59 381,619.68
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 120,154.44 0.00 501,774.12 0.00 18,472,685.91
S 3,899.04 0.00 3,899.04 0.00 0.00
124,053.48 0.00 505,673.16 0.00 18,472,685.91
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 331.882207 6.717446 2.115014 0.000000 8.832460 325.164761
S 0.000000 0.000000 0.068633 0.000000 0.068633 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,181.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,927.74
SUBSERVICER ADVANCES THIS MONTH 12,002.45
MASTER SERVICER ADVANCES THIS MONTH 1,625.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 230,668.13
(B) TWO MONTHLY PAYMENTS: 1 529,653.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 267,097.11
(D) LOANS IN FORECLOSURE 2 530,894.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,472,685.91
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 18,278,201.76
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 215,139.67
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 292,775.42
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 70,021.26
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,823.00
LOC AMOUNT AVAILABLE 15,738,024.88
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4526%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7078%
POOL TRADING FACTOR 0.325164761
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 7,666,166.98 8.7483 6,491.85
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 7,666,166.98 6,491.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 55,887.52 0.00 62,379.37 0.00 7,659,675.13
S 1,597.10 0.00 1,597.10 0.00 0.00
57,484.62 0.00 63,976.47 0.00 7,659,675.13
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 328.944813 0.278556 2.398058 0.000000 2.676614 328.666257
S 0.000000 0.000000 0.068529 0.000000 0.068529 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,499.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 712.48
SUBSERVICER ADVANCES THIS MONTH 10,716.77
MASTER SERVICER ADVANCES THIS MONTH 6,616.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 613,196.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 637,715.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,659,675.13
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 6,840,549.09
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 833,032.54
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,391.84
LOC AMOUNT AVAILABLE 15,738,024.88
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.5909%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.7769%
POOL TRADING FACTOR 0.328666257
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 17,382,728.68 6.8750 227,729.93
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 17,382,728.68 227,729.93
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 98,507.08 0.00 326,237.01 0.00 17,154,998.75
S 3,940.28 0.00 3,940.28 0.00 0.00
102,447.36 0.00 330,177.29 0.00 17,154,998.75
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 306.035786 4.009354 1.734290 0.000000 5.743644 302.026432
S 0.000000 0.000000 0.069372 0.000000 0.069372 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,373.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,433.54
SUBSERVICER ADVANCES THIS MONTH 9,269.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 991,889.84
(B) TWO MONTHLY PAYMENTS: 1 314,259.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,154,998.75
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 17,174,379.16
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 209,289.85
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 117.71
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,322.37
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6250%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.302026432
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 30,562,957.71 7.6811 518,180.88
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 30,562,957.71 518,180.88
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 194,945.40 0.00 713,126.28 0.00 30,044,776.83
S 6,979.47 0.00 6,979.47 0.00 0.00
201,924.87 0.00 720,105.75 0.00 30,044,776.83
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 384.033295 6.511108 2.449551 0.000000 8.960659 377.522188
S 0.000000 0.000000 0.087699 0.000000 0.087699 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,796.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,552.61
SUBSERVICER ADVANCES THIS MONTH 22,522.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,759,500.27
(B) TWO MONTHLY PAYMENTS: 3 898,267.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 252,485.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,044,776.83
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 30,074,085.97
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 466,701.12
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 22,258.08
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 29,221.68
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4397%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6830%
POOL TRADING FACTOR 0.377522188
................................................................................
Run: 02/27/96 14:43:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920PS1 47,190,000.00 0.00 8.500000 % 0.00
A-2 760920PU6 16,345,000.00 0.00 9.000000 % 0.00
A-3 760920PT9 16,345,000.00 0.00 8.000000 % 0.00
A-4 760920PW2 43,244,000.00 0.00 8.500000 % 0.00
A-5 760920PX0 38,942,000.00 0.00 8.500000 % 0.00
A-6 760920PV4 29,168,000.00 0.00 7.900000 % 0.00
A-7 760920PY8 34,990,000.00 0.00 9.000000 % 0.00
A-8 760920PZ5 20,816,000.00 0.00 8.500000 % 0.00
A-9 760920QB7 65,000,000.00 0.00 8.500000 % 0.00
A-10 760920QC5 7,500,000.00 0.00 9.000000 % 0.00
A-11 760920QA9 7,500,000.00 0.00 8.000000 % 0.00
A-12 760920QD3 10,000,000.00 1,679,635.59 7.750000 % 1,679,635.59
A-13 760920QJ0 15,000,000.00 2,519,453.38 9.000000 % 2,519,453.38
A-14 760920QE1 10,000.00 119.26 17602.505000 % 119.26
A-15 760920QF8 0.00 0.00 0.187661 % 0.00
R-I 760920QG6 0.00 0.00 8.500000 % 0.00
R-II 760920QH4 100.00 0.00 8.500000 % 0.00
M 760920QK7 10,495,302.07 9,575,105.69 9.000000 % 9,575,105.69
B 19,082,367.41 16,906,190.24 9.000000 % 16,906,190.24
- -------------------------------------------------------------------------------
381,627,769.48 30,680,504.16 30,680,504.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 10,847.65 1,690,483.24 0.00 0.00 0.00
A-13 18,895.90 2,538,349.28 0.00 0.00 0.00
A-14 1,749.40 1,868.66 0.00 0.00 0.00
A-15 4,797.95 4,797.95 0.00 0.00 0.00
R-I 0.84 0.84 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 71,813.29 9,646,918.98 0.00 0.00 0.00
B 126,796.70 17,032,986.94 0.00 0.00 0.00
- -------------------------------------------------------------------------------
234,901.73 30,915,405.89 0.00 0.00 0.00
===============================================================================
Run: 02/27/96 14:43:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 167.963559 167.963559 1.084765 169.048324 0.000000 0.000000
A-13 167.963559 167.963559 1.259727 169.223286 0.000000 0.000000
A-14 11.926000 11.926000 174.940000 186.866000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 912.323021 912.323021 6.842423 919.165444 0.000000 0.000000
B 885.958743 885.958743 6.644705 892.603448 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4046
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,652.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,165.82
SUBSERVICER ADVANCES THIS MONTH 28,959.60
MASTER SERVICER ADVANCES THIS MONTH 3,876.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,502,439.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 561,190.67
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,389,664.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,653,499.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 454,194.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,295.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 13.68689450 % 31.20908800 % 55.10401700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1877 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 319,067.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,946,780.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.73490544
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.15
POOL TRADING FACTOR: 8.03230317
................................................................................
Run: 02/27/96 14:43:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QT8 15,369,000.00 0.00 7.756630 % 0.00
A-2 760920RB6 21,476,335.00 0.00 0.000000 % 0.00
A-3 760920RC4 40,985.00 0.00 0.000000 % 0.00
A-4 760920QY7 9,629,000.00 0.00 7.756630 % 0.00
A-5 760920RD2 118,166,000.00 0.00 7.756630 % 0.00
A-6 760920RE0 51,231,000.00 0.00 7.756630 % 0.00
A-7 760920RF7 10,246,000.00 0.00 7.756630 % 0.00
A-8 760920RG5 14,628,000.00 0.00 7.756630 % 0.00
A-9 760920RH3 21,521,000.00 0.00 8.000000 % 0.00
A-10 760920RK6 76,488,000.00 15,557,925.70 8.000000 % 869,683.70
A-11 760920RN0 14,158,586.00 0.00 0.000000 % 0.00
A-12 760920RP5 5,309,472.00 0.00 0.000000 % 0.00
A-13 760920RQ3 358,622.00 15,573.37 1008.000000 % 870.55
A-14 760920RR1 0.00 0.00 0.168358 % 0.00
R-I 760920RV2 100.00 0.00 9.000000 % 0.00
R-II 760920RW0 100.00 0.00 8.000000 % 0.00
M 760920RU4 9,692,000.00 8,199,310.46 9.000000 % 110,717.52
B 19,385,706.25 16,380,668.07 9.000000 % 74,415.94
- -------------------------------------------------------------------------------
387,699,906.25 40,153,477.60 1,055,687.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 103,127.37 972,811.07 0.00 0.00 14,688,242.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 13,006.95 13,877.50 0.00 0.00 14,702.82
A-14 5,601.29 5,601.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 61,143.76 171,861.28 0.00 0.00 8,088,592.94
B 122,153.73 196,569.67 0.00 146,776.65 16,159,475.47
- -------------------------------------------------------------------------------
305,033.10 1,360,720.81 0.00 146,776.65 38,951,013.23
===============================================================================
Run: 02/27/96 14:43:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 203.403484 11.370198 1.348282 12.718480 0.000000 192.033286
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 43.425585 2.427486 36.269250 38.696736 0.000000 40.998098
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 845.987460 11.423599 6.308683 17.732282 0.000000 834.563861
B 844.986912 3.838701 6.301227 10.139928 0.000000 833.576825
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4048
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,319.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,093.56
SUBSERVICER ADVANCES THIS MONTH 33,515.80
MASTER SERVICER ADVANCES THIS MONTH 4,328.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 734,624.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 285,060.38
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,974,963.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,951,013.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 517,752.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 660,261.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 38.78493220 % 20.41992600 % 40.79514170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 37.74727180 % 20.76606555 % 41.48666270 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.167209 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 401,459.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,723,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.67436593
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.13
POOL TRADING FACTOR: 10.04669142
................................................................................
Run: 02/27/96 14:43:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4049
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SC3 49,874,000.00 0.00 6.750000 % 0.00
A-2 760920SD1 129,239,000.00 0.00 7.450000 % 0.00
A-3 760920SE9 21,463,000.00 0.00 8.000000 % 0.00
A-4 760920SF6 78,616,000.00 0.00 8.400000 % 0.00
A-5 760920SG4 19,196,000.00 0.00 8.750000 % 0.00
A-6 760920RZ3 25,602,000.00 23,024,255.49 6.825000 % 528,470.42
A-7 760920SA7 5,940,500.00 5,117,550.43 18.785493 % 117,461.95
A-8 760920SL3 45,032,000.00 3,896,286.63 9.000000 % 87,643.66
A-9 760920SB5 0.00 0.00 0.108100 % 0.00
R-I 760920SJ8 500.00 43.25 9.000000 % 0.97
R-II 760920SK5 300,629.00 430,656.59 9.000000 % 0.00
M 760920SH2 10,142,260.00 8,564,811.54 9.000000 % 116,725.90
B 20,284,521.53 16,925,599.08 9.000000 % 0.00
- -------------------------------------------------------------------------------
405,690,410.53 57,959,203.01 850,302.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 130,509.95 658,980.37 0.00 0.00 22,495,785.07
A-7 79,843.60 197,305.55 0.00 0.00 5,000,088.48
A-8 29,123.85 116,767.51 0.00 0.00 3,808,642.97
A-9 5,203.57 5,203.57 0.00 0.00 0.00
R-I 0.32 1.29 0.00 0.00 42.28
R-II 0.00 0.00 3,219.06 0.00 433,875.65
M 64,020.01 180,745.91 0.00 0.00 8,448,085.64
B 0.00 0.00 0.00 0.00 16,641,175.82
- -------------------------------------------------------------------------------
308,701.30 1,159,004.20 3,219.06 0.00 56,827,695.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 899.314721 20.641763 5.097647 25.739410 0.000000 878.672958
A-7 861.467962 19.773075 13.440552 33.213627 0.000000 841.694888
A-8 86.522620 1.946253 0.646737 2.592990 0.000000 84.576367
R-I 86.500000 1.940000 0.640000 2.580000 0.000000 84.560000
R-II 1432.518453 0.000000 0.000000 0.000000 10.707749 1443.226202
M 844.467756 11.508865 6.312204 17.821069 0.000000 832.958891
B 834.409579 0.000000 0.000000 0.000000 0.000000 820.387890
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4049
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,331.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,923.21
SUBSERVICER ADVANCES THIS MONTH 53,793.10
MASTER SERVICER ADVANCES THIS MONTH 7,411.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,125,068.94
(B) TWO MONTHLY PAYMENTS: 3 908,950.21
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,139,827.96
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 3,237,484.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,827,695.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 215
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 892,226.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,388.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.02008090 % 14.77731100 % 29.20260840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 55.85029260 % 14.86614142 % 29.28356600 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.107297 %
BANKRUPTCY AMOUNT AVAILABLE 167,055.00
FRAUD AMOUNT AVAILABLE 576,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,780,938.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.60264523
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.45
POOL TRADING FACTOR: 14.00765077
FIXED STRIP INTEREST ON CLASS A-7: 0.00
INVERSE LIBOR INTEREST ON CLASS A-7: 79,843.60
TOTAL INTEREST DISTRIBUTION TO CLASS A-7: 79,843.60
................................................................................
Run: 02/27/96 14:43:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4051
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TT5 49,532,000.00 0.00 8.500000 % 0.00
A-2 760920TU2 35,380,000.00 0.00 8.500000 % 0.00
A-3 760920TV0 34,879,000.00 0.00 8.500000 % 0.00
A-4 760920TW8 15,165,000.00 669,832.39 8.500000 % 159,345.96
A-5 760920TX6 12,885,227.00 12,885,227.00 6.675000 % 0.00
A-6 760920TY4 3,789,773.00 3,789,773.00 14.704000 % 0.00
A-7 760920UA4 10,000.00 1,143.88 7590.550000 % 10.51
A-8 760920TZ1 0.00 0.00 0.069334 % 0.00
R-I 760920UD8 100.00 0.00 9.000000 % 0.00
R-II 760920UC0 100.00 0.00 9.000000 % 0.00
M 760920UB2 3,679,183.00 3,190,095.39 9.000000 % 28,188.82
B 8,174,757.92 5,549,258.99 9.000000 % 0.00
- -------------------------------------------------------------------------------
163,495,140.92 26,085,330.65 187,545.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 4,743.55 164,089.51 0.00 0.00 510,486.43
A-5 71,657.50 71,657.50 0.00 0.00 12,885,227.00
A-6 46,426.61 46,426.61 0.00 0.00 3,789,773.00
A-7 7,234.00 7,244.51 0.00 0.00 1,133.37
A-8 1,506.82 1,506.82 0.00 0.00 0.00
R-I 3.15 3.15 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,920.18 52,109.00 0.00 0.00 3,161,906.57
B 24,198.19 24,198.19 0.00 66,446.78 5,500,223.75
- -------------------------------------------------------------------------------
179,690.00 367,235.29 0.00 66,446.78 25,848,750.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 44.169627 10.507482 0.312796 10.820278 0.000000 33.662145
A-5 1000.000000 0.000000 5.561214 5.561214 0.000000 1000.000000
A-6 1000.000000 0.000000 12.250499 12.250499 0.000000 1000.000000
A-7 114.388000 1.051000 723.400000 724.451000 0.000000 113.337000
R-I 0.000000 0.000000 31.500000 31.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 867.066245 7.661706 6.501492 14.163198 0.000000 859.404539
B 678.828541 0.000000 2.960111 2.960111 0.000000 672.830169
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4051
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,499.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,694.63
SUBSERVICER ADVANCES THIS MONTH 16,365.76
MASTER SERVICER ADVANCES THIS MONTH 3,715.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 829,028.57
(B) TWO MONTHLY PAYMENTS: 2 572,565.35
(C) THREE OR MORE MONTHLY PAYMENTS: 2 545,201.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,848,750.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 446,811.89
REMAINING SUBCLASS INTEREST SHORTFALL 17,411.62
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,081.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.49705350 % 12.22946100 % 21.27348530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.48917150 % 12.23233833 % 21.27849020 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0699 %
BANKRUPTCY AMOUNT AVAILABLE 200,053.00
FRAUD AMOUNT AVAILABLE 317,339.00 *
SPECIAL HAZARD AMOUNT AVAILABLE 1,872,978.00 *
* ADJUSTED IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.50068288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.69
POOL TRADING FACTOR: 15.81010296
................................................................................
Run: 02/27/96 14:43:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 12,641,980.69 8.000000 % 620,442.78
A-9 760920TP3 6,191,000.00 6,191,000.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 19,111,442.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 4,696,687.59 8.000000 % 74,239.15
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 867.87 8.000000 % 13.72
A-18 760920UR7 0.00 0.00 0.168188 % 0.00
R-I 760920TR9 38,000.00 4,445.85 8.000000 % 0.00
R-II 760920TS7 702,000.00 915,155.07 8.000000 % 0.00
M 760920TQ1 12,177,000.00 11,186,263.03 8.000000 % 9,599.44
B 27,060,001.70 23,853,113.09 8.000000 % 20,469.44
- -------------------------------------------------------------------------------
541,188,443.70 78,600,955.19 724,764.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 83,908.15 704,350.93 0.00 0.00 12,021,537.91
A-9 41,091.29 41,091.29 0.00 0.00 6,191,000.00
A-10 126,847.67 126,847.67 0.00 0.00 19,111,442.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 31,173.15 105,412.30 0.00 0.00 4,622,448.44
A-16 32,609.00 32,609.00 0.00 0.00 0.00
A-17 5.77 19.49 0.00 0.00 854.15
A-18 10,968.87 10,968.87 0.00 0.00 0.00
R-I 0.00 0.00 29.64 0.00 4,475.49
R-II 0.00 0.00 6,101.03 0.00 921,256.10
M 74,253.12 83,852.56 0.00 0.00 11,176,663.59
B 158,334.17 178,803.61 0.00 0.00 23,832,643.65
- -------------------------------------------------------------------------------
559,191.19 1,283,955.72 6,130.67 0.00 77,882,321.33
===============================================================================
Run: 02/27/96 14:43:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 695.837775 34.150307 4.618458 38.768765 0.000000 661.687468
A-9 1000.000000 0.000000 6.637262 6.637262 0.000000 1000.000000
A-10 1000.000000 0.000000 6.637263 6.637263 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 266.872413 4.218373 1.771302 5.989675 0.000000 262.654039
A-17 86.787000 1.372000 0.577000 1.949000 0.000000 85.415000
R-I 116.996053 0.000000 0.000000 0.000000 0.780000 117.776053
R-II 1303.639701 0.000000 0.000000 0.000000 8.690926 1312.330627
M 918.638666 0.788326 6.097817 6.886143 0.000000 917.850340
B 881.489711 0.756446 5.851226 6.607672 0.000000 880.733265
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,354.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,239.98
SUBSERVICER ADVANCES THIS MONTH 27,715.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,807,902.09
(B) TWO MONTHLY PAYMENTS: 3 691,543.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 916,214.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,882,321.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 293
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 651,182.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.42118280 % 14.23171400 % 30.34710330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 55.04845430 % 14.35070681 % 30.60083890 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1692 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,221.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,053,382.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15166876
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.00
POOL TRADING FACTOR: 14.39098012
................................................................................
Run: 02/27/96 14:43:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4053
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UK2 10,820,000.00 0.00 7.500000 % 0.00
A-2 760920UL0 26,800,000.00 0.00 7.500000 % 0.00
A-3 760920UM8 25,330,000.00 0.00 7.500000 % 0.00
A-4 760920UN6 15,000,000.00 5,284,474.74 7.500000 % 27,361.48
A-5 760920UP1 8,110,000.00 6,368,066.90 7.500000 % 32,972.01
A-6 760920UQ9 74,560,000.00 2,952,395.98 7.500000 % 15,286.65
A-7 760920UE6 4,915,714.00 0.00 0.000000 % 0.00
A-8 760920UF3 1,966,286.00 0.00 0.000000 % 0.00
A-9 760920UH9 0.00 0.00 0.500000 % 0.00
A-10 760920UG1 0.00 0.00 0.390510 % 0.00
R 760920UJ5 100.00 0.00 7.500000 % 0.00
B 8,816,068.76 7,120,297.87 7.500000 % 35,042.66
- -------------------------------------------------------------------------------
176,318,168.76 21,725,235.49 110,662.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 33,022.39 60,383.87 0.00 0.00 5,257,113.26
A-5 39,793.69 72,765.70 0.00 0.00 6,335,094.89
A-6 18,449.35 33,736.00 0.00 0.00 2,937,109.33
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 9,050.65 9,050.65 0.00 0.00 0.00
A-10 7,068.75 7,068.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 44,494.34 79,537.00 0.00 0.00 7,085,255.21
- -------------------------------------------------------------------------------
151,879.17 262,541.97 0.00 0.00 21,614,572.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 352.298316 1.824099 2.201492 4.025591 0.000000 350.474217
A-5 785.211702 4.065599 4.906743 8.972342 0.000000 781.146102
A-6 39.597586 0.205025 0.247443 0.452468 0.000000 39.392561
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 807.649993 3.974862 5.046959 9.021821 0.000000 803.675130
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4053
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,719.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,288.72
SUBSERVICER ADVANCES THIS MONTH 2,108.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 181,669.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,614,572.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,741.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.22568150 % 32.77431850 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.22000790 % 32.77999210 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3906 %
BANKRUPTCY AMOUNT AVAILABLE 738,029.00
FRAUD AMOUNT AVAILABLE 266,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,373.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.88677604
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.37
POOL TRADING FACTOR: 12.25884594
................................................................................
Run: 02/27/96 14:43:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4054
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920US5 100,740,115.00 9,550,697.60 8.082214 % 61,177.16
R 100.00 0.00 8.082214 % 0.00
B 5,302,117.23 4,410,781.64 8.082214 % 21,994.10
- -------------------------------------------------------------------------------
106,042,332.23 13,961,479.24 83,171.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 64,262.62 125,439.78 0.00 0.00 9,489,520.44
R 0.00 0.00 0.00 0.00 0.00
B 29,678.30 51,672.40 0.00 0.00 4,388,787.54
- -------------------------------------------------------------------------------
93,940.92 177,112.18 0.00 0.00 13,878,307.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 94.805308 0.607277 0.637905 1.245182 0.000000 94.198031
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 831.890629 4.148174 5.597442 9.745616 0.000000 827.742456
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4054
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,932.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,546.48
SUBSERVICER ADVANCES THIS MONTH 10,082.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 715,356.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 189,763.11
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,878,307.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,553.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.40749060 % 31.59250940 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 68.37663820 % 31.62336180 %
BANKRUPTCY AMOUNT AVAILABLE 175,974.00
FRAUD AMOUNT AVAILABLE 164,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,497,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63157004
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.40
POOL TRADING FACTOR: 13.08751674
PASS THROUGH RATE FOR NEXT DISTRIBUTION: -0.0001
................................................................................
Run: 02/27/96 14:43:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 1,797,460.42 7.500000 % 291,281.59
A-5 760920VE5 6,968,000.00 6,968,000.00 7.500000 % 0.00
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.442528 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 4,615,716.44 7.500000 % 21,076.78
- -------------------------------------------------------------------------------
116,500,312.92 13,381,176.86 312,358.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 11,197.42 302,479.01 0.00 0.00 1,506,178.83
A-5 43,407.67 43,407.67 0.00 0.00 6,968,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,557.27 5,557.27 0.00 0.00 0.00
A-12 4,918.49 4,918.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,753.95 49,830.73 0.00 0.00 4,594,639.66
- -------------------------------------------------------------------------------
93,834.80 406,193.17 0.00 0.00 13,068,818.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 159.264613 25.809108 0.992151 26.801259 0.000000 133.455505
A-5 1000.000000 0.000000 6.229574 6.229574 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 792.355107 3.618137 4.936035 8.554172 0.000000 788.736970
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,727.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,400.52
SUBSERVICER ADVANCES THIS MONTH 3,253.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 51,704.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 234,909.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,068,818.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 251,255.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 65.50590070 % 34.49409940 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.84273110 % 35.15726890 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4510 %
BANKRUPTCY AMOUNT AVAILABLE 188,115.00
FRAUD AMOUNT AVAILABLE 162,398.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,432,084.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.91073810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.56
POOL TRADING FACTOR: 11.21783982
................................................................................
Run: 02/27/96 14:43:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 22,036,007.75 7.500000 % 2,857,191.44
A-9 760920VV7 30,371,000.00 30,371,000.00 5.969000 % 0.00
A-10 760920VS4 10,124,000.00 10,124,000.00 12.092849 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.146830 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 9,352,213.39 7.500000 % 0.00
B 22,976,027.86 20,782,695.55 7.500000 % 0.00
- -------------------------------------------------------------------------------
459,500,240.86 92,665,916.69 2,857,191.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 135,818.47 2,993,009.91 0.00 0.00 19,178,816.31
A-9 148,979.09 148,979.09 0.00 0.00 30,371,000.00
A-10 100,610.98 100,610.98 0.00 0.00 10,124,000.00
A-11 76,152.59 76,152.59 0.00 0.00 0.00
A-12 11,181.47 11,181.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 21,599.52 21,599.52 0.00 0.00 9,352,213.39
B 0.00 0.00 0.00 327,274.47 20,619,557.42
- -------------------------------------------------------------------------------
494,342.12 3,351,533.56 0.00 327,274.47 89,645,587.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 674.213920 87.418659 4.155503 91.574162 0.000000 586.795261
A-9 1000.000000 0.000000 4.905307 4.905307 0.000000 1000.000000
A-10 1000.000000 0.000000 9.937869 9.937869 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 904.538226 0.000000 2.089087 2.089087 0.000000 904.538227
B 904.538229 0.000000 0.000000 0.000000 0.000000 897.437866
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,269.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,395.43
SUBSERVICER ADVANCES THIS MONTH 60,921.49
MASTER SERVICER ADVANCES THIS MONTH 12,882.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,626,184.71
(B) TWO MONTHLY PAYMENTS: 5 1,432,002.38
(C) THREE OR MORE MONTHLY PAYMENTS: 2 757,780.17
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,780,757.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,645,587.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,596,094.32
REMAINING SUBCLASS INTEREST SHORTFALL 128,093.70
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,518,674.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.48005090 % 10.09239800 % 22.42755080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.56637350 % 10.43243030 % 23.00119620 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1509 %
BANKRUPTCY AMOUNT AVAILABLE 308,198.00
FRAUD AMOUNT AVAILABLE 1,088,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,766,156.34
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16909110
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.37
POOL TRADING FACTOR: 19.50936673
................................................................................
Run: 02/27/96 14:43:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 9,541,347.49 8.500000 % 259,273.23
A-4 760920WX2 31,674,000.00 31,674,000.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 4,579,532.11 8.500000 % 28,808.45
A-6 760920WW4 0.00 0.00 0.138222 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,729,125.99 8.500000 % 39,563.77
B 15,364,881.77 13,401,718.71 8.500000 % 0.00
- -------------------------------------------------------------------------------
323,459,981.77 65,925,724.30 327,645.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 67,565.32 326,838.55 0.00 0.00 9,282,074.26
A-4 224,293.68 224,293.68 0.00 0.00 31,674,000.00
A-5 32,429.12 61,237.57 0.00 0.00 4,550,723.66
A-6 7,591.49 7,591.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 47,651.08 87,214.85 0.00 0.00 6,689,562.22
B 34,290.34 34,290.34 0.00 0.00 13,322,923.56
- -------------------------------------------------------------------------------
413,821.03 741,466.48 0.00 0.00 65,519,283.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 168.028802 4.565956 1.189865 5.755821 0.000000 163.462846
A-4 1000.000000 0.000000 7.081318 7.081318 0.000000 1000.000000
A-5 152.234961 0.957664 1.078024 2.035688 0.000000 151.277298
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 924.584500 5.436077 6.547277 11.983354 0.000000 919.148423
B 872.230513 0.000000 2.231734 2.231734 0.000000 867.102250
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,402.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,782.39
SUBSERVICER ADVANCES THIS MONTH 35,228.86
MASTER SERVICER ADVANCES THIS MONTH 14,374.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,196,557.07
(B) TWO MONTHLY PAYMENTS: 3 1,027,288.70
(C) THREE OR MORE MONTHLY PAYMENTS: 2 405,831.97
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 758,090.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,519,283.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 243
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,780,215.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,831.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.46435570 % 10.20713200 % 20.32851190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.45557910 % 10.21006617 % 20.33435470 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1389 %
BANKRUPTCY AMOUNT AVAILABLE 273,616.00
FRAUD AMOUNT AVAILABLE 752,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,505.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08985176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.67
POOL TRADING FACTOR: 20.25576188
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/27/96 14:43:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 37,839,066.55 7.796843 % 302,926.82
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.796843 % 0.00
B 7,295,556.68 5,694,217.69 7.796843 % 1,048.80
- -------------------------------------------------------------------------------
108,082,314.68 43,533,284.24 303,975.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 245,622.10 548,548.92 0.00 0.00 37,536,139.73
S 5,436.52 5,436.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 36,962.49 38,011.29 0.00 38,279.89 5,654,889.01
- -------------------------------------------------------------------------------
288,021.11 591,996.73 0.00 38,279.89 43,191,028.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 375.437258 3.005624 2.437050 5.442674 0.000000 372.431634
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 780.504894 0.143759 5.066437 5.210196 0.000000 775.114122
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,409.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,962.18
SUBSERVICER ADVANCES THIS MONTH 25,384.78
MASTER SERVICER ADVANCES THIS MONTH 7,120.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 738,244.38
(B) TWO MONTHLY PAYMENTS: 1 123,922.23
(C) THREE OR MORE MONTHLY PAYMENTS: 2 569,951.09
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,976,466.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,191,028.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 965,149.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 41,580.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.91985270 % 13.08014730 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.90726020 % 13.09273980 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 556,871.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,855.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41718573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.12
POOL TRADING FACTOR: 39.96123590
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1354
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/27/96 14:43:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 896,858.36 8.000000 % 93,821.27
A-5 760920WC8 24,873,900.00 24,873,900.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 6,756,790.11 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 3,614,174.13 8.000000 % 5,421.39
A-8 760920WJ3 0.00 0.00 0.178369 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 4,657,892.97 8.000000 % 4,591.14
B 10,363,398.83 9,835,289.97 8.000000 % 9,694.34
- -------------------------------------------------------------------------------
218,151,398.83 50,634,905.54 113,528.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 5,976.88 99,798.15 0.00 0.00 803,037.09
A-5 165,765.48 165,765.48 0.00 0.00 24,873,900.00
A-6 0.00 0.00 45,028.83 0.00 6,801,818.94
A-7 24,085.70 29,507.09 0.00 0.00 3,608,752.74
A-8 7,523.67 7,523.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 31,041.29 35,632.43 0.00 0.00 4,653,301.83
B 65,544.65 75,238.99 0.00 0.00 9,825,595.63
- -------------------------------------------------------------------------------
299,937.67 413,465.81 45,028.83 0.00 50,566,406.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 28.728886 3.005358 0.191456 3.196814 0.000000 25.723528
A-5 1000.000000 0.000000 6.664234 6.664234 0.000000 1000.000000
A-6 1351.358022 0.000000 0.000000 0.000000 9.005766 1360.363788
A-7 178.143441 0.267221 1.187189 1.454410 0.000000 177.876220
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 949.040947 0.935440 6.324631 7.260071 0.000000 948.105507
B 949.040960 0.935438 6.324631 7.260069 0.000000 948.105519
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,100.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,400.44
SUBSERVICER ADVANCES THIS MONTH 12,507.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 510,714.26
(B) TWO MONTHLY PAYMENTS: 2 363,325.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 520,994.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,566,406.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 200
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,590.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.37709100 % 9.19897600 % 19.42393270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.36656820 % 9.20235820 % 19.43107360 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1784 %
BANKRUPTCY AMOUNT AVAILABLE 253,682.00
FRAUD AMOUNT AVAILABLE 573,582.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68509234
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.97
POOL TRADING FACTOR: 23.17950126
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/27/96 14:43:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 10,415,773.98 8.000000 % 713,146.94
A-3 760920WP9 11,500,000.00 11,500,000.00 8.000000 % 0.00
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.214400 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 6,002,934.00 8.000000 % 28,614.25
- -------------------------------------------------------------------------------
139,954,768.28 27,918,707.98 741,761.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 68,687.78 781,834.72 0.00 0.00 9,702,627.04
A-3 75,837.81 75,837.81 0.00 0.00 11,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 4,934.21 4,934.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 39,586.90 68,201.15 0.00 0.00 5,974,319.75
- -------------------------------------------------------------------------------
189,046.70 930,807.89 0.00 0.00 27,176,946.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 244.518956 16.741717 1.612503 18.354220 0.000000 227.777239
A-3 1000.000000 0.000000 6.594592 6.594592 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 816.984895 3.894331 5.387682 9.282013 0.000000 813.090565
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,290.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,914.48
SUBSERVICER ADVANCES THIS MONTH 26,843.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 847,821.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 788,677.36
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 787,125.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,176,946.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 608,680.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.49852510 % 21.50147490 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.01695750 % 21.98304250 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2144 %
BANKRUPTCY AMOUNT AVAILABLE 224,994.00
FRAUD AMOUNT AVAILABLE 317,679.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,216.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70090688
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.33
POOL TRADING FACTOR: 19.41837861
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 02/27/96 14:43:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 31,661,658.54 8.500000 % 661,146.81
A-10 760920XQ6 6,395,000.00 5,214,429.72 8.500000 % 108,885.76
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.185731 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,624,881.62 8.500000 % 29,940.73
B 15,395,727.87 13,620,869.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
324,107,827.87 57,121,838.88 799,973.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 222,625.60 883,772.41 0.00 0.00 31,000,511.73
A-10 36,664.71 145,550.47 0.00 0.00 5,105,543.96
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 8,776.24 8,776.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 46,582.15 76,522.88 0.00 0.00 6,594,940.89
B 87,419.93 87,419.93 0.00 69,912.41 13,559,310.36
- -------------------------------------------------------------------------------
402,068.63 1,202,041.93 0.00 69,912.41 56,260,306.94
===============================================================================
Run: 02/27/96 14:43:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 815.391670 17.026701 5.733340 22.760041 0.000000 798.364969
A-10 815.391668 17.026701 5.733340 22.760041 0.000000 798.364967
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 908.513662 4.105970 6.388117 10.494087 0.000000 904.407692
B 884.717443 0.000000 5.678194 5.678194 0.000000 880.719020
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,736.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,817.20
SUBSERVICER ADVANCES THIS MONTH 39,253.06
MASTER SERVICER ADVANCES THIS MONTH 9,342.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,027,594.67
(B) TWO MONTHLY PAYMENTS: 4 1,122,640.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,731,242.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,260,306.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,151,643.48
REMAINING SUBCLASS INTEREST SHORTFALL 8,353.77
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 603,373.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.55689980 % 11.59780900 % 23.84529150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.17678400 % 11.72219145 % 24.10102450 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1848 %
BANKRUPTCY AMOUNT AVAILABLE 350,508.00
FRAUD AMOUNT AVAILABLE 651,966.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,944,290.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15109176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.34
POOL TRADING FACTOR: 17.35851532
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/27/96 14:43:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 12,720,174.76 7.935241 % 242,297.67
R 760920XF0 100.00 0.00 7.935241 % 0.00
B 5,010,927.54 4,268,313.76 7.935241 % 19,948.43
- -------------------------------------------------------------------------------
105,493,196.54 16,988,488.52 262,246.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 83,315.61 325,613.28 0.00 0.00 12,477,877.09
R 0.00 0.00 0.00 0.00 0.00
B 27,956.94 47,905.37 0.00 0.00 4,248,365.33
- -------------------------------------------------------------------------------
111,272.55 373,518.65 0.00 0.00 16,726,242.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 126.591363 2.411350 0.829158 3.240508 0.000000 124.180013
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 851.801134 3.980986 5.579195 9.560181 0.000000 847.820148
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,269.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,773.04
SUBSERVICER ADVANCES THIS MONTH 10,910.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 253,810.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 163,902.79
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 564,803.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,726,242.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 182,848.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.87525890 % 25.12474110 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.60059930 % 25.39940070 %
BANKRUPTCY AMOUNT AVAILABLE 169,778.00
FRAUD AMOUNT AVAILABLE 187,818.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,786,547.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36701172
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.43
POOL TRADING FACTOR: 15.85528069
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 33,217,350.84 8.4011 506,175.10
- --------------------------------------------------------------------------------
149,986,318.83 33,217,350.84 506,175.10
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
231,389.40 0.00 737,564.50 0.00 32,711,175.74
231,389.40 0.00 737,564.50 0.00 32,711,175.74
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
221.469205 3.374808 1.542737 0.000000 4.917545 218.094397
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,095.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,084.64
SUBSERVICER ADVANCES THIS MONTH 17,424.26
MASTER SERVICER ADVANCES THIS MONTH 7,404.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 602,060.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 6 1,496,280.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,711,175.74
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 31,823,032.77
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 922,246.44
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 475,380.08
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,317.69
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 28,477.33
FSA GUARANTY INSURANCE POLICY 8,815,095.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 374,041.00
SPECIAL HAZARD AMOUNT AVAILABLE 843,438.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9587%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3916%
POOL TRADING FACTOR 0.218094397
................................................................................
Run: 02/27/96 14:43:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 26,601,508.78 8.841852 % 505,151.30
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.841852 % 0.00
B 6,546,994.01 4,362,144.35 8.841852 % 4,007.32
- -------------------------------------------------------------------------------
93,528,473.01 30,963,653.13 509,158.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 195,850.21 701,001.51 0.00 0.00 26,096,357.48
S 3,867.39 3,867.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 32,115.75 36,123.07 0.00 0.00 4,358,137.03
- -------------------------------------------------------------------------------
231,833.35 740,991.97 0.00 0.00 30,454,494.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 305.829927 5.807580 2.251634 8.059214 0.000000 300.022347
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 666.282013 0.612087 4.905418 5.517505 0.000000 665.669928
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,112.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,742.62
SUBSERVICER ADVANCES THIS MONTH 27,777.11
MASTER SERVICER ADVANCES THIS MONTH 10,379.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 650,115.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,411.98
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,534,156.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,454,494.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,309,549.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 480,713.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.91204880 % 14.08795120 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.68967540 % 14.31032460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,351.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.57407995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.53
POOL TRADING FACTOR: 32.56173605
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1299
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/27/96 14:43:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4064
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920YX0 13,793,900.00 0.00 8.000000 % 0.00
A-2 760920YY8 9,250,000.00 0.00 8.000000 % 0.00
A-3 760920YZ5 11,875,000.00 0.00 8.000000 % 0.00
A-4 760920ZA9 7,475,000.00 0.00 8.000000 % 0.00
A-5 760920ZE1 19,600,000.00 4,812,362.10 8.000000 % 26,653.04
A-6 760920ZF8 6,450,000.00 6,207,947.13 8.000000 % 34,382.42
A-7 760920ZG6 37,500,000.00 0.00 8.000000 % 0.00
A-8 760920ZH4 10,000,000.00 2,406,181.06 8.000000 % 13,326.52
A-9 760920ZJ0 9,350,000.00 288,741.72 8.000000 % 1,599.18
A-10 760920ZC5 60,000,000.00 6,567,863.83 8.000000 % 36,375.79
A-11 760920ZD3 15,000,000.00 1,641,965.94 8.000000 % 9,093.95
A-12 760920ZB7 0.00 0.00 0.244370 % 0.00
R 760920ZK7 100.00 0.00 8.000000 % 0.00
B 8,345,599.90 6,906,559.02 8.000000 % 33,146.91
- -------------------------------------------------------------------------------
208,639,599.90 28,831,620.80 154,577.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 32,064.15 58,717.19 0.00 0.00 4,785,709.06
A-6 41,362.76 75,745.18 0.00 0.00 6,173,564.71
A-7 0.00 0.00 0.00 0.00 0.00
A-8 16,032.08 29,358.60 0.00 0.00 2,392,854.54
A-9 1,923.84 3,523.02 0.00 0.00 287,142.54
A-10 43,760.84 80,136.63 0.00 0.00 6,531,488.04
A-11 10,940.21 20,034.16 0.00 0.00 1,632,871.99
A-12 5,867.97 5,867.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 46,017.54 79,164.45 0.00 0.00 6,873,412.11
- -------------------------------------------------------------------------------
197,969.39 352,547.20 0.00 0.00 28,677,042.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 245.528679 1.359849 1.635926 2.995775 0.000000 244.168830
A-6 962.472423 5.330608 6.412831 11.743439 0.000000 957.141816
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 240.618106 1.332652 1.603208 2.935860 0.000000 239.285454
A-9 30.881467 0.171035 0.205758 0.376793 0.000000 30.710432
A-10 109.464397 0.606263 0.729347 1.335610 0.000000 108.858134
A-11 109.464396 0.606263 0.729347 1.335610 0.000000 108.858133
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 827.568911 3.971785 5.513987 9.485772 0.000000 823.597128
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4064
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,276.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,116.06
SUBSERVICER ADVANCES THIS MONTH 12,124.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 652,408.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 413,189.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,677,042.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,205.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.04519330 % 23.95480670 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.03165670 % 23.96834330 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2443 %
BANKRUPTCY AMOUNT AVAILABLE 331,112.00
FRAUD AMOUNT AVAILABLE 334,903.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,699.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67233080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.23
POOL TRADING FACTOR: 13.74477472
ENDING CLASS A-10 PERCENTAGE: 29.955965
ENDING CLASS A-11 PERCENTAGE: 7.488991
ENDING A-7 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-8 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-9 COMPANION PRINCIPAL COMPONENT: 0.00
................................................................................
Run: 02/27/96 14:43:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 7,188,525.03 8.250000 % 146,438.38
A-8 760920YK8 20,625,000.00 20,625,000.00 6.369000 % 0.00
A-9 760920YL6 4,375,000.00 4,375,000.00 17.117570 % 0.00
A-10 760920XZ6 23,595,000.00 2,812,250.74 7.920000 % 12,794.05
A-11 760920YA0 6,435,000.00 766,977.47 9.459998 % 3,489.29
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.219618 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 6,618,075.73 8.750000 % 28,751.78
B 15,327,940.64 13,453,209.18 8.750000 % 23,132.30
- -------------------------------------------------------------------------------
322,682,743.64 55,839,038.15 214,605.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 49,414.57 195,852.95 0.00 0.00 7,042,086.65
A-8 109,452.70 109,452.70 0.00 0.00 20,625,000.00
A-9 62,399.55 62,399.55 0.00 0.00 4,375,000.00
A-10 18,558.39 31,352.44 0.00 0.00 2,799,456.69
A-11 6,045.54 9,534.83 0.00 0.00 763,488.18
A-12 14,901.26 14,901.26 0.00 0.00 0.00
A-13 10,218.01 10,218.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 48,250.41 77,002.19 0.00 0.00 6,589,323.95
B 98,083.36 121,215.66 0.00 0.00 13,394,762.61
- -------------------------------------------------------------------------------
417,323.79 631,929.59 0.00 0.00 55,589,118.08
===============================================================================
Run: 02/27/96 14:43:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 239.617501 4.881279 1.647152 6.528431 0.000000 234.736222
A-8 1000.000000 0.000000 5.306798 5.306798 0.000000 1000.000000
A-9 1000.000000 0.000000 14.262754 14.262754 0.000000 1000.000000
A-10 119.188419 0.542236 0.786539 1.328775 0.000000 118.646183
A-11 119.188418 0.542236 0.939478 1.481714 0.000000 118.646182
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 911.504971 3.959971 6.645510 10.605481 0.000000 907.545000
B 877.691889 1.509159 6.398990 7.908149 0.000000 873.878815
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,084.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,828.60
SUBSERVICER ADVANCES THIS MONTH 61,533.01
MASTER SERVICER ADVANCES THIS MONTH 1,772.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,285,388.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 254,939.65
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 5,960,820.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,589,118.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,635.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,331.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.05510270 % 11.85205900 % 24.09283830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.05036230 % 11.85362204 % 24.09601570 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2200 %
BANKRUPTCY AMOUNT AVAILABLE 191,092.00
FRAUD AMOUNT AVAILABLE 710,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,293,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42178072
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.42
POOL TRADING FACTOR: 17.22717411
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 7,150,821.04 8.0000 5,767.57
S 760920YS1 0.00 0.00 0.5859 0.00
- --------------------------------------------------------------------------------
32,200,599.87 7,150,821.04 5,767.57
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 47,672.14 0.00 53,439.71 0.00 7,145,053.47
S 3,491.39 0.00 3,491.39 0.00 0.00
51,163.53 0.00 56,931.10 0.00 7,145,053.47
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 222.071051 0.179114 1.480474 0.000000 1.659588 221.891937
S 0.000000 0.000000 0.108426 0.000000 0.108426 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,188.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 744.88
SUBSERVICER ADVANCES THIS MONTH 7,488.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 946,342.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,145,053.47
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 7,152,299.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,767.57
FSA GUARANTY INSURANCE POLICY 12,750,135.70
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 169,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0781%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.221891937
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 7,876,571.08 7.5679 8,371.05
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 7,876,571.08 8,371.05
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 49,667.49 0.00 58,038.54 0.00 7,868,200.03
S 1,640.73 0.00 1,640.73 0.00 0.00
51,308.22 0.00 59,679.27 0.00 7,868,200.03
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 123.164343 0.130896 0.776640 0.000000 0.907536 123.033446
S 0.000000 0.000000 0.025656 0.000000 0.025656 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,498.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 798.77
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 1,987.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,868,200.03
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 7,599,185.52
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 275,158.60
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,166.63
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,204.42
FSA GUARANTY INSURANCE POLICY 12,750,135.70
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 169,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3443%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5749%
POOL TRADING FACTOR 0.123033446
................................................................................
Run: 02/27/19 14:34:03 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 15,734,269.60 7.6996 568,687.36
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 15,734,269.60 568,687.36
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 98,881.72 0.00 667,569.08 0.00 15,165,582.24
S 3,210.61 0.00 3,210.61 0.00 0.00
102,092.33 0.00 670,779.69 0.00 15,165,582.24
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 208.106733 7.521650 1.307843 0.000000 8.829493 200.585083
S 0.000000 0.000000 0.042465 0.000000 0.042465 0.000000
Determination Date 20-Feb-96
Distribution Date 26-Feb-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 02/27/19 14:34:03 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,817.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,603.14
SUBSERVICER ADVANCES THIS MONTH 14,224.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 473,157.87
(B) TWO MONTHLY PAYMENTS: 1 238,495.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 1,156,520.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,165,582.24
ACTUAL UPAID PRINCIPAL BALANCE @ 01/31 15,183,645.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 555,105.19
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 155.98
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,426.19
FSA GUARANTY INSURANCE POLICY 12,750,135.70
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 169,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4761%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7252%
POOL TRADING FACTOR 0.200585083
................................................................................
Run: 02/27/96 14:44:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 2,004,276.12 7.750000 % 115,790.56
A-4 760920B49 9,500,000.00 9,500,000.00 7.950000 % 0.00
A-5 760920B31 41,703.00 976.07 1008.000000 % 28.95
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.380504 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 6,100,561.95 8.000000 % 28,821.23
- -------------------------------------------------------------------------------
157,858,019.23 23,093,814.14 144,640.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,935.58 128,726.14 0.00 0.00 1,888,485.56
A-4 62,895.18 62,895.18 0.00 0.00 9,500,000.00
A-5 819.35 848.30 0.00 0.00 947.12
A-6 36,562.07 36,562.07 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,317.82 7,317.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 40,643.04 69,464.27 0.00 0.00 6,071,740.72
- -------------------------------------------------------------------------------
161,173.04 305,813.78 0.00 0.00 22,949,173.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 86.324236 4.987103 0.557136 5.544239 0.000000 81.337133
A-4 1000.000000 0.000000 6.620545 6.620545 0.000000 1000.000000
A-5 23.405271 0.694195 19.647268 20.341463 0.000000 22.711076
A-6 1000.000000 0.000000 6.662185 6.662185 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 858.768621 4.057126 5.721274 9.778400 0.000000 854.711492
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,807.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,447.94
SUBSERVICER ADVANCES THIS MONTH 4,714.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 135,899.17
(B) TWO MONTHLY PAYMENTS: 1 276,182.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,949,173.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 35,537.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.58356700 % 26.41643310 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.54266050 % 26.45733950 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3803 %
BANKRUPTCY AMOUNT AVAILABLE 265,253.00
FRAUD AMOUNT AVAILABLE 261,243.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,563,841.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.85946019
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.78
POOL TRADING FACTOR: 14.53785719
................................................................................
Run: 02/27/96 14:44:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 20,870,254.20 8.500000 % 981,147.48
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.176357 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 6,041,074.21 8.500000 % 0.00
B 12,805,385.16 12,083,455.53 8.500000 % 0.00
- -------------------------------------------------------------------------------
320,111,585.16 48,098,783.94 981,147.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 147,010.27 1,128,157.75 0.00 0.00 19,889,106.72
A-7 64,128.67 64,128.67 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,029.55 7,029.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 6,041,074.21
B 0.00 0.00 0.00 450,123.05 11,761,001.83
- -------------------------------------------------------------------------------
218,168.49 1,199,315.97 0.00 450,123.05 46,795,182.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 619.295377 29.114169 4.362323 33.476492 0.000000 590.181208
A-7 1000.000000 0.000000 7.044010 7.044010 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 943.622963 0.000000 0.000000 0.000000 0.000000 943.622963
B 943.622966 0.000000 0.000000 0.000000 0.000000 918.441865
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,434.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,880.19
SUBSERVICER ADVANCES THIS MONTH 37,429.99
MASTER SERVICER ADVANCES THIS MONTH 4,701.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,387,547.67
(B) TWO MONTHLY PAYMENTS: 2 572,198.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 314,454.82
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,336,218.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,795,182.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 173
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 598,788.05
REMAINING SUBCLASS INTEREST SHORTFALL 85,115.97
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 536,480.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.31811230 % 12.55972300 % 25.12216430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.95746020 % 12.90960704 % 25.13293280 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1760 %
BANKRUPTCY AMOUNT AVAILABLE 239,571.00
FRAUD AMOUNT AVAILABLE 531,131.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,955,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10144299
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.05
POOL TRADING FACTOR: 14.61839712
................................................................................
Run: 02/27/96 14:44:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 20,097,828.59 8.100000 % 878,615.57
A-6 760920D70 2,829,000.00 1,309,785.19 8.100000 % 41,322.22
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 6,154,214.81 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 2,866,204.44 8.100000 % 69,587.55
A-12 760920F37 10,000,000.00 1,148,319.12 8.100000 % 27,879.63
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.260380 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 8,014,212.41 8.500000 % 34,392.71
B 16,895,592.50 15,977,499.22 8.500000 % 8,549.89
- -------------------------------------------------------------------------------
375,449,692.50 64,195,063.78 1,060,347.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 134,946.04 1,013,561.61 0.00 0.00 19,219,213.02
A-6 8,794.50 50,116.72 0.00 0.00 1,268,462.97
A-7 16,987.58 16,987.58 0.00 0.00 2,530,000.00
A-8 40,938.06 40,938.06 0.00 0.00 6,097,000.00
A-9 0.00 0.00 41,322.22 0.00 6,195,537.03
A-10 0.00 0.00 0.00 0.00 0.00
A-11 19,245.01 88,832.56 0.00 0.00 2,796,616.89
A-12 7,710.34 35,589.97 0.00 0.00 1,120,439.49
A-13 13,330.56 13,330.56 0.00 0.00 0.00
A-14 13,855.89 13,855.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 56,468.44 90,861.15 0.00 0.00 7,979,819.70
B 112,578.04 121,127.93 0.00 60,016.98 15,908,932.34
- -------------------------------------------------------------------------------
424,854.46 1,485,202.03 41,322.22 60,016.98 63,116,021.44
===============================================================================
Run: 02/27/96 14:44:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 523.312813 22.877635 3.513762 26.391397 0.000000 500.435178
A-6 462.985221 14.606653 3.108696 17.715349 0.000000 448.378568
A-7 1000.000000 0.000000 6.714458 6.714458 0.000000 1000.000000
A-8 1000.000000 0.000000 6.714460 6.714460 0.000000 1000.000000
A-9 1327.770186 0.000000 0.000000 0.000000 8.915258 1336.685443
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 352.546672 8.559354 2.367160 10.926514 0.000000 343.987317
A-12 114.831912 2.787963 0.771034 3.558997 0.000000 112.043949
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 948.652037 4.071107 6.684238 10.755345 0.000000 944.580930
B 945.660782 0.506043 6.663161 7.169204 0.000000 941.602512
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,244.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,764.27
SUBSERVICER ADVANCES THIS MONTH 49,588.34
MASTER SERVICER ADVANCES THIS MONTH 4,770.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,915,162.71
(B) TWO MONTHLY PAYMENTS: 3 1,359,360.68
(C) THREE OR MORE MONTHLY PAYMENTS: 3 432,645.54
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,365,491.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,116,021.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 585,402.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 803,551.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.62685910 % 12.48415700 % 24.88898410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.15104900 % 12.64309682 % 25.20585420 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2606 %
BANKRUPTCY AMOUNT AVAILABLE 377,683.00
FRAUD AMOUNT AVAILABLE 736,504.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,431,774.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21396656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.84
POOL TRADING FACTOR: 16.81077990
................................................................................
Run: 02/27/96 14:44:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 45,087,201.89 6.935270 % 292,818.63
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.935270 % 0.00
B 7,968,810.12 3,021,536.46 6.935270 % 0.00
- -------------------------------------------------------------------------------
113,840,137.12 48,108,738.35 292,818.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 260,472.93 553,291.56 0.00 0.00 44,794,383.26
S 6,011.20 6,011.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 207,073.26 2,831,918.89
- -------------------------------------------------------------------------------
266,484.13 559,302.76 0.00 207,073.26 47,626,302.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 425.868323 2.765800 2.460281 5.226081 0.000000 423.102523
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 379.170342 0.000000 0.000000 0.000000 0.000000 355.375376
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,145.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,826.62
SUBSERVICER ADVANCES THIS MONTH 38,053.50
MASTER SERVICER ADVANCES THIS MONTH 14,283.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,656,786.75
(B) TWO MONTHLY PAYMENTS: 5 1,298,855.04
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,864,082.22
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 668,553.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,626,302.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,187,826.77
REMAINING SUBCLASS INTEREST SHORTFALL 17,455.69
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 88,048.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.71936040 % 6.28063960 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.05387620 % 5.94612380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 515,470.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,330,517.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62149302
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.70
POOL TRADING FACTOR: 41.83612507
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1605
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/27/96 14:47:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 6,951,322.63 8.500000 % 1,333,299.24
A-6 760920G51 20,500,000.00 20,500,000.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 986,685.39 0.109550 % 48,670.13
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 4,083,306.37 8.500000 % 45,934.48
B 10,804,782.23 10,122,155.09 8.500000 % 0.00
- -------------------------------------------------------------------------------
216,050,982.23 45,618,590.88 1,427,903.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 48,471.24 1,381,770.48 0.00 0.00 5,618,023.39
A-6 142,945.50 142,945.50 0.00 0.00 20,500,000.00
A-7 20,745.38 20,745.38 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,099.70 52,769.83 0.00 0.00 938,015.26
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 28,472.70 74,407.18 0.00 0.00 4,037,371.89
B 32,743.91 32,743.91 0.00 151,704.92 10,008,287.56
B RECOURSE OBLIGATION
151,704.92
- -------------------------------------------------------------------------------
277,478.43 1,857,087.20 0.00 151,704.92 44,076,819.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 384.178326 73.687368 2.678857 76.366225 0.000000 310.490958
A-6 1000.000000 0.000000 6.972951 6.972951 0.000000 1000.000000
A-7 1000.000000 0.000000 6.972952 6.972952 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 269.447841 13.291026 1.119562 14.410588 0.000000 256.156815
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 945.209808 10.632981 6.590903 17.223884 0.000000 934.576826
B 936.821759 0.000000 3.030502 3.030502 0.000000 926.283135
B RECOURSE OBLIGATION 14.040535
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,971.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,996.58
SUBSERVICER ADVANCES THIS MONTH 26,623.45
MASTER SERVICER ADVANCES THIS MONTH 1,522.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,081,134.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 324,999.71
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,004,909.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,076,819.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 199,338.54
REMAINING SUBCLASS INTEREST SHORTFALL 37,837.39
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,028,592.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.86036770 % 8.95097000 % 22.18866230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.13368200 % 9.15985304 % 22.70646490 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1076 %
BANKRUPTCY AMOUNT AVAILABLE 193,542.00
FRAUD AMOUNT AVAILABLE 505,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,908,824.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 151,704.92
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.85009000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.76
POOL TRADING FACTOR: 20.40111970
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 02/27/96 14:44:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 9,309,834.46 8.000000 % 165,307.19
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 1,303,817.65 8.000000 % 23,150.83
A-9 760920K31 37,500,000.00 5,086,414.74 8.000000 % 90,315.35
A-10 760920J74 17,000,000.00 7,612,667.41 8.000000 % 135,171.97
A-11 760920J66 0.00 0.00 0.335199 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 7,132,767.09 8.000000 % 32,439.37
- -------------------------------------------------------------------------------
183,771,178.70 30,445,501.35 446,384.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 61,906.42 227,213.61 0.00 0.00 9,144,527.27
A-7 0.00 0.00 0.00 0.00 0.00
A-8 8,669.83 31,820.66 0.00 0.00 1,280,666.82
A-9 33,822.48 124,137.83 0.00 0.00 4,996,099.39
A-10 50,620.99 185,792.96 0.00 0.00 7,477,495.44
A-11 8,482.62 8,482.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 47,429.86 79,869.23 0.00 0.00 7,100,327.72
- -------------------------------------------------------------------------------
210,932.20 657,316.91 0.00 0.00 29,999,116.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 847.735791 15.052558 5.637081 20.689639 0.000000 832.683234
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 130.381765 2.315083 0.866983 3.182066 0.000000 128.066682
A-9 135.637726 2.408409 0.901933 3.310342 0.000000 133.229317
A-10 447.803965 7.951292 2.977705 10.928997 0.000000 439.852673
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 862.489173 3.922549 5.735184 9.657733 0.000000 858.566627
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,893.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,208.03
SUBSERVICER ADVANCES THIS MONTH 16,450.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 868,210.61
(B) TWO MONTHLY PAYMENTS: 1 199,377.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 402,502.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,999,116.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 307,920.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.57201630 % 23.42798370 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.33154400 % 23.66845600 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3373 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 332,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.77473989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.24
POOL TRADING FACTOR: 16.32416838
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 1,280,666.82 0.00
ENDING A-9 PRINCIPAL COMPONENT: 4,996,099.39 0.00
ENDING A-10 PRINCIPAL COMPONENT: 7,477,495.44 0.00
................................................................................
Run: 02/27/96 14:44:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 17,466,832.69 8.125000 % 934,967.35
A-9 760920M47 29,187,000.00 29,187,000.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 12,847,959.75 8.125000 % 257,479.87
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.208480 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 9,110,068.79 8.500000 % 32,658.76
B 21,576,273.86 19,904,308.08 8.500000 % 0.00
- -------------------------------------------------------------------------------
431,506,263.86 88,516,169.31 1,225,105.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 117,778.32 1,052,745.67 0.00 0.00 16,531,865.34
A-9 196,807.06 196,807.06 0.00 0.00 29,187,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 86,633.40 344,113.27 0.00 0.00 12,590,479.88
A-12 18,517.79 18,517.79 0.00 0.00 0.00
A-13 15,314.91 15,314.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 64,264.10 96,922.86 0.00 0.00 9,077,410.03
B 91,577.16 91,577.16 0.00 120,186.65 19,832,952.96
- -------------------------------------------------------------------------------
590,892.74 1,815,998.72 0.00 120,186.65 87,219,708.21
===============================================================================
Run: 02/27/96 14:44:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 630.093889 33.727764 4.248704 37.976468 0.000000 596.366125
A-9 1000.000000 0.000000 6.742970 6.742970 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 439.231471 8.802430 2.961724 11.764154 0.000000 430.429041
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 938.322382 3.363800 6.619099 9.982899 0.000000 934.958582
B 922.509058 0.000000 4.244345 4.244345 0.000000 919.201948
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,455.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,984.18
SUBSERVICER ADVANCES THIS MONTH 33,834.74
MASTER SERVICER ADVANCES THIS MONTH 18,692.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,669,130.23
(B) TWO MONTHLY PAYMENTS: 2 539,681.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 257,463.88
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,699,499.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,219,708.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 320
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,288,460.30
REMAINING SUBCLASS INTEREST SHORTFALL 48,831.51
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 979,138.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.22138220 % 10.29198300 % 22.48663520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.85340550 % 10.40752167 % 22.73907280 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2087 %
BANKRUPTCY AMOUNT AVAILABLE 257,117.00
FRAUD AMOUNT AVAILABLE 952,558.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,269,255.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14978552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.67
POOL TRADING FACTOR: 20.21284869
................................................................................
Run: 02/27/96 14:44:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 45,993,342.26 7.950261 % 1,428,127.12
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.950261 % 0.00
B 8,084,552.09 7,027,525.62 7.950261 % 0.00
- -------------------------------------------------------------------------------
134,742,525.09 53,020,867.88 1,428,127.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 301,394.78 1,729,521.90 0.00 0.00 44,565,215.14
S 6,555.38 6,555.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 119,035.15 6,954,541.90
- -------------------------------------------------------------------------------
307,950.16 1,736,077.28 0.00 119,035.15 51,519,757.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 363.130543 11.275471 2.379598 13.655069 0.000000 351.855073
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 869.253552 0.000000 0.000000 0.000000 0.000000 860.225999
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,103.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,592.34
SUBSERVICER ADVANCES THIS MONTH 33,669.18
MASTER SERVICER ADVANCES THIS MONTH 7,262.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,770,066.11
(B) TWO MONTHLY PAYMENTS: 2 1,118,982.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,533,164.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,519,757.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 978,250.44
REMAINING SUBCLASS INTEREST SHORTFALL 46,051.43
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,158,595.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 61,112.29
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.74573640 % 13.25426370 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.50121370 % 13.49878630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 638,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,788.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57063462
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.74
POOL TRADING FACTOR: 38.23570696
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1361
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 61,112.29
................................................................................
Run: 02/27/96 14:44:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 1,803,205.87 8.500000 % 62,726.36
A-11 760920T24 20,000,000.00 16,392,780.47 8.500000 % 570,239.60
A-12 760920P44 39,837,000.00 32,651,959.81 8.500000 % 1,135,831.75
A-13 760920P77 4,598,000.00 6,112,959.54 8.500000 % 0.00
A-14 760920M62 2,400,000.00 885,040.47 8.500000 % 42,938.66
A-15 760920M70 3,700,000.00 3,700,000.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.100435 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 7,991,374.86 8.500000 % 31,146.71
B 17,878,726.36 16,870,421.97 8.500000 % 0.00
- -------------------------------------------------------------------------------
376,384,926.36 94,709,742.99 1,842,883.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 12,666.08 75,392.44 0.00 0.00 1,740,479.51
A-11 115,146.20 685,385.80 0.00 0.00 15,822,540.87
A-12 229,353.96 1,365,185.71 0.00 0.00 31,516,128.06
A-13 0.00 0.00 42,938.66 0.00 6,155,898.20
A-14 6,216.71 49,155.37 0.00 0.00 842,101.81
A-15 25,989.54 25,989.54 0.00 0.00 3,700,000.00
A-16 28,096.80 28,096.80 0.00 0.00 4,000,000.00
A-17 30,218.12 30,218.12 0.00 0.00 4,302,000.00
A-18 7,860.63 7,860.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 56,133.03 87,279.74 0.00 0.00 7,960,228.15
B 32,522.40 32,522.40 0.00 151,732.00 16,804,668.82
- -------------------------------------------------------------------------------
544,203.47 2,387,086.55 42,938.66 151,732.00 92,844,045.42
===============================================================================
Run: 02/27/96 14:44:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 819.639032 28.511982 5.757309 34.269291 0.000000 791.127050
A-11 819.639024 28.511980 5.757310 34.269290 0.000000 791.127044
A-12 819.639024 28.511980 5.757310 34.269290 0.000000 791.127044
A-13 1329.482284 0.000000 0.000000 0.000000 9.338552 1338.820835
A-14 368.766863 17.891108 2.590296 20.481404 0.000000 350.875754
A-15 1000.000000 0.000000 7.024200 7.024200 0.000000 1000.000000
A-16 1000.000000 0.000000 7.024200 7.024200 0.000000 1000.000000
A-17 1000.000000 0.000000 7.024203 7.024203 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 943.603124 3.677732 6.628059 10.305791 0.000000 939.925393
B 943.603120 0.000000 1.819056 1.819056 0.000000 939.925389
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,070.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,655.29
SUBSERVICER ADVANCES THIS MONTH 43,723.13
MASTER SERVICER ADVANCES THIS MONTH 19,781.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,913,922.89
(B) TWO MONTHLY PAYMENTS: 2 460,826.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,131,590.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,844,045.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 332
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,446,219.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,496,562.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.74948340 % 8.43775400 % 17.81276290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.32634870 % 8.57376272 % 18.09988860 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1009 %
BANKRUPTCY AMOUNT AVAILABLE 337,805.00
FRAUD AMOUNT AVAILABLE 978,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,085,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04568788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.89
POOL TRADING FACTOR: 24.66731235
................................................................................
Run: 02/27/96 14:44:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 13,968,997.51 8.000000 % 710,961.60
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.191294 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 6,425,937.45 8.000000 % 29,225.21
- -------------------------------------------------------------------------------
157,499,405.19 33,415,934.96 740,186.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 91,769.23 802,730.83 0.00 0.00 13,258,035.91
A-8 85,541.37 85,541.37 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,249.23 5,249.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 42,215.15 71,440.36 0.00 0.00 6,396,712.24
- -------------------------------------------------------------------------------
224,774.98 964,961.79 0.00 0.00 32,675,748.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 847.427658 43.130405 5.567170 48.697575 0.000000 804.297253
A-8 1000.000000 0.000000 6.569493 6.569493 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 858.921190 3.906380 5.642677 9.549057 0.000000 855.014810
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,333.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,043.89
SUBSERVICER ADVANCES THIS MONTH 4,332.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 170,708.31
(B) TWO MONTHLY PAYMENTS: 1 212,586.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,675,748.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 588,210.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.76984090 % 19.23015910 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.42367010 % 19.57632990 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1884 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 186,949.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,378,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65377843
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.18
POOL TRADING FACTOR: 20.74658511
................................................................................
Run: 02/27/96 14:44:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 53,916.48 7.125000 % 53,916.48
A-4 760920S74 14,926,190.00 17,205.52 12.375000 % 17,205.52
A-5 760920S33 15,000,000.00 17,290.60 6.375000 % 17,290.60
A-6 760920S58 54,705,000.00 186,741.75 7.500000 % 186,741.75
A-7 760920S66 7,815,000.00 26,677.39 11.500000 % 26,677.39
A-8 760920S82 8,967,000.00 8,967,000.00 8.000000 % 288,974.07
A-9 760920S90 833,000.00 833,000.00 8.000000 % 26,844.59
A-10 760920S25 47,400,000.00 47,400,000.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.276925 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 6,959,447.24 8.000000 % 6,273.69
B 16,432,384.46 15,492,601.00 8.000000 % 0.00
- -------------------------------------------------------------------------------
365,162,840.46 85,556,879.98 623,924.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 318.91 54,235.39 0.00 0.00 0.00
A-4 176.75 17,382.27 0.00 0.00 0.00
A-5 91.51 17,382.11 0.00 0.00 0.00
A-6 1,162.68 187,904.43 0.00 0.00 0.00
A-7 254.68 26,932.07 0.00 0.00 0.00
A-8 59,551.38 348,525.45 0.00 0.00 8,678,025.93
A-9 5,532.09 32,376.68 0.00 0.00 806,155.41
A-10 314,791.51 314,791.51 0.00 0.00 47,400,000.00
A-11 37,210.48 37,210.48 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 19,668.53 19,668.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,218.88 52,492.57 0.00 0.00 6,953,173.55
B 69,645.12 69,645.12 0.00 0.00 15,478,634.96
- -------------------------------------------------------------------------------
554,622.52 1,178,546.61 0.00 0.00 84,918,989.85
===============================================================================
Run: 02/27/96 14:44:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1.152707 1.152707 0.006818 1.159525 0.000000 0.000000
A-4 1.152707 1.152707 0.011842 1.164549 0.000000 0.000000
A-5 1.152707 1.152707 0.006101 1.158808 0.000000 0.000000
A-6 3.413614 3.413614 0.021254 3.434868 0.000000 0.000000
A-7 3.413614 3.413614 0.032589 3.446203 0.000000 0.000000
A-8 1000.000000 32.226393 6.641171 38.867564 0.000000 967.773607
A-9 1000.000000 32.226399 6.641164 38.867563 0.000000 967.773601
A-10 1000.000000 0.000000 6.641171 6.641171 0.000000 1000.000000
A-11 1000.000000 0.000000 6.641171 6.641171 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 952.923907 0.859026 6.328531 7.187557 0.000000 952.064880
B 942.809063 0.000000 4.238284 4.238284 0.000000 941.959154
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,126.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,975.77
SUBSERVICER ADVANCES THIS MONTH 31,654.18
MASTER SERVICER ADVANCES THIS MONTH 1,667.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,318,566.85
(B) TWO MONTHLY PAYMENTS: 1 495,774.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 243,484.64
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,022,410.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,918,989.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,292.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 560,763.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.75775250 % 8.13429300 % 18.10795460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.58446140 % 8.18800784 % 18.22753070 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2763 %
BANKRUPTCY AMOUNT AVAILABLE 243,529.00
FRAUD AMOUNT AVAILABLE 906,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,592.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69949879
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.75
POOL TRADING FACTOR: 23.25510168
................................................................................
Run: 02/27/96 14:44:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 24,372,084.35 7.244244 % 24,554.10
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.244244 % 0.00
B 6,095,852.88 4,868,589.80 7.244244 % 4,682.83
- -------------------------------------------------------------------------------
116,111,466.88 29,240,674.15 29,236.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 147,125.23 171,679.33 0.00 0.00 24,347,530.25
S 6,091.57 6,091.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 29,389.86 34,072.69 0.00 0.00 4,863,906.97
- -------------------------------------------------------------------------------
182,606.66 211,843.59 0.00 0.00 29,211,437.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 221.533159 0.223188 1.337313 1.560501 0.000000 221.309971
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 798.672457 0.768198 4.821289 5.589487 0.000000 797.904258
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,334.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,955.11
SPREAD 124.48
SUBSERVICER ADVANCES THIS MONTH 15,204.49
MASTER SERVICER ADVANCES THIS MONTH 7,139.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 878,316.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,157,931.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,211,437.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 942,258.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,111.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.34994000 % 16.65006000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.34930620 % 16.65069380 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 308,543.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,870.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21387756
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.58
POOL TRADING FACTOR: 25.15809851
................................................................................
Run: 02/27/96 14:44:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 956,313.89 6.500000 % 337,767.51
A-4 760920Z50 26,677,000.00 2,981,021.96 7.000000 % 1,052,888.99
A-5 760920Y85 11,517,000.00 3,499,077.93 7.000000 % 225,323.71
A-6 760920Y93 5,775,000.00 5,775,000.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 32,684,415.75 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 5,942,506.32 7.000000 % 0.00
A-9 760920Z76 50,000.00 11,334.39 4623.730000 % 337.88
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.130632 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 6,150,894.65 8.000000 % 5,784.93
B 14,467,386.02 13,757,655.82 8.000000 % 12,939.10
- -------------------------------------------------------------------------------
321,497,464.02 107,604,220.71 1,635,042.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 5,158.68 342,926.19 0.00 0.00 618,546.38
A-4 17,317.63 1,070,206.62 0.00 0.00 1,928,132.97
A-5 20,327.18 245,650.89 0.00 0.00 3,273,754.22
A-6 33,548.69 33,548.69 0.00 0.00 5,775,000.00
A-7 0.00 0.00 190,659.09 0.00 32,875,074.84
A-8 0.00 0.00 34,664.62 0.00 5,977,170.94
A-9 43,492.67 43,830.55 0.00 0.00 10,996.51
A-10 133,016.30 133,016.30 0.00 0.00 20,035,000.00
A-11 104,972.33 104,972.33 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 11,684.09 11,684.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,902.11 46,687.04 0.00 0.00 6,145,109.72
B 91,485.47 104,424.57 0.00 0.00 13,744,716.72
- -------------------------------------------------------------------------------
501,905.15 2,136,947.27 225,323.71 0.00 106,194,502.30
===============================================================================
Run: 02/27/96 14:44:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 38.252556 13.510700 0.206347 13.717047 0.000000 24.741855
A-4 111.745022 39.468043 0.649160 40.117203 0.000000 72.276979
A-5 303.818523 19.564445 1.764972 21.329417 0.000000 284.254078
A-6 1000.000000 0.000000 5.809297 5.809297 0.000000 1000.000000
A-7 1261.946554 0.000000 0.000000 0.000000 7.361355 1269.307909
A-8 1261.946553 0.000000 0.000000 0.000000 7.361355 1269.307908
A-9 226.687800 6.757600 869.853400 876.611000 0.000000 219.930200
A-10 1000.000000 0.000000 6.639196 6.639196 0.000000 1000.000000
A-11 1000.000000 0.000000 6.639196 6.639196 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 956.462656 0.899555 6.360268 7.259823 0.000000 955.563100
B 950.942748 0.894365 6.323564 7.217929 0.000000 950.048385
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,818.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,201.14
SUBSERVICER ADVANCES THIS MONTH 33,717.02
MASTER SERVICER ADVANCES THIS MONTH 6,497.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,761,740.73
(B) TWO MONTHLY PAYMENTS: 3 892,962.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,801,809.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,194,502.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 841,592.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,308,516.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.49835540 % 5.71622100 % 12.78542400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.27038030 % 5.78665523 % 12.94296450 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1311 %
BANKRUPTCY AMOUNT AVAILABLE 289,753.00
FRAUD AMOUNT AVAILABLE 557,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,918,963.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56992849
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.09
POOL TRADING FACTOR: 33.03120994
................................................................................
Run: 02/27/96 14:44:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 6,535,222.19 7.000000 % 440,018.07
A-4 760920X52 24,469,000.00 24,469,000.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 2,128,471.93 7.500000 % 143,310.52
A-8 760920Y51 15,000,000.00 6,826,352.80 7.500000 % 88,091.71
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 1,048.73 3123.270000 % 70.61
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.212645 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 10,134,095.10 7.500000 % 46,202.98
- -------------------------------------------------------------------------------
261,801,192.58 71,030,190.75 717,693.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 38,016.39 478,034.46 0.00 0.00 6,095,204.12
A-4 152,507.08 152,507.08 0.00 0.00 24,469,000.00
A-5 130,487.07 130,487.07 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 13,266.05 156,576.57 0.00 0.00 1,985,161.41
A-8 42,546.38 130,638.09 0.00 0.00 6,738,261.09
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,721.99 2,792.60 0.00 0.00 978.12
A-12 0.00 0.00 0.00 0.00 0.00
A-13 12,551.94 12,551.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 63,162.42 109,365.40 0.00 0.00 10,087,892.12
- -------------------------------------------------------------------------------
455,259.32 1,172,953.21 0.00 0.00 70,312,496.86
===============================================================================
Run: 02/27/96 14:44:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 218.058798 14.681951 1.268481 15.950432 0.000000 203.376848
A-4 1000.000000 0.000000 6.232665 6.232665 0.000000 1000.000000
A-5 1000.000000 0.000000 6.232665 6.232665 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 57.682166 3.883754 0.359514 4.243268 0.000000 53.798412
A-8 455.090187 5.872781 2.836425 8.709206 0.000000 449.217406
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 20.974600 1.412200 54.439800 55.852000 0.000000 19.562400
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 858.749383 3.915178 5.352297 9.267475 0.000000 854.834206
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,876.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,504.06
SUBSERVICER ADVANCES THIS MONTH 9,501.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 170,919.24
(B) TWO MONTHLY PAYMENTS: 1 284,534.91
(C) THREE OR MORE MONTHLY PAYMENTS: 2 436,450.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,312,496.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 287
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 393,855.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.73269340 % 14.26730660 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.65277500 % 14.34722500 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2138 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 376,308.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,552,948.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12507790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.61
POOL TRADING FACTOR: 26.85721030
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 143,310.52 0.00 0.00
CLASS A-7 ENDING BAL: 1,985,161.41 0.00 0.00
CLASS A-8 PRIN DIST: 88,091.71 N/A 0.00
CLASS A-8 ENDING BAL: 6,738,261.09 N/A 0.00
................................................................................
Run: 02/27/96 14:44:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 8,822,418.14 7.750000 % 920,167.02
A-10 760920W20 65,701,000.00 65,701,000.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 507,868.71 7.750000 % 57,779.07
A-12 760920U63 2,475,000.00 2,475,000.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 8,982,131.29 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 10,827,289.84 7.750000 % 102,239.93
A-17 760920W38 0.00 0.00 0.333013 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 8,138,832.15 7.750000 % 7,347.65
B 20,436,665.48 19,327,488.62 7.750000 % 17,448.66
- -------------------------------------------------------------------------------
430,245,573.48 135,740,028.75 1,104,982.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 56,751.69 976,918.71 0.00 0.00 7,902,251.12
A-10 422,632.69 422,632.69 0.00 0.00 65,701,000.00
A-11 3,266.96 61,046.03 0.00 0.00 450,089.64
A-12 15,920.86 15,920.86 0.00 0.00 2,475,000.00
A-13 70,489.17 70,489.17 0.00 0.00 10,958,000.00
A-14 0.00 0.00 57,779.07 0.00 9,039,910.36
A-15 0.00 0.00 0.00 0.00 0.00
A-16 69,648.36 171,888.29 0.00 0.00 10,725,049.91
A-17 37,519.60 37,519.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 52,354.40 59,702.05 0.00 0.00 8,131,484.50
B 124,327.28 141,775.94 0.00 0.00 19,310,039.96
- -------------------------------------------------------------------------------
852,911.01 1,957,893.34 57,779.07 0.00 134,692,825.49
===============================================================================
Run: 02/27/96 14:44:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 337.726071 35.224401 2.172480 37.396881 0.000000 302.501670
A-10 1000.000000 0.000000 6.432668 6.432668 0.000000 1000.000000
A-11 201.375381 22.910020 1.295385 24.205405 0.000000 178.465361
A-12 1000.000000 0.000000 6.432671 6.432671 0.000000 1000.000000
A-13 1000.000000 0.000000 6.432667 6.432667 0.000000 1000.000000
A-14 1289.054433 0.000000 0.000000 0.000000 8.292059 1297.346493
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 662.949415 6.260099 4.264533 10.524632 0.000000 656.689316
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 945.726140 0.853791 6.083542 6.937333 0.000000 944.872348
B 945.726133 0.853790 6.083542 6.937332 0.000000 944.872341
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,405.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,502.19
SUBSERVICER ADVANCES THIS MONTH 42,694.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,141,418.92
(B) TWO MONTHLY PAYMENTS: 2 1,040,396.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 3,366,658.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,692,825.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 490
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 924,658.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.76549660 % 5.99589700 % 14.23860660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.62658790 % 6.03705837 % 14.33635380 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3332 %
BANKRUPTCY AMOUNT AVAILABLE 182,348.00
FRAUD AMOUNT AVAILABLE 1,402,344.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,547,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57522480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.56
POOL TRADING FACTOR: 31.30603399
................................................................................
Run: 02/27/96 14:44:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 3,636,429.16 7.000000 % 544,814.53
A-4 7609203Q9 70,830,509.00 3,637,299.59 6.475000 % 544,944.94
A-5 7609203R7 355,932.00 18,277.88 701.475000 % 2,738.42
A-6 7609203S5 17,000,000.00 2,968,154.77 6.823529 % 444,692.80
A-7 7609203W6 11,800,000.00 11,800,000.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 24,223,791.99 8.000000 % 78,475.20
A-9 7609204J4 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-10 7609203X4 32,000,000.00 32,000,000.00 8.000000 % 0.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.197426 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,897,263.06 8.000000 % 0.00
B 15,322,642.27 14,421,417.83 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,581,934.27 116,102,634.28 1,615,665.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 21,179.47 565,994.00 0.00 0.00 3,091,614.63
A-4 19,595.70 564,540.64 0.00 0.00 3,092,354.65
A-5 10,667.92 13,406.34 0.00 0.00 15,539.46
A-6 16,851.46 461,544.26 0.00 0.00 2,523,461.97
A-7 78,544.18 78,544.18 0.00 0.00 11,800,000.00
A-8 161,240.49 239,715.69 0.00 0.00 24,145,316.79
A-9 99,844.29 99,844.29 0.00 0.00 15,000,000.00
A-10 213,001.15 213,001.15 0.00 0.00 32,000,000.00
A-11 9,984.43 9,984.43 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 19,071.63 19,071.63 0.00 0.00 0.00
R-I 0.02 0.02 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 36,722.98 36,722.98 0.00 0.00 6,897,263.06
B 0.00 0.00 0.00 0.00 14,319,121.21
- -------------------------------------------------------------------------------
686,703.72 2,302,369.61 0.00 0.00 114,384,671.77
===============================================================================
Run: 02/27/96 14:44:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 51.352159 7.693647 0.299088 7.992735 0.000000 43.658512
A-4 51.352159 7.693647 0.276656 7.970303 0.000000 43.658512
A-5 51.352168 7.693661 29.971792 37.665453 0.000000 43.658508
A-6 174.597339 26.158400 0.991262 27.149662 0.000000 148.438939
A-7 1000.000000 0.000000 6.656286 6.656286 0.000000 1000.000000
A-8 660.048828 2.138289 4.393474 6.531763 0.000000 657.910539
A-9 1000.000000 0.000000 6.656286 6.656286 0.000000 1000.000000
A-10 1000.000000 0.000000 6.656286 6.656286 0.000000 1000.000000
A-11 1000.000000 0.000000 6.656287 6.656287 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 950.155069 0.000000 5.058894 5.058894 0.000000 950.155069
B 941.183484 0.000000 0.000000 0.000000 0.000000 934.507310
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,828.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,989.56
SUBSERVICER ADVANCES THIS MONTH 50,087.15
MASTER SERVICER ADVANCES THIS MONTH 13,449.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,855,917.08
(B) TWO MONTHLY PAYMENTS: 4 2,120,933.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,366,092.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,384,671.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,739,517.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,160,849.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.63807310 % 5.94066000 % 12.42126670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.45172430 % 6.02988403 % 12.51839170 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1960 %
BANKRUPTCY AMOUNT AVAILABLE 193,065.00
FRAUD AMOUNT AVAILABLE 1,171,078.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,553,075.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63539213
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.28
POOL TRADING FACTOR: 35.45910655
................................................................................
Run: 02/27/96 14:44:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 2,088,727.85 7.300000 % 1,247,009.35
A-4 7609203H9 72,404,250.00 208,647.31 6.225000 % 124,566.32
A-5 7609203J5 76,215.00 219.62 3120.750000 % 131.12
A-6 7609203N6 44,428,000.00 44,428,000.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 15,000,000.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 7,333,161.33 7.500000 % 0.00
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 13,797,561.88 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.277603 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 11,356,594.64 7.500000 % 28,712.15
B 16,042,796.83 15,413,385.46 7.500000 % 0.00
- -------------------------------------------------------------------------------
427,807,906.83 180,164,298.09 1,400,418.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,675.86 1,259,685.21 0.00 0.00 841,718.50
A-4 1,079.76 125,646.08 0.00 0.00 84,080.99
A-5 569.78 700.90 0.00 0.00 88.50
A-6 277,006.90 277,006.90 0.00 0.00 44,428,000.00
A-7 93,524.43 93,524.43 0.00 0.00 15,000,000.00
A-8 36,162.79 36,162.79 9,559.20 0.00 7,342,720.53
A-9 190,403.28 190,403.28 0.00 0.00 30,538,000.00
A-10 249,398.49 249,398.49 0.00 0.00 40,000,000.00
A-11 0.00 0.00 86,027.28 0.00 13,883,589.16
A-12 41,578.23 41,578.23 0.00 0.00 0.00
R-I 0.03 0.03 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 70,807.94 99,520.09 0.00 0.00 11,327,882.49
B 38,958.81 38,958.81 0.00 96,111.71 15,374,416.80
- -------------------------------------------------------------------------------
1,012,166.30 2,412,585.24 95,586.48 96,111.71 178,820,496.97
===============================================================================
Run: 02/27/96 14:44:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 42.240896 25.218600 0.256347 25.474947 0.000000 17.022296
A-4 2.881700 1.720428 0.014913 1.735341 0.000000 1.161272
A-5 2.881585 1.720396 7.475956 9.196352 0.000000 1.161189
A-6 1000.000000 0.000000 6.234962 6.234962 0.000000 1000.000000
A-7 1000.000000 0.000000 6.234962 6.234962 0.000000 1000.000000
A-8 1046.786954 0.000000 5.162130 5.162130 1.364547 1048.151502
A-9 1000.000000 0.000000 6.234962 6.234962 0.000000 1000.000000
A-10 1000.000000 0.000000 6.234962 6.234962 0.000000 1000.000000
A-11 1271.910866 0.000000 0.000000 0.000000 7.930316 1279.841182
R-I 0.000000 0.000000 0.300000 0.300000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 965.274516 2.440442 6.018450 8.458892 0.000000 962.834074
B 960.766731 0.000000 2.428430 2.428430 0.000000 958.337686
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,523.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,861.34
SUBSERVICER ADVANCES THIS MONTH 28,849.92
MASTER SERVICER ADVANCES THIS MONTH 8,140.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,243,668.03
(B) TWO MONTHLY PAYMENTS: 3 972,401.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,695,825.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,820,496.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 669
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,092,668.00
REMAINING SUBCLASS INTEREST SHORTFALL 57,143.07
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 888,303.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.14135130 % 6.30346600 % 8.55518300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.06753990 % 6.33477855 % 8.59768150 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2771 %
BANKRUPTCY AMOUNT AVAILABLE 208,302.00
FRAUD AMOUNT AVAILABLE 1,838,485.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,263,013.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24161236
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.19
POOL TRADING FACTOR: 41.79925011
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,542,720.53 5,800,000.00
................................................................................
Run: 02/27/96 14:44:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 8,934,786.18 6.500000 % 510,794.97
A-5 7609202S6 20,800,000.00 20,800,000.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.325000 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 8.575000 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 6,757.84 2775.250000 % 92.26
A-11 7609203B2 0.00 0.00 0.446352 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 5,118,945.97 7.000000 % 23,662.21
- -------------------------------------------------------------------------------
146,754,518.99 57,540,489.99 534,549.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 48,264.94 559,059.91 0.00 0.00 8,423,991.21
A-5 112,359.80 112,359.80 0.00 0.00 20,800,000.00
A-6 18,216.91 18,216.91 0.00 0.00 3,680,000.00
A-7 14,718.13 14,718.13 0.00 0.00 2,800,000.00
A-8 8,551.64 8,551.64 0.00 0.00 1,200,000.00
A-9 87,261.67 87,261.67 0.00 0.00 15,000,000.00
A-10 15,586.34 15,678.60 0.00 0.00 6,665.58
A-11 21,344.46 21,344.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,779.21 53,441.42 0.00 0.00 5,095,283.76
- -------------------------------------------------------------------------------
356,083.10 890,632.54 0.00 0.00 57,005,940.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 893.478618 51.079497 4.826494 55.905991 0.000000 842.399121
A-5 1000.000000 0.000000 5.401913 5.401913 0.000000 1000.000000
A-6 1000.000000 0.000000 4.950247 4.950247 0.000000 1000.000000
A-7 176.211454 0.000000 0.926251 0.926251 0.000000 176.211454
A-8 176.211454 0.000000 1.255747 1.255747 0.000000 176.211454
A-9 403.225806 0.000000 2.345744 2.345744 0.000000 403.225807
A-10 337.892000 4.613000 779.317000 783.930000 0.000000 333.279000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 866.983301 4.007614 5.043628 9.051242 0.000000 862.975691
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,407.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,505.86
SUBSERVICER ADVANCES THIS MONTH 5,334.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 196,030.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 319,330.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,005,940.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 232
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 268,569.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.10374980 % 8.89625020 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.06183720 % 8.93816280 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4472 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 594,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,446,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87331555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.17
POOL TRADING FACTOR: 38.84441920
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 02/27/96 14:44:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 39,324,272.51 5.700000 % 1,901,903.69
A-3 7609204R6 19,990,000.00 16,696,783.60 6.400000 % 405,430.18
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.349095 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 8,853,765.94 7.000000 % 40,911.64
- -------------------------------------------------------------------------------
260,444,078.54 127,134,822.05 2,348,245.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 185,589.43 2,087,493.12 0.00 0.00 37,422,368.82
A-3 88,477.02 493,907.20 0.00 0.00 16,291,353.42
A-4 215,304.37 215,304.37 0.00 0.00 38,524,000.00
A-5 103,310.70 103,310.70 0.00 0.00 17,825,000.00
A-6 34,259.16 34,259.16 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 58,596.37 58,596.37 0.00 0.00 0.00
A-12 36,747.36 36,747.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 51,314.93 92,226.57 0.00 0.00 8,812,854.30
- -------------------------------------------------------------------------------
773,599.34 3,121,844.85 0.00 0.00 124,786,576.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 717.949948 34.723380 3.388338 38.111718 0.000000 683.226568
A-3 835.256808 20.281650 4.426064 24.707714 0.000000 814.975159
A-4 1000.000000 0.000000 5.588837 5.588837 0.000000 1000.000000
A-5 1000.000000 0.000000 5.795832 5.795832 0.000000 1000.000000
A-6 1000.000000 0.000000 5.795832 5.795832 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 849.846342 3.926984 4.925567 8.852551 0.000000 845.919357
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,448.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,482.26
SUBSERVICER ADVANCES THIS MONTH 22,722.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 887,427.10
(B) TWO MONTHLY PAYMENTS: 1 548,278.68
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,098.74
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 522,652.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,786,576.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 510
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,760,778.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.03592380 % 6.96407620 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.93765840 % 7.06234160 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3499 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,295,621.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,852,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76442578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.24
POOL TRADING FACTOR: 47.91300199
................................................................................
Run: 02/27/96 14:44:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 907,716.83 7.650000 % 907,716.83
A-8 7609206T0 26,191,000.00 26,191,000.00 7.650000 % 1,436,753.32
A-9 7609206U7 51,291,000.00 51,291,000.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 10,902,000.00 7.650000 % 158,046.75
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.105356 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 8,986,540.07 8.000000 % 23,536.12
B 16,935,768.50 16,175,774.40 8.000000 % 0.00
- -------------------------------------------------------------------------------
376,350,379.50 136,078,683.30 2,526,053.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 5,730.98 913,447.81 0.00 0.00 0.00
A-8 165,360.13 1,602,113.45 0.00 0.00 24,754,246.68
A-9 323,832.10 323,832.10 0.00 0.00 51,291,000.00
A-10 136,529.93 136,529.93 0.00 0.00 21,624,652.00
A-11 68,831.13 226,877.88 0.00 0.00 10,743,953.25
A-12 32,039.15 32,039.15 0.00 0.00 0.00
A-13 11,832.22 11,832.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 59,333.48 82,869.60 0.00 0.00 8,963,003.95
B 77,908.79 77,908.79 0.00 71,256.44 16,133,409.40
- -------------------------------------------------------------------------------
881,397.91 3,407,450.93 0.00 71,256.44 133,510,265.28
===============================================================================
Run: 02/27/96 14:44:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 18.824879 18.824879 0.118853 18.943732 0.000000 0.000000
A-8 1000.000000 54.856757 6.313624 61.170381 0.000000 945.143243
A-9 1000.000000 0.000000 6.313624 6.313624 0.000000 1000.000000
A-10 1000.000000 0.000000 6.313624 6.313624 0.000000 1000.000000
A-11 1000.000000 14.497042 6.313624 20.810666 0.000000 985.502958
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 955.124908 2.501512 6.306196 8.807708 0.000000 952.623396
B 955.124912 0.000000 4.600252 4.600252 0.000000 952.623402
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,329.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,287.91
SUBSERVICER ADVANCES THIS MONTH 42,623.29
MASTER SERVICER ADVANCES THIS MONTH 1,203.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,319,654.74
(B) TWO MONTHLY PAYMENTS: 1 149,751.17
(C) THREE OR MORE MONTHLY PAYMENTS: 2 950,958.11
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,179,229.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,510,265.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 475
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 155,424.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,212,022.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.50899620 % 6.60392900 % 11.88707450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.20263390 % 6.71334442 % 12.08402170 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1063 %
BANKRUPTCY AMOUNT AVAILABLE 157,910.00
FRAUD AMOUNT AVAILABLE 1,394,623.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,126,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53797801
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.69
POOL TRADING FACTOR: 35.47499154
................................................................................
Run: 02/27/96 14:44:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 37,585,895.21 7.500000 % 1,212,665.78
A-6 7609205Y0 46,182,000.00 46,182,000.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,784,856.84 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 11,693,653.90 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.199937 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 9,328,441.82 7.500000 % 18,083.97
B 18,182,304.74 17,620,393.82 7.500000 % 0.00
- -------------------------------------------------------------------------------
427,814,328.74 208,552,241.59 1,230,749.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 234,391.70 1,447,057.48 0.00 0.00 36,373,229.43
A-6 287,998.39 287,998.39 0.00 0.00 46,182,000.00
A-7 476,174.55 476,174.55 0.00 0.00 76,357,000.00
A-8 52,913.83 52,913.83 8,106.12 0.00 9,792,962.96
A-9 0.00 0.00 72,923.51 0.00 11,766,577.41
A-10 34,670.80 34,670.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 58,173.66 76,257.63 0.00 0.00 9,310,357.85
B 88,257.30 88,257.30 0.00 55,784.93 17,586,235.20
- -------------------------------------------------------------------------------
1,232,580.23 2,463,329.98 81,029.63 55,784.93 207,368,362.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 536.803325 17.319343 3.347592 20.666935 0.000000 519.483982
A-6 1000.000000 0.000000 6.236161 6.236161 0.000000 1000.000000
A-7 1000.000000 0.000000 6.236161 6.236161 0.000000 1000.000000
A-8 1028.577404 0.000000 5.562265 5.562265 0.852110 1029.429513
A-9 1264.452195 0.000000 0.000000 0.000000 7.885328 1272.337523
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 969.095727 1.878674 6.043436 7.922110 0.000000 967.217054
B 969.095726 0.000000 4.854022 4.854022 0.000000 967.217053
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,864.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,861.22
SUBSERVICER ADVANCES THIS MONTH 30,121.80
MASTER SERVICER ADVANCES THIS MONTH 821.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,369,472.38
(B) TWO MONTHLY PAYMENTS: 1 380,536.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,384,932.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,368,362.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 775
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 110,666.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 779,582.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.07813670 % 4.47295200 % 8.44891130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.02955810 % 4.48976774 % 8.48067420 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1995 %
BANKRUPTCY AMOUNT AVAILABLE 202,769.00
FRAUD AMOUNT AVAILABLE 1,061,342.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,131,747.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16470606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.93
POOL TRADING FACTOR: 48.47157959
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,307,962.96 8,485,000.00
................................................................................
Run: 02/27/96 14:44:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 29,079,042.80 7.500000 % 469,462.76
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.153509 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 7,427,907.42 7.500000 % 33,340.78
- -------------------------------------------------------------------------------
183,802,829.51 56,071,950.22 502,803.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 181,117.55 650,580.31 0.00 0.00 28,609,580.04
A-8 121,859.75 121,859.75 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 7,148.24 7,148.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 46,264.40 79,605.18 0.00 0.00 7,394,566.64
- -------------------------------------------------------------------------------
356,389.94 859,193.48 0.00 0.00 55,569,146.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 973.226775 15.712131 6.061701 21.773832 0.000000 957.514644
A-8 1000.000000 0.000000 6.228456 6.228456 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 850.767663 3.818741 5.298970 9.117711 0.000000 846.948922
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,775.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,922.92
SUBSERVICER ADVANCES THIS MONTH 15,104.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,411,216.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,569,146.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 221
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 251,119.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.75289980 % 13.24710020 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.69303550 % 13.30696450 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1542 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 583,269.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,771,361.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13955979
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.17
POOL TRADING FACTOR: 30.23302026
................................................................................
Run: 02/27/96 14:44:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 58,482,703.45 7.980847 % 2,020,880.97
R 7609206F0 100.00 0.00 7.980847 % 0.00
B 11,237,146.51 9,260,689.34 7.980847 % 7,515.48
- -------------------------------------------------------------------------------
187,272,146.51 67,743,392.79 2,028,396.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 382,300.95 2,403,181.92 0.00 0.00 56,461,822.48
R 0.00 0.00 0.00 0.00 0.00
B 60,537.06 68,052.54 0.00 0.00 9,253,173.86
- -------------------------------------------------------------------------------
442,838.01 2,471,234.46 0.00 0.00 65,714,996.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 332.222210 11.480002 2.171734 13.651736 0.000000 320.742208
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 824.113963 0.668808 5.387226 6.056034 0.000000 823.445156
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,970.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,885.51
SUBSERVICER ADVANCES THIS MONTH 35,285.78
MASTER SERVICER ADVANCES THIS MONTH 5,319.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,238,843.02
(B) TWO MONTHLY PAYMENTS: 1 215,210.54
(C) THREE OR MORE MONTHLY PAYMENTS: 2 519,778.43
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,787,673.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,714,996.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 215
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 696,876.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,973,419.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.32975270 % 13.67024730 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.91923550 % 14.08076450 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 711,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48484205
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.58
POOL TRADING FACTOR: 35.09064085
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/27/96 14:44:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 2,923,034.54 6.000000 % 463,954.19
A-5 7609207R3 14,917,608.00 985,904.80 6.275000 % 156,486.24
A-6 7609207S1 74,963.00 4,954.30 741.268900 % 786.36
A-7 7609208A9 6,200,000.00 6,200,000.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.400491 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 5,444,725.72 7.000000 % 25,154.56
- -------------------------------------------------------------------------------
156,959,931.35 69,458,619.36 646,381.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 14,562.03 478,516.22 0.00 0.00 2,459,080.35
A-5 5,136.72 161,622.96 0.00 0.00 829,418.56
A-6 3,049.26 3,835.62 0.00 0.00 4,167.94
A-7 36,035.18 36,035.18 0.00 0.00 6,200,000.00
A-8 81,369.75 81,369.75 0.00 0.00 14,000,000.00
A-9 81,950.96 81,950.96 0.00 0.00 14,100,000.00
A-10 56,377.61 56,377.61 0.00 0.00 9,700,000.00
A-11 93,575.21 93,575.21 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 23,097.02 23,097.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.02 0.02 0.00 0.00 0.00
B 31,645.43 56,799.99 0.00 0.00 5,419,571.16
- -------------------------------------------------------------------------------
426,799.19 1,073,180.54 0.00 0.00 68,812,238.01
===============================================================================
Run: 02/27/96 14:44:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 173.181138 27.487911 0.862757 28.350668 0.000000 145.693226
A-5 66.090006 10.490036 0.344339 10.834375 0.000000 55.599970
A-6 66.089938 10.489975 40.676867 51.166842 0.000000 55.599963
A-7 1000.000000 0.000000 5.812126 5.812126 0.000000 1000.000000
A-8 1000.000000 0.000000 5.812125 5.812125 0.000000 1000.000000
A-9 1000.000000 0.000000 5.812125 5.812125 0.000000 1000.000000
A-10 1000.000000 0.000000 5.812125 5.812125 0.000000 1000.000000
A-11 1000.000000 0.000000 5.812125 5.812125 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
B 867.142101 4.006185 5.039939 9.046124 0.000000 863.135916
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,569.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,709.06
SUBSERVICER ADVANCES THIS MONTH 16,258.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 846,256.18
(B) TWO MONTHLY PAYMENTS: 1 233,357.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 177,569.45
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 302,576.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,812,238.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 293
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 325,483.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.16119500 % 7.83880500 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.12411730 % 7.87588270 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.400553 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 600,857.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,405,623.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84760368
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.67
POOL TRADING FACTOR: 43.84063972
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 02/27/96 14:44:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 45,955,051.93 7.871279 % 1,754,661.11
M 760944AB4 5,352,000.00 5,005,858.66 7.871279 % 4,062.70
R 760944AC2 100.00 0.00 7.871279 % 0.00
B 8,362,385.57 7,508,057.94 7.871279 % 6,093.46
- -------------------------------------------------------------------------------
133,787,485.57 58,468,968.53 1,764,817.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 295,400.12 2,050,061.23 0.00 0.00 44,200,390.82
M 32,177.77 36,240.47 0.00 0.00 5,001,795.96
R 0.00 0.00 0.00 0.00 0.00
B 48,261.98 54,355.44 0.00 0.00 7,501,964.48
- -------------------------------------------------------------------------------
375,839.87 2,140,657.14 0.00 0.00 56,704,151.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 382.725941 14.613286 2.460171 17.073457 0.000000 368.112655
M 935.324862 0.759099 6.012289 6.771388 0.000000 934.565762
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 897.836853 0.728676 5.771316 6.499992 0.000000 897.108178
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,468.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,580.34
SUBSERVICER ADVANCES THIS MONTH 20,768.53
MASTER SERVICER ADVANCES THIS MONTH 4,991.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,026,246.45
(B) TWO MONTHLY PAYMENTS: 3 700,099.98
(C) THREE OR MORE MONTHLY PAYMENTS: 1 262,089.28
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 826,472.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,704,151.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 685,448.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,717,364.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.59733650 % 8.56156500 % 12.84109870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.94912690 % 8.82086381 % 13.23000930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 702,812.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38758456
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.74
POOL TRADING FACTOR: 42.38374839
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/27/96 14:44:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 5,555,672.84 7.000000 % 287,809.45
A-4 760944AZ1 11,666,667.00 1,500,070.71 8.000000 % 172,685.67
A-5 760944BA5 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 11,111,345.71 8.500000 % 575,618.90
A-7 760944BB3 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 38,895,833.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.153556 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 9,001,362.20 8.000000 % 41,092.50
B 16,938,486.28 16,115,282.59 8.000000 % 638.78
- -------------------------------------------------------------------------------
376,347,086.28 146,117,067.05 1,077,845.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 32,366.84 320,176.29 0.00 0.00 5,267,863.39
A-4 9,987.74 182,673.41 0.00 0.00 1,327,385.04
A-5 33,290.91 33,290.91 0.00 0.00 5,000,000.00
A-6 78,605.20 654,224.10 0.00 0.00 10,535,726.81
A-7 99,872.73 99,872.73 0.00 0.00 15,000,000.00
A-8 30,710.86 30,710.86 0.00 0.00 4,612,500.00
A-9 258,975.53 258,975.53 0.00 0.00 38,895,833.00
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 99,872.73 99,872.73 0.00 0.00 15,000,000.00
A-12 8,156.28 8,156.28 0.00 0.00 1,225,000.00
A-13 18,673.81 18,673.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 59,932.71 101,025.21 0.00 0.00 8,960,269.70
B 107,298.50 107,937.28 0.00 0.00 16,041,714.06
- -------------------------------------------------------------------------------
991,743.84 2,069,589.14 0.00 0.00 144,966,292.00
===============================================================================
Run: 02/27/96 14:44:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 246.918793 12.791531 1.438526 14.230057 0.000000 234.127262
A-4 128.577486 14.801628 0.856092 15.657720 0.000000 113.775857
A-5 1000.000000 0.000000 6.658182 6.658182 0.000000 1000.000000
A-6 246.918794 12.791531 1.746782 14.538313 0.000000 234.127262
A-7 1000.000000 0.000000 6.658182 6.658182 0.000000 1000.000000
A-8 1000.000000 0.000000 6.658181 6.658181 0.000000 1000.000000
A-9 1000.000000 0.000000 6.658182 6.658182 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.658182 6.658182 0.000000 1000.000000
A-12 1000.000000 0.000000 6.658188 6.658188 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 956.726598 4.367593 6.370060 10.737653 0.000000 952.359005
B 951.400398 0.037712 6.334597 6.372309 0.000000 947.057122
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,871.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,621.50
SUBSERVICER ADVANCES THIS MONTH 32,012.12
MASTER SERVICER ADVANCES THIS MONTH 3,209.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,453,191.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 368,342.42
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,342,157.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,966,292.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 505
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 422,962.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 483,729.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.81060160 % 6.16037700 % 11.02902140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.75324320 % 6.18093322 % 11.06582350 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1546 %
BANKRUPTCY AMOUNT AVAILABLE 228,933.00
FRAUD AMOUNT AVAILABLE 1,468,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,953,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57586663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.19
POOL TRADING FACTOR: 38.51930765
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 196.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 71,700.70
................................................................................
Run: 02/27/96 14:44:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 9,673,933.06 7.500000 % 291,639.09
A-6 760944AP3 4,188,000.00 4,188,000.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 2,046,203.67 7.500000 % 32,404.34
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.152662 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,921,583.83 7.500000 % 2,756.36
B 5,682,302.33 5,518,996.18 7.500000 % 5,206.88
- -------------------------------------------------------------------------------
133,690,335.33 70,652,616.74 332,006.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 60,239.54 351,878.63 0.00 0.00 9,382,293.97
A-6 26,078.66 26,078.66 0.00 0.00 4,188,000.00
A-7 68,658.86 68,658.86 0.00 0.00 11,026,000.00
A-8 118,767.50 118,767.50 0.00 0.00 19,073,000.00
A-9 74,910.15 74,910.15 0.00 0.00 12,029,900.00
A-10 12,741.70 45,146.04 0.00 0.00 2,013,799.33
A-11 25,997.71 25,997.71 0.00 0.00 4,175,000.00
A-12 8,955.21 8,955.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,192.69 20,949.05 0.00 0.00 2,918,827.47
B 34,366.77 39,573.65 0.00 0.00 5,513,789.30
- -------------------------------------------------------------------------------
448,908.79 780,915.46 0.00 0.00 70,320,610.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 648.865320 19.561278 4.040482 23.601760 0.000000 629.304043
A-6 1000.000000 0.000000 6.226996 6.226996 0.000000 1000.000000
A-7 1000.000000 0.000000 6.226996 6.226996 0.000000 1000.000000
A-8 1000.000000 0.000000 6.226996 6.226996 0.000000 1000.000000
A-9 1000.000000 0.000000 6.226997 6.226997 0.000000 1000.000000
A-10 245.790231 3.892413 1.530535 5.422948 0.000000 241.897817
A-11 1000.000000 0.000000 6.226996 6.226996 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 971.260565 0.916333 6.048035 6.964368 0.000000 970.344232
B 971.260566 0.916333 6.048036 6.964369 0.000000 970.344234
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,369.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,384.77
SUBSERVICER ADVANCES THIS MONTH 2,136.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 293,012.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,320,610.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 260
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 265,349.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.05340780 % 4.13513900 % 7.81145330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.00832820 % 4.15074253 % 7.84092930 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1523 %
BANKRUPTCY AMOUNT AVAILABLE 137,505.00
FRAUD AMOUNT AVAILABLE 355,941.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,945,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10752160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.84
POOL TRADING FACTOR: 52.59962128
................................................................................
Run: 02/27/96 14:44:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 47,922,350.66 7.862930 % 393,676.60
R 760944CB2 100.00 0.00 7.862930 % 0.00
B 3,851,896.47 3,398,231.37 7.862930 % 14,899.22
- -------------------------------------------------------------------------------
154,075,839.47 51,320,582.03 408,575.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 313,425.69 707,102.29 0.00 0.00 47,528,674.06
R 0.00 0.00 0.00 0.00 0.00
B 22,225.39 37,124.61 0.00 0.00 3,383,332.15
- -------------------------------------------------------------------------------
335,651.08 744,226.90 0.00 0.00 50,912,006.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 319.006289 2.620600 2.086391 4.706991 0.000000 316.385689
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 882.222925 3.868022 5.769986 9.638008 0.000000 878.354903
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,008.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,472.29
SUBSERVICER ADVANCES THIS MONTH 10,812.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 824,425.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 194,206.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,912,006.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 246
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 183,565.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.37842400 % 6.62157610 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.35454950 % 6.64545050 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 289,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,663,313.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24577811
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.02
POOL TRADING FACTOR: 33.04347157
................................................................................
Run: 02/27/96 14:44:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 14,249,498.26 8.000000 % 632,823.57
A-4 760944CF3 31,377,195.00 31,377,195.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.246645 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 6,195,543.80 8.000000 % 5,387.45
M-2 760944CK2 4,813,170.00 4,665,406.48 8.000000 % 4,056.89
M-3 760944CL0 3,208,780.00 3,127,629.35 8.000000 % 2,719.69
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 1,204,038.99 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 106,753,384.27 644,987.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 94,969.11 727,792.68 0.00 0.00 13,616,674.69
A-4 209,120.63 209,120.63 0.00 0.00 31,377,195.00
A-5 274,412.92 274,412.92 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 21,935.48 21,935.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,291.65 46,679.10 0.00 0.00 6,190,156.35
M-2 31,093.69 35,150.58 0.00 0.00 4,661,349.59
M-3 20,844.81 23,564.50 0.00 0.00 3,124,909.66
B-1 44,936.29 44,936.29 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 1,198,852.70
- -------------------------------------------------------------------------------
738,604.58 1,383,592.18 0.00 0.00 106,103,210.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 321.754082 14.289174 2.144405 16.433579 0.000000 307.464908
A-4 1000.000000 0.000000 6.664733 6.664733 0.000000 1000.000000
A-5 1000.000000 0.000000 6.664733 6.664733 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.404739 0.839486 6.434166 7.273652 0.000000 964.565253
M-2 969.300166 0.842873 6.460127 7.303000 0.000000 968.457293
M-3 974.709812 0.847578 6.496179 7.343757 0.000000 973.862234
B-1 988.993198 0.000000 9.336111 9.336111 0.000000 988.993198
B-2 750.477867 0.000000 0.000000 0.000000 0.000000 747.245251
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,778.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,250.61
SUBSERVICER ADVANCES THIS MONTH 41,121.07
MASTER SERVICER ADVANCES THIS MONTH 2,248.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,226,037.45
(B) TWO MONTHLY PAYMENTS: 4 1,358,272.92
(C) THREE OR MORE MONTHLY PAYMENTS: 1 158,576.06
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 549,666.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,103,210.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,041.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 557,344.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.30943470 % 13.10364000 % 5.58692490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.21125590 % 13.17247193 % 5.61627220 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2460 %
BANKRUPTCY AMOUNT AVAILABLE 152,909.00
FRAUD AMOUNT AVAILABLE 1,146,127.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,116,030.71
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69650408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.23
POOL TRADING FACTOR: 33.06652396
................................................................................
Run: 02/27/96 14:44:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 8,397,661.26 7.500000 % 305,699.04
A-4 760944BV9 37,600,000.00 21,328,004.95 7.500000 % 248,559.03
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.192311 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,601,630.47 7.500000 % 2,359.34
B-1 3,744,527.00 3,643,184.54 7.500000 % 3,303.90
B-2 534,817.23 520,342.86 7.500000 % 471.88
- -------------------------------------------------------------------------------
106,963,444.23 55,490,824.08 560,393.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 52,169.01 357,868.05 0.00 0.00 8,091,962.22
A-4 132,496.53 381,055.56 0.00 0.00 21,079,445.92
A-5 62,123.27 62,123.27 0.00 0.00 10,000,000.00
A-6 55,910.94 55,910.94 0.00 0.00 9,000,000.00
A-7 8,839.33 8,839.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,162.18 18,521.52 0.00 0.00 2,599,271.13
B-1 22,632.65 25,936.55 0.00 0.00 3,639,880.64
B-2 3,232.54 3,704.42 0.00 0.00 519,870.98
- -------------------------------------------------------------------------------
353,566.45 913,959.64 0.00 0.00 54,930,430.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 784.828155 28.570004 4.875608 33.445612 0.000000 756.258151
A-4 567.234174 6.610613 3.523844 10.134457 0.000000 560.623562
A-5 1000.000000 0.000000 6.212327 6.212327 0.000000 1000.000000
A-6 1000.000000 0.000000 6.212327 6.212327 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 972.935853 0.882326 6.044196 6.926522 0.000000 972.053527
B-1 972.935845 0.882326 6.044195 6.926521 0.000000 972.053518
B-2 972.935857 0.882326 6.044196 6.926522 0.000000 972.053528
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,843.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,828.02
SUBSERVICER ADVANCES THIS MONTH 7,196.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 456,089.31
(B) TWO MONTHLY PAYMENTS: 1 533,763.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,930,430.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 510,070.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.80851070 % 4.68839800 % 7.50309170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.69530360 % 4.73193290 % 7.57276350 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1938 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 589,779.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,829.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16374120
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.99
POOL TRADING FACTOR: 51.35439615
................................................................................
Run: 02/27/96 14:44:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 46,293,468.66 7.857492 % 186,071.05
R 760944BR8 100.00 0.00 7.857492 % 0.00
B 7,272,473.94 6,446,410.08 7.857492 % 25,910.57
- -------------------------------------------------------------------------------
121,207,887.94 52,739,878.74 211,981.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 302,509.60 488,580.65 0.00 0.00 46,107,397.61
R 0.00 0.00 0.00 0.00 0.00
B 42,124.76 68,035.33 0.00 0.00 6,420,499.51
- -------------------------------------------------------------------------------
344,634.36 556,615.98 0.00 0.00 52,527,897.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 406.313609 1.633129 2.655100 4.288229 0.000000 404.680481
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 886.412263 3.562829 5.792355 9.355184 0.000000 882.849435
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,823.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,493.74
SUBSERVICER ADVANCES THIS MONTH 22,169.82
MASTER SERVICER ADVANCES THIS MONTH 1,520.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,950,945.26
(B) TWO MONTHLY PAYMENTS: 1 232,172.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 817,773.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,527,897.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 191
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,083.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 167,265.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.77697210 % 12.22302790 %
CURRENT PREPAYMENT PERCENTAGE 87.77697210 % 12.22302790 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.77697210 % 12.22302790 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 715,834.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,904,321.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36789714
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.66
POOL TRADING FACTOR: 43.33702865
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/27/96 14:44:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 61,229,056.89 6.883499 % 656,001.73
R 760944BK3 100.00 0.00 6.883499 % 0.00
B 11,897,842.91 10,456,642.07 6.883499 % 0.00
- -------------------------------------------------------------------------------
153,520,242.91 71,685,698.96 656,001.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 350,560.42 1,006,562.15 0.00 0.00 60,573,055.16
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 10,353,905.98
- -------------------------------------------------------------------------------
350,560.42 1,006,562.15 0.00 0.00 70,926,961.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 432.340506 4.632051 2.475319 7.107370 0.000000 427.708455
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 878.868728 0.000000 0.000000 0.000000 0.000000 870.233878
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,377.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,544.85
SPREAD 82.54
SUBSERVICER ADVANCES THIS MONTH 30,041.29
MASTER SERVICER ADVANCES THIS MONTH 1,972.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,074,100.05
(B) TWO MONTHLY PAYMENTS: 1 216,923.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 243,750.20
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,810,100.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,926,961.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,609.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 245,254.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.41321040 % 14.58678960 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.40201660 % 14.59798340 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 834,843.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,058.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61387787
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.12
POOL TRADING FACTOR: 46.20039664
................................................................................
Run: 02/27/96 14:44:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 6,499,262.25 8.000000 % 343,367.52
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 37,414,035.41 8.000000 % 764,269.64
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 6,700,928.34 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 1,850,284.63 8.000000 % 123,071.32
A-9 760944EX2 7,607,000.00 7,607,000.00 8.000000 % 0.00
A-10 760944EV6 40,000,000.00 14,549,109.02 8.000000 % 189,333.21
A-11 760944EF1 2,607,000.00 1,232,071.66 8.000000 % 44,481.52
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.220257 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,349,646.16 8.000000 % 8,088.62
M-2 760944EZ7 4,032,382.00 3,917,160.31 8.000000 % 3,388.84
M-3 760944FA1 2,419,429.00 2,361,864.47 8.000000 % 2,043.31
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 1,229,945.90 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 130,912,430.70 1,478,043.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 43,142.84 386,510.36 0.00 0.00 6,155,894.73
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 248,358.55 1,012,628.19 0.00 0.00 36,649,765.77
A-6 156,638.87 156,638.87 0.00 0.00 23,596,900.00
A-7 0.00 0.00 44,481.52 0.00 6,745,409.86
A-8 12,282.40 135,353.72 0.00 0.00 1,727,213.31
A-9 50,496.11 50,496.11 0.00 0.00 7,607,000.00
A-10 96,578.61 285,911.82 0.00 0.00 14,359,775.81
A-11 8,178.63 52,660.15 0.00 0.00 1,187,590.14
A-12 25,789.06 25,789.06 0.00 0.00 3,885,000.00
A-13 38,414.75 38,414.75 0.00 0.00 5,787,000.00
A-14 23,925.69 23,925.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,063.99 70,152.61 0.00 0.00 9,341,557.54
M-2 26,002.55 29,391.39 0.00 0.00 3,913,771.47
M-3 15,678.32 17,721.63 0.00 0.00 2,359,821.16
B-1 46,236.22 46,236.22 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 1,224,614.86
- -------------------------------------------------------------------------------
853,786.59 2,331,830.57 44,481.52 0.00 129,473,537.20
===============================================================================
Run: 02/27/96 14:44:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 123.428712 6.520957 0.819334 7.340291 0.000000 116.907755
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 967.696128 19.767469 6.423675 26.191144 0.000000 947.928660
A-6 1000.000000 0.000000 6.638112 6.638112 0.000000 1000.000000
A-7 1258.154026 0.000000 0.000000 0.000000 8.351769 1266.505794
A-8 100.591749 6.690840 0.667739 7.358579 0.000000 93.900908
A-9 1000.000000 0.000000 6.638111 6.638111 0.000000 1000.000000
A-10 363.727726 4.733330 2.414465 7.147795 0.000000 358.994395
A-11 472.601327 17.062340 3.137181 20.199521 0.000000 455.538987
A-12 1000.000000 0.000000 6.638111 6.638111 0.000000 1000.000000
A-13 1000.000000 0.000000 6.638111 6.638111 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.081123 0.835782 6.412954 7.248736 0.000000 965.245341
M-2 971.425899 0.840406 6.448434 7.288840 0.000000 970.585493
M-3 976.207390 0.844542 6.480174 7.324716 0.000000 975.362848
B-1 986.414326 0.000000 9.246961 9.246961 0.000000 986.414326
B-2 847.269941 0.000000 0.000000 0.000000 0.000000 843.597560
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,441.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,403.79
SUBSERVICER ADVANCES THIS MONTH 56,519.26
MASTER SERVICER ADVANCES THIS MONTH 3,183.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,303,928.26
(B) TWO MONTHLY PAYMENTS: 4 1,254,970.36
(C) THREE OR MORE MONTHLY PAYMENTS: 2 578,031.94
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,225,014.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,473,537.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 481
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 424,213.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,325,637.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.35464460 % 11.93826400 % 4.70709190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.18421810 % 12.06049553 % 4.75528630 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2214 %
BANKRUPTCY AMOUNT AVAILABLE 231,073.00
FRAUD AMOUNT AVAILABLE 1,400,297.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,083.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71982302
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.90
POOL TRADING FACTOR: 40.13556645
................................................................................
Run: 02/27/96 14:44:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 5,380,416.49 6.275000 % 165,291.47
A-4 760944DE5 0.00 0.00 3.725000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 38,431,548.91 7.150000 % 1,180,653.46
A-7 760944DY1 1,986,000.00 1,355,456.90 7.500000 % 41,640.92
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 4,355,456.91 7.500000 % 41,640.92
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.328853 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,986,878.83 7.500000 % 13,070.62
M-2 760944EB0 6,051,700.00 5,405,881.51 7.500000 % 23,656.20
B 1,344,847.83 1,092,131.78 7.500000 % 4,779.18
- -------------------------------------------------------------------------------
268,959,047.83 90,089,771.33 1,470,732.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 27,992.55 193,284.02 0.00 0.00 5,215,125.02
A-4 16,617.10 16,617.10 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 227,827.89 1,408,481.35 0.00 0.00 37,250,895.45
A-7 8,428.69 50,069.61 0.00 0.00 1,313,815.98
A-8 193,278.34 193,278.34 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 27,083.70 68,724.62 0.00 0.00 4,313,815.99
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,563.47 24,563.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,573.42 31,644.04 0.00 0.00 2,973,808.21
M-2 33,615.59 57,271.79 0.00 0.00 5,382,225.31
B 6,791.24 11,570.42 0.00 0.00 1,087,352.60
- -------------------------------------------------------------------------------
584,771.99 2,055,504.76 0.00 0.00 88,619,038.56
===============================================================================
Run: 02/27/96 14:44:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 127.623879 3.920726 0.663985 4.584711 0.000000 123.703153
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 682.505997 20.967228 4.045996 25.013224 0.000000 661.538768
A-7 682.505992 20.967231 4.244053 25.211284 0.000000 661.538761
A-8 1000.000000 0.000000 6.218337 6.218337 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 116.254021 1.111462 0.722907 1.834369 0.000000 115.142560
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 888.291102 3.887173 5.523694 9.410867 0.000000 884.403929
M-2 893.283129 3.909017 5.554735 9.463752 0.000000 889.374111
B 812.085766 3.553696 5.049820 8.603516 0.000000 808.532070
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,412.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,276.19
SUBSERVICER ADVANCES THIS MONTH 8,302.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 537,191.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 254,126.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,619,038.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,045,793.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.47173250 % 9.31599700 % 1.21227060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.34384050 % 9.42916292 % 1.22699660 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3281 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,665.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,705,302.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22649025
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.28
POOL TRADING FACTOR: 32.94889660
................................................................................
Run: 02/27/96 14:44:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 45,840,983.16 7.890972 % 1,254,654.17
R 760944DC9 100.00 0.00 7.890972 % 0.00
B 6,746,402.77 5,888,030.07 7.890972 % 4,836.99
- -------------------------------------------------------------------------------
112,439,802.77 51,729,013.23 1,259,491.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 298,566.65 1,553,220.82 0.00 0.00 44,586,328.99
R 0.00 0.00 0.00 0.00 0.00
B 38,349.29 43,186.28 0.00 0.00 5,883,193.08
- -------------------------------------------------------------------------------
336,915.94 1,596,407.10 0.00 0.00 50,469,522.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 433.717020 11.870707 2.824840 14.695547 0.000000 421.846314
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 872.765868 0.716973 5.684406 6.401379 0.000000 872.048895
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,572.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,714.91
SUBSERVICER ADVANCES THIS MONTH 15,593.25
MASTER SERVICER ADVANCES THIS MONTH 9,711.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,063,959.64
(B) TWO MONTHLY PAYMENTS: 2 454,631.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 574,167.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,469,522.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,315,995.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,216,996.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.61754810 % 11.38245190 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.34307750 % 11.65692250 %
BANKRUPTCY AMOUNT AVAILABLE 198,491.00
FRAUD AMOUNT AVAILABLE 655,586.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,943,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34549612
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.07
POOL TRADING FACTOR: 44.88581519
................................................................................
Run: 02/27/96 14:44:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 2,496,913.27 5.500000 % 636,328.73
A-3 760944DP0 17,850,000.00 17,850,000.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 7,289.56 2969.500000 % 322.19
A-5 760944DS4 33,600,000.00 33,600,000.00 7.000000 % 0.00
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.375000 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 8.458332 % 0.00
A-9 760944EK0 0.00 0.00 0.217773 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,864,905.45 7.000000 % 17,678.45
B-2 677,492.20 594,452.41 7.000000 % 2,719.09
- -------------------------------------------------------------------------------
135,502,292.20 84,016,608.26 657,048.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 11,409.72 647,738.45 0.00 0.00 1,860,584.54
A-3 88,981.14 88,981.14 0.00 0.00 17,850,000.00
A-4 17,984.28 18,306.47 0.00 0.00 6,967.37
A-5 195,409.57 195,409.57 0.00 0.00 33,600,000.00
A-6 121,258.61 121,258.61 0.00 0.00 20,850,000.00
A-7 17,622.15 17,622.15 0.00 0.00 3,327,133.30
A-8 10,020.43 10,020.43 0.00 0.00 1,425,914.27
A-9 15,201.22 15,201.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 22,477.36 40,155.81 0.00 0.00 3,847,227.00
B-2 3,457.24 6,176.33 0.00 0.00 591,733.32
- -------------------------------------------------------------------------------
503,821.72 1,160,870.18 0.00 0.00 83,359,559.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 475.602528 121.205472 2.173280 123.378752 0.000000 354.397055
A-3 1000.000000 0.000000 4.984938 4.984938 0.000000 1000.000000
A-4 728.956000 32.219000 1798.428000 1830.647000 0.000000 696.737000
A-5 1000.000000 0.000000 5.815761 5.815761 0.000000 1000.000000
A-6 1000.000000 0.000000 5.815761 5.815761 0.000000 1000.000000
A-7 94.569568 0.000000 0.500887 0.500887 0.000000 94.569568
A-8 94.569568 0.000000 0.664576 0.664576 0.000000 94.569568
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 877.430405 4.013451 5.102924 9.116375 0.000000 873.416954
B-2 877.430633 4.013448 5.102922 9.116370 0.000000 873.417185
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,033.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,305.69
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,359,559.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 272,748.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.69229010 % 5.30770990 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.67492350 % 5.32507650 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2174 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 463,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,780,858.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62940855
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.01
POOL TRADING FACTOR: 61.51892964
................................................................................
Run: 02/27/96 14:44:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 24,921,893.14 8.150000 % 452,778.97
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 3,242,375.87 8.500000 % 45,277.90
A-10 760944FD5 0.00 0.00 0.153798 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,215,544.29 8.500000 % 25,419.15
M-2 760944CY2 2,016,155.00 1,943,397.83 8.500000 % 15,362.72
M-3 760944EE4 1,344,103.00 1,296,556.58 8.500000 % 10,249.39
B-1 2,016,155.00 1,982,564.84 8.500000 % 0.00
B-2 672,055.59 533,967.48 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 44,638,164.03 549,088.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 168,871.35 621,650.32 0.00 0.00 24,469,114.17
A-6 7,252.15 7,252.15 0.00 0.00 0.00
A-7 51,075.49 51,075.49 0.00 0.00 7,500,864.00
A-8 1,940.33 1,940.33 0.00 0.00 1,000.00
A-9 22,913.93 68,191.83 0.00 0.00 3,197,097.97
A-10 5,707.86 5,707.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,724.31 48,143.46 0.00 0.00 3,190,125.14
M-2 13,734.03 29,096.75 0.00 0.00 1,928,035.11
M-3 9,162.79 19,412.18 0.00 0.00 1,286,307.19
B-1 3,202.20 3,202.20 0.00 0.00 1,982,564.84
B-2 0.00 0.00 0.00 0.00 514,074.09
- -------------------------------------------------------------------------------
306,584.44 855,672.57 0.00 0.00 44,069,182.51
===============================================================================
Run: 02/27/96 14:44:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 1209.448371 21.973162 8.195251 30.168413 0.000000 1187.475210
A-7 1000.000000 0.000000 6.809281 6.809281 0.000000 1000.000000
A-8 1000.000000 0.000000 1940.330000 1940.330000 0.000000 1000.000000
A-9 622.004289 8.685929 4.395716 13.081645 0.000000 613.318359
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.933466 7.564640 6.762666 14.327306 0.000000 949.368825
M-2 963.912908 7.619811 6.811991 14.431802 0.000000 956.293098
M-3 964.625910 7.625450 6.817030 14.442480 0.000000 957.000461
B-1 983.339495 0.000000 1.588271 1.588271 0.000000 983.339495
B-2 794.528738 0.000000 0.000000 0.000000 0.000000 764.927928
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,083.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,561.51
SUBSERVICER ADVANCES THIS MONTH 16,507.17
MASTER SERVICER ADVANCES THIS MONTH 5,758.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 656,933.56
(B) TWO MONTHLY PAYMENTS: 2 473,901.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 969,193.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,069,182.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 709,283.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 216,113.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.90053750 % 14.46183700 % 5.63762510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.80197080 % 14.53275753 % 5.66527170 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1547 %
BANKRUPTCY AMOUNT AVAILABLE 121,328.00
FRAUD AMOUNT AVAILABLE 506,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08507357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.87
POOL TRADING FACTOR: 32.78703845
................................................................................
Run: 02/27/96 14:47:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 30,606,790.98 7.470000 % 125,116.40
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 65,643,621.41 125,116.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 189,816.67 314,933.07 0.00 0.00 30,481,674.58
A-2 217,290.82 217,290.82 0.00 0.00 35,036,830.43
S-1 2,669.63 2,669.63 0.00 0.00 0.00
S-2 12,736.75 12,736.75 0.00 0.00 0.00
S-3 1,689.27 1,689.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
424,203.14 549,319.54 0.00 0.00 65,518,505.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 925.011816 3.781323 5.736722 9.518045 0.000000 921.230494
A-2 1000.000000 0.000000 6.201783 6.201783 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-February-96
DISTRIBUTION DATE 29-February-96
Run: 02/27/96 14:47:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,641.09
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,518,505.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,626,889.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 96.17405052
................................................................................
Run: 02/27/96 14:44:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 11,022,648.63 10.000000 % 117,976.68
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 46,249,189.27 7.250000 % 943,813.43
A-6 7609208K7 48,625,000.00 11,562,297.29 6.375000 % 235,953.36
A-7 7609208L5 0.00 0.00 3.625000 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.169805 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,402,912.44 8.000000 % 7,181.93
M-2 7609208S0 5,252,983.00 5,069,032.85 8.000000 % 4,332.48
M-3 7609208T8 3,501,988.00 3,385,488.57 8.000000 % 2,893.56
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 1,535,781.60 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 144,777,291.54 1,312,151.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 91,449.60 209,426.28 0.00 0.00 10,904,671.95
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 278,187.72 1,222,001.15 0.00 0.00 45,305,375.84
A-6 61,153.33 297,106.69 0.00 0.00 11,326,343.93
A-7 34,773.46 34,773.46 0.00 0.00 0.00
A-8 43,118.16 43,118.16 0.00 0.00 6,663,000.00
A-9 230,377.69 230,377.69 0.00 0.00 35,600,000.00
A-10 65,696.47 65,696.47 0.00 0.00 10,152,000.00
A-11 20,396.08 20,396.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,771.93 62,953.86 0.00 0.00 8,395,730.51
M-2 33,644.25 37,976.73 0.00 0.00 5,064,700.37
M-3 22,470.21 25,363.77 0.00 0.00 3,382,595.01
B-1 49,976.43 49,976.43 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 1,530,080.18
- -------------------------------------------------------------------------------
987,015.33 2,299,166.77 0.00 0.00 143,459,438.68
===============================================================================
Run: 02/27/96 14:44:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 372.966388 3.991902 3.094322 7.086224 0.000000 368.974486
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 780.603384 15.929878 4.695310 20.625188 0.000000 764.673505
A-6 237.785034 4.852511 1.257652 6.110163 0.000000 232.932523
A-8 1000.000000 0.000000 6.471283 6.471283 0.000000 1000.000000
A-9 1000.000000 0.000000 6.471283 6.471283 0.000000 1000.000000
A-10 1000.000000 0.000000 6.471283 6.471283 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.787581 0.820326 6.370316 7.190642 0.000000 958.967255
M-2 964.981773 0.824766 6.404789 7.229555 0.000000 964.157008
M-3 966.733344 0.826262 6.416415 7.242677 0.000000 965.907082
B-1 977.528557 0.000000 9.513914 9.513914 0.000000 977.528557
B-2 877.090627 0.000000 0.000000 0.000000 0.000000 873.834524
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:44:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,117.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,058.85
SUBSERVICER ADVANCES THIS MONTH 42,711.46
MASTER SERVICER ADVANCES THIS MONTH 9,333.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,255,378.37
(B) TWO MONTHLY PAYMENTS: 2 792,271.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 86,561.67
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,450,651.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,459,438.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 549
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,240,010.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,194,112.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.74872460 % 11.64370000 % 4.60757510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.61345400 % 11.74061884 % 4.64592720 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1695 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,536,649.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,200,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65608549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.38
POOL TRADING FACTOR: 40.96513603
................................................................................
Run: 02/27/96 14:45:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 16,923,093.33 7.500000 % 376,337.99
A-6 760944GG7 20,505,000.00 15,770,224.90 7.000000 % 350,700.35
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 3,145,345.04 7.500000 % 141,747.84
A-10 760944GA0 3,403,000.00 3,403,000.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 22,679,654.96 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 3,154,045.01 6.325000 % 70,140.07
A-14 760944GU6 0.00 0.00 3.675000 % 0.00
A-15 760944GV4 0.00 0.00 0.165868 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,894,920.46 7.500000 % 7,140.79
M-2 760944GX0 3,698,106.00 3,588,372.71 7.500000 % 3,245.61
M-3 760944GY8 2,218,863.00 2,153,511.27 7.500000 % 0.00
B-1 4,437,728.00 4,323,128.99 7.500000 % 0.00
B-2 1,479,242.76 1,313,711.17 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 147,496,007.84 949,312.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 105,523.24 481,861.23 0.00 0.00 16,546,755.34
A-6 91,778.94 442,479.29 0.00 0.00 15,419,524.55
A-7 144,363.33 144,363.33 0.00 0.00 23,152,000.00
A-8 62,354.59 62,354.59 0.00 0.00 10,000,000.00
A-9 19,612.67 161,360.51 0.00 0.00 3,003,597.20
A-10 21,219.27 21,219.27 0.00 0.00 3,403,000.00
A-11 187,032.58 187,032.58 0.00 0.00 29,995,000.00
A-12 0.00 0.00 141,747.84 0.00 22,821,402.80
A-13 16,585.77 86,725.84 0.00 0.00 3,083,904.94
A-14 9,636.78 9,636.78 0.00 0.00 0.00
A-15 20,348.33 20,348.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,465.36 63,606.15 0.00 0.00 7,887,779.67
M-2 67,164.91 70,410.52 0.00 0.00 3,585,127.10
M-3 3,645.51 3,645.51 0.00 0.00 2,153,511.27
B-1 0.00 0.00 0.00 0.00 4,323,128.99
B-2 0.00 0.00 0.00 0.00 1,306,664.97
- -------------------------------------------------------------------------------
805,731.28 1,755,043.93 141,747.84 0.00 146,681,396.83
===============================================================================
Run: 02/27/96 14:45:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 769.091680 17.103163 4.795639 21.898802 0.000000 751.988518
A-6 769.091680 17.103163 4.475930 21.579093 0.000000 751.988517
A-7 1000.000000 0.000000 6.235458 6.235458 0.000000 1000.000000
A-8 1000.000000 0.000000 6.235459 6.235459 0.000000 1000.000000
A-9 420.781945 18.962922 2.623769 21.586691 0.000000 401.819023
A-10 1000.000000 0.000000 6.235460 6.235460 0.000000 1000.000000
A-11 1000.000000 0.000000 6.235459 6.235459 0.000000 1000.000000
A-12 1235.948499 0.000000 0.000000 0.000000 7.724678 1243.673177
A-13 134.049259 2.981005 0.704908 3.685913 0.000000 131.068254
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.327165 0.877641 6.939889 7.817530 0.000000 969.449525
M-2 970.327165 0.877641 18.161975 19.039616 0.000000 969.449524
M-3 970.547199 0.000000 1.642963 1.642963 0.000000 970.547199
B-1 974.176198 0.000000 0.000000 0.000000 0.000000 974.176198
B-2 888.097076 0.000000 0.000000 0.000000 0.000000 883.333693
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,281.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,661.57
SUBSERVICER ADVANCES THIS MONTH 15,330.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,612,852.21
(B) TWO MONTHLY PAYMENTS: 1 370,140.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 122,451.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,681,396.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 681,204.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.93276860 % 9.24554100 % 3.82169000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.87208300 % 9.28980657 % 3.83811040 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1660 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 1,570,250.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,480,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23385838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.42
POOL TRADING FACTOR: 49.57990404
................................................................................
Run: 02/27/96 14:45:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 517,764.84 5.500000 % 149,167.09
A-4 760944FS2 15,000,000.00 2,290,111.94 7.228260 % 659,777.00
A-5 760944FJ2 18,249,728.00 9,036,961.16 6.375000 % 202,713.98
A-6 760944FK9 0.00 0.00 2.125000 % 0.00
A-7 760944FN3 6,666,667.00 6,666,667.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 32,500,001.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 5,181,685.32 10.000000 % 109,962.83
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.280100 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 2,023,130.71 7.500000 % 9,135.65
M-2 760944FW3 4,582,565.00 4,046,262.32 7.500000 % 18,271.31
B-1 458,256.00 404,625.75 7.500000 % 1,827.13
B-2 917,329.35 809,973.36 7.500000 % 3,657.54
- -------------------------------------------------------------------------------
183,302,633.35 75,677,183.40 1,154,512.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 2,364.84 151,531.93 0.00 0.00 368,597.75
A-4 13,746.62 673,523.62 0.00 0.00 1,630,334.94
A-5 47,841.87 250,555.85 0.00 0.00 8,834,247.18
A-6 15,947.29 15,947.29 0.00 0.00 0.00
A-7 34,601.44 34,601.44 0.00 0.00 6,666,667.00
A-8 202,418.47 202,418.47 0.00 0.00 32,500,001.00
A-9 64,937.24 64,937.24 0.00 0.00 12,000,000.00
A-10 43,030.51 152,993.34 0.00 0.00 5,071,722.49
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,082.29 1,082.29 0.00 0.00 200,000.00
A-15 17,602.90 17,602.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,600.59 21,736.24 0.00 0.00 2,013,995.06
M-2 25,201.18 43,472.49 0.00 0.00 4,027,991.01
B-1 2,520.11 4,347.24 0.00 0.00 402,798.62
B-2 5,044.74 8,702.28 0.00 0.00 806,315.82
- -------------------------------------------------------------------------------
488,940.09 1,643,452.62 0.00 0.00 74,522,670.87
===============================================================================
Run: 02/27/96 14:45:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 152.674128 43.985133 0.697324 44.682457 0.000000 108.688995
A-4 152.674129 43.985133 0.916441 44.901574 0.000000 108.688996
A-5 495.183334 11.107781 2.621511 13.729292 0.000000 484.075553
A-7 1000.000000 0.000000 5.190216 5.190216 0.000000 1000.000000
A-8 1000.000000 0.000000 6.228260 6.228260 0.000000 1000.000000
A-9 1000.000000 0.000000 5.411437 5.411437 0.000000 1000.000000
A-10 129.542133 2.749071 1.075763 3.824834 0.000000 126.793062
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.411450 5.411450 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 882.968884 3.987135 5.499362 9.486497 0.000000 878.981749
M-2 882.968888 3.987136 5.499361 9.486497 0.000000 878.981752
B-1 882.968799 3.987138 5.499350 9.486488 0.000000 878.981661
B-2 882.968979 3.987139 5.499355 9.486494 0.000000 878.981818
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,000.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,588.84
SUBSERVICER ADVANCES THIS MONTH 16,625.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 676,356.60
(B) TWO MONTHLY PAYMENTS: 1 243,362.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 214,545.66
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 463,261.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,522,670.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 812,784.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.37491640 % 8.02011000 % 1.60497400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.26994010 % 8.10758122 % 1.62247870 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2810 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 838,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,117,662.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22483297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.30
POOL TRADING FACTOR: 40.65553752
................................................................................
Run: 02/27/96 14:45:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 30,909,876.01 7.500000 % 732,648.31
A-7 760944HD3 36,855,000.00 34,914,290.80 7.000000 % 827,563.86
A-8 760944HW1 29,999,000.00 6,982,327.48 10.000190 % 165,500.19
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 28,001,805.53 7.500000 % 663,735.52
A-16 760944HM3 0.00 0.00 0.295763 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,832,619.95 7.500000 % 11,679.35
M-2 760944HT8 6,032,300.00 5,849,744.95 7.500000 % 5,324.03
M-3 760944HU5 3,619,400.00 3,518,638.17 7.500000 % 3,202.42
B-1 4,825,900.00 4,699,027.03 7.500000 % 619.62
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 2,239,346.39 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 237,423,157.06 2,410,273.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 192,707.20 925,355.51 0.00 0.00 30,177,227.70
A-7 203,161.16 1,030,725.02 0.00 0.00 34,086,726.94
A-8 58,042.74 223,542.93 0.00 0.00 6,816,827.29
A-9 594,558.02 594,558.02 0.00 0.00 95,366,000.00
A-10 52,157.71 52,157.71 0.00 0.00 8,366,000.00
A-11 8,634.76 8,634.76 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 174,576.87 838,312.39 0.00 0.00 27,338,070.01
A-16 58,372.32 58,372.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,004.79 91,684.14 0.00 0.00 12,820,940.60
M-2 36,470.16 41,794.19 0.00 0.00 5,844,420.92
M-3 29,181.98 32,384.40 0.00 0.00 3,515,435.75
B-1 58,557.74 59,177.36 0.00 0.00 4,698,407.41
B-2 0.00 0.00 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 2,231,504.67
- -------------------------------------------------------------------------------
1,546,425.45 3,956,698.75 0.00 0.00 235,005,042.04
===============================================================================
Run: 02/27/96 14:45:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 947.342038 22.454588 5.906191 28.360779 0.000000 924.887449
A-7 947.342038 22.454589 5.512445 27.967034 0.000000 924.887449
A-8 232.752008 5.516857 1.934822 7.451679 0.000000 227.235151
A-9 1000.000000 0.000000 6.234486 6.234486 0.000000 1000.000000
A-10 1000.000000 0.000000 6.234486 6.234486 0.000000 1000.000000
A-11 1000.000000 0.000000 6.234484 6.234484 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 947.319109 22.454600 5.906048 28.360648 0.000000 924.864509
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.930637 0.880032 6.028316 6.908348 0.000000 966.050605
M-2 969.737074 0.882587 6.045813 6.928400 0.000000 968.854487
M-3 972.160626 0.884793 8.062657 8.947450 0.000000 971.275833
B-1 973.709988 0.128395 12.134056 12.262451 0.000000 973.581593
B-2 977.406030 0.000000 0.000000 0.000000 0.000000 977.406030
B-3 928.036148 0.000000 0.000000 0.000000 0.000000 924.786361
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,964.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,929.31
SUBSERVICER ADVANCES THIS MONTH 55,855.75
MASTER SERVICER ADVANCES THIS MONTH 2,897.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,670,070.89
(B) TWO MONTHLY PAYMENTS: 3 880,946.79
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,447,067.70
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,533,675.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,005,042.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 830
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 404,710.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,202,029.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.73345190 % 9.35081600 % 3.91573190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.60914260 % 9.43843463 % 3.95242280 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2964 %
BANKRUPTCY AMOUNT AVAILABLE 260,890.00
FRAUD AMOUNT AVAILABLE 2,541,463.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,757,392.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27131352
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.29
POOL TRADING FACTOR: 48.69742259
................................................................................
Run: 02/27/96 14:45:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 21,739,128.41 5.600000 % 1,158,147.06
A-4 760944HZ4 10,298,695.00 10,298,695.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 22,543,887.46 6.375000 % 877,606.23
A-11 760944JE9 0.00 0.00 2.125000 % 0.00
A-12 760944JN9 2,200,013.00 920,870.59 7.500000 % 25,708.09
A-13 760944JP4 9,999,984.00 4,185,718.00 9.500000 % 116,853.36
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.919000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 7.226800 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.319250 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 5,154,074.39 7.000000 % 29,518.31
M-2 760944JK5 5,050,288.00 4,582,412.03 7.000000 % 2,718.98
B-1 1,442,939.00 1,330,196.99 7.000000 % 0.00
B-2 721,471.33 348,926.90 7.000000 % 0.00
- -------------------------------------------------------------------------------
288,587,914.33 149,803,910.76 2,210,552.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 101,104.00 1,259,251.06 0.00 0.00 20,580,981.35
A-4 51,318.23 51,318.23 0.00 0.00 10,298,695.00
A-5 222,573.25 222,573.25 0.00 0.00 40,000,000.00
A-6 67,264.57 67,264.57 0.00 0.00 11,700,000.00
A-7 7,391.09 7,391.09 0.00 0.00 0.00
A-8 103,202.90 103,202.90 0.00 0.00 18,141,079.00
A-9 2,318.05 2,318.05 0.00 0.00 10,000.00
A-10 119,356.80 996,963.03 0.00 0.00 21,666,281.23
A-11 39,785.60 39,785.60 0.00 0.00 0.00
A-12 5,735.85 31,443.94 0.00 0.00 895,162.50
A-13 33,024.15 149,877.51 0.00 0.00 4,068,864.64
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 37,466.77 37,466.77 0.00 0.00 6,520,258.32
A-17 13,976.26 13,976.26 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 39,718.48 39,718.48 0.00 0.00 0.00
R-I 0.15 0.15 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,963.11 59,481.42 0.00 0.00 5,124,556.08
M-2 26,639.77 29,358.75 0.00 0.00 4,579,693.05
B-1 0.00 0.00 0.00 0.00 1,330,196.99
B-2 0.00 0.00 0.00 0.00 315,784.93
- -------------------------------------------------------------------------------
900,839.03 3,111,391.06 0.00 0.00 147,560,216.76
===============================================================================
Run: 02/27/96 14:45:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 916.521039 48.827447 4.262542 53.089989 0.000000 867.693592
A-4 1000.000000 0.000000 4.982984 4.982984 0.000000 1000.000000
A-5 1000.000000 0.000000 5.564331 5.564331 0.000000 1000.000000
A-6 1000.000000 0.000000 5.749109 5.749109 0.000000 1000.000000
A-8 1000.000000 0.000000 5.688906 5.688906 0.000000 1000.000000
A-9 1000.000000 0.000000 231.805000 231.805000 0.000000 1000.000000
A-10 709.226113 27.609313 3.754941 31.364254 0.000000 681.616799
A-12 418.575068 11.685426 2.607189 14.292615 0.000000 406.889641
A-13 418.572470 11.685355 3.302420 14.987775 0.000000 406.887115
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.954181 0.954181 0.000000 166.053934
A-17 211.173371 0.000000 1.267428 1.267428 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.500000 1.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.941806 5.114038 5.191100 10.305138 0.000000 887.827768
M-2 907.356576 0.538381 5.274901 5.813282 0.000000 906.818195
B-1 921.866406 0.000000 0.000000 0.000000 0.000000 921.866406
B-2 483.632385 0.000000 0.000000 0.000000 0.000000 437.695743
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,164.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,762.71
SUBSERVICER ADVANCES THIS MONTH 12,884.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,208,763.45
(B) TWO MONTHLY PAYMENTS: 1 44,855.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,560,216.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 601
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,385,740.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.37963130 % 6.49948700 % 1.12088120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.30806830 % 6.57646711 % 1.11546460 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3196 %
BANKRUPTCY AMOUNT AVAILABLE 254,437.00
FRAUD AMOUNT AVAILABLE 1,624,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,850,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77314237
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.27
POOL TRADING FACTOR: 51.13180748
................................................................................
Run: 02/27/96 14:47:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 29,629,518.37 7.470000 % 114,197.28
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 53,698,038.95 114,197.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 187,533.04 301,730.32 0.00 0.00 29,515,321.09
A-2 152,326.74 152,326.74 0.00 0.00 24,068,520.58
S-1 4,054.31 4,054.31 0.00 0.00 0.00
S-2 6,770.83 6,770.83 0.00 0.00 0.00
S-3 3,559.76 3,559.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
354,244.68 468,441.96 0.00 0.00 53,583,841.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 928.737685 3.579515 5.878226 9.457741 0.000000 925.158170
A-2 1000.000000 0.000000 6.328878 6.328878 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-February-96
DISTRIBUTION DATE 29-February-96
Run: 02/27/96 14:47:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,342.45
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,583,841.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 4,537,752.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 95.73394716
................................................................................
Run: 02/27/96 14:45:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 25,177,443.34 7.000000 % 417,272.05
A-2 760944KV9 20,040,000.00 13,198,374.65 7.000000 % 114,245.06
A-3 760944KS6 30,024,000.00 19,773,852.35 6.000000 % 171,162.35
A-4 760944LF3 10,008,000.00 6,591,284.10 10.000000 % 57,054.12
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.241815 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,760,113.74 7.000000 % 5,653.03
M-2 760944LC0 2,689,999.61 2,618,233.19 7.000000 % 2,569.56
M-3 760944LD8 1,613,999.76 1,570,939.91 7.000000 % 1,541.73
B-1 2,151,999.69 2,094,586.57 7.000000 % 2,055.65
B-2 1,075,999.84 1,047,293.28 7.000000 % 1,027.82
B-3 1,075,999.84 1,047,293.27 7.000000 % 1,027.81
- -------------------------------------------------------------------------------
215,199,968.62 168,981,414.40 773,609.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 146,683.90 563,955.95 0.00 0.00 24,760,171.29
A-2 76,893.79 191,138.85 0.00 0.00 13,084,129.59
A-3 98,745.04 269,907.39 0.00 0.00 19,602,690.00
A-4 54,858.36 111,912.48 0.00 0.00 6,534,229.98
A-5 130,100.51 130,100.51 0.00 0.00 22,331,000.00
A-6 106,476.06 106,476.06 0.00 0.00 18,276,000.00
A-7 197,472.42 197,472.42 0.00 0.00 33,895,000.00
A-8 81,797.10 81,797.10 0.00 0.00 14,040,000.00
A-9 9,088.57 9,088.57 0.00 0.00 1,560,000.00
A-10 34,009.07 34,009.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,558.45 39,211.48 0.00 0.00 5,754,460.71
M-2 15,253.84 17,823.40 0.00 0.00 2,615,663.63
M-3 9,152.31 10,694.04 0.00 0.00 1,569,398.18
B-1 12,203.07 14,258.72 0.00 0.00 2,092,530.92
B-2 6,101.53 7,129.35 0.00 0.00 1,046,265.46
B-3 6,101.53 7,129.34 0.00 0.00 1,046,265.46
- -------------------------------------------------------------------------------
1,018,495.55 1,792,104.73 0.00 0.00 168,207,805.22
===============================================================================
Run: 02/27/96 14:45:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 501.882617 8.317826 2.923970 11.241796 0.000000 493.564791
A-2 658.601529 5.700851 3.837015 9.537866 0.000000 652.900678
A-3 658.601530 5.700851 3.288870 8.989721 0.000000 652.900680
A-4 658.601529 5.700851 5.481451 11.182302 0.000000 652.900678
A-5 1000.000000 0.000000 5.826005 5.826005 0.000000 1000.000000
A-6 1000.000000 0.000000 5.826005 5.826005 0.000000 1000.000000
A-7 1000.000000 0.000000 5.826004 5.826004 0.000000 1000.000000
A-8 1000.000000 0.000000 5.826004 5.826004 0.000000 1000.000000
A-9 1000.000000 0.000000 5.826006 5.826006 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.321030 0.955226 5.670573 6.625799 0.000000 972.365804
M-2 973.321030 0.955227 5.670573 6.625800 0.000000 972.365803
M-3 973.321031 0.955223 5.670577 6.625800 0.000000 972.365808
B-1 973.321037 0.955228 5.670572 6.625800 0.000000 972.365809
B-2 973.321037 0.955223 5.670568 6.625791 0.000000 972.365814
B-3 973.321028 0.955223 5.670568 6.625791 0.000000 972.365804
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,167.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,836.07
SUBSERVICER ADVANCES THIS MONTH 7,334.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 480,405.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,405.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 342,961.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,207,805.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 583
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 607,769.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.63312720 % 5.88779900 % 2.47907330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.60289600 % 5.90907331 % 2.48803070 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2418 %
BANKRUPTCY AMOUNT AVAILABLE 106,262.00
FRAUD AMOUNT AVAILABLE 1,772,420.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,302,252.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63795714
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.88
POOL TRADING FACTOR: 78.16348966
................................................................................
Run: 02/27/96 14:45:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 903,227.00 5.250000 % 514,580.77
A-3 760944JY5 21,283,000.00 21,283,000.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 7,444,000.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 23,739,186.48 6.225000 % 360,165.27
A-8 760944KE7 0.00 0.00 13.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 7,895,384.75 7.000000 % 50,354.00
A-14 760944KA5 6,000,000.00 2,768,000.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.143301 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,655,342.53 7.000000 % 15,965.77
M-2 760944KM9 2,343,800.00 2,088,792.62 7.000000 % 9,123.41
M-3 760944MF2 1,171,900.00 1,044,396.31 7.000000 % 4,561.70
B-1 1,406,270.00 1,253,266.65 7.000000 % 5,474.00
B-2 351,564.90 313,314.42 7.000000 % 1,368.49
- -------------------------------------------------------------------------------
234,376,334.90 128,169,910.76 961,593.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,948.08 518,528.85 0.00 0.00 388,646.23
A-3 100,117.58 100,117.58 0.00 0.00 21,283,000.00
A-4 37,496.51 37,496.51 0.00 0.00 7,444,000.00
A-5 150,824.60 150,824.60 0.00 0.00 28,305,000.00
A-6 71,631.94 71,631.94 0.00 0.00 12,746,000.00
A-7 123,036.57 483,201.84 0.00 0.00 23,379,021.21
A-8 64,730.09 64,730.09 0.00 0.00 0.00
A-9 85,853.75 85,853.75 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 46,015.10 96,369.10 0.00 0.00 7,845,030.75
A-14 14,634.19 14,634.19 0.00 0.00 2,768,000.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 15,291.95 15,291.95 0.00 0.00 0.00
R-I 4.36 4.36 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,303.70 37,269.47 0.00 0.00 3,639,376.76
M-2 12,173.69 21,297.10 0.00 0.00 2,079,669.21
M-3 6,086.85 10,648.55 0.00 0.00 1,039,834.61
B-1 7,304.16 12,778.16 0.00 0.00 1,247,792.65
B-2 1,826.03 3,194.52 0.00 0.00 311,945.93
- -------------------------------------------------------------------------------
762,279.15 1,723,872.56 0.00 0.00 127,208,317.35
===============================================================================
Run: 02/27/96 14:45:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 90.558151 51.592217 0.395837 51.988054 0.000000 38.965934
A-3 1000.000000 0.000000 4.704110 4.704110 0.000000 1000.000000
A-4 1000.000000 0.000000 5.037145 5.037145 0.000000 1000.000000
A-5 1000.000000 0.000000 5.328550 5.328550 0.000000 1000.000000
A-6 1000.000000 0.000000 5.619955 5.619955 0.000000 1000.000000
A-7 506.446782 7.683690 2.624836 10.308526 0.000000 498.763093
A-9 1000.000000 0.000000 5.828101 5.828101 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 229.650516 1.464631 1.338426 2.803057 0.000000 228.185886
A-14 461.333333 0.000000 2.439032 2.439032 0.000000 461.333333
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 43.630000 43.630000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 891.199173 3.892571 5.193997 9.086568 0.000000 887.306602
M-2 891.199172 3.892572 5.193997 9.086569 0.000000 887.306600
M-3 891.199172 3.892568 5.194001 9.086569 0.000000 887.306605
B-1 891.199165 3.892567 5.193995 9.086562 0.000000 887.306598
B-2 891.199377 3.892567 5.194005 9.086572 0.000000 887.306810
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,122.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,875.63
SUBSERVICER ADVANCES THIS MONTH 11,347.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 391,756.68
(B) TWO MONTHLY PAYMENTS: 1 211,698.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 540,465.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,208,317.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 505
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 401,774.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.48122150 % 5.29650900 % 1.22226900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.46063270 % 5.31323794 % 1.22612940 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1437 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,377,096.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61678500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.05
POOL TRADING FACTOR: 54.27523961
................................................................................
Run: 02/27/96 14:45:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 14,102,589.06 7.500000 % 737,502.46
A-3 760944LY2 81,356,000.00 31,694,948.09 6.250000 % 1,376,668.05
A-4 760944LN6 40,678,000.00 15,847,474.03 10.000000 % 688,334.02
A-5 760944LP1 66,592,000.00 66,592,000.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.141922 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 13,386,115.85 7.500000 % 28,859.68
M-2 760944LV8 6,257,900.00 6,104,415.88 7.500000 % 13,160.76
M-3 760944LW6 3,754,700.00 3,669,277.30 7.500000 % 0.00
B-1 5,757,200.00 5,626,218.67 7.500000 % 0.00
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 2,389,211.39 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 282,536,105.75 2,844,524.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 87,749.92 825,252.38 0.00 0.00 13,365,086.60
A-3 164,345.07 1,541,013.12 0.00 0.00 30,318,280.04
A-4 131,476.06 819,810.08 0.00 0.00 15,159,140.01
A-5 414,352.50 414,352.50 0.00 0.00 66,592,000.00
A-6 327,085.36 327,085.36 0.00 0.00 52,567,000.00
A-7 332,517.39 332,517.39 0.00 0.00 53,440,000.00
A-8 89,762.27 89,762.27 0.00 0.00 14,426,000.00
A-9 33,266.68 33,266.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,291.84 112,151.52 0.00 0.00 13,357,256.17
M-2 37,983.24 51,144.00 0.00 0.00 6,091,255.12
M-3 41,937.57 41,937.57 0.00 0.00 3,669,277.30
B-1 0.00 0.00 0.00 0.00 5,626,218.67
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 2,358,218.50
- -------------------------------------------------------------------------------
1,743,767.90 4,588,292.87 0.00 0.00 279,660,587.89
===============================================================================
Run: 02/27/96 14:45:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 198.114591 10.360509 1.232720 11.593229 0.000000 187.754082
A-3 389.583412 16.921531 2.020073 18.941604 0.000000 372.661882
A-4 389.583412 16.921531 3.232117 20.153648 0.000000 372.661881
A-5 1000.000000 0.000000 6.222256 6.222256 0.000000 1000.000000
A-6 1000.000000 0.000000 6.222257 6.222257 0.000000 1000.000000
A-7 1000.000000 0.000000 6.222257 6.222257 0.000000 1000.000000
A-8 1000.000000 0.000000 6.222256 6.222256 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.291165 2.096203 6.049845 8.146048 0.000000 970.194963
M-2 975.473542 2.103063 6.069646 8.172709 0.000000 973.370479
M-3 977.249128 0.000000 11.169353 11.169353 0.000000 977.249128
B-1 977.249126 0.000000 0.000000 0.000000 0.000000 977.249126
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 867.719811 0.000000 0.000000 0.000000 0.000000 856.463735
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,747.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,095.71
SUBSERVICER ADVANCES THIS MONTH 26,293.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,230,224.14
(B) TWO MONTHLY PAYMENTS: 2 531,450.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 875,229.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 279,660,587.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 972
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,266,386.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.01353390 % 8.19711500 % 3.78935130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.91639480 % 8.26637345 % 3.81723170 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1424 %
BANKRUPTCY AMOUNT AVAILABLE 238,887.00
FRAUD AMOUNT AVAILABLE 2,950,417.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,960,520.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08669715
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.38
POOL TRADING FACTOR: 55.86236375
................................................................................
Run: 02/27/96 14:43:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 38,407,382.42 6.918162 % 283,038.47
A-2 760944LJ5 5,265,582.31 2,451,419.86 6.918162 % 18,065.44
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.143600 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 40,858,802.28 301,103.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 221,401.46 504,439.93 0.00 0.00 38,124,343.95
A-2 14,131.35 32,196.79 0.00 0.00 2,433,354.42
S-1 3,064.10 3,064.10 0.00 0.00 0.00
S-2 4,888.95 4,888.95 0.00 0.00 0.00
- -------------------------------------------------------------------------------
243,485.86 544,589.77 0.00 0.00 40,557,698.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 465.555316 3.430853 2.683719 6.114572 0.000000 462.124463
A-2 465.555321 3.430853 2.683720 6.114573 0.000000 462.124467
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:43:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,438.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,628.30
SUBSERVICER ADVANCES THIS MONTH 11,383.85
MASTER SERVICER ADVANCES THIS MONTH 3,681.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,140,523.46
(B) TWO MONTHLY PAYMENTS: 1 294,516.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 225,210.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,557,698.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 506,903.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,289.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999990 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999990 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,675,604.30
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92611521
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.61
POOL TRADING FACTOR: 46.21244638
................................................................................
Run: 02/27/96 14:45:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 4,737,843.80 6.125000 % 1,164,534.47
A-2 760944NF1 0.00 0.00 1.875000 % 0.00
A-3 760944NG9 14,581,000.00 2,391,308.14 5.000030 % 587,769.64
A-4 760944NH7 7,938,000.00 7,938,000.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 21,873,000.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 35,577,000.00 6.325000 % 0.00
A-10 760944NK0 0.00 0.00 2.175000 % 0.00
A-11 760944NL8 37,000,000.00 13,012,824.04 7.250000 % 126,172.34
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,374,214.39 6.319000 % 86,942.65
A-14 760944NP9 13,505,000.00 3,664,749.31 8.136552 % 33,989.31
A-15 760944NQ7 0.00 0.00 0.095087 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,497,999.76 7.000000 % 15,191.46
M-2 760944NW4 1,958,800.00 1,748,999.88 7.000000 % 7,595.73
M-3 760944NX2 1,305,860.00 1,165,993.96 7.000000 % 5,063.80
B-1 1,567,032.00 1,399,192.75 7.000000 % 6,076.55
B-2 783,516.00 699,596.39 7.000000 % 3,038.28
B-3 914,107.69 816,200.82 7.000000 % 3,544.68
- -------------------------------------------------------------------------------
261,172,115.69 164,713,923.24 2,039,918.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,112.28 1,188,646.75 0.00 0.00 3,573,309.33
A-2 7,381.31 7,381.31 0.00 0.00 0.00
A-3 9,934.81 597,704.45 0.00 0.00 1,803,538.50
A-4 34,626.30 34,626.30 0.00 0.00 7,938,000.00
A-5 104,503.27 104,503.27 0.00 0.00 21,873,000.00
A-6 62,664.79 62,664.79 0.00 0.00 12,561,000.00
A-7 138,160.12 138,160.12 0.00 0.00 23,816,000.00
A-8 104,652.69 104,652.69 0.00 0.00 18,040,000.00
A-9 186,974.04 186,974.04 0.00 0.00 35,577,000.00
A-10 64,295.42 64,295.42 0.00 0.00 0.00
A-11 78,390.07 204,562.41 0.00 0.00 12,886,651.70
A-12 14,083.42 14,083.42 0.00 0.00 2,400,000.00
A-13 49,219.21 136,161.86 0.00 0.00 9,287,271.74
A-14 24,776.28 58,765.59 0.00 0.00 3,630,760.00
A-15 13,013.81 13,013.81 0.00 0.00 0.00
R-I 2.82 2.82 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,345.54 35,537.00 0.00 0.00 3,482,808.30
M-2 10,172.77 17,768.50 0.00 0.00 1,741,404.15
M-3 6,781.81 11,845.61 0.00 0.00 1,160,930.16
B-1 8,138.18 14,214.73 0.00 0.00 1,393,116.20
B-2 4,069.09 7,107.37 0.00 0.00 696,558.11
B-3 4,747.29 8,291.97 0.00 0.00 812,656.14
- -------------------------------------------------------------------------------
971,045.32 3,010,964.23 0.00 0.00 162,674,004.33
===============================================================================
Run: 02/27/96 14:45:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 164.001655 40.310654 0.834653 41.145307 0.000000 123.691001
A-3 164.001656 40.310654 0.681353 40.992007 0.000000 123.691002
A-4 1000.000000 0.000000 4.362094 4.362094 0.000000 1000.000000
A-5 1000.000000 0.000000 4.777729 4.777729 0.000000 1000.000000
A-6 1000.000000 0.000000 4.988838 4.988838 0.000000 1000.000000
A-7 1000.000000 0.000000 5.801147 5.801147 0.000000 1000.000000
A-8 1000.000000 0.000000 5.801147 5.801147 0.000000 1000.000000
A-9 1000.000000 0.000000 5.255475 5.255475 0.000000 1000.000000
A-11 351.697947 3.410063 2.118651 5.528714 0.000000 348.287884
A-12 1000.000000 0.000000 5.868092 5.868092 0.000000 1000.000000
A-13 271.362408 2.516794 1.424785 3.941579 0.000000 268.845614
A-14 271.362407 2.516795 1.834601 4.351396 0.000000 268.845613
R-I 0.000000 0.000000 28.190000 28.190000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.893547 3.877747 5.193368 9.071115 0.000000 889.015801
M-2 892.893547 3.877747 5.193368 9.071115 0.000000 889.015801
M-3 892.893541 3.877751 5.193367 9.071118 0.000000 889.015790
B-1 892.893540 3.877745 5.193372 9.071117 0.000000 889.015796
B-2 892.893559 3.877751 5.193372 9.071123 0.000000 889.015808
B-3 892.893506 3.877749 5.193371 9.071120 0.000000 889.015757
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,900.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,885.64
SUBSERVICER ADVANCES THIS MONTH 23,127.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 999,923.90
(B) TWO MONTHLY PAYMENTS: 1 652,395.59
(C) THREE OR MORE MONTHLY PAYMENTS: 2 668,423.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,674,004.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 607
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,324,582.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.33685790 % 3.89341300 % 1.76972890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.29074540 % 3.92511553 % 1.78413910 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 867,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,668.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54811103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.64
POOL TRADING FACTOR: 62.28613032
................................................................................
Run: 02/27/96 14:45:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 19,912,616.19 6.500000 % 594,762.34
A-4 760944QX9 38,099,400.00 7,965,038.14 10.000000 % 237,904.68
A-5 760944QC5 61,656,000.00 61,656,000.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.077722 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 7,208,851.58 7.500000 % 6,520.22
M-2 760944QJ0 3,365,008.00 3,276,750.94 7.500000 % 2,963.74
M-3 760944QK7 2,692,006.00 2,632,968.70 7.500000 % 2,381.45
B-1 2,422,806.00 2,373,598.75 7.500000 % 2,146.86
B-2 1,480,605.00 1,455,407.22 7.500000 % 1,316.38
B-3 1,480,603.82 1,402,229.26 7.500000 % 1,268.27
- -------------------------------------------------------------------------------
269,200,605.82 163,235,020.78 849,263.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 107,485.09 702,247.43 0.00 0.00 19,317,853.85
A-4 66,144.61 304,049.29 0.00 0.00 7,727,133.46
A-5 384,010.57 384,010.57 0.00 0.00 61,656,000.00
A-6 56,179.05 56,179.05 0.00 0.00 9,020,000.00
A-7 231,380.44 231,380.44 0.00 0.00 37,150,000.00
A-8 57,185.29 57,185.29 0.00 0.00 9,181,560.00
A-9 10,535.74 10,535.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,898.71 51,418.93 0.00 0.00 7,202,331.36
M-2 20,408.50 23,372.24 0.00 0.00 3,273,787.20
M-3 16,398.85 18,780.30 0.00 0.00 2,630,587.25
B-1 14,783.43 16,930.29 0.00 0.00 2,371,451.89
B-2 9,064.68 10,381.06 0.00 0.00 1,454,090.84
B-3 8,733.50 10,001.77 0.00 0.00 1,400,960.99
- -------------------------------------------------------------------------------
1,027,208.46 1,876,472.40 0.00 0.00 162,385,756.84
===============================================================================
Run: 02/27/96 14:45:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 497.310634 14.853982 2.684403 17.538385 0.000000 482.456653
A-4 209.059411 6.244316 1.736106 7.980422 0.000000 202.815096
A-5 1000.000000 0.000000 6.228276 6.228276 0.000000 1000.000000
A-6 1000.000000 0.000000 6.228276 6.228276 0.000000 1000.000000
A-7 1000.000000 0.000000 6.228276 6.228276 0.000000 1000.000000
A-8 1000.000000 0.000000 6.228276 6.228276 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.772123 0.880752 6.064921 6.945673 0.000000 972.891371
M-2 973.772110 0.880753 6.064919 6.945672 0.000000 972.891357
M-3 978.069403 0.884638 6.091684 6.976322 0.000000 977.184765
B-1 979.689975 0.886105 6.101780 6.987885 0.000000 978.803870
B-2 982.981430 0.889083 6.122281 7.011364 0.000000 982.092347
B-3 947.065813 0.856596 5.898587 6.755183 0.000000 946.209223
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,781.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,208.89
SUBSERVICER ADVANCES THIS MONTH 9,389.70
MASTER SERVICER ADVANCES THIS MONTH 1,656.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,040,131.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 281,861.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,385,756.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 566
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 233,300.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 701,622.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.75865830 % 8.03661600 % 3.20472610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.71008770 % 8.07133955 % 3.21857280 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0781 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,701,380.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,812.82
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02659528
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.05
POOL TRADING FACTOR: 60.32146783
................................................................................
Run: 02/27/96 14:45:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 14,396,200.57 7.000000 % 437,796.05
A-2 760944PP7 20,000,000.00 15,718,612.58 7.000000 % 122,806.73
A-3 760944PQ5 20,000,000.00 16,159,494.24 7.000000 % 110,160.54
A-4 760944PR3 44,814,000.00 37,290,134.44 7.000000 % 215,813.53
A-5 760944PS1 26,250,000.00 26,250,000.00 7.000000 % 0.00
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 13,201,216.24 7.000000 % 51,596.07
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.519000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.122328 % 0.00
A-14 760944PN2 0.00 0.00 0.209439 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,443,049.46 7.000000 % 8,255.04
M-2 760944PY8 4,333,550.00 4,221,558.80 7.000000 % 4,127.55
M-3 760944PZ5 2,600,140.00 2,532,945.02 7.000000 % 2,476.54
B-1 2,773,475.00 2,701,800.54 7.000000 % 2,641.64
B-2 1,560,100.00 1,519,782.62 7.000000 % 1,485.94
B-3 1,733,428.45 1,688,631.94 7.000000 % 1,651.02
- -------------------------------------------------------------------------------
346,680,823.45 287,036,775.23 958,810.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 83,866.85 521,662.90 0.00 0.00 13,958,404.52
A-2 91,570.73 214,377.46 0.00 0.00 15,595,805.85
A-3 94,139.14 204,299.68 0.00 0.00 16,049,333.70
A-4 217,238.30 433,051.83 0.00 0.00 37,074,320.91
A-5 152,922.63 152,922.63 0.00 0.00 26,250,000.00
A-6 174,378.41 174,378.41 0.00 0.00 29,933,000.00
A-7 76,905.32 128,501.39 0.00 0.00 13,149,620.17
A-8 218,460.90 218,460.90 0.00 0.00 37,500,000.00
A-9 250,833.89 250,833.89 0.00 0.00 43,057,000.00
A-10 15,729.18 15,729.18 0.00 0.00 2,700,000.00
A-11 137,484.73 137,484.73 0.00 0.00 23,600,000.00
A-12 23,254.79 23,254.79 0.00 0.00 4,286,344.15
A-13 12,417.53 12,417.53 0.00 0.00 1,837,004.63
A-14 50,030.94 50,030.94 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 49,186.03 57,441.07 0.00 0.00 8,434,794.42
M-2 24,593.21 28,720.76 0.00 0.00 4,217,431.25
M-3 14,755.98 17,232.52 0.00 0.00 2,530,468.48
B-1 15,739.67 18,381.31 0.00 0.00 2,699,158.90
B-2 8,853.68 10,339.62 0.00 0.00 1,518,296.68
B-3 9,837.35 11,488.37 0.00 0.00 1,686,980.92
- -------------------------------------------------------------------------------
1,722,199.27 2,681,009.92 0.00 0.00 286,077,964.58
===============================================================================
Run: 02/27/96 14:45:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 485.390626 14.760985 2.827703 17.588688 0.000000 470.629641
A-2 785.930629 6.140337 4.578537 10.718874 0.000000 779.790293
A-3 807.974712 5.508027 4.706957 10.214984 0.000000 802.466685
A-4 832.109038 4.815761 4.847554 9.663315 0.000000 827.293277
A-5 1000.000000 0.000000 5.825624 5.825624 0.000000 1000.000000
A-6 1000.000000 0.000000 5.825624 5.825624 0.000000 1000.000000
A-7 880.081083 3.439738 5.127021 8.566759 0.000000 876.641345
A-8 1000.000000 0.000000 5.825624 5.825624 0.000000 1000.000000
A-9 1000.000000 0.000000 5.825624 5.825624 0.000000 1000.000000
A-10 1000.000000 0.000000 5.825622 5.825622 0.000000 1000.000000
A-11 1000.000000 0.000000 5.825624 5.825624 0.000000 1000.000000
A-12 188.410732 0.000000 1.022189 1.022189 0.000000 188.410732
A-13 188.410731 0.000000 1.273593 1.273593 0.000000 188.410731
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 974.157175 0.952465 5.675073 6.627538 0.000000 973.204710
M-2 974.157169 0.952464 5.675072 6.627536 0.000000 973.204705
M-3 974.157168 0.952464 5.675071 6.627535 0.000000 973.204704
B-1 974.157164 0.952466 5.675072 6.627538 0.000000 973.204698
B-2 974.157182 0.952465 5.675072 6.627537 0.000000 973.204718
B-3 974.157278 0.952465 5.675071 6.627536 0.000000 973.204813
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,469.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,089.34
SUBSERVICER ADVANCES THIS MONTH 10,189.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 852,648.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 628,695.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 286,077,964.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 979
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 678,165.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.64631920 % 5.29463600 % 2.05904460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.62888680 % 5.30718756 % 2.06392570 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2096 %
BANKRUPTCY AMOUNT AVAILABLE 125,183.00
FRAUD AMOUNT AVAILABLE 2,950,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,734,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64639231
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.72
POOL TRADING FACTOR: 82.51911996
................................................................................
Run: 02/27/96 14:45:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 17,792,869.14 5.500000 % 712,574.43
A-3 760944MH8 12,946,000.00 10,003,147.66 6.575000 % 285,029.77
A-4 760944MJ4 0.00 0.00 2.425000 % 0.00
A-5 760944MV7 22,700,000.00 16,751,588.09 6.500000 % 240,084.34
A-6 760944MK1 11,100,000.00 11,100,000.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.755000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.026387 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.625000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.229147 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.750000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.958314 % 0.00
A-17 760944MU9 0.00 0.00 0.272695 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,436,264.50 6.500000 % 10,911.55
M-2 760944NA2 1,368,000.00 1,216,798.05 6.500000 % 5,449.80
M-3 760944NB0 912,000.00 811,198.70 6.500000 % 3,633.20
B-1 729,800.00 649,136.84 6.500000 % 2,907.36
B-2 547,100.00 486,630.28 6.500000 % 2,179.52
B-3 547,219.77 486,736.78 6.500000 % 2,179.99
- -------------------------------------------------------------------------------
182,383,319.77 141,117,331.52 1,264,949.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 81,221.57 793,796.00 0.00 0.00 17,080,294.71
A-3 54,587.74 339,617.51 0.00 0.00 9,718,117.89
A-4 20,133.12 20,133.12 0.00 0.00 0.00
A-5 90,371.62 330,455.96 0.00 0.00 16,511,503.75
A-6 53,894.14 53,894.14 0.00 0.00 11,100,000.00
A-7 87,881.44 87,881.44 0.00 0.00 16,290,000.00
A-8 68,713.68 68,713.68 0.00 0.00 12,737,000.00
A-9 39,382.11 39,382.11 0.00 0.00 7,300,000.00
A-10 82,001.09 82,001.09 0.00 0.00 15,200,000.00
A-11 20,712.61 20,712.61 0.00 0.00 3,694,424.61
A-12 9,949.96 9,949.96 0.00 0.00 1,989,305.77
A-13 63,101.69 63,101.69 0.00 0.00 11,476,048.76
A-14 27,383.67 27,383.67 0.00 0.00 5,296,638.91
A-15 20,697.28 20,697.28 0.00 0.00 3,694,424.61
A-16 8,432.20 8,432.20 0.00 0.00 1,705,118.82
A-17 31,938.93 31,938.93 0.00 0.00 0.00
R-I 0.21 0.21 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,143.18 24,054.73 0.00 0.00 2,425,352.95
M-2 6,564.39 12,014.19 0.00 0.00 1,211,348.25
M-3 4,376.26 8,009.46 0.00 0.00 807,565.50
B-1 3,501.97 6,409.33 0.00 0.00 646,229.48
B-2 2,625.27 4,804.79 0.00 0.00 484,450.76
B-3 2,625.85 4,805.84 0.00 0.00 484,556.79
- -------------------------------------------------------------------------------
793,239.98 2,058,189.94 0.00 0.00 139,852,381.56
===============================================================================
Run: 02/27/96 14:45:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 707.469946 28.332979 3.229486 31.562465 0.000000 679.136967
A-3 772.682501 22.016821 4.216572 26.233393 0.000000 750.665680
A-5 737.955422 10.576403 3.981129 14.557532 0.000000 727.379020
A-6 1000.000000 0.000000 4.855328 4.855328 0.000000 1000.000000
A-7 1000.000000 0.000000 5.394809 5.394809 0.000000 1000.000000
A-8 1000.000000 0.000000 5.394809 5.394809 0.000000 1000.000000
A-9 1000.000000 0.000000 5.394810 5.394810 0.000000 1000.000000
A-10 1000.000000 0.000000 5.394809 5.394809 0.000000 1000.000000
A-11 738.884922 0.000000 4.142522 4.142522 0.000000 738.884922
A-12 738.884916 0.000000 3.695699 3.695699 0.000000 738.884916
A-13 738.884919 0.000000 4.062800 4.062800 0.000000 738.884920
A-14 738.884919 0.000000 3.820042 3.820042 0.000000 738.884919
A-15 738.884922 0.000000 4.139456 4.139456 0.000000 738.884922
A-16 738.884921 0.000000 3.653954 3.653954 0.000000 738.884921
R-I 0.000000 0.000000 2.100000 2.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 889.472253 3.983771 4.798532 8.782303 0.000000 885.488481
M-2 889.472259 3.983772 4.798531 8.782303 0.000000 885.488487
M-3 889.472259 3.983772 4.798531 8.782303 0.000000 885.488487
B-1 889.472239 3.983776 4.798534 8.782310 0.000000 885.488463
B-2 889.472272 3.983769 4.798519 8.782288 0.000000 885.488503
B-3 889.472213 3.983774 4.798529 8.782303 0.000000 885.488439
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,995.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,357.37
SUBSERVICER ADVANCES THIS MONTH 11,148.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 940,259.21
(B) TWO MONTHLY PAYMENTS: 1 205,992.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,852,381.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 501
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 632,913.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.68673450 % 3.16351000 % 1.14975520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.66721450 % 3.17782697 % 1.15495850 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2723 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 745,973.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,032,966.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13630885
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.86
POOL TRADING FACTOR: 76.68046713
................................................................................
Run: 02/27/96 14:45:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 19,242,032.16 6.500000 % 815,223.88
A-5 760944QB7 30,000,000.00 14,510,425.40 7.050000 % 175,812.08
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 29,525,260.44 10.000000 % 357,735.73
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.128687 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,683,332.27 7.500000 % 16,442.41
M-2 760944QU5 3,432,150.00 3,347,403.87 7.500000 % 8,235.32
M-3 760944QV3 2,059,280.00 2,010,173.34 7.500000 % 2,024.13
B-1 2,196,565.00 2,147,995.40 7.500000 % 0.00
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 1,242,005.24 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 145,048,304.75 1,375,473.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 104,083.19 919,307.07 0.00 0.00 18,426,808.28
A-5 85,130.58 260,942.66 0.00 0.00 14,334,613.32
A-6 259,863.69 259,863.69 0.00 0.00 48,041,429.00
A-7 245,702.78 603,438.51 0.00 0.00 29,167,524.71
A-8 94,181.77 94,181.77 0.00 0.00 15,090,000.00
A-9 12,482.67 12,482.67 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 15,533.25 15,533.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,712.93 58,155.34 0.00 0.00 6,666,889.86
M-2 20,892.27 29,127.59 0.00 0.00 3,339,168.55
M-3 12,546.16 14,570.29 0.00 0.00 2,008,149.21
B-1 0.00 0.00 0.00 0.00 2,147,995.40
B-2 0.00 0.00 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 1,227,771.26
- -------------------------------------------------------------------------------
892,129.29 2,267,602.84 0.00 0.00 143,658,597.22
===============================================================================
Run: 02/27/96 14:45:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 719.597313 30.487056 3.892415 34.379471 0.000000 689.110257
A-5 483.680847 5.860403 2.837686 8.698089 0.000000 477.820444
A-6 1000.000000 0.000000 5.409158 5.409158 0.000000 1000.000000
A-7 536.388238 6.499019 4.463706 10.962725 0.000000 529.889219
A-8 1000.000000 0.000000 6.241337 6.241337 0.000000 1000.000000
A-9 1000.000000 0.000000 6.241335 6.241335 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.608022 2.395282 6.076616 8.471898 0.000000 971.212741
M-2 975.308151 2.399464 6.087225 8.486689 0.000000 972.908687
M-3 976.153481 0.982931 6.092498 7.075429 0.000000 975.170550
B-1 977.888385 0.000000 0.000000 0.000000 0.000000 977.888385
B-2 977.888412 0.000000 0.000000 0.000000 0.000000 977.888413
B-3 904.690560 0.000000 0.000000 0.000000 0.000000 894.322369
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,018.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,270.60
SUBSERVICER ADVANCES THIS MONTH 35,719.25
MASTER SERVICER ADVANCES THIS MONTH 2,691.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,632,349.25
(B) TWO MONTHLY PAYMENTS: 1 373,387.92
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,210.21
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,661,955.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,658,597.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 500
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 365,120.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,032,858.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.52854040 % 8.30131000 % 3.17014960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.44606430 % 8.36302724 % 3.19090840 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1283 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,507,931.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,337,068.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10978370
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.20
POOL TRADING FACTOR: 52.32129874
................................................................................
Run: 02/27/96 14:45:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 26,178,854.40 7.000000 % 472,101.83
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 13,838,902.13 7.000000 % 470,551.79
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 86,769,317.38 7.000000 % 706,990.21
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.192211 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 9,101,554.06 7.000000 % 8,807.03
M-2 760944RM2 4,674,600.00 4,558,044.06 7.000000 % 4,410.55
M-3 760944RN0 3,739,700.00 3,649,861.34 7.000000 % 3,531.75
B-1 2,804,800.00 2,739,992.42 7.000000 % 2,651.33
B-2 935,000.00 915,142.63 7.000000 % 885.53
B-3 1,870,098.07 1,789,532.13 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 307,313,200.55 1,669,930.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 152,427.78 624,529.61 0.00 0.00 25,706,752.57
A-2 0.00 0.00 0.00 0.00 0.00
A-3 80,577.75 551,129.54 0.00 0.00 13,368,350.34
A-4 71,349.57 71,349.57 0.00 0.00 12,254,000.00
A-5 42,656.03 42,656.03 0.00 0.00 7,326,000.00
A-6 428,231.35 428,231.35 0.00 0.00 73,547,000.00
A-7 49,782.83 49,782.83 0.00 0.00 8,550,000.00
A-8 505,219.00 1,212,209.21 0.00 0.00 86,062,327.17
A-9 192,470.33 192,470.33 0.00 0.00 33,056,000.00
A-10 134,145.81 134,145.81 0.00 0.00 23,039,000.00
A-11 49,133.25 49,133.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,994.29 61,801.32 0.00 0.00 9,092,747.03
M-2 26,539.46 30,950.01 0.00 0.00 4,553,633.51
M-3 21,251.52 24,783.27 0.00 0.00 3,646,329.59
B-1 15,953.75 18,605.08 0.00 0.00 2,737,341.09
B-2 9,908.56 10,794.09 0.00 0.00 914,257.10
B-3 7,571.15 7,571.15 0.00 0.00 1,787,800.51
- -------------------------------------------------------------------------------
1,840,212.43 3,510,142.45 0.00 0.00 305,641,538.91
===============================================================================
Run: 02/27/96 14:45:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 580.758578 10.473231 3.381498 13.854729 0.000000 570.285347
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 814.771983 27.703962 4.744054 32.448016 0.000000 787.068021
A-4 1000.000000 0.000000 5.822553 5.822553 0.000000 1000.000000
A-5 1000.000000 0.000000 5.822554 5.822554 0.000000 1000.000000
A-6 1000.000000 0.000000 5.822554 5.822554 0.000000 1000.000000
A-7 1000.000000 0.000000 5.822553 5.822553 0.000000 1000.000000
A-8 754.056812 6.144001 4.390536 10.534537 0.000000 747.912811
A-9 1000.000000 0.000000 5.822554 5.822554 0.000000 1000.000000
A-10 1000.000000 0.000000 5.822553 5.822553 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.501124 0.941999 5.668263 6.610262 0.000000 972.559125
M-2 975.066115 0.943514 5.677376 6.620890 0.000000 974.122601
M-3 975.977041 0.944394 5.682680 6.627074 0.000000 975.032647
B-1 976.894046 0.945283 5.688017 6.633300 0.000000 975.948763
B-2 978.762171 0.947091 10.597390 11.544481 0.000000 977.815080
B-3 956.918869 0.000000 4.048536 4.048536 0.000000 955.992918
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,049.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,322.57
SUBSERVICER ADVANCES THIS MONTH 27,416.05
MASTER SERVICER ADVANCES THIS MONTH 8,377.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,702,556.54
(B) TWO MONTHLY PAYMENTS: 2 474,530.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 787,113.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 305,641,538.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,041
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,221,052.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,374,293.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.59578610 % 5.63251400 % 1.77169970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.56249370 % 5.65784029 % 1.77966600 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1919 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,202,111.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,218,975.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58860155
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.15
POOL TRADING FACTOR: 81.72922064
................................................................................
Run: 02/27/96 14:45:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 71,709,406.29 6.500000 % 537,793.96
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.525000 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.435000 % 0.00
A-6 760944RV2 5,000,000.00 4,465,310.87 6.500000 % 2,286.99
A-7 760944RW0 0.00 0.00 0.298026 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 2,091,720.96 6.500000 % 9,092.95
M-2 760944RY6 779,000.00 697,031.53 6.500000 % 3,030.08
M-3 760944RZ3 779,100.00 697,121.02 6.500000 % 3,030.47
B-1 701,100.00 627,328.39 6.500000 % 2,727.07
B-2 389,500.00 348,515.77 6.500000 % 1,515.04
B-3 467,420.45 418,237.20 6.500000 % 1,818.12
- -------------------------------------------------------------------------------
155,801,920.45 115,808,417.83 561,294.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 388,233.99 926,027.95 0.00 0.00 71,171,612.33
A-2 28,152.75 28,152.75 0.00 0.00 5,200,000.00
A-3 60,707.06 60,707.06 0.00 0.00 11,213,000.00
A-4 71,990.05 71,990.05 0.00 0.00 13,246,094.21
A-5 27,306.57 27,306.57 0.00 0.00 5,094,651.59
A-6 24,175.15 26,462.14 0.00 0.00 4,463,023.88
A-7 28,747.35 28,747.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,324.56 20,417.51 0.00 0.00 2,082,628.01
M-2 3,773.72 6,803.80 0.00 0.00 694,001.45
M-3 3,774.20 6,804.67 0.00 0.00 694,090.55
B-1 3,396.35 6,123.42 0.00 0.00 624,601.32
B-2 1,886.86 3,401.90 0.00 0.00 347,000.73
B-3 2,264.33 4,082.45 0.00 0.00 416,419.08
- -------------------------------------------------------------------------------
655,732.94 1,217,027.62 0.00 0.00 115,247,123.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 722.622122 5.419398 3.912269 9.331667 0.000000 717.202724
A-2 1000.000000 0.000000 5.413990 5.413990 0.000000 1000.000000
A-3 1000.000000 0.000000 5.413989 5.413989 0.000000 1000.000000
A-4 617.533530 0.000000 3.356179 3.356179 0.000000 617.533530
A-5 617.533526 0.000000 3.309887 3.309887 0.000000 617.533526
A-6 893.062174 0.457398 4.835030 5.292428 0.000000 892.604776
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 894.777328 3.889699 4.844317 8.734016 0.000000 890.887629
M-2 894.777317 3.889705 4.844313 8.734018 0.000000 890.887612
M-3 894.777333 3.889706 4.844308 8.734014 0.000000 890.887627
B-1 894.777336 3.889702 4.844316 8.734018 0.000000 890.887634
B-2 894.777330 3.889705 4.844313 8.734018 0.000000 890.887625
B-3 894.777282 3.889710 4.844311 8.734021 0.000000 890.887572
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,490.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,385.62
SUBSERVICER ADVANCES THIS MONTH 3,780.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 389,137.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,247,123.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 440
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 57,862.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78618290 % 3.01003500 % 1.20378240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78406730 % 3.01154590 % 1.20438680 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,251,586.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,698,573.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19766544
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.12
POOL TRADING FACTOR: 73.97028407
................................................................................
Run: 02/27/96 14:45:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 33,602,689.15 7.050000 % 1,637,510.47
A-4 760944SE9 24,745,827.00 24,745,827.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 10,653,833.34 6.375000 % 368,439.86
A-6 760944SG4 0.00 0.00 3.125000 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.081215 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 10,073,181.29 7.500000 % 9,252.30
M-2 760944SP4 5,640,445.00 5,501,183.12 7.500000 % 5,052.88
M-3 760944SQ2 3,760,297.00 3,676,140.60 7.500000 % 3,376.57
B-1 2,820,222.00 2,764,111.72 7.500000 % 2,538.86
B-2 940,074.00 922,903.54 7.500000 % 0.00
B-3 1,880,150.99 1,787,563.13 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 238,589,959.89 2,026,170.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 196,676.33 1,834,186.80 0.00 0.00 31,965,178.68
A-4 148,946.03 148,946.03 0.00 0.00 24,745,827.00
A-5 56,386.49 424,826.35 0.00 0.00 10,285,393.48
A-6 27,640.44 27,640.44 0.00 0.00 0.00
A-7 340,361.71 340,361.71 0.00 0.00 54,662,626.00
A-8 225,575.06 225,575.06 0.00 0.00 36,227,709.00
A-9 213,864.04 213,864.04 0.00 0.00 34,346,901.00
A-10 122,198.62 122,198.62 0.00 0.00 19,625,291.00
A-11 16,087.02 16,087.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,721.56 71,973.86 0.00 0.00 10,063,928.99
M-2 34,253.60 39,306.48 0.00 0.00 5,496,130.24
M-3 22,889.82 26,266.39 0.00 0.00 3,672,764.03
B-1 35,405.29 37,944.15 0.00 0.00 2,761,572.86
B-2 1,172.23 1,172.23 0.00 0.00 922,903.54
B-3 0.00 0.00 0.00 0.00 1,785,073.54
- -------------------------------------------------------------------------------
1,504,178.24 3,530,349.18 0.00 0.00 236,561,299.36
===============================================================================
Run: 02/27/96 14:45:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 678.387863 33.058879 3.970600 37.029479 0.000000 645.328985
A-4 1000.000000 0.000000 6.019036 6.019036 0.000000 1000.000000
A-5 226.397329 7.829464 1.198231 9.027695 0.000000 218.567865
A-7 1000.000000 0.000000 6.226589 6.226589 0.000000 1000.000000
A-8 1000.000000 0.000000 6.226589 6.226589 0.000000 1000.000000
A-9 1000.000000 0.000000 6.226589 6.226589 0.000000 1000.000000
A-10 1000.000000 0.000000 6.226589 6.226589 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.118608 0.894736 6.065436 6.960172 0.000000 973.223872
M-2 975.310125 0.895830 6.072854 6.968684 0.000000 974.414295
M-3 977.619747 0.897953 6.087237 6.985190 0.000000 976.721794
B-1 980.104304 0.900234 12.554079 13.454313 0.000000 979.204070
B-2 981.734991 0.000000 1.246955 1.246955 0.000000 981.734991
B-3 950.755093 0.000000 0.000000 0.000000 0.000000 949.430950
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,955.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,162.26
SUBSERVICER ADVANCES THIS MONTH 47,548.31
MASTER SERVICER ADVANCES THIS MONTH 1,750.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,608,174.74
(B) TWO MONTHLY PAYMENTS: 1 241,970.86
(C) THREE OR MORE MONTHLY PAYMENTS: 2 505,877.81
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,305,077.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 236,561,299.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 795
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,846.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,809,513.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.63699760 % 8.06844700 % 2.29455520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.55772850 % 8.13016470 % 2.31210680 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0807 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,480,462.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,482,113.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99797486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.59
POOL TRADING FACTOR: 62.91026911
................................................................................
Run: 02/27/96 14:47:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 38,276,732.95 6.970000 % 99,135.10
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 68,298,046.07 99,135.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 221,851.60 320,986.70 0.00 0.00 38,177,597.85
A-2 174,003.26 174,003.26 0.00 0.00 30,021,313.12
S 13,558.26 13,558.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
409,413.12 508,548.22 0.00 0.00 68,198,910.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.380440 2.440725 5.462029 7.902754 0.000000 939.939715
A-2 1000.000000 0.000000 5.795991 5.795991 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-February-96
DISTRIBUTION DATE 29-February-96
Run: 02/27/96 14:47:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,707.45
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,198,910.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,065,320.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 96.54639692
................................................................................
Run: 02/27/96 14:45:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 15,339,211.47 9.860000 % 86,009.28
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 20,566,530.38 6.350000 % 378,440.82
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.619000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.066790 % 0.00
A-10 760944TC2 0.00 0.00 0.106742 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,221,323.62 7.000000 % 5,022.77
M-2 760944TK4 3,210,000.00 3,132,794.17 7.000000 % 3,013.66
M-3 760944TL2 2,141,000.00 2,089,505.38 7.000000 % 2,010.05
B-1 1,070,000.00 1,044,264.73 7.000000 % 1,004.55
B-2 642,000.00 626,558.83 7.000000 % 602.73
B-3 963,170.23 940,004.32 7.000000 % 904.26
- -------------------------------------------------------------------------------
214,013,270.23 176,616,192.90 477,008.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,910.42 211,919.70 0.00 0.00 15,253,202.19
A-2 0.00 0.00 0.00 0.00 0.00
A-3 108,721.75 487,162.57 0.00 0.00 20,188,089.56
A-4 248,066.98 248,066.98 0.00 0.00 46,926,000.00
A-5 227,271.17 227,271.17 0.00 0.00 39,000,000.00
A-6 24,988.17 24,988.17 0.00 0.00 4,288,000.00
A-7 179,276.17 179,276.17 0.00 0.00 30,764,000.00
A-8 27,114.08 27,114.08 0.00 0.00 4,920,631.00
A-9 11,801.73 11,801.73 0.00 0.00 1,757,369.00
A-10 15,694.55 15,694.55 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 30,427.08 35,449.85 0.00 0.00 5,216,300.85
M-2 18,256.25 21,269.91 0.00 0.00 3,129,780.51
M-3 12,176.52 14,186.57 0.00 0.00 2,087,495.33
B-1 6,085.41 7,089.96 0.00 0.00 1,043,260.18
B-2 3,651.25 4,253.98 0.00 0.00 625,956.10
B-3 5,477.86 6,382.12 0.00 0.00 939,100.06
- -------------------------------------------------------------------------------
1,044,919.40 1,521,927.52 0.00 0.00 176,139,184.78
===============================================================================
Run: 02/27/96 14:45:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 690.799886 3.873420 5.670363 9.543783 0.000000 686.926467
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 795.610460 14.639877 4.205870 18.845747 0.000000 780.970583
A-4 1000.000000 0.000000 5.286344 5.286344 0.000000 1000.000000
A-5 1000.000000 0.000000 5.827466 5.827466 0.000000 1000.000000
A-6 1000.000000 0.000000 5.827465 5.827465 0.000000 1000.000000
A-7 1000.000000 0.000000 5.827466 5.827466 0.000000 1000.000000
A-8 1000.000000 0.000000 5.510285 5.510285 0.000000 1000.000000
A-9 1000.000000 0.000000 6.715567 6.715567 0.000000 1000.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 975.948340 0.938836 5.687305 6.626141 0.000000 975.009505
M-2 975.948340 0.938835 5.687305 6.626140 0.000000 975.009505
M-3 975.948333 0.938837 5.687305 6.626142 0.000000 975.009496
B-1 975.948346 0.938832 5.687299 6.626131 0.000000 975.009514
B-2 975.948333 0.938832 5.687305 6.626137 0.000000 975.009502
B-3 975.948270 0.938837 5.687302 6.626139 0.000000 975.009433
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,940.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,848.04
SUBSERVICER ADVANCES THIS MONTH 8,152.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,184,078.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,139,184.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 609
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 307,108.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.60857640 % 5.91317400 % 1.47824940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.59568900 % 5.92348415 % 1.48082680 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1069 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,805,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,279,342.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58520673
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.91
POOL TRADING FACTOR: 82.30292663
................................................................................
Run: 02/27/96 14:45:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 39,497,298.11 6.038793 % 478,662.92
A-2 760944UF3 47,547,000.00 35,854,540.35 6.275000 % 230,047.08
A-3 760944UG1 0.00 0.00 2.725000 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 25,574,809.44 7.000000 % 134,795.97
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.123498 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,507,546.56 7.000000 % 15,304.92
M-2 760944UR7 1,948,393.00 1,753,770.54 7.000000 % 7,652.45
M-3 760944US5 1,298,929.00 1,169,180.68 7.000000 % 5,101.63
B-1 909,250.00 818,426.17 7.000000 % 3,571.14
B-2 389,679.00 350,754.47 7.000000 % 1,530.49
B-3 649,465.07 584,590.91 7.000000 % 2,550.83
- -------------------------------------------------------------------------------
259,785,708.07 154,858,917.23 879,217.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 198,494.61 677,157.53 0.00 0.00 39,018,635.19
A-2 187,235.88 417,282.96 0.00 0.00 35,624,493.27
A-3 81,309.61 81,309.61 0.00 0.00 0.00
A-4 105,657.80 105,657.80 0.00 0.00 22,048,000.00
A-5 44,169.37 44,169.37 0.00 0.00 8,492,000.00
A-6 88,593.39 88,593.39 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 148,984.69 283,780.66 0.00 0.00 25,440,013.47
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 15,915.70 15,915.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,433.03 35,737.95 0.00 0.00 3,492,241.64
M-2 10,216.50 17,868.95 0.00 0.00 1,746,118.09
M-3 6,811.00 11,912.63 0.00 0.00 1,164,079.05
B-1 4,767.70 8,338.84 0.00 0.00 814,855.03
B-2 2,043.30 3,573.79 0.00 0.00 349,223.98
B-3 3,405.49 5,956.32 0.00 0.00 582,040.08
- -------------------------------------------------------------------------------
918,038.07 1,797,255.50 0.00 0.00 153,979,699.80
===============================================================================
Run: 02/27/96 14:45:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 618.827721 7.499497 3.109933 10.609430 0.000000 611.328224
A-2 754.086280 4.838309 3.937912 8.776221 0.000000 749.247971
A-4 1000.000000 0.000000 4.792172 4.792172 0.000000 1000.000000
A-5 1000.000000 0.000000 5.201292 5.201292 0.000000 1000.000000
A-6 1000.000000 0.000000 5.825446 5.825446 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 393.907055 2.076148 2.294685 4.370833 0.000000 391.830907
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 900.111312 3.927569 5.243552 9.171121 0.000000 896.183743
M-2 900.111292 3.927570 5.243552 9.171122 0.000000 896.183722
M-3 900.111307 3.927566 5.243551 9.171117 0.000000 896.183741
B-1 900.111268 3.927567 5.243552 9.171119 0.000000 896.183701
B-2 900.111297 3.927566 5.243547 9.171113 0.000000 896.183731
B-3 900.111395 3.927571 5.243546 9.171117 0.000000 896.183824
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,527.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,373.97
SUBSERVICER ADVANCES THIS MONTH 7,490.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 526,635.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 230,596.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,979,699.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 610
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 203,501.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.71501580 % 4.15248800 % 1.13249630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.70803110 % 4.15797588 % 1.13399300 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1232 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,616,267.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53164685
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.90
POOL TRADING FACTOR: 59.27181327
................................................................................
Run: 02/27/96 14:45:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 24,607,146.41 7.500000 % 958,610.05
A-3 760944SW9 49,628,000.00 49,628,000.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 41,944,779.00 6.275000 % 0.00
A-5 760944SY5 446,221.00 446,221.00 303.150000 % 0.00
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 16,004,732.69 7.500000 % 106,663.97
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.034385 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,643,750.96 7.500000 % 7,911.61
M-2 760944TY4 4,823,973.00 4,714,772.44 7.500000 % 4,315.42
M-3 760944TZ1 3,215,982.00 3,143,181.65 7.500000 % 2,876.95
B-1 1,929,589.00 1,885,908.78 7.500000 % 1,726.17
B-2 803,995.00 785,794.90 7.500000 % 719.24
B-3 1,286,394.99 1,131,575.33 7.500000 % 1,035.73
- -------------------------------------------------------------------------------
321,598,232.99 214,103,863.16 1,083,859.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 153,399.96 1,112,010.01 0.00 0.00 23,648,536.36
A-3 255,753.26 255,753.26 0.00 0.00 49,628,000.00
A-4 218,773.33 218,773.33 0.00 0.00 41,944,779.00
A-5 112,437.27 112,437.27 0.00 0.00 446,221.00
A-6 186,495.97 186,495.97 0.00 0.00 32,053,000.00
A-7 69,583.46 69,583.46 0.00 0.00 11,162,000.00
A-8 84,345.48 84,345.48 0.00 0.00 13,530,000.00
A-9 6,377.34 6,377.34 0.00 0.00 1,023,000.00
A-10 99,772.86 206,436.83 0.00 0.00 15,898,068.72
A-11 21,195.46 21,195.46 0.00 0.00 3,400,000.00
A-12 6,119.15 6,119.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,884.79 61,796.40 0.00 0.00 8,635,839.35
M-2 29,391.70 33,707.12 0.00 0.00 4,710,457.02
M-3 19,594.47 22,471.42 0.00 0.00 3,140,304.70
B-1 11,756.68 13,482.85 0.00 0.00 1,884,182.61
B-2 4,898.62 5,617.86 0.00 0.00 785,075.66
B-3 7,054.21 8,089.94 0.00 0.00 1,130,539.60
- -------------------------------------------------------------------------------
1,340,834.01 2,424,693.15 0.00 0.00 213,020,004.02
===============================================================================
Run: 02/27/96 14:45:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 480.139442 18.704586 2.993170 21.697756 0.000000 461.434856
A-3 1000.000000 0.000000 5.153407 5.153407 0.000000 1000.000000
A-4 1000.000000 0.000000 5.215746 5.215746 0.000000 1000.000000
A-5 1000.000000 0.000000 251.976644 251.976644 0.000000 1000.000000
A-6 1000.000000 0.000000 5.818362 5.818362 0.000000 1000.000000
A-7 1000.000000 0.000000 6.233960 6.233960 0.000000 1000.000000
A-8 1000.000000 0.000000 6.233960 6.233960 0.000000 1000.000000
A-9 1000.000000 0.000000 6.233959 6.233959 0.000000 1000.000000
A-10 600.102463 3.999399 3.741015 7.740414 0.000000 596.103064
A-11 1000.000000 0.000000 6.233959 6.233959 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.362944 0.894579 6.092841 6.987420 0.000000 976.468365
M-2 977.362941 0.894578 6.092841 6.987419 0.000000 976.468363
M-3 977.362949 0.894579 6.092842 6.987421 0.000000 976.468370
B-1 977.362941 0.894579 6.092842 6.987421 0.000000 976.468362
B-2 977.362919 0.894583 6.092849 6.987432 0.000000 976.468336
B-3 879.648427 0.805142 5.483697 6.288839 0.000000 878.843286
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,311.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,635.20
SUBSERVICER ADVANCES THIS MONTH 44,304.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,648,365.13
(B) TWO MONTHLY PAYMENTS: 4 2,048,457.24
(C) THREE OR MORE MONTHLY PAYMENTS: 2 731,718.95
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,813,322.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 213,020,004.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 737
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 887,890.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.51629250 % 7.70733600 % 1.77637100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.47676340 % 7.73946144 % 1.78377510 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0345 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,192,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,673,723.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94227925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.92
POOL TRADING FACTOR: 66.23792738
................................................................................
Run: 02/27/96 14:45:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 73,079,010.44 8.400817 % 1,550,862.71
M 760944SU3 3,678,041.61 3,544,675.76 8.400817 % 30,628.81
R 760944SV1 100.00 0.00 8.400817 % 0.00
B-1 4,494,871.91 4,331,887.77 8.400817 % 37,430.95
B-2 1,225,874.16 657,842.27 8.400817 % 5,684.27
- -------------------------------------------------------------------------------
163,449,887.68 81,613,416.24 1,624,606.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 507,174.39 2,058,037.10 0.00 0.00 71,528,147.73
M 24,600.34 55,229.15 0.00 0.00 3,514,046.95
R 0.00 0.00 0.00 0.00 0.00
B-1 30,063.66 67,494.61 0.00 0.00 4,294,456.82
B-2 4,565.49 10,249.76 0.00 0.00 652,158.00
- -------------------------------------------------------------------------------
566,403.88 2,191,010.62 0.00 0.00 79,988,809.50
===============================================================================
Run: 02/27/96 14:45:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 474.381928 10.067203 3.292250 13.359453 0.000000 464.314725
M 963.739983 8.327478 6.688434 15.015912 0.000000 955.412506
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 963.739981 8.327479 6.688435 15.015914 0.000000 955.412503
B-2 536.631158 4.636920 3.724265 8.361185 0.000000 531.994246
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,269.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,323.86
SUBSERVICER ADVANCES THIS MONTH 40,067.51
MASTER SERVICER ADVANCES THIS MONTH 10,740.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,376,143.53
(B) TWO MONTHLY PAYMENTS: 1 442,149.82
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,127,047.22
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,318,801.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,988,809.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,472,073.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 919,402.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 645,721.04
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.54288870 % 4.34325100 % 6.11386000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.42269320 % 4.39317321 % 6.18413360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 997,985.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,978,157.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.84997142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.46
POOL TRADING FACTOR: 48.93781858
................................................................................
Run: 02/27/96 14:45:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 25,797,804.07 7.000000 % 734,711.36
A-2 760944VV7 41,000,000.00 30,172,058.69 7.000000 % 117,964.21
A-3 760944VW5 145,065,000.00 145,065,000.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,382,352.05 0.000000 % 1,650.50
A-9 760944WC8 0.00 0.00 0.251960 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,376,720.39 7.000000 % 8,939.78
M-2 760944WE4 7,479,800.00 7,293,145.60 7.000000 % 6,953.29
M-3 760944WF1 4,274,200.00 4,167,539.64 7.000000 % 3,973.34
B-1 2,564,500.00 2,500,504.29 7.000000 % 2,383.98
B-2 854,800.00 833,468.94 7.000000 % 794.63
B-3 1,923,420.54 1,254,294.52 7.000000 % 1,195.85
- -------------------------------------------------------------------------------
427,416,329.03 347,733,888.19 878,566.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 150,256.54 884,967.90 0.00 0.00 25,063,092.71
A-2 175,733.93 293,698.14 0.00 0.00 30,054,094.48
A-3 844,915.54 844,915.54 0.00 0.00 145,065,000.00
A-4 210,406.19 210,406.19 0.00 0.00 36,125,000.00
A-5 281,044.42 281,044.42 0.00 0.00 48,253,000.00
A-6 161,213.37 161,213.37 0.00 0.00 27,679,000.00
A-7 45,628.29 45,628.29 0.00 0.00 7,834,000.00
A-8 0.00 1,650.50 0.00 0.00 1,380,701.55
A-9 72,900.63 72,900.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,613.71 63,553.49 0.00 0.00 9,367,780.61
M-2 42,478.15 49,431.44 0.00 0.00 7,286,192.31
M-3 24,273.39 28,246.73 0.00 0.00 4,163,566.30
B-1 14,563.92 16,947.90 0.00 0.00 2,498,120.31
B-2 4,854.45 5,649.08 0.00 0.00 832,674.31
B-3 7,305.52 8,501.37 0.00 0.00 1,253,098.67
- -------------------------------------------------------------------------------
2,090,188.05 2,968,754.99 0.00 0.00 346,855,321.25
===============================================================================
Run: 02/27/96 14:45:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 276.690628 7.880041 1.611555 9.491596 0.000000 268.810587
A-2 735.903870 2.877176 4.286193 7.163369 0.000000 733.026695
A-3 1000.000000 0.000000 5.824393 5.824393 0.000000 1000.000000
A-4 1000.000000 0.000000 5.824393 5.824393 0.000000 1000.000000
A-5 1000.000000 0.000000 5.824393 5.824393 0.000000 1000.000000
A-6 1000.000000 0.000000 5.824393 5.824393 0.000000 1000.000000
A-7 1000.000000 0.000000 5.824392 5.824392 0.000000 1000.000000
A-8 915.581055 1.093185 0.000000 1.093185 0.000000 914.487870
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.045534 0.929610 5.679049 6.608659 0.000000 974.115924
M-2 975.045536 0.929609 5.679049 6.608658 0.000000 974.115927
M-3 975.045538 0.929610 5.679049 6.608659 0.000000 974.115928
B-1 975.045541 0.929608 5.679049 6.608657 0.000000 974.115933
B-2 975.045555 0.929609 5.679048 6.608657 0.000000 974.115945
B-3 652.116630 0.621731 3.798187 4.419918 0.000000 651.494899
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,124.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,740.65
SUBSERVICER ADVANCES THIS MONTH 35,994.40
MASTER SERVICER ADVANCES THIS MONTH 2,256.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,447,611.20
(B) TWO MONTHLY PAYMENTS: 1 223,995.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 317,548.57
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,256,247.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 346,855,321.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,181
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 326,508.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 547,037.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.68818080 % 5.99234300 % 1.31947670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.67664900 % 6.00179324 % 1.32155770 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,553,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,553,523.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63668479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.02
POOL TRADING FACTOR: 81.15163079
................................................................................
Run: 02/27/96 14:45:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 49,535,220.18 6.500000 % 1,951,123.75
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 29,046,649.43 6.500000 % 539,102.01
A-6 760944VG0 64,049,000.00 57,173,608.24 6.500000 % 438,469.64
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.256385 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 9,148,450.38 6.500000 % 39,308.58
B 781,392.32 703,837.82 6.500000 % 3,024.22
- -------------------------------------------------------------------------------
312,503,992.32 239,573,766.05 2,971,028.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 267,320.19 2,218,443.94 0.00 0.00 47,584,096.43
A-2 201,291.99 201,291.99 0.00 0.00 37,300,000.00
A-3 94,342.81 94,342.81 0.00 0.00 17,482,000.00
A-4 27,630.42 27,630.42 0.00 0.00 5,120,000.00
A-5 156,752.22 695,854.23 0.00 0.00 28,507,547.42
A-6 308,541.27 747,010.91 0.00 0.00 56,735,138.60
A-7 183,828.69 183,828.69 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 50,995.95 50,995.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 49,370.24 88,678.82 0.00 0.00 9,109,141.80
B 3,798.29 6,822.51 0.00 0.00 700,813.60
- -------------------------------------------------------------------------------
1,343,872.07 4,314,900.27 0.00 0.00 236,602,737.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 559.871832 22.052576 3.021386 25.073962 0.000000 537.819255
A-2 1000.000000 0.000000 5.396568 5.396568 0.000000 1000.000000
A-3 1000.000000 0.000000 5.396568 5.396568 0.000000 1000.000000
A-4 1000.000000 0.000000 5.396566 5.396566 0.000000 1000.000000
A-5 774.577318 14.376054 4.180059 18.556113 0.000000 760.201265
A-6 892.654190 6.845847 4.817269 11.663116 0.000000 885.808344
A-7 1000.000000 0.000000 5.396568 5.396568 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 900.748327 3.870288 4.860950 8.731238 0.000000 896.878039
B 900.748321 3.870284 4.860938 8.731222 0.000000 896.878037
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,008.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,410.48
SUBSERVICER ADVANCES THIS MONTH 14,764.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,501,832.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 236,602,737.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 895
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,941,640.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88757640 % 3.81863600 % 0.29378750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85382850 % 3.84997312 % 0.29619840 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2564 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,487,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,696,234.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15707595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.15
POOL TRADING FACTOR: 75.71190886
................................................................................
Run: 02/27/96 14:45:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 44,623,421.18 5.400000 % 429,348.78
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 33,496,926.28 7.000000 % 0.00
A-5 760944WN4 491,000.00 448,220.39 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.269000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 8.705668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.875000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.350000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.155623 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,214,217.38 7.000000 % 5,031.17
M-2 760944WQ7 3,209,348.00 3,128,514.26 7.000000 % 3,018.69
M-3 760944WR5 2,139,566.00 2,085,676.82 7.000000 % 2,012.46
B-1 1,390,718.00 1,355,690.02 7.000000 % 1,308.10
B-2 320,935.00 312,851.64 7.000000 % 301.87
B-3 962,805.06 938,554.89 7.000000 % 905.60
- -------------------------------------------------------------------------------
213,956,513.06 186,072,801.43 441,926.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 200,629.55 629,978.33 0.00 0.00 44,194,072.40
A-2 97,583.60 97,583.60 0.00 0.00 18,171,000.00
A-3 25,113.82 25,113.82 0.00 0.00 4,309,000.00
A-4 195,227.63 195,227.63 0.00 0.00 33,496,926.28
A-5 2,612.33 2,612.33 0.00 0.00 448,220.39
A-6 134,031.77 134,031.77 0.00 0.00 26,829,850.30
A-7 74,462.09 74,462.09 0.00 0.00 8,943,283.44
A-8 89,159.01 89,159.01 0.00 0.00 17,081,606.39
A-9 53,063.06 53,063.06 0.00 0.00 7,320,688.44
A-10 49,826.07 49,826.07 0.00 0.00 8,704,536.00
A-11 19,024.51 19,024.51 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 67,766.87 67,766.87 0.00 0.00 0.00
A-14 24,109.87 24,109.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,389.63 35,420.80 0.00 0.00 5,209,186.21
M-2 18,233.69 21,252.38 0.00 0.00 3,125,495.57
M-3 12,155.80 14,168.26 0.00 0.00 2,083,664.36
B-1 7,901.26 9,209.36 0.00 0.00 1,354,381.92
B-2 1,823.37 2,125.24 0.00 0.00 312,549.77
B-3 5,470.08 6,375.68 0.00 0.00 937,649.29
- -------------------------------------------------------------------------------
1,108,584.01 1,550,510.68 0.00 0.00 185,630,874.76
===============================================================================
Run: 02/27/96 14:45:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 754.398424 7.258521 3.391820 10.650341 0.000000 747.139903
A-2 1000.000000 0.000000 5.370293 5.370293 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828225 5.828225 0.000000 1000.000000
A-4 963.172558 0.000000 5.613587 5.613587 0.000000 963.172558
A-5 912.872485 0.000000 5.320428 5.320428 0.000000 912.872485
A-6 918.909163 0.000000 4.590522 4.590522 0.000000 918.909164
A-7 918.909164 0.000000 7.650870 7.650870 0.000000 918.909164
A-8 845.980060 0.000000 4.415670 4.415670 0.000000 845.980060
A-9 845.980059 0.000000 6.131977 6.131977 0.000000 845.980059
A-10 1000.000000 0.000000 5.724150 5.724150 0.000000 1000.000000
A-11 1000.000000 0.000000 6.119638 6.119638 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.813029 0.940592 5.681429 6.622021 0.000000 973.872438
M-2 974.813034 0.940593 5.681431 6.622024 0.000000 973.872441
M-3 974.813032 0.940593 5.681433 6.622026 0.000000 973.872440
B-1 974.813025 0.940593 5.681425 6.622018 0.000000 973.872431
B-2 974.813093 0.940595 5.681431 6.622026 0.000000 973.872498
B-3 974.813001 0.940595 5.681430 6.622025 0.000000 973.872406
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,985.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,715.01
SUBSERVICER ADVANCES THIS MONTH 5,103.07
MASTER SERVICER ADVANCES THIS MONTH 2,713.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 506,002.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,033.34
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 185,630,874.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 622
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 401,774.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 262,385.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.99440600 % 5.60447800 % 1.40111640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.98450370 % 5.61239942 % 1.40309690 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1558 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,886,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,529,668.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53955003
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.39
POOL TRADING FACTOR: 86.76103013
................................................................................
Run: 02/27/96 14:45:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 68,497,985.44 8.123236 % 1,758,516.16
M 760944VP0 3,025,700.00 2,921,686.99 8.123236 % 12,671.39
R 760944VQ8 100.00 0.00 8.123236 % 0.00
B-1 3,429,100.00 3,311,219.48 8.123236 % 14,360.80
B-2 941,300.03 565,618.21 8.123236 % 2,453.08
- -------------------------------------------------------------------------------
134,473,200.03 75,296,510.12 1,788,001.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 463,226.07 2,221,742.23 0.00 0.00 66,739,469.28
M 19,758.27 32,429.66 0.00 0.00 2,909,015.60
R 0.00 0.00 0.00 0.00 0.00
B-1 22,392.53 36,753.33 0.00 0.00 3,296,858.68
B-2 3,825.05 6,278.13 0.00 0.00 449,715.65
- -------------------------------------------------------------------------------
509,201.92 2,297,203.35 0.00 0.00 73,395,059.21
===============================================================================
Run: 02/27/96 14:45:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
___________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 539.027404 13.838194 3.645239 17.483433 0.000000 525.189210
M 965.623489 4.187920 6.530148 10.718068 0.000000 961.435569
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 965.623481 4.187921 6.530148 10.718069 0.000000 961.435560
B-2 600.890462 2.606055 4.063603 6.669658 0.000000 477.760157
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,937.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,723.69
SUBSERVICER ADVANCES THIS MONTH 43,226.23
MASTER SERVICER ADVANCES THIS MONTH 7,819.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 424,911.17
(B) TWO MONTHLY PAYMENTS: 2 1,124,201.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,183.54
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,908,644.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,395,059.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 240
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,070,293.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,241,090.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 268,692.51
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.97099630 % 3.88024200 % 5.14876150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.93182840 % 3.96350331 % 5.10466830 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 852,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57382372
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.26
POOL TRADING FACTOR: 54.57969260
................................................................................
Run: 02/27/96 14:45:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 19,663,862.28 6.849041 % 98,246.84
A-2 760944XA1 25,550,000.00 25,550,000.00 6.849041 % 0.00
A-3 760944XB9 15,000,000.00 13,488,413.12 6.849041 % 19,965.83
A-4 32,700,000.00 32,700,000.00 6.849041 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.849041 % 0.00
B-1 2,684,092.00 2,611,236.00 6.849041 % 2,603.99
B-2 1,609,940.00 1,566,240.39 6.849041 % 1,561.89
B-3 1,341,617.00 1,305,200.63 6.849041 % 1,301.58
B-4 536,646.00 522,079.50 6.849041 % 520.63
B-5 375,652.00 365,455.46 6.849041 % 364.44
B-6 429,317.20 417,663.94 6.849041 % 416.51
- -------------------------------------------------------------------------------
107,329,364.20 98,190,151.32 124,981.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,201.11 210,447.95 0.00 0.00 19,565,615.44
A-2 145,787.14 145,787.14 0.00 0.00 25,550,000.00
A-3 76,964.27 96,930.10 0.00 0.00 13,468,447.29
A-4 186,584.72 186,584.72 0.00 0.00 32,700,000.00
A-5 4,155.57 4,155.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,899.60 17,503.59 0.00 0.00 2,608,632.01
B-2 8,936.90 10,498.79 0.00 0.00 1,564,678.50
B-3 7,447.42 8,749.00 0.00 0.00 1,303,899.05
B-4 2,978.97 3,499.60 0.00 0.00 521,558.87
B-5 2,085.27 2,449.71 0.00 0.00 365,091.02
B-6 2,383.15 2,799.66 0.00 0.00 417,247.43
- -------------------------------------------------------------------------------
564,424.12 689,405.83 0.00 0.00 98,065,169.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 725.550228 3.625077 4.139957 7.765034 0.000000 721.925151
A-2 1000.000000 0.000000 5.705955 5.705955 0.000000 1000.000000
A-3 899.227541 1.331055 5.130951 6.462006 0.000000 897.896486
A-4 1000.000000 0.000000 5.705955 5.705955 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 972.856370 0.970157 5.551076 6.521233 0.000000 971.886213
B-2 972.856374 0.970154 5.551076 6.521230 0.000000 971.886219
B-3 972.856359 0.970158 5.551078 6.521236 0.000000 971.886202
B-4 972.856408 0.970155 5.551090 6.521245 0.000000 971.886253
B-5 972.856420 0.970153 5.551069 6.521222 0.000000 971.886267
B-6 972.856294 0.970168 5.551070 6.521238 0.000000 971.886125
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,123.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,384.25
SUBSERVICER ADVANCES THIS MONTH 8,886.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 853,918.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 469,081.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,065,169.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 338
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 27,063.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.08700940 % 6.91299060 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.08510160 % 6.91489840 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 1,003,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27083951
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.22
POOL TRADING FACTOR: 91.36844361
................................................................................
Run: 02/27/96 14:45:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 3,700,081.58 7.088708 % 48,459.65
A-2 760944XF0 25,100,000.00 11,571,423.37 7.088708 % 468,305.88
A-3 760944XG8 29,000,000.00 13,369,373.60 5.998708 % 541,070.54
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.088708 % 0.00
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.088708 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.088708 % 0.00
R-I 760944XL7 100.00 0.00 7.088708 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.088708 % 0.00
M-1 760944XM5 5,029,000.00 4,914,978.88 7.088708 % 4,727.02
M-2 760944XN3 3,520,000.00 3,440,192.03 7.088708 % 3,308.63
M-3 760944XP8 2,012,000.00 1,966,382.47 7.088708 % 1,891.18
B-1 760944B80 1,207,000.00 1,179,634.03 7.088708 % 1,134.52
B-2 760944B98 402,000.00 392,885.55 7.088708 % 377.86
B-3 905,558.27 885,026.81 7.088708 % 851.18
- -------------------------------------------------------------------------------
201,163,005.27 170,096,978.32 1,070,126.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 21,840.91 70,300.56 0.00 0.00 3,651,621.93
A-2 68,304.01 536,609.89 0.00 0.00 11,103,117.49
A-3 66,782.27 607,852.81 0.00 0.00 12,828,303.06
A-4 12,134.73 12,134.73 0.00 0.00 0.00
A-5 307,708.04 307,708.04 0.00 0.00 52,129,000.00
A-6 208,168.81 208,168.81 0.00 0.00 35,266,000.00
A-7 243,680.17 243,680.17 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,012.23 33,739.25 0.00 0.00 4,910,251.86
M-2 20,306.83 23,615.46 0.00 0.00 3,436,883.40
M-3 11,607.20 13,498.38 0.00 0.00 1,964,491.29
B-1 6,963.17 8,097.69 0.00 0.00 1,178,499.51
B-2 2,319.14 2,697.00 0.00 0.00 392,507.69
B-3 5,224.14 6,075.32 0.00 0.00 830,534.07
- -------------------------------------------------------------------------------
1,004,051.65 2,074,178.11 0.00 0.00 168,973,210.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 725.506192 9.501892 4.282531 13.784423 0.000000 716.004300
A-2 461.012883 18.657605 2.721275 21.378880 0.000000 442.355279
A-3 461.012883 18.657605 2.302837 20.960442 0.000000 442.355278
A-5 1000.000000 0.000000 5.902819 5.902819 0.000000 1000.000000
A-6 1000.000000 0.000000 5.902819 5.902819 0.000000 1000.000000
A-7 1000.000000 0.000000 5.902819 5.902819 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.327278 0.939952 5.768986 6.708938 0.000000 976.387326
M-2 977.327281 0.939952 5.768986 6.708938 0.000000 976.387330
M-3 977.327271 0.939950 5.768986 6.708936 0.000000 976.387321
B-1 977.327283 0.939950 5.768989 6.708939 0.000000 976.387332
B-2 977.327239 0.939950 5.769005 6.708955 0.000000 976.387289
B-3 977.327290 0.939951 5.768983 6.708934 0.000000 917.151439
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,063.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,790.52
SUBSERVICER ADVANCES THIS MONTH 6,219.94
MASTER SERVICER ADVANCES THIS MONTH 2,987.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 435,424.46
(B) TWO MONTHLY PAYMENTS: 1 266,897.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 213,757.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,973,210.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 589
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 396,916.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 344,645.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.48716830 % 6.06804000 % 1.44479130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.47622280 % 6.10252154 % 1.42125560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,718,262.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46290276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.60
POOL TRADING FACTOR: 83.99815367
................................................................................
Run: 02/27/96 14:45:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 7,051,479.49 6.573370 % 775,420.98
A-2 760944XR4 6,046,000.00 6,046,000.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 17,312,000.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 41,434,004.35 6.250000 % 320,330.60
A-5 760944YM4 24,343,000.00 24,343,000.00 6.025000 % 0.00
A-6 760944YN2 0.00 0.00 2.475000 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 30,860,245.01 7.000000 % 46,365.29
A-12 760944YX0 16,300,192.00 11,995,104.41 6.450000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.922050 % 0.00
A-14 760944YZ5 0.00 0.00 0.212155 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 7,506,785.86 6.500000 % 32,579.64
B 777,263.95 532,482.39 6.500000 % 2,310.98
- -------------------------------------------------------------------------------
259,085,063.95 202,739,528.54 1,177,007.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,571.30 813,992.28 0.00 0.00 6,276,058.51
A-2 22,388.45 22,388.45 0.00 0.00 6,046,000.00
A-3 72,966.36 72,966.36 0.00 0.00 17,312,000.00
A-4 215,492.88 535,823.48 0.00 0.00 41,113,673.75
A-5 122,047.01 122,047.01 0.00 0.00 24,343,000.00
A-6 50,135.50 50,135.50 0.00 0.00 0.00
A-7 23,262.42 23,262.42 0.00 0.00 4,877,000.00
A-8 39,895.60 39,895.60 0.00 0.00 7,400,000.00
A-9 140,173.72 140,173.72 0.00 0.00 26,000,000.00
A-10 58,585.49 58,585.49 0.00 0.00 11,167,000.00
A-11 179,760.15 226,125.44 0.00 0.00 30,813,879.72
A-12 64,381.30 64,381.30 0.00 0.00 11,995,104.41
A-13 25,453.25 25,453.25 0.00 0.00 6,214,427.03
A-14 35,792.16 35,792.16 0.00 0.00 0.00
R-I 1.77 1.77 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,603.49 73,183.13 0.00 0.00 7,474,206.22
B 2,880.16 5,191.14 0.00 0.00 530,171.41
- -------------------------------------------------------------------------------
1,132,391.01 2,309,398.50 0.00 0.00 201,562,521.05
===============================================================================
Run: 02/27/96 14:45:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 200.896852 22.091766 1.098897 23.190663 0.000000 178.805086
A-2 1000.000000 0.000000 3.703019 3.703019 0.000000 1000.000000
A-3 1000.000000 0.000000 4.214785 4.214785 0.000000 1000.000000
A-4 781.464030 6.041580 4.064293 10.105873 0.000000 775.422451
A-5 1000.000000 0.000000 5.013639 5.013639 0.000000 1000.000000
A-7 1000.000000 0.000000 4.769822 4.769822 0.000000 1000.000000
A-8 1000.000000 0.000000 5.391297 5.391297 0.000000 1000.000000
A-9 1000.000000 0.000000 5.391297 5.391297 0.000000 1000.000000
A-10 1000.000000 0.000000 5.246305 5.246305 0.000000 1000.000000
A-11 771.409699 1.158987 4.493442 5.652429 0.000000 770.250712
A-12 735.887308 0.000000 3.949726 3.949726 0.000000 735.887308
A-13 735.887309 0.000000 3.014071 3.014071 0.000000 735.887309
R-I 0.000000 0.000000 17.700000 17.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 905.348287 3.929234 4.896943 8.826177 0.000000 901.419053
B 685.072799 2.973237 3.705498 6.678735 0.000000 682.099575
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,519.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,446.80
SUBSERVICER ADVANCES THIS MONTH 14,977.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 780,623.92
(B) TWO MONTHLY PAYMENTS: 1 282,627.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,135.81
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 291,649.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 201,562,521.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 806
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 297,112.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.03468140 % 3.70267500 % 0.26264360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.02883630 % 3.70813293 % 0.26303070 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2122 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,086,802.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,086,802.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13071985
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.94
POOL TRADING FACTOR: 77.79781589
................................................................................
Run: 02/27/96 14:45:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 22,880,073.10 7.000000 % 526,935.84
A-2 760944ZE1 29,037,000.00 29,037,000.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 21,561,940.00 6.275000 % 0.00
A-7 760944ZK7 0.00 0.00 3.225000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.124637 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,508,261.04 7.000000 % 6,149.48
M-2 760944ZS0 4,012,200.00 3,904,839.84 7.000000 % 3,689.58
M-3 760944ZT8 2,674,800.00 2,603,226.57 7.000000 % 2,459.72
B-1 1,604,900.00 1,561,955.41 7.000000 % 1,475.85
B-2 534,900.00 520,586.92 7.000000 % 491.89
B-3 1,203,791.32 1,138,252.92 7.000000 % 1,075.49
- -------------------------------------------------------------------------------
267,484,931.32 235,940,135.80 542,277.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 133,398.41 660,334.25 0.00 0.00 22,353,137.26
A-2 149,947.29 149,947.29 0.00 0.00 29,037,000.00
A-3 195,280.78 195,280.78 0.00 0.00 36,634,000.00
A-4 103,459.52 103,459.52 0.00 0.00 18,679,000.00
A-5 249,747.08 249,747.08 0.00 0.00 43,144,000.00
A-6 112,692.96 112,692.96 0.00 0.00 21,561,940.00
A-7 57,917.89 57,917.89 0.00 0.00 0.00
A-8 99,115.64 99,115.64 0.00 0.00 17,000,000.00
A-9 122,436.96 122,436.96 0.00 0.00 21,000,000.00
A-10 56,944.85 56,944.85 0.00 0.00 9,767,000.00
A-11 24,493.10 24,493.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 37,945.32 44,094.80 0.00 0.00 6,502,111.56
M-2 22,766.51 26,456.09 0.00 0.00 3,901,150.26
M-3 15,177.68 17,637.40 0.00 0.00 2,600,766.85
B-1 9,106.72 10,582.57 0.00 0.00 1,560,479.56
B-2 3,035.20 3,527.09 0.00 0.00 520,095.03
B-3 6,636.37 7,711.86 0.00 0.00 1,137,177.43
- -------------------------------------------------------------------------------
1,400,102.28 1,942,380.13 0.00 0.00 235,397,857.95
===============================================================================
Run: 02/27/96 14:45:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 424.144911 9.768201 2.472905 12.241106 0.000000 414.376710
A-2 1000.000000 0.000000 5.164008 5.164008 0.000000 1000.000000
A-3 1000.000000 0.000000 5.330589 5.330589 0.000000 1000.000000
A-4 1000.000000 0.000000 5.538815 5.538815 0.000000 1000.000000
A-5 1000.000000 0.000000 5.788686 5.788686 0.000000 1000.000000
A-6 1000.000000 0.000000 5.226476 5.226476 0.000000 1000.000000
A-8 1000.000000 0.000000 5.830332 5.830332 0.000000 1000.000000
A-9 1000.000000 0.000000 5.830331 5.830331 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830332 5.830332 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.241572 0.919590 5.674321 6.593911 0.000000 972.321982
M-2 973.241573 0.919590 5.674321 6.593911 0.000000 972.321983
M-3 973.241577 0.919590 5.674323 6.593913 0.000000 972.321987
B-1 973.241579 0.919590 5.674322 6.593912 0.000000 972.321989
B-2 973.241578 0.919592 5.674332 6.593924 0.000000 972.321985
B-3 945.556677 0.893402 5.512907 6.406309 0.000000 944.663258
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,117.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,811.03
SUBSERVICER ADVANCES THIS MONTH 23,963.24
MASTER SERVICER ADVANCES THIS MONTH 1,891.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,081,155.64
(B) TWO MONTHLY PAYMENTS: 1 391,447.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 396,594.50
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 633,226.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,397,857.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 814
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,385.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 319,344.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.11811760 % 5.51679200 % 1.36509000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.10878150 % 5.52427655 % 1.36694190 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1246 %
BANKRUPTCY AMOUNT AVAILABLE 123,629.00
FRAUD AMOUNT AVAILABLE 2,389,313.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54091930
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.07
POOL TRADING FACTOR: 88.00415664
................................................................................
Run: 02/27/96 14:45:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 70,092,312.08 6.125000 % 442,586.85
A-2 760944ZB7 0.00 0.00 2.875000 % 0.00
A-3 760944ZD3 59,980,000.00 47,667,113.21 5.500000 % 590,115.79
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.030000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 13.894650 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,689,933.04 0.000000 % 15,750.99
A-16 760944A40 0.00 0.00 0.077095 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 7,020,350.12 7.000000 % 6,825.16
M-2 760944B49 4,801,400.00 4,679,908.51 7.000000 % 4,549.79
M-3 760944B56 3,200,900.00 3,119,906.55 7.000000 % 3,033.16
B-1 1,920,600.00 1,872,002.39 7.000000 % 1,819.95
B-2 640,200.00 624,000.81 7.000000 % 606.65
B-3 1,440,484.07 1,404,034.90 7.000000 % 1,365.00
- -------------------------------------------------------------------------------
320,088,061.92 279,472,583.62 1,066,653.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 357,296.65 799,883.50 0.00 0.00 69,649,725.23
A-2 167,710.68 167,710.68 0.00 0.00 0.00
A-3 218,189.58 808,305.37 0.00 0.00 47,076,997.42
A-4 200,151.85 200,151.85 0.00 0.00 34,356,514.27
A-5 63,133.46 63,133.46 0.00 0.00 10,837,000.00
A-6 14,826.48 14,826.48 0.00 0.00 2,545,000.00
A-7 37,168.17 37,168.17 0.00 0.00 6,380,000.00
A-8 40,235.50 40,235.50 0.00 0.00 6,906,514.27
A-9 164,999.26 164,999.26 0.00 0.00 39,415,000.00
A-10 130,231.37 130,231.37 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,808.21 97,808.21 0.00 0.00 16,789,000.00
A-15 0.00 15,750.99 0.00 0.00 4,674,182.05
A-16 17,931.58 17,931.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,898.68 47,723.84 0.00 0.00 7,013,524.96
M-2 27,263.90 31,813.69 0.00 0.00 4,675,358.72
M-3 18,175.74 21,208.90 0.00 0.00 3,116,873.39
B-1 10,905.78 12,725.73 0.00 0.00 1,870,182.44
B-2 3,635.26 4,241.91 0.00 0.00 623,394.16
B-3 8,179.57 9,544.57 0.00 0.00 1,402,669.90
- -------------------------------------------------------------------------------
1,618,741.72 2,685,395.06 0.00 0.00 278,405,930.28
===============================================================================
Run: 02/27/96 14:45:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 871.209785 5.501117 4.441005 9.942122 0.000000 865.708669
A-3 794.716792 9.838543 3.637706 13.476249 0.000000 784.878250
A-4 803.491996 0.000000 4.680929 4.680929 0.000000 803.491996
A-5 1000.000000 0.000000 5.825732 5.825732 0.000000 1000.000000
A-6 1000.000000 0.000000 5.825729 5.825729 0.000000 1000.000000
A-7 1000.000000 0.000000 5.825732 5.825732 0.000000 1000.000000
A-8 451.140785 0.000000 2.628225 2.628225 0.000000 451.140785
A-9 1000.000000 0.000000 4.186205 4.186205 0.000000 1000.000000
A-10 1000.000000 0.000000 11.563787 11.563787 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.825732 5.825732 0.000000 1000.000000
A-15 934.681974 3.139099 0.000000 3.139099 0.000000 931.542875
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.696654 0.947597 5.678322 6.625919 0.000000 973.749057
M-2 974.696653 0.947597 5.678323 6.625920 0.000000 973.749057
M-3 974.696663 0.947596 5.678322 6.625918 0.000000 973.749067
B-1 974.696652 0.947595 5.678319 6.625914 0.000000 973.749058
B-2 974.696673 0.947595 5.678319 6.625914 0.000000 973.749078
B-3 974.696582 0.947598 5.678320 6.625918 0.000000 973.748984
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,074.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,970.39
SUBSERVICER ADVANCES THIS MONTH 30,214.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,352,144.43
(B) TWO MONTHLY PAYMENTS: 2 1,069,905.69
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,874.78
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,838,654.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 278,405,930.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 980
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 794,734.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.18726880 % 5.39341400 % 1.41931740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.16776230 % 5.31804659 % 1.42338130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,825,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,494,485.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41167209
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.20
POOL TRADING FACTOR: 86.97791745
................................................................................
Run: 02/27/96 14:45:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 21,345,748.60 6.000000 % 804,915.56
A-2 760944XZ6 23,385,000.00 23,385,000.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 6.169000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 4.603135 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.269000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.538857 % 0.00
A-13 760944XY9 0.00 0.00 0.373027 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,813,474.90 6.000000 % 7,913.25
M-2 760944YJ1 3,132,748.00 2,829,020.50 6.000000 % 12,344.67
B 481,961.44 435,234.09 6.000000 % 1,899.18
- -------------------------------------------------------------------------------
160,653,750.44 134,610,193.85 827,072.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 106,684.11 911,599.67 0.00 0.00 20,540,833.04
A-2 116,876.11 116,876.11 0.00 0.00 23,385,000.00
A-3 176,676.09 176,676.09 0.00 0.00 35,350,000.00
A-4 18,002.47 18,002.47 0.00 0.00 3,602,000.00
A-5 50,603.83 50,603.83 0.00 0.00 10,125,000.00
A-6 72,324.92 72,324.92 0.00 0.00 14,471,035.75
A-7 24,465.77 24,465.77 0.00 0.00 4,895,202.95
A-8 44,396.53 44,396.53 0.00 0.00 8,639,669.72
A-9 13,537.02 13,537.02 0.00 0.00 3,530,467.90
A-10 10,435.23 10,435.23 0.00 0.00 1,509,339.44
A-11 8,835.59 8,835.59 0.00 0.00 1,692,000.00
A-12 4,553.80 4,553.80 0.00 0.00 987,000.00
A-13 41,826.83 41,826.83 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 9,063.58 16,976.83 0.00 0.00 1,805,561.65
M-2 14,139.18 26,483.85 0.00 0.00 2,816,675.83
B 2,175.28 4,074.46 0.00 0.00 433,334.91
- -------------------------------------------------------------------------------
714,596.35 1,541,669.01 0.00 0.00 133,783,121.19
===============================================================================
Run: 02/27/96 14:45:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 612.908048 23.111826 3.063259 26.175085 0.000000 589.796223
A-2 1000.000000 0.000000 4.997909 4.997909 0.000000 1000.000000
A-3 1000.000000 0.000000 4.997909 4.997909 0.000000 1000.000000
A-4 1000.000000 0.000000 4.997909 4.997909 0.000000 1000.000000
A-5 1000.000000 0.000000 4.997909 4.997909 0.000000 1000.000000
A-6 578.841430 0.000000 2.892997 2.892997 0.000000 578.841430
A-7 916.361466 0.000000 4.579890 4.579890 0.000000 916.361466
A-8 936.245093 0.000000 4.811067 4.811067 0.000000 936.245093
A-9 936.245094 0.000000 3.589884 3.589884 0.000000 936.245094
A-10 936.245093 0.000000 6.472986 6.472986 0.000000 936.245093
A-11 1000.000000 0.000000 5.221980 5.221980 0.000000 1000.000000
A-12 1000.000000 0.000000 4.613779 4.613779 0.000000 1000.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 903.047598 3.940524 4.513348 8.453872 0.000000 899.107074
M-2 903.047580 3.940524 4.513347 8.453871 0.000000 899.107056
B 903.047534 3.940523 4.513349 8.453872 0.000000 899.107012
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,667.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,307.12
SUBSERVICER ADVANCES THIS MONTH 10,558.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,082,662.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,783,121.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 487
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 239,689.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.22782690 % 0.32332900 % 3.44884390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.22106860 % 0.32390851 % 3.45502290 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3730 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,377,748.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73583367
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.97
POOL TRADING FACTOR: 83.27419735
................................................................................
Run: 02/27/96 14:45:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 104,811,333.77 6.025000 % 863,579.84
A-2 760944C30 0.00 0.00 1.475000 % 0.00
A-3 760944C48 30,006,995.00 19,215,393.77 4.750000 % 323,845.06
A-4 760944C55 0.00 0.00 1.475000 % 0.00
A-5 760944C63 62,167,298.00 59,913,758.57 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,579,267.84 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,444,777.35 6.750000 % 0.00
A-10 760944D39 38,299,000.00 38,797,666.68 6.750000 % 0.00
A-11 760944D47 4,850,379.00 4,418,291.65 0.000000 % 9,735.43
A-12 760944D54 0.00 0.00 0.136259 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,561,118.92 6.750000 % 10,609.53
M-2 760944E20 6,487,300.00 6,336,476.01 6.750000 % 6,365.52
M-3 760944E38 4,325,000.00 4,224,447.59 6.750000 % 4,243.81
B-1 2,811,100.00 2,745,744.40 6.750000 % 2,758.33
B-2 865,000.00 844,889.52 6.750000 % 848.76
B-3 1,730,037.55 1,514,524.10 6.750000 % 1,521.47
- -------------------------------------------------------------------------------
432,489,516.55 385,838,017.73 1,223,507.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 525,611.96 1,389,191.80 0.00 0.00 103,947,753.93
A-2 62,908.08 62,908.08 0.00 0.00 0.00
A-3 75,970.12 399,815.18 0.00 0.00 18,891,548.71
A-4 65,768.70 65,768.70 0.00 0.00 0.00
A-5 309,184.84 309,184.84 0.00 0.00 59,913,758.57
A-6 33,952.30 33,952.30 0.00 0.00 6,579,267.84
A-7 132,116.11 132,116.11 0.00 0.00 24,049,823.12
A-8 316,761.70 316,761.70 0.00 0.00 56,380,504.44
A-9 255,321.67 255,321.67 0.00 0.00 45,444,777.35
A-10 0.00 0.00 217,976.33 0.00 39,015,643.01
A-11 0.00 9,735.43 0.00 0.00 4,408,556.22
A-12 43,759.40 43,759.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,335.36 69,944.89 0.00 0.00 10,550,509.39
M-2 35,600.13 41,965.65 0.00 0.00 6,330,110.49
M-3 23,734.15 27,977.96 0.00 0.00 4,220,203.78
B-1 15,426.37 18,184.70 0.00 0.00 2,742,986.07
B-2 4,746.83 5,595.59 0.00 0.00 844,040.76
B-3 8,509.03 10,030.50 0.00 0.00 1,513,002.63
- -------------------------------------------------------------------------------
1,968,706.75 3,192,214.50 217,976.33 0.00 384,832,486.31
===============================================================================
Run: 02/27/96 14:45:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 773.298170 6.371493 3.877966 10.249459 0.000000 766.926677
A-3 640.363814 10.792319 2.531747 13.324066 0.000000 629.571495
A-5 963.750404 0.000000 4.973432 4.973432 0.000000 963.750404
A-6 966.588862 0.000000 4.988080 4.988080 0.000000 966.588862
A-7 973.681464 0.000000 5.348855 5.348855 0.000000 973.681465
A-8 990.697237 0.000000 5.566019 5.566019 0.000000 990.697237
A-9 984.076044 0.000000 5.528819 5.528819 0.000000 984.076044
A-10 1013.020358 0.000000 0.000000 0.000000 5.691437 1018.711794
A-11 910.916786 2.007148 0.000000 2.007148 0.000000 908.909638
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.750883 0.981228 5.487663 6.468891 0.000000 975.769655
M-2 976.750884 0.981228 5.487665 6.468893 0.000000 975.769656
M-3 976.750888 0.981228 5.487665 6.468893 0.000000 975.769660
B-1 976.750880 0.981228 5.487663 6.468891 0.000000 975.769652
B-2 976.750890 0.981225 5.487665 6.468890 0.000000 975.769665
B-3 875.428455 0.879443 4.918408 5.797851 0.000000 874.549012
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 113,881.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 40,881.42
SUBSERVICER ADVANCES THIS MONTH 30,670.76
MASTER SERVICER ADVANCES THIS MONTH 939.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,909,707.71
(B) TWO MONTHLY PAYMENTS: 1 135,783.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,579,554.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 384,832,486.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,395
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 135,562.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 617,656.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.12379550 % 5.53774300 % 1.33846200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.11272210 % 5.48311913 % 1.34061740 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1362 %
BANKRUPTCY AMOUNT AVAILABLE 115,508.00
FRAUD AMOUNT AVAILABLE 3,883,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,541,600.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28862268
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.63
POOL TRADING FACTOR: 88.98076637
................................................................................
Run: 02/27/96 14:45:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 31,824,324.47 6.500000 % 866,436.59
A-2 760944E95 16,042,000.00 16,042,000.00 10.000000 % 0.00
A-3 760944F29 34,794,000.00 34,794,000.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 26,090,086.68 6.500000 % 25,504.34
A-11 760944G28 0.00 0.00 0.340337 % 0.00
R 760944G36 5,463,000.00 32,215.68 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,522,814.82 6.500000 % 6,376.37
M-2 760944G51 4,005,100.00 3,913,610.71 6.500000 % 3,825.75
M-3 760944G69 2,670,100.00 2,609,106.37 6.500000 % 2,550.53
B-1 1,735,600.00 1,695,953.36 6.500000 % 1,657.88
B-2 534,100.00 521,899.44 6.500000 % 510.18
B-3 1,068,099.02 1,043,700.24 6.500000 % 1,020.27
- -------------------------------------------------------------------------------
267,002,299.02 244,051,711.77 907,881.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 172,126.74 1,038,563.33 0.00 0.00 30,957,887.88
A-2 133,485.56 133,485.56 0.00 0.00 16,042,000.00
A-3 172,265.02 172,265.02 0.00 0.00 34,794,000.00
A-4 181,325.35 181,325.35 0.00 0.00 36,624,000.00
A-5 151,866.91 151,866.91 0.00 0.00 30,674,000.00
A-6 68,646.62 68,646.62 0.00 0.00 12,692,000.00
A-7 175,337.72 175,337.72 0.00 0.00 32,418,000.00
A-8 15,771.63 15,771.63 0.00 0.00 2,916,000.00
A-9 19,676.68 19,676.68 0.00 0.00 3,638,000.00
A-10 141,112.23 166,616.57 0.00 0.00 26,064,582.34
A-11 69,114.07 69,114.07 0.00 0.00 0.00
R 3.00 3.00 174.24 0.00 32,389.92
M-1 35,279.64 41,656.01 0.00 0.00 6,516,438.45
M-2 21,167.36 24,993.11 0.00 0.00 3,909,784.96
M-3 14,111.75 16,662.28 0.00 0.00 2,606,555.84
B-1 9,172.82 10,830.70 0.00 0.00 1,694,295.48
B-2 2,822.78 3,332.96 0.00 0.00 521,389.26
B-3 5,645.02 6,665.29 0.00 0.00 1,042,679.97
- -------------------------------------------------------------------------------
1,388,930.90 2,296,812.81 174.24 0.00 243,144,004.10
===============================================================================
Run: 02/27/96 14:45:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 658.166494 17.918983 3.559794 21.478777 0.000000 640.247511
A-2 1000.000000 0.000000 8.321005 8.321005 0.000000 1000.000000
A-3 1000.000000 0.000000 4.950998 4.950998 0.000000 1000.000000
A-4 1000.000000 0.000000 4.950998 4.950998 0.000000 1000.000000
A-5 1000.000000 0.000000 4.950998 4.950998 0.000000 1000.000000
A-6 1000.000000 0.000000 5.408653 5.408653 0.000000 1000.000000
A-7 1000.000000 0.000000 5.408653 5.408653 0.000000 1000.000000
A-8 1000.000000 0.000000 5.408652 5.408652 0.000000 1000.000000
A-9 1000.000000 0.000000 5.408653 5.408653 0.000000 1000.000000
A-10 977.156804 0.955219 5.285102 6.240321 0.000000 976.201586
R 5.897068 0.000000 0.000549 0.000549 0.031895 5.928962
M-1 977.156805 0.955218 5.285102 6.240320 0.000000 976.201586
M-2 977.156803 0.955220 5.285101 6.240321 0.000000 976.201583
M-3 977.156799 0.955219 5.285102 6.240321 0.000000 976.201581
B-1 977.156810 0.955220 5.285100 6.240320 0.000000 976.201590
B-2 977.156787 0.955214 5.285115 6.240329 0.000000 976.201573
B-3 977.156818 0.955220 5.285109 6.240329 0.000000 976.201601
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,389.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,603.28
SUBSERVICER ADVANCES THIS MONTH 14,778.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 605,651.41
(B) TWO MONTHLY PAYMENTS: 2 423,925.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,206,920.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 243,144,004.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 872
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 669,135.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.31818460 % 5.34539700 % 1.33641880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.29979610 % 5.36010719 % 1.34009670 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3404 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,450,803.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,868,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27758721
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.62
POOL TRADING FACTOR: 91.06438596
................................................................................
Run: 02/27/96 14:45:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 9,006,658.18 6.500000 % 24,959.27
A-2 760944G85 50,000,000.00 41,351,061.83 6.375000 % 217,318.13
A-3 760944G93 16,984,000.00 15,242,605.42 6.175000 % 43,755.27
A-4 760944H27 0.00 0.00 2.825000 % 0.00
A-5 760944H35 85,916,000.00 77,734,660.43 6.100000 % 205,568.98
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.269000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 6.928985 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.469000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 6.580600 % 0.00
A-13 760944J33 0.00 0.00 0.316533 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,867,309.48 6.500000 % 5,862.66
M-2 760944J74 3,601,003.00 3,518,922.62 6.500000 % 3,516.13
M-3 760944J82 2,400,669.00 2,345,948.73 6.500000 % 2,344.09
B-1 760944J90 1,560,435.00 1,524,866.81 6.500000 % 1,523.66
B-2 760944K23 480,134.00 469,189.94 6.500000 % 468.82
B-3 760944K31 960,268.90 938,380.83 6.500000 % 937.64
- -------------------------------------------------------------------------------
240,066,876.90 217,351,955.79 506,254.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,766.32 73,725.59 0.00 0.00 8,981,698.91
A-2 219,588.57 436,906.70 0.00 0.00 41,133,743.70
A-3 78,404.15 122,159.42 0.00 0.00 15,198,850.15
A-4 35,869.10 35,869.10 0.00 0.00 0.00
A-5 394,991.18 600,560.16 0.00 0.00 77,529,091.45
A-6 78,391.37 78,391.37 0.00 0.00 14,762,000.00
A-7 99,832.06 99,832.06 0.00 0.00 18,438,000.00
A-8 30,645.92 30,645.92 0.00 0.00 5,660,000.00
A-9 48,890.29 48,890.29 0.00 0.00 9,362,278.19
A-10 29,097.03 29,097.03 0.00 0.00 5,041,226.65
A-11 23,696.59 23,696.59 0.00 0.00 4,397,500.33
A-12 9,271.30 9,271.30 0.00 0.00 1,691,346.35
A-13 57,309.28 57,309.28 0.00 0.00 0.00
R-I 1.30 1.30 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,768.39 37,631.05 0.00 0.00 5,861,446.82
M-2 19,053.11 22,569.24 0.00 0.00 3,515,406.49
M-3 12,702.07 15,046.16 0.00 0.00 2,343,604.64
B-1 8,256.36 9,780.02 0.00 0.00 1,523,343.15
B-2 2,540.42 3,009.24 0.00 0.00 468,721.12
B-3 5,080.83 6,018.47 0.00 0.00 937,443.19
- -------------------------------------------------------------------------------
1,234,155.64 1,740,410.29 0.00 0.00 216,845,701.14
===============================================================================
Run: 02/27/96 14:45:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 900.665818 2.495927 4.876632 7.372559 0.000000 898.169891
A-2 827.021237 4.346363 4.391771 8.738134 0.000000 822.674874
A-3 897.468524 2.576264 4.616354 7.192618 0.000000 894.892260
A-5 904.775134 2.392674 4.597411 6.990085 0.000000 902.382460
A-6 1000.000000 0.000000 5.310349 5.310349 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414473 5.414473 0.000000 1000.000000
A-8 1000.000000 0.000000 5.414474 5.414474 0.000000 1000.000000
A-9 879.500065 0.000000 4.592794 4.592794 0.000000 879.500065
A-10 879.500065 0.000000 5.076312 5.076312 0.000000 879.500065
A-11 879.500066 0.000000 4.739318 4.739318 0.000000 879.500066
A-12 879.500067 0.000000 4.821076 4.821076 0.000000 879.500067
R-I 0.000000 0.000000 13.040000 13.040000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.206244 0.976432 5.291057 6.267489 0.000000 976.229812
M-2 977.206245 0.976431 5.291056 6.267487 0.000000 976.229814
M-3 977.206241 0.976432 5.291054 6.267486 0.000000 976.229809
B-1 977.206234 0.976433 5.291063 6.267496 0.000000 976.229801
B-2 977.206238 0.976436 5.291065 6.267501 0.000000 976.229803
B-3 977.206312 0.976435 5.291060 6.267495 0.000000 976.229877
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:45:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,307.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,037.00
SUBSERVICER ADVANCES THIS MONTH 16,186.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,307,076.34
(B) TWO MONTHLY PAYMENTS: 1 295,749.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 310,461.64
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 533,456.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,845,701.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 799
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 289,074.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.25305430 % 5.39778000 % 1.34916550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.24406000 % 5.40497593 % 1.35096400 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3163 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,194,557.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25238297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.93
POOL TRADING FACTOR: 90.32720546
................................................................................
Run: 02/27/96 14:46:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 72,652,654.05 8.019036 % 2,383,160.25
M-1 760944E61 2,987,500.00 2,867,698.80 8.019036 % 8,348.17
M-2 760944E79 1,991,700.00 1,911,831.20 8.019036 % 5,565.54
R 760944E53 100.00 0.00 8.019036 % 0.00
B-1 863,100.00 828,488.99 8.019036 % 2,411.82
B-2 332,000.00 318,686.51 8.019036 % 927.73
B-3 796,572.42 764,629.25 8.019036 % 2,225.91
- -------------------------------------------------------------------------------
132,777,672.42 79,343,988.80 2,402,639.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 479,026.51 2,862,186.76 0.00 0.00 70,269,493.80
M-1 18,907.82 27,255.99 0.00 0.00 2,859,350.63
M-2 12,605.43 18,170.97 0.00 0.00 1,906,265.66
R 0.00 0.00 0.00 0.00 0.00
B-1 5,462.54 7,874.36 0.00 0.00 826,077.17
B-2 2,101.22 3,028.95 0.00 0.00 317,758.78
B-3 5,041.50 7,267.41 0.00 0.00 758,865.72
- -------------------------------------------------------------------------------
523,145.02 2,925,784.44 0.00 0.00 76,937,811.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 577.494315 18.943031 3.807639 22.750670 0.000000 558.551284
M-1 959.899180 2.794367 6.328977 9.123344 0.000000 957.104813
M-2 959.899182 2.794367 6.328980 9.123347 0.000000 957.104815
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 959.899189 2.794369 6.328977 9.123346 0.000000 957.104820
B-2 959.899127 2.794367 6.328976 9.123343 0.000000 957.104759
B-3 959.899227 2.794360 6.328979 9.123339 0.000000 952.663814
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,069.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,114.86
SUBSERVICER ADVANCES THIS MONTH 29,481.97
MASTER SERVICER ADVANCES THIS MONTH 3,305.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,063,621.22
(B) TWO MONTHLY PAYMENTS: 3 952,539.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 391,915.65
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,558,375.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,937,811.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 273
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 512,703.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,133,250.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.56667710 % 6.02380900 % 2.40951430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.33284690 % 6.19411468 % 2.47303850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,841.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46909295
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.23
POOL TRADING FACTOR: 57.94484145
................................................................................
Run: 02/27/96 14:46:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 23,047,206.83 6.500000 % 318,630.14
A-2 760944M39 10,308,226.00 7,545,148.88 5.200000 % 183,541.28
A-3 760944M47 53,602,774.00 39,234,773.29 6.750000 % 954,414.63
A-4 760944M54 19,600,000.00 16,973,150.74 6.500000 % 174,492.15
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 29,437,050.39 6.500000 % 588,238.31
A-8 760944M96 122,726,000.00 108,529,929.02 6.500000 % 867,697.06
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 59,736,730.05 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,144,345.02 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,599,461.00 0.000000 % 8,621.15
A-18 760944P36 0.00 0.00 0.378053 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,921,019.36 6.500000 % 12,735.76
M-2 760944P69 5,294,000.00 5,168,329.65 6.500000 % 5,094.23
M-3 760944P77 5,294,000.00 5,168,329.65 6.500000 % 5,094.23
B-1 2,382,300.00 2,325,748.33 6.500000 % 2,292.40
B-2 794,100.00 775,249.44 6.500000 % 764.13
B-3 2,117,643.10 1,657,071.55 6.500000 % 1,633.30
- -------------------------------------------------------------------------------
529,391,833.88 479,311,443.20 3,123,248.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 124,417.00 443,047.14 0.00 0.00 22,728,576.69
A-2 32,585.12 216,126.40 0.00 0.00 7,361,607.60
A-3 219,949.51 1,174,364.14 0.00 0.00 38,280,358.66
A-4 91,627.09 266,119.24 0.00 0.00 16,798,658.59
A-5 68,013.87 68,013.87 0.00 0.00 12,599,000.00
A-6 240,313.16 240,313.16 0.00 0.00 44,516,000.00
A-7 158,911.64 747,149.95 0.00 0.00 28,848,812.08
A-8 585,883.07 1,453,580.13 0.00 0.00 107,662,231.96
A-9 101,930.42 101,930.42 0.00 0.00 19,481,177.00
A-10 72,625.80 72,625.80 0.00 0.00 10,930,823.00
A-11 124,577.42 124,577.42 0.00 0.00 25,000,000.00
A-12 91,826.02 91,826.02 0.00 0.00 17,010,000.00
A-13 70,194.81 70,194.81 0.00 0.00 13,003,000.00
A-14 110,708.92 110,708.92 0.00 0.00 20,507,900.00
A-15 0.00 0.00 322,480.06 0.00 60,059,210.11
A-16 0.00 0.00 6,177.58 0.00 1,150,522.60
A-17 0.00 8,621.15 0.00 0.00 2,590,839.85
A-18 150,493.95 150,493.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 69,752.24 82,488.00 0.00 0.00 12,908,283.60
M-2 27,900.48 32,994.71 0.00 0.00 5,163,235.42
M-3 27,900.48 32,994.71 0.00 0.00 5,163,235.42
B-1 12,555.21 14,847.61 0.00 0.00 2,323,455.93
B-2 4,185.07 4,949.20 0.00 0.00 774,485.31
B-3 8,945.47 10,578.77 0.00 0.00 1,655,438.25
- -------------------------------------------------------------------------------
2,395,296.75 5,518,545.52 328,657.64 0.00 476,516,852.07
===============================================================================
Run: 02/27/96 14:46:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 768.240228 10.621005 4.147233 14.768238 0.000000 757.619223
A-2 731.954158 17.805322 3.161079 20.966401 0.000000 714.148836
A-3 731.954158 17.805322 4.103323 21.908645 0.000000 714.148836
A-4 865.977079 8.902661 4.674852 13.577513 0.000000 857.074418
A-5 1000.000000 0.000000 5.398355 5.398355 0.000000 1000.000000
A-6 1000.000000 0.000000 5.398355 5.398355 0.000000 1000.000000
A-7 753.617429 15.059479 4.068294 19.127773 0.000000 738.557950
A-8 884.327111 7.070198 4.773912 11.844110 0.000000 877.256913
A-9 1000.000000 0.000000 5.232252 5.232252 0.000000 1000.000000
A-10 1000.000000 0.000000 6.644129 6.644129 0.000000 1000.000000
A-11 1000.000000 0.000000 4.983097 4.983097 0.000000 1000.000000
A-12 1000.000000 0.000000 5.398355 5.398355 0.000000 1000.000000
A-13 1000.000000 0.000000 5.398355 5.398355 0.000000 1000.000000
A-14 1000.000000 0.000000 5.398355 5.398355 0.000000 1000.000000
A-15 1027.516557 0.000000 0.000000 0.000000 5.546899 1033.063456
A-16 1144.345020 0.000000 0.000000 0.000000 6.177580 1150.522600
A-17 931.175521 3.088257 0.000000 3.088257 0.000000 928.087264
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.261738 0.962264 5.270207 6.232471 0.000000 975.299474
M-2 976.261740 0.962265 5.270208 6.232473 0.000000 975.299475
M-3 976.261740 0.962265 5.270208 6.232473 0.000000 975.299475
B-1 976.261734 0.962263 5.270205 6.232468 0.000000 975.299471
B-2 976.261730 0.962259 5.270205 6.232464 0.000000 975.299471
B-3 782.507473 0.771287 4.224253 4.995540 0.000000 781.736191
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 111,101.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 50,277.82
SUBSERVICER ADVANCES THIS MONTH 40,188.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,844,273.57
(B) TWO MONTHLY PAYMENTS: 3 915,612.52
(C) THREE OR MORE MONTHLY PAYMENTS: 3 762,659.72
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,509,383.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 476,516,852.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,673
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,321,850.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.12312910 % 4.87876900 % 0.99810150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.09440860 % 4.87595650 % 1.00297920 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3779 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,640,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24657183
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.82
POOL TRADING FACTOR: 90.01212742
................................................................................
Run: 02/27/96 14:46:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 8,571,738.18 6.500000 % 57,451.77
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 86,972,439.22 5.650000 % 582,929.71
A-9 760944S58 43,941,000.00 36,962,781.96 6.225000 % 247,741.74
A-10 760944S66 0.00 0.00 2.275000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.419000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 5.465230 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.750000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 4.570313 % 0.00
A-17 760944T57 78,019,000.00 62,608,926.70 6.500000 % 528,454.50
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 39,198,188.53 6.500000 % 211,648.67
A-24 760944U48 0.00 0.00 0.234628 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,778,102.35 6.500000 % 15,803.69
M-2 760944U89 5,867,800.00 5,737,438.46 6.500000 % 5,746.74
M-3 760944U97 5,867,800.00 5,737,438.46 6.500000 % 5,746.74
B-1 2,640,500.00 2,581,837.54 6.500000 % 2,586.02
B-2 880,200.00 860,645.08 6.500000 % 862.04
B-3 2,347,160.34 2,295,014.91 6.500000 % 2,298.75
- -------------------------------------------------------------------------------
586,778,060.34 538,357,726.82 1,661,270.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,375.69 103,827.46 0.00 0.00 8,514,286.41
A-2 28,079.47 28,079.47 0.00 0.00 5,190,000.00
A-3 16,225.49 16,225.49 0.00 0.00 2,999,000.00
A-4 172,925.26 172,925.26 0.00 0.00 31,962,221.74
A-5 267,350.05 267,350.05 0.00 0.00 49,415,000.00
A-6 12,789.95 12,789.95 0.00 0.00 2,364,000.00
A-7 63,527.38 63,527.38 0.00 0.00 11,741,930.42
A-8 409,014.04 991,943.75 0.00 0.00 86,389,509.51
A-9 191,519.11 439,260.85 0.00 0.00 36,715,040.22
A-10 69,992.93 69,992.93 0.00 0.00 0.00
A-11 88,766.65 88,766.65 0.00 0.00 16,614,005.06
A-12 23,508.85 23,508.85 0.00 0.00 3,227,863.84
A-13 26,011.85 26,011.85 0.00 0.00 5,718,138.88
A-14 56,465.94 56,465.94 0.00 0.00 10,050,199.79
A-15 8,365.33 8,365.33 0.00 0.00 1,116,688.87
A-16 10,456.66 10,456.66 0.00 0.00 2,748,772.60
A-17 338,733.18 867,187.68 0.00 0.00 62,080,472.20
A-18 251,903.64 251,903.64 0.00 0.00 46,560,000.00
A-19 195,008.91 195,008.91 0.00 0.00 36,044,000.00
A-20 21,668.26 21,668.26 0.00 0.00 4,005,000.00
A-21 13,596.08 13,596.08 0.00 0.00 2,513,000.00
A-22 209,829.64 209,829.64 0.00 0.00 38,783,354.23
A-23 212,074.02 423,722.69 0.00 0.00 38,986,539.86
A-24 105,138.01 105,138.01 0.00 0.00 0.00
R-I 0.85 0.85 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 85,364.29 101,167.98 0.00 0.00 15,762,298.66
M-2 31,041.27 36,788.01 0.00 0.00 5,731,691.72
M-3 31,041.27 36,788.01 0.00 0.00 5,731,691.72
B-1 13,968.52 16,554.54 0.00 0.00 2,579,251.52
B-2 4,656.35 5,518.39 0.00 0.00 859,783.04
B-3 12,416.76 14,715.51 0.00 0.00 2,292,716.16
- -------------------------------------------------------------------------------
3,017,815.70 4,679,086.07 0.00 0.00 536,696,456.45
===============================================================================
Run: 02/27/96 14:46:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 841.191185 5.638054 4.551098 10.189152 0.000000 835.553132
A-2 1000.000000 0.000000 5.410303 5.410303 0.000000 1000.000000
A-3 1000.000000 0.000000 5.410300 5.410300 0.000000 1000.000000
A-4 976.571901 0.000000 5.283549 5.283549 0.000000 976.571901
A-5 1000.000000 0.000000 5.410302 5.410302 0.000000 1000.000000
A-6 1000.000000 0.000000 5.410300 5.410300 0.000000 1000.000000
A-7 995.753937 0.000000 5.387329 5.387329 0.000000 995.753937
A-8 841.191187 5.638054 3.955954 9.594008 0.000000 835.553133
A-9 841.191187 5.638054 4.358551 9.996605 0.000000 835.553133
A-11 995.753936 0.000000 5.320195 5.320195 0.000000 995.753936
A-12 995.753936 0.000000 7.252174 7.252174 0.000000 995.753936
A-13 995.753935 0.000000 4.529691 4.529691 0.000000 995.753935
A-14 995.753936 0.000000 5.594534 5.594534 0.000000 995.753936
A-15 995.753937 0.000000 7.459383 7.459383 0.000000 995.753937
A-16 995.753937 0.000000 3.787967 3.787967 0.000000 995.753937
A-17 802.483071 6.773408 4.341675 11.115083 0.000000 795.709663
A-18 1000.000000 0.000000 5.410302 5.410302 0.000000 1000.000000
A-19 1000.000000 0.000000 5.410302 5.410302 0.000000 1000.000000
A-20 1000.000000 0.000000 5.410302 5.410302 0.000000 1000.000000
A-21 1000.000000 0.000000 5.410298 5.410298 0.000000 1000.000000
A-22 997.770883 0.000000 5.398241 5.398241 0.000000 997.770883
A-23 863.967127 4.664948 4.674323 9.339271 0.000000 859.302179
R-I 0.000000 0.000000 1.700000 1.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.783570 0.979369 5.290104 6.269473 0.000000 976.804200
M-2 977.783575 0.979369 5.290104 6.269473 0.000000 976.804206
M-3 977.783575 0.979369 5.290104 6.269473 0.000000 976.804206
B-1 977.783579 0.979368 5.290104 6.269472 0.000000 976.804211
B-2 977.783549 0.979368 5.290105 6.269473 0.000000 976.804181
B-3 977.783610 0.979371 5.290103 6.269474 0.000000 976.804239
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 125,143.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 56,726.29
SUBSERVICER ADVANCES THIS MONTH 41,038.32
MASTER SERVICER ADVANCES THIS MONTH 2,106.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,892,707.93
(B) TWO MONTHLY PAYMENTS: 3 958,209.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 382,517.16
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 989,356.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 536,696,456.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,875
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 308,147.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,122,039.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.87201570 % 5.06224400 % 1.06574070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.85920430 % 5.07282688 % 1.06796880 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2346 %
BANKRUPTCY AMOUNT AVAILABLE 124,736.00
FRAUD AMOUNT AVAILABLE 5,411,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,411,796.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13902805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.21
POOL TRADING FACTOR: 91.46498356
................................................................................
Run: 02/27/96 14:46:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 5,919,016.90 6.500000 % 295,191.29
A-2 760944K56 85,878,000.00 62,698,906.24 6.500000 % 1,693,637.39
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 24,031,624.90 6.100000 % 77,504.83
A-6 760944K98 10,584,000.00 9,612,649.95 7.500000 % 31,001.93
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.325000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.878973 % 0.00
A-11 760944L63 0.00 0.00 0.164224 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,823,770.21 6.500000 % 11,821.30
M-2 760944L97 3,305,815.00 3,012,083.32 6.500000 % 12,609.65
B 826,454.53 753,021.55 6.500000 % 3,152.41
- -------------------------------------------------------------------------------
206,613,407.53 172,104,847.95 2,124,918.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,892.41 327,083.70 0.00 0.00 5,623,825.61
A-2 337,829.66 2,031,467.05 0.00 0.00 61,005,268.85
A-3 69,830.12 69,830.12 0.00 0.00 12,960,000.00
A-4 14,871.23 14,871.23 0.00 0.00 2,760,000.00
A-5 121,517.11 199,021.94 0.00 0.00 23,954,120.07
A-6 59,762.51 90,764.44 0.00 0.00 9,581,648.02
A-7 28,427.75 28,427.75 0.00 0.00 5,276,000.00
A-8 118,170.12 118,170.12 0.00 0.00 21,931,576.52
A-9 72,917.35 72,917.35 0.00 0.00 13,907,398.73
A-10 36,601.75 36,601.75 0.00 0.00 6,418,799.63
A-11 23,429.04 23,429.04 0.00 0.00 0.00
R 1.03 1.03 0.00 0.00 0.00
M-1 15,214.83 27,036.13 0.00 0.00 2,811,948.91
M-2 16,229.49 28,839.14 0.00 0.00 2,999,473.67
B 4,057.38 7,209.79 0.00 0.00 749,869.14
- -------------------------------------------------------------------------------
950,751.78 3,075,670.58 0.00 0.00 169,979,929.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 594.338478 29.640656 3.202371 32.843027 0.000000 564.697822
A-2 730.092762 19.721435 3.933832 23.655267 0.000000 710.371327
A-3 1000.000000 0.000000 5.388127 5.388127 0.000000 1000.000000
A-4 1000.000000 0.000000 5.388127 5.388127 0.000000 1000.000000
A-5 908.224675 2.929132 4.592483 7.521615 0.000000 905.295543
A-6 908.224674 2.929132 5.646496 8.575628 0.000000 905.295542
A-7 1000.000000 0.000000 5.388125 5.388125 0.000000 1000.000000
A-8 946.060587 0.000000 5.097495 5.097495 0.000000 946.060587
A-9 910.553663 0.000000 4.774089 4.774089 0.000000 910.553663
A-10 910.553663 0.000000 5.192226 5.192226 0.000000 910.553663
R 0.000000 0.000000 10.310000 10.310000 0.000000 0.000000
M-1 911.146974 3.814383 4.909375 8.723758 0.000000 907.332591
M-2 911.146970 3.814385 4.909376 8.723761 0.000000 907.332585
B 911.146981 3.814378 4.909381 8.723759 0.000000 907.332603
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,614.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,581.70
SUBSERVICER ADVANCES THIS MONTH 7,166.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 422,856.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,469.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,979,929.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 622
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,404,426.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.17159240 % 3.39087100 % 0.43753650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.13996090 % 3.41888752 % 0.44115160 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1615 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,740,407.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,357.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05721196
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.26
POOL TRADING FACTOR: 82.26955413
................................................................................
Run: 02/27/96 14:46:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 17,059,583.89 6.000000 % 644,854.35
A-2 760944P93 22,807,000.00 22,807,000.00 6.000000 % 0.00
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 35,371,305.58 6.000000 % 35,686.23
A-5 760944Q43 10,500,000.00 6,521,417.61 6.000000 % 218,548.52
A-6 760944Q50 25,817,000.00 19,379,500.09 6.000000 % 39,754.37
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 15,095,259.53 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237408 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,763,601.20 6.000000 % 7,614.86
M-2 760944R34 775,500.00 705,567.85 6.000000 % 3,046.50
M-3 760944R42 387,600.00 352,647.47 6.000000 % 1,522.66
B-1 542,700.00 493,761.02 6.000000 % 2,131.96
B-2 310,100.00 282,136.17 6.000000 % 1,218.21
B-3 310,260.75 282,282.35 6.000000 % 1,218.83
- -------------------------------------------------------------------------------
155,046,660.75 133,234,062.76 955,596.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,257.57 730,111.92 0.00 0.00 16,414,729.54
A-2 113,981.06 113,981.06 0.00 0.00 22,807,000.00
A-3 8,246.10 8,246.10 0.00 0.00 1,650,000.00
A-4 176,772.87 212,459.10 0.00 0.00 35,335,619.35
A-5 32,591.67 251,140.19 0.00 0.00 6,302,869.09
A-6 96,851.66 136,606.03 0.00 0.00 19,339,745.72
A-7 57,322.87 57,322.87 0.00 0.00 11,470,000.00
A-8 0.00 0.00 75,440.60 0.00 15,170,700.13
A-9 26,346.56 26,346.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,813.84 16,428.70 0.00 0.00 1,755,986.34
M-2 3,526.17 6,572.67 0.00 0.00 702,521.35
M-3 1,762.41 3,285.07 0.00 0.00 351,124.81
B-1 2,467.64 4,599.60 0.00 0.00 491,629.06
B-2 1,410.01 2,628.22 0.00 0.00 280,917.96
B-3 1,410.72 2,629.55 0.00 0.00 281,063.52
- -------------------------------------------------------------------------------
616,761.15 1,572,357.64 75,440.60 0.00 132,353,906.87
===============================================================================
Run: 02/27/96 14:46:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 614.272789 23.219586 3.069911 26.289497 0.000000 591.053203
A-2 1000.000000 0.000000 4.997635 4.997635 0.000000 1000.000000
A-3 1000.000000 0.000000 4.997636 4.997636 0.000000 1000.000000
A-4 944.796880 0.953209 4.721750 5.674959 0.000000 943.843671
A-5 621.087391 20.814145 3.103969 23.918114 0.000000 600.273247
A-6 750.648801 1.539852 3.751468 5.291320 0.000000 749.108948
A-7 1000.000000 0.000000 4.997635 4.997635 0.000000 1000.000000
A-8 1132.597504 0.000000 0.000000 0.000000 5.660309 1138.257813
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.823153 3.928426 4.546967 8.475393 0.000000 905.894728
M-2 909.823146 3.928433 4.546963 8.475396 0.000000 905.894713
M-3 909.823194 3.928431 4.546981 8.475412 0.000000 905.894763
B-1 909.823144 3.928432 4.546969 8.475401 0.000000 905.894712
B-2 909.823186 3.928442 4.546953 8.475395 0.000000 905.894744
B-3 909.822947 3.928438 4.546950 8.475388 0.000000 905.894510
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,748.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,187.99
SUBSERVICER ADVANCES THIS MONTH 5,872.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 556,332.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 72,764.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,353,906.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 530
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 304,878.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.08783480 % 2.11793900 % 0.79422600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.08112660 % 2.12281796 % 0.79605550 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2371 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,350,753.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,300.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63023211
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.72
POOL TRADING FACTOR: 85.36391963
................................................................................
Run: 02/27/96 14:46:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 14,293,995.32 4.750000 % 2,136,403.53
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 59,364,000.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.825000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.565910 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.925000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.225007 % 0.00
A-17 760944Z76 29,322,000.00 29,322,000.00 6.125000 % 0.00
A-18 760944Z84 0.00 0.00 2.875000 % 0.00
A-19 760944Z92 49,683,000.00 48,593,886.11 6.750000 % 47,634.21
A-20 7609442A5 5,593,279.30 5,154,965.33 0.000000 % 38,664.22
A-21 7609442B3 0.00 0.00 0.166927 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 14,338,145.30 6.750000 % 14,054.98
M-2 7609442F4 5,330,500.00 5,213,648.72 6.750000 % 5,110.69
M-3 7609442G2 5,330,500.00 5,213,648.72 6.750000 % 5,110.69
B-1 2,665,200.00 2,606,775.45 6.750000 % 2,555.29
B-2 799,500.00 781,973.97 6.750000 % 766.53
B-3 1,865,759.44 1,824,859.69 6.750000 % 1,788.82
- -------------------------------------------------------------------------------
533,047,438.74 489,897,473.91 2,252,088.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 56,503.24 2,192,906.77 0.00 0.00 12,157,591.79
A-2 23,790.84 23,790.84 0.00 0.00 0.00
A-3 284,064.59 284,064.59 0.00 0.00 59,364,000.00
A-4 63,402.80 63,402.80 0.00 0.00 11,287,000.00
A-5 86,788.29 86,788.29 0.00 0.00 20,857,631.08
A-6 30,375.90 30,375.90 0.00 0.00 0.00
A-7 204,828.37 204,828.37 0.00 0.00 37,443,000.00
A-8 115,149.64 115,149.64 0.00 0.00 20,499,000.00
A-9 13,313.07 13,313.07 0.00 0.00 2,370,000.00
A-10 269,739.26 269,739.26 0.00 0.00 48,019,128.22
A-11 116,464.09 116,464.09 0.00 0.00 20,733,000.00
A-12 270,883.97 270,883.97 0.00 0.00 48,222,911.15
A-13 296,657.23 296,657.23 0.00 0.00 52,230,738.70
A-14 116,272.60 116,272.60 0.00 0.00 21,279,253.46
A-15 87,515.71 87,515.71 0.00 0.00 15,185,886.80
A-16 26,223.48 26,223.48 0.00 0.00 5,062,025.89
A-17 149,460.28 149,460.28 0.00 0.00 29,322,000.00
A-18 70,154.83 70,154.83 0.00 0.00 0.00
A-19 272,967.86 320,602.07 0.00 0.00 48,546,251.90
A-20 0.00 38,664.22 0.00 0.00 5,116,301.11
A-21 68,054.67 68,054.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 80,542.09 94,597.07 0.00 0.00 14,324,090.32
M-2 29,286.78 34,397.47 0.00 0.00 5,208,538.03
M-3 29,286.78 34,397.47 0.00 0.00 5,208,538.03
B-1 14,643.11 17,198.40 0.00 0.00 2,604,220.16
B-2 4,392.60 5,159.13 0.00 0.00 781,207.44
B-3 10,250.84 12,039.66 0.00 0.00 1,823,070.87
- -------------------------------------------------------------------------------
2,791,012.92 5,043,101.88 0.00 0.00 487,645,384.95
===============================================================================
Run: 02/27/96 14:46:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_____________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 313.657406 46.879740 1.239867 48.119607 0.000000 266.777666
A-3 1000.000000 0.000000 4.785132 4.785132 0.000000 1000.000000
A-4 1000.000000 0.000000 5.617330 5.617330 0.000000 1000.000000
A-5 839.172443 0.000000 3.491784 3.491784 0.000000 839.172443
A-7 1000.000000 0.000000 5.470405 5.470405 0.000000 1000.000000
A-8 1000.000000 0.000000 5.617330 5.617330 0.000000 1000.000000
A-9 1000.000000 0.000000 5.617329 5.617329 0.000000 1000.000000
A-10 992.376792 0.000000 5.574507 5.574507 0.000000 992.376792
A-11 1000.000000 0.000000 5.617329 5.617329 0.000000 1000.000000
A-12 983.117799 0.000000 5.522496 5.522496 0.000000 983.117799
A-13 954.414928 0.000000 5.420833 5.420833 0.000000 954.414928
A-14 954.414928 0.000000 5.215047 5.215047 0.000000 954.414928
A-15 954.414928 0.000000 5.500258 5.500258 0.000000 954.414928
A-16 954.414927 0.000000 4.944281 4.944281 0.000000 954.414927
A-17 1000.000000 0.000000 5.097206 5.097206 0.000000 1000.000000
A-19 978.078741 0.958763 5.494190 6.452953 0.000000 977.119979
A-20 921.635601 6.912621 0.000000 6.912621 0.000000 914.722980
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.078741 0.958763 5.494191 6.452954 0.000000 977.119978
M-2 978.078739 0.958764 5.494190 6.452954 0.000000 977.119976
M-3 978.078739 0.958764 5.494190 6.452954 0.000000 977.119976
B-1 978.078737 0.958761 5.494188 6.452949 0.000000 977.119976
B-2 978.078762 0.958762 5.494184 6.452946 0.000000 977.120000
B-3 978.078766 0.958762 5.494192 6.452954 0.000000 977.120003
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,667.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 51,834.82
SUBSERVICER ADVANCES THIS MONTH 22,673.31
MASTER SERVICER ADVANCES THIS MONTH 2,939.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,051,864.63
(B) TWO MONTHLY PAYMENTS: 2 603,334.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 709,319.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 487,645,384.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,678
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 440,332.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,771,604.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.81546880 % 5.10898900 % 1.07554200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.79318970 % 5.07359798 % 1.07941650 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1668 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 5,103,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,103,942.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22401679
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.71
POOL TRADING FACTOR: 91.48254911
................................................................................
Run: 02/27/96 14:46:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 17,966,932.57 10.500000 % 105,844.82
A-2 760944V96 67,648,000.00 45,135,370.40 6.625000 % 987,884.95
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.126133 % 0.00
R 760944X37 267,710.00 23,351.99 7.000000 % 116.48
M-1 760944X45 7,801,800.00 7,644,328.60 7.000000 % 7,199.70
M-2 760944X52 2,600,600.00 2,548,109.53 7.000000 % 2,399.90
M-3 760944X60 2,600,600.00 2,548,109.53 7.000000 % 2,399.90
B-1 1,300,350.00 1,274,103.76 7.000000 % 1,200.00
B-2 390,100.00 382,226.23 7.000000 % 359.99
B-3 910,233.77 812,112.38 7.000000 % 764.87
- -------------------------------------------------------------------------------
260,061,393.77 234,497,644.99 1,108,170.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 156,759.68 262,604.50 0.00 0.00 17,861,087.75
A-2 248,470.05 1,236,355.00 0.00 0.00 44,147,485.45
A-3 112,213.85 112,213.85 0.00 0.00 20,384,000.00
A-4 289,937.14 289,937.14 0.00 0.00 52,668,000.00
A-5 272,519.33 272,519.33 0.00 0.00 49,504,000.00
A-6 58,625.51 58,625.51 0.00 0.00 10,079,000.00
A-7 112,161.50 112,161.50 0.00 0.00 19,283,000.00
A-8 6,107.43 6,107.43 0.00 0.00 1,050,000.00
A-9 18,584.04 18,584.04 0.00 0.00 3,195,000.00
A-10 24,577.51 24,577.51 0.00 0.00 0.00
R 135.83 252.31 0.00 0.00 23,235.51
M-1 44,464.00 51,663.70 0.00 0.00 7,637,128.90
M-2 14,821.33 17,221.23 0.00 0.00 2,545,709.63
M-3 14,821.33 17,221.23 0.00 0.00 2,545,709.63
B-1 7,410.95 8,610.95 0.00 0.00 1,272,903.76
B-2 2,223.25 2,583.24 0.00 0.00 381,866.24
B-3 4,723.74 5,488.61 0.00 0.00 811,347.51
- -------------------------------------------------------------------------------
1,388,556.47 2,496,727.08 0.00 0.00 233,389,474.38
===============================================================================
Run: 02/27/96 14:46:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 881.639559 5.193818 7.692216 12.886034 0.000000 876.445741
A-2 667.209236 14.603313 3.672984 18.276297 0.000000 652.605923
A-3 1000.000000 0.000000 5.504997 5.504997 0.000000 1000.000000
A-4 1000.000000 0.000000 5.504996 5.504996 0.000000 1000.000000
A-5 1000.000000 0.000000 5.504996 5.504996 0.000000 1000.000000
A-6 1000.000000 0.000000 5.816600 5.816600 0.000000 1000.000000
A-7 1000.000000 0.000000 5.816600 5.816600 0.000000 1000.000000
A-8 1000.000000 0.000000 5.816600 5.816600 0.000000 1000.000000
A-9 1000.000000 0.000000 5.816601 5.816601 0.000000 1000.000000
R 87.228680 0.435098 0.507377 0.942475 0.000000 86.793583
M-1 979.816017 0.922826 5.699198 6.622024 0.000000 978.893191
M-2 979.816016 0.922826 5.699196 6.622022 0.000000 978.893190
M-3 979.816016 0.922826 5.699196 6.622022 0.000000 978.893190
B-1 979.816019 0.922828 5.699196 6.622024 0.000000 978.893190
B-2 979.816022 0.922815 5.699180 6.621995 0.000000 978.893207
B-3 892.201989 0.840312 5.189579 6.029891 0.000000 891.361688
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,938.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,999.21
SUBSERVICER ADVANCES THIS MONTH 23,437.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,535,608.15
(B) TWO MONTHLY PAYMENTS: 2 634,532.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,016.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 233,389,474.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 888
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 887,312.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.51422480 % 5.43312400 % 1.05265120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.48956690 % 5.45377986 % 1.05665330 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,497,248.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,317,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49706838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.53
POOL TRADING FACTOR: 89.74399122
................................................................................
Run: 02/27/96 14:46:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 175,095,935.17 6.742243 % 1,856,977.84
A-2 7609442W7 76,450,085.00 86,962,707.12 6.742243 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.742243 % 0.00
M-1 7609442T4 8,228,000.00 8,066,248.11 6.742243 % 7,690.73
M-2 7609442U1 2,992,100.00 2,933,279.19 6.742243 % 2,796.72
M-3 7609442V9 1,496,000.00 1,466,590.58 6.742243 % 1,398.32
B-1 2,244,050.00 2,199,934.89 6.742243 % 2,097.52
B-2 1,047,225.00 1,026,637.92 6.742243 % 978.84
B-3 1,196,851.02 1,173,322.43 6.742243 % 1,118.70
- -------------------------------------------------------------------------------
299,203,903.02 278,924,655.41 1,873,058.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 983,611.09 2,840,588.93 0.00 0.00 173,238,957.33
A-2 0.00 0.00 487,925.54 0.00 87,450,632.66
A-3 43,173.37 43,173.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,257.66 52,948.39 0.00 0.00 8,058,557.38
M-2 16,457.88 19,254.60 0.00 0.00 2,930,482.47
M-3 8,228.66 9,626.98 0.00 0.00 1,465,192.26
B-1 12,343.27 14,440.79 0.00 0.00 2,197,837.37
B-2 5,760.20 6,739.04 0.00 0.00 1,025,659.08
B-3 6,583.21 7,701.91 0.00 0.00 1,172,203.73
- -------------------------------------------------------------------------------
1,121,415.34 2,994,474.01 487,925.54 0.00 277,539,522.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 851.843191 9.034213 4.785276 13.819489 0.000000 842.808978
A-2 1137.509620 0.000000 0.000000 0.000000 6.382276 1143.891896
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.341287 0.934702 5.500445 6.435147 0.000000 979.406585
M-2 980.341295 0.934701 5.500445 6.435146 0.000000 979.406594
M-3 980.341297 0.934706 5.500441 6.435147 0.000000 979.406591
B-1 980.341298 0.934703 5.500443 6.435146 0.000000 979.406595
B-2 980.341302 0.934699 5.500442 6.435141 0.000000 979.406603
B-3 980.341254 0.934703 5.500442 6.435145 0.000000 979.406551
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,901.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,109.85
SUBSERVICER ADVANCES THIS MONTH 21,500.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,344,946.30
(B) TWO MONTHLY PAYMENTS: 2 750,232.82
(C) THREE OR MORE MONTHLY PAYMENTS: 2 647,597.91
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 425,506.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 277,539,522.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,006
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,119,193.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.95320110 % 4.46935000 % 1.57744940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.92881700 % 4.48737247 % 1.58381050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,910,120.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,968,706.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31373521
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.50
POOL TRADING FACTOR: 92.75932549
................................................................................
Run: 02/27/96 14:47:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 29,525,260.44 6.225000 % 357,735.73
A-2 7609442N7 0.00 0.00 3.775000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 29,525,260.44 357,735.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 152,949.98 510,685.71 0.00 0.00 29,167,524.71
A-2 92,752.80 92,752.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
245,702.78 603,438.51 0.00 0.00 29,167,524.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 807.380437 9.782431 4.182480 13.964911 0.000000 797.598006
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-February-96
DISTRIBUTION DATE 29-February-96
Run: 02/27/96 14:47:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,167,524.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 365,120.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,893.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 79.75958249
................................................................................
Run: 02/27/96 14:46:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 91,514,252.46 6.500000 % 827,347.44
A-2 7609443C0 22,306,000.00 16,337,064.65 6.500000 % 407,499.48
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 25,007,913.03 6.500000 % 23,599.71
A-9 7609443K2 0.00 0.00 0.531607 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,506,960.92 6.500000 % 6,140.55
M-2 7609443N6 3,317,000.00 3,252,990.12 6.500000 % 3,069.81
M-3 7609443P1 1,990,200.00 1,951,794.07 6.500000 % 1,841.89
B-1 1,326,800.00 1,301,196.05 6.500000 % 1,227.93
B-2 398,000.00 390,319.60 6.500000 % 368.34
B-3 928,851.36 910,926.77 6.500000 % 859.63
- -------------------------------------------------------------------------------
265,366,951.36 246,505,417.67 1,271,954.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 495,291.21 1,322,638.65 0.00 0.00 90,686,905.02
A-2 88,419.06 495,918.54 0.00 0.00 15,929,565.17
A-3 173,411.52 173,411.52 0.00 0.00 32,041,000.00
A-4 243,461.30 243,461.30 0.00 0.00 44,984,000.00
A-5 56,827.84 56,827.84 0.00 0.00 10,500,000.00
A-6 58,272.89 58,272.89 0.00 0.00 10,767,000.00
A-7 5,628.66 5,628.66 0.00 0.00 1,040,000.00
A-8 135,347.22 158,946.93 0.00 0.00 24,984,313.32
A-9 109,112.69 109,112.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,216.82 41,357.37 0.00 0.00 6,500,820.37
M-2 17,605.75 20,675.56 0.00 0.00 3,249,920.31
M-3 10,563.45 12,405.34 0.00 0.00 1,949,952.18
B-1 7,042.31 8,270.24 0.00 0.00 1,299,968.12
B-2 2,112.48 2,480.82 0.00 0.00 389,951.26
B-3 4,930.10 5,789.73 0.00 0.00 910,067.14
- -------------------------------------------------------------------------------
1,443,243.30 2,715,198.08 0.00 0.00 245,233,462.89
===============================================================================
Run: 02/27/96 14:46:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 883.060921 7.983436 4.779281 12.762717 0.000000 875.077485
A-2 732.406736 18.268604 3.963914 22.232518 0.000000 714.138132
A-3 1000.000000 0.000000 5.412176 5.412176 0.000000 1000.000000
A-4 1000.000000 0.000000 5.412175 5.412175 0.000000 1000.000000
A-5 1000.000000 0.000000 5.412175 5.412175 0.000000 1000.000000
A-6 1000.000000 0.000000 5.412175 5.412175 0.000000 1000.000000
A-7 1000.000000 0.000000 5.412173 5.412173 0.000000 1000.000000
A-8 980.702472 0.925479 5.307734 6.233213 0.000000 979.776993
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.702475 0.925479 5.307735 6.233214 0.000000 979.776996
M-2 980.702478 0.925478 5.307733 6.233211 0.000000 979.777000
M-3 980.702477 0.925480 5.307733 6.233213 0.000000 979.776997
B-1 980.702480 0.925482 5.307740 6.233222 0.000000 979.776997
B-2 980.702513 0.925477 5.307739 6.233216 0.000000 979.777035
B-3 980.702413 0.925476 5.307738 6.233214 0.000000 979.776933
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,091.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,954.71
SUBSERVICER ADVANCES THIS MONTH 33,614.17
MASTER SERVICER ADVANCES THIS MONTH 2,110.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,396,310.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,296.49
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 266,641.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 245,233,462.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 865
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,581.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,039,330.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.19315500 % 4.75111100 % 1.05573440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.16854490 % 4.77124644 % 1.06020870 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5312 %
BANKRUPTCY AMOUNT AVAILABLE 128,145.00
FRAUD AMOUNT AVAILABLE 2,567,000.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43466687
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.93
POOL TRADING FACTOR: 92.41296312
................................................................................
Run: 02/27/96 14:46:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 97,625,934.39 7.769974 % 6,137,072.69
M-1 7609442K3 3,625,500.00 3,518,001.18 7.769974 % 2,604.07
M-2 7609442L1 2,416,900.00 2,345,237.10 7.769974 % 1,735.98
R 7609442J6 100.00 0.00 7.769974 % 0.00
B-1 886,200.00 859,923.49 7.769974 % 636.53
B-2 322,280.00 312,724.15 7.769974 % 231.48
B-3 805,639.55 781,751.75 7.769974 % 578.66
- -------------------------------------------------------------------------------
161,126,619.55 105,443,572.06 6,142,859.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 617,175.43 6,754,248.12 0.00 0.00 91,488,861.70
M-1 22,240.24 24,844.31 0.00 0.00 3,515,397.11
M-2 14,826.21 16,562.19 0.00 0.00 2,343,501.12
R 0.00 0.00 0.00 0.00 0.00
B-1 5,436.30 6,072.83 0.00 0.00 859,286.96
B-2 1,976.99 2,208.47 0.00 0.00 312,492.67
B-3 4,942.10 5,520.76 0.00 0.00 781,173.09
- -------------------------------------------------------------------------------
666,597.27 6,809,456.68 0.00 0.00 99,300,712.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 637.786205 40.093243 4.031982 44.125225 0.000000 597.692962
M-1 970.349243 0.718265 6.134392 6.852657 0.000000 969.630978
M-2 970.349249 0.718267 6.134391 6.852658 0.000000 969.630982
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 970.349233 0.718269 6.134394 6.852663 0.000000 969.630964
B-2 970.349230 0.718257 6.134386 6.852643 0.000000 969.630973
B-3 970.349271 0.718262 6.134393 6.852655 0.000000 969.631009
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,920.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,919.51
SUBSERVICER ADVANCES THIS MONTH 13,068.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 584,911.24
(B) TWO MONTHLY PAYMENTS: 1 271,742.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 908,089.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,300,712.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,064,808.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.58595140 % 5.56054600 % 1.85350260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.13313710 % 5.90015728 % 1.96670560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,403,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,223,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38162881
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.25
POOL TRADING FACTOR: 61.62899273
................................................................................
Run: 02/27/96 14:47:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 46,531,862.76 6.470000 % 143,822.29
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 5,626,875.40 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 113,467,141.38 143,822.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 250,470.75 394,293.04 0.00 0.00 46,388,040.47
A-2 330,009.61 330,009.61 0.00 0.00 61,308,403.22
A-3 0.00 0.00 30,288.23 0.00 5,657,163.63
S-1 14,877.06 14,877.06 0.00 0.00 0.00
S-2 5,178.80 5,178.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
600,536.22 744,358.51 30,288.23 0.00 113,353,607.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 940.037632 2.905501 5.060015 7.965516 0.000000 937.132131
A-2 1000.000000 0.000000 5.382779 5.382779 0.000000 1000.000000
A-3 1125.375080 0.000000 0.000000 0.000000 6.057646 1131.432726
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-February-96
DISTRIBUTION DATE 29-February-96
Run: 02/27/96 14:47:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,836.68
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,353,607.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,893,710.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.88021101
................................................................................
Run: 02/27/96 14:46:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 6,054,000.74 4.500000 % 910,210.47
A-2 7609445P9 57,515,000.00 57,515,000.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 37,191,200.59 6.125000 % 728,168.38
A-9 7609445W4 0.00 0.00 2.875000 % 0.00
A-10 7609445X2 43,420,000.00 38,749,495.79 6.500000 % 225,885.97
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 36,531,998.50 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 5,205,505.76 6.500000 % 0.00
A-14 7609446B9 478,414.72 424,329.27 0.000000 % 500.84
A-15 7609446C7 0.00 0.00 0.501841 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,476,881.74 6.500000 % 10,862.21
M-2 7609446G8 4,252,700.00 4,173,206.35 6.500000 % 3,949.70
M-3 7609446H6 4,252,700.00 4,173,206.35 6.500000 % 3,949.70
B-1 2,126,300.00 2,086,554.08 6.500000 % 1,974.80
B-2 638,000.00 626,074.18 6.500000 % 592.54
B-3 1,488,500.71 1,460,676.94 6.500000 % 1,382.47
- -------------------------------------------------------------------------------
425,269,315.43 395,159,767.63 1,887,477.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,683.20 932,893.67 0.00 0.00 5,143,790.27
A-2 263,386.35 263,386.35 0.00 0.00 57,515,000.00
A-3 208,147.93 208,147.93 0.00 0.00 41,665,000.00
A-4 52,507.41 52,507.41 0.00 0.00 10,090,000.00
A-5 39,746.19 39,746.19 0.00 0.00 7,344,000.00
A-6 243,935.93 243,935.93 0.00 0.00 45,072,637.34
A-7 103,121.44 103,121.44 0.00 0.00 19,054,000.00
A-8 189,668.74 917,837.12 0.00 0.00 36,463,032.21
A-9 89,028.18 89,028.18 0.00 0.00 0.00
A-10 209,714.69 435,600.66 0.00 0.00 38,523,609.82
A-11 358,635.73 358,635.73 0.00 0.00 66,266,000.00
A-12 0.00 0.00 197,713.46 0.00 36,729,711.96
A-13 0.00 0.00 28,172.52 0.00 5,233,678.28
A-14 0.00 500.84 0.00 0.00 423,828.43
A-15 165,115.67 165,115.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,113.60 72,975.81 0.00 0.00 11,466,019.53
M-2 22,585.66 26,535.36 0.00 0.00 4,169,256.65
M-3 22,585.66 26,535.36 0.00 0.00 4,169,256.65
B-1 11,292.56 13,267.36 0.00 0.00 2,084,579.28
B-2 3,388.36 3,980.90 0.00 0.00 625,481.64
B-3 7,905.27 9,287.74 0.00 0.00 1,459,294.47
- -------------------------------------------------------------------------------
2,075,562.57 3,963,039.65 225,885.98 0.00 393,498,176.53
===============================================================================
Run: 02/27/96 14:46:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 271.540737 40.825767 1.017412 41.843179 0.000000 230.714971
A-2 1000.000000 0.000000 4.579438 4.579438 0.000000 1000.000000
A-3 1000.000000 0.000000 4.995750 4.995750 0.000000 1000.000000
A-4 1000.000000 0.000000 5.203906 5.203906 0.000000 1000.000000
A-5 1000.000000 0.000000 5.412063 5.412063 0.000000 1000.000000
A-6 991.980926 0.000000 5.368663 5.368663 0.000000 991.980926
A-7 1000.000000 0.000000 5.412063 5.412063 0.000000 1000.000000
A-8 741.096776 14.509971 3.779466 18.289437 0.000000 726.586805
A-10 892.434265 5.202348 4.829910 10.032258 0.000000 887.231917
A-11 1000.000000 0.000000 5.412062 5.412062 0.000000 1000.000000
A-12 1126.001680 0.000000 0.000000 0.000000 6.093991 1132.095671
A-13 1126.001679 0.000000 0.000000 0.000000 6.093991 1132.095670
A-14 886.948608 1.046874 0.000000 1.046874 0.000000 885.901734
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.307489 0.928751 5.310897 6.239648 0.000000 980.378738
M-2 981.307487 0.928751 5.310899 6.239650 0.000000 980.378736
M-3 981.307487 0.928751 5.310899 6.239650 0.000000 980.378736
B-1 981.307473 0.928749 5.310897 6.239646 0.000000 980.378724
B-2 981.307492 0.928746 5.310909 6.239655 0.000000 980.378746
B-3 981.307520 0.928753 5.310894 6.239647 0.000000 980.378753
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,049.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,811.49
SUBSERVICER ADVANCES THIS MONTH 43,135.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,900,682.51
(B) TWO MONTHLY PAYMENTS: 4 1,320,290.05
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,261,297.99
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 864,302.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 393,498,176.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,368
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,287,552.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.92083980 % 5.02191900 % 1.05724110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.90092780 % 5.03294145 % 1.06070400 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5019 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 4,146,765.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,430,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35717475
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.14
POOL TRADING FACTOR: 92.52917205
................................................................................
Run: 02/27/96 14:46:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 17,088,000.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 40,054,085.49 6.000000 % 481,676.06
A-3 7609445B0 15,096,000.00 11,980,457.82 6.000000 % 100,988.61
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.100000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 7.542670 % 0.00
A-9 7609445H7 0.00 0.00 0.322212 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 713,765.12 6.000000 % 2,982.22
M-2 7609445L8 2,868,200.00 2,638,851.62 6.000000 % 11,025.53
B 620,201.82 570,608.92 6.000000 % 2,384.10
- -------------------------------------------------------------------------------
155,035,301.82 134,391,346.29 599,056.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,415.90 85,415.90 0.00 0.00 17,088,000.00
A-2 200,213.95 681,890.01 0.00 0.00 39,572,409.43
A-3 59,885.40 160,874.01 0.00 0.00 11,879,469.21
A-4 31,106.23 31,106.23 0.00 0.00 6,223,000.00
A-5 46,244.07 46,244.07 0.00 0.00 9,251,423.55
A-6 186,465.75 186,465.75 0.00 0.00 37,303,669.38
A-7 22,989.42 22,989.42 0.00 0.00 5,410,802.13
A-8 19,835.91 19,835.91 0.00 0.00 3,156,682.26
A-9 36,075.22 36,075.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,567.82 6,550.04 0.00 0.00 710,782.90
M-2 13,190.54 24,216.07 0.00 0.00 2,627,826.09
B 2,852.24 5,236.34 0.00 0.00 568,224.82
- -------------------------------------------------------------------------------
707,842.45 1,306,898.97 0.00 0.00 133,792,289.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998590 4.998590 0.000000 1000.000000
A-2 729.396611 8.771462 3.645955 12.417417 0.000000 720.625149
A-3 793.618033 6.689760 3.966971 10.656731 0.000000 786.928273
A-4 1000.000000 0.000000 4.998591 4.998591 0.000000 1000.000000
A-5 972.298849 0.000000 4.860123 4.860123 0.000000 972.298849
A-6 967.268303 0.000000 4.834978 4.834978 0.000000 967.268303
A-7 914.450250 0.000000 3.885317 3.885317 0.000000 914.450250
A-8 914.450249 0.000000 5.746208 5.746208 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.037535 3.844058 4.598891 8.442949 0.000000 916.193478
M-2 920.037522 3.844059 4.598891 8.442950 0.000000 916.193463
B 920.037481 3.844055 4.598890 8.442945 0.000000 916.193426
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,080.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,198.90
SUBSERVICER ADVANCES THIS MONTH 3,267.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 281,430.70
(B) TWO MONTHLY PAYMENTS: 1 62,236.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,792,289.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 521
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 37,548.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.08074530 % 2.49466700 % 0.42458760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.07992600 % 2.49536726 % 0.42470670 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3222 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,449,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,619.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69800698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.32
POOL TRADING FACTOR: 86.29795163
................................................................................
Run: 02/27/96 14:46:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 14,022,679.12 6.500000 % 281,415.81
A-2 7609443X4 70,702,000.00 51,680,145.17 6.500000 % 928,974.78
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 28,945,823.07 6.500000 % 27,456.29
A-9 7609444E5 0.00 0.00 0.447561 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,443,938.14 6.500000 % 8,009.42
M-2 7609444H8 3,129,000.00 3,070,219.69 6.500000 % 2,912.23
M-3 7609444J4 3,129,000.00 3,070,219.69 6.500000 % 2,912.23
B-1 1,251,600.00 1,228,087.87 6.500000 % 1,164.89
B-2 625,800.00 614,043.93 6.500000 % 582.45
B-3 1,251,647.88 1,182,293.75 6.500000 % 1,121.45
- -------------------------------------------------------------------------------
312,906,747.88 287,184,450.43 1,254,549.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,828.17 357,243.98 0.00 0.00 13,741,263.31
A-2 279,462.35 1,208,437.13 0.00 0.00 50,751,170.39
A-3 60,634.72 60,634.72 0.00 0.00 11,213,000.00
A-4 442,087.87 442,087.87 0.00 0.00 81,754,000.00
A-5 342,632.42 342,632.42 0.00 0.00 63,362,000.00
A-6 95,161.86 95,161.86 0.00 0.00 17,598,000.00
A-7 5,407.54 5,407.54 0.00 0.00 1,000,000.00
A-8 156,525.64 183,981.93 0.00 0.00 28,918,366.78
A-9 106,930.05 106,930.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,660.92 53,670.34 0.00 0.00 8,435,928.72
M-2 16,602.33 19,514.56 0.00 0.00 3,067,307.46
M-3 16,602.33 19,514.56 0.00 0.00 3,067,307.46
B-1 6,640.93 7,805.82 0.00 0.00 1,226,922.98
B-2 3,320.46 3,902.91 0.00 0.00 613,461.48
B-3 6,393.31 7,514.76 0.00 0.00 1,181,172.30
- -------------------------------------------------------------------------------
1,659,890.90 2,914,440.45 0.00 0.00 285,929,900.88
===============================================================================
Run: 02/27/96 14:46:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 708.753051 14.223695 3.832609 18.056304 0.000000 694.529356
A-2 730.957330 13.139300 3.952680 17.091980 0.000000 717.818031
A-3 1000.000000 0.000000 5.407538 5.407538 0.000000 1000.000000
A-4 1000.000000 0.000000 5.407538 5.407538 0.000000 1000.000000
A-5 1000.000000 0.000000 5.407538 5.407538 0.000000 1000.000000
A-6 1000.000000 0.000000 5.407538 5.407538 0.000000 1000.000000
A-7 1000.000000 0.000000 5.407540 5.407540 0.000000 1000.000000
A-8 981.214341 0.930722 5.305954 6.236676 0.000000 980.283620
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.214342 0.930722 5.305954 6.236676 0.000000 980.283620
M-2 981.214346 0.930722 5.305954 6.236676 0.000000 980.283624
M-3 981.214346 0.930722 5.305954 6.236676 0.000000 980.283624
B-1 981.214342 0.930721 5.305952 6.236673 0.000000 980.283621
B-2 981.214334 0.930729 5.305944 6.236673 0.000000 980.283605
B-3 944.589744 0.895979 5.107906 6.003885 0.000000 943.693765
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,820.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,701.24
SUBSERVICER ADVANCES THIS MONTH 23,856.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,822,708.55
(B) TWO MONTHLY PAYMENTS: 5 1,460,887.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 299,432.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 285,929,900.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 995
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 982,143.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.86846920 % 5.07840100 % 1.05313000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.84740790 % 5.09584468 % 1.05674740 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4472 %
BANKRUPTCY AMOUNT AVAILABLE 130,539.00
FRAUD AMOUNT AVAILABLE 3,023,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32669485
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.47
POOL TRADING FACTOR: 91.37863048
................................................................................
Run: 02/27/96 14:46:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 12,017,030.67 6.500000 % 906,216.64
A-2 7609444L9 29,271,000.00 29,271,000.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.369000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 6.783368 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.205754 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 724,649.44 6.500000 % 3,004.95
M-2 7609444Y1 2,903,500.00 2,680,279.85 6.500000 % 11,114.49
B 627,984.63 579,705.37 6.500000 % 2,403.91
- -------------------------------------------------------------------------------
156,939,684.63 135,887,975.83 922,739.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,971.38 971,188.02 0.00 0.00 11,110,814.03
A-2 146,083.24 146,083.24 0.00 0.00 29,271,000.00
A-3 151,361.71 151,361.71 0.00 0.00 28,657,000.00
A-4 25,573.26 25,573.26 0.00 0.00 4,730,000.00
A-5 15,749.07 15,749.07 0.00 0.00 0.00
A-6 134,814.36 134,814.36 0.00 0.00 24,935,106.59
A-7 55,625.45 55,625.45 0.00 0.00 10,500,033.66
A-8 27,343.59 27,343.59 0.00 0.00 4,846,170.25
A-9 91,625.80 91,625.80 0.00 0.00 16,947,000.00
A-10 23,256.30 23,256.30 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,917.89 6,922.84 0.00 0.00 721,644.49
M-2 14,491.22 25,605.71 0.00 0.00 2,669,165.36
B 3,134.26 5,538.17 0.00 0.00 577,301.46
- -------------------------------------------------------------------------------
757,949.41 1,680,689.40 0.00 0.00 134,965,235.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 387.246412 29.202650 2.093690 31.296340 0.000000 358.043762
A-2 1000.000000 0.000000 4.990716 4.990716 0.000000 1000.000000
A-3 1000.000000 0.000000 5.281841 5.281841 0.000000 1000.000000
A-4 1000.000000 0.000000 5.406609 5.406609 0.000000 1000.000000
A-6 974.560564 0.000000 5.269067 5.269067 0.000000 974.560564
A-7 935.744141 0.000000 4.957240 4.957240 0.000000 935.744141
A-8 935.744141 0.000000 5.279758 5.279758 0.000000 935.744142
A-9 1000.000000 0.000000 5.406609 5.406609 0.000000 1000.000000
R-I 0.000000 0.000000 18.810000 18.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 923.120306 3.827962 4.990943 8.818905 0.000000 919.292344
M-2 923.120320 3.827963 4.990949 8.818912 0.000000 919.292358
B 923.120316 3.827960 4.990950 8.818910 0.000000 919.292356
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,151.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,727.72
SUBSERVICER ADVANCES THIS MONTH 19,943.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,578,464.34
(B) TWO MONTHLY PAYMENTS: 1 222,356.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,101.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,965,235.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 550
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 359,244.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.06770620 % 2.50568800 % 0.42660540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.05990120 % 2.51235796 % 0.42774090 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2055 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,466,768.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,001,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10611974
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.20
POOL TRADING FACTOR: 85.99815665
................................................................................
Run: 02/27/96 14:46:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 143,855,088.22 6.995115 % 1,316,359.14
A-2 760947LS8 99,787,000.00 85,957,291.53 6.995115 % 786,560.06
A-3 7609446Y9 100,000,000.00 112,966,991.12 6.995115 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.995115 % 0.00
M-1 7609447B8 10,702,300.00 10,508,203.39 6.995115 % 9,781.28
M-2 7609447C6 3,891,700.00 3,821,120.21 6.995115 % 3,556.79
M-3 7609447D4 3,891,700.00 3,821,120.21 6.995115 % 3,556.79
B-1 1,751,300.00 1,719,538.46 6.995115 % 1,600.59
B-2 778,400.00 764,282.96 6.995115 % 711.41
B-3 1,362,164.15 1,337,460.02 6.995115 % 1,244.92
- -------------------------------------------------------------------------------
389,164,664.15 364,751,096.12 2,123,370.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 837,730.89 2,154,090.03 0.00 0.00 142,538,729.08
A-2 500,566.78 1,287,126.84 0.00 0.00 85,170,731.47
A-3 0.00 0.00 657,856.03 0.00 113,624,847.15
A-4 40,386.17 40,386.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,193.84 70,975.12 0.00 0.00 10,498,422.11
M-2 22,252.05 25,808.84 0.00 0.00 3,817,563.42
M-3 22,252.05 25,808.84 0.00 0.00 3,817,563.42
B-1 10,013.62 11,614.21 0.00 0.00 1,717,937.87
B-2 4,450.76 5,162.17 0.00 0.00 763,571.55
B-3 7,788.62 9,033.54 0.00 0.00 1,336,215.10
- -------------------------------------------------------------------------------
1,506,634.78 3,630,005.76 657,856.03 0.00 363,285,581.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 861.407714 7.882390 5.016353 12.898743 0.000000 853.525324
A-2 861.407714 7.882390 5.016353 12.898743 0.000000 853.525324
A-3 1129.669911 0.000000 0.000000 0.000000 6.578560 1136.248472
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.864028 0.913942 5.717821 6.631763 0.000000 980.950086
M-2 981.864021 0.913942 5.717823 6.631765 0.000000 980.950078
M-3 981.864021 0.913942 5.717823 6.631765 0.000000 980.950078
B-1 981.864021 0.913944 5.717821 6.631765 0.000000 980.950077
B-2 981.864029 0.913939 5.717831 6.631770 0.000000 980.950090
B-3 981.864058 0.913943 5.717828 6.631771 0.000000 980.950115
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,283.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,803.40
SUBSERVICER ADVANCES THIS MONTH 45,306.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,523,617.57
(B) TWO MONTHLY PAYMENTS: 1 224,326.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 459,053.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 297,217.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 363,285,581.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,125,996.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.97624150 % 4.97611800 % 1.04764080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.95757100 % 4.99154106 % 1.05088800 %
BANKRUPTCY AMOUNT AVAILABLE 100,333.00
FRAUD AMOUNT AVAILABLE 3,785,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43411926
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.60
POOL TRADING FACTOR: 93.35009435
................................................................................
Run: 02/27/96 14:46:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 29,827,882.66 6.500000 % 763,715.18
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 21,719,015.10 6.500000 % 351,262.62
A-4 760947AD3 73,800,000.00 71,337,654.83 6.500000 % 80,037.85
A-5 760947AE1 13,209,000.00 14,793,529.28 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,522,749.75 0.000000 % 6,566.89
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.218144 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 842,648.31 6.500000 % 3,423.56
M-2 760947AL5 2,907,400.00 2,694,583.89 6.500000 % 10,947.72
B 726,864.56 673,659.41 6.500000 % 2,736.98
- -------------------------------------------------------------------------------
181,709,071.20 160,334,723.23 1,218,690.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 161,378.66 925,093.84 0.00 0.00 29,064,167.48
A-2 91,559.00 91,559.00 0.00 0.00 16,923,000.00
A-3 117,507.02 468,769.64 0.00 0.00 21,367,752.48
A-4 385,960.18 465,998.03 0.00 0.00 71,257,616.98
A-5 0.00 0.00 80,037.86 0.00 14,873,567.14
A-6 0.00 6,566.89 0.00 0.00 1,516,182.86
A-7 6,005.52 6,005.52 0.00 0.00 0.00
A-8 29,112.61 29,112.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,559.01 7,982.57 0.00 0.00 839,224.75
M-2 14,578.58 25,526.30 0.00 0.00 2,683,636.17
B 3,644.74 6,381.72 0.00 0.00 670,922.43
- -------------------------------------------------------------------------------
814,305.32 2,032,996.12 80,037.86 0.00 159,196,070.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 685.950756 17.563131 3.711219 21.274350 0.000000 668.387625
A-2 1000.000000 0.000000 5.410329 5.410329 0.000000 1000.000000
A-3 775.679111 12.545094 4.196679 16.741773 0.000000 763.134017
A-4 966.634889 1.084524 5.229813 6.314337 0.000000 965.550366
A-5 1119.958307 0.000000 0.000000 0.000000 6.059343 1126.017650
A-6 870.388094 3.753567 0.000000 3.753567 0.000000 866.634527
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.801925 3.765464 5.014309 8.779773 0.000000 923.036461
M-2 926.801916 3.765467 5.014301 8.779768 0.000000 923.036448
B 926.801838 3.765461 5.014304 8.779765 0.000000 923.036377
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,968.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,963.35
SUBSERVICER ADVANCES THIS MONTH 14,394.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,065,319.01
(B) TWO MONTHLY PAYMENTS: 1 466,301.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,196,070.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 647
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 486,937.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.34850500 % 2.22730800 % 0.42418680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.34031810 % 2.21290696 % 0.42549650 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2181 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,721,793.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00579163
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.71
POOL TRADING FACTOR: 87.61041441
................................................................................
Run: 02/27/96 14:46:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 166,434,215.84 7.000000 % 2,824,756.16
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 10,595,538.56 7.000000 % 138,710.03
A-4 760947BA8 100,000,000.00 112,333,385.71 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,208,040.57 0.000000 % 4,836.82
A-6 760947AV3 0.00 0.00 0.369399 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,616,899.44 7.000000 % 10,410.66
M-2 760947AY7 3,940,650.00 3,872,283.42 7.000000 % 3,470.21
M-3 760947AZ4 3,940,700.00 3,872,332.55 7.000000 % 3,470.25
B-1 2,364,500.00 2,323,478.13 7.000000 % 2,082.22
B-2 788,200.00 774,525.48 7.000000 % 694.10
B-3 1,773,245.53 1,719,344.39 7.000000 % 1,540.82
- -------------------------------------------------------------------------------
394,067,185.32 365,088,344.09 2,989,971.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 970,709.09 3,795,465.25 0.00 0.00 163,609,459.68
A-2 287,760.16 287,760.16 0.00 0.00 49,338,300.00
A-3 61,797.30 200,507.33 0.00 0.00 10,456,828.53
A-4 0.00 0.00 655,172.00 0.00 112,988,557.71
A-5 0.00 4,836.82 0.00 0.00 2,203,203.75
A-6 112,367.78 112,367.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,754.28 78,164.94 0.00 0.00 11,606,488.78
M-2 22,584.66 26,054.87 0.00 0.00 3,868,813.21
M-3 22,584.95 26,055.20 0.00 0.00 3,868,862.30
B-1 13,551.43 15,633.65 0.00 0.00 2,321,395.91
B-2 4,517.34 5,211.44 0.00 0.00 773,831.38
B-3 10,027.89 11,568.71 0.00 0.00 1,717,803.57
- -------------------------------------------------------------------------------
1,573,654.88 4,563,626.15 655,172.00 0.00 362,753,544.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 811.013517 13.764690 4.730146 18.494836 0.000000 797.248827
A-2 1000.000000 0.000000 5.832389 5.832389 0.000000 1000.000000
A-3 847.643085 11.096802 4.943784 16.040586 0.000000 836.546282
A-4 1123.333857 0.000000 0.000000 0.000000 6.551720 1129.885577
A-5 926.996886 2.030632 0.000000 2.030632 0.000000 924.966254
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.650942 0.880617 5.731203 6.611820 0.000000 981.770325
M-2 982.650938 0.880619 5.731202 6.611821 0.000000 981.770320
M-3 982.650938 0.880618 5.731203 6.611821 0.000000 981.770320
B-1 982.650933 0.880617 5.731203 6.611820 0.000000 981.770315
B-2 982.650952 0.880614 5.731210 6.611824 0.000000 981.770338
B-3 969.603115 0.868926 5.655105 6.524031 0.000000 968.734189
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,821.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,408.94
SUBSERVICER ADVANCES THIS MONTH 30,450.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,351,807.41
(B) TWO MONTHLY PAYMENTS: 2 423,924.71
(C) THREE OR MORE MONTHLY PAYMENTS: 2 636,128.34
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 820,590.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 362,753,544.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,007,432.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.33695900 % 5.33551000 % 1.32753090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.29991060 % 5.33259139 % 1.33491230 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3692 %
BANKRUPTCY AMOUNT AVAILABLE 117,481.00
FRAUD AMOUNT AVAILABLE 3,812,680.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,812,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61396139
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.47
POOL TRADING FACTOR: 92.05373051
................................................................................
Run: 02/27/96 14:46:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 133,321,161.03 6.500000 % 843,748.95
A-2 760947BC4 1,321,915.43 1,203,080.18 0.000000 % 5,884.31
A-3 760947BD2 0.00 0.00 0.317656 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 1,085,927.78 6.500000 % 4,430.18
M-2 760947BG5 2,491,000.00 2,315,964.09 6.500000 % 9,448.28
B 622,704.85 578,949.02 6.500000 % 2,361.83
- -------------------------------------------------------------------------------
155,671,720.28 138,505,082.10 865,873.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 721,617.19 1,565,366.14 0.00 0.00 132,477,412.08
A-2 0.00 5,884.31 0.00 0.00 1,197,195.87
A-3 36,636.77 36,636.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,877.72 10,307.90 0.00 0.00 1,081,497.60
M-2 12,535.45 21,983.73 0.00 0.00 2,306,515.81
B 3,133.63 5,495.46 0.00 0.00 576,587.12
- -------------------------------------------------------------------------------
779,800.76 1,645,674.31 0.00 0.00 137,639,208.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 888.404997 5.622444 4.808601 10.431045 0.000000 882.782552
A-2 910.103742 4.451351 0.000000 4.451351 0.000000 905.652391
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.732688 3.792962 5.032295 8.825257 0.000000 925.939726
M-2 929.732674 3.792967 5.032296 8.825263 0.000000 925.939707
B 929.732633 3.792856 5.032288 8.825144 0.000000 925.939665
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,520.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,120.81
SUBSERVICER ADVANCES THIS MONTH 13,914.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,170,579.91
(B) TWO MONTHLY PAYMENTS: 1 282,269.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,639,208.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 560
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 300,629.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.10066800 % 2.47767100 % 0.42166100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.09429640 % 2.46151765 % 0.42258770 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3175 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,463,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05627775
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.72
POOL TRADING FACTOR: 88.41632137
................................................................................
Run: 02/27/96 14:46:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 19,913,565.33 7.750000 % 488,902.96
A-2 760947BS9 40,324,000.00 34,770,722.69 7.750000 % 839,809.70
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 3,932,841.91 7.750000 % 161,383.93
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 16,341,789.08 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 24,139,944.17 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 12,133,488.54 7.750000 % 297,892.33
A-9 760947BZ3 2,074,847.12 2,021,957.55 0.000000 % 20,118.77
A-10 760947CE9 0.00 0.00 0.355522 % 0.00
R 760947CA7 355,000.00 44,360.67 7.750000 % 543.95
M-1 760947CB5 4,463,000.00 4,392,795.94 7.750000 % 3,467.14
M-2 760947CC3 2,028,600.00 1,996,689.65 7.750000 % 1,575.95
M-3 760947CD1 1,623,000.00 1,597,469.81 7.750000 % 1,260.85
B-1 974,000.00 958,678.74 7.750000 % 756.67
B-2 324,600.00 319,493.97 7.750000 % 252.17
B-3 730,456.22 718,966.02 7.750000 % 567.46
- -------------------------------------------------------------------------------
162,292,503.34 145,153,764.07 1,816,531.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 128,582.66 617,485.62 0.00 0.00 19,424,662.37
A-2 224,515.91 1,064,325.61 0.00 0.00 33,930,912.99
A-3 41,970.76 41,970.76 0.00 0.00 6,500,000.00
A-4 25,394.51 186,778.44 0.00 0.00 3,771,457.98
A-5 99,251.14 99,251.14 0.00 0.00 15,371,000.00
A-6 105,519.56 105,519.56 0.00 0.00 16,341,789.08
A-7 0.00 0.00 155,872.56 0.00 24,295,816.73
A-8 78,346.40 376,238.73 0.00 0.00 11,835,596.21
A-9 0.00 20,118.77 0.00 0.00 2,001,838.78
A-10 42,995.84 42,995.84 0.00 0.00 0.00
R 286.44 830.39 0.00 0.00 43,816.72
M-1 28,364.45 31,831.59 0.00 0.00 4,389,328.80
M-2 12,892.71 14,468.66 0.00 0.00 1,995,113.70
M-3 10,314.92 11,575.77 0.00 0.00 1,596,208.96
B-1 6,190.23 6,946.90 0.00 0.00 957,922.07
B-2 2,062.99 2,315.16 0.00 0.00 319,241.80
B-3 4,642.39 5,209.85 0.00 0.00 718,398.56
- -------------------------------------------------------------------------------
811,330.91 2,627,862.79 155,872.56 0.00 143,493,104.75
===============================================================================
Run: 02/27/96 14:46:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 765.906359 18.803960 4.945487 23.749447 0.000000 747.102399
A-2 862.283570 20.826547 5.567799 26.394346 0.000000 841.457023
A-3 1000.000000 0.000000 6.457040 6.457040 0.000000 1000.000000
A-4 786.568382 32.276786 5.078902 37.355688 0.000000 754.291596
A-5 1000.000000 0.000000 6.457039 6.457039 0.000000 1000.000000
A-6 838.599532 0.000000 5.414869 5.414869 0.000000 838.599532
A-7 1122.788101 0.000000 0.000000 0.000000 7.249887 1130.037987
A-8 780.941529 19.173092 5.042569 24.215661 0.000000 761.768437
A-9 974.509173 9.696507 0.000000 9.696507 0.000000 964.812665
R 124.959634 1.532254 0.806873 2.339127 0.000000 123.427380
M-1 984.269760 0.776863 6.355467 7.132330 0.000000 983.492897
M-2 984.269767 0.776866 6.355472 7.132338 0.000000 983.492902
M-3 984.269754 0.776864 6.355465 7.132329 0.000000 983.492890
B-1 984.269754 0.776869 6.355472 7.132341 0.000000 983.492885
B-2 984.269778 0.776864 6.355484 7.132348 0.000000 983.492914
B-3 984.269831 0.776871 6.355466 7.132337 0.000000 983.492974
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,333.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,527.26
SUBSERVICER ADVANCES THIS MONTH 32,938.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,703,545.80
(B) TWO MONTHLY PAYMENTS: 2 185,967.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 356,592.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,493,104.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 536
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,545,929.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.02454540 % 5.58014000 % 1.39531440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.94923700 % 5.56169683 % 1.41037850 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3543 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,534,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30025798
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.71
POOL TRADING FACTOR: 88.41634813
................................................................................
Run: 02/27/96 14:47:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 23,476,274.67 6.500000 % 102,048.97
A-II 760947BJ9 22,971,650.00 20,371,351.05 7.000000 % 250,559.42
A-II 760947BK6 31,478,830.00 27,780,804.56 7.500000 % 320,376.06
IO 760947BL4 0.00 0.00 0.348524 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 978,463.83 7.036590 % 3,698.76
M-2 760947BQ3 1,539,985.00 1,448,127.05 7.036590 % 5,474.16
B 332,976.87 313,115.26 7.036591 % 1,183.63
- -------------------------------------------------------------------------------
83,242,471.87 74,368,136.42 683,341.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 127,115.41 229,164.38 0.00 0.00 23,374,225.70
A-II 118,788.26 369,347.68 0.00 0.00 20,120,791.63
A-III 173,564.84 493,940.90 0.00 0.00 27,460,428.50
IO 21,591.14 21,591.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,735.39 9,434.15 0.00 0.00 974,765.07
M-2 8,488.37 13,962.53 0.00 0.00 1,442,652.89
B 1,835.36 3,018.99 0.00 0.00 311,931.63
- -------------------------------------------------------------------------------
457,118.77 1,140,459.77 0.00 0.00 73,684,795.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 907.179941 3.943419 4.912046 8.855465 0.000000 903.236523
A-II 886.803998 10.907332 5.171081 16.078413 0.000000 875.896665
A-II 882.523415 10.177508 5.513700 15.691208 0.000000 872.345907
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.351388 3.554684 5.511990 9.066674 0.000000 936.796704
M-2 940.351400 3.554684 5.511985 9.066669 0.000000 936.796716
B 940.351382 3.554684 5.511984 9.066668 0.000000 936.796698
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,290.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,374.98
SUBSERVICER ADVANCES THIS MONTH 13,338.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,339,832.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,684,795.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 401,967.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.31602150 % 3.26294400 % 0.42103420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.29591210 % 3.28075548 % 0.42333240 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3483 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 791,711.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65454500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.30
POOL TRADING FACTOR: 88.51826930
Run: 02/27/96 14:47:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,144.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,389.33
SUBSERVICER ADVANCES THIS MONTH 4,039.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 425,459.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,249,099.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,822.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.39315390 % 3.19463000 % 0.41221560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.19552914 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04588380
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.20
POOL TRADING FACTOR: 90.42402111
Run: 02/27/96 14:47:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,565.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,151.05
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,900,129.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 172,372.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.30163760 % 3.27567800 % 0.42268420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.30269428 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44834720
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.32
POOL TRADING FACTOR: 87.79788079
Run: 02/27/96 14:47:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,580.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,492.20
SUBSERVICER ADVANCES THIS MONTH 9,299.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 914,373.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,535,566.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 222,771.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.26147280 % 3.31126100 % 0.42726670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.33711097 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32280159
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.08
POOL TRADING FACTOR: 87.47726862
................................................................................
Run: 02/27/96 14:46:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 2,613,052.75 8.000000 % 1,661,081.95
A-2 760947CG4 28,854,000.00 20,124,701.63 8.000000 % 880,235.92
A-3 760947CH2 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 49,847,000.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,618,421.22 0.000000 % 20,805.56
A-12 760947CW9 0.00 0.00 0.344996 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,595,229.78 8.000000 % 4,269.96
M-2 760947CU3 2,572,900.00 2,543,232.33 8.000000 % 1,940.85
M-3 760947CV1 2,058,400.00 2,034,664.94 8.000000 % 1,552.74
B-1 1,029,200.00 1,017,332.46 8.000000 % 776.37
B-2 617,500.00 610,379.72 8.000000 % 465.81
B-3 926,311.44 915,630.36 8.000000 % 698.76
- -------------------------------------------------------------------------------
205,832,763.60 180,322,645.19 2,571,827.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 17,416.39 1,678,498.34 0.00 0.00 951,970.80
A-2 134,134.22 1,014,370.14 0.00 0.00 19,244,465.71
A-3 33,333.33 33,333.33 0.00 0.00 5,000,000.00
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,873.44 6,873.44 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 332,237.87 332,237.87 0.00 0.00 49,847,000.00
A-8 13,996.82 13,996.82 0.00 0.00 2,100,000.00
A-9 90,419.46 90,419.46 0.00 0.00 13,566,000.00
A-10 338,169.87 338,169.87 0.00 0.00 50,737,000.00
A-11 0.00 20,805.56 0.00 0.00 2,597,615.66
A-12 51,830.44 51,830.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,293.06 41,563.02 0.00 0.00 5,590,959.82
M-2 16,951.03 18,891.88 0.00 0.00 2,541,291.48
M-3 13,561.35 15,114.09 0.00 0.00 2,033,112.20
B-1 6,780.68 7,557.05 0.00 0.00 1,016,556.09
B-2 4,068.28 4,534.09 0.00 0.00 609,913.91
B-3 6,102.81 6,801.57 0.00 0.00 914,931.60
- -------------------------------------------------------------------------------
1,236,294.05 3,808,121.97 0.00 0.00 177,750,817.27
===============================================================================
Run: 02/27/96 14:46:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 136.909397 87.031434 0.912522 87.943956 0.000000 49.877963
A-2 697.466612 30.506547 4.648722 35.155269 0.000000 666.960065
A-3 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.873440 6.873440 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 1000.000000 0.000000 6.665153 6.665153 0.000000 1000.000000
A-8 1000.000000 0.000000 6.665152 6.665152 0.000000 1000.000000
A-9 1000.000000 0.000000 6.665153 6.665153 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665153 6.665153 0.000000 1000.000000
A-11 942.606398 7.489801 0.000000 7.489801 0.000000 935.116597
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.469178 0.754343 6.588298 7.342641 0.000000 987.714834
M-2 988.469171 0.754343 6.588297 7.342640 0.000000 987.714828
M-3 988.469170 0.754343 6.588297 7.342640 0.000000 987.714827
B-1 988.469161 0.754343 6.588302 7.342645 0.000000 987.714817
B-2 988.469182 0.754348 6.588308 7.342656 0.000000 987.714834
B-3 988.469234 0.754347 6.588292 7.342639 0.000000 987.714888
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,257.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,363.10
MASTER SERVICER ADVANCES THIS MONTH 2,286.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,318,773.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,939.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,750,817.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 712
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 295,328.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,433,830.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.84402510 % 5.72475300 % 1.43122230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.74534240 % 5.71888425 % 1.45095930 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3441 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,955,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,347,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50663045
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.92
POOL TRADING FACTOR: 86.35691139
................................................................................
Run: 02/27/96 14:46:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 8,901,470.72 8.000000 % 1,313,761.42
A-2 760947CY5 21,457,000.00 19,798,313.66 8.000000 % 1,313,885.83
A-3 760947CZ2 8,555,000.00 8,555,000.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 48,771,000.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,339,120.71 0.000000 % 3,350.59
A-8 760947DD0 0.00 0.00 0.398794 % 0.00
R 760947DE8 160,000.00 22,237.91 8.000000 % 523.95
M-1 760947DF5 4,067,400.00 4,024,911.80 8.000000 % 2,919.46
M-2 760947DG3 1,355,800.00 1,341,637.26 8.000000 % 973.15
M-3 760947DH1 1,694,700.00 1,676,997.12 8.000000 % 1,216.41
B-1 611,000.00 604,617.49 8.000000 % 438.56
B-2 474,500.00 469,543.36 8.000000 % 340.58
B-3 610,170.76 603,797.31 8.000000 % 437.94
- -------------------------------------------------------------------------------
135,580,848.50 121,608,647.34 2,637,847.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 59,304.45 1,373,065.87 0.00 0.00 7,587,709.30
A-2 131,902.70 1,445,788.53 0.00 0.00 18,484,427.83
A-3 56,996.14 56,996.14 0.00 0.00 8,555,000.00
A-4 324,927.99 324,927.99 0.00 0.00 48,771,000.00
A-5 103,265.95 103,265.95 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 3,350.59 0.00 0.00 1,335,770.12
A-8 40,387.65 40,387.65 0.00 0.00 0.00
R 148.15 672.10 0.00 0.00 21,713.96
M-1 26,815.25 29,734.71 0.00 0.00 4,021,992.34
M-2 8,938.42 9,911.57 0.00 0.00 1,340,664.11
M-3 11,172.69 12,389.10 0.00 0.00 1,675,780.71
B-1 4,028.15 4,466.71 0.00 0.00 604,178.93
B-2 3,128.25 3,468.83 0.00 0.00 469,202.78
B-3 4,022.70 4,460.64 0.00 0.00 531,477.48
- -------------------------------------------------------------------------------
841,705.16 3,479,553.05 0.00 0.00 118,898,917.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 424.688489 62.679457 2.829411 65.508868 0.000000 362.009032
A-2 922.697193 61.233436 6.147304 67.380740 0.000000 861.463757
A-3 1000.000000 0.000000 6.662319 6.662319 0.000000 1000.000000
A-4 1000.000000 0.000000 6.662320 6.662320 0.000000 1000.000000
A-5 1000.000000 0.000000 6.662319 6.662319 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 981.560184 2.455944 0.000000 2.455944 0.000000 979.104240
R 138.986938 3.274688 0.925938 4.200626 0.000000 135.712250
M-1 989.553966 0.717771 6.592725 7.310496 0.000000 988.836195
M-2 989.553961 0.717768 6.592728 7.310496 0.000000 988.836193
M-3 989.553974 0.717773 6.592724 7.310497 0.000000 988.836201
B-1 989.553993 0.717774 6.592717 7.310491 0.000000 988.836219
B-2 989.553973 0.717766 6.592729 7.310495 0.000000 988.836207
B-3 989.554645 0.717734 6.592745 7.310479 0.000000 871.030726
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,375.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,007.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 775,108.97
(B) TWO MONTHLY PAYMENTS: 1 79,433.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 395,780.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,898,917.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,343,143.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.74836730 % 5.85646800 % 1.39516480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.64795430 % 5.91968144 % 1.36510400 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3962 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,289,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,982,674.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61006009
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.75
POOL TRADING FACTOR: 87.69595328
................................................................................
Run: 02/27/96 14:46:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 57,119,385.69 8.106946 % 1,935,678.73
R 760947DP3 100.00 0.00 8.106946 % 0.00
M-1 760947DL2 12,120,000.00 9,188,946.45 8.106946 % 311,397.75
M-2 760947DM0 3,327,400.00 3,287,934.08 8.106946 % 2,262.60
M-3 760947DN8 2,139,000.00 2,113,629.55 8.106946 % 1,454.50
B-1 951,000.00 939,720.30 8.106946 % 646.67
B-2 142,700.00 141,007.46 8.106946 % 97.03
B-3 95,100.00 93,972.03 8.106946 % 64.67
B-4 950,747.29 939,470.56 8.106946 % 646.50
- -------------------------------------------------------------------------------
95,065,047.29 73,824,066.12 2,252,248.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 385,122.73 2,320,801.46 0.00 0.00 55,183,706.96
R 0.00 0.00 0.00 0.00 0.00
M-1 61,955.71 373,353.46 0.00 0.00 8,877,548.70
M-2 22,168.63 24,431.23 0.00 0.00 3,285,671.48
M-3 14,250.97 15,705.47 0.00 0.00 2,112,175.05
B-1 6,335.98 6,982.65 0.00 0.00 939,073.63
B-2 950.73 1,047.76 0.00 0.00 140,910.43
B-3 633.60 698.27 0.00 0.00 93,907.36
B-4 6,334.30 6,980.80 0.00 0.00 938,824.06
- -------------------------------------------------------------------------------
497,752.65 2,750,001.10 0.00 0.00 71,571,817.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 758.164904 25.692918 5.111864 30.804782 0.000000 732.471986
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 758.163899 25.692884 5.111857 30.804741 0.000000 732.471015
M-2 988.139112 0.679990 6.662448 7.342438 0.000000 987.459121
M-3 988.139107 0.679991 6.662445 7.342436 0.000000 987.459116
B-1 988.139117 0.679989 6.662440 7.342429 0.000000 987.459127
B-2 988.139173 0.679958 6.662439 7.342397 0.000000 987.459215
B-3 988.139117 0.680021 6.662461 7.342482 0.000000 987.459096
B-4 988.139088 0.679991 6.662443 7.342434 0.000000 987.459097
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,576.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 53,954.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 3,693,954.53
(B) TWO MONTHLY PAYMENTS: 5 903,104.85
(C) THREE OR MORE MONTHLY PAYMENTS: 5 828,293.36
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,815,278.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,571,817.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,201,446.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.37231050 % 19.76389400 % 2.86379560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.10256460 % 19.94555356 % 2.95188180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,610,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,011,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53687178
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.00
POOL TRADING FACTOR: 75.28720567
................................................................................
Run: 02/27/96 14:46:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 73,814,360.92 7.321829 % 2,040,240.90
M-1 760947DR9 2,949,000.00 2,896,622.99 7.321829 % 2,455.49
M-2 760947DS7 1,876,700.00 1,843,368.05 7.321829 % 1,562.64
R 760947DT5 100.00 0.00 7.321829 % 0.00
B-1 1,072,500.00 1,053,451.41 7.321829 % 893.02
B-2 375,400.00 368,732.53 7.321829 % 312.58
B-3 965,295.81 948,151.22 7.321829 % 803.75
- -------------------------------------------------------------------------------
107,242,895.81 80,924,687.12 2,046,268.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 450,235.86 2,490,476.76 0.00 0.00 71,774,120.02
M-1 17,668.16 20,123.65 0.00 0.00 2,894,167.50
M-2 11,243.76 12,806.40 0.00 0.00 1,841,805.41
R 0.00 0.00 0.00 0.00 0.00
B-1 6,425.60 7,318.62 0.00 0.00 1,052,558.39
B-2 2,249.11 2,561.69 0.00 0.00 368,419.95
B-3 5,783.32 6,587.07 0.00 0.00 947,347.47
- -------------------------------------------------------------------------------
493,605.81 2,539,874.19 0.00 0.00 78,878,418.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 738.114823 20.401613 4.502183 24.903796 0.000000 717.713209
M-1 982.239061 0.832652 5.991238 6.823890 0.000000 981.406409
M-2 982.239063 0.832653 5.991240 6.823893 0.000000 981.406410
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 982.239077 0.832653 5.991235 6.823888 0.000000 981.406424
B-2 982.239025 0.832658 5.991236 6.823894 0.000000 981.406367
B-3 982.239030 0.832657 5.991241 6.823898 0.000000 981.406373
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,924.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,568.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 551,252.09
(B) TWO MONTHLY PAYMENTS: 1 330,024.71
(C) THREE OR MORE MONTHLY PAYMENTS: 2 617,645.99
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 810,458.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,878,418.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,977,667.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.21365010 % 5.85728700 % 2.92906310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.99335560 % 6.00414281 % 3.00250160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 826,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77467281
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.46
POOL TRADING FACTOR: 73.55118318
................................................................................
Run: 02/27/96 14:46:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 36,674,908.94 7.850000 % 334,433.19
A-2 760947EC1 6,468,543.00 6,112,484.98 9.250000 % 55,738.87
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 2,895,489.02 8.500000 % 1,609,967.67
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 24,558,215.75 0.000000 % 2,192,237.44
A-8 760947EH0 0.00 0.00 0.497675 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 3,084,351.15 8.500000 % 1,759.33
M-2 760947EN7 1,860,998.00 1,850,610.88 8.500000 % 1,055.60
M-3 760947EP2 1,550,831.00 1,542,175.07 8.500000 % 879.66
B-1 760947EQ0 558,299.00 555,182.88 8.500000 % 316.68
B-2 760947ER8 248,133.00 246,748.04 8.500000 % 140.75
B-3 124,066.00 123,373.53 8.500000 % 70.37
B-4 620,337.16 616,874.78 8.500000 % 351.86
- -------------------------------------------------------------------------------
124,066,559.16 86,992,415.02 4,196,951.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 239,852.56 574,285.75 0.00 0.00 36,340,475.75
A-2 47,104.80 102,843.67 0.00 0.00 6,056,746.11
A-3 60,016.87 60,016.87 0.00 0.00 8,732,000.00
A-4 20,504.37 1,630,472.04 0.00 0.00 1,285,521.35
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 194,385.32 2,386,622.76 0.00 0.00 22,365,978.31
A-8 27,051.67 27,051.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,841.80 23,601.13 0.00 0.00 3,082,591.82
M-2 13,105.08 14,160.68 0.00 0.00 1,849,555.28
M-3 10,920.90 11,800.56 0.00 0.00 1,541,295.41
B-1 3,931.53 4,248.21 0.00 0.00 554,866.20
B-2 1,747.34 1,888.09 0.00 0.00 246,607.29
B-3 873.67 944.04 0.00 0.00 123,303.16
B-4 4,368.39 4,720.25 0.00 0.00 616,522.92
- -------------------------------------------------------------------------------
645,704.30 4,842,655.72 0.00 0.00 82,795,463.60
===============================================================================
Run: 02/27/96 14:46:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 944.955453 8.616912 6.179974 14.796886 0.000000 936.338541
A-2 944.955453 8.616913 7.282134 15.899047 0.000000 936.338540
A-3 1000.000000 0.000000 6.873210 6.873210 0.000000 1000.000000
A-4 828.466100 460.648833 5.866773 466.515606 0.000000 367.817268
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 536.836930 47.921805 4.249218 52.171023 0.000000 488.915125
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.418526 0.567222 7.041964 7.609186 0.000000 993.851305
M-2 994.418522 0.567223 7.041964 7.609187 0.000000 993.851299
M-3 994.418521 0.567218 7.041967 7.609185 0.000000 993.851303
B-1 994.418546 0.567223 7.041979 7.609202 0.000000 993.851323
B-2 994.418477 0.567236 7.041949 7.609185 0.000000 993.851241
B-3 994.418535 0.567198 7.041978 7.609176 0.000000 993.851337
B-4 994.418551 0.567208 7.041961 7.609169 0.000000 993.851344
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,730.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,737.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 627,735.95
(B) TWO MONTHLY PAYMENTS: 1 311,451.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,795,463.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,147,108.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.68480930 % 7.52380400 % 1.79138630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.21309210 % 7.81859564 % 1.88210130 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4953 %
BANKRUPTCY AMOUNT AVAILABLE 157,648.00
FRAUD AMOUNT AVAILABLE 2,481,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21312513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.00
POOL TRADING FACTOR: 66.73471414
................................................................................
Run: 02/27/96 14:46:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 235,433,234.50 7.676128 % 10,391,826.70
R 760947EA5 100.00 0.00 7.676128 % 0.00
B-1 4,660,688.00 4,609,228.57 7.676128 % 3,288.39
B-2 2,330,345.00 2,304,615.28 7.676128 % 1,644.19
B-3 2,330,343.10 2,304,613.40 7.676128 % 1,644.19
- -------------------------------------------------------------------------------
310,712,520.10 244,651,691.75 10,398,403.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 1,505,730.05 11,897,556.75 0.00 0.00 225,041,407.80
R 0.00 0.00 0.00 0.00 0.00
B-1 29,478.65 32,767.04 0.00 0.00 4,605,940.18
B-2 14,739.33 16,383.52 0.00 0.00 2,302,971.09
B-3 14,739.32 16,383.51 0.00 0.00 2,302,969.21
- -------------------------------------------------------------------------------
1,564,687.35 11,963,090.82 0.00 0.00 234,253,288.28
===============================================================================
Run: 02/27/96 14:46:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_____________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 781.155377 34.479547 4.995935 39.475482 0.000000 746.675830
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 988.958834 0.705559 6.324957 7.030516 0.000000 988.253275
B-2 988.958837 0.705556 6.324956 7.030512 0.000000 988.253280
B-3 988.958836 0.705557 6.324957 7.030514 0.000000 988.253279
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,772.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 87,353.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 6,728,914.40
(B) TWO MONTHLY PAYMENTS: 8 2,340,849.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 909,747.34
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,777,671.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,253,288.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 938
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,223,860.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.23200760 % 3.76799240 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.06755550 % 3.93244450 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 9,321,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,174,876.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20483150
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.99
POOL TRADING FACTOR: 75.39229131
................................................................................
Run: 02/27/96 14:46:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 31,003,727.90 7.650000 % 617,913.05
A-2 760947FF3 40,142,000.00 40,142,000.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 2,925,279.93 8.500000 % 165,568.66
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 37,087,532.97 0.000000 % 2,855,802.54
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.469225 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,701,231.60 8.500000 % 2,752.52
M-2 760947FT3 2,834,750.00 2,820,739.75 8.500000 % 1,651.51
M-3 760947FU0 2,362,291.00 2,350,615.78 8.500000 % 1,376.26
B-1 760947FV8 944,916.00 940,245.93 8.500000 % 550.50
B-2 760947FW6 566,950.00 564,147.95 8.500000 % 330.30
B-3 377,967.00 376,098.96 8.500000 % 220.20
B-4 944,921.62 940,251.50 8.500000 % 550.52
- -------------------------------------------------------------------------------
188,983,349.15 133,372,872.27 3,646,716.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 197,618.67 815,531.72 0.00 0.00 30,385,814.85
A-2 265,900.24 265,900.24 0.00 0.00 40,142,000.00
A-3 64,256.96 64,256.96 0.00 0.00 9,521,000.00
A-4 20,717.57 186,286.23 0.00 0.00 2,759,711.27
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 212,020.88 3,067,823.42 64,175.97 0.00 34,295,906.40
A-8 33,121.46 33,121.46 0.00 0.00 0.00
A-9 44,843.48 44,843.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,295.32 36,047.84 0.00 0.00 4,698,479.08
M-2 19,977.20 21,628.71 0.00 0.00 2,819,088.24
M-3 16,647.66 18,023.92 0.00 0.00 2,349,239.52
B-1 6,659.07 7,209.57 0.00 0.00 939,695.43
B-2 3,995.44 4,325.74 0.00 0.00 563,817.65
B-3 2,663.62 2,883.82 0.00 0.00 375,878.76
B-4 6,659.10 7,209.62 0.00 0.00 939,700.98
- -------------------------------------------------------------------------------
928,376.67 4,575,092.73 64,175.97 0.00 129,790,332.18
===============================================================================
Run: 02/27/96 14:46:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 890.814448 17.754183 5.678077 23.432260 0.000000 873.060265
A-2 1000.000000 0.000000 6.623991 6.623991 0.000000 1000.000000
A-3 1000.000000 0.000000 6.748972 6.748972 0.000000 1000.000000
A-4 756.277128 42.804721 5.356145 48.160866 0.000000 713.472407
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 576.031254 44.355377 3.293038 47.648415 0.996760 532.672637
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.057679 0.582595 7.047252 7.629847 0.000000 994.475084
M-2 995.057677 0.582595 7.047253 7.629848 0.000000 994.475083
M-3 995.057671 0.582595 7.047252 7.629847 0.000000 994.475075
B-1 995.057688 0.582591 7.047261 7.629852 0.000000 994.475096
B-2 995.057677 0.582591 7.047253 7.629844 0.000000 994.475086
B-3 995.057664 0.582591 7.047229 7.629820 0.000000 994.475073
B-4 995.057664 0.582599 7.047251 7.629850 0.000000 994.475055
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,742.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,697.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,330,675.01
(B) TWO MONTHLY PAYMENTS: 1 233,745.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 357,333.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,790,332.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 496
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,504,337.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.44060650 % 7.43508100 % 2.12431270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.18149680 % 7.60211233 % 2.18189270 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4682 %
BANKRUPTCY AMOUNT AVAILABLE 141,184.00
FRAUD AMOUNT AVAILABLE 3,779,667.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,315,932.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.23104433
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.85
POOL TRADING FACTOR: 68.67818396
................................................................................
Run: 02/27/96 14:46:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 34,287,809.80 8.000000 % 1,937,122.65
A-2 760947EV9 18,250,000.00 18,250,000.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 1,004,234.75 0.000000 % 4,353.29
A-6 760947EZ0 0.00 0.00 0.410202 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,532,898.81 8.000000 % 4,971.99
M-2 760947FC0 525,100.00 510,933.85 8.000000 % 1,657.22
M-3 760947FD8 525,100.00 510,933.85 8.000000 % 1,657.22
B-1 630,100.00 613,101.15 8.000000 % 1,988.60
B-2 315,000.00 306,501.91 8.000000 % 994.14
B-3 367,575.59 357,659.10 8.000000 % 1,160.08
- -------------------------------------------------------------------------------
105,020,175.63 84,794,388.22 1,953,905.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 228,322.34 2,165,444.99 0.00 0.00 32,350,687.15
A-2 121,526.65 121,526.65 0.00 0.00 18,250,000.00
A-3 44,109.18 44,109.18 0.00 0.00 6,624,000.00
A-4 138,482.55 138,482.55 0.00 0.00 20,796,315.00
A-5 0.00 4,353.29 0.00 0.00 999,881.46
A-6 28,952.31 28,952.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,207.57 15,179.56 0.00 0.00 1,527,926.82
M-2 3,402.31 5,059.53 0.00 0.00 509,276.63
M-3 3,402.31 5,059.53 0.00 0.00 509,276.63
B-1 4,082.64 6,071.24 0.00 0.00 611,112.55
B-2 2,041.00 3,035.14 0.00 0.00 305,507.77
B-3 2,381.65 3,541.73 0.00 0.00 356,499.02
- -------------------------------------------------------------------------------
586,910.51 2,540,815.70 0.00 0.00 82,840,483.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 630.754411 35.635075 4.200190 39.835265 0.000000 595.119337
A-2 1000.000000 0.000000 6.658995 6.658995 0.000000 1000.000000
A-3 1000.000000 0.000000 6.658995 6.658995 0.000000 1000.000000
A-4 1000.000000 0.000000 6.658995 6.658995 0.000000 1000.000000
A-5 955.063279 4.140135 0.000000 4.140135 0.000000 950.923144
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.021969 3.156018 6.479351 9.635369 0.000000 969.865952
M-2 973.021996 3.156008 6.479356 9.635364 0.000000 969.865987
M-3 973.021996 3.156008 6.479356 9.635364 0.000000 969.865987
B-1 973.021981 3.156007 6.479352 9.635359 0.000000 969.865974
B-2 973.021937 3.156000 6.479365 9.635365 0.000000 969.865937
B-3 973.021903 3.155950 6.479348 9.635298 0.000000 969.865872
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,518.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,751.15
SUBSERVICER ADVANCES THIS MONTH 13,296.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,299,134.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,840,483.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,678,083.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.42663610 % 1.52435800 % 3.04900560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.33287960 % 1.53683235 % 3.11151190 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4105 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,050,202.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64319862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.68
POOL TRADING FACTOR: 78.88054132
................................................................................
Run: 02/27/96 14:46:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 77,721,690.04 7.554170 % 3,529,350.02
R 760947GA3 100.00 0.00 7.554170 % 0.00
M-1 760947GB1 16,170,335.00 13,115,535.93 7.554170 % 595,577.85
M-2 760947GC9 3,892,859.00 3,848,972.32 7.554170 % 3,952.26
M-3 760947GD7 1,796,704.00 1,776,448.61 7.554170 % 1,824.12
B-1 1,078,022.00 1,065,868.76 7.554170 % 1,094.47
B-2 299,451.00 296,075.10 7.554170 % 304.02
B-3 718,681.74 710,579.60 7.554170 % 729.64
- -------------------------------------------------------------------------------
119,780,254.74 98,535,170.36 4,132,832.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 489,051.94 4,018,401.96 0.00 0.00 74,192,340.02
R 0.00 0.00 0.00 0.00 0.00
M-1 82,527.52 678,105.37 0.00 0.00 12,519,958.08
M-2 24,219.08 28,171.34 0.00 0.00 3,845,020.06
M-3 11,178.04 13,002.16 0.00 0.00 1,774,624.49
B-1 6,706.81 7,801.28 0.00 0.00 1,064,774.29
B-2 1,863.00 2,167.02 0.00 0.00 295,771.08
B-3 4,471.22 5,200.86 0.00 0.00 709,849.96
- -------------------------------------------------------------------------------
620,017.61 4,752,849.99 0.00 0.00 94,402,337.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 811.087069 36.831548 5.103642 41.935190 0.000000 774.255521
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 811.086222 36.831510 5.103637 41.935147 0.000000 774.254713
M-2 988.726363 1.015259 6.221412 7.236671 0.000000 987.711104
M-3 988.726362 1.015259 6.221414 7.236673 0.000000 987.711103
B-1 988.726353 1.015258 6.221404 7.236662 0.000000 987.711095
B-2 988.726369 1.015258 6.221385 7.236643 0.000000 987.711111
B-3 988.726387 1.015262 6.221419 7.236681 0.000000 987.711125
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,338.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,082.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,244,243.87
(B) TWO MONTHLY PAYMENTS: 3 229,703.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 451,714.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,402,337.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 841
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,031,653.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.87710530 % 19.01956100 % 2.10333370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.59163410 % 19.21520485 % 2.19316110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,593,408.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37571720
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.45
POOL TRADING FACTOR: 78.81293806
................................................................................
Run: 02/29/96 14:15:46 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 76,037,067.74 7.642333 % 1,473,463.70
II A 760947GF2 199,529,000.00 165,554,664.25 6.596362 % 3,517,400.64
III 760947GG0 151,831,000.00 132,654,170.27 7.059622 % 1,754,595.75
R 760947GL9 1,000.00 808.34 7.642333 % 15.66
I M 760947GH8 10,069,000.00 9,913,210.46 7.642333 % 16,943.99
II M 760947GJ4 21,982,000.00 21,640,257.66 6.596362 % 42,848.25
III 760947GK1 12,966,000.00 12,720,055.80 7.059622 % 31,711.10
I B 1,855,785.84 1,827,072.77 7.642333 % 3,122.89
II B 3,946,359.39 3,885,007.46 6.596362 % 7,692.41
III 2,509,923.08 2,462,313.87 7.059622 % 6,138.55
- -------------------------------------------------------------------------------
498,755,068.31 426,694,628.62 6,853,932.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 483,864.52 1,957,328.22 0.00 0.00 74,563,604.04
II A 909,323.35 4,426,723.99 0.00 0.00 162,037,263.61
III A 779,784.84 2,534,380.59 0.00 0.00 130,899,574.52
R 5.15 20.81 0.00 0.00 792.68
I M 63,083.06 80,027.05 0.00 0.00 9,896,266.47
II M 118,860.99 161,709.24 0.00 0.00 21,597,409.41
III M 74,772.67 106,483.77 0.00 0.00 12,688,344.70
I B 11,626.65 14,749.54 0.00 0.00 1,823,949.88
II B 21,338.74 29,031.15 0.00 0.00 3,877,315.05
III B 14,474.29 20,612.84 0.00 0.00 2,456,175.32
- -------------------------------------------------------------------------------
2,477,134.26 9,331,067.20 0.00 0.00 419,840,695.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 808.346013 15.664314 5.143938 20.808252 0.000000 792.681699
II A 829.727329 17.628518 4.557349 22.185867 0.000000 812.098811
III 873.696217 11.556242 5.135874 16.692116 0.000000 862.139975
R 808.340000 15.660000 5.150000 20.810000 0.000000 792.680000
I M 984.527804 1.682788 6.265077 7.947865 0.000000 982.845016
II M 984.453537 1.949243 5.407196 7.356439 0.000000 982.504295
III 981.031606 2.445712 5.766826 8.212538 0.000000 978.585894
I B 984.527811 1.682788 6.265082 7.947870 0.000000 982.845023
II B 984.453537 1.949243 5.407196 7.356439 0.000000 982.504295
III 981.031606 2.445712 5.766826 8.212538 0.000000 978.585894
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/29/96 14:15:47 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,190.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,794.53
SUBSERVICER ADVANCES THIS MONTH 45,084.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 70 5,018,682.89
(B) TWO MONTHLY PAYMENTS: 8 253,385.80
(C) THREE OR MORE MONTHLY PAYMENTS: 2 284,176.29
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 219,872.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 419,840,695.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,400
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,957,000.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.70832480 % 10.37592700 % 1.91574810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.53349510 % 10.52352024 % 1.94298460 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35409400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.76
POOL TRADING FACTOR: 84.17773018
Run: 02/29/96 14:15:47 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL 10023 GROUP I)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,189.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,029.99
SUBSERVICER ADVANCES THIS MONTH 11,675.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 1,270,255.14
(B) TWO MONTHLY PAYMENTS: 2 90,578.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 133,618.15
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 32,377.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,284,613.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,343,512.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.62505190 % 11.29348200 % 2.08146630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 11.46932937 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02978115
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.01
POOL TRADING FACTOR: 81.40765480
Run: 02/29/96 14:15:48 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10024 GROUP II)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,391.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,023.74
SUBSERVICER ADVANCES THIS MONTH 18,798.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 2,195,769.70
(B) TWO MONTHLY PAYMENTS: 4 76,520.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 171,834.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 187,511,988.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,743
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,189,598.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.64157710 % 11.32523800 % 2.03318450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 11.51788194 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97023997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.45
POOL TRADING FACTOR: 83.16960181
Run: 02/29/96 14:15:48 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10025 GROUP III)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,609.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,740.80
SUBSERVICER ADVANCES THIS MONTH 14,610.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 1,552,658.05
(B) TWO MONTHLY PAYMENTS: 2 86,287.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 150,558.14
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 15,660.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,044,094.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,497
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,423,888.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.73029960 % 8.60413500 % 1.66556510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 8.68802312 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44773480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.75
POOL TRADING FACTOR: 87.29112451
................................................................................
Run: 02/27/96 14:46:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 5,506,634.59 8.250000 % 1,175,776.32
A-2 760947HC8 10,286,000.00 5,507,169.99 7.750000 % 1,175,890.64
A-3 760947HD6 25,078,000.00 13,426,872.33 8.000000 % 2,866,905.05
A-4 760947HE4 1,719,000.00 1,719,000.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 22,300,000.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 17,800,000.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 551,606.26 0.000000 % 2,253.24
R-I 760947HM6 1,000.00 1,000.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 1,000.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,539,104.55 8.000000 % 4,492.65
M-2 760947HQ7 1,049,900.00 1,026,102.27 8.000000 % 2,995.19
M-3 760947HR5 892,400.00 872,172.27 8.000000 % 2,545.87
B-1 209,800.00 205,044.54 8.000000 % 598.52
B-2 367,400.00 359,072.26 8.000000 % 1,048.13
B-3 367,731.33 359,396.07 8.000000 % 1,049.08
- -------------------------------------------------------------------------------
104,981,638.99 83,654,175.13 5,233,554.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 37,244.64 1,213,020.96 0.00 0.00 4,330,858.27
A-2 34,990.79 1,210,881.43 0.00 0.00 4,331,279.35
A-3 88,061.97 2,954,967.02 0.00 0.00 10,559,967.28
A-4 11,274.30 11,274.30 0.00 0.00 1,719,000.00
A-5 146,257.60 146,257.60 0.00 0.00 22,300,000.00
A-6 103,610.06 103,610.06 0.00 0.00 17,800,000.00
A-7 33,547.43 33,547.43 0.00 0.00 5,280,000.00
A-8 45,746.49 45,746.49 0.00 0.00 7,200,000.00
A-9 15,691.54 15,691.54 0.00 0.00 0.00
A-10 0.00 2,253.24 0.00 0.00 549,353.02
R-I 6.56 6.56 0.00 0.00 1,000.00
R-II 6.67 6.67 0.00 0.00 1,000.00
M-1 10,094.43 14,587.08 0.00 0.00 1,534,611.90
M-2 6,729.83 9,725.02 0.00 0.00 1,023,107.08
M-3 5,720.26 8,266.13 0.00 0.00 869,626.40
B-1 1,344.81 1,943.33 0.00 0.00 204,446.02
B-2 2,355.03 3,403.16 0.00 0.00 358,024.13
B-3 2,357.14 3,406.22 0.00 0.00 358,346.99
- -------------------------------------------------------------------------------
545,039.55 5,778,594.24 0.00 0.00 78,420,620.44
===============================================================================
Run: 02/27/96 14:46:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 535.404433 114.319526 3.621258 117.940784 0.000000 421.084907
A-2 535.404432 114.319526 3.401788 117.721314 0.000000 421.084907
A-3 535.404431 114.319525 3.511523 117.831048 0.000000 421.084906
A-4 1000.000000 0.000000 6.558639 6.558639 0.000000 1000.000000
A-5 1000.000000 0.000000 6.558637 6.558637 0.000000 1000.000000
A-6 1000.000000 0.000000 5.820790 5.820790 0.000000 1000.000000
A-7 1000.000000 0.000000 6.353680 6.353680 0.000000 1000.000000
A-8 1000.000000 0.000000 6.353679 6.353679 0.000000 1000.000000
A-10 968.396844 3.955775 0.000000 3.955775 0.000000 964.441068
R-I 1000.000000 0.000000 6.560000 6.560000 0.000000 1000.000000
R-II 1000.000000 0.000000 6.670000 6.670000 0.000000 1000.000000
M-1 977.333344 2.852838 6.409976 9.262814 0.000000 974.480506
M-2 977.333337 2.852834 6.409972 9.262806 0.000000 974.480503
M-3 977.333337 2.852835 6.409973 9.262808 0.000000 974.480502
B-1 977.333365 2.852812 6.409962 9.262774 0.000000 974.480553
B-2 977.333315 2.852831 6.409989 9.262820 0.000000 974.480485
B-3 977.333288 2.852844 6.409952 9.262796 0.000000 974.480445
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,875.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 916.15
SUBSERVICER ADVANCES THIS MONTH 12,606.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,262,030.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,420,620.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,988,961.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.75239810 % 4.13630900 % 1.11129280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.41621710 % 4.37046450 % 1.18248640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,049,816.00
SPECIAL HAZARD AMOUNT AVAILABLE 524,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69007020
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.23
POOL TRADING FACTOR: 74.69936762
................................................................................
Run: 02/27/96 14:46:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 22,972,378.78 7.650000 % 2,300,731.50
A-2 760947GP0 20,646,342.00 20,646,342.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 7,488,523.78 8.000000 % 293,903.87
A-4 760947GR6 21,739,268.00 21,739,268.00 8.000000 % 0.00
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.872398 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,796,807.67 8.000000 % 1,658.04
M-2 760947GY1 1,277,000.00 1,271,276.22 8.000000 % 753.65
M-3 760947GZ8 1,277,000.00 1,271,276.22 8.000000 % 753.65
B-1 613,000.00 610,252.39 8.000000 % 361.78
B-2 408,600.00 406,768.57 8.000000 % 241.15
B-3 510,571.55 508,283.05 8.000000 % 301.32
- -------------------------------------------------------------------------------
102,156,471.55 79,711,176.68 2,598,704.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 145,770.13 2,446,501.63 0.00 0.00 20,671,647.28
A-2 137,004.32 137,004.32 0.00 0.00 20,646,342.00
A-3 49,692.10 343,595.97 0.00 0.00 7,194,619.91
A-4 144,256.71 144,256.71 0.00 0.00 21,739,268.00
A-5 6,669.22 6,669.22 0.00 0.00 0.00
A-6 57,681.33 57,681.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,558.96 20,217.00 0.00 0.00 2,795,149.63
M-2 8,435.89 9,189.54 0.00 0.00 1,270,522.57
M-3 8,435.89 9,189.54 0.00 0.00 1,270,522.57
B-1 4,049.49 4,411.27 0.00 0.00 609,890.61
B-2 2,699.22 2,940.37 0.00 0.00 406,527.42
B-3 3,372.84 3,674.16 0.00 0.00 507,981.73
- -------------------------------------------------------------------------------
586,626.10 3,185,331.06 0.00 0.00 77,112,471.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 536.141190 53.695655 3.402058 57.097713 0.000000 482.445535
A-2 1000.000000 0.000000 6.635767 6.635767 0.000000 1000.000000
A-3 746.801586 29.309899 4.955601 34.265500 0.000000 717.491687
A-4 1000.000000 0.000000 6.635767 6.635767 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.517787 0.590176 6.606023 7.196199 0.000000 994.927611
M-2 995.517792 0.590172 6.606022 7.196194 0.000000 994.927619
M-3 995.517792 0.590172 6.606022 7.196194 0.000000 994.927619
B-1 995.517765 0.590179 6.606020 7.196199 0.000000 994.927586
B-2 995.517792 0.590186 6.606021 7.196207 0.000000 994.927607
B-3 995.517768 0.590182 6.606009 7.196191 0.000000 994.927606
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,938.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,749.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 824,721.42
(B) TWO MONTHLY PAYMENTS: 4 1,636,704.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,498.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,112,471.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 301
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,551,449.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.38807830 % 6.69838300 % 1.91353840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.10313240 % 6.92001521 % 1.97685240 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8688 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,043,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20120187
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.65
POOL TRADING FACTOR: 75.48466637
................................................................................
Run: 02/27/96 14:46:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 22,019,094.36 6.600000 % 248,124.83
A-2 760947HT1 23,921,333.00 23,142,062.56 7.000000 % 165,416.55
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 12,686,000.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 8,702,795.86 8.000000 % 120,803.42
A-9 760947JF9 63,512,857.35 54,733,998.61 0.000000 % 3,042,824.70
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.515116 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,477,140.26 8.000000 % 3,384.40
M-2 760947JH5 2,499,831.00 2,489,609.31 8.000000 % 1,538.36
M-3 760947JJ1 2,499,831.00 2,489,609.31 8.000000 % 1,538.36
B-1 760947JK8 799,945.00 796,674.06 8.000000 % 492.28
B-2 760947JL6 699,952.00 697,089.93 8.000000 % 430.74
B-3 999,934.64 995,845.95 8.000000 % 615.34
- -------------------------------------------------------------------------------
199,986,492.99 163,053,920.21 3,585,168.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 121,082.77 369,207.60 0.00 0.00 21,770,969.53
A-2 134,970.56 300,387.11 0.00 0.00 22,976,646.01
A-3 70,861.81 70,861.81 0.00 0.00 12,694,000.00
A-4 73,459.58 73,459.58 0.00 0.00 12,686,000.00
A-5 56,014.63 56,014.63 0.00 0.00 9,469,000.00
A-6 40,236.15 40,236.15 0.00 0.00 6,661,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 58,007.98 178,811.40 0.00 0.00 8,581,992.44
A-9 377,594.11 3,420,418.81 0.00 0.00 51,691,173.91
A-10 0.00 0.00 0.00 0.00 0.00
A-11 66,766.13 66,766.13 0.00 0.00 0.00
A-12 69,980.14 69,980.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,507.56 39,891.96 0.00 0.00 5,473,755.86
M-2 16,594.35 18,132.71 0.00 0.00 2,488,070.95
M-3 16,594.35 18,132.71 0.00 0.00 2,488,070.95
B-1 5,310.18 5,802.46 0.00 0.00 796,181.78
B-2 4,646.42 5,077.16 0.00 0.00 696,659.19
B-3 6,637.75 7,253.09 0.00 0.00 995,230.61
- -------------------------------------------------------------------------------
1,155,264.47 4,740,433.45 0.00 0.00 159,468,751.23
===============================================================================
Run: 02/27/96 14:46:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 949.590062 10.700571 5.221786 15.922357 0.000000 938.889492
A-2 967.423620 6.915022 5.642268 12.557290 0.000000 960.508598
A-3 1000.000000 0.000000 5.582307 5.582307 0.000000 1000.000000
A-4 1000.000000 0.000000 5.790602 5.790602 0.000000 1000.000000
A-5 1000.000000 0.000000 5.915580 5.915580 0.000000 1000.000000
A-6 1000.000000 0.000000 6.040557 6.040557 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 465.639158 6.463532 3.103691 9.567223 0.000000 459.175626
A-9 861.778243 47.908799 5.945160 53.853959 0.000000 813.869444
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.911043 0.615387 6.638187 7.253574 0.000000 995.295656
M-2 995.911048 0.615386 6.638189 7.253575 0.000000 995.295662
M-3 995.911048 0.615386 6.638189 7.253575 0.000000 995.295662
B-1 995.911044 0.615392 6.638181 7.253573 0.000000 995.295652
B-2 995.911048 0.615385 6.638198 7.253583 0.000000 995.295663
B-3 995.911043 0.615360 6.638184 7.253544 0.000000 995.295663
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,535.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36.91
SUBSERVICER ADVANCES THIS MONTH 24,251.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,777,359.69
(B) TWO MONTHLY PAYMENTS: 2 968,950.69
(C) THREE OR MORE MONTHLY PAYMENTS: 1 291,169.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,468,751.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,484,394.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.04903270 % 6.42193500 % 1.52903250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.87531760 % 6.55294387 % 1.56243930 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5127 %
BANKRUPTCY AMOUNT AVAILABLE 130,643.00
FRAUD AMOUNT AVAILABLE 3,999,730.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,011,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.80490559
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.71
POOL TRADING FACTOR: 79.73976084
................................................................................
Run: 02/27/96 14:46:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 53,219,113.63 6.600000 % 567,165.77
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 14,422,152.13 7.500000 % 729,559.82
A-4 760947JQ5 38,235,000.00 37,291,691.70 7.200000 % 257,607.62
A-5 760947JR3 6,989,000.00 1,573,271.15 7.500000 % 603,419.35
A-6 760947KB6 72,376,561.40 72,376,561.40 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 141,415.31 0.000000 % 168.64
A-10 760947JV4 0.00 0.00 0.639658 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,745,817.77 7.500000 % 3,817.69
M-2 760947JZ5 2,883,900.00 2,872,908.87 7.500000 % 1,908.85
M-3 760947KA8 2,883,900.00 2,872,908.87 7.500000 % 1,908.85
B-1 922,800.00 919,283.02 7.500000 % 610.80
B-2 807,500.00 804,422.47 7.500000 % 534.48
B-3 1,153,493.52 1,149,097.34 7.500000 % 763.49
- -------------------------------------------------------------------------------
230,710,285.52 207,324,643.66 2,167,465.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 292,356.80 859,522.57 0.00 0.00 52,651,947.86
A-2 42,395.49 42,395.49 0.00 0.00 8,936,000.00
A-3 90,031.18 819,591.00 0.00 0.00 13,692,592.31
A-4 223,483.89 481,091.51 0.00 0.00 37,034,084.08
A-5 9,821.24 613,240.59 0.00 0.00 969,851.80
A-6 510,338.89 510,338.89 0.00 0.00 72,376,561.40
A-7 35,255.84 35,255.84 0.00 0.00 5,000,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 168.64 0.00 0.00 141,246.67
A-10 110,382.51 110,382.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,868.63 39,686.32 0.00 0.00 5,742,000.08
M-2 17,934.31 19,843.16 0.00 0.00 2,871,000.02
M-3 17,934.31 19,843.16 0.00 0.00 2,871,000.02
B-1 5,738.68 6,349.48 0.00 0.00 918,672.22
B-2 5,021.66 5,556.14 0.00 0.00 803,887.99
B-3 7,173.31 7,936.80 0.00 0.00 1,148,333.85
- -------------------------------------------------------------------------------
1,403,736.74 3,571,202.10 0.00 0.00 205,157,178.30
===============================================================================
Run: 02/27/96 14:46:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 957.147316 10.200493 5.258046 15.458539 0.000000 946.946823
A-2 1000.000000 0.000000 4.744348 4.744348 0.000000 1000.000000
A-3 687.751651 34.790645 4.293332 39.083977 0.000000 652.961007
A-4 975.328670 6.737482 5.845008 12.582490 0.000000 968.591188
A-5 225.106761 86.338439 1.405243 87.743682 0.000000 138.768322
A-6 1000.000000 0.000000 7.051162 7.051162 0.000000 1000.000000
A-7 1000.000000 0.000000 7.051168 7.051168 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 993.569268 1.184847 0.000000 1.184847 0.000000 992.384421
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.188802 0.661897 6.218771 6.880668 0.000000 995.526905
M-2 996.188796 0.661899 6.218770 6.880669 0.000000 995.526898
M-3 996.188796 0.661899 6.218770 6.880669 0.000000 995.526898
B-1 996.188795 0.661899 6.218769 6.880668 0.000000 995.526896
B-2 996.188817 0.661895 6.218774 6.880669 0.000000 995.526923
B-3 996.188813 0.661894 6.218769 6.880663 0.000000 995.526919
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,901.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,030.72
SUBSERVICER ADVANCES THIS MONTH 20,068.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,435,467.78
(B) TWO MONTHLY PAYMENTS: 2 638,041.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 502,231.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,157,178.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 671
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,029,695.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.06679480 % 5.54660500 % 1.38660010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.99815670 % 5.59765942 % 1.40032730 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6367 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 4,614,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,113,349.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43568403
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.37
POOL TRADING FACTOR: 88.92415778
................................................................................
Run: 02/27/96 14:46:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 7,510,011.23 7.650000 % 852,341.03
A-2 760947KQ3 105,000,000.00 94,289,494.80 7.500000 % 2,408,715.06
A-3 760947KR1 47,939,000.00 43,048,991.35 7.250000 % 1,099,727.54
A-4 760947KS9 27,875,000.00 25,031,615.87 7.650000 % 639,456.50
A-5 760947KT7 30,655,000.00 30,655,000.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 19,051,392.47 7.650000 % 341,074.05
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 32,779,718.09 7.500000 % 39,810.97
A-17 760947LF6 1,348,796.17 1,342,352.03 0.000000 % 1,459.52
A-18 760947LG4 0.00 0.00 0.501400 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 11,303,306.38 7.500000 % 13,727.87
M-2 760947LL3 5,670,200.00 5,651,703.03 7.500000 % 6,863.99
M-3 760947LM1 4,536,100.00 4,521,302.62 7.500000 % 5,491.12
B-1 2,041,300.00 2,034,640.99 7.500000 % 2,471.07
B-2 1,587,600.00 1,582,421.04 7.500000 % 1,921.85
B-3 2,041,838.57 2,035,177.83 7.500000 % 2,471.75
- -------------------------------------------------------------------------------
453,612,334.74 429,659,127.73 5,415,532.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 47,870.05 900,211.08 0.00 0.00 6,657,670.20
A-2 589,232.22 2,997,947.28 0.00 0.00 91,880,779.74
A-3 260,053.62 1,359,781.16 0.00 0.00 41,949,263.81
A-4 159,555.67 799,012.17 0.00 0.00 24,392,159.37
A-5 195,400.05 195,400.05 0.00 0.00 30,655,000.00
A-6 121,436.74 462,510.79 0.00 0.00 18,710,318.42
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,385.75 13,385.75 0.00 0.00 2,100,000.00
A-9 79,539.59 79,539.59 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 624,918.21 624,918.21 0.00 0.00 100,000,000.00
A-16 204,846.43 244,657.40 0.00 0.00 32,739,907.12
A-17 0.00 1,459.52 0.00 0.00 1,340,892.51
A-18 179,502.44 179,502.44 0.00 0.00 0.00
A-19 59,367.23 59,367.23 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,636.41 84,364.28 0.00 0.00 11,289,578.51
M-2 35,318.52 42,182.51 0.00 0.00 5,644,839.04
M-3 28,254.44 33,745.56 0.00 0.00 4,515,811.50
B-1 12,714.85 15,185.92 0.00 0.00 2,032,169.92
B-2 9,888.84 11,810.69 0.00 0.00 1,580,499.19
B-3 12,718.20 15,189.95 0.00 0.00 2,032,706.08
- -------------------------------------------------------------------------------
2,856,150.93 8,271,683.25 0.00 0.00 424,243,595.41
===============================================================================
Run: 02/27/96 14:46:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 664.602764 75.428410 4.236288 79.664698 0.000000 589.174354
A-2 897.995189 22.940143 5.611735 28.551878 0.000000 875.055045
A-3 897.995189 22.940144 5.424678 28.364822 0.000000 875.055045
A-4 897.995188 22.940143 5.723970 28.664113 0.000000 875.055045
A-5 1000.000000 0.000000 6.374166 6.374166 0.000000 1000.000000
A-6 926.263733 16.582752 5.904159 22.486911 0.000000 909.680981
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.374167 6.374167 0.000000 1000.000000
A-9 1000.000000 0.000000 6.165860 6.165860 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.249182 6.249182 0.000000 1000.000000
A-16 996.737863 1.210538 6.228796 7.439334 0.000000 995.527325
A-17 995.222303 1.082091 0.000000 1.082091 0.000000 994.140212
A-19 1000.000000 0.000000 6.249182 6.249182 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.737862 1.210539 6.228796 7.439335 0.000000 995.527324
M-2 996.737863 1.210538 6.228796 7.439334 0.000000 995.527325
M-3 996.737863 1.210538 6.228796 7.439334 0.000000 995.527325
B-1 996.737858 1.210537 6.228800 7.439337 0.000000 995.527321
B-2 996.737868 1.210538 6.228798 7.439336 0.000000 995.527331
B-3 996.737871 1.210536 6.228798 7.439334 0.000000 995.527320
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,157.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,482.33
SUBSERVICER ADVANCES THIS MONTH 37,521.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,765,309.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 233,613.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 424,243,595.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,483
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,894,265.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 232,723.59
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.66624110 % 5.01411900 % 1.31964010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.59294610 % 5.05611146 % 1.33491110 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4981 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 9,072,247.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,536,123.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28580019
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.66
POOL TRADING FACTOR: 93.52558626
................................................................................
Run: 02/27/96 14:46:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 30,390,104.19 7.250000 % 1,643,407.96
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 52,075,333.07 7.250000 % 1,585,273.88
A-4 760947KE0 434,639.46 418,725.65 0.000000 % 2,535.79
A-5 760947KF7 0.00 0.00 0.584306 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,776,289.11 7.250000 % 5,415.77
M-2 760947KM2 901,000.00 887,651.97 7.250000 % 2,706.38
M-3 760947KN0 721,000.00 710,318.60 7.250000 % 2,165.71
B-1 360,000.00 354,666.71 7.250000 % 1,081.35
B-2 361,000.00 355,651.89 7.250000 % 1,084.35
B-3 360,674.91 355,331.61 7.250000 % 1,083.38
- -------------------------------------------------------------------------------
120,152,774.37 110,918,972.80 3,244,754.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 183,424.24 1,826,832.20 0.00 0.00 28,746,696.23
A-2 142,410.72 142,410.72 0.00 0.00 23,594,900.00
A-3 314,308.83 1,899,582.71 0.00 0.00 50,490,059.19
A-4 0.00 2,535.79 0.00 0.00 416,189.86
A-5 53,955.13 53,955.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,721.07 16,136.84 0.00 0.00 1,770,873.34
M-2 5,357.57 8,063.95 0.00 0.00 884,945.59
M-3 4,287.24 6,452.95 0.00 0.00 708,152.89
B-1 2,140.65 3,222.00 0.00 0.00 353,585.36
B-2 2,146.59 3,230.94 0.00 0.00 354,567.54
B-3 2,144.66 3,228.04 0.00 0.00 354,248.23
- -------------------------------------------------------------------------------
720,896.70 3,965,651.27 0.00 0.00 107,674,218.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 867.099526 46.890207 5.233515 52.123722 0.000000 820.209320
A-2 1000.000000 0.000000 6.035657 6.035657 0.000000 1000.000000
A-3 920.571871 28.023989 5.556256 33.580245 0.000000 892.547883
A-4 963.386182 5.834238 0.000000 5.834238 0.000000 957.551944
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.185308 3.003755 5.946240 8.949995 0.000000 982.181553
M-2 985.185316 3.003751 5.946249 8.950000 0.000000 982.181565
M-3 985.185298 3.003759 5.946241 8.950000 0.000000 982.181540
B-1 985.185306 3.003750 5.946250 8.950000 0.000000 982.181556
B-2 985.185291 3.003740 5.946233 8.949973 0.000000 982.181551
B-3 985.185274 3.003758 5.946241 8.949999 0.000000 982.181516
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:46:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,292.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,024.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 415,327.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,674,218.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 400
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,906,437.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98199100 % 3.05362200 % 0.96438720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87315470 % 3.12421290 % 0.99050970 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5772 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,201,528.00
SPECIAL HAZARD AMOUNT AVAILABLE 716,776.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10383768
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.13
POOL TRADING FACTOR: 89.61442530
................................................................................
Run: 02/27/96 14:47:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 79,786,958.66 6.145000 % 2,171,326.45
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,131,392.52 7.125000 % 5,555.27
B-2 1,257,300.00 1,229,791.49 7.125000 % 6,038.42
B-3 604,098.39 590,881.32 7.125000 % 2,901.30
- -------------------------------------------------------------------------------
100,579,098.39 82,739,023.99 2,185,821.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 422,034.96 2,593,361.41 0.00 0.00 77,615,632.21
R 117,053.79 117,053.79 0.00 0.00 0.00
B-1 6,938.93 12,494.20 0.00 0.00 1,125,837.25
B-2 7,542.42 13,580.84 0.00 0.00 1,223,753.07
B-3 3,623.93 6,525.23 0.00 0.00 587,980.03
- -------------------------------------------------------------------------------
557,194.03 2,743,015.47 0.00 0.00 80,553,202.56
===============================================================================
Run: 02/27/96 14:47:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 817.816122 22.256091 4.325857 26.581948 0.000000 795.560031
B-1 978.120965 4.802689 5.998902 10.801591 0.000000 973.318276
B-2 978.120966 4.802688 5.998902 10.801590 0.000000 973.318277
B-3 978.120998 4.802694 5.998907 10.801601 0.000000 973.318320
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,542.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,128.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,609,196.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 70,784.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,553,202.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,779,563.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 340,641.65
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.43207620 % 3.56792380 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.35325440 % 3.64674560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,017,373.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,135,141.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61667931
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.50
POOL TRADING FACTOR: 80.08940610
................................................................................
Run: 02/27/96 14:47:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 61,259,923.37 7.500000 % 5,638,650.97
A-2 760947LW9 56,875,000.00 56,875,000.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 23,500,000.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 15,038,425.61 7.500000 % 3,719,899.04
A-5 760947LZ2 75,000,000.00 75,000,000.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 1,171,695.94 0.000000 % 1,340.93
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,744,400.95 7.500000 % 7,163.14
M-2 760947MJ7 5,987,500.00 5,969,111.64 7.500000 % 3,979.52
M-3 760947MK4 4,790,000.00 4,775,289.31 7.500000 % 3,183.62
B-1 2,395,000.00 2,387,644.65 7.500000 % 1,591.81
B-2 1,437,000.00 1,432,586.79 7.500000 % 955.09
B-3 2,155,426.27 2,148,806.71 7.500000 % 1,432.56
- -------------------------------------------------------------------------------
478,999,910.73 467,306,585.97 9,378,196.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 382,773.50 6,021,424.47 0.00 0.00 55,621,272.40
A-2 355,374.96 355,374.96 0.00 0.00 56,875,000.00
A-3 146,836.25 146,836.25 0.00 0.00 23,500,000.00
A-4 93,965.36 3,813,864.40 0.00 0.00 11,318,526.57
A-5 468,626.32 468,626.32 0.00 0.00 75,000,000.00
A-6 607,414.70 607,414.70 0.00 0.00 97,212,000.00
A-7 77,648.26 77,648.26 0.00 0.00 12,427,000.00
A-8 332,304.18 332,304.18 0.00 0.00 53,182,701.00
A-9 256,684.92 256,684.92 0.00 0.00 41,080,426.00
A-10 19,379.73 19,379.73 0.00 0.00 3,101,574.00
A-11 0.00 1,340.93 0.00 0.00 1,170,355.01
R 0.00 0.00 0.00 0.00 0.00
M-1 67,134.79 74,297.93 0.00 0.00 10,737,237.81
M-2 37,297.11 41,276.63 0.00 0.00 5,965,132.12
M-3 29,837.69 33,021.31 0.00 0.00 4,772,105.69
B-1 14,918.84 16,510.65 0.00 0.00 2,386,052.84
B-2 8,951.31 9,906.40 0.00 0.00 1,431,631.70
B-3 13,426.50 14,859.06 0.00 0.00 2,147,374.13
- -------------------------------------------------------------------------------
2,912,574.42 12,290,771.10 0.00 0.00 457,928,389.27
===============================================================================
Run: 02/27/96 14:47:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 897.554993 82.615176 5.608239 88.223415 0.000000 814.939817
A-2 1000.000000 0.000000 6.248351 6.248351 0.000000 1000.000000
A-3 1000.000000 0.000000 6.248351 6.248351 0.000000 1000.000000
A-4 765.267585 189.296289 4.781660 194.077949 0.000000 575.971297
A-5 1000.000000 0.000000 6.248351 6.248351 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248351 6.248351 0.000000 1000.000000
A-7 1000.000000 0.000000 6.248351 6.248351 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248351 6.248351 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248351 6.248351 0.000000 1000.000000
A-10 1000.000000 0.000000 6.248353 6.248353 0.000000 1000.000000
A-11 996.777056 1.140747 0.000000 1.140747 0.000000 995.636310
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.928875 0.664638 6.229162 6.893800 0.000000 996.264237
M-2 996.928875 0.664638 6.229162 6.893800 0.000000 996.264237
M-3 996.928875 0.664639 6.229163 6.893802 0.000000 996.264236
B-1 996.928873 0.664639 6.229161 6.893800 0.000000 996.264234
B-2 996.928873 0.664642 6.229165 6.893807 0.000000 996.264231
B-3 996.928886 0.664630 6.229162 6.893792 0.000000 996.264247
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,299.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 175,792.13
SUBSERVICER ADVANCES THIS MONTH 42,355.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,283,349.55
(B) TWO MONTHLY PAYMENTS: 3 1,168,844.21
(C) THREE OR MORE MONTHLY PAYMENTS: 1 142,258.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 457,928,389.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,564
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,066,525.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.10946470 % 1.28053900 % 4.60999650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.99254480 % 1.30261823 % 4.70149930 %
BANKRUPTCY AMOUNT AVAILABLE 172,895.00
FRAUD AMOUNT AVAILABLE 9,579,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,789,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22997334
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.83
POOL TRADING FACTOR: 95.60093416
................................................................................
Run: 02/27/96 14:47:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 93,508,616.10 7.000000 % 3,715,235.77
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 1,200,954.93 0.000000 % 6,025.27
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 2,255,826.68 7.000000 % 7,164.87
M-2 760947MS7 911,000.00 902,528.81 7.000000 % 2,866.58
M-3 760947MT5 1,367,000.00 1,354,288.57 7.000000 % 4,301.44
B-1 455,000.00 450,769.06 7.000000 % 1,431.72
B-2 455,000.00 450,769.06 7.000000 % 1,431.72
B-3 455,670.95 451,433.77 7.000000 % 1,433.82
SPRE 0.00 0.00 0.541871 % 0.00
- -------------------------------------------------------------------------------
182,156,882.70 174,090,186.98 3,739,891.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 544,822.77 4,260,058.54 0.00 0.00 89,793,380.33
A-2 198,099.11 198,099.11 0.00 0.00 34,000,000.00
A-3 81,570.23 81,570.23 0.00 0.00 14,000,000.00
A-4 148,661.73 148,661.73 0.00 0.00 25,515,000.00
A-5 0.00 6,025.27 0.00 0.00 1,194,929.66
R 0.00 0.00 0.00 0.00 0.00
M-1 13,143.45 20,308.32 0.00 0.00 2,248,661.81
M-2 5,258.53 8,125.11 0.00 0.00 899,662.23
M-3 7,890.69 12,192.13 0.00 0.00 1,349,987.13
B-1 2,626.38 4,058.10 0.00 0.00 449,337.34
B-2 2,626.38 4,058.10 0.00 0.00 449,337.34
B-3 2,630.25 4,064.07 0.00 0.00 449,999.95
SPRED 78,519.16 78,519.16 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,085,848.68 4,825,739.87 0.00 0.00 170,350,295.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 921.267154 36.603308 5.367712 41.971020 0.000000 884.663846
A-2 1000.000000 0.000000 5.826444 5.826444 0.000000 1000.000000
A-3 1000.000000 0.000000 5.826445 5.826445 0.000000 1000.000000
A-4 1000.000000 0.000000 5.826444 5.826444 0.000000 1000.000000
A-5 983.493059 4.934249 0.000000 4.934249 0.000000 978.558809
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.701221 3.146627 5.772266 8.918893 0.000000 987.554594
M-2 990.701218 3.146630 5.772261 8.918891 0.000000 987.554588
M-3 990.701222 3.146628 5.772268 8.918896 0.000000 987.554594
B-1 990.701231 3.146637 5.772264 8.918901 0.000000 987.554593
B-2 990.701231 3.146637 5.772264 8.918901 0.000000 987.554593
B-3 990.701229 3.146635 5.772257 8.918892 0.000000 987.554616
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,617.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,250.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,367,620.78
(B) TWO MONTHLY PAYMENTS: 2 534,710.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,350,295.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 616
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,186,291.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.60729830 % 2.61013600 % 0.78256570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.54342280 % 2.64062422 % 0.79729930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,821,569.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77784390
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.74
POOL TRADING FACTOR: 93.51845138
................................................................................
Run: 02/27/96 14:47:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 14,276,885.53 7.500000 % 473,418.74
A-2 760947MW8 152,100,000.00 144,172,561.30 7.500000 % 4,298,403.25
A-3 760947MX6 9,582,241.00 9,582,241.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 34,448,155.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 49,922,745.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 42,342,588.46 7.500000 % 38,822.26
A-8 760947NC1 22,189,665.00 21,266,080.14 8.500000 % 500,784.72
A-9 760947ND9 24,993,667.00 23,958,114.97 7.000000 % 561,495.37
A-10 760947NE7 9,694,332.00 9,288,523.20 7.250000 % 220,037.00
A-11 760947NF4 19,384,664.00 18,573,046.35 7.125000 % 440,074.03
A-12 760947NG2 917,418.09 915,022.87 0.000000 % 806.52
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 10,130,170.05 7.500000 % 9,287.96
M-2 760947NL1 5,638,762.00 5,627,870.92 7.500000 % 5,159.97
M-3 760947NM9 4,511,009.00 4,502,296.14 7.500000 % 4,127.98
B-1 760947NN7 2,255,508.00 2,251,151.56 7.500000 % 2,063.99
B-2 760947NP2 1,353,299.00 1,350,685.14 7.500000 % 1,238.39
B-3 760947NQ0 2,029,958.72 2,026,037.98 7.500000 % 1,857.62
SPRE 0.00 0.00 0.544381 % 0.00
- -------------------------------------------------------------------------------
451,101,028.81 438,989,376.61 6,557,577.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 89,201.91 562,620.65 0.00 0.00 13,803,466.79
A-2 900,789.54 5,199,192.79 0.00 0.00 139,874,158.05
A-3 59,869.80 59,869.80 0.00 0.00 9,582,241.00
A-4 215,231.92 215,231.92 0.00 0.00 34,448,155.00
A-5 311,917.10 311,917.10 0.00 0.00 49,922,745.00
A-6 277,131.11 277,131.11 0.00 0.00 44,355,201.00
A-7 264,556.31 303,378.57 0.00 0.00 42,303,766.20
A-8 150,586.42 651,371.14 0.00 0.00 20,765,295.42
A-9 139,710.85 701,206.22 0.00 0.00 23,396,619.60
A-10 56,100.16 276,137.16 0.00 0.00 9,068,486.20
A-11 110,242.09 550,316.12 0.00 0.00 18,132,972.32
A-12 0.00 806.52 0.00 0.00 914,216.35
R 0.00 0.00 0.00 0.00 0.00
M-1 63,293.26 72,581.22 0.00 0.00 10,120,882.09
M-2 35,162.91 40,322.88 0.00 0.00 5,622,710.95
M-3 28,130.33 32,258.31 0.00 0.00 4,498,168.16
B-1 14,065.19 16,129.18 0.00 0.00 2,249,087.57
B-2 8,439.07 9,677.46 0.00 0.00 1,349,446.75
B-3 12,658.68 14,516.30 0.00 0.00 2,024,180.36
SPRED 199,084.11 199,084.11 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,936,170.76 9,493,748.56 0.00 0.00 432,431,798.81
===============================================================================
Run: 02/27/96 14:47:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.368682 31.248762 5.887915 37.136677 0.000000 911.119920
A-2 947.880087 28.260376 5.922351 34.182727 0.000000 919.619711
A-3 100.000000 0.000000 6.247996 6.247996 0.000000 999.999998
A-4 1000.000000 0.000000 6.247996 6.247996 0.000000 1000.000000
A-5 1000.000000 0.000000 6.247996 6.247996 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247996 6.247996 0.000000 1000.000000
A-7 998.068534 0.915090 6.235928 7.151018 0.000000 997.153444
A-8 958.377702 22.568377 6.786331 29.354708 0.000000 935.809325
A-9 958.567423 22.465506 5.589850 28.055356 0.000000 936.101917
A-10 958.139581 22.697490 5.786903 28.484393 0.000000 935.442091
A-11 958.130941 22.702175 5.687078 28.389253 0.000000 935.428766
A-12 997.389173 0.879119 0.000000 0.879119 0.000000 996.510054
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.068533 0.915090 6.235928 7.151018 0.000000 997.153443
M-2 998.068533 0.915089 6.235927 7.151016 0.000000 997.153444
M-3 998.068534 0.915090 6.235929 7.151019 0.000000 997.153444
B-1 998.068533 0.915089 6.235930 7.151019 0.000000 997.153444
B-2 998.068527 0.915090 6.235924 7.151014 0.000000 997.153438
B-3 998.068562 0.915093 6.235930 7.151023 0.000000 997.153459
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,810.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 914.84
SUBSERVICER ADVANCES THIS MONTH 75,419.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 8,944,821.11
(B) TWO MONTHLY PAYMENTS: 2 938,283.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 269,663.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 432,431,798.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,155,187.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 113,623.97
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.09045260 % 4.62486300 % 1.28468480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.00615940 % 4.68091414 % 1.30300940 %
BANKRUPTCY AMOUNT AVAILABLE 159,752.00
FRAUD AMOUNT AVAILABLE 9,022,021.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,541,068.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31389859
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.23
POOL TRADING FACTOR: 95.86140824
................................................................................
Run: 02/27/96 14:47:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 154,562,826.66 7.500000 % 4,072,040.69
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 23,977,130.83 8.500000 % 499,928.19
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 23,977,130.83 7.000000 % 499,928.19
A-8 760947PK1 42,208,985.00 42,154,815.95 7.500000 % 28,091.74
A-9 760947PL9 49,657,668.00 47,954,299.08 7.250000 % 999,857.90
A-10 760947PM7 479,655.47 478,867.72 0.000000 % 395.48
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 10,074,953.65 7.500000 % 6,713.90
M-2 760947PQ8 5,604,400.00 5,597,207.57 7.500000 % 3,729.95
M-3 760947PR6 4,483,500.00 4,477,746.08 7.500000 % 2,983.95
B-1 2,241,700.00 2,238,823.11 7.500000 % 1,491.94
B-2 1,345,000.00 1,343,273.89 7.500000 % 895.15
B-3 2,017,603.30 2,015,014.02 7.500000 % 1,342.79
SPRE 0.00 0.00 0.489388 % 0.00
- -------------------------------------------------------------------------------
448,349,608.77 437,917,558.39 6,117,399.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 965,834.71 5,037,875.40 0.00 0.00 150,490,785.97
A-2 45,917.24 45,917.24 0.00 0.00 7,348,151.00
A-3 169,805.84 669,734.03 0.00 0.00 23,477,202.64
A-4 99,464.40 99,464.40 0.00 0.00 15,917,318.00
A-5 273,698.15 273,698.15 0.00 0.00 43,800,000.00
A-6 324,938.45 324,938.45 0.00 0.00 52,000,000.00
A-7 139,840.11 639,768.30 0.00 0.00 23,477,202.64
A-8 263,417.70 291,509.44 0.00 0.00 42,126,724.21
A-9 289,669.02 1,289,526.92 0.00 0.00 46,954,441.18
A-10 0.00 395.48 0.00 0.00 478,472.24
R 0.00 0.00 0.00 0.00 0.00
M-1 62,956.53 69,670.43 0.00 0.00 10,068,239.75
M-2 34,975.92 38,705.87 0.00 0.00 5,593,477.62
M-3 27,980.61 30,964.56 0.00 0.00 4,474,762.13
B-1 13,989.99 15,481.93 0.00 0.00 2,237,331.17
B-2 8,393.87 9,289.02 0.00 0.00 1,342,378.74
B-3 12,591.45 13,934.24 0.00 0.00 2,013,671.23
SPRED 178,559.27 178,559.27 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,912,033.26 9,029,433.13 0.00 0.00 431,800,158.52
===============================================================================
Run: 02/27/96 14:47:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 957.045366 25.213874 5.980401 31.194275 0.000000 931.831492
A-2 1000.000000 0.000000 6.248816 6.248816 0.000000 1000.000000
A-3 965.697791 20.135001 6.839064 26.974065 0.000000 945.562790
A-4 1000.000000 0.000000 6.248817 6.248817 0.000000 1000.000000
A-5 1000.000000 0.000000 6.248816 6.248816 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248816 6.248816 0.000000 1000.000000
A-7 965.697791 20.135001 5.632170 25.767171 0.000000 945.562790
A-8 998.716646 0.665539 6.240797 6.906336 0.000000 998.051107
A-9 965.697767 20.135015 5.833319 25.968334 0.000000 945.562751
A-10 998.357675 0.824508 0.000000 0.824508 0.000000 997.533167
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.716646 0.665540 6.240796 6.906336 0.000000 998.051106
M-2 998.716646 0.665540 6.240797 6.906337 0.000000 998.051106
M-3 998.716645 0.665540 6.240796 6.906336 0.000000 998.051105
B-1 998.716648 0.665540 6.240795 6.906335 0.000000 998.051109
B-2 998.716647 0.665539 6.240796 6.906335 0.000000 998.051108
B-3 998.716656 0.665537 6.240796 6.906333 0.000000 998.051118
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,389.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 87,686.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 11,577,100.65
(B) TWO MONTHLY PAYMENTS: 1 299,059.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 431,800,158.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,564
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,825,527.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.11414240 % 4.60633900 % 1.27951900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.03464710 % 4.66337937 % 1.29680040 %
BANKRUPTCY AMOUNT AVAILABLE 158,983.00
FRAUD AMOUNT AVAILABLE 8,966,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,483,496.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27805423
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.33
POOL TRADING FACTOR: 96.30880680
................................................................................
Run: 02/27/96 14:47:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 25,335,827.81 7.000000 % 1,687,126.09
A-2 760947NS6 45,874,000.00 45,874,000.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 13,790,659.77 7.000000 % 238,770.97
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 413,318.93 0.000000 % 1,439.58
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 2,096,953.57 7.000000 % 6,569.32
M-2 760947NZ0 1,054,500.00 1,047,979.88 7.000000 % 3,283.10
M-3 760947PA3 773,500.00 768,717.34 7.000000 % 2,408.23
B-1 351,000.00 348,829.72 7.000000 % 1,092.81
B-2 281,200.00 279,461.30 7.000000 % 875.49
B-3 350,917.39 348,747.62 7.000000 % 1,092.57
SPRE 0.00 0.00 0.529369 % 0.00
- -------------------------------------------------------------------------------
140,600,865.75 138,878,995.94 1,942,658.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 147,460.25 1,834,586.34 0.00 0.00 23,648,701.72
A-2 266,997.06 266,997.06 0.00 0.00 45,874,000.00
A-3 80,264.77 319,035.74 0.00 0.00 13,551,888.80
A-4 62,905.01 62,905.01 0.00 0.00 10,808,000.00
A-5 138,530.11 138,530.11 0.00 0.00 23,801,500.00
A-6 81,279.46 81,279.46 0.00 0.00 13,965,000.00
A-7 0.00 1,439.58 0.00 0.00 411,879.35
R 0.00 0.00 0.00 0.00 0.00
M-1 12,204.75 18,774.07 0.00 0.00 2,090,384.25
M-2 6,099.48 9,382.58 0.00 0.00 1,044,696.78
M-3 4,474.10 6,882.33 0.00 0.00 766,309.11
B-1 2,030.27 3,123.08 0.00 0.00 347,736.91
B-2 1,626.53 2,502.02 0.00 0.00 278,585.81
B-3 2,029.79 3,122.36 0.00 0.00 347,655.05
SPRED 61,127.52 61,127.52 0.00 0.00 0.00
- -------------------------------------------------------------------------------
867,029.10 2,809,687.26 0.00 0.00 136,936,337.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 944.837882 62.917251 5.499170 68.416421 0.000000 881.920631
A-2 1000.000000 0.000000 5.820226 5.820226 0.000000 1000.000000
A-3 985.047126 17.055069 5.733198 22.788267 0.000000 967.992057
A-4 1000.000000 0.000000 5.820227 5.820227 0.000000 1000.000000
A-5 1000.000000 0.000000 5.820226 5.820226 0.000000 1000.000000
A-6 1000.000000 0.000000 5.800000 5.800000 0.000000 1000.000000
A-7 993.200910 3.459295 0.000000 3.459295 0.000000 989.741615
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.816858 3.113422 5.784242 8.897664 0.000000 990.703436
M-2 993.816861 3.113419 5.784239 8.897658 0.000000 990.703442
M-3 993.816858 3.113420 5.784228 8.897648 0.000000 990.703439
B-1 993.816866 3.113419 5.784245 8.897664 0.000000 990.703447
B-2 993.816856 3.113407 5.784246 8.897653 0.000000 990.703450
B-3 993.816864 3.113411 5.784239 8.897650 0.000000 990.703396
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,160.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,512.68
SUBSERVICER ADVANCES THIS MONTH 13,209.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,101,169.51
(B) TWO MONTHLY PAYMENTS: 2 263,910.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,936,337.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 489
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,507,486.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.46794100 % 2.82644100 % 0.70561790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.42894180 % 2.84905395 % 0.71340900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,406,009.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80632133
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.16
POOL TRADING FACTOR: 97.39366614
................................................................................
Run: 02/27/96 14:47:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 113,081,685.31 7.000000 % 890,972.10
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,781,549.97 7.000000 % 5,437.25
M-2 760947QN4 893,400.00 890,725.14 7.000000 % 2,718.47
M-3 760947QP9 595,600.00 593,816.76 7.000000 % 1,812.31
B-1 297,800.00 296,908.38 7.000000 % 906.16
B-2 238,200.00 237,486.82 7.000000 % 724.80
B-3 357,408.38 356,338.29 7.000000 % 1,087.54
SPRE 0.00 0.00 0.564122 % 0.00
- -------------------------------------------------------------------------------
119,123,708.38 117,238,510.67 903,658.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 659,448.12 1,550,420.22 0.00 0.00 112,190,713.21
R 0.00 0.00 0.00 0.00 0.00
M-1 10,389.30 15,826.55 0.00 0.00 1,776,112.72
M-2 5,194.36 7,912.83 0.00 0.00 888,006.67
M-3 3,462.91 5,275.22 0.00 0.00 592,004.45
B-1 1,731.46 2,637.62 0.00 0.00 296,002.22
B-2 1,384.93 2,109.73 0.00 0.00 236,762.02
B-3 2,078.03 3,165.57 0.00 0.00 355,250.75
SPRED 55,097.68 55,097.68 0.00 0.00 0.00
- -------------------------------------------------------------------------------
738,786.79 1,642,445.42 0.00 0.00 116,334,852.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 983.709920 7.750664 5.736611 13.487275 0.000000 975.959257
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.005971 3.042840 5.814147 8.856987 0.000000 993.963132
M-2 997.005977 3.042836 5.814148 8.856984 0.000000 993.963141
M-3 997.005977 3.042831 5.814154 8.856985 0.000000 993.963146
B-1 997.005977 3.042848 5.814171 8.857019 0.000000 993.963130
B-2 997.005961 3.042821 5.814148 8.856969 0.000000 993.963140
B-3 997.005974 3.042850 5.814161 8.857011 0.000000 993.963124
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,225.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,515.18
SUBSERVICER ADVANCES THIS MONTH 19,840.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,452,604.35
(B) TWO MONTHLY PAYMENTS: 1 353,889.64
(C) THREE OR MORE MONTHLY PAYMENTS: 1 225,000.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,334,852.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 440
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 545,849.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.45438570 % 2.78585200 % 0.75976190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.43774950 % 2.79892378 % 0.76332670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,191,237.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87426137
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.40
POOL TRADING FACTOR: 97.65885702
................................................................................
Run: 02/27/96 14:47:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 37,238,047.86 6.200000 % 312,912.33
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 65,269,122.35 7.050000 % 3,633,007.93
A-5 760947QU8 104,043,000.00 103,199,093.25 0.000000 % 2,169,662.33
A-6 760947QV6 26,848,000.00 26,830,763.29 7.500000 % 17,213.29
A-7 760947QW4 366,090.95 365,816.14 0.000000 % 295.41
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,707,490.95 7.500000 % 4,303.19
M-2 760947RA1 4,474,600.00 4,471,727.26 7.500000 % 2,868.84
M-3 760947RB9 2,983,000.00 2,981,084.88 7.500000 % 1,912.52
B-1 1,789,800.00 1,788,650.93 7.500000 % 1,147.51
B-2 745,700.00 745,221.25 7.500000 % 478.10
B-3 1,193,929.65 1,193,163.13 7.500000 % 765.47
SPRE 0.00 0.00 0.457379 % 0.00
- -------------------------------------------------------------------------------
298,304,120.60 295,088,181.29 6,144,566.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 192,370.44 505,282.77 0.00 0.00 36,925,135.53
A-2 194,150.29 194,150.29 0.00 0.00 35,848,000.00
A-3 43,652.40 43,652.40 0.00 0.00 8,450,000.00
A-4 383,403.99 4,016,411.92 0.00 0.00 61,636,114.42
A-5 347,417.81 2,517,080.14 401,319.44 0.00 101,430,750.36
A-6 167,669.49 184,882.78 0.00 0.00 26,813,550.00
A-7 0.00 295.41 0.00 0.00 365,520.73
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,916.12 46,219.31 0.00 0.00 6,703,187.76
M-2 27,944.50 30,813.34 0.00 0.00 4,468,858.42
M-3 18,629.25 20,541.77 0.00 0.00 2,979,172.36
B-1 11,177.55 12,325.06 0.00 0.00 1,787,503.42
B-2 4,657.00 5,135.10 0.00 0.00 744,743.15
B-3 7,456.26 8,221.73 0.00 0.00 1,192,397.66
SPRED 112,457.30 112,457.30 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,552,902.40 7,697,469.32 401,319.44 0.00 289,344,933.81
===============================================================================
Run: 02/27/96 14:47:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.014610 8.344329 5.129878 13.474207 0.000000 984.670281
A-2 1000.000000 0.000000 5.415931 5.415931 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165964 5.165964 0.000000 1000.000000
A-4 969.103524 53.942211 5.692710 59.634921 0.000000 915.161313
A-5 991.888866 20.853516 3.339175 24.192691 3.857246 974.892596
A-6 999.357989 0.641139 6.245139 6.886278 0.000000 998.716850
A-7 999.249340 0.806931 0.000000 0.806931 0.000000 998.442409
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.357989 0.641138 6.245138 6.886276 0.000000 998.716851
M-2 999.357990 0.641139 6.245139 6.886278 0.000000 998.716851
M-3 999.357989 0.641140 6.245139 6.886279 0.000000 998.716849
B-1 999.357990 0.641139 6.245139 6.886278 0.000000 998.716851
B-2 999.357986 0.641143 6.245139 6.886282 0.000000 998.716843
B-3 999.357986 0.641135 6.245142 6.886277 0.000000 998.716851
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,640.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,601.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,957,881.37
(B) TWO MONTHLY PAYMENTS: 1 338,300.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 289,344,933.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,069
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,553,894.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.93078350 % 4.80462500 % 1.26459200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.81413970 % 4.89077806 % 1.28889600 %
BANKRUPTCY AMOUNT AVAILABLE 106,142.00
FRAUD AMOUNT AVAILABLE 5,966,082.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,300,925.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24143515
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.99
POOL TRADING FACTOR: 96.99662654
................................................................................
Run: 02/29/96 14:17:39 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 17,168,365.54 7.500000 % 251,305.65
A-2 760947PT2 73,285,445.00 72,264,006.83 7.500000 % 774,024F.46
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 30,163,018.39 7.500000 % 22,478.72
A-6 760947PX3 19,608,650.00 19,293,525.29 7.500000 % 238,794.91
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 112,450,785.43 7.500000 % 1,206,315.74
A-11 760947QC8 3,268,319.71 3,252,832.66 0.000000 % 4,936.73
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,337,072.01 7.500000 % 5,467.89
M-2 760947QF1 5,710,804.00 5,706,611.00 7.500000 % 4,252.80
M-3 760947QG9 3,263,317.00 3,260,921.00 7.500000 % 2,430.17
B-1 760947QH7 1,794,824.00 1,793,506.20 7.500000 % 1,336.59
B-2 760947QJ3 1,142,161.00 1,141,322.40 7.500000 % 850.56
B-3 1,957,990.76 1,956,553.18 7.500000 % 1,458.09
- -------------------------------------------------------------------------------
326,331,688.47 323,018,257.93 2,513,652.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 107,258.76 358,564.41 0.00 0.00 16,917,059.89
A-2 451,466.87 1,225,491.33 0.00 0.00 71,489,982.37
A-3 48,516.18 48,516.18 0.00 0.00 7,765,738.00
A-4 210,370.90 210,370.90 0.00 0.00 33,673,000.00
A-5 188,442.40 210,921.12 0.00 0.00 30,140,539.67
A-6 120,535.63 359,330.54 0.00 0.00 19,054,730.38
A-7 17,336.72 17,336.72 0.00 0.00 2,775,000.00
A-8 6,434.89 6,434.89 0.00 0.00 1,030,000.00
A-9 12,407.47 12,407.47 0.00 0.00 1,986,000.00
A-10 702,532.37 1,908,848.11 0.00 0.00 111,244,469.69
A-11 0.00 4,936.73 0.00 0.00 3,247,895.93
R 0.00 0.00 0.00 0.00 0.00
M-1 45,838.10 51,305.99 0.00 0.00 7,331,604.12
M-2 35,651.86 39,904.66 0.00 0.00 5,702,358.20
M-3 20,372.49 22,802.66 0.00 0.00 3,258,490.83
B-1 11,204.86 12,541.45 0.00 0.00 1,792,169.61
B-2 7,130.38 7,980.94 0.00 0.00 1,140,471.84
B-3 12,223.50 13,681.59 0.00 0.00 1,955,095.09
- -------------------------------------------------------------------------------
1,997,723.38 4,511,375.69 0.00 0.00 320,504,605.62
===============================================================================
Run: 02/29/96 14:17:39
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 981.049459 14.360323 6.129072 20.489395 0.000000 966.689137
A-2 986.062196 10.561776 6.160389 16.722165 0.000000 975.500420
A-3 1000.000000 0.000000 6.247465 6.247465 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247465 6.247465 0.000000 1000.000000
A-5 999.265778 0.744694 6.242878 6.987572 0.000000 998.521085
A-6 983.929301 12.178039 6.147064 18.325103 0.000000 971.751262
A-7 1000.000000 0.000000 6.247467 6.247467 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247466 6.247466 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247467 6.247467 0.000000 1000.000000
A-10 986.041109 10.577755 6.160258 16.738013 0.000000 975.463353
A-11 995.261464 1.510480 0.000000 1.510480 0.000000 993.750985
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.265779 0.744694 6.242878 6.987572 0.000000 998.521085
M-2 999.265778 0.744694 6.242879 6.987573 0.000000 998.521084
M-3 999.265778 0.744693 6.242878 6.987571 0.000000 998.521085
B-1 999.265778 0.744691 6.242874 6.987565 0.000000 998.521086
B-2 999.265778 0.744694 6.242885 6.987579 0.000000 998.521084
B-3 999.265788 0.744692 6.242879 6.987571 0.000000 998.521101
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/29/96 14:17:40 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,269.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 111,661.29
SUBSERVICER ADVANCES THIS MONTH 20,322.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,723,119.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 320,504,605.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,272,274.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.37139540 % 5.09892700 % 1.52967810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.32395850 % 5.08337567 % 1.54062510 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10778390
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.02
POOL TRADING FACTOR: 98.21436806
................................................................................
Run: 02/27/96 14:47:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 173,876,000.00 6.850000 % 2,853,305.77
A-2 760947RD5 25,000,000.00 25,000,000.00 7.250000 % 305,923.75
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 15,842,000.00 6.750000 % 98,130.97
A-5 760947RG8 11,649,000.00 11,649,000.00 6.900000 % 38,356.00
A-6 760947RU7 73,856,000.00 73,856,000.00 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 93,000,000.00 7.250000 % 895,724.68
A-8 760947RJ2 6,350,000.00 6,350,000.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 20,348,738.00 7.250000 % 333,922.86
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 178,301.34 0.000000 % 147.48
R-I 760947RQ6 100.00 100.00 7.250000 % 100.00
R-II 760947RY9 100.00 100.00 7.250000 % 100.00
M-1 760947RR4 11,941,396.00 11,941,396.00 7.250000 % 7,835.26
M-2 760947RS2 6,634,109.00 6,634,109.00 7.250000 % 4,352.92
M-3 760947RT0 5,307,287.00 5,307,287.00 7.250000 % 3,482.34
B-1 760947RV5 3,184,372.00 3,184,372.00 7.250000 % 2,089.40
B-2 760947RW3 1,326,822.00 1,326,822.00 7.250000 % 870.59
B-3 760947RX1 2,122,914.66 2,122,914.66 7.250000 % 1,392.94
SPRE 0.00 0.00 0.651252 % 0.00
- -------------------------------------------------------------------------------
530,728,720.00 530,728,720.00 4,545,734.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 992,320.17 3,845,625.94 0.00 0.00 171,022,694.23
A-2 151,007.89 456,931.64 0.00 0.00 24,694,076.25
A-3 131,806.31 131,806.31 0.00 0.00 22,600,422.00
A-4 89,091.32 187,222.29 0.00 0.00 15,743,869.03
A-5 66,966.77 105,322.77 0.00 0.00 11,610,644.00
A-6 420,923.38 420,923.38 98,130.97 0.00 73,954,130.97
A-7 561,749.33 1,457,474.01 0.00 0.00 92,104,275.32
A-8 0.00 0.00 38,356.00 0.00 6,388,356.00
A-9 122,912.79 456,835.65 0.00 0.00 20,014,815.14
A-10 19,875.55 19,875.55 0.00 0.00 2,511,158.00
A-11 236,613.74 236,613.74 0.00 0.00 40,000,000.00
A-12 90,604.73 90,604.73 0.00 0.00 15,000,000.00
A-13 0.00 147.48 0.00 0.00 178,153.86
R-I 0.60 100.60 0.00 0.00 0.00
R-II 0.60 100.60 0.00 0.00 0.00
M-1 72,129.79 79,965.05 0.00 0.00 11,933,560.74
M-2 40,072.12 44,425.04 0.00 0.00 6,629,756.08
M-3 32,057.69 35,540.03 0.00 0.00 5,303,804.66
B-1 19,234.61 21,324.01 0.00 0.00 3,182,282.60
B-2 8,014.43 8,885.02 0.00 0.00 1,325,951.41
B-3 12,823.07 14,216.01 0.00 0.00 2,121,521.72
SPRED 287,967.47 287,967.47 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,356,172.36 7,901,907.32 136,486.97 0.00 526,319,472.01
===============================================================================
Run: 02/27/96 14:47:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 16.410004 5.707057 22.117061 0.000000 983.589997
A-2 1000.000000 12.236950 6.040316 18.277266 0.000000 987.763050
A-3 1000.000000 0.000000 5.832029 5.832029 0.000000 1000.000000
A-4 1000.000000 6.194355 5.623742 11.818097 0.000000 993.805645
A-5 1000.000000 3.292643 5.748714 9.041357 0.000000 996.707357
A-6 1000.000000 0.000000 5.699244 5.699244 1.328680 1001.328680
A-7 1000.000000 9.631448 6.040315 15.671763 0.000000 990.368552
A-8 1000.000000 0.000000 0.000000 0.000000 6.040315 1006.040315
A-9 1000.000000 16.410003 6.040315 22.450318 0.000000 983.589997
A-10 1000.000000 0.000000 7.914894 7.914894 0.000000 1000.000000
A-11 1000.000000 0.000000 5.915344 5.915344 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040315 6.040315 0.000000 1000.000000
A-13 1000.000000 0.827139 0.000000 0.827139 0.000000 999.172861
R-I 1000.000000 1000.00000 6.000000 1006.000000 0.000000 0.000000
R-II 1000.000000 1000.00000 6.000000 1006.000000 0.000000 0.000000
M-1 1000.000000 0.656143 6.040315 6.696458 0.000000 999.343857
M-2 1000.000000 0.656142 6.040317 6.696459 0.000000 999.343858
M-3 1000.000000 0.656143 6.040316 6.696459 0.000000 999.343857
B-1 1000.000000 0.656142 6.040315 6.696457 0.000000 999.343858
B-2 1000.000000 0.656147 6.040320 6.696467 0.000000 999.343853
B-3 1000.000000 0.656145 6.040313 6.696458 0.000000 999.343855
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,045.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,679.67
SUBSERVICER ADVANCES THIS MONTH 36,142.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,922,300.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 526,319,472.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,901
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,060,991.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.24806770 % 4.50151200 % 1.25042000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.20367190 % 4.53472135 % 1.26007130 %
BANKRUPTCY AMOUNT AVAILABLE 183,614.00
FRAUD AMOUNT AVAILABLE 10,614,574.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,307,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18962228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.18
POOL TRADING FACTOR: 99.16920871
................................................................................
Run: 02/27/96 14:47:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 55,358,000.00 6.750000 % 343,027.66
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 29,250,000.00 6.750000 % 132,457.11
A-4 760947SC6 313,006.32 313,006.32 0.000000 % 1,230.56
R 760947SD4 100.00 100.00 6.750000 % 100.00
M-1 760947SE2 1,364,000.00 1,364,000.00 6.750000 % 4,320.94
M-2 760947SF9 818,000.00 818,000.00 6.750000 % 2,591.30
M-3 760947SG7 546,000.00 546,000.00 6.750000 % 1,729.64
B-1 491,000.00 491,000.00 6.750000 % 1,555.41
B-2 273,000.00 273,000.00 6.750000 % 864.82
B-3 327,627.84 327,627.84 6.750000 % 1,037.88
SPRE 0.00 0.00 0.562569 % 0.00
- -------------------------------------------------------------------------------
109,132,227.16 109,132,227.16 488,915.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 310,986.51 654,014.17 0.00 0.00 55,014,972.34
A-2 114,553.98 114,553.98 0.00 0.00 20,391,493.00
A-3 164,318.72 296,775.83 0.00 0.00 29,117,542.89
A-4 0.00 1,230.56 0.00 0.00 311,775.76
R 0.56 100.56 0.00 0.00 0.00
M-1 7,662.59 11,983.53 0.00 0.00 1,359,679.06
M-2 4,595.31 7,186.61 0.00 0.00 815,408.70
M-3 3,067.28 4,796.92 0.00 0.00 544,270.36
B-1 2,758.31 4,313.72 0.00 0.00 489,444.59
B-2 1,533.65 2,398.47 0.00 0.00 272,135.18
B-3 1,840.53 2,878.41 0.00 0.00 326,589.96
SPRED 51,095.88 51,095.88 0.00 0.00 0.00
- -------------------------------------------------------------------------------
662,413.32 1,151,328.64 0.00 0.00 108,643,311.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 6.196533 5.617734 11.814267 0.000000 993.803467
A-2 1000.000000 0.000000 5.617734 5.617734 0.000000 1000.000000
A-3 1000.000000 4.528448 5.617734 10.146182 0.000000 995.471552
A-4 1000.000000 3.931422 0.000000 3.931422 0.000000 996.068578
R 1000.000000 1000.00000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 3.167845 5.617735 8.785580 0.000000 996.832155
M-2 1000.000000 3.167848 5.617738 8.785586 0.000000 996.832152
M-3 1000.000000 3.167839 5.617729 8.785568 0.000000 996.832161
B-1 1000.000000 3.167841 5.617739 8.785580 0.000000 996.832159
B-2 1000.000000 3.167839 5.617766 8.785605 0.000000 996.832161
B-3 1000.000000 3.167771 5.617746 8.785517 0.000000 996.832137
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,486.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,673.06
SUBSERVICER ADVANCES THIS MONTH 4,810.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 212,234.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,643,311.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 143,118.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.48993270 % 2.50691000 % 1.00315720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.48530060 % 2.50301475 % 1.00448100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,091,322.00
SPECIAL HAZARD AMOUNT AVAILABLE 661,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59432050
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.27
POOL TRADING FACTOR: 99.55199730
................................................................................
Run: 02/27/96 14:47:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 25,823,654.00 7.000000 % 212,824.34
A-2 760947SJ1 50,172,797.00 50,172,797.00 7.400000 % 354,707.22
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 33,510,029.00 7.250000 % 22,050.20
A-6 760947SN2 45,513,473.00 45,513,473.00 7.250000 % 375,244.66
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 77,000,000.00 7.250000 % 531,518.11
A-9 760947SR3 36,574,716.00 36,574,716.00 7.250000 % 427,255.47
R 760947SS1 100.00 100.00 7.250000 % 100.00
M-1 760947ST9 8,000,000.00 8,000,000.00 7.250000 % 5,264.14
M-2 760947SU6 5,333,000.00 5,333,000.00 7.250000 % 3,509.21
M-3 760947SV4 3,555,400.00 3,555,400.00 7.250000 % 2,339.52
B-1 1,244,400.00 1,244,400.00 7.250000 % 818.84
B-2 888,900.00 888,900.00 7.250000 % 584.91
B-3 1,422,085.30 1,422,085.30 7.250000 % 935.76
SPRE 0.00 0.00 0.649777 % 0.00
- -------------------------------------------------------------------------------
355,544,080.30 355,544,080.30 1,937,152.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 150,627.93 363,452.27 0.00 0.00 25,610,829.66
A-2 309,378.26 664,085.48 0.00 0.00 49,818,089.78
A-3 150,702.49 150,702.49 0.00 0.00 24,945,526.00
A-4 199,361.69 199,361.69 0.00 0.00 33,000,000.00
A-5 202,442.92 224,493.12 0.00 0.00 33,487,978.80
A-6 274,958.88 650,203.54 0.00 0.00 45,138,228.34
A-7 50,821.61 50,821.61 0.00 0.00 8,560,000.00
A-8 465,177.28 996,695.39 0.00 0.00 76,468,481.89
A-9 220,957.49 648,212.96 0.00 0.00 36,147,460.53
R 0.60 100.60 0.00 0.00 0.00
M-1 48,330.10 53,594.24 0.00 0.00 7,994,735.86
M-2 32,218.06 35,727.27 0.00 0.00 5,329,490.79
M-3 21,479.11 23,818.63 0.00 0.00 3,553,060.48
B-1 7,517.75 8,336.59 0.00 0.00 1,243,581.16
B-2 5,370.08 5,954.99 0.00 0.00 888,315.09
B-3 8,591.20 9,526.96 0.00 0.00 1,421,149.54
SPRED 192,507.52 192,507.52 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,340,442.97 4,277,595.35 0.00 0.00 353,606,927.92
===============================================================================
Run: 02/27/96 14:47:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 8.241449 5.832944 14.074393 0.000000 991.758551
A-2 1000.000000 7.069712 6.166255 13.235967 0.000000 992.930288
A-3 1000.000000 0.000000 6.041263 6.041263 0.000000 1000.000000
A-4 1000.000000 0.000000 6.041263 6.041263 0.000000 1000.000000
A-5 1000.000000 0.658018 6.041264 6.699282 0.000000 999.341982
A-6 1000.000000 8.244694 6.041263 14.285957 0.000000 991.755306
A-7 1000.000000 0.000000 5.937104 5.937104 0.000000 1000.000000
A-8 1000.000000 6.902833 6.041263 12.944096 0.000000 993.097167
A-9 1000.000000 11.681717 6.041263 17.722980 0.000000 988.318283
R 1000.000000 1000.00000 6.000000 1006.000000 0.000000 0.000000
M-1 1000.000000 0.658018 6.041263 6.699281 0.000000 999.341983
M-2 1000.000000 0.658018 6.041264 6.699282 0.000000 999.341982
M-3 1000.000000 0.658019 6.041264 6.699283 0.000000 999.341981
B-1 1000.000000 0.658020 6.041265 6.699285 0.000000 999.341980
B-2 1000.000000 0.658016 6.041264 6.699280 0.000000 999.341985
B-3 1000.000000 0.658020 6.041269 6.699289 0.000000 999.341980
_______________________________________________________________________________
DETERMINATION DATE 20-February-96
DISTRIBUTION DATE 26-February-96
Run: 02/27/96 14:47:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,919.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,724.06
SUBSERVICER ADVANCES THIS MONTH 8,262.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,124,116.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 353,606,927.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,703,198.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.24999980 % 4.75001600 % 0.99998440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.22230410 % 4.77289493 % 1.00480100 %
BANKRUPTCY AMOUNT AVAILABLE 173,940.00
FRAUD AMOUNT AVAILABLE 7,110,882.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,949,167.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19182021
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.67
POOL TRADING FACTOR: 99.45515831
................................................................................
