SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
October 25, 1996
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its
charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
33-54227
(Commission File Number)
Delaware 333-4846 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code
(612) 832-7000
Item 5. Other Events
See the respective monthly reports, each reflecting the
required information for the October 1996 distribution to
holders of the following series of Conduit Mortgage
Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1986-1
Series 1986-4
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-S2 RFM1
1987-S4 RFM1
1987-6 RFM1
1987-S5 RFM1
1987-S7 RFM1
1987-SA1 RFM1
1988-S1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3B RFM1
1989-3C RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-S1 RFM1
1989-S2 RFM1
1989-SW2 RFM1
1989-4A RFM1
1989-4B RFM1
1989-S4 RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1990-S1 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-5 RFM1
1990-6 RFM1
1990-8 RFM1
1990-S14 RFM1
1990-R16 RFM1
1991-4 RFM1
1991-R9 RFM1
1991-S11 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-20 RFM1
1991-21A RFM1
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-S30 RFM1
1992-S1 RFM1
1992-S2 RFM1
1992-S3 RFM1
1992-S4 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
1992-S9 RFM1
1992-S10 RFM1
1992-S11 RFM1
1992-S12 RFM1
1992-13 RFM1
1992-S14 RFM1
1992-S15 RFM1
1992-S16 RFM1
1992-17A RFM1
1992-17B RFM1
1992-17C RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S23 RFM1
1992-S22 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1993-S1 RFM1
1993-S2 RFM1
1993-S3 RFM1
1993-S4 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-MZ1 RFM1
1987-S1 RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-19 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-MZ2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S27 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S30 RFM1
1993-S33 RFM1
1993-MZ3 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S34 RFM1
1993-S38 RFM1
1993-S41 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S39 RFM1
1993-S42 RFM1
1993-S40 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S46 RFM1
1993-S45 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1994-S1 RFM1
1994-S2 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-RS4 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-MZ1 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S20 RFM1
1995-S1 RFM1
1995-S2 RFM1
1995-S3 RFM1
1995-S4 RFM1
1995-S6 RFM1
1995-S7 RFM1
1995-S8 RFM1
1995-R5 RFM1
1995-S9 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S21 RFM1
1995-R20 RFM1
1996-S3 RFM1
1996-S1 RFM1
1996-S2 RFM1
1996-S4 RFM1
1996-S5 RFM1
1996-S6 RFM1
1996-S7 RFM1
1996-S8 RFM1
1996-S9 RFM1
1996-S11 RFM1
1996-S12 RFM1
1996-S10 RFM1
1996-S13 RFM1
1996-S14 RFM1
1996-S15 RFM1
1996-S16 RFM1
1996-S17 RFM1
1996-S18 RFM1
1996-S19 RFM1
1996-S20 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this
report to be signed onits behalf by the undersigned
thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: October 25, 1996
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 10/01/96
GROSS INTEREST RATE: 12.204881
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 11
REPORT DATE: 10/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 17,496.05 17,496.05 17,496.05
LESS SERVICE FEE 3,159.88 3,159.88 3,159.88
NET INTEREST 14,336.17 14,336.17 14,336.17
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,903.66 1,903.66 1,903.66
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 16,239.83 16,239.83 16,239.83
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,720,234.00 1,720,234.00 1,720,234.00
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,720,234.00 1,720,234.00 1,720,234.00
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,903.66 1,903.66 1,903.66
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 1,903.66 1,903.66 1,903.66
ENDING PRINCIPAL BALANCE 1,718,330.34 1,718,330.34 1,718,330.34
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 150,103.92
PRINCIPAL 353.25 353.25 353.25
INTEREST 2,844.05 2,844.05 2,844.05
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 193,864.80
PRINCIPAL 9,095.76 9,095.76 9,095.76
INTEREST 107,070.24 107,070.24 107,070.24
REO 0 0.00 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 2 343,968.72 119,363.30 119,363.30 119,363.30
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 6,711,109.51
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 368,860.56
BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 10/01/96
GROSS INTEREST RATE: 12.298925
NET INTEREST RATE: 10.250000
TOTAL NUMBER OF LOANS: 8
REPORT DATE: 10/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 7,862.33 7,862.33 7,862.33
LESS SERVICE FEE 1,309.81 1,309.81 1,309.81
NET INTEREST 6,552.52 6,552.52 6,552.52
PAYOFF NET INTEREST 39.48 39.48 39.48
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 873.57 873.57 873.57
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 70,289.78 70,289.78 70,289.78
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 77,755.35 77,755.35 77,755.35
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 837,413.39 837,413.39 837,413.39
LESS PAYOFF PRINCIPAL BALANCE 70,289.78 70,289.78 70,289.78
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 767,123.61 767,123.61 767,123.61
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 873.57 873.57 873.57
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 70,289.78 70,289.78 70,289.78
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 71,163.35 71,163.35 71,163.35
ENDING PRINCIPAL BALANCE 766,250.04 766,250.04 766,250.04
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 74,862.29
PRINCIPAL 1,333.38 1,333.38 1,333.38
INTEREST 20,992.72 20,992.72 20,992.72
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 74,862.29 22,326.10 22,326.10 22,326.10
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 412,844.92 8.0000 683.40
STRIP 0.00 0.00 1.4205 0.00
- --------------------------------------------------------------------------------
51,185,471.15 412,844.92 683.40
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
2,752.30 0.00 3,435.70 0.00 412,161.52
STRIP 488.72 0.00 488.72 0.00 0.00
3,241.02 0.00 3,924.42 0.00 412,161.52
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
8.065666 0.013351 0.053771 0.000000 0.067122 8.052315
STRIP 0.000000 0.000000 0.009548 0.000000 0.009548 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 154.82
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 412,161.52
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 412,678.59
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 583.40
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.1205%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.008052315
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 1,375,121.07 8.0000 2,231.30
STRIP 0.00 0.00 1.5790 0.00
- --------------------------------------------------------------------------------
50,250,749.71 1,375,121.07 2,231.30
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
9,167.47 0.00 11,398.77 0.00 1,372,889.77
STRIP 1,809.45 0.00 1,809.45 0.00 0.00
10,976.92 0.00 13,208.22 0.00 1,372,889.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
27.365185 0.044403 0.182434 0.000000 0.226837 27.320782
STRIP 0.000000 0.000000 0.036008 0.000000 0.036008 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 394.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 498.48
SUBSERVICER ADVANCES THIS MONTH 2,803.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 166,971.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 129,911.13
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,372,889.77
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 1,375,753.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,131.30
MORTGAGE POOL INSURANCE 2,916,016.00
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3586%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.027320782
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 5,213,060.40 8.5000 7,390.57
STRIP 0.00 0.00 0.9058 0.00
- --------------------------------------------------------------------------------
96,428,600.14 5,213,060.40 7,390.57
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
36,925.84 0.00 44,316.41 0.00 5,205,669.83
STRIP 3,934.83 0.00 3,934.83 0.00 0.00
40,860.67 0.00 48,251.24 0.00 5,205,669.83
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
54.061351 0.076643 0.382935 0.000000 0.459578 53.984708
STRIP 0.000000 0.000000 0.040806 0.000000 0.040806 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,321.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,715.97
SUBSERVICER ADVANCES THIS MONTH 4,152.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 163,200.06
(D) LOANS IN FORECLOSURE 2 277,363.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,205,669.83
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 5,221,737.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 354.38
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,036.19
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3352%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.053984708
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 2,685,594.23 6.5000 6,109.70
STRIP 0.00 0.00 2.9074 0.00
- --------------------------------------------------------------------------------
99,525,248.34 2,685,594.23 6,109.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
14,546.97 0.00 20,656.67 0.00 2,679,484.53
STRIP 6,506.71 0.00 6,506.71 0.00 0.00
21,053.68 0.00 27,163.38 0.00 2,679,484.53
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
26.984050 0.061388 0.146164 0.000000 0.207552 26.922661
STRIP 0.000000 0.000000 0.065377 0.000000 0.065377 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 984.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 928.77
SUBSERVICER ADVANCES THIS MONTH 4,701.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 156,820.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 178,309.63
(D) LOANS IN FORECLOSURE 1 153,649.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,679,484.53
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 2,687,526.57
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,241.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,867.78
MORTGAGE POOL INSURANCE 7,415,287.30
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2621%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.026922661
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 7,261,932.30 7.0000 167,822.54
STRIP 0.00 0.00 1.9640 0.00
- --------------------------------------------------------------------------------
106,883,729.60 7,261,932.30 167,822.54
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
41,515.98 0.00 209,338.52 0.00 7,094,109.76
STRIP 11,646.86 0.00 11,646.86 0.00 0.00
53,162.84 0.00 220,985.38 0.00 7,094,109.76
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
67.942355 1.570141 0.388422 0.000000 1.958563 66.372214
STRIP 0.000000 0.000000 0.108968 0.000000 0.108968 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,730.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,326.52
SUBSERVICER ADVANCES THIS MONTH 1,679.62
MASTER SERVICER ADVANCES THIS MONTH 3,428.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 187,332.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,094,109.76
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 6,713,989.37
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 389,231.71
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 155,105.05
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,352.86
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,364.63
MORTGAGE POOL INSURANCE 6,802,512.01
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8652%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.066372214
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/96
MONTHLY Cutoff: Sep-96
DETERMINATION DATE: 10/21/96
RUN TIME/DATE: 10/10/96 04:50 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 13,314.63 5,331.93
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,085.38
Total Principal Prepayments 46.36
Principal Payoffs-In-Full 0.00
Principal Curtailments 46.36
Principal Liquidations 0.00
Scheduled Principal Due 2,039.02
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,229.25 5,331.93
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 1,585,305.20
Current Period ENDING Prin Bal 1,583,219.82
Change in Principal Balance 2,085.38
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.017680
Interest Distributed 0.095201
Total Distribution 0.112881
Total Principal Prepayments 0.000393
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 13.440196
ENDING Principal Balance 13.422517
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.561501%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689184%
Prepayment Percentages 38.689184%
Trading Factors 1.342252%
Certificate Denominations 1,000
Sub-Servicer Fees 531.78
Master Servicer Fees 198.16
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 11,634.34 48.05 30,328.95
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,961.14 4,046.52
Total Principal Prepayments 73.46 119.82
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 73.46 119.82
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,231.23 5,270.25
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,673.20 48.05 26,282.43
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 2,512,235.83 4,097,541.03
Current Period ENDING Prin Bal 2,508,931.14 4,092,150.96
Change in Principal Balance 3,304.69 5,390.07
PER CERTIFICATE DATA BY CLASS
Principal Distributed 55.223795
Interest Distributed 272.387904
Total Distribution 327.611699
Total Principal Prepayments 2.068562
Current Period Interest Shortfall
BEGINNING Principal Balance 282.968470
ENDING Principal Balance 282.596243
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 528,481.25 3,722.26 532,203.51
Period Ending Class Percentages 61.310816%
Prepayment Percentages 61.310816%
Trading Factors 28.259624% 3.226468%
Certificate Denominations 250,000
Sub-Servicer Fees 842.70 1,374.48
Master Servicer Fees 314.03 512.19
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 512,535.95 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 636,091.52 2
Tot Unpaid Principal on Delinq Loans 1,148,627.47 4
Loans in Foreclosure, INCL in Delinq 636,091.52 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 19.6551%
Loans in Pool 23
Current Period Sub-Servicer Fee 1,374.48
Current Period Master Servicer Fee 512.19
Aggregate REO Losses (458,833.34)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/96
MONTHLY Cutoff: Sep-96
DETERMINATION DATE: 10/21/96
RUN TIME/DATE: 10/11/96 09:23 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4001
SERIES: 1987-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AB4 NA
Total Principal and Interest Distr 188,338.06 2,659.82
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 168,788.81
Total Principal Prepayments 133,605.46
Principal Payoffs-In-Full 133,041.22
Principal Curtailments 564.24
Principal Liquidations 0.00
Scheduled Principal Due 35,183.35
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 19,549.25 2,659.82
Prepayment Interest Shortfall 334.78 90.42
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 120,690,107.20
Current Period BEGINNING Princ Bal 2,807,157.10
Current Period ENDING Princ Bal 2,638,368.29
Change in Principal Balance 168,788.81
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.398531
Interest Distributed 0.161979
Total Distribution 1.560510
Total Principal Prepayments 1.107013
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 23.259215
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 0.806679%
Subordinated Unpaid Amounts
Period Ending Class Percentages 70.946950%
Prepayment Percentages 70.946950%
Trading Factors 2.186068%
Certificate Denominations 1,000
Sub-Servicer Fees 1,148.87
Master Servicer Fees 345.00
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Principal and Interest Distr 72,417.67 389.37 263,804.92
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 66,402.68 235,191.49
Total Principal Prepayments 54,711.96 188,317.42
Principal Payoffs-In-Full 54,480.90 187,522.12
Principal Curtailments 231.06 795.30
Principal Liquidations 0.00 0.00
Scheduled Principal Due 14,407.72 49,591.07
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,014.99 389.37 28,613.43
Prepayment Interest Shortfall 133.39 3.71 562.30
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,352,110.91 127,042,218.11
Current Period BEGINNING Princ Bal 1,149,541.69 3,956,698.79
Current Period ENDING Princ Bal 1,080,422.01 3,718,790.30
Change in Principal Balance 69,119.68 237,908.49
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,613.409973
Interest Distributed 236.731934
Total Distribution 2,850.141907
Total Principal Prepayments 2,153.298359
Current Period Interest Shortfall
BEGINNING Principal Balance 180.970028
ENDING Principal Balance 170.088656
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.270000% 0.230000%
Subordinated Unpaid Amounts 156,848.17 970.60 157,818.77
Period Ending Class Percentages 156,848.17
Prepayment Percentages 29.053050%
Trading Factors 17.008866% 2.927208%
Certificate Denominations 250,000
Sub-Servicer Fees 470.46 1,619.33
Master Servicer Fees 141.28 486.28
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,270,422.18
Current Special Hazard Amount 1,080,422.01
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 245,116.03 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 236,979.47 2
Tot Unpaid Princ on Delinquent Loans 482,095.50 3
Loans in Foreclosure, INCL in Delinq 106,225.55 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.1680%
Loans in Pool 35
Current Period Sub-Servicer Fee 1,619.33
Current Period Master Servicer Fee 486.28
Aggregate REO Losses (157,946.84)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/96
MONTHLY Cutoff: Sep-96
DETERMINATION DATE: 10/21/96
RUN TIME/DATE: 10/11/96 09:26 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4003
SERIES: 1987-S4
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AF5 NA
Total Princ and Interest Distributed 269,115.88 1,319.26
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 243,516.17
Total Principal Prepayments 238,729.17
Principal Payoffs-In-Full 238,353.26
Principal Curtailments 375.91
Principal Liquidations 0.00
Scheduled Principal Due 4,787.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 25,599.71 1,319.26
Prepayment Interest Shortfall 1,063.67 99.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 110,068,019.34
Curr Period BEGINNING Princ Balance 3,506,417.41
Curr Period ENDING Princ Balance 3,262,901.24
Change in Principal Balance 243,516.17
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.212415
Interest Distributed 0.232581
Total Distribution 2.444996
Total Principal Prepayments 2.168924
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 31.856823
ENDING Principal Balance 29.644408
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.125000% 0.270574%
Subordinated Unpaid Amounts
Period Ending Class Percentages 59.929173%
Prepayment Percentages 59.929173%
Trading Factors 2.964441%
Certificate Denominations 1,000
Sub-Servicer Fees 1,312.44
Master Servicer Fees 420.82
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number
Total Princ and Interest Distributed 178,435.34 95.83 448,966.31
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 162,620.28 406,136.45
Total Principal Prepayments 159,623.01 398,352.18
Principal Payoffs-In-Full 159,371.67 397,724.93
Principal Curtailments 251.34 627.25
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,200.77 7,987.77
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 15,815.06 95.83 42,829.86
Prepayment Interest Shortfall 709.65 1.56 1,873.88
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,967,390.14 118,035,409.48
Curr Period BEGINNING Princ Balance 2,344,518.31 5,850,935.72
Curr Period ENDING Princ Balance 2,181,694.53 5,444,595.77
Change in Principal Balance 162,823.78 406,339.95
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5,102.683474
Interest Distributed 496.243429
Total Distribution 5,598.926903
Total Principal Prepayments 5,008.635425
Current Period Interest Shortfall
BEGINNING Principal Balance 294.264278
ENDING Principal Balance 273.828003
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.105000% 0.020000%
Subordinated Unpaid Amounts 1,234,765.76 1,187.00 1,235,952.76
Period Ending Class Percentages 40.070827%
Prepayment Percentages 40.070827%
Trading Factors 27.382800% 4.612680%
Certificate Denominations 250,000
Sub-Servicer Fees 877.54 2,189.98
Master Servicer Fees 281.37 702.19
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,571,751.49
Current Special Hazard Amount 2,181,694.53
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 159,977.88 1
Tot Unpaid Principal on Delinq Loans 159,977.88 1
Loans in Foreclosure, INCL in Delinq 159,977.88 1
REO/Pending Cash Liquidations (0.00) 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 9.2296%
Loans in Pool 29
Current Period Sub-Servicer Fee 2,189.98
Current Period Master Servicer Fee 702.19
Aggregate REO Losses (1,250,358.43)
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 8,233,185.67 8.5000 13,016.97
STRIP 0.00 0.00 0.3511 0.00
- --------------------------------------------------------------------------------
126,773,722.44 8,233,185.67 13,016.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
58,318.40 0.00 71,335.37 0.00 8,220,168.70
STRIP 2,408.99 0.00 2,408.99 0.00 0.00
60,727.39 0.00 73,744.36 0.00 8,220,168.70
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
64.943945 0.102679 0.460020 0.000000 0.562699 64.841266
STRIP 0.000000 0.000000 0.019002 0.000000 0.019002 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,399.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,836.21
SUBSERVICER ADVANCES THIS MONTH 5,944.22
MASTER SERVICER ADVANCES THIS MONTH 3,908.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 493,665.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 135,695.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,220,168.70
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 7,831,633.49
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 451,501.94
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 910.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,106.18
MORTGAGE POOL INSURANCE 7,971,795.21
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8149%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.064841266
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/96
MONTHLY Cutoff: Sep-96
DETERMINATION DATE: 10/21/96
RUN TIME/DATE: 10/11/96 09:30 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 44,523.55 1,439.94
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 27,846.92
Total Principal Prepayments 1,207.96
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,207.96
Principal Liquidations 0.00
Scheduled Principal Due 26,638.96
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 16,676.63 1,439.94
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 2,287,080.14
Current Period ENDING Princ Balance 2,259,233.22
Change in Principal Balance 27,846.92
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.386416
Interest Distributed 0.231412
Total Distribution 0.617828
Total Principal Prepayments 0.016762
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 31.736499
ENDING Principal Balance 31.350083
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.568953%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306471%
Prepayment Percentages 75.306471%
Trading Factors 3.135008%
Certificate Denominations 1,000
Sub-Servicer Fees 596.03
Master Servicer Fees 270.66
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 10,756.97 13.22 56,733.68
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 6,803.81 34,650.73
Total Principal Prepayments 396.10 1,604.06
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 396.10 1,604.06
Principal Liquidations 0.00 0.00
Scheduled Principal Due 6,888.68 33,527.64
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,953.16 13.22 22,082.95
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 749,949.90 3,037,030.04
Current Period ENDING Princ Balance 740,818.69 3,000,051.91
Change in Principal Balance 9,131.21 36,978.13
PER CERTIFICATE DATA BY CLASS
Principal Distributed 500.911120
Interest Distributed 291.040138
Total Distribution 791.951258
Total Principal Prepayments 29.161734
Current Period Interest Shortfall
BEGINNING Principal Balance 220.851696
ENDING Principal Balance 218.162659
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 186,855.84 229.55 187,085.39
Period Ending Class Percentages 24.693529%
Prepayment Percentages 24.693529%
Trading Factors 21.816266% 3.975665%
Certificate Denominations 250,000
Sub-Servicer Fees 195.44 791.47
Master Servicer Fees 88.75 359.41
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 740,818.69
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 110,240.38 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 299,260.18 2
Tot Unpaid Princ on Delinquent Loans 409,500.56 3
Loans in Foreclosure, INCL in Delinq 47,049.48 1
REO/Pending Cash Liquidations 252,210.70 1
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 11.8310%
Loans in Pool 37
Curr Period Sub-Servicer Fee 791.47
Curr Period Master Servicer Fee 359.41
Aggregate REO Losses 0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/96
MONTHLY Cutoff: Sep-96
DETERMINATION DATE: 10/21/96
RUN TIME/DATE: 10/11/96 09:33 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4006
SERIES: 1987-S7
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AK4 NA
Total Princ and Interest Distributed 28,307.22 806.18
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 5,154.08
Total Principal Prepayments 538.15
Principal Payoffs-In-Full 0.00
Principal Curtailments 538.15
Principal Liquidations 0.00
Scheduled Principal Due 4,615.93
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 23,153.14 806.18
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 95,187,665.32
Curr Period BEGINNING Princ Balance 3,087,084.81
Curr Period ENDING Princ Balance 3,081,930.73
Change in Principal Balance 5,154.08
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.054147
Interest Distributed 0.243237
Total Distribution 0.297383
Total Principal Prepayments 0.005654
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 32.431563
ENDING Principal Balance 32.377417
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.000000% 0.206900%
Subordinated Unpaid Amounts
Period Ending Class Percentages 66.023163%
Prepayment Percentages 66.023163%
Trading Factors 3.237742%
Certificate Denominations 1,000
Sub-Servicer Fees 768.89
Master Servicer Fees 321.57
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 14,560.38 7.08 43,680.86
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,652.40 7,806.48
Total Principal Prepayments 276.95 815.10
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 276.95 815.10
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,375.45 6,991.38
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,907.98 7.08 35,874.38
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 5,807,205.05 100,994,870.37
Curr Period BEGINNING Princ Balance 1,588,675.46 4,675,760.27
Curr Period ENDING Princ Balance 1,586,023.06 4,667,953.79
Change in Principal Balance 2,652.40 7,806.48
PER CERTIFICATE DATA BY CLASS
Principal Distributed 114.185739
Interest Distributed 512.638175
Total Distribution 626.823914
Total Principal Prepayments 11.922689
Current Period Interest Shortfall
BEGINNING Principal Balance 273.569720
ENDING Principal Balance 273.112977
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.980000% 0.020000%
Subordinated Unpaid Amounts 372,404.52 302.36 372,706.88
Period Ending Class Percentages 33.976837%
Prepayment Percentages 33.976837%
Trading Factors 27.311298% 4.621971%
Certificate Denominations 250,000
Sub-Servicer Fees 395.68 1,164.57
Master Servicer Fees 165.49 487.06
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,201,838.96
Current Special Hazard Amount 1,201,838.96
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 551,456.60 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Total Unpaid Principal on Delinq Loans 551,456.60 2
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 8.6063%
Loans in Pool 32
Current Period Sub-Servicer Fee 1,164.57
Current Period Master Servicer Fee 487.06
Aggregate REO Losses (380,719.66)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 11-Oct-96
1987-SA1, CLASS A, 7.80970285% PASS-THROUGH RATE (POOL 4009) 12:16 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 21, 1996
DISTRIBUTION DATE: OCTOBER 25, 1996
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $3,850,133.94
ENDING POOL BALANCE $3,766,652.38
PRINCIPAL DISTRIBUTIONS $83,481.56
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $55,873.92
PARTIAL PRINCIPAL PREPAYMENTS $21,749.07
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 10/01 $5,858.57
$83,481.56
INTEREST DUE ON BEG POOL BALANCE $25,057.00
PREPAYMENT INTEREST SHORTFALL ($215.82)
$24,841.18
TOTAL DISTRIBUTION DUE THIS PERIOD $108,322.74
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $397.57
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 59.317422%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $1.901832674
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.565918603
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $1.768365836
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $6,349,993.36
TRADING FACTOR 0.085809879
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $235,719.20
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 11-Oct-96
1987-SA1, CLASS B, 7.77970285% PASS-THROUGH RATE (POOL 4009) 12:16 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 21, 1996
DISTRIBUTION DATE: OCTOBER 25, 1996
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,587,277.92
ENDING POOL BALANCE $2,583,340.98
NET CHANGE TO PRINCIPAL BALANCE $3,936.94
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 10/01 $3,936.94
$3,936.94
INTEREST DUE ON BEGINNING POOL BALANCE $16,773.54
PREPAYMENT INTEREST SHORTFALL ($144.47)
LOSS ON LIQUIDATED MORTGAGE $0.00
$16,629.07
TOTAL DISTRIBUTION DUE THIS PERIOD $20,566.01
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $309.76
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,308.38
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $267.17
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 40.682578%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $6,349,993.36
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $235,719.20
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 11-Oct-96
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 12:16 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 21, 1996
DISTRIBUTION DATE: OCTOBER 25, 1996
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 10/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $64.68
PREPAYMENT INTEREST SHORTFALL ($0.56)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $64.12
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $6,349,993.36
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $235,719.20
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
DISTRIBUTION DATE: 10/25/96
MONTHLY Cutoff: Sep-96
DETERMINATION DATE: 10/21/96
RUN TIME/DATE: 10/11/96 12:45 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4010/11
SERIES: 1988-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920AS7
Total Princ and Interest Distributed 6,607,900.76
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 6,552,010.01
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Principal Repurchased 6,552,010.05
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 55,890.75
Prepayment Interest Shortfall 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 173,064,503.72
Curr Period BEGINNING Princ Balance 6,552,010.01
Curr Period ENDING Princ Balance 0.00
Change in Principal Balance 6,552,010.01
PER CERTIFICATE DATA BY CLASS
Principal Distributed 37.858774
Interest Distributed 0.322948
Total Distribution 38.181722
Total Principal Prepayments 0.000000
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 37.858774
ENDING Principal Balance 0.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.236386%
Subordinated Unpaid Amounts
Period Ending Class Percentages 0.000000%
Prepayment Percentages 70.288434%
Trading Factors 0.000000%
Certificate Denominations 1,000
Sub-Servicer Fees 1,909.16
Master Servicer Fees 682.50
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 3,892,338.47 618.73 10,500,857.96
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,871,078.52 10,423,088.53
Total Principal Prepayments 0.00 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 0.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,871,078.48 10,423,088.53
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 21,259.95 618.73 77,769.43
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 9,589,326.06 182,653,829.78
Curr Period BEGINNING Princ Balance 3,871,078.52 10,423,088.53
Curr Period ENDING Princ Balance 0.00 0.00
Change in Principal Balance 3,871,078.52 10,423,088.53
PER CERTIFICATE DATA BY CLASS
Principal Distributed 100,921.54797
Interest Distributed 554.260797
Total Distribution 101,475.808770
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 403.686192
ENDING Principal Balance 0.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.216386% 0.020000%
Subordinated Unpaid Amounts 1,217,159.10 559.69 1,175,119.39
Period Ending Class Percentages 0.000000%
Prepayment Percentages 29.711566%
Trading Factors 0.000000% 0.000000%
Certificate Denominations 250,000
Sub-Servicer Fees 1,127.97 3,037.13
Master Servicer Fees 403.24 1,085.74
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,826,538.30
Current Special Hazard Amount 0.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 1,074,324.90 6
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,021,509.55 5
Total Unpaid Principal on Delinq Loans 2,095,834.45 11
Loans in Foreclosure, INCL in Delinq 857,217.06 4
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 7.4136%
Loans in Pool 0
Current Period Sub-Servicer Fee 3,037.13
Current Period Master Servicer Fee 1,085.74
Aggregate REO Losses (1,012,143.24)
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 4,018,918.68 7.5332 6,198.48
- --------------------------------------------------------------------------------
25,441,326.74 4,018,918.68 6,198.48
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
25,229.43 0.00 31,427.91 0.00 4,012,720.20
25,229.43 0.00 31,427.91 0.00 4,012,720.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
157.968125 0.243638 0.991671 0.000000 1.235309 157.724487
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,296.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,167.87
SUBSERVICER ADVANCES THIS MONTH 784.45
MASTER SERVICER ADVANCES THIS MONTH 1,128.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 97,441.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,012,720.20
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 3,869,391.39
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 148,393.13
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 600.28
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,598.20
LOC AMOUNT AVAILABLE 1,919,728.52
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2448%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5075%
POOL TRADING FACTOR 0.157724487
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 5,943,568.02 7.8766 187,189.09
- --------------------------------------------------------------------------------
38,297,875.16 5,943,568.02 187,189.09
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
37,930.93 0.00 225,120.02 0.00 5,756,378.93
37,930.93 0.00 225,120.02 0.00 5,756,378.93
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
155.193154 4.887715 0.990419 0.000000 5.878134 150.305439
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,905.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,203.94
SUBSERVICER ADVANCES THIS MONTH 3,929.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 96,372.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 173,132.27
(D) LOANS IN FORECLOSURE 2 362,185.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,756,378.93
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 5,768,942.17
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 179,124.65
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 507.34
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,557.10
LOC AMOUNT AVAILABLE 1,919,728.52
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4648%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8192%
POOL TRADING FACTOR 0.150305439
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 9,233,916.23 6.7979 184,508.45
- --------------------------------------------------------------------------------
69,360,201.61 9,233,916.23 184,508.45
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
51,407.38 0.00 235,915.83 0.00 9,049,407.78
51,407.38 0.00 235,915.83 0.00 9,049,407.78
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
133.129893 2.660149 0.741165 0.000000 3.401314 130.469744
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,195.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,878.33
SUBSERVICER ADVANCES THIS MONTH 8,441.55
MASTER SERVICER ADVANCES THIS MONTH 429.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 304,711.94
(B) TWO MONTHLY PAYMENTS: 1 196,985.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 659,145.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,049,407.78
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 9,017,074.13
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 58,728.09
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 170,343.81
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 555.11
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,609.53
LOC AMOUNT AVAILABLE 1,919,728.52
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3919%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7170%
POOL TRADING FACTOR 0.130469744
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 1,020,166.37 8.5000 11,167.84
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 1,020,166.37 11,167.84
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
7,226.18 0.00 18,394.02 0.00 1,008,998.53
STRIP 201.32 0.00 201.32 0.00 0.00
7,427.50 0.00 18,595.34 0.00 1,008,998.53
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
110.771387 1.212623 0.784631 0.000000 1.997254 109.558764
STRIP 0.000000 0.000000 0.021860 0.000000 0.021860 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 212.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 187.03
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,008,998.53
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 1,018,651.63
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,167.84
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.109558764
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 26,057,138.59 6.8580 321,656.22
- --------------------------------------------------------------------------------
199,725,759.94 26,057,138.59 321,656.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
148,225.86 0.00 469,882.08 0.00 25,735,482.37
148,225.86 0.00 469,882.08 0.00 25,735,482.37
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
130.464586 1.610489 0.742147 0.000000 2.352636 128.854097
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,771.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,017.71
SUBSERVICER ADVANCES THIS MONTH 26,376.64
MASTER SERVICER ADVANCES THIS MONTH 1,826.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,556,136.05
(B) TWO MONTHLY PAYMENTS: 6 1,136,991.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,045.84
(D) LOANS IN FORECLOSURE 6 857,431.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,735,482.37
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 25,534,687.36
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,337.29
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 118,266.18
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 164,350.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 39,039.48
FSA GUARANTY INSURANCE POLICY 5,813,231.64
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,264,044.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4747%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7876%
POOL TRADING FACTOR 0.128854097
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 8,999,815.31 7.7975 15,928.19
- --------------------------------------------------------------------------------
60,404,491.94 8,999,815.31 15,928.19
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
58,461.54 0.00 74,389.73 0.00 8,983,887.12
58,461.54 0.00 74,389.73 0.00 8,983,887.12
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
148.992484 0.263692 0.967834 0.000000 1.231526 148.728792
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,570.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,893.47
SUBSERVICER ADVANCES THIS MONTH 3,776.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 250,160.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 100,443.20
(D) LOANS IN FORECLOSURE 1 127,113.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,983,887.12
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 9,001,074.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,848.07
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,080.12
LOC AMOUNT AVAILABLE 11,805,442.74
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4235%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7475%
POOL TRADING FACTOR 0.148728792
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3096
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BG2 37,514,866.19 3,670,236.48 7.8307 166,976.99
- --------------------------------------------------------------------------------
37,514,866.19 3,670,236.48 166,976.99
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,816.07 0.00 190,793.06 0.00 3,503,259.49
23,816.07 0.00 190,793.06 0.00 3,503,259.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
97.834188 4.450955 0.634844 0.000000 5.085799 93.383233
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,351.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 759.71
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,503,259.49
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 3,507,755.85
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 162,480.63
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,496.36
LOC AMOUNT AVAILABLE 11,805,442.74
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5025%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8049%
POOL TRADING FACTOR 0.093383233
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 12,388,746.23 6.9835 369,085.43
- --------------------------------------------------------------------------------
80,948,485.59 12,388,746.23 369,085.43
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
71,713.70 0.00 440,799.13 0.00 12,019,660.80
71,713.70 0.00 440,799.13 0.00 12,019,660.80
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
153.044818 4.559510 0.885918 0.000000 5.445428 148.485308
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,107.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,578.82
SUBSERVICER ADVANCES THIS MONTH 4,698.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 189,088.03
(B) TWO MONTHLY PAYMENTS: 2 162,004.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 108,040.71
(D) LOANS IN FORECLOSURE 1 170,293.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,019,660.80
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 12,037,503.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 349,468.24
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,152.82
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,464.37
LOC AMOUNT AVAILABLE 11,805,442.74
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5828%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9310%
POOL TRADING FACTOR 0.148485308
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 10,330,858.18 6.8740 90,090.44
- --------------------------------------------------------------------------------
42,805,537.40 10,330,858.18 90,090.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
59,182.70 0.00 149,273.14 0.00 10,240,767.74
59,182.70 0.00 149,273.14 0.00 10,240,767.74
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
241.343966 2.104645 1.382594 0.000000 3.487239 239.239322
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,743.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,146.13
SUBSERVICER ADVANCES THIS MONTH 14,874.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 975,815.85
(B) TWO MONTHLY PAYMENTS: 3 348,859.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 178,769.18
(D) LOANS IN FORECLOSURE 4 522,501.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,240,767.74
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 10,261,465.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,962.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 73,362.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,765.13
FSA GUARANTY INSURANCE POLICY 7,965,423.19
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 989,403.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5651%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8151%
POOL TRADING FACTOR 0.239239322
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 10,630,085.07 6.5786 19,038.82
- --------------------------------------------------------------------------------
55,464,913.85 10,630,085.07 19,038.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
58,268.17 0.00 77,306.99 0.00 10,611,046.25
58,268.17 0.00 77,306.99 0.00 10,611,046.25
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
191.654225 0.343259 1.050541 0.000000 1.393800 191.310966
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,259.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,177.14
SUBSERVICER ADVANCES THIS MONTH 13,368.64
MASTER SERVICER ADVANCES THIS MONTH 1,292.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 906,704.70
(B) TWO MONTHLY PAYMENTS: 2 237,417.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 126,702.65
(D) LOANS IN FORECLOSURE 4 558,856.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,611,046.25
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 10,437,416.32
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,718.56
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,409.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,629.50
FSA GUARANTY INSURANCE POLICY 7,965,423.19
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 989,403.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4480%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6980%
POOL TRADING FACTOR 0.191310966
................................................................................
DISTRIBUTION DATE: 10/25/96
MONTHLY Cutoff: Sep-96
DETERMINATION DATE: 10/21/96
RUN TIME/DATE: 10/11/96 09:45 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 395,164.10
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 327,919.96
Total Principal Prepayments 311,053.31
Principal Payoffs-In-Full 308,893.37
Principal Curtailments 2,159.94
Principal Liquidations 0.00
Scheduled Principal Due 16,866.65
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 67,244.14
Prepayment Interest Shortfall 311.86
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 11,702,372.98
Curr Period ENDING Princ Balance 11,374,453.02
Change in Principal Balance 327,919.96
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.171063
Interest Distributed 0.445204
Total Distribution 2.616267
Total Principal Prepayments 2.059394
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 77.478033
ENDING Principal Balance 75.306970
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.927415%
Subordinated Unpaid Amounts
Period Ending Class Percentages 53.933377%
Prepayment Percentages 100.000000%
Trading Factors 7.530697%
Certificate Denominations 1,000
Sub-Servicer Fees 4,266.04
Master Servicer Fees 1,198.67
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 65,758.88 56.83 460,979.81
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 13,203.46 341,123.42
Total Principal Prepayments 0.00 311,053.31
Principal Payoffs-In-Full 0.00 308,893.37
Principal Curtailments 0.00 2,159.94
Principal Liquidations 0.00 0.00
Scheduled Principal Due 14,022.98 30,889.63
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 52,555.42 56.83 119,856.39
Prepayment Interest Shortfall 258.92 0.37 571.15
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 9,729,391.58 21,431,764.56
Curr Period ENDING Princ Balance 9,715,368.60 21,089,821.62
Change in Principal Balance 14,022.98 341,942.94
PER CERTIFICATE DATA BY CLASS
Principal Distributed 273.471253
Interest Distributed 1,088.532594
Total Distribution 1,362.003847
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 806.064140
ENDING Principal Balance 804.902359
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 2,521.29
Passthru Rate 6.917415% 0.010000%
Subordinated Unpaid Amounts 1,137,090.76 885.56 939,473.04
Period Ending Class Percentages 46.066623%
Prepayment Percentages 0.000000%
Trading Factors 80.490236% 12.929703%
Certificate Denominations 250,000
Sub-Servicer Fees 3,643.79 7,909.83
Master Servicer Fees 1,023.84 2,222.51
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,059,707.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 583,021.44 4
Loans Delinquent TWO Payments 443,362.37 3
Loans Delinquent THREE + Payments 573,801.18 3
Total Unpaid Princ on Delinquent Loans 1,600,184.99 10
Loans in Foreclosure, INCL in Delinq 573,801.18 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.3776%
Loans in Pool 140
Current Period Sub-Servicer Fee 7,909.83
Current Period Master Servicer Fee 2,222.51
Aggregate REO Losses (906,154.24)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/96
MONTHLY Cutoff: Sep-96
DETERMINATION DATE: 10/21/96
RUN TIME/DATE: 10/11/96 09:52 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4013
SERIES: 1989-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BP2 NA
Total Princ and Interest Distributed 0.00 1,230.32
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 1,230.32
Prepayment Interest Shortfall 0.00 0.02
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 109,413,690.72
Curr Period BEGINNING Princ Balance 0.00
Curr Period ENDING Princ Balance 0.00
Change in Principal Balance 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 0.000000
Total Distribution 0.000000
Total Principal Prepayments 0.000000
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 0.000000
ENDING Principal Balance 0.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.476478% 0.282695%
Subordinated Unpaid Amounts
Period Ending Class Percentages 0.000000%
Prepayment Percentages 0.000000%
Trading Factors 0.000000%
Certificate Denominations 1,000
Sub-Servicer Fees 0.00
Master Servicer Fees 0.00
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 38,522.77 34.48 39,787.57
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,701.95 3,701.95
Total Principal Prepayments 83.79 83.79
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 83.79 83.79
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,812.94 3,812.94
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 34,820.82 34.48 36,085.62
Prepayment Interest Shortfall 0.73 0.00 0.75
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,552,552.64 117,966,243.36
Curr Period BEGINNING Princ Balance 5,222,524.86 5,222,524.86
Curr Period ENDING Princ Balance 5,217,801.97 5,217,801.97
Change in Principal Balance 4,722.89 4,722.89
PER CERTIFICATE DATA BY CLASS
Principal Distributed 108.211845
Interest Distributed 1,017.848748
Total Distribution 1,126.060593
Total Principal Prepayments 2.449269
Current Period Interest Shortfall
BEGINNING Principal Balance 610.639312
ENDING Principal Balance 610.087092
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.456478% 0.020000%
Subordinated Unpaid Amounts 1,731,089.38 1,752.26 1,674,681.09
Period Ending Class Percentages 100.000000%
Prepayment Percentages 100.000000%
Trading Factors 61.008709% 4.423131%
Certificate Denominations 250,000
Sub-Servicer Fees 1,112.22 1,112.22
Master Servicer Fees 440.02 440.02
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,687,092.96
Current Special Hazard Amount 1,076,653.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 79,858.79 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,256,962.82 4
Total Unpaid Princ on Delinquent Loans 1,336,821.61 5
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 1,023,782.35 3
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 26.9350%
Loans in Pool 21
Current Period Sub-Servicer Fee 1,112.22
Current Period Master Servicer Fee 440.02
Aggregate REO Losses (1,480,709.51)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/96
MONTHLY Cutoff: Sep-96
DETERMINATION DATE: 10/21/96
RUN TIME/DATE: 10/10/96 04:43 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 860,941.28
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 717,967.40
Total Principal Prepayments 682,225.27
Principal Payoffs-In-Full 642,939.21
Principal Curtailments 39,286.06
Principal Liquidations 0.00
Scheduled Principal Due 35,742.13
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 142,973.88
Prepayment Interest Shortfall 1,302.50
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 22,271,219.56
Current Period ENDING Prin Bal 21,553,252.16
Change in Principal Balance 717,967.40
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5.361300
Interest Distributed 1.067633
Total Distribution 6.428933
Total Principal Prepayments 5.094401
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 166.306549
ENDING Principal Balance 160.945250
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.773784%
Subordinated Unpaid Amounts
Period Ending Class Percentages 64.246187%
Prepayment Percentages 100.000000%
Trading Factors 16.094525%
Certificate Denominations 1,000
Sub-Servicer Fees 6,828.12
Master Servicer Fees 2,276.04
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 93,747.17 93.38 954,781.83
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 18,846.73 736,814.13
Total Principal Prepayments 0.00 682,225.27
Principal Payoffs-In-Full 0.00 642,939.21
Principal Curtailments 0.00 39,286.06
Principal Liquidations 0.00 0.00
Scheduled Principal Due 19,280.65 55,022.78
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 74,900.44 93.38 217,967.70
Prepayment Interest Shortfall 701.72 0.90 2,005.12
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 12,013,937.13 34,285,156.69
Current Period ENDING Prin Bal 11,994,656.48 33,547,908.64
Change in Principal Balance 19,280.65 737,248.05
PER CERTIFICATE DATA BY CLASS
Principal Distributed 331.313070
Interest Distributed 1,316.700281
Total Distribution 1,648.013351
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 844.788330
ENDING Principal Balance 843.432565
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.763784% 0.010000%
Subordinated Unpaid Amounts 1,871,462.34 1,597.35 1,873,059.69
Period Ending Class Percentages 35.753813%
Prepayment Percentages 0.000000%
Trading Factors 84.343257% 22.646403%
Certificate Denominations 250,000
Sub-Servicer Fees 3,799.93 10,628.05
Master Servicer Fees 1,266.64 3,542.68
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,091,196.00
Loans in Pool 161
Current Period Sub-Servicer Fee 10,628.05
Current Period Master Servicer Fee 3,542.68
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 956,738.73 5
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 681,984.70 3
Tot Unpaid Prin on Delinquent Loans 1,638,723.43 8
Loans in Foreclosure, INCL in Delinq 969,461.46 4
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.7265%
Aggregate REO Losses (1,729,398.01)
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 9,610,299.98 6.7779 267,883.56
- --------------------------------------------------------------------------------
69,922,443.97 9,610,299.98 267,883.56
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
53,608.13 0.00 321,491.69 0.00 9,342,416.42
53,608.13 0.00 321,491.69 0.00 9,342,416.42
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
137.442278 3.831153 0.766680 0.000000 4.597833 133.611125
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,517.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,979.06
SUBSERVICER ADVANCES THIS MONTH 4,547.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 382,607.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,561.08
(D) LOANS IN FORECLOSURE 1 146,881.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,342,416.42
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 9,357,572.83
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 253,175.58
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,104.56
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,603.42
LOC AMOUNT AVAILABLE 10,093,057.01
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4695%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7738%
POOL TRADING FACTOR 0.133611125
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 8,503,558.88 6.9858 12,809.53
- --------------------------------------------------------------------------------
74,994,327.48 8,503,558.88 12,809.53
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
49,499.35 0.00 62,308.88 0.00 8,490,749.35
49,499.35 0.00 62,308.88 0.00 8,490,749.35
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
113.389361 0.170807 0.660041 0.000000 0.830848 113.218554
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,189.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,753.62
SUBSERVICER ADVANCES THIS MONTH 9,072.10
MASTER SERVICER ADVANCES THIS MONTH 769.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 977,074.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 86,814.15
(D) LOANS IN FORECLOSURE 1 157,895.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,490,749.35
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 8,398,548.54
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 105,812.96
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 707.56
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,101.97
LOC AMOUNT AVAILABLE 10,093,057.01
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6914%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9856%
POOL TRADING FACTOR 0.113218554
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 6,184,725.11 7.5593 304,308.05
- --------------------------------------------------------------------------------
37,402,303.81 6,184,725.11 304,308.05
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
37,658.19 0.00 341,966.24 0.00 5,880,417.06
37,658.19 0.00 341,966.24 0.00 5,880,417.06
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
165.356796 8.136078 1.006841 0.000000 9.142919 157.220718
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,175.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,247.49
SUBSERVICER ADVANCES THIS MONTH 4,416.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 117,462.89
(B) TWO MONTHLY PAYMENTS: 1 445,475.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,880,417.06
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 5,888,871.16
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 296,124.56
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 387.39
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,796.10
LOC AMOUNT AVAILABLE 10,093,057.01
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2370%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5492%
POOL TRADING FACTOR 0.157220718
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 3,360,072.04 7.8435 7,482.13
- --------------------------------------------------------------------------------
22,040,775.69 3,360,072.04 7,482.13
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
21,944.44 0.00 29,426.57 0.00 3,352,589.91
21,944.44 0.00 29,426.57 0.00 3,352,589.91
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
152.447994 0.339468 0.995629 0.000000 1.335097 152.108526
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,339.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 717.01
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,352,589.91
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 3,357,083.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 22
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,728.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,754.13
LOC AMOUNT AVAILABLE 10,093,057.01
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4644%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7897%
POOL TRADING FACTOR 0.152108526
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 2,221,618.11 7.6161 2,880.43
- --------------------------------------------------------------------------------
20,728,527.60 2,221,618.11 2,880.43
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
14,100.05 0.00 16,980.48 0.00 2,218,737.68
14,100.05 0.00 16,980.48 0.00 2,218,737.68
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
107.176841 0.138960 0.680224 0.000000 0.819184 107.037881
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 805.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 462.84
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,218,737.68
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 2,221,618.11
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,880.43
LOC AMOUNT AVAILABLE 10,093,057.01
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3010%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6161%
POOL TRADING FACTOR 0.107037881
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/96
MONTHLY Cutoff: Sep-96
DETERMINATION DATE: 10/21/96
RUN TIME/DATE: 10/11/96 10:37 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 101,168.65 4,117.00
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 12,403.83 1.72
Total Principal Prepayments 2,385.82 0.33
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 2,385.82 0.33
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,018.01 1.39
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 88,764.82 4,115.28
Prepayment Interest Shortfall 10.72 0.50
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 13,536,295.05 1,870.14
Current Period ENDING Prin Bal 13,523,891.22 1,868.42
Change in Principal Balance 12,403.83 1.72
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.160239 0.172000
Interest Distributed 1.146709 411.528000
Total Distribution 0.030821 0.033000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 174.708503 186.842000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.8700% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 68.5145% 0.0095%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 17.4709% 18.6842%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 6,183.10 0.85
Master Servicer Fees 1,379.09 0.19
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 26,586.39 8.29 131,880.33
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 0.00 12,405.55
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 26,586.39 8.29 119,474.78
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 6,217,423.70 158.08 19,755,746.97
Current Period ENDING Prin Bal 6,212,822.29 157.96 19,738,739.89
Change in Principal Balance 4,601.41 0.12 17,007.08
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 895.324510
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 836.893173
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 7.8700% 7.8700%
Subordinated Unpaid Amounts 1,695,578.02 528.67
Period Ending Class Percentages 31.4752% 0.0008% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 83.6893%
Certificate Denominations 250,000
Sub-Servicer fees 2,839.99 9,023.94
Master Servicer Fees 633.44 2,012.72
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 0.00 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 905,342.00
Suspense Net (charges)/Recoveries (15,721.59)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 477,932.50 2
Loans Delinquent TWO Payments 394,660.53 2
Loans Delinquent THREE + Payments 2,520,341.58 12
Tot Unpaid Principal on Delinq Loans 3,392,934.61 16
Loans in Foreclosure (incl in delinq) 1,734,080.93 8
REO/Pending Cash Liquidations 435,610.34 3
6 Mo Avg Delinquencies 2+ Payments 11.2729%
Loans in Pool 98
Current Period Sub-Servicer Fee 9,024.02
Current Period Master Servicer Fee 2,012.74
Aggregate REO Losses (1,541,997.34)
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 19,861,426.74 7.4610 31,713.56
- --------------------------------------------------------------------------------
87,338,199.16 19,861,426.74 31,713.56
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
123,450.26 0.00 155,163.82 0.00 19,829,713.18
123,450.26 0.00 155,163.82 0.00 19,829,713.18
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
227.408247 0.363112 1.413474 0.000000 1.776586 227.045135
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,946.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,186.11
SUBSERVICER ADVANCES THIS MONTH 24,696.69
MASTER SERVICER ADVANCES THIS MONTH 2,975.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,313,841.34
(B) TWO MONTHLY PAYMENTS: 2 479,762.99
(C) THREE OR MORE MONTHLY PAYMENTS: 2 236,816.08
(D) LOANS IN FORECLOSURE 4 1,135,439.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,829,713.18
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 19,488,044.90
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 386,869.84
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,136.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 25,576.57
MORTGAGE POOL INSURANCE 9,067,698.25
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,774.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2674%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4612%
POOL TRADING FACTOR 0.227045135
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 12,954,118.32 8.2580 17,795.56
- --------------------------------------------------------------------------------
62,922,765.27 12,954,118.32 17,795.56
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
89,123.32 0.00 106,918.88 0.00 12,936,322.76
89,123.32 0.00 106,918.88 0.00 12,936,322.76
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
205.873316 0.282816 1.416392 0.000000 1.699208 205.590500
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,272.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,030.11
SUBSERVICER ADVANCES THIS MONTH 15,369.29
MASTER SERVICER ADVANCES THIS MONTH 1,740.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,032,355.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 830,910.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,936,322.76
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 12,750,605.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 209,621.97
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,441.84
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,353.72
MORTGAGE POOL INSURANCE 9,067,698.25
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,774.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.1242%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.2500%
POOL TRADING FACTOR 0.205590500
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 4,440,896.35 10.0000 322,110.39
- --------------------------------------------------------------------------------
120,931,254.07 4,440,896.35 322,110.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
35,833.09 0.00 357,943.48 0.00 4,118,785.96
35,833.09 0.00 357,943.48 0.00 4,118,785.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
36.722487 2.663583 0.296310 0.000000 2.959893 34.058904
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,562.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,453.16
SUBSERVICER ADVANCES THIS MONTH 9,590.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 116,186.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 841,841.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,118,785.96
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 4,126,185.98
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 318,660.78
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 365.33
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,084.28
MORTGAGE POOL INSURANCE 2,799,081.83
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6693%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.034058904
................................................................................
Run: 10/26/96 10:09:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920CL0 55,434,000.00 0.00 9.000000 % 0.00
A-2 760920CM8 36,810,000.00 0.00 9.000000 % 0.00
A-3 760920CN6 8,712,000.00 0.00 9.000000 % 0.00
A-4 760920CP1 19,434,000.00 8,285,137.80 9.000000 % 12,295.49
A-5 760920CQ9 2,388,000.00 2,388,000.00 9.000000 % 0.00
A-6 760920CJ5 100,000.00 8,693.02 1237.750000 % 10.01
A-7 760920CR7 88,762,000.00 0.00 10.000000 % 0.00
A-8 760920CS5 26,860,000.00 0.00 10.000000 % 0.00
A-9 760920CT3 6,500,000.00 0.00 10.000000 % 0.00
A-10 760920CK2 10,000.00 435.99 0.521212 % 0.50
B 17,727,586.62 6,374,289.72 10.000000 % 1,591.63
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
262,737,586.62 17,056,556.53 13,897.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 62,129.04 74,424.53 0.00 0.00 8,272,842.31
A-5 17,907.26 17,907.26 0.00 0.00 2,388,000.00
A-6 8,965.12 8,975.13 0.00 0.00 8,683.01
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 7,407.26 7,407.76 0.00 0.00 435.49
B 53,111.21 54,702.84 0.00 4,216.29 6,368,485.45
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
149,519.89 163,417.52 0.00 4,216.29 17,038,446.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 426.321797 0.632679 3.196925 3.829604 0.000000 425.689118
A-5 1000.000000 0.000000 7.498853 7.498853 0.000000 1000.000000
A-6 86.930200 0.100100 89.651200 89.751300 0.000000 86.830000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 43.599000 0.050000 740.726000 740.776000 0.000000 43.549000
B 89892.237680 22.445667 748.990981 771.436648 0.000000 89810.384040
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,104.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,714.06
SUBSERVICER ADVANCES THIS MONTH 44,011.27
MASTER SERVICER ADVANCES THIS MONTH 7,767.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,030,824.39
(B) TWO MONTHLY PAYMENTS: 1 359,669.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,240.83
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 3,020,287.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,038,446.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 820,663.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,579.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.62850760 % 37.37149240 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 62.62285100 % 37.37714900 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5213 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,166,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.02845655
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.39
POOL TRADING FACTOR: 6.48496718
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 5,507,674.32 10.5000 4,617.45
- --------------------------------------------------------------------------------
193,971,603.35 5,507,674.32 4,617.45
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
48,192.41 0.00 52,809.86 0.00 5,503,056.87
48,192.41 0.00 52,809.86 0.00 5,503,056.87
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
28.394230 0.023805 0.248451 0.000000 0.272256 28.370425
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,054.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,582.50
SUBSERVICER ADVANCES THIS MONTH 27,678.94
MASTER SERVICER ADVANCES THIS MONTH 1,599.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 977,307.95
(B) TWO MONTHLY PAYMENTS: 1 211,928.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 404,284.01
(D) LOANS IN FORECLOSURE 4 1,154,176.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,503,056.87
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 5,353,608.69
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 168,119.42
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -30.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,647.45
MORTGAGE POOL INSURANCE 1,552,741.27
SPECIAL HAZARD LOSS COVERAGE 1,148,314.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 366,957.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5429%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.028370425
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 9,647,936.33 7.3430 18,087.05
- --------------------------------------------------------------------------------
46,306,707.62 9,647,936.33 18,087.05
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
59,002.48 0.00 77,089.53 0.00 9,629,849.28
59,002.48 0.00 77,089.53 0.00 9,629,849.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
208.348570 0.390592 1.274167 0.000000 1.664759 207.957978
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,512.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,080.34
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,629,849.28
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 9,641,062.86
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,695.93
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,391.12
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,949.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,052,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2140%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3687%
POOL TRADING FACTOR 0.207957978
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 3,533,230.04 7.6344 203,203.55
- --------------------------------------------------------------------------------
19,212,019.52 3,533,230.04 203,203.55
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
21,955.14 0.00 225,158.69 0.00 3,330,026.49
21,955.14 0.00 225,158.69 0.00 3,330,026.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
183.907269 10.576897 1.142781 0.000000 11.719678 173.330372
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,140.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,087.84
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,330,026.49
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 3,334,142.71
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 197,693.88
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,401.90
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,107.77
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,949.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,052,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3935%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6213%
POOL TRADING FACTOR 0.173330372
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 2,568,289.35 8.2500 3,140.28
- --------------------------------------------------------------------------------
15,507,832.37 2,568,289.35 3,140.28
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
17,654.50 0.00 20,794.78 0.00 2,565,149.07
17,654.50 0.00 20,794.78 0.00 2,565,149.07
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
165.612401 0.202496 1.138425 0.000000 1.340921 165.409904
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,008.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 805.08
SUBSERVICER ADVANCES THIS MONTH 1,623.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 197,024.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,565,149.07
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 2,568,134.28
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 362.72
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,777.56
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,949.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,052,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0964%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.2500%
POOL TRADING FACTOR 0.165409904
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3126
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DJ4 199,971,518.09 13,652,154.47 9.8881 283,849.49
- --------------------------------------------------------------------------------
199,971,518.09 13,652,154.47 283,849.49
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
111,112.40 0.00 394,961.89 0.00 13,368,304.98
111,112.40 0.00 394,961.89 0.00 13,368,304.98
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
68.270495 1.419450 0.555641 0.000000 1.975091 66.851045
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,071.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,179.76
SUBSERVICER ADVANCES THIS MONTH 28,507.56
MASTER SERVICER ADVANCES THIS MONTH 13,694.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 610,628.56
(B) TWO MONTHLY PAYMENTS: 2 425,789.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 288,267.33
(D) LOANS IN FORECLOSURE 6 1,562,437.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,368,304.98
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 11,928,454.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,467,605.08
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 272,466.92
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 30.52
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,352.05
LOC AMOUNT AVAILABLE 3,431,727.64
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,080,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.7606%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.8364%
POOL TRADING FACTOR 0.066851045
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3127
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920DK1 100,033,801.56 4,606,935.66 9.5000 4,969.41
S 760920DL9 0.00 0.00 0.8839 0.00
- --------------------------------------------------------------------------------
100,033,801.56 4,606,935.66 4,969.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 36,463.15 0.00 41,432.56 0.00 4,601,966.25
S 3,392.61 0.00 3,392.61 0.00 0.00
39,855.76 0.00 44,825.17 0.00 4,601,966.25
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 46.053790 0.049677 0.364508 0.000000 0.414185 46.004112
S 0.000000 0.000000 0.033915 0.000000 0.033915 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,221.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 489.09
SUBSERVICER ADVANCES THIS MONTH 10,598.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 474,365.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 648,313.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,601,966.25
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 4,608,978.16
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,053.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,915.46
LOC AMOUNT AVAILABLE 5,513,467.33
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 722,237.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8270%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.046004112
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 4,301,078.58 10.5000 2,954.66
S 760920ED6 0.00 0.00 0.6122 0.00
- --------------------------------------------------------------------------------
95,187,660.42 4,301,078.58 2,954.66
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 37,634.30 0.00 40,588.96 0.00 4,298,123.92
S 2,194.26 0.00 2,194.26 0.00 0.00
39,828.56 0.00 42,783.22 0.00 4,298,123.92
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 45.185254 0.031040 0.395370 0.000000 0.426410 45.154213
S 0.000000 0.000000 0.023052 0.000000 0.023052 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,521.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 397.51
SUBSERVICER ADVANCES THIS MONTH 16,950.95
MASTER SERVICER ADVANCES THIS MONTH 4,829.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 692,108.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 1,005,233.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,298,123.92
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 3,821,779.86
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 486,075.17
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 15.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,938.99
FSA GUARANTY INSURANCE POLICY 1,386,027.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 226,282.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,396,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7245%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.045154213
................................................................................
Run: 10/26/96 10:09:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 2,696,597.83 9.500000 % 2,553.44
I 760920FV5 10,000.00 713.32 0.500000 % 0.63
B 11,825,033.00 5,149,091.90 9.500000 % 4,361.21
S 760920FW3 0.00 0.00 0.117968 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 7,846,403.05 6,915.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 21,347.34 23,900.78 0.00 0.00 2,694,044.39
I 3,269.22 3,269.85 0.00 0.00 712.69
B 40,762.26 45,123.47 0.00 0.00 5,144,730.69
S 776.97 776.97 0.00 0.00 0.00
- -------------------------------------------------------------------------------
66,155.79 73,071.07 0.00 0.00 7,839,487.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 27.469977 0.026012 0.217463 0.243475 0.000000 27.443965
I 71.332000 0.063000 326.922000 326.985000 0.000000 71.269000
B 435.439960 0.368813 3.447115 3.815928 0.000000 435.071149
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,294.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 819.60
SUBSERVICER ADVANCES THIS MONTH 6,886.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 519,044.75
(B) TWO MONTHLY PAYMENTS: 1 237,651.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,839,487.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 269.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 34.37640320 % 65.62359680 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 34.37414740 % 65.62585260 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1180 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,129,615.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.59389830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.24
POOL TRADING FACTOR: 7.12678704
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 24,130,862.15 7.3565 35,391.27
- --------------------------------------------------------------------------------
190,576,742.37 24,130,862.15 35,391.27
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
147,914.89 0.00 183,306.16 0.00 24,095,470.88
147,914.89 0.00 183,306.16 0.00 24,095,470.88
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
126.620184 0.185706 0.776143 0.000000 0.961849 126.434478
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,226.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,284.35
SUBSERVICER ADVANCES THIS MONTH 10,845.56
MASTER SERVICER ADVANCES THIS MONTH 4,643.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 181,813.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,589.82
(D) LOANS IN FORECLOSURE 4 954,609.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,095,470.88
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 23,510,454.35
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 621,903.75
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,830.81
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 32,560.46
LOC AMOUNT AVAILABLE 3,116,217.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 336,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,609,446.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0963%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3563%
POOL TRADING FACTOR 0.126434478
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 32,498,570.52 6.7224 246,532.62
- --------------------------------------------------------------------------------
139,233,192.04 32,498,570.52 246,532.62
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
182,026.34 0.00 428,558.96 0.00 32,252,037.90
182,026.34 0.00 428,558.96 0.00 32,252,037.90
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
233.411086 1.770645 1.307349 0.000000 3.077994 231.640440
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,535.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,738.15
SUBSERVICER ADVANCES THIS MONTH 22,009.13
MASTER SERVICER ADVANCES THIS MONTH 8,107.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,190,428.41
(B) TWO MONTHLY PAYMENTS: 4 1,256,852.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 187,999.81
(D) LOANS IN FORECLOSURE 4 924,787.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,252,037.90
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 31,069,483.32
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,232,679.56
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,480.13
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 200,767.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 40,284.89
LOC AMOUNT AVAILABLE 3,000,072.47
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 453,278.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,834.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4782%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6855%
POOL TRADING FACTOR 0.231640440
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 40,135,576.93 6.0533 563,837.88
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 40,135,576.93 563,837.88
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 201,102.87 0.00 764,940.75 0.00 39,571,739.05
S 18,272.11 0.00 18,272.11 0.00 0.00
219,374.98 0.00 783,212.86 0.00 39,571,739.05
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 221.967996 3.118280 1.112190 0.000000 4.230470 218.849716
S 0.000000 0.000000 0.101053 0.000000 0.101053 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,291.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,703.89
SUBSERVICER ADVANCES THIS MONTH 5,620.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 764,633.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,571,739.05
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 39,625,935.60
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 153
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 489,476.28
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 12,879.35
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 61,482.25
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 614,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,189.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.2100%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9400%
POOL TRADING FACTOR 0.218849716
................................................................................
Run: 10/26/96 10:09:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 1,042,289.88 10.000000 % 30,027.79
A-3 760920KA5 62,000,000.00 1,283,098.52 10.000000 % 36,965.36
A-4 760920KB3 10,000.00 195.82 0.778500 % 5.64
B 10,439,807.67 2,823,323.87 10.000000 % 0.00
R 0.00 11.13 10.000000 % 0.32
- -------------------------------------------------------------------------------
122,813,807.67 5,148,919.22 66,999.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 8,685.73 38,713.52 0.00 0.00 1,012,262.09
A-3 10,692.46 47,657.82 0.00 0.00 1,246,133.16
A-4 3,340.35 3,345.99 0.00 0.00 190.18
B 0.00 0.00 0.00 978,228.26 1,868,623.10
R 1.72 2.04 0.00 0.00 10.81
B RECOURSE OBLIGATION
978,228.26
- -------------------------------------------------------------------------------
22,720.26 1,067,947.63 0.00 978,228.26 4,127,219.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 119.337060 3.438034 0.994473 4.432507 0.000000 115.899026
A-3 20.695137 0.596215 0.172459 0.768674 0.000000 20.098922
A-4 19.582000 0.564000 334.035000 334.599000 0.000000 19.018000
B 270.438303 0.000000 0.000000 0.000000 0.000000 178.990184
B RECOURSE OBLIGATION 93.701751
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,593.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 430.35
SUBSERVICER ADVANCES THIS MONTH 6,557.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 240,254.51
(B) TWO MONTHLY PAYMENTS: 1 232,744.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 214,901.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,127,219.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 17
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 23,527.49
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 45.16667000 % 54.83333010 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.72440530 % 45.27559470 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6979 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,524,125.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 978,228.26
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.28598099
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 3.36054994
................................................................................
Run: 10/26/96 10:09:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 12,498,763.63 7.063137 % 371,382.00
R 760920KT4 100.00 0.00 7.063137 % 0.00
B 10,120,256.77 7,172,966.41 7.063137 % 126,727.71
- -------------------------------------------------------------------------------
155,696,256.77 19,671,730.04 498,109.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 73,529.21 444,911.21 0.00 0.00 12,127,381.63
R 0.00 0.00 0.00 0.00 0.00
B 42,197.98 168,925.69 0.00 80,480.96 6,965,757.74
- -------------------------------------------------------------------------------
115,727.19 613,836.90 0.00 80,480.96 19,093,139.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 85.857368 2.551123 0.505092 3.056215 0.000000 83.306245
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 708.773164 12.522183 4.169655 16.691838 0.000000 688.298518
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,453.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,054.44
SPREAD 3,585.36
SUBSERVICER ADVANCES THIS MONTH 4,887.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 190,811.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 494,314.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,093,139.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,324.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.53667730 % 36.46332270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.51695970 % 36.48304030 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,372,788.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80832309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.04
POOL TRADING FACTOR: 12.26306898
................................................................................
Run: 10/26/96 10:09:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 21,558,176.12 6.268062 % 48,131.67
R 760920KR8 100.00 0.00 6.268062 % 0.00
B 9,358,525.99 8,258,033.85 6.268062 % 14,841.20
- -------------------------------------------------------------------------------
120,755,165.99 29,816,209.97 62,972.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 112,571.61 160,703.28 0.00 0.00 21,510,044.45
R 0.00 0.00 0.00 0.00 0.00
B 43,121.46 57,962.66 0.00 0.00 8,243,192.65
- -------------------------------------------------------------------------------
155,693.07 218,665.94 0.00 0.00 29,753,237.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 193.526443 0.432075 1.010549 1.442624 0.000000 193.094368
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 882.407535 1.585848 4.607719 6.193567 0.000000 880.821687
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,968.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,128.10
SPREAD 5,588.72
SUBSERVICER ADVANCES THIS MONTH 2,059.65
MASTER SERVICER ADVANCES THIS MONTH 1,916.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 287,035.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,753,237.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 268,760.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,387.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.30354270 % 27.69645730 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.29480400 % 27.70519600 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,875,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97657042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.58
POOL TRADING FACTOR: 24.63930786
................................................................................
Run: 10/26/96 10:09:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4043
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LZ9 28,246,162.00 0.00 9.000000 % 0.00
A-2 760920MA3 42,369,243.90 7,945,884.48 9.000000 % 198,487.93
S 760920LY2 10,000.00 1,125.26 0.700885 % 28.11
R 0.00 0.00 9.000000 % 0.00
- -------------------------------------------------------------------------------
70,625,405.90 7,947,009.74 198,516.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 59,016.00 257,503.93 0.00 0.00 7,747,396.55
S 4,596.58 4,624.69 0.00 0.00 1,097.15
R 8.36 8.36 0.00 0.00 0.00
- -------------------------------------------------------------------------------
63,620.94 262,136.98 0.00 0.00 7,748,493.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 187.538973 4.684717 1.392897 6.077614 0.000000 182.854256
S 112.526000 2.811000 459.658000 462.469000 0.000000 109.715000
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4043
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,953.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 822.14
SUBSERVICER ADVANCES THIS MONTH 8,300.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 725,847.81
(B) TWO MONTHLY PAYMENTS: 1 212,715.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,748,493.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 192,371.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000030 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000030 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7059 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,175,498.84
BANKRUPTCY AMOUNT AVAILABLE 455,861.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,809.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.12953625
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.66
POOL TRADING FACTOR: 10.97125543
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 31,359,052.62 6.6984 931,733.52
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 31,359,052.62 931,733.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 173,746.12 0.00 1,105,479.64 0.00 30,427,319.10
S 6,484.62 0.00 6,484.62 0.00 0.00
180,230.74 0.00 1,111,964.26 0.00 30,427,319.10
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 273.379854 8.122604 1.514672 0.000000 9.637276 265.257250
S 0.000000 0.000000 0.056531 0.000000 0.056531 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,502.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,071.99
SUBSERVICER ADVANCES THIS MONTH 13,689.76
MASTER SERVICER ADVANCES THIS MONTH 8,203.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,187,815.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 195,853.80
(D) LOANS IN FORECLOSURE 5 996,680.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,427,319.10
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 29,309,614.01
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,160,603.41
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 342,425.40
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,355.40
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 551,664.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 36,287.85
LOC AMOUNT AVAILABLE 14,646,217.53
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4316%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6688%
POOL TRADING FACTOR 0.265257250
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 15,262,682.68 7.5180 17,791.73
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 15,262,682.68 17,791.73
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 95,616.19 0.00 113,407.92 0.00 15,244,890.95
S 3,179.58 0.00 3,179.58 0.00 0.00
98,795.77 0.00 116,587.50 0.00 15,244,890.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 268.660799 0.313178 1.683080 0.000000 1.996258 268.347621
S 0.000000 0.000000 0.055968 0.000000 0.055968 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,309.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,983.62
SUBSERVICER ADVANCES THIS MONTH 4,639.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 447,317.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 172,020.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,244,890.95
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 15,263,354.46
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 714.77
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,076.96
LOC AMOUNT AVAILABLE 14,646,217.53
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2567%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5123%
POOL TRADING FACTOR 0.268347621
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 5,903,432.53 8.2500 6,796.26
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 5,903,432.53 6,796.26
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 40,578.67 0.00 47,374.93 0.00 5,896,636.27
S 1,229.65 0.00 1,229.65 0.00 0.00
41,808.32 0.00 48,604.58 0.00 5,896,636.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 253.308272 0.291618 1.741176 0.000000 2.032794 253.016654
S 0.000000 0.000000 0.052763 0.000000 0.052763 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,104.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 607.87
SUBSERVICER ADVANCES THIS MONTH 3,737.16
MASTER SERVICER ADVANCES THIS MONTH 1,137.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 468,066.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,896,636.27
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 5,769,720.22
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 141,244.68
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,081.10
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,715.16
LOC AMOUNT AVAILABLE 14,646,217.53
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0632%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.2500%
POOL TRADING FACTOR 0.253016654
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 15,499,163.56 6.6347 18,427.00
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 15,499,163.56 18,427.00
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 85,692.41 0.00 104,119.41 0.00 15,480,736.56
S 3,551.84 0.00 3,551.84 0.00 0.00
89,244.25 0.00 107,671.25 0.00 15,480,736.56
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 272.874230 0.324421 1.508678 0.000000 1.833099 272.549809
S 0.000000 0.000000 0.062533 0.000000 0.062533 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,843.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,292.82
SUBSERVICER ADVANCES THIS MONTH 4,925.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 335,210.41
(B) TWO MONTHLY PAYMENTS: 1 368,718.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,480,736.56
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 15,500,180.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 212.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,214.35
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,883,017.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3814%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6314%
POOL TRADING FACTOR 0.272549809
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 22,930,465.96 7.5434 512,141.61
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 22,930,465.96 512,141.61
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 142,895.11 0.00 655,036.72 0.00 22,418,324.35
S 5,209.34 0.00 5,209.34 0.00 0.00
148,104.45 0.00 660,246.06 0.00 22,418,324.35
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 288.128606 6.435222 1.795523 0.000000 8.230745 281.693384
S 0.000000 0.000000 0.065457 0.000000 0.065457 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,942.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,280.53
SUBSERVICER ADVANCES THIS MONTH 3,171.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 427,678.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,418,324.35
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 22,440,094.99
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 486,757.46
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,034.70
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 24,349.45
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,883,017.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2976%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5363%
POOL TRADING FACTOR 0.281693384
................................................................................
Run: 10/26/96 10:09:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4049
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SC3 49,874,000.00 0.00 6.750000 % 0.00
A-2 760920SD1 129,239,000.00 0.00 7.450000 % 0.00
A-3 760920SE9 21,463,000.00 0.00 8.000000 % 0.00
A-4 760920SF6 78,616,000.00 0.00 8.400000 % 0.00
A-5 760920SG4 19,196,000.00 0.00 8.750000 % 0.00
A-6 760920RZ3 25,602,000.00 15,646,486.37 6.762500 % 386,719.07
A-7 760920SA7 5,940,500.00 3,477,709.99 19.066686 % 85,955.20
A-8 760920SL3 45,032,000.00 2,670,175.24 9.000000 % 63,992.82
A-9 760920SB5 0.00 0.00 0.103496 % 0.00
R-I 760920SJ8 500.00 29.64 9.000000 % 0.71
R-II 760920SK5 300,629.00 456,879.02 9.000000 % 0.00
M 760920SH2 10,142,260.00 7,978,366.57 9.000000 % 53,558.56
B 20,284,521.53 15,715,915.62 9.000000 % 43,649.16
- -------------------------------------------------------------------------------
405,690,410.53 45,945,562.45 633,875.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 87,455.54 474,174.61 0.00 0.00 15,259,767.30
A-7 54,806.46 140,761.66 0.00 0.00 3,391,754.79
A-8 19,863.03 83,855.85 0.00 0.00 2,606,182.42
A-9 3,930.34 3,930.34 0.00 0.00 0.00
R-I 0.22 0.93 0.00 0.00 28.93
R-II 0.00 0.00 3,398.65 0.00 460,277.67
M 59,349.86 112,908.42 0.00 0.00 7,924,808.01
B 116,908.34 160,557.50 0.00 0.00 15,610,415.10
- -------------------------------------------------------------------------------
342,313.79 976,189.31 3,398.65 0.00 45,253,234.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 611.143128 15.105034 3.415965 18.520999 0.000000 596.038095
A-7 585.423784 14.469354 9.225900 23.695254 0.000000 570.954430
A-8 59.295062 1.421052 0.441087 1.862139 0.000000 57.874010
R-I 59.280000 1.420000 0.440000 1.860000 0.000000 57.860000
R-II 1519.743671 0.000000 0.000000 0.000000 11.305130 1531.048801
M 786.645833 5.280732 5.851739 11.132471 0.000000 781.365101
B 774.773790 2.151846 5.763425 7.915271 0.000000 769.572754
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4049
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,848.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,787.50
SUBSERVICER ADVANCES THIS MONTH 48,510.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,045,969.96
(B) TWO MONTHLY PAYMENTS: 2 298,822.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 257,921.52
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 4,146,118.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,253,234.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 383,896.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.42966130 % 17.36482500 % 34.20551360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 47.99217440 % 17.51213620 % 34.49568940 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.100338 %
BANKRUPTCY AMOUNT AVAILABLE 167,055.00
FRAUD AMOUNT AVAILABLE 576,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,780,938.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.59208658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.45
POOL TRADING FACTOR: 11.15462260
FIXED STRIP INTEREST ON CLASS A-7: 0.00
INVERSE LIBOR INTEREST ON CLASS A-7: 54,806.46
TOTAL INTEREST DISTRIBUTION TO CLASS A-7: 54,806.46
................................................................................
Run: 10/26/96 10:09:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4051
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TT5 49,532,000.00 0.00 8.500000 % 0.00
A-2 760920TU2 35,380,000.00 0.00 8.500000 % 0.00
A-3 760920TV0 34,879,000.00 0.00 8.500000 % 0.00
A-4 760920TW8 15,165,000.00 0.00 8.500000 % 0.00
A-5 760920TX6 12,885,227.00 9,505,727.94 6.612500 % 187,283.19
A-6 760920TY4 3,789,773.00 2,795,802.60 14.916500 % 55,083.29
A-7 760920UA4 10,000.00 811.29 7590.550000 % 15.98
A-8 760920TZ1 0.00 0.00 0.065986 % 0.00
R-I 760920UD8 100.00 0.00 9.000000 % 0.00
R-II 760920UC0 100.00 0.00 9.000000 % 0.00
M 760920UB2 3,679,183.00 3,116,872.41 9.000000 % 2,993.06
B 8,174,757.92 5,329,135.89 9.000000 % 5,117.44
- -------------------------------------------------------------------------------
163,495,140.92 20,748,350.13 250,492.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 52,041.79 239,324.98 0.00 0.00 9,318,444.75
A-6 34,528.25 89,611.54 0.00 0.00 2,740,719.31
A-7 5,098.59 5,114.57 0.00 0.00 795.31
A-8 1,133.53 1,133.53 0.00 0.00 0.00
R-I 2.31 2.31 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,225.37 26,218.43 0.00 0.00 3,113,879.35
B 39,710.00 44,827.44 0.00 0.00 5,324,018.45
- -------------------------------------------------------------------------------
155,739.84 406,232.80 0.00 0.00 20,497,857.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 737.722971 14.534722 4.038873 18.573595 0.000000 723.188249
A-6 737.722972 14.534720 9.110902 23.645622 0.000000 723.188252
A-7 81.129000 1.598000 509.859000 511.457000 0.000000 79.531000
R-I 0.000000 0.000000 23.100000 23.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 847.164278 0.813512 6.312643 7.126155 0.000000 846.350766
B 651.901370 0.625999 4.857642 5.483641 0.000000 651.275365
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4051
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,249.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,147.06
SUBSERVICER ADVANCES THIS MONTH 23,776.20
MASTER SERVICER ADVANCES THIS MONTH 2,307.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 729,408.54
(B) TWO MONTHLY PAYMENTS: 1 326,368.80
(C) THREE OR MORE MONTHLY PAYMENTS: 2 527,530.81
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,309,345.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,497,857.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,967.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 230,568.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.29310890 % 15.02226600 % 25.68462480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.83522000 % 15.19124328 % 25.97353670 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0524 %
BANKRUPTCY AMOUNT AVAILABLE 200,053.00
FRAUD AMOUNT AVAILABLE 317,339.00 *
SPECIAL HAZARD AMOUNT AVAILABLE 1,872,978.00 *
* ADJUSTED IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.48691119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.37
POOL TRADING FACTOR: 12.53728830
................................................................................
Run: 10/26/96 10:09:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 4,335,209.97 8.000000 % 505,029.61
A-9 760920TP3 6,191,000.00 6,191,000.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 19,111,442.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 3,698,887.95 8.000000 % 60,251.11
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 683.50 8.000000 % 11.13
A-18 760920UR7 0.00 0.00 0.166677 % 0.00
R-I 760920TR9 38,000.00 4,688.58 8.000000 % 0.00
R-II 760920TS7 702,000.00 965,117.51 8.000000 % 0.00
M 760920TQ1 12,177,000.00 11,021,429.60 8.000000 % 9,959.74
B 27,060,001.70 23,501,629.31 8.000000 % 21,237.72
- -------------------------------------------------------------------------------
541,188,443.70 68,830,088.42 596,489.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 28,763.83 533,793.44 0.00 0.00 3,830,180.36
A-9 41,076.87 41,076.87 0.00 0.00 6,191,000.00
A-10 126,803.15 126,803.15 0.00 0.00 19,111,442.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 24,541.87 84,792.98 0.00 0.00 3,638,636.84
A-16 28,546.55 28,546.55 0.00 0.00 0.00
A-17 4.54 15.67 0.00 0.00 672.37
A-18 9,516.08 9,516.08 0.00 0.00 0.00
R-I 0.00 0.00 31.26 0.00 4,719.84
R-II 0.00 0.00 6,434.12 0.00 971,551.63
M 73,136.34 83,096.08 0.00 0.00 11,011,469.86
B 155,952.82 177,190.54 0.00 0.00 23,480,391.59
- -------------------------------------------------------------------------------
488,342.05 1,084,831.36 6,465.38 0.00 68,240,064.49
===============================================================================
Run: 10/26/96 10:09:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 238.617898 27.797755 1.583214 29.380969 0.000000 210.820143
A-9 1000.000000 0.000000 6.634933 6.634933 0.000000 1000.000000
A-10 1000.000000 0.000000 6.634934 6.634934 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 210.176030 3.423553 1.394504 4.818057 0.000000 206.752477
A-17 68.350000 1.113000 0.454000 1.567000 0.000000 67.237000
R-I 123.383684 0.000000 0.000000 0.000000 0.822632 124.206316
R-II 1374.811268 0.000000 0.000000 0.000000 9.165413 1383.976681
M 905.102209 0.817914 6.006105 6.824019 0.000000 904.284295
B 868.500659 0.784838 5.763223 6.548061 0.000000 867.715821
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,197.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,930.24
SUBSERVICER ADVANCES THIS MONTH 19,648.91
MASTER SERVICER ADVANCES THIS MONTH 1,761.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,205,852.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 660,591.46
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 652,559.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,240,064.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 257
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,295.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 527,824.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.84307050 % 16.01251700 % 34.14441250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 49.45511600 % 16.13637083 % 34.40851320 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1675 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,221.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,053,382.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14691142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.11
POOL TRADING FACTOR: 12.60929816
................................................................................
Run: 10/26/96 10:09:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4053
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UK2 10,820,000.00 0.00 7.500000 % 0.00
A-2 760920UL0 26,800,000.00 0.00 7.500000 % 0.00
A-3 760920UM8 25,330,000.00 0.00 7.500000 % 0.00
A-4 760920UN6 15,000,000.00 4,255,765.11 7.500000 % 380,153.24
A-5 760920UP1 8,110,000.00 5,128,418.28 7.500000 % 458,104.42
A-6 760920UQ9 74,560,000.00 2,377,663.71 7.500000 % 212,388.73
A-7 760920UE6 4,915,714.00 0.00 0.000000 % 0.00
A-8 760920UF3 1,966,286.00 0.00 0.000000 % 0.00
A-9 760920UH9 0.00 0.00 0.500000 % 0.00
A-10 760920UG1 0.00 0.00 0.392811 % 0.00
R 760920UJ5 100.00 0.00 7.500000 % 0.00
B 8,816,068.76 6,835,937.38 7.500000 % 35,611.21
- -------------------------------------------------------------------------------
176,318,168.76 18,597,784.48 1,086,257.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 25,719.86 405,873.10 0.00 0.00 3,875,611.87
A-5 30,993.77 489,098.19 0.00 0.00 4,670,313.86
A-6 14,369.50 226,758.23 0.00 0.00 2,165,274.98
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 7,493.09 7,493.09 0.00 0.00 0.00
A-10 5,886.74 5,886.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 41,313.23 76,924.44 0.00 0.00 6,800,326.17
- -------------------------------------------------------------------------------
125,776.19 1,212,033.79 0.00 0.00 17,511,526.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 283.717674 25.343549 1.714657 27.058206 0.000000 258.374125
A-5 632.357371 56.486366 3.821674 60.308040 0.000000 575.871006
A-6 31.889266 2.848561 0.192724 3.041285 0.000000 29.040705
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 775.395198 4.039352 4.686128 8.725480 0.000000 771.355845
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4053
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,559.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,890.21
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,511,526.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 989,374.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.24327020 % 36.75672980 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 61.16657210 % 38.83342790 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3869 %
BANKRUPTCY AMOUNT AVAILABLE 738,029.00
FRAUD AMOUNT AVAILABLE 266,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,373.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.88555512
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.20
POOL TRADING FACTOR: 9.93177674
................................................................................
Run: 10/26/96 10:09:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4054
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920US5 100,740,115.00 8,701,504.62 8.081345 % 440,356.31
R 100.00 0.00 8.081345 % 0.00
B 5,302,117.23 4,229,522.00 8.081345 % 23,029.91
- -------------------------------------------------------------------------------
106,042,332.23 12,931,026.62 463,386.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 57,741.00 498,097.31 0.00 0.00 8,261,148.31
R 0.00 0.00 0.00 0.00 0.00
B 28,066.06 51,095.97 0.00 0.00 4,206,492.09
- -------------------------------------------------------------------------------
85,807.06 549,193.28 0.00 0.00 12,467,640.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 86.375766 4.371211 0.573168 4.944379 0.000000 82.004555
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 797.704354 4.343532 5.293367 9.636899 0.000000 793.360823
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4054
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,513.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,369.12
SUBSERVICER ADVANCES THIS MONTH 12,845.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 39,723.47
(B) TWO MONTHLY PAYMENTS: 2 890,390.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,243.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,467,640.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 392,976.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.29167660 % 32.70832340 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.26072010 % 33.73927990 %
BANKRUPTCY AMOUNT AVAILABLE 175,974.00
FRAUD AMOUNT AVAILABLE 139,210.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,430,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62917209
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.14
POOL TRADING FACTOR: 11.75722953
PASS THROUGH RATE FOR NEXT DISTRIBUTION: -0.0004
................................................................................
Run: 10/26/96 10:09:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 6,874,640.33 7.500000 % 87,224.06
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.425374 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 4,441,315.26 7.500000 % 22,934.81
- -------------------------------------------------------------------------------
116,500,312.92 11,315,955.59 110,158.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 42,797.30 130,021.36 0.00 0.00 6,787,416.27
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,696.41 4,696.41 0.00 0.00 0.00
A-12 3,995.46 3,995.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,648.91 50,583.72 0.00 0.00 4,418,380.45
- -------------------------------------------------------------------------------
79,138.08 189,296.95 0.00 0.00 11,205,796.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 986.601655 12.517804 6.141978 18.659782 0.000000 974.083851
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 762.416598 3.937095 4.746339 8.683434 0.000000 758.479503
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,289.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,191.76
SUBSERVICER ADVANCES THIS MONTH 6,181.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 157,117.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 317,994.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,205,796.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 51,723.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.75174360 % 39.24825640 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.57058180 % 39.42941820 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4245 %
BANKRUPTCY AMOUNT AVAILABLE 188,115.00
FRAUD AMOUNT AVAILABLE 131,188.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,363,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89937762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.00
POOL TRADING FACTOR: 9.61868380
................................................................................
Run: 10/26/96 10:09:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 4,756,218.81 7.500000 % 1,239,737.52
A-9 760920VV7 30,371,000.00 30,371,000.00 5.669000 % 0.00
A-10 760920VS4 10,124,000.00 10,124,000.00 12.992819 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.148106 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,932,577.20 7.500000 % 7,921.84
B 22,976,027.86 19,694,352.66 7.500000 % 17,465.89
- -------------------------------------------------------------------------------
459,500,240.86 73,878,148.67 1,265,125.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 29,456.64 1,269,194.16 0.00 0.00 3,516,481.29
A-9 142,175.80 142,175.80 0.00 0.00 30,371,000.00
A-10 108,621.46 108,621.46 0.00 0.00 10,124,000.00
A-11 61,006.50 61,006.50 0.00 0.00 0.00
A-12 9,035.44 9,035.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 55,322.04 63,243.88 0.00 0.00 8,924,655.36
B 121,972.85 139,438.74 0.00 0.00 19,676,886.77
- -------------------------------------------------------------------------------
527,590.73 1,792,715.98 0.00 0.00 72,613,023.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 145.521320 37.931022 0.901256 38.832278 0.000000 107.590298
A-9 1000.000000 0.000000 4.681301 4.681301 0.000000 1000.000000
A-10 1000.000000 0.000000 10.729106 10.729106 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 863.951367 0.766194 5.350701 6.116895 0.000000 863.185173
B 857.169602 0.760179 5.308700 6.068879 0.000000 856.409423
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,622.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,748.64
SUBSERVICER ADVANCES THIS MONTH 47,990.47
MASTER SERVICER ADVANCES THIS MONTH 5,270.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,288,073.17
(B) TWO MONTHLY PAYMENTS: 1 261,560.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 3,515,302.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,613,023.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 276
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 633,872.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,199,606.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.25115430 % 12.09096000 % 26.65788600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.61100230 % 12.29070894 % 27.09828880 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1505 %
BANKRUPTCY AMOUNT AVAILABLE 171,275.00
FRAUD AMOUNT AVAILABLE 881,310.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,911,312.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16418719
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.96
POOL TRADING FACTOR: 15.80260835
................................................................................
Run: 10/26/96 10:09:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 658,112.44 8.500000 % 489,977.78
A-4 760920WX2 31,674,000.00 31,674,000.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 3,592,495.41 8.500000 % 54,442.56
A-6 760920WW4 0.00 0.00 0.126312 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,553,024.46 8.500000 % 54,597.40
B 15,364,881.77 12,755,544.62 8.500000 % 0.00
- -------------------------------------------------------------------------------
323,459,981.77 55,233,176.93 599,017.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,645.65 494,623.43 0.00 0.00 168,134.66
A-4 223,588.62 223,588.62 0.00 0.00 31,674,000.00
A-5 25,359.63 79,802.19 0.00 0.00 3,538,052.85
A-6 5,793.91 5,793.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 46,258.19 100,855.59 0.00 0.00 6,498,427.06
B 43,063.30 43,063.30 0.00 0.00 12,649,270.08
- -------------------------------------------------------------------------------
348,709.30 947,727.04 0.00 0.00 54,527,884.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 11.589751 8.628800 0.081813 8.710613 0.000000 2.960951
A-4 1000.000000 0.000000 7.059059 7.059059 0.000000 1000.000000
A-5 119.423423 1.809805 0.843017 2.652822 0.000000 117.613618
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 900.388082 7.501704 6.355893 13.857597 0.000000 892.886378
B 830.175254 0.000000 2.802708 2.802708 0.000000 823.258537
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,573.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,790.88
SUBSERVICER ADVANCES THIS MONTH 36,593.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,054,739.05
(B) TWO MONTHLY PAYMENTS: 4 1,033,298.72
(C) THREE OR MORE MONTHLY PAYMENTS: 2 584,840.31
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,853,408.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,527,884.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 245,109.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.04171920 % 11.86429000 % 23.09399050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.88457740 % 11.91762179 % 23.19780080 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1252 %
BANKRUPTCY AMOUNT AVAILABLE 176,134.00
FRAUD AMOUNT AVAILABLE 618,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,947,069.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07038649
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.33
POOL TRADING FACTOR: 16.85769113
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 10/26/96 10:09:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 30,605,724.40 7.704790 % 159,479.52
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.704790 % 0.00
B 7,295,556.68 5,223,996.48 7.704790 % 5,196.58
- -------------------------------------------------------------------------------
108,082,314.68 35,829,720.88 164,676.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 196,065.82 355,545.34 0.00 0.00 30,446,244.88
S 4,468.62 4,468.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 33,465.86 38,662.44 0.00 0.00 5,218,799.90
- -------------------------------------------------------------------------------
234,000.30 398,676.40 0.00 0.00 35,665,044.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 303.668412 1.582348 1.945355 3.527703 0.000000 302.086065
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 716.051798 0.712292 4.587158 5.299450 0.000000 715.339504
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,005.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,888.77
SUBSERVICER ADVANCES THIS MONTH 18,819.28
MASTER SERVICER ADVANCES THIS MONTH 9,468.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,684,731.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 226,523.62
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 591,431.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,665,044.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,264,369.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 129,034.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.41993530 % 14.58006470 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.36718530 % 14.63281470 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 408,082.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,908,520.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32495419
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.21
POOL TRADING FACTOR: 32.99803940
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1386
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/26/96 10:09:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 21,708,448.64 8.000000 % 639,794.97
A-6 760920WG9 5,000,000.00 7,123,038.65 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 3,203,500.42 8.000000 % 65,842.14
A-8 760920WJ3 0.00 0.00 0.175647 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 4,621,299.88 8.000000 % 4,730.11
B 10,363,398.83 9,758,022.45 8.000000 % 9,987.78
- -------------------------------------------------------------------------------
218,151,398.83 46,414,310.04 720,355.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 143,897.51 783,692.48 0.00 0.00 21,068,653.67
A-6 0.00 0.00 47,216.06 0.00 7,170,254.71
A-7 21,234.85 87,076.99 0.00 0.00 3,137,658.28
A-8 6,755.04 6,755.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 30,632.94 35,363.05 0.00 0.00 4,616,569.77
B 64,682.43 74,670.21 0.00 0.00 9,748,034.67
- -------------------------------------------------------------------------------
267,202.77 987,557.77 47,216.06 0.00 45,741,171.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 872.740046 25.721538 5.785080 31.506618 0.000000 847.018508
A-6 1424.607730 0.000000 0.000000 0.000000 9.443212 1434.050942
A-7 157.901243 3.245374 1.046670 4.292044 0.000000 154.655870
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 941.585143 0.963755 6.241430 7.205185 0.000000 940.621388
B 941.585151 0.963756 6.241429 7.205185 0.000000 940.621396
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,747.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,859.88
SUBSERVICER ADVANCES THIS MONTH 11,683.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 423,697.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 305,760.79
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 805,175.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,741,171.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 186
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 625,631.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.01963570 % 9.95662700 % 21.02373700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.59589710 % 10.09281061 % 21.31129230 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1766 %
BANKRUPTCY AMOUNT AVAILABLE 141,104.00
FRAUD AMOUNT AVAILABLE 493,401.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,934,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68408128
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.30
POOL TRADING FACTOR: 20.96762677
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 10/26/96 10:09:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 3,920,129.89 8.000000 % 186,810.38
A-3 760920WP9 11,500,000.00 11,500,000.00 8.000000 % 0.00
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.164521 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 5,765,628.16 8.000000 % 32,365.28
- -------------------------------------------------------------------------------
139,954,768.28 21,185,758.05 219,175.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 26,025.31 212,835.69 0.00 0.00 3,733,319.51
A-3 76,347.22 76,347.22 0.00 0.00 11,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 2,892.48 2,892.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 38,277.35 70,642.63 0.00 0.00 5,733,262.88
- -------------------------------------------------------------------------------
143,542.36 362,718.02 0.00 0.00 20,966,582.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 92.028309 4.385529 0.610966 4.996495 0.000000 87.642780
A-3 1000.000000 0.000000 6.638889 6.638889 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 784.688141 4.404835 5.209457 9.614292 0.000000 780.283304
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,122.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,607.70
SUBSERVICER ADVANCES THIS MONTH 7,458.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 192,928.24
(B) TWO MONTHLY PAYMENTS: 1 288,038.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 161,121.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,966,582.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 100,249.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.78535820 % 27.21464180 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.65523410 % 27.34476590 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1637 %
BANKRUPTCY AMOUNT AVAILABLE 224,994.00
FRAUD AMOUNT AVAILABLE 252,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,677,518.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63686483
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.54
POOL TRADING FACTOR: 14.98097039
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 10/26/96 10:09:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 25,789,457.05 8.500000 % 265,388.69
A-10 760920XQ6 6,395,000.00 4,247,323.66 8.500000 % 43,707.46
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.179415 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,399,772.99 8.500000 % 5,931.38
B 15,395,727.87 13,035,733.98 8.500000 % 12,081.67
- -------------------------------------------------------------------------------
324,107,827.87 49,472,287.68 327,109.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 181,819.67 447,208.36 0.00 0.00 25,524,068.36
A-10 29,944.29 73,651.75 0.00 0.00 4,203,616.20
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 7,362.09 7,362.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 45,119.40 51,050.78 0.00 0.00 6,393,841.61
B 91,903.95 103,985.62 0.00 0.00 13,023,652.31
- -------------------------------------------------------------------------------
356,149.40 683,258.60 0.00 0.00 49,145,178.48
===============================================================================
Run: 10/26/96 10:09:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 664.163200 6.834630 4.682454 11.517084 0.000000 657.328570
A-10 664.163199 6.834630 4.682453 11.517083 0.000000 657.328569
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 877.643032 0.813409 6.187521 7.000930 0.000000 876.829623
B 846.711119 0.784742 5.969445 6.754187 0.000000 845.926378
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,868.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,212.15
SUBSERVICER ADVANCES THIS MONTH 27,080.34
MASTER SERVICER ADVANCES THIS MONTH 4,348.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 650,534.28
(B) TWO MONTHLY PAYMENTS: 3 973,194.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 101,538.05
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,685,397.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,145,178.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 523,765.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 281,257.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.71435570 % 12.93607700 % 26.34956780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.48952410 % 13.01010965 % 26.50036630 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1797 %
BANKRUPTCY AMOUNT AVAILABLE 330,694.00
FRAUD AMOUNT AVAILABLE 531,123.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,935,342.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14542991
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.58
POOL TRADING FACTOR: 15.16321861
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 10/26/96 10:09:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 10,089,352.41 7.896541 % 862,183.78
R 760920XF0 100.00 0.00 7.896541 % 0.00
B 5,010,927.54 4,083,247.52 7.896541 % 20,255.04
- -------------------------------------------------------------------------------
105,493,196.54 14,172,599.93 882,438.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 65,101.94 927,285.72 0.00 0.00 9,227,168.63
R 0.00 0.00 0.00 0.00 0.00
B 26,347.32 46,602.36 0.00 0.00 4,062,992.48
- -------------------------------------------------------------------------------
91,449.26 973,888.08 0.00 0.00 13,290,161.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 100.409381 8.580465 0.647895 9.228360 0.000000 91.828916
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 814.868602 4.042174 5.257973 9.300147 0.000000 810.826428
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,436.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,469.41
SUBSERVICER ADVANCES THIS MONTH 9,262.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 185,884.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 168,324.33
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 452,010.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,290,161.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 812,135.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.18914290 % 28.81085720 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.42856870 % 30.57143130 %
BANKRUPTCY AMOUNT AVAILABLE 169,778.00
FRAUD AMOUNT AVAILABLE 163,447.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,701,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33635112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.85
POOL TRADING FACTOR: 12.59812153
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 28,968,235.08 8.3734 30,668.79
- --------------------------------------------------------------------------------
149,986,318.83 28,968,235.08 30,668.79
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
202,112.86 0.00 232,781.65 0.00 28,937,566.29
202,112.86 0.00 232,781.65 0.00 28,937,566.29
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
193.139183 0.204477 1.347542 0.000000 1.552019 192.934706
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,106.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,304.14
SUBSERVICER ADVANCES THIS MONTH 10,991.69
MASTER SERVICER ADVANCES THIS MONTH 8,012.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 510,320.91
(B) TWO MONTHLY PAYMENTS: 1 684,317.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 123,809.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,937,566.29
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 27,965,541.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 998,405.12
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,367.03
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 27,301.76
FSA GUARANTY INSURANCE POLICY 8,420,419.25
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 374,041.00
SPECIAL HAZARD AMOUNT AVAILABLE 843,438.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9385%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3641%
POOL TRADING FACTOR 0.192934706
................................................................................
Run: 10/26/96 10:09:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 19,218,217.72 8.368868 % 27,016.60
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.368868 % 0.00
B 6,546,994.01 3,862,200.24 8.368868 % 3,452.18
- -------------------------------------------------------------------------------
93,528,473.01 23,080,417.96 30,468.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 133,993.61 161,010.21 0.00 0.00 19,191,201.12
S 2,884.29 2,884.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 26,928.10 30,380.28 0.00 751.67 3,857,996.39
- -------------------------------------------------------------------------------
163,806.00 194,274.78 0.00 751.67 23,049,197.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 220.946344 0.310602 1.540486 1.851088 0.000000 220.635742
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 589.919623 0.527292 4.113048 4.640340 0.000000 589.277519
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,220.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,642.89
SUBSERVICER ADVANCES THIS MONTH 32,381.48
MASTER SERVICER ADVANCES THIS MONTH 8,763.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 648,915.21
(B) TWO MONTHLY PAYMENTS: 4 1,543,613.27
(C) THREE OR MORE MONTHLY PAYMENTS: 2 204,171.86
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,593,928.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,049,197.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,061,574.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,098.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.26633320 % 16.73366680 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.26190580 % 16.73809420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10872615
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.88
POOL TRADING FACTOR: 24.64404343
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1500
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/26/96 10:09:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4064
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920YX0 13,793,900.00 0.00 8.000000 % 0.00
A-2 760920YY8 9,250,000.00 0.00 8.000000 % 0.00
A-3 760920YZ5 11,875,000.00 0.00 8.000000 % 0.00
A-4 760920ZA9 7,475,000.00 0.00 8.000000 % 0.00
A-5 760920ZE1 19,600,000.00 3,740,883.30 8.000000 % 63,736.88
A-6 760920ZF8 6,450,000.00 4,825,739.48 8.000000 % 82,220.57
A-7 760920ZG6 37,500,000.00 0.00 8.000000 % 0.00
A-8 760920ZH4 10,000,000.00 1,870,441.66 8.000000 % 31,868.44
A-9 760920ZJ0 9,350,000.00 224,453.00 8.000000 % 3,824.21
A-10 760920ZC5 60,000,000.00 5,105,520.26 8.000000 % 86,987.45
A-11 760920ZD3 15,000,000.00 1,276,380.04 8.000000 % 21,746.86
A-12 760920ZB7 0.00 0.00 0.236857 % 0.00
R 760920ZK7 100.00 0.00 8.000000 % 0.00
B 8,345,599.90 6,633,572.54 8.000000 % 36,497.63
- -------------------------------------------------------------------------------
208,639,599.90 23,676,990.28 326,882.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 24,887.70 88,624.58 0.00 0.00 3,677,146.42
A-6 32,105.14 114,325.71 0.00 0.00 4,743,518.91
A-7 0.00 0.00 0.00 0.00 0.00
A-8 12,443.85 44,312.29 0.00 0.00 1,838,573.22
A-9 1,493.26 5,317.47 0.00 0.00 220,628.79
A-10 33,966.49 120,953.94 0.00 0.00 5,018,532.81
A-11 8,491.62 30,238.48 0.00 0.00 1,254,633.18
A-12 4,663.74 4,663.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 44,132.47 80,630.10 0.00 0.00 6,597,074.91
- -------------------------------------------------------------------------------
162,184.27 489,066.31 0.00 0.00 23,350,108.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 190.861393 3.251882 1.269781 4.521663 0.000000 187.609511
A-6 748.176664 12.747375 4.977541 17.724916 0.000000 735.429288
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 187.044166 3.186844 1.244385 4.431229 0.000000 183.857322
A-9 24.005668 0.409006 0.159707 0.568713 0.000000 23.596662
A-10 85.092004 1.449791 0.566108 2.015899 0.000000 83.642214
A-11 85.092003 1.449791 0.566108 2.015899 0.000000 83.642212
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 794.858682 4.373278 5.288112 9.661390 0.000000 790.485404
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4064
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,061.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,569.72
SUBSERVICER ADVANCES THIS MONTH 3,384.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 280,596.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,350,108.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 196,612.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.98304150 % 28.01695850 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.74713350 % 28.25286650 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2346 %
BANKRUPTCY AMOUNT AVAILABLE 331,112.00
FRAUD AMOUNT AVAILABLE 259,535.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,652,817.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66780261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.07
POOL TRADING FACTOR: 11.19159941
ENDING CLASS A-10 PERCENTAGE: 29.955965
ENDING CLASS A-11 PERCENTAGE: 7.488991
ENDING A-7 COMPANION PRINCIPAL COMPONENT:
0.00ENDING A-8 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-9 COMPANION PRINCIPAL COMPONENT: 0.00
................................................................................
Run: 10/26/96 10:09:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 20,238,053.00 6.069000 % 629,578.99
A-9 760920YL6 4,375,000.00 4,292,920.33 18.531856 % 133,547.06
A-10 760920XZ6 23,595,000.00 2,143,224.87 7.270000 % 66,672.88
A-11 760920YA0 6,435,000.00 584,515.86 11.843331 % 18,183.51
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.226484 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 6,165,201.10 8.750000 % 0.00
B 15,327,940.64 12,532,606.69 8.750000 % 0.00
- -------------------------------------------------------------------------------
322,682,743.64 45,956,521.85 847,982.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 102,032.64 731,611.63 0.00 0.00 19,608,474.01
A-9 66,088.36 199,635.42 0.00 0.00 4,159,373.27
A-10 12,943.61 79,616.49 0.00 0.00 2,076,551.99
A-11 5,750.74 23,934.25 0.00 0.00 566,332.35
A-12 11,322.15 11,322.15 0.00 0.00 0.00
A-13 8,646.46 8,646.46 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 6,165,201.10
B 0.00 0.00 0.00 0.00 12,041,225.97
- -------------------------------------------------------------------------------
206,783.97 1,054,766.41 0.00 0.00 44,617,158.69
===============================================================================
Run: 10/26/96 10:09:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 981.238933 30.525042 4.947037 35.472079 0.000000 950.713891
A-9 981.238933 30.525042 15.105911 45.630953 0.000000 950.713890
A-10 90.833858 2.825721 0.548574 3.374295 0.000000 88.008137
A-11 90.833855 2.825720 0.893666 3.719386 0.000000 88.008135
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 849.130726 0.000000 0.000000 0.000000 0.000000 849.130727
B 817.631473 0.000000 0.000000 0.000000 0.000000 785.573630
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,949.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,680.76
SUBSERVICER ADVANCES THIS MONTH 38,050.77
MASTER SERVICER ADVANCES THIS MONTH 1,772.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,154,138.25
(B) TWO MONTHLY PAYMENTS: 2 450,583.27
(C) THREE OR MORE MONTHLY PAYMENTS: 2 951,676.18
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,055,293.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,617,158.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,299.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 334,530.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.31413640 % 13.41529100 % 27.27057270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.19411360 % 13.81800473 % 26.98788160 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2246 %
BANKRUPTCY AMOUNT AVAILABLE 191,092.00
FRAUD AMOUNT AVAILABLE 500,887.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,293,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42143533
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.33
POOL TRADING FACTOR: 13.82694289
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 5,777,935.13 8.0000 5,123.27
S 760920YS1 0.00 0.00 0.5541 0.00
- --------------------------------------------------------------------------------
32,200,599.87 5,777,935.13 5,123.27
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 38,518.66 0.00 43,641.93 0.00 5,772,811.86
S 2,667.90 0.00 2,667.90 0.00 0.00
41,186.56 0.00 46,309.83 0.00 5,772,811.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 179.435636 0.159105 1.196209 0.000000 1.355314 179.276532
S 0.000000 0.000000 0.082852 0.000000 0.082852 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,849.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 602.84
SUBSERVICER ADVANCES THIS MONTH 4,495.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 818,410.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,772,811.86
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 5,781,244.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 22
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 129.41
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,993.86
FSA GUARANTY INSURANCE POLICY 12,564,827.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 141,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,111.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0631%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.179276532
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 7,237,328.29 7.5802 7,403.01
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 7,237,328.29 7,403.01
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 45,715.87 0.00 53,118.88 0.00 7,229,925.28
S 1,507.74 0.00 1,507.74 0.00 0.00
47,223.61 0.00 54,626.62 0.00 7,229,925.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 113.168633 0.115759 0.714850 0.000000 0.830609 113.052874
S 0.000000 0.000000 0.023576 0.000000 0.023576 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,386.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 755.06
SUBSERVICER ADVANCES THIS MONTH 4,028.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 278,186.61
(B) TWO MONTHLY PAYMENTS: 1 257,744.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,229,925.28
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 7,236,665.95
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 200.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,203.01
FSA GUARANTY INSURANCE POLICY 12,564,827.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 141,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,111.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3509%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5802%
POOL TRADING FACTOR 0.113052874
................................................................................
Run: 10/21/19 15:23:33 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 11,970,714.00 7.7315 11,914.22
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 11,970,714.00 11,914.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 77,123.03 0.00 89,037.25 0.00 11,958,799.78
S 2,493.79 0.00 2,493.79 0.00 0.00
79,616.82 0.00 91,531.04 0.00 11,958,799.78
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 158.328683 0.157581 1.020055 0.000000 1.177636 158.171102
S 0.000000 0.000000 0.032984 0.000000 0.032984 0.000000
Determination Date 21-October-1996
Distribution Date 25-October-1996
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/21/19 15:23:33 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,216.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,250.34
SUBSERVICER ADVANCES THIS MONTH 3,958.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 279,172.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 238,495.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,958,799.78
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 11,972,241.72
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 517.21
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,397.01
FSA GUARANTY INSURANCE POLICY 12,564,827.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 141,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,111.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4247%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7273%
POOL TRADING FACTOR 0.158171102
................................................................................
Run: 10/26/96 10:09:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 7,158,978.68 7.950000 % 500,973.32
A-5 760920B31 41,703.00 357.94 1008.000000 % 25.05
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.383159 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 5,866,833.26 8.000000 % 30,390.29
- -------------------------------------------------------------------------------
157,858,019.23 18,514,169.88 531,388.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 47,174.00 548,147.32 0.00 0.00 6,658,005.36
A-5 299.06 324.11 0.00 0.00 332.89
A-6 36,390.55 36,390.55 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,879.86 5,879.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 38,902.57 69,292.86 0.00 0.00 5,836,442.97
- -------------------------------------------------------------------------------
128,646.04 660,034.70 0.00 0.00 17,982,781.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 753.576703 52.734034 4.965684 57.699718 0.000000 700.842670
A-5 8.583076 0.600676 7.171187 7.771863 0.000000 7.982399
A-6 1000.000000 0.000000 6.630931 6.630931 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 825.866920 4.278004 5.476266 9.754270 0.000000 821.588916
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,971.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,932.05
SUBSERVICER ADVANCES THIS MONTH 9,902.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 850,281.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,982,781.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 435,484.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.31165910 % 31.68834090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.54426970 % 32.45573030 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3846 %
BANKRUPTCY AMOUNT AVAILABLE 265,253.00
FRAUD AMOUNT AVAILABLE 196,467.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,148,099.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.83256833
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.65
POOL TRADING FACTOR: 11.39174386
................................................................................
Run: 10/26/96 10:09:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 15,999,843.52 8.500000 % 158,904.00
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.171924 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,802,127.40 8.500000 % 35,407.75
B 12,805,385.16 11,241,939.11 8.500000 % 27,671.76
- -------------------------------------------------------------------------------
320,111,585.16 42,147,910.03 221,983.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 113,316.87 272,220.87 0.00 0.00 15,840,939.52
A-7 64,477.94 64,477.94 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,037.71 6,037.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,092.83 76,500.58 0.00 0.00 5,766,719.65
B 79,619.63 107,291.39 0.00 0.00 11,173,334.64
- -------------------------------------------------------------------------------
304,544.98 526,528.49 0.00 0.00 41,884,993.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 474.772805 4.715252 3.362518 8.077770 0.000000 470.057553
A-7 1000.000000 0.000000 7.082375 7.082375 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 906.299188 5.530733 6.418749 11.949482 0.000000 900.768455
B 877.907144 2.160947 6.217667 8.378614 0.000000 872.549673
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,213.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,335.95
SUBSERVICER ADVANCES THIS MONTH 40,212.98
MASTER SERVICER ADVANCES THIS MONTH 5,615.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,826,599.63
(B) TWO MONTHLY PAYMENTS: 2 564,589.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,568,870.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,884,993.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 700,087.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,706.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.56130090 % 13.76610900 % 26.67258970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.55579130 % 13.76798496 % 26.67622370 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1724 %
BANKRUPTCY AMOUNT AVAILABLE 224,340.00
FRAUD AMOUNT AVAILABLE 421,091.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,938,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09396743
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.36
POOL TRADING FACTOR: 13.08449795
................................................................................
Run: 10/26/96 10:09:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 12,752,904.14 8.100000 % 533,535.37
A-6 760920D70 2,829,000.00 972,759.74 8.100000 % 43,783.25
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 6,491,240.26 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 2,284,476.42 8.100000 % 42,256.72
A-12 760920F37 10,000,000.00 915,255.01 8.100000 % 16,929.78
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.251647 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,769,164.79 8.500000 % 80,248.32
B 16,895,592.50 15,488,961.10 8.500000 % 0.00
- -------------------------------------------------------------------------------
375,449,692.50 55,301,761.46 716,753.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 86,018.01 619,553.38 0.00 0.00 12,219,368.77
A-6 6,561.24 50,344.49 0.00 0.00 928,976.49
A-7 17,064.79 17,064.79 0.00 0.00 2,530,000.00
A-8 41,124.11 41,124.11 0.00 0.00 6,097,000.00
A-9 0.00 0.00 43,783.25 0.00 6,535,023.51
A-10 0.00 0.00 0.00 0.00 0.00
A-11 15,408.74 57,665.46 0.00 0.00 2,242,219.70
A-12 6,173.37 23,103.15 0.00 0.00 898,325.23
A-13 10,673.26 10,673.26 0.00 0.00 0.00
A-14 11,588.48 11,588.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 54,990.61 135,238.93 0.00 0.00 7,688,916.47
B 70,354.21 70,354.21 0.00 199,264.27 15,328,974.39
- -------------------------------------------------------------------------------
319,956.82 1,036,710.26 43,783.25 199,264.27 54,468,804.56
===============================================================================
Run: 10/26/96 10:09:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 332.063641 13.892341 2.239761 16.132102 0.000000 318.171300
A-6 343.852860 15.476582 2.319279 17.795861 0.000000 328.376278
A-7 1000.000000 0.000000 6.744976 6.744976 0.000000 1000.000000
A-8 1000.000000 0.000000 6.744975 6.744975 0.000000 1000.000000
A-9 1400.483335 0.000000 0.000000 0.000000 9.446224 1409.929560
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 280.993410 5.197629 1.895294 7.092923 0.000000 275.795781
A-12 91.525501 1.692978 0.617337 2.310315 0.000000 89.832523
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 919.645453 9.499091 6.509305 16.008396 0.000000 910.146363
B 916.745660 0.000000 4.164058 4.164058 0.000000 907.276521
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,380.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,876.26
SUBSERVICER ADVANCES THIS MONTH 36,858.50
MASTER SERVICER ADVANCES THIS MONTH 4,205.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,458,116.43
(B) TWO MONTHLY PAYMENTS: 2 1,228,030.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,878,696.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,468,804.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 511,675.18
REMAINING SUBCLASS INTEREST SHORTFALL 39,277.57
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 261,740.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.94324580 % 14.04867500 % 28.00807910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 57.74114920 % 14.11618362 % 28.14266720 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2480 %
BANKRUPTCY AMOUNT AVAILABLE 363,201.00
FRAUD AMOUNT AVAILABLE 582,172.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,431,774.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18974004
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.64
POOL TRADING FACTOR: 14.50761730
................................................................................
Run: 10/26/96 10:09:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 39,106,755.76 6.774483 % 742,685.67
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.774483 % 0.00
B 7,968,810.12 2,227,773.46 6.774483 % 0.00
- -------------------------------------------------------------------------------
113,840,137.12 41,334,529.22 742,685.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 219,265.68 961,951.35 0.00 0.00 38,364,070.09
S 5,131.53 5,131.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 258,287.05 1,981,977.21
- -------------------------------------------------------------------------------
224,397.21 967,082.88 0.00 258,287.05 40,346,047.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 369.380396 7.014991 2.071060 9.086051 0.000000 362.365405
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 279.561619 0.000000 0.000000 0.000000 0.000000 248.716832
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,355.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,253.83
SUBSERVICER ADVANCES THIS MONTH 20,180.26
MASTER SERVICER ADVANCES THIS MONTH 4,073.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 817,218.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 220,334.12
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,937,776.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,346,047.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 652,329.35
REMAINING SUBCLASS INTEREST SHORTFALL 12,490.79
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 465,102.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.61038140 % 5.38961860 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.08755540 % 4.91244460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 418,036.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,836,592.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37957110
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.51
POOL TRADING FACTOR: 35.44096864
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0756
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/26/96 10:13:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 527,954.22 8.500000 % 514,477.74
A-6 760920G51 20,500,000.00 20,500,000.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 826,709.93 0.106379 % 972.69
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,964,800.35 8.500000 % 3,827.00
B 10,804,782.23 9,828,405.42 8.500000 % 9,486.82
- -------------------------------------------------------------------------------
216,050,982.23 38,622,991.32 528,764.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 3,706.56 518,184.30 0.00 0.00 13,476.48
A-6 143,922.32 143,922.32 0.00 0.00 20,500,000.00
A-7 20,887.14 20,887.14 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,393.56 4,366.25 0.00 0.00 825,737.24
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 27,835.28 31,662.28 0.00 0.00 3,960,973.35
B 69,001.31 78,488.13 0.00 0.00 9,818,918.60
- -------------------------------------------------------------------------------
268,746.17 797,510.42 0.00 0.00 38,094,227.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 29.178414 28.433610 0.204850 28.638460 0.000000 0.744804
A-6 1000.000000 0.000000 7.020601 7.020601 0.000000 1000.000000
A-7 1000.000000 0.000000 7.020601 7.020601 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 225.761127 0.265626 0.926726 1.192352 0.000000 225.495501
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 917.777859 0.885880 6.443352 7.329232 0.000000 916.891979
B 909.634753 0.878020 6.386182 7.264202 0.000000 908.756733
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:13:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,433.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,964.62
SUBSERVICER ADVANCES THIS MONTH 14,314.19
MASTER SERVICER ADVANCES THIS MONTH 5,976.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 583,606.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 401,430.33
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 830,236.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,094,227.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 153
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 739,497.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 491,483.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.28757770 % 10.26538900 % 25.44703320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.82682360 % 10.39783100 % 25.77534540 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0998 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 391,468.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,292.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.84244900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.18
POOL TRADING FACTOR: 17.63205456
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 10/26/96 10:09:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 7,644,509.06 8.000000 % 41,501.39
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 1,070,593.25 8.000000 % 5,812.16
A-9 760920K31 37,500,000.00 4,176,566.60 8.000000 % 22,674.23
A-10 760920J74 17,000,000.00 6,250,928.00 8.000000 % 33,935.76
A-11 760920J66 0.00 0.00 0.343735 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 6,866,172.86 8.000000 % 34,979.17
- -------------------------------------------------------------------------------
183,771,178.70 26,008,769.77 138,902.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 50,950.77 92,452.16 0.00 0.00 7,603,007.67
A-7 0.00 0.00 0.00 0.00 0.00
A-8 7,135.52 12,947.68 0.00 0.00 1,064,781.09
A-9 27,836.89 50,511.12 0.00 0.00 4,153,892.37
A-10 41,662.53 75,598.29 0.00 0.00 6,216,992.24
A-11 7,448.26 7,448.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 45,763.16 80,742.33 0.00 0.00 6,831,193.69
- -------------------------------------------------------------------------------
180,797.13 319,699.84 0.00 0.00 25,869,867.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 696.094433 3.779038 4.639480 8.418518 0.000000 692.315395
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 107.059325 0.581216 0.713552 1.294768 0.000000 106.478109
A-9 111.375109 0.604646 0.742317 1.346963 0.000000 110.770463
A-10 367.701647 1.996221 2.450737 4.446958 0.000000 365.705426
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 830.252787 4.229659 5.533649 9.763308 0.000000 826.023130
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,712.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,734.11
SUBSERVICER ADVANCES THIS MONTH 4,906.43
MASTER SERVICER ADVANCES THIS MONTH 2,222.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 46,315.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 396,844.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,869,867.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 189,698.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,403.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.60054740 % 26.39945270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.59401320 % 26.40598680 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3437 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78033849
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.07
POOL TRADING FACTOR: 14.07721670
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 1,064,781.09 0.00
ENDING A-9 PRINCIPAL COMPONENT: 4,153,892.37 0.00
ENDING A-10 PRINCIPAL COMPONENT: 6,216,992.24 0.00
................................................................................
Run: 10/26/96 10:09:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 34,823,432.87 7.491600 % 350,643.05
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.491600 % 0.00
B 8,084,552.09 6,540,274.15 7.491600 % 36,222.86
- -------------------------------------------------------------------------------
134,742,525.09 41,363,707.02 386,865.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 217,253.73 567,896.78 0.00 0.00 34,472,789.82
S 5,166.92 5,166.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 40,802.96 77,025.82 0.00 0.00 6,504,051.29
- -------------------------------------------------------------------------------
263,223.61 650,089.52 0.00 0.00 40,976,841.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 274.940926 2.768427 1.715280 4.483707 0.000000 272.172499
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 808.984107 4.480504 5.047027 9.527531 0.000000 804.503604
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,093.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,551.24
SUBSERVICER ADVANCES THIS MONTH 21,675.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,433,085.53
(B) TWO MONTHLY PAYMENTS: 2 387,112.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,094,898.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,976,841.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 157,775.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 186,834.89
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 84.18837520 % 15.81162480 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.12749470 % 15.87250530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11768500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.40
POOL TRADING FACTOR: 30.41121656
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1424
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 186,834.89
................................................................................
Run: 10/26/96 10:09:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 1,417,201.92 8.500000 % 2,201.27
A-11 760920T24 20,000,000.00 12,883,653.60 8.500000 % 20,011.59
A-12 760920P44 39,837,000.00 25,662,305.46 8.500000 % 39,860.09
A-13 760920P77 4,598,000.00 6,465,889.83 8.500000 % 0.00
A-14 760920M62 2,400,000.00 532,110.17 8.500000 % 45,795.07
A-15 760920M70 3,700,000.00 3,700,000.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.091712 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 7,853,719.64 8.500000 % 7,073.71
B 17,878,726.36 15,438,992.88 8.500000 % 13,499.40
- -------------------------------------------------------------------------------
376,384,926.36 82,255,873.50 128,441.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 10,037.42 12,238.69 0.00 0.00 1,415,000.65
A-11 91,249.29 111,260.88 0.00 0.00 12,863,642.01
A-12 181,754.90 221,614.99 0.00 0.00 25,622,445.37
A-13 0.00 0.00 45,795.07 0.00 6,511,684.90
A-14 3,768.70 49,563.77 0.00 0.00 486,315.10
A-15 26,205.48 26,205.48 0.00 0.00 3,700,000.00
A-16 28,330.25 28,330.25 0.00 0.00 4,000,000.00
A-17 30,469.19 30,469.19 0.00 0.00 4,302,000.00
A-18 6,285.89 6,285.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 55,624.46 62,698.17 0.00 0.00 7,846,645.93
B 109,347.66 122,847.06 0.00 0.00 15,425,087.23
- -------------------------------------------------------------------------------
543,073.24 671,514.37 45,795.07 0.00 82,172,821.19
===============================================================================
Run: 10/26/96 10:09:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 644.182691 1.000577 4.562464 5.563041 0.000000 643.182114
A-11 644.182680 1.000580 4.562465 5.563045 0.000000 643.182101
A-12 644.182681 1.000580 4.562465 5.563045 0.000000 643.182101
A-13 1406.239632 0.000000 0.000000 0.000000 9.959780 1416.199413
A-14 221.712571 19.081279 1.570292 20.651571 0.000000 202.631292
A-15 1000.000000 0.000000 7.082562 7.082562 0.000000 1000.000000
A-16 1000.000000 0.000000 7.082563 7.082563 0.000000 1000.000000
A-17 1000.000000 0.000000 7.082564 7.082564 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 927.349113 0.835247 6.568008 7.403255 0.000000 926.513866
B 863.539861 0.755054 6.116075 6.871129 0.000000 862.762085
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,744.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,544.15
SUBSERVICER ADVANCES THIS MONTH 41,836.69
MASTER SERVICER ADVANCES THIS MONTH 6,689.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,634,084.57
(B) TWO MONTHLY PAYMENTS: 1 314,788.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 257,253.91
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 2,034,116.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,172,821.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 846,338.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,965.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.68261480 % 9.54791300 % 18.76947170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.67952510 % 9.54895526 % 18.77151960 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0917 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 826,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,060,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03905702
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.05
POOL TRADING FACTOR: 21.83212330
................................................................................
Run: 10/26/96 10:09:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 10,153,269.68 8.000000 % 685,596.81
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.189900 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 6,184,042.23 8.000000 % 30,881.06
- -------------------------------------------------------------------------------
157,499,405.19 29,358,311.91 716,477.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 66,804.30 752,401.11 0.00 0.00 9,467,672.87
A-8 85,672.79 85,672.79 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,585.27 4,585.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 40,688.44 71,569.50 0.00 0.00 6,153,161.17
- -------------------------------------------------------------------------------
197,750.80 914,228.67 0.00 0.00 28,641,834.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 615.946959 41.591653 4.052675 45.644328 0.000000 574.355306
A-8 1000.000000 0.000000 6.579586 6.579586 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 826.588331 4.127709 5.438609 9.566318 0.000000 822.460623
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,317.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,141.69
SUBSERVICER ADVANCES THIS MONTH 4,625.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 84,515.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 323,248.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,641,834.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 569,872.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.93597480 % 21.06402520 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.51687440 % 21.48312560 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 149,990.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,285,229.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65396583
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.72
POOL TRADING FACTOR: 18.18536013
................................................................................
Run: 10/26/96 10:09:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 2,036,373.58 8.000000 % 1,403,242.67
A-9 760920S90 833,000.00 189,171.32 8.000000 % 130,355.88
A-10 760920S25 47,400,000.00 47,400,000.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.269842 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 6,821,798.08 8.000000 % 6,695.29
B 16,432,384.46 15,186,176.70 8.000000 % 14,904.57
- -------------------------------------------------------------------------------
365,162,840.46 77,236,519.68 1,555,198.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,420.90 1,416,663.57 0.00 0.00 633,130.91
A-9 1,246.75 131,602.63 0.00 0.00 58,815.44
A-10 312,394.00 312,394.00 0.00 0.00 47,400,000.00
A-11 36,927.08 36,927.08 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 17,169.87 17,169.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 44,959.67 51,654.96 0.00 0.00 6,815,102.79
B 100,085.88 114,990.45 0.00 0.00 15,171,272.13
- -------------------------------------------------------------------------------
526,204.15 2,081,402.56 0.00 0.00 75,681,321.27
===============================================================================
Run: 10/26/96 10:09:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 227.096418 156.489648 1.496699 157.986347 0.000000 70.606770
A-9 227.096423 156.489652 1.496699 157.986351 0.000000 70.606771
A-10 1000.000000 0.000000 6.590591 6.590591 0.000000 1000.000000
A-11 1000.000000 0.000000 6.590591 6.590591 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 934.076264 0.916754 6.156113 7.072867 0.000000 933.159510
B 924.161477 0.907024 6.090770 6.997794 0.000000 923.254453
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,723.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,034.43
SUBSERVICER ADVANCES THIS MONTH 21,553.96
MASTER SERVICER ADVANCES THIS MONTH 4,693.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,774,819.57
(B) TWO MONTHLY PAYMENTS: 2 475,715.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 534,808.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,681,321.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 291
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 601,893.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,479,394.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.50573990 % 8.83234800 % 19.66191220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.94874330 % 9.00499975 % 20.04625700 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2677 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 777,254.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69146160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.39
POOL TRADING FACTOR: 20.72536219
................................................................................
Run: 10/26/96 10:09:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 21,012,660.93 7.191214 % 770,079.62
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.191214 % 0.00
B 6,095,852.88 4,261,112.98 7.191214 % 4,268.71
- -------------------------------------------------------------------------------
116,111,466.88 25,273,773.91 774,348.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 124,053.08 894,132.70 0.00 0.00 20,242,581.31
S 5,187.22 5,187.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,156.46 29,425.17 0.00 0.00 4,256,844.27
- -------------------------------------------------------------------------------
154,396.76 928,745.09 0.00 0.00 24,499,425.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 190.997253 6.999737 1.127596 8.127333 0.000000 183.997516
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 699.018343 0.700265 4.126815 4.827080 0.000000 698.318079
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,983.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,571.51
SPREAD 3,285.50
SUBSERVICER ADVANCES THIS MONTH 14,057.04
MASTER SERVICER ADVANCES THIS MONTH 1,627.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 921,117.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,001,142.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,499,425.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,359.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 749,029.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.14017920 % 16.85982080 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.62471810 % 17.37528190 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,920,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17579852
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.72
POOL TRADING FACTOR: 21.09991910
................................................................................
Run: 10/26/96 10:09:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 134,261.74 7.000000 % 134,261.74
A-4 760920X52 24,469,000.00 24,469,000.00 7.500000 % 458,107.22
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 43,728.01 7.500000 % 43,728.01
A-8 760920Y51 15,000,000.00 5,544,879.23 7.500000 % 82,052.80
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 21.54 3123.270000 % 21.54
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.204606 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 9,757,425.41 7.500000 % 48,958.32
- -------------------------------------------------------------------------------
261,801,192.58 60,885,315.93 767,129.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 777.79 135,039.53 0.00 0.00 0.00
A-4 151,877.10 609,984.32 0.00 0.00 24,010,892.78
A-5 129,948.05 129,948.05 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 271.42 43,999.43 0.00 0.00 0.00
A-8 34,416.62 116,469.42 0.00 0.00 5,462,826.43
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 55.67 77.21 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 10,309.71 10,309.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 60,563.56 109,521.88 0.00 0.00 9,708,467.09
- -------------------------------------------------------------------------------
388,219.92 1,155,349.55 0.00 0.00 60,118,186.30
===============================================================================
Run: 10/26/96 10:09:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 4.479871 4.479871 0.025952 4.505823 0.000000 0.000000
A-4 1000.000000 18.721943 6.206919 24.928862 0.000000 981.278057
A-5 1000.000000 0.000000 6.206919 6.206919 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1.185041 1.185041 0.007356 1.192397 0.000000 0.000000
A-8 369.658615 5.470187 2.294441 7.764628 0.000000 364.188429
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.430800 0.430800 1.113400 1.544200 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 826.830908 4.148662 5.132073 9.280735 0.000000 822.682247
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,485.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,437.51
SUBSERVICER ADVANCES THIS MONTH 6,032.16
MASTER SERVICER ADVANCES THIS MONTH 2,259.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 263,108.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 284,534.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,118,186.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 254
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 203,783.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 461,634.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.97409090 % 16.02590910 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.85103130 % 16.14896870 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2053 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 302,240.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11870047
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.01
POOL TRADING FACTOR: 22.96329734
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 43,728.01 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 82,052.80 N/A 0.00
CLASS A-8 ENDING BAL: 5,462,826.43 N/A 0.00
................................................................................
Run: 10/26/96 10:09:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 64,384,932.23 7.750000 % 534,188.72
A-11 760920U55 2,522,000.00 36,245.83 7.750000 % 36,245.83
A-12 760920U63 2,475,000.00 2,475,000.00 7.750000 % 24,790.58
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 9,453,754.17 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 9,700,800.77 7.750000 % 59,353.81
A-17 760920W38 0.00 0.00 0.328203 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 8,022,061.22 7.750000 % 7,699.80
B 20,436,665.48 19,050,189.72 7.750000 % 18,284.89
- -------------------------------------------------------------------------------
430,245,573.48 124,080,983.94 680,563.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 415,689.35 949,878.07 0.00 0.00 63,850,743.51
A-11 234.02 36,479.85 0.00 0.00 0.00
A-12 15,979.38 40,769.96 0.00 0.00 2,450,209.42
A-13 70,748.29 70,748.29 0.00 0.00 10,958,000.00
A-14 0.00 0.00 61,036.41 0.00 9,514,790.58
A-15 0.00 0.00 0.00 0.00 0.00
A-16 62,631.41 121,985.22 0.00 0.00 9,641,446.96
A-17 33,925.87 33,925.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 51,792.95 59,492.75 0.00 0.00 8,014,361.42
B 122,994.01 141,278.90 0.00 0.00 19,031,904.83
- -------------------------------------------------------------------------------
773,995.28 1,454,558.91 61,036.41 0.00 123,461,456.72
===============================================================================
Run: 10/26/96 10:09:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 979.968832 8.130603 6.326987 14.457590 0.000000 971.838229
A-11 14.371860 14.371860 0.092791 14.464651 0.000000 0.000000
A-12 1000.000000 10.016396 6.456315 16.472711 0.000000 989.983604
A-13 1000.000000 0.000000 6.456314 6.456314 0.000000 1000.000000
A-14 1356.738543 0.000000 0.000000 0.000000 8.759531 1365.498074
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 593.975066 3.634203 3.834889 7.469092 0.000000 590.340862
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 932.157446 0.894711 6.018302 6.913013 0.000000 931.262735
B 932.157437 0.894710 6.018302 6.913012 0.000000 931.262727
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,730.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,931.13
SUBSERVICER ADVANCES THIS MONTH 47,195.01
MASTER SERVICER ADVANCES THIS MONTH 7,586.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,028,261.87
(B) TWO MONTHLY PAYMENTS: 3 526,427.79
(C) THREE OR MORE MONTHLY PAYMENTS: 2 988,542.98
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,517,876.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,461,456.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 453
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 982,654.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 500,430.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.18178900 % 6.46518200 % 15.35302920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.09335240 % 6.49138738 % 15.41526020 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3285 %
BANKRUPTCY AMOUNT AVAILABLE 129,247.00
FRAUD AMOUNT AVAILABLE 1,231,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,512,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57130124
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.59
POOL TRADING FACTOR: 28.69557860
................................................................................
Run: 10/26/96 10:09:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 10,977,444.08 8.000000 % 473,423.21
A-8 7609204H8 36,700,000.00 23,269,656.15 8.000000 % 247,684.99
A-9 7609204J4 15,000,000.00 14,727,630.49 8.000000 % 156,762.65
A-10 7609203X4 32,000,000.00 32,000,000.00 8.000000 % 0.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.171183 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,837,579.40 8.000000 % 6,401.15
B 15,322,642.27 13,357,636.31 8.000000 % 12,505.06
- -------------------------------------------------------------------------------
322,581,934.27 102,669,946.43 896,777.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 72,922.38 546,345.59 0.00 0.00 10,504,020.87
A-8 154,578.67 402,263.66 0.00 0.00 23,021,971.16
A-9 97,834.60 254,597.25 0.00 0.00 14,570,867.84
A-10 212,573.73 212,573.73 0.00 0.00 32,000,000.00
A-11 9,964.39 9,964.39 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 14,593.99 14,593.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 45,421.55 51,822.70 0.00 0.00 6,831,178.25
B 88,733.85 101,238.91 0.00 0.00 13,345,131.25
- -------------------------------------------------------------------------------
696,623.16 1,593,400.22 0.00 0.00 101,773,169.37
===============================================================================
Run: 10/26/96 10:09:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 930.291871 40.120611 6.179863 46.300474 0.000000 890.171260
A-8 634.050576 6.748910 4.211953 10.960863 0.000000 627.301667
A-9 981.842033 10.450843 6.522307 16.973150 0.000000 971.391189
A-10 1000.000000 0.000000 6.642929 6.642929 0.000000 1000.000000
A-11 1000.000000 0.000000 6.642927 6.642927 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 941.933151 0.881811 6.257194 7.139005 0.000000 941.051340
B 871.758022 0.816117 5.791027 6.607144 0.000000 870.941905
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,746.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,817.66
SUBSERVICER ADVANCES THIS MONTH 50,710.96
MASTER SERVICER ADVANCES THIS MONTH 1,792.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,398,679.68
(B) TWO MONTHLY PAYMENTS: 2 300,851.96
(C) THREE OR MORE MONTHLY PAYMENTS: 2 645,287.84
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,221,775.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,773,169.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 392
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 235,519.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 800,660.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.32996370 % 6.65976700 % 13.01026910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.17521750 % 6.71216028 % 13.11262220 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1716 %
BANKRUPTCY AMOUNT AVAILABLE 193,065.00
FRAUD AMOUNT AVAILABLE 1,171,078.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,553,075.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61199465
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.27
POOL TRADING FACTOR: 31.54955643
................................................................................
Run: 10/26/96 10:09:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 36,982,018.26 7.500000 % 1,323,717.54
A-7 7609203P1 15,000,000.00 12,486,051.00 7.500000 % 446,920.03
A-8 7609204B1 7,005,400.00 7,159,863.81 7.500000 % 44,692.00
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 14,500,392.98 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.278615 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 11,197,044.20 7.500000 % 27,375.47
B 16,042,796.83 15,083,065.67 7.500000 % 10,290.25
- -------------------------------------------------------------------------------
427,807,906.83 167,946,435.92 1,852,995.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 230,687.94 1,554,405.48 0.00 0.00 35,658,300.72
A-7 77,886.00 524,806.03 0.00 0.00 12,039,130.97
A-8 34,611.31 79,303.31 10,050.78 0.00 7,125,222.59
A-9 190,491.18 190,491.18 0.00 0.00 30,538,000.00
A-10 249,513.63 249,513.63 0.00 0.00 40,000,000.00
A-11 0.00 0.00 90,451.15 0.00 14,590,844.13
A-12 38,917.80 38,917.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 69,845.38 97,220.85 0.00 0.00 11,169,668.73
B 94,085.76 104,376.01 0.00 26,586.06 15,046,189.35
- -------------------------------------------------------------------------------
986,039.00 2,839,034.29 100,501.93 26,586.06 166,167,356.49
===============================================================================
Run: 10/26/96 10:09:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 832.403400 29.794669 5.192400 34.987069 0.000000 802.608731
A-7 832.403400 29.794669 5.192400 34.987069 0.000000 802.608731
A-8 1022.049249 6.379650 4.940662 11.320312 1.434719 1017.104317
A-9 1000.000000 0.000000 6.237841 6.237841 0.000000 1000.000000
A-10 1000.000000 0.000000 6.237841 6.237841 0.000000 1000.000000
A-11 1336.700466 0.000000 0.000000 0.000000 8.338125 1345.038591
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 951.713234 2.326828 5.936636 8.263464 0.000000 949.386406
B 940.176818 0.641425 5.864673 6.506098 0.000000 937.878196
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,046.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,030.11
SUBSERVICER ADVANCES THIS MONTH 31,816.18
MASTER SERVICER ADVANCES THIS MONTH 8,559.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,450,596.71
(B) TWO MONTHLY PAYMENTS: 3 740,965.93
(C) THREE OR MORE MONTHLY PAYMENTS: 2 495,568.60
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,627,744.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 166,167,356.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 627
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,129,850.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,368,470.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.35208840 % 6.66703300 % 8.98087870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.22322010 % 6.72193923 % 9.05484070 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2801 %
BANKRUPTCY AMOUNT AVAILABLE 208,302.00
FRAUD AMOUNT AVAILABLE 1,838,485.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,263,013.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24457965
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.76
POOL TRADING FACTOR: 38.84158143
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 44,692.00
CLASS A-8 ENDING BALANCE: 1,621,309.50 5,503,913.09
................................................................................
Run: 10/26/96 10:09:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 3,191,196.87 6.500000 % 1,095,647.69
A-5 7609202S6 20,800,000.00 20,800,000.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.262500 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 8.720833 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 5,720.43 2775.250000 % 197.90
A-11 7609203B2 0.00 0.00 0.445555 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 4,865,292.68 7.000000 % 24,899.99
- -------------------------------------------------------------------------------
146,754,518.99 51,542,209.98 1,120,745.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 17,192.54 1,112,840.23 0.00 0.00 2,095,549.18
A-5 112,059.81 112,059.81 0.00 0.00 20,800,000.00
A-6 18,168.27 18,168.27 0.00 0.00 3,680,000.00
A-7 14,533.79 14,533.79 0.00 0.00 2,800,000.00
A-8 8,673.86 8,673.86 0.00 0.00 1,200,000.00
A-9 87,028.70 87,028.70 0.00 0.00 15,000,000.00
A-10 13,158.43 13,356.33 0.00 0.00 5,522.53
A-11 19,034.33 19,034.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,228.00 53,127.99 0.00 0.00 4,840,392.72
- -------------------------------------------------------------------------------
318,077.73 1,438,823.31 0.00 0.00 50,421,464.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 319.119687 109.564769 1.719254 111.284023 0.000000 209.554918
A-5 1000.000000 0.000000 5.387491 5.387491 0.000000 1000.000000
A-6 1000.000000 0.000000 4.937030 4.937030 0.000000 1000.000000
A-7 176.211454 0.000000 0.914650 0.914650 0.000000 176.211454
A-8 176.211454 0.000000 1.273695 1.273695 0.000000 176.211454
A-9 403.225806 0.000000 2.339481 2.339481 0.000000 403.225807
A-10 286.021500 9.895000 657.921500 667.816500 0.000000 276.126500
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 824.022667 4.217250 4.780907 8.998157 0.000000 819.805422
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,725.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,723.76
SUBSERVICER ADVANCES THIS MONTH 4,294.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 394,764.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,421,464.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 856,958.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.56056640 % 9.43943360 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.40013460 % 9.59986540 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4474 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 594,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,446,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86960434
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.21
POOL TRADING FACTOR: 34.35769118
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 10/26/96 10:09:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 26,405,563.78 5.700000 % 1,591,982.02
A-3 7609204R6 19,990,000.00 13,942,893.13 6.400000 % 339,363.96
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.344768 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 8,500,190.99 7.000000 % 42,687.46
- -------------------------------------------------------------------------------
260,444,078.54 111,108,647.90 1,974,033.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 124,463.18 1,716,445.20 0.00 0.00 24,813,581.76
A-3 73,791.02 413,154.98 0.00 0.00 13,603,529.17
A-4 215,033.31 215,033.31 0.00 0.00 38,524,000.00
A-5 103,180.63 103,180.63 0.00 0.00 17,825,000.00
A-6 34,216.02 34,216.02 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 43,268.45 43,268.45 0.00 0.00 0.00
A-12 31,677.11 31,677.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 49,203.65 91,891.11 0.00 635.68 8,456,867.85
- -------------------------------------------------------------------------------
674,833.37 2,648,866.81 0.00 635.68 109,133,978.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 482.090880 29.065087 2.272345 31.337432 0.000000 453.025793
A-3 697.493403 16.976686 3.691397 20.668083 0.000000 680.516717
A-4 1000.000000 0.000000 5.581801 5.581801 0.000000 1000.000000
A-5 1000.000000 0.000000 5.788535 5.788535 0.000000 1000.000000
A-6 1000.000000 0.000000 5.788533 5.788533 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 815.907747 4.097441 4.722910 8.820351 0.000000 811.749289
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,664.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,722.84
SUBSERVICER ADVANCES THIS MONTH 18,375.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 645,682.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 222,058.30
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 752,240.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,133,978.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 466
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,408,378.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.34965850 % 7.65034150 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.25093050 % 7.74906950 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3466 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,295,621.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,852,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76212486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.92
POOL TRADING FACTOR: 41.90303707
................................................................................
Run: 10/26/96 10:09:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 13,246,651.65 7.650000 % 1,311,503.78
A-9 7609206U7 51,291,000.00 51,291,000.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 9,478,086.65 7.650000 % 144,268.97
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.104522 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 8,813,488.14 8.000000 % 8,157.30
B 16,935,768.50 15,864,280.89 8.000000 % 14,683.13
- -------------------------------------------------------------------------------
376,350,379.50 120,318,159.33 1,478,613.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 83,609.86 1,395,113.64 0.00 0.00 11,935,147.87
A-9 323,737.18 323,737.18 0.00 0.00 51,291,000.00
A-10 136,489.91 136,489.91 0.00 0.00 21,624,652.00
A-11 59,823.53 204,092.50 0.00 0.00 9,333,817.68
A-12 27,618.45 27,618.45 0.00 0.00 0.00
A-13 10,375.93 10,375.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 58,173.85 66,331.15 0.00 0.00 8,805,330.84
B 104,712.95 119,396.08 0.00 0.00 15,849,597.76
- -------------------------------------------------------------------------------
804,541.66 2,283,154.84 0.00 0.00 118,839,546.15
===============================================================================
Run: 10/26/96 10:09:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 505.771129 50.074597 3.192313 53.266910 0.000000 455.696532
A-9 1000.000000 0.000000 6.311774 6.311774 0.000000 1000.000000
A-10 1000.000000 0.000000 6.311774 6.311774 0.000000 1000.000000
A-11 869.389713 13.233257 5.487390 18.720647 0.000000 856.156456
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 936.732266 0.866990 6.182946 7.049936 0.000000 935.865276
B 936.732271 0.866990 6.182946 7.049936 0.000000 935.865282
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,355.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,463.61
SUBSERVICER ADVANCES THIS MONTH 33,816.44
MASTER SERVICER ADVANCES THIS MONTH 7,571.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,797,499.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,083,751.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 495,075.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,839,546.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 425
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 988,778.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,367,253.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.48957230 % 7.32515200 % 13.18527560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.25359920 % 7.40942820 % 13.33697260 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1049 %
BANKRUPTCY AMOUNT AVAILABLE 157,910.00
FRAUD AMOUNT AVAILABLE 1,394,623.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,126,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52738689
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.01
POOL TRADING FACTOR: 31.57683707
................................................................................
Run: 10/26/96 10:09:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 25,966,061.97 7.500000 % 1,062,495.43
A-6 7609205Y0 46,182,000.00 46,182,000.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,851,103.69 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 12,289,617.68 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.199513 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 9,215,806.77 7.500000 % 9,295.68
B 18,182,304.74 17,407,638.67 7.500000 % 17,558.51
- -------------------------------------------------------------------------------
427,814,328.74 197,269,228.78 1,089,349.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 161,828.96 1,224,324.39 0.00 0.00 24,903,566.54
A-6 287,821.26 287,821.26 0.00 0.00 46,182,000.00
A-7 475,881.69 475,881.69 0.00 0.00 76,357,000.00
A-8 52,881.28 52,881.28 8,514.01 0.00 9,859,617.70
A-9 0.00 0.00 76,592.90 0.00 12,366,210.58
A-10 32,705.35 32,705.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 57,435.91 66,731.59 0.00 0.00 9,206,511.09
B 108,490.07 126,048.58 0.00 0.00 17,390,080.16
- -------------------------------------------------------------------------------
1,177,044.52 2,266,394.14 85,106.91 0.00 196,264,986.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 370.848381 15.174604 2.311248 17.485852 0.000000 355.673777
A-6 1000.000000 0.000000 6.232326 6.232326 0.000000 1000.000000
A-7 1000.000000 0.000000 6.232326 6.232326 0.000000 1000.000000
A-8 1035.541227 0.000000 5.558844 5.558844 0.894987 1036.436214
A-9 1328.894645 0.000000 0.000000 0.000000 8.282104 1337.176750
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 957.394508 0.965692 5.966794 6.932486 0.000000 956.428816
B 957.394506 0.965692 5.966794 6.932486 0.000000 956.428814
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,233.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,613.65
SUBSERVICER ADVANCES THIS MONTH 18,527.25
MASTER SERVICER ADVANCES THIS MONTH 4,770.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 598,006.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,665.17
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,683,122.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 196,264,986.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 737
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 654,702.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 805,263.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.50400490 % 4.67169000 % 8.82430510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.44863160 % 4.69085764 % 8.86051070 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2001 %
BANKRUPTCY AMOUNT AVAILABLE 202,769.00
FRAUD AMOUNT AVAILABLE 1,061,342.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,131,747.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16375252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.92
POOL TRADING FACTOR: 45.87620678
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,374,617.70 8,485,000.00
................................................................................
Run: 10/26/96 10:10:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 23,143,703.98 7.500000 % 225,058.80
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.155162 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 7,155,139.14 7.500000 % 35,655.19
- -------------------------------------------------------------------------------
183,802,829.51 49,863,843.12 260,713.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 144,612.83 369,671.63 0.00 0.00 22,918,645.18
A-8 122,251.39 122,251.39 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,445.92 6,445.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 44,708.69 80,363.88 0.00 0.00 7,119,483.95
- -------------------------------------------------------------------------------
318,018.83 578,732.82 0.00 0.00 49,603,129.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 774.580942 7.532340 4.839949 12.372289 0.000000 767.048602
A-8 1000.000000 0.000000 6.248474 6.248474 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 819.525697 4.083825 5.120785 9.204610 0.000000 815.441871
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,029.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,271.93
SUBSERVICER ADVANCES THIS MONTH 7,104.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 413,698.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 239,048.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,603,129.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,234.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.65064650 % 14.34935350 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.64710720 % 14.35289280 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1552 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 583,269.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,771,361.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14194431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.72
POOL TRADING FACTOR: 26.98714120
................................................................................
Run: 10/26/96 10:10:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 44,996,399.25 7.984115 % 45,475.97
R 7609206F0 100.00 0.00 7.984115 % 0.00
B 11,237,146.51 9,044,483.47 7.984115 % 8,095.26
- -------------------------------------------------------------------------------
187,272,146.51 54,040,882.72 53,571.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 299,351.46 344,827.43 0.00 0.00 44,950,923.28
R 0.00 0.00 0.00 0.00 0.00
B 60,171.01 68,266.27 0.00 0.00 9,036,388.21
- -------------------------------------------------------------------------------
359,522.47 413,093.70 0.00 0.00 53,987,311.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 255.610673 0.258335 1.700523 1.958858 0.000000 255.352338
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 804.873681 0.720401 5.354653 6.075054 0.000000 804.153279
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,653.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,490.42
SUBSERVICER ADVANCES THIS MONTH 26,942.68
MASTER SERVICER ADVANCES THIS MONTH 12,525.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,503,256.03
(B) TWO MONTHLY PAYMENTS: 1 319,714.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,862.41
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,496,577.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,987,311.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 180
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,665,046.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,201.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.26362740 % 16.73637260 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.26201480 % 16.73798520 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 711,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44431900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.39
POOL TRADING FACTOR: 28.82826544
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/26/96 10:10:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 3,369,919.02 7.000000 % 1,301,611.05
A-8 7609208B7 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.401126 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 5,238,312.31 7.000000 % 26,613.17
- -------------------------------------------------------------------------------
156,959,931.35 62,508,231.33 1,328,224.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 19,465.16 1,321,076.21 0.00 0.00 2,068,307.97
A-8 80,866.10 80,866.10 0.00 0.00 14,000,000.00
A-9 81,443.71 81,443.71 0.00 0.00 14,100,000.00
A-10 56,028.65 56,028.65 0.00 0.00 9,700,000.00
A-11 92,996.02 92,996.02 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 20,689.92 20,689.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,257.27 56,870.44 0.00 0.00 5,211,699.14
- -------------------------------------------------------------------------------
381,746.83 1,709,971.05 0.00 0.00 61,180,007.11
===============================================================================
Run: 10/26/96 10:10:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 543.535326 209.937266 3.139542 213.076808 0.000000 333.598060
A-8 1000.000000 0.000000 5.776150 5.776150 0.000000 1000.000000
A-9 1000.000000 0.000000 5.776150 5.776150 0.000000 1000.000000
A-10 1000.000000 0.000000 5.776149 5.776149 0.000000 1000.000000
A-11 1000.000000 0.000000 5.776150 5.776150 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 834.268129 4.238487 4.818857 9.057344 0.000000 830.029642
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,780.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,690.22
SUBSERVICER ADVANCES THIS MONTH 7,453.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 214,611.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 481,015.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,180,007.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 271
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,010,652.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.61980400 % 8.38019600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.48136890 % 8.51863110 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.395852 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 600,857.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,405,623.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84686873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.08
POOL TRADING FACTOR: 38.97810517
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 10/26/96 10:10:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 36,188,723.61 7.886006 % 812,646.37
M 760944AB4 5,352,000.00 4,976,383.62 7.886006 % 107,328.08
R 760944AC2 100.00 0.00 7.886006 % 0.00
B 8,362,385.57 7,249,863.54 7.886006 % 167,221.95
- -------------------------------------------------------------------------------
133,787,485.57 48,414,970.77 1,087,196.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 235,650.98 1,048,297.35 0.00 0.00 35,376,077.24
M 32,404.84 139,732.92 0.00 0.00 4,869,055.54
R 0.00 0.00 0.00 0.00 0.00
B 47,209.10 214,431.05 0.00 0.00 7,082,641.59
- -------------------------------------------------------------------------------
315,264.92 1,402,461.32 0.00 0.00 47,327,774.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 301.389352 6.767936 1.962564 8.730500 0.000000 294.621416
M 929.817567 20.053827 6.054716 26.108543 0.000000 909.763741
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 866.961165 19.996918 5.645412 25.642330 0.000000 846.964246
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,484.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,293.37
SUBSERVICER ADVANCES THIS MONTH 4,973.09
MASTER SERVICER ADVANCES THIS MONTH 5,290.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 413,830.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,508.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,327,774.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 710,274.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,043,162.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.74696990 % 10.27860500 % 14.97442510 %
PREPAYMENT PERCENT 74.74696990 % 0.00000000 % 25.25303010 %
NEXT DISTRIBUTION 74.74696990 % 10.28794530 % 14.96508480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 702,812.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37660874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.76
POOL TRADING FACTOR: 35.37533736
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/26/96 10:10:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 2,411,697.16 7.000000 % 60,042.50
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 4,613,685.30 8.000000 % 36,025.50
A-6 760944BH0 45,000,000.00 4,823,394.36 8.500000 % 120,085.00
A-7 760944BB3 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 38,895,833.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.157114 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 8,856,888.13 8.000000 % 8,167.15
B 16,938,486.28 15,856,628.35 8.000000 % 14,621.77
- -------------------------------------------------------------------------------
376,347,086.28 134,395,626.30 238,941.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 14,063.31 74,105.81 0.00 0.00 2,351,654.66
A-4 0.00 0.00 0.00 0.00 0.00
A-5 30,747.15 66,772.65 0.00 0.00 4,577,659.80
A-6 34,153.77 154,238.77 0.00 0.00 4,703,309.36
A-7 99,965.06 99,965.06 0.00 0.00 15,000,000.00
A-8 30,739.25 30,739.25 0.00 0.00 4,612,500.00
A-9 259,214.94 259,214.94 0.00 0.00 38,895,833.00
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 99,965.06 99,965.06 0.00 0.00 15,000,000.00
A-12 8,163.82 8,163.82 0.00 0.00 1,225,000.00
A-13 17,590.03 17,590.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 59,025.29 67,192.44 0.00 0.00 8,848,720.98
B 105,673.92 120,295.69 0.00 0.00 15,842,006.58
- -------------------------------------------------------------------------------
913,301.60 1,152,243.52 0.00 0.00 134,156,684.38
===============================================================================
Run: 10/26/96 10:10:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 107.186540 2.668556 0.625036 3.293592 0.000000 104.517985
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 922.737060 7.205100 6.149430 13.354530 0.000000 915.531960
A-6 107.186541 2.668556 0.758973 3.427529 0.000000 104.517986
A-7 1000.000000 0.000000 6.664337 6.664337 0.000000 1000.000000
A-8 1000.000000 0.000000 6.664336 6.664336 0.000000 1000.000000
A-9 1000.000000 0.000000 6.664337 6.664337 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.664337 6.664337 0.000000 1000.000000
A-12 1000.000000 0.000000 6.664343 6.664343 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 941.370902 0.868061 6.273613 7.141674 0.000000 940.502841
B 936.130188 0.863228 6.238687 7.101915 0.000000 935.266961
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,853.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,082.08
SUBSERVICER ADVANCES THIS MONTH 31,989.66
MASTER SERVICER ADVANCES THIS MONTH 2,911.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,710,480.74
(B) TWO MONTHLY PAYMENTS: 3 975,095.33
(C) THREE OR MORE MONTHLY PAYMENTS: 3 699,977.09
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 741,015.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,156,684.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 473
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 364,767.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 115,012.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.61136850 % 6.59016100 % 11.79847050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.59560390 % 6.59581073 % 11.80858540 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1567 %
BANKRUPTCY AMOUNT AVAILABLE 228,933.00
FRAUD AMOUNT AVAILABLE 1,468,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,953,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57582250
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.21
POOL TRADING FACTOR: 35.64706338
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 53.81
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 68,057.02
................................................................................
Run: 10/26/96 10:10:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 6,777,700.37 7.500000 % 62,514.30
A-6 760944AP3 4,188,000.00 4,188,000.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 1,724,400.04 7.500000 % 6,946.03
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.146580 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,898,928.02 7.500000 % 2,959.45
B 5,682,302.33 5,476,198.41 7.500000 % 5,590.53
- -------------------------------------------------------------------------------
133,690,335.33 67,369,126.84 78,010.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 42,354.86 104,869.16 0.00 0.00 6,715,186.07
A-6 26,171.44 26,171.44 0.00 0.00 4,188,000.00
A-7 68,903.12 68,903.12 0.00 0.00 11,026,000.00
A-8 119,190.02 119,190.02 0.00 0.00 19,073,000.00
A-9 75,176.65 75,176.65 0.00 0.00 12,029,900.00
A-10 10,776.03 17,722.06 0.00 0.00 1,717,454.01
A-11 26,090.20 26,090.20 0.00 0.00 4,175,000.00
A-12 8,227.99 8,227.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,115.83 21,075.28 0.00 0.00 2,895,968.57
B 34,221.58 39,812.11 0.00 0.00 5,470,607.88
- -------------------------------------------------------------------------------
429,227.72 507,238.03 0.00 0.00 67,291,116.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 454.604626 4.193058 2.840892 7.033950 0.000000 450.411568
A-6 1000.000000 0.000000 6.249150 6.249150 0.000000 1000.000000
A-7 1000.000000 0.000000 6.249149 6.249149 0.000000 1000.000000
A-8 1000.000000 0.000000 6.249149 6.249149 0.000000 1000.000000
A-9 1000.000000 0.000000 6.249150 6.249150 0.000000 1000.000000
A-10 207.135140 0.834358 1.294418 2.128776 0.000000 206.300782
A-11 1000.000000 0.000000 6.249150 6.249150 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 963.728796 0.983849 6.022484 7.006333 0.000000 962.744947
B 963.728801 0.983849 6.022485 7.006334 0.000000 962.744951
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,576.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,045.89
SUBSERVICER ADVANCES THIS MONTH 5,283.04
MASTER SERVICER ADVANCES THIS MONTH 2,137.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 350,694.73
(B) TWO MONTHLY PAYMENTS: 1 374,740.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,291,116.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 288,911.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,234.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.56830200 % 4.30305100 % 8.12864690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.56659590 % 4.30364173 % 8.12976240 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1466 %
BANKRUPTCY AMOUNT AVAILABLE 137,505.00
FRAUD AMOUNT AVAILABLE 355,941.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,945,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10360728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.84
POOL TRADING FACTOR: 50.33356851
................................................................................
Run: 10/26/96 10:10:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 42,469,978.30 7.864280 % 222,996.71
R 760944CB2 100.00 0.00 7.864280 % 0.00
B 3,851,896.47 3,275,968.08 7.864280 % 16,043.34
- -------------------------------------------------------------------------------
154,075,839.47 45,745,946.38 239,040.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 278,237.69 501,234.40 0.00 0.00 42,246,981.59
R 0.00 0.00 0.00 0.00 0.00
B 21,462.17 37,505.51 0.00 0.00 3,259,924.74
- -------------------------------------------------------------------------------
299,699.86 538,739.91 0.00 0.00 45,506,906.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 282.711302 1.484430 1.852154 3.336584 0.000000 281.226873
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 850.481861 4.165050 5.571845 9.736895 0.000000 846.316812
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,863.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,864.45
SUBSERVICER ADVANCES THIS MONTH 27,005.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,590,078.73
(B) TWO MONTHLY PAYMENTS: 1 295,759.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 550,465.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,506,906.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 230
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,009.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.83877950 % 7.16122050 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.83641760 % 7.16358240 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 289,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,663,313.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24806479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.54
POOL TRADING FACTOR: 29.53539405
................................................................................
Run: 10/26/96 10:10:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 2,455,786.03 8.000000 % 807,532.22
A-4 760944CF3 31,377,195.00 31,377,195.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.235578 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 6,070,305.96 8.000000 % 5,897.34
M-2 760944CK2 4,813,170.00 4,624,088.32 8.000000 % 4,492.33
M-3 760944CL0 3,208,780.00 3,116,491.70 8.000000 % 3,027.69
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 921,968.50 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 94,499,907.90 820,949.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 16,303.78 823,836.00 0.00 0.00 1,648,253.81
A-4 208,310.81 208,310.81 0.00 0.00 31,377,195.00
A-5 273,350.25 273,350.25 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 18,474.55 18,474.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 40,300.30 46,197.64 0.00 0.00 6,064,408.62
M-2 30,698.98 35,191.31 0.00 0.00 4,619,595.99
M-3 46,718.16 49,745.85 0.00 0.00 3,113,464.01
B-1 17,215.67 17,215.67 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 916,448.25
- -------------------------------------------------------------------------------
651,372.50 1,472,322.08 0.00 0.00 93,673,438.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 55.451719 18.234101 0.368140 18.602241 0.000000 37.217619
A-4 1000.000000 0.000000 6.638924 6.638924 0.000000 1000.000000
A-5 1000.000000 0.000000 6.638924 6.638924 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.889873 0.918938 6.279691 7.198629 0.000000 944.970935
M-2 960.715769 0.933341 6.378121 7.311462 0.000000 959.782428
M-3 971.238820 0.943564 14.559477 15.503041 0.000000 970.295256
B-1 988.993198 0.000000 3.576784 3.576784 0.000000 988.993198
B-2 574.663245 0.000000 0.000000 0.000000 0.000000 571.222472
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,610.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,457.35
SUBSERVICER ADVANCES THIS MONTH 29,956.31
MASTER SERVICER ADVANCES THIS MONTH 1,837.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,662,934.78
(B) TWO MONTHLY PAYMENTS: 3 1,034,231.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,144,900.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,673,438.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 385
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 240,414.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 734,662.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.37241710 % 14.61470800 % 6.01287450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.21063890 % 14.72932872 % 6.06003230 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2368 %
BANKRUPTCY AMOUNT AVAILABLE 152,909.00
FRAUD AMOUNT AVAILABLE 1,146,127.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,116,030.71
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69008527
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.68
POOL TRADING FACTOR: 29.19284886
................................................................................
Run: 10/26/96 10:10:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 6,077,152.87 7.500000 % 30,270.18
A-4 760944BV9 37,600,000.00 19,441,236.45 7.500000 % 24,612.20
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.189672 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,582,133.82 7.500000 % 2,561.15
B-1 3,744,527.00 3,615,882.48 7.500000 % 3,586.49
B-2 534,817.23 516,443.40 7.500000 % 512.25
- -------------------------------------------------------------------------------
106,963,444.23 51,232,849.02 61,542.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 37,974.12 68,244.30 0.00 0.00 6,046,882.69
A-4 121,481.86 146,094.06 0.00 0.00 19,416,624.25
A-5 62,486.69 62,486.69 0.00 0.00 10,000,000.00
A-6 56,238.02 56,238.02 0.00 0.00 9,000,000.00
A-7 8,096.16 8,096.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,134.90 18,696.05 0.00 0.00 2,579,572.67
B-1 22,594.46 26,180.95 0.00 0.00 3,612,295.99
B-2 3,227.07 3,739.32 0.00 0.00 515,931.15
- -------------------------------------------------------------------------------
328,233.28 389,775.55 0.00 0.00 51,171,306.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 567.958212 2.828989 3.548983 6.377972 0.000000 565.129223
A-4 517.054161 0.654580 3.230901 3.885481 0.000000 516.399581
A-5 1000.000000 0.000000 6.248669 6.248669 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248669 6.248669 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 965.644660 0.957797 6.033994 6.991791 0.000000 964.686862
B-1 965.644654 0.957795 6.033996 6.991791 0.000000 964.686859
B-2 965.644656 0.957766 6.033987 6.991753 0.000000 964.686852
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,773.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,406.66
SUBSERVICER ADVANCES THIS MONTH 16,509.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,715,204.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 533,763.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,171,306.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,725.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.89422930 % 5.03999700 % 8.06577410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.89148230 % 5.04105295 % 8.06746480 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1896 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 589,779.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,829.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16074664
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.55
POOL TRADING FACTOR: 47.83999535
................................................................................
Run: 10/26/96 10:10:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 39,845,817.11 7.851677 % 748,947.32
R 760944BR8 100.00 0.00 7.851677 % 0.00
B 7,272,473.94 5,590,523.88 7.851677 % 0.00
- -------------------------------------------------------------------------------
121,207,887.94 45,436,340.99 748,947.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 258,153.20 1,007,100.52 0.00 0.00 39,096,869.79
R 0.00 0.00 0.00 0.00 0.00
B 15,310.43 15,310.43 0.00 54,338.79 5,557,094.56
- -------------------------------------------------------------------------------
273,463.63 1,022,410.95 0.00 54,338.79 44,653,964.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 349.723152 6.573443 2.265787 8.839230 0.000000 343.149709
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 768.723811 0.000000 2.105257 2.105257 0.000000 764.127119
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,369.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,706.59
SUBSERVICER ADVANCES THIS MONTH 10,455.28
MASTER SERVICER ADVANCES THIS MONTH 1,944.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,125,054.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 282,941.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,653,964.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 260,422.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 510,683.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.69591970 % 12.30408030 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.55520450 % 12.44479550 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 715,834.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,904,321.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35810467
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.43
POOL TRADING FACTOR: 36.84080724
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/26/96 10:10:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 51,209,953.81 6.887347 % 1,401,993.71
R 760944BK3 100.00 0.00 6.887347 % 0.00
B 11,897,842.91 10,122,998.91 6.887347 % 11,399.45
- -------------------------------------------------------------------------------
153,520,242.91 61,332,952.72 1,413,393.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 291,344.99 1,693,338.70 0.00 0.00 49,807,960.10
R 0.00 0.00 0.00 0.00 0.00
B 57,592.02 68,991.47 0.00 0.00 10,111,599.46
- -------------------------------------------------------------------------------
348,937.01 1,762,330.17 0.00 0.00 59,919,559.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 361.595270 9.899526 2.057197 11.956723 0.000000 351.695744
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 850.826405 0.958111 4.840543 5.798654 0.000000 849.868294
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,445.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,440.39
SPREAD 12,249.48
SUBSERVICER ADVANCES THIS MONTH 22,012.85
MASTER SERVICER ADVANCES THIS MONTH 6,774.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,514,762.22
(B) TWO MONTHLY PAYMENTS: 1 144,563.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,420,474.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,919,559.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 995,773.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,344,326.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.49500810 % 16.50499200 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.12471000 % 16.87529000 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 834,843.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,058.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60813602
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.17
POOL TRADING FACTOR: 39.03039653
................................................................................
Run: 10/26/96 10:10:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 3,007,282.81 8.000000 % 120,093.70
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 29,641,565.04 8.000000 % 267,305.33
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 7,064,660.69 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 598,673.74 8.000000 % 43,044.52
A-9 760944EX2 7,607,000.00 7,607,000.00 8.000000 % 0.00
A-10 760944EV6 40,000,000.00 12,623,627.87 8.000000 % 66,219.79
A-11 760944EF1 2,607,000.00 868,339.31 8.000000 % 47,060.55
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.223375 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,289,402.39 8.000000 % 8,599.44
M-2 760944EZ7 4,032,382.00 3,903,343.81 8.000000 % 3,613.43
M-3 760944FA1 2,419,429.00 2,357,780.52 8.000000 % 2,182.66
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 905,394.48 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 116,068,193.21 558,119.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 20,032.72 140,126.42 0.00 0.00 2,887,189.11
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 197,454.39 464,759.72 0.00 0.00 29,374,259.71
A-6 157,188.45 157,188.45 0.00 0.00 23,596,900.00
A-7 0.00 0.00 47,060.55 0.00 7,111,721.24
A-8 3,988.01 47,032.53 0.00 0.00 555,629.22
A-9 50,673.29 50,673.29 0.00 0.00 7,607,000.00
A-10 84,091.07 150,310.86 0.00 0.00 12,557,408.08
A-11 5,784.36 52,844.91 0.00 0.00 821,278.76
A-12 25,879.55 25,879.55 0.00 0.00 3,885,000.00
A-13 38,549.54 38,549.54 0.00 0.00 5,787,000.00
A-14 21,588.57 21,588.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,880.45 70,479.89 0.00 0.00 9,280,802.95
M-2 26,001.74 29,615.17 0.00 0.00 3,899,730.38
M-3 58,415.39 60,598.05 0.00 0.00 2,355,597.86
B-1 1,581.49 1,581.49 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 899,990.45
- -------------------------------------------------------------------------------
753,109.02 1,311,228.44 47,060.55 0.00 115,551,730.31
===============================================================================
Run: 10/26/96 10:10:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 57.111873 2.280722 0.380445 2.661167 0.000000 54.831151
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 766.664900 6.913724 5.107063 12.020787 0.000000 759.751176
A-6 1000.000000 0.000000 6.661403 6.661403 0.000000 1000.000000
A-7 1326.447745 0.000000 0.000000 0.000000 8.836003 1335.283748
A-8 32.547230 2.340139 0.216810 2.556949 0.000000 30.207090
A-9 1000.000000 0.000000 6.661403 6.661403 0.000000 1000.000000
A-10 315.590697 1.655495 2.102277 3.757772 0.000000 313.935202
A-11 333.079904 18.051611 2.218780 20.270391 0.000000 315.028293
A-12 1000.000000 0.000000 6.661403 6.661403 0.000000 1000.000000
A-13 1000.000000 0.000000 6.661403 6.661403 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.856249 0.888564 6.393989 7.282553 0.000000 958.967685
M-2 967.999512 0.896103 6.448233 7.344336 0.000000 967.103409
M-3 974.519409 0.902138 24.144288 25.046426 0.000000 973.617271
B-1 986.414326 0.000000 0.316288 0.316288 0.000000 986.414326
B-2 623.696967 0.000000 0.000000 0.000000 0.000000 619.974306
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,074.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,223.56
SUBSERVICER ADVANCES THIS MONTH 44,829.40
MASTER SERVICER ADVANCES THIS MONTH 2,334.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,890,218.40
(B) TWO MONTHLY PAYMENTS: 1 919,126.97
(C) THREE OR MORE MONTHLY PAYMENTS: 2 665,277.82
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,312,181.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,551,730.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 436
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 305,611.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 409,015.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.57277790 % 13.39775000 % 5.02947180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.50755150 % 13.44517399 % 5.04727450 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2241 %
BANKRUPTCY AMOUNT AVAILABLE 186,282.00
FRAUD AMOUNT AVAILABLE 1,289,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,268.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71312245
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.81
POOL TRADING FACTOR: 35.81993858
................................................................................
Run: 10/26/96 10:10:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 4,244,507.74 6.212500 % 78,605.69
A-4 760944DE5 0.00 0.00 3.787500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 30,317,914.27 7.150000 % 561,469.25
A-7 760944DY1 1,986,000.00 1,069,294.03 7.500000 % 19,802.67
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 4,069,294.04 7.500000 % 19,802.67
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.325555 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,879,288.04 7.500000 % 13,991.72
M-2 760944EB0 6,051,700.00 5,211,155.48 7.500000 % 25,323.28
B 1,344,847.83 1,052,791.95 7.500000 % 5,115.97
- -------------------------------------------------------------------------------
268,959,047.83 79,926,245.55 724,111.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 21,913.88 100,519.57 0.00 0.00 4,165,902.05
A-4 13,359.97 13,359.97 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 180,148.62 741,617.87 0.00 0.00 29,756,445.02
A-7 6,664.75 26,467.42 0.00 0.00 1,049,491.36
A-8 193,729.51 193,729.51 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 25,363.31 45,165.98 0.00 0.00 4,049,491.37
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 21,624.17 21,624.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,946.18 31,937.90 0.00 0.00 2,865,296.32
M-2 32,480.36 57,803.64 0.00 0.00 5,185,832.20
B 6,561.89 11,677.86 0.00 0.00 1,047,675.98
- -------------------------------------------------------------------------------
519,792.64 1,243,903.89 0.00 0.00 79,202,134.30
===============================================================================
Run: 10/26/96 10:10:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 100.680039 1.864533 0.519799 2.384332 0.000000 98.815506
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 538.415934 9.971134 3.199260 13.170394 0.000000 528.444800
A-7 538.415926 9.971133 3.355866 13.326999 0.000000 528.444794
A-8 1000.000000 0.000000 6.232852 6.232852 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 108.615883 0.528565 0.676987 1.205552 0.000000 108.087318
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 856.293841 4.161106 5.337154 9.498260 0.000000 852.132735
M-2 861.106050 4.184490 5.367146 9.551636 0.000000 856.921559
B 782.833512 3.804118 4.879288 8.683406 0.000000 779.029387
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,032.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,460.99
SUBSERVICER ADVANCES THIS MONTH 17,824.35
MASTER SERVICER ADVANCES THIS MONTH 7,378.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,126,853.56
(B) TWO MONTHLY PAYMENTS: 1 260,321.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 196,597.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,202,134.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 665,677.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 335,714.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.56040920 % 10.12238700 % 1.31720430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.51192010 % 10.16529238 % 1.32278760 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3251 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 444,494.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,631,391.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22515453
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.15
POOL TRADING FACTOR: 29.44765567
................................................................................
Run: 10/26/96 10:10:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 33,734,470.14 7.824645 % 1,099,246.95
R 760944DC9 100.00 0.00 7.824645 % 0.00
B 6,746,402.77 5,341,413.44 7.824645 % 0.00
- -------------------------------------------------------------------------------
112,439,802.77 39,075,883.58 1,099,246.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 217,407.72 1,316,654.67 0.00 0.00 32,635,223.19
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 93,914.83 5,281,922.29
- -------------------------------------------------------------------------------
217,407.72 1,316,654.67 0.00 93,914.83 37,917,145.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 319.173213 10.400347 2.056968 12.457315 0.000000 308.772866
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 791.742447 0.000000 0.000000 0.000000 0.000000 782.924244
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,213.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,998.83
SUBSERVICER ADVANCES THIS MONTH 7,410.73
MASTER SERVICER ADVANCES THIS MONTH 1,864.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 245,660.50
(B) TWO MONTHLY PAYMENTS: 1 217,625.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 549,872.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,917,145.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 238,909.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 897,600.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.33066500 % 13.66933500 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.06983140 % 13.93016860 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 489,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,158.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28776762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.81
POOL TRADING FACTOR: 33.72217360
................................................................................
Run: 10/26/96 10:10:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 12,633,817.97 6.000000 % 386,146.45
A-4 760944EL8 10,000.00 4,264.56 2969.500000 % 130.34
A-5 760944DS4 33,600,000.00 33,600,000.00 7.000000 % 0.00
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.312500 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 8.604165 % 0.00
A-9 760944EK0 0.00 0.00 0.214672 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,720,402.28 7.000000 % 18,723.11
B-2 677,492.20 572,226.70 7.000000 % 2,879.76
- -------------------------------------------------------------------------------
135,502,292.20 76,133,759.08 407,879.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 63,148.65 449,295.10 0.00 0.00 12,247,671.52
A-4 10,549.60 10,679.94 0.00 0.00 4,134.22
A-5 195,936.58 195,936.58 0.00 0.00 33,600,000.00
A-6 121,585.65 121,585.65 0.00 0.00 20,850,000.00
A-7 17,496.45 17,496.45 0.00 0.00 3,327,133.30
A-8 10,220.69 10,220.69 0.00 0.00 1,425,914.27
A-9 13,615.38 13,615.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 21,695.33 40,418.44 0.00 0.00 3,701,679.17
B-2 3,336.96 6,216.72 0.00 0.00 569,346.94
- -------------------------------------------------------------------------------
457,585.29 865,464.95 0.00 0.00 75,725,879.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 707.776917 21.632854 3.537739 25.170593 0.000000 686.144063
A-4 426.456000 13.034000 1054.960000 1067.994000 0.000000 413.422000
A-5 1000.000000 0.000000 5.831446 5.831446 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831446 5.831446 0.000000 1000.000000
A-7 94.569568 0.000000 0.497315 0.497315 0.000000 94.569568
A-8 94.569568 0.000000 0.677857 0.677857 0.000000 94.569568
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 844.624564 4.250615 4.925384 9.175999 0.000000 840.373949
B-2 844.624779 4.250617 4.925385 9.176002 0.000000 840.374162
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,299.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,078.67
SUBSERVICER ADVANCES THIS MONTH 7,666.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 715,725.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,725,879.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,732.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.36172730 % 5.63827270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.35988580 % 5.64011420 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2147 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 417,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,688,009.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62821702
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.85
POOL TRADING FACTOR: 55.88531248
................................................................................
Run: 10/26/96 10:10:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 20,704,394.14 8.150000 % 420,699.36
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 2,820,625.95 8.500000 % 42,069.94
A-10 760944FD5 0.00 0.00 0.148485 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,142,131.92 8.500000 % 20,755.97
M-2 760944CY2 2,016,155.00 1,899,029.15 8.500000 % 12,544.41
M-3 760944EE4 1,344,103.00 1,274,624.80 8.500000 % 8,419.78
B-1 2,016,155.00 1,982,564.84 8.500000 % 0.00
B-2 672,055.59 241,554.44 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 39,566,789.24 504,489.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 139,811.23 560,510.59 0.00 0.00 20,283,694.78
A-6 6,004.16 6,004.16 0.00 0.00 0.00
A-7 50,899.93 50,899.93 0.00 0.00 7,500,864.00
A-8 1,933.66 1,933.66 0.00 0.00 1,000.00
A-9 19,864.89 61,934.83 0.00 0.00 2,778,556.01
A-10 4,867.84 4,867.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,129.18 42,885.15 0.00 0.00 3,121,375.95
M-2 13,374.35 25,918.76 0.00 0.00 1,886,484.74
M-3 8,976.83 17,396.61 0.00 0.00 1,266,205.02
B-1 4,111.53 4,111.53 0.00 0.00 1,982,564.84
B-2 0.00 0.00 0.00 0.00 226,862.58
- -------------------------------------------------------------------------------
271,973.60 776,463.06 0.00 0.00 39,047,607.92
===============================================================================
Run: 10/26/96 10:10:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 1004.775024 20.416353 6.784977 27.201330 0.000000 984.358671
A-7 1000.000000 0.000000 6.785876 6.785876 0.000000 1000.000000
A-8 1000.000000 0.000000 1933.660000 1933.660000 0.000000 1000.000000
A-9 541.097488 8.070527 3.810800 11.881327 0.000000 533.026960
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.086230 6.176896 6.585558 12.762454 0.000000 928.909334
M-2 941.906327 6.221947 6.633592 12.855539 0.000000 935.684379
M-3 948.308872 6.264237 6.678677 12.942914 0.000000 942.044635
B-1 983.339495 0.000000 2.039293 2.039293 0.000000 983.339495
B-2 359.426279 0.000000 0.000000 0.000000 0.000000 337.565201
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,886.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,038.85
SUBSERVICER ADVANCES THIS MONTH 15,340.82
MASTER SERVICER ADVANCES THIS MONTH 4,031.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,707,399.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,903.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,047,607.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 506,445.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 257,815.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.41648180 % 15.96234100 % 5.62117710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.27397480 % 16.06773384 % 5.65829130 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1487 %
BANKRUPTCY AMOUNT AVAILABLE 118,613.00
FRAUD AMOUNT AVAILABLE 433,881.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,604,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08028318
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.36
POOL TRADING FACTOR: 29.05103633
................................................................................
Run: 10/26/96 10:13:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 29,637,762.42 7.470000 % 108,279.36
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 64,674,592.85 108,279.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 183,906.34 292,185.70 0.00 0.00 29,529,483.06
A-2 217,408.29 217,408.29 0.00 0.00 35,036,830.43
S-1 2,610.08 2,610.08 0.00 0.00 0.00
S-2 12,542.61 12,542.61 0.00 0.00 0.00
S-3 1,665.93 1,665.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
418,133.25 526,412.61 0.00 0.00 64,566,313.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 895.725412 3.272466 5.558098 8.830564 0.000000 892.452945
A-2 1000.000000 0.000000 6.205136 6.205136 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-96
DISTRIBUTION DATE 30-October-96
Run: 10/26/96 10:13:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,616.86
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,566,313.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 5,097,368.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 94.77633677
................................................................................
Run: 10/26/96 10:10:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 9,824,645.32 10.000000 % 108,762.91
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 36,665,162.86 7.250000 % 870,103.29
A-6 7609208K7 48,625,000.00 9,166,290.68 6.312500 % 217,525.82
A-7 7609208L5 0.00 0.00 3.687500 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.166220 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,243,555.51 8.000000 % 7,538.56
M-2 7609208S0 5,252,983.00 5,027,782.83 8.000000 % 4,597.80
M-3 7609208T8 3,501,988.00 3,379,624.34 8.000000 % 0.00
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 1,098,550.05 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 130,955,552.48 1,208,528.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 81,572.21 190,335.12 0.00 0.00 9,715,882.41
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 220,707.45 1,090,810.74 0.00 0.00 35,795,059.57
A-6 48,041.93 265,567.75 0.00 0.00 8,948,764.86
A-7 28,064.10 28,064.10 0.00 0.00 0.00
A-8 43,150.89 43,150.89 0.00 0.00 6,663,000.00
A-9 230,552.57 230,552.57 0.00 0.00 35,600,000.00
A-10 65,746.34 65,746.34 0.00 0.00 10,152,000.00
A-11 18,073.10 18,073.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,755.78 62,294.34 0.00 0.00 8,236,016.95
M-2 33,395.80 37,993.60 0.00 0.00 5,023,185.03
M-3 72,643.75 72,643.75 0.00 0.00 3,379,624.34
B-1 0.00 0.00 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 1,089,759.03
- -------------------------------------------------------------------------------
896,703.92 2,105,232.30 0.00 0.00 129,738,233.08
===============================================================================
Run: 10/26/96 10:10:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 332.430308 3.680142 2.760107 6.440249 0.000000 328.750166
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 618.842203 14.685783 3.725146 18.410929 0.000000 604.156420
A-6 188.509834 4.473539 0.988009 5.461548 0.000000 184.036295
A-8 1000.000000 0.000000 6.476195 6.476195 0.000000 1000.000000
A-9 1000.000000 0.000000 6.476196 6.476196 0.000000 1000.000000
A-10 1000.000000 0.000000 6.476196 6.476196 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.585701 0.861061 6.254250 7.115311 0.000000 940.724641
M-2 957.129088 0.875274 6.357492 7.232766 0.000000 956.253814
M-3 965.058801 0.000000 20.743575 20.743575 0.000000 965.058801
B-1 977.528557 0.000000 0.000000 0.000000 0.000000 977.528557
B-2 627.386050 0.000000 0.000000 0.000000 0.000000 622.365466
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,772.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,703.75
SUBSERVICER ADVANCES THIS MONTH 24,210.50
MASTER SERVICER ADVANCES THIS MONTH 2,014.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,888,147.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,264,267.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,738,233.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 261,974.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,097,563.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.52502230 % 12.71497300 % 4.76000510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.37718700 % 12.82492132 % 4.79789170 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1653 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,406,867.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,200,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64747177
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.93
POOL TRADING FACTOR: 37.04701771
................................................................................
Run: 10/26/96 10:10:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 11,668,965.92 7.500000 % 119,637.32
A-6 760944GG7 20,505,000.00 10,874,029.54 7.000000 % 111,487.15
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 1,986,243.91 7.500000 % 148,992.23
A-10 760944GA0 3,403,000.00 3,403,000.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 23,838,756.09 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 2,174,805.94 6.262500 % 22,297.43
A-14 760944GU6 0.00 0.00 3.737500 % 0.00
A-15 760944GV4 0.00 0.00 0.162652 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,816,126.57 7.500000 % 7,696.19
M-2 760944GX0 3,698,106.00 3,557,100.82 7.500000 % 3,502.52
M-3 760944GY8 2,218,863.00 2,141,374.75 7.500000 % 2,108.52
B-1 4,437,728.00 4,323,128.99 7.500000 % 0.00
B-2 1,479,242.76 1,243,556.20 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 136,174,088.73 415,721.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 72,835.10 192,472.42 0.00 0.00 11,549,328.60
A-6 63,348.39 174,835.54 0.00 0.00 10,762,542.39
A-7 144,509.65 144,509.65 0.00 0.00 23,152,000.00
A-8 62,417.78 62,417.78 0.00 0.00 10,000,000.00
A-9 12,397.69 161,389.92 0.00 0.00 1,837,251.68
A-10 21,240.77 21,240.77 0.00 0.00 3,403,000.00
A-11 187,222.13 187,222.13 0.00 0.00 29,995,000.00
A-12 0.00 0.00 148,992.23 0.00 23,987,748.32
A-13 11,334.84 33,632.27 0.00 0.00 2,152,508.51
A-14 6,764.70 6,764.70 0.00 0.00 0.00
A-15 18,438.09 18,438.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 48,799.61 56,495.80 0.00 0.00 7,808,430.38
M-2 22,208.59 25,711.11 0.00 0.00 3,553,598.30
M-3 13,369.57 15,478.09 0.00 0.00 2,139,266.23
B-1 40,236.58 40,236.58 0.00 0.00 4,323,128.99
B-2 0.00 0.00 0.00 0.00 1,238,074.94
- -------------------------------------------------------------------------------
725,123.49 1,140,844.85 148,992.23 0.00 135,901,878.34
===============================================================================
Run: 10/26/96 10:10:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 530.311122 5.437071 3.310085 8.747156 0.000000 524.874050
A-6 530.311121 5.437071 3.089412 8.526483 0.000000 524.874050
A-7 1000.000000 0.000000 6.241778 6.241778 0.000000 1000.000000
A-8 1000.000000 0.000000 6.241778 6.241778 0.000000 1000.000000
A-9 265.718249 19.932071 1.658554 21.590625 0.000000 245.786178
A-10 1000.000000 0.000000 6.241778 6.241778 0.000000 1000.000000
A-11 1000.000000 0.000000 6.241778 6.241778 0.000000 1000.000000
A-12 1299.114773 0.000000 0.000000 0.000000 8.119468 1307.234241
A-13 92.430870 0.947657 0.481739 1.429396 0.000000 91.483213
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.642983 0.945902 5.997728 6.943630 0.000000 959.697080
M-2 961.870974 0.947112 6.005396 6.952508 0.000000 960.923862
M-3 965.077497 0.950270 6.025415 6.975685 0.000000 964.127226
B-1 974.176198 0.000000 9.066932 9.066932 0.000000 974.176198
B-2 840.670804 0.000000 0.000000 0.000000 0.000000 836.965354
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,391.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,347.37
SUBSERVICER ADVANCES THIS MONTH 22,596.51
MASTER SERVICER ADVANCES THIS MONTH 1,819.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,218,238.40
(B) TWO MONTHLY PAYMENTS: 3 627,081.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 233,763.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,901,878.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 514
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 247,190.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 138,125.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.98757850 % 9.92450300 % 4.08791810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.97333670 % 9.93459036 % 4.09207290 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1624 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 728,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,874.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23237384
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.65
POOL TRADING FACTOR: 45.93630980
................................................................................
Run: 10/26/96 10:10:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 5,366,497.50 6.312500 % 301,928.05
A-6 760944FK9 0.00 0.00 2.187500 % 0.00
A-7 760944FN3 6,666,667.00 4,293,198.41 6.250000 % 241,542.46
A-8 760944FU7 32,500,001.00 32,500,001.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.278171 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,957,884.41 7.500000 % 9,702.60
M-2 760944FW3 4,582,565.00 3,933,134.03 7.500000 % 19,491.26
B-1 458,256.00 393,439.03 7.500000 % 1,949.75
B-2 917,329.35 689,039.38 7.500000 % 3,414.64
- -------------------------------------------------------------------------------
183,302,633.35 66,133,193.76 578,028.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 28,193.27 330,121.32 0.00 0.00 5,064,569.45
A-6 9,769.95 9,769.95 0.00 0.00 0.00
A-7 22,331.31 263,873.77 0.00 0.00 4,051,655.95
A-8 202,860.64 202,860.64 0.00 0.00 32,500,001.00
A-9 65,079.09 65,079.09 0.00 0.00 12,000,000.00
A-10 39,947.94 39,947.94 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,084.66 1,084.66 0.00 0.00 200,000.00
A-15 15,310.34 15,310.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,220.85 21,923.45 0.00 0.00 1,948,181.81
M-2 24,550.10 44,041.36 0.00 0.00 3,913,642.77
B-1 2,455.79 4,405.54 0.00 0.00 391,489.28
B-2 4,300.91 7,715.55 0.00 0.00 685,624.74
- -------------------------------------------------------------------------------
428,104.85 1,006,133.61 0.00 0.00 65,555,165.00
===============================================================================
Run: 10/26/96 10:10:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 294.059040 16.544249 1.544860 18.089109 0.000000 277.514791
A-7 643.979729 36.231367 3.349696 39.581063 0.000000 607.748362
A-8 1000.000000 0.000000 6.241866 6.241866 0.000000 1000.000000
A-9 1000.000000 0.000000 5.423258 5.423258 0.000000 1000.000000
A-10 120.000000 0.000000 0.998699 0.998699 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.423300 5.423300 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 854.492991 4.234573 5.333630 9.568203 0.000000 850.258419
M-2 858.282213 4.253352 5.357284 9.610636 0.000000 854.028862
B-1 858.557291 4.254718 5.358991 9.613709 0.000000 854.302573
B-2 751.136307 3.722371 4.688501 8.410872 0.000000 747.413936
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,767.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,267.59
SUBSERVICER ADVANCES THIS MONTH 6,639.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 255,208.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 356,062.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,555,165.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 294
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 250,295.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.45537570 % 8.90780900 % 1.63681560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.41511530 % 8.94181958 % 1.64306510 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2787 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 369,318.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,776,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22671492
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.31
POOL TRADING FACTOR: 35.76335146
................................................................................
Run: 10/26/96 10:10:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 24,568,346.49 7.500000 % 212,352.21
A-7 760944HD3 36,855,000.00 27,751,207.86 7.000000 % 239,862.72
A-8 760944HW1 29,999,000.00 5,549,819.77 10.000190 % 47,968.90
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 22,256,759.32 7.500000 % 192,378.39
A-16 760944HM3 0.00 0.00 0.298622 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,680,617.81 7.500000 % 12,655.45
M-2 760944HT8 6,032,300.00 5,780,454.83 7.500000 % 5,768.98
M-3 760944HU5 3,619,400.00 3,491,823.46 7.500000 % 3,484.89
B-1 4,825,900.00 4,670,638.05 7.500000 % 0.00
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 2,027,636.61 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 216,252,784.95 714,471.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 153,314.10 365,666.31 0.00 0.00 24,355,994.28
A-7 161,631.07 401,493.79 0.00 0.00 27,511,345.14
A-8 46,177.67 94,146.57 0.00 0.00 5,501,850.87
A-9 595,113.40 595,113.40 0.00 0.00 95,366,000.00
A-10 52,206.43 52,206.43 0.00 0.00 8,366,000.00
A-11 8,642.83 8,642.83 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 138,889.08 331,267.47 0.00 0.00 22,064,380.93
A-16 53,731.36 53,731.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 79,130.98 91,786.43 0.00 0.00 12,667,962.36
M-2 36,071.83 41,840.81 0.00 0.00 5,774,685.85
M-3 34,978.37 38,463.26 0.00 0.00 3,488,338.57
B-1 52,367.45 52,367.45 0.00 0.00 4,670,638.05
B-2 0.00 0.00 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 2,018,597.81
- -------------------------------------------------------------------------------
1,412,254.57 2,126,726.11 0.00 0.00 215,529,274.61
===============================================================================
Run: 10/26/96 10:10:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 752.983526 6.508282 4.698851 11.207133 0.000000 746.475245
A-7 752.983526 6.508282 4.385594 10.893876 0.000000 746.475245
A-8 185.000159 1.599017 1.539307 3.138324 0.000000 183.401142
A-9 1000.000000 0.000000 6.240310 6.240310 0.000000 1000.000000
A-10 1000.000000 0.000000 6.240310 6.240310 0.000000 1000.000000
A-11 1000.000000 0.000000 6.240310 6.240310 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 752.960497 6.508285 4.698707 11.206992 0.000000 746.452212
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.477362 0.953581 5.962474 6.916055 0.000000 954.523781
M-2 958.250556 0.956348 5.979781 6.936129 0.000000 957.294208
M-3 964.752020 0.962836 9.664135 10.626971 0.000000 963.789183
B-1 967.827359 0.000000 10.851333 10.851333 0.000000 967.827359
B-2 977.406030 0.000000 0.000000 0.000000 0.000000 977.406030
B-3 840.298793 0.000000 0.000000 0.000000 0.000000 836.552909
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,359.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,907.70
SUBSERVICER ADVANCES THIS MONTH 67,352.65
MASTER SERVICER ADVANCES THIS MONTH 4,654.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,908,755.30
(B) TWO MONTHLY PAYMENTS: 7 2,250,856.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 112,460.96
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,749,241.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 215,529,274.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 774
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 627,213.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 507,686.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.66046140 % 10.15149800 % 4.18804110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.62668410 % 10.17540973 % 4.19790610 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2982 %
BANKRUPTCY AMOUNT AVAILABLE 245,792.00
FRAUD AMOUNT AVAILABLE 2,273,284.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,730,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27058201
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.38
POOL TRADING FACTOR: 44.66168077
................................................................................
Run: 10/26/96 10:10:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 13,632,663.42 5.600000 % 573,268.76
A-4 760944HZ4 10,298,695.00 10,298,695.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 16,401,071.56 6.312500 % 434,404.45
A-11 760944JE9 0.00 0.00 2.187500 % 0.00
A-12 760944JN9 2,200,013.00 740,926.48 7.500000 % 12,725.19
A-13 760944JP4 9,999,984.00 3,367,801.42 9.500000 % 57,841.00
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.619000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 8.066800 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.315144 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 4,960,158.96 7.000000 % 24,293.50
M-2 760944JK5 5,050,288.00 4,432,775.28 7.000000 % 21,710.52
B-1 1,442,939.00 1,311,615.14 7.000000 % 6,423.93
B-2 721,471.33 281,563.28 7.000000 % 1,379.02
- -------------------------------------------------------------------------------
288,587,914.33 134,127,271.53 1,132,046.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 63,500.74 636,769.50 0.00 0.00 13,059,394.66
A-4 51,397.68 51,397.68 0.00 0.00 10,298,695.00
A-5 222,917.82 222,917.82 0.00 0.00 40,000,000.00
A-6 67,368.71 67,368.71 0.00 0.00 11,700,000.00
A-7 7,402.53 7,402.53 0.00 0.00 0.00
A-8 103,362.66 103,362.66 0.00 0.00 18,141,079.00
A-9 2,321.64 2,321.64 0.00 0.00 10,000.00
A-10 86,115.95 520,520.40 0.00 0.00 15,966,667.11
A-11 29,842.17 29,842.17 0.00 0.00 0.00
A-12 4,622.17 17,347.36 0.00 0.00 728,201.29
A-13 26,612.16 84,453.16 0.00 0.00 3,309,960.42
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 35,897.75 35,897.75 0.00 0.00 6,520,258.32
A-17 15,624.93 15,624.93 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 35,158.97 35,158.97 0.00 0.00 0.00
R-I 0.08 0.08 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,880.43 53,173.93 0.00 0.00 4,935,865.46
M-2 25,809.75 47,520.27 0.00 0.00 4,411,064.76
B-1 7,636.86 14,060.79 0.00 0.00 1,305,191.21
B-2 1,639.38 3,018.40 0.00 0.00 280,184.26
- -------------------------------------------------------------------------------
816,112.38 1,948,158.75 0.00 0.00 132,995,225.16
===============================================================================
Run: 10/26/96 10:10:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 574.752704 24.168995 2.677189 26.846184 0.000000 550.583709
A-4 1000.000000 0.000000 4.990698 4.990698 0.000000 1000.000000
A-5 1000.000000 0.000000 5.572946 5.572946 0.000000 1000.000000
A-6 1000.000000 0.000000 5.758009 5.758009 0.000000 1000.000000
A-8 1000.000000 0.000000 5.697713 5.697713 0.000000 1000.000000
A-9 1000.000000 0.000000 232.164000 232.164000 0.000000 1000.000000
A-10 515.974374 13.666276 2.709190 16.375466 0.000000 502.308099
A-12 336.782774 5.784143 2.100974 7.885117 0.000000 330.998631
A-13 336.780681 5.784109 2.661220 8.445329 0.000000 330.996572
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.914222 0.914222 0.000000 166.053934
A-17 211.173371 0.000000 1.416937 1.416937 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.800000 0.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 859.346017 4.208841 5.003526 9.212367 0.000000 855.137176
M-2 877.727227 4.298868 5.110550 9.409418 0.000000 873.428359
B-1 908.988627 4.451976 5.292573 9.744549 0.000000 904.536651
B-2 390.262604 1.911400 2.272287 4.183687 0.000000 388.351204
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,388.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,294.91
SUBSERVICER ADVANCES THIS MONTH 20,807.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,138,505.42
(B) TWO MONTHLY PAYMENTS: 3 425,287.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 397,723.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,995,225.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 565
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 475,127.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.80918800 % 7.00300100 % 1.18781100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.77992620 % 7.02801940 % 1.19205440 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3150 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 715,923.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,716.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76616734
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.01
POOL TRADING FACTOR: 46.08482149
................................................................................
Run: 10/26/96 10:13:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 28,898,776.52 7.470000 % 51,361.11
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 52,967,297.10 51,361.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 179,486.72 230,847.83 0.00 0.00 28,847,415.41
A-2 149,486.61 149,486.61 0.00 0.00 24,068,520.58
S-1 3,887.25 3,887.25 0.00 0.00 0.00
S-2 6,529.92 6,529.92 0.00 0.00 0.00
S-3 3,427.02 3,427.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
342,817.52 394,178.63 0.00 0.00 52,915,935.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 905.832571 1.609915 5.626014 7.235929 0.000000 904.222656
A-2 1000.000000 0.000000 6.210877 6.210877 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-96
DISTRIBUTION DATE 30-October-96
Run: 10/26/96 10:13:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,324.18
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,915,935.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,799,154.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 94.54065371
................................................................................
Run: 10/26/96 10:10:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 19,126,959.57 7.000000 % 928,166.40
A-2 760944KV9 20,040,000.00 11,541,810.66 7.000000 % 254,122.99
A-3 760944KS6 30,024,000.00 17,291,982.23 6.000000 % 380,727.98
A-4 760944LF3 10,008,000.00 5,763,994.06 10.000000 % 126,909.33
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.240555 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,719,693.86 7.000000 % 6,010.11
M-2 760944LC0 2,689,999.61 2,599,860.52 7.000000 % 2,731.87
M-3 760944LD8 1,613,999.76 1,559,916.31 7.000000 % 1,639.12
B-1 2,151,999.69 2,079,888.42 7.000000 % 0.00
B-2 1,075,999.84 1,039,944.22 7.000000 % 0.00
B-3 1,075,999.84 1,001,745.95 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 157,827,795.80 1,700,307.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 111,238.12 1,039,404.52 0.00 0.00 18,198,793.17
A-2 67,124.59 321,247.58 0.00 0.00 11,287,687.67
A-3 86,199.69 466,927.67 0.00 0.00 16,911,254.25
A-4 47,888.71 174,798.04 0.00 0.00 5,637,084.73
A-5 129,872.11 129,872.11 0.00 0.00 22,331,000.00
A-6 106,289.13 106,289.13 0.00 0.00 18,276,000.00
A-7 197,125.74 197,125.74 0.00 0.00 33,895,000.00
A-8 81,653.50 81,653.50 0.00 0.00 14,040,000.00
A-9 9,072.61 9,072.61 0.00 0.00 1,560,000.00
A-10 31,543.30 31,543.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,534.40 39,544.51 0.00 0.00 5,713,683.75
M-2 30,247.97 32,979.84 0.00 0.00 2,597,128.65
M-3 18,148.78 19,787.90 0.00 0.00 1,558,277.19
B-1 3,826.70 3,826.70 0.00 0.00 2,079,888.42
B-2 0.00 0.00 0.00 0.00 1,039,944.22
B-3 0.00 0.00 0.00 0.00 997,415.10
- -------------------------------------------------------------------------------
953,765.35 2,654,073.15 0.00 0.00 156,123,157.15
===============================================================================
Run: 10/26/96 10:10:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 381.273364 18.501902 2.217401 20.719303 0.000000 362.771462
A-2 575.938656 12.680788 3.349530 16.030318 0.000000 563.257868
A-3 575.938657 12.680788 2.871026 15.551814 0.000000 563.257869
A-4 575.938655 12.680788 4.785043 17.465831 0.000000 563.257867
A-5 1000.000000 0.000000 5.815777 5.815777 0.000000 1000.000000
A-6 1000.000000 0.000000 5.815776 5.815776 0.000000 1000.000000
A-7 1000.000000 0.000000 5.815776 5.815776 0.000000 1000.000000
A-8 1000.000000 0.000000 5.815776 5.815776 0.000000 1000.000000
A-9 1000.000000 0.000000 5.815776 5.815776 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.491040 1.015564 5.666509 6.682073 0.000000 965.475476
M-2 966.491040 1.015565 11.244600 12.260165 0.000000 965.475475
M-3 966.491042 1.015564 11.244599 12.260163 0.000000 965.475478
B-1 966.491041 0.000000 1.778207 1.778207 0.000000 966.491041
B-2 966.491054 0.000000 0.000000 0.000000 0.000000 966.491055
B-3 930.990798 0.000000 0.000000 0.000000 0.000000 926.965844
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,720.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,568.98
SUBSERVICER ADVANCES THIS MONTH 6,628.23
MASTER SERVICER ADVANCES THIS MONTH 2,401.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 231,328.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 715,705.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,123,157.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 549
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 338,048.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,538,797.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.12890780 % 6.25965200 % 2.61144030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.04147160 % 6.32134897 % 2.63717940 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2417 %
BANKRUPTCY AMOUNT AVAILABLE 100,722.00
FRAUD AMOUNT AVAILABLE 813,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,277,559.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63860990
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.20
POOL TRADING FACTOR: 72.54794606
................................................................................
Run: 10/26/96 10:10:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 14,767,843.24 5.650000 % 774,051.41
A-4 760944JZ2 7,444,000.00 7,444,000.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 19,589,066.38 6.162500 % 417,957.94
A-8 760944KE7 0.00 0.00 13.350000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 7,297,922.06 7.000000 % 60,482.43
A-14 760944KA5 6,000,000.00 2,768,000.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.142733 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,541,229.84 7.000000 % 23,283.23
M-2 760944KM9 2,343,800.00 2,030,078.25 7.000000 % 0.00
M-3 760944MF2 1,171,900.00 1,016,605.07 7.000000 % 0.00
B-1 1,406,270.00 1,219,917.40 7.000000 % 0.00
B-2 351,564.90 211,470.63 7.000000 % 0.00
- -------------------------------------------------------------------------------
234,376,334.90 115,668,132.87 1,275,775.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 69,389.31 843,440.72 0.00 0.00 13,993,791.83
A-4 37,453.19 37,453.19 0.00 0.00 7,444,000.00
A-5 150,650.37 150,650.37 0.00 0.00 28,305,000.00
A-6 71,549.19 71,549.19 0.00 0.00 12,746,000.00
A-7 100,391.68 518,349.62 0.00 0.00 19,171,108.44
A-8 54,370.34 54,370.34 0.00 0.00 0.00
A-9 85,754.58 85,754.58 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 42,483.89 102,966.32 0.00 0.00 7,237,439.63
A-14 14,617.29 14,617.29 0.00 0.00 2,768,000.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 13,729.84 13,729.84 0.00 0.00 0.00
R-I 3.69 3.69 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,614.80 43,898.03 0.00 0.00 3,517,946.61
M-2 2,374.91 2,374.91 0.00 0.00 2,030,078.25
M-3 0.00 0.00 0.00 0.00 1,016,605.07
B-1 0.00 0.00 0.00 0.00 1,219,917.40
B-2 0.00 0.00 0.00 0.00 182,027.78
- -------------------------------------------------------------------------------
663,383.08 1,939,158.09 0.00 0.00 114,362,915.01
===============================================================================
Run: 10/26/96 10:10:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 693.879774 36.369469 3.260316 39.629785 0.000000 657.510305
A-4 1000.000000 0.000000 5.031326 5.031326 0.000000 1000.000000
A-5 1000.000000 0.000000 5.322394 5.322394 0.000000 1000.000000
A-6 1000.000000 0.000000 5.613462 5.613462 0.000000 1000.000000
A-7 417.908998 8.916626 2.141735 11.058361 0.000000 408.992372
A-9 1000.000000 0.000000 5.821369 5.821369 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 212.272311 1.759233 1.235715 2.994948 0.000000 210.513078
A-14 461.333333 0.000000 2.436215 2.436215 0.000000 461.333333
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 36.850000 36.850000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 863.377667 5.676621 5.026039 10.702660 0.000000 857.701046
M-2 866.148242 0.000000 1.013275 1.013275 0.000000 866.148242
M-3 867.484487 0.000000 0.000000 0.000000 0.000000 867.484487
B-1 867.484480 0.000000 0.000000 0.000000 0.000000 867.484480
B-2 601.512352 0.000000 0.000000 0.000000 0.000000 517.764373
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,959.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,420.90
SUBSERVICER ADVANCES THIS MONTH 8,023.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 284,682.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,889.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,362,915.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 471
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 544,711.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.06697450 % 5.69553000 % 1.23749560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.03395240 % 5.74017367 % 1.22587390 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1418 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 610,423.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,714,776.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61028694
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.36
POOL TRADING FACTOR: 48.79456582
................................................................................
Run: 10/26/96 10:10:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 9,358,229.73 7.500000 % 461,454.49
A-3 760944LY2 81,356,000.00 22,838,831.33 6.250000 % 861,379.71
A-4 760944LN6 40,678,000.00 11,419,415.66 10.000000 % 430,689.85
A-5 760944LP1 66,592,000.00 66,592,000.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.136568 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 13,256,405.16 7.500000 % 13,404.14
M-2 760944LV8 6,257,900.00 6,045,264.46 7.500000 % 6,112.64
M-3 760944LW6 3,754,700.00 3,641,573.23 7.500000 % 3,682.16
B-1 5,757,200.00 5,620,595.29 7.500000 % 5,683.24
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 2,283,240.40 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 264,179,410.74 1,782,406.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 58,314.55 519,769.04 0.00 0.00 8,896,775.24
A-3 118,597.59 979,977.30 0.00 0.00 21,977,451.62
A-4 94,878.07 525,567.92 0.00 0.00 10,988,725.81
A-5 414,959.09 414,959.09 0.00 0.00 66,592,000.00
A-6 327,564.19 327,564.19 0.00 0.00 52,567,000.00
A-7 333,004.17 333,004.17 0.00 0.00 53,440,000.00
A-8 89,893.68 89,893.68 0.00 0.00 14,426,000.00
A-9 29,975.78 29,975.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 82,605.50 96,009.64 0.00 0.00 13,243,001.02
M-2 37,670.25 43,782.89 0.00 0.00 6,039,151.82
M-3 22,691.97 26,374.13 0.00 0.00 3,637,891.07
B-1 35,023.98 40,707.22 0.00 0.00 5,614,912.05
B-2 36,024.95 36,024.95 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 2,278,210.89
- -------------------------------------------------------------------------------
1,681,203.77 3,463,610.00 0.00 0.00 262,391,975.00
===============================================================================
Run: 10/26/96 10:10:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 131.465354 6.482559 0.819209 7.301768 0.000000 124.982794
A-3 280.727068 10.587783 1.457761 12.045544 0.000000 270.139284
A-4 280.727068 10.587783 2.332417 12.920200 0.000000 270.139284
A-5 1000.000000 0.000000 6.231365 6.231365 0.000000 1000.000000
A-6 1000.000000 0.000000 6.231365 6.231365 0.000000 1000.000000
A-7 1000.000000 0.000000 6.231365 6.231365 0.000000 1000.000000
A-8 1000.000000 0.000000 6.231366 6.231366 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.869720 0.973600 5.999993 6.973593 0.000000 961.896120
M-2 966.021263 0.976788 6.019631 6.996419 0.000000 965.044475
M-3 969.870623 0.980680 6.043617 7.024297 0.000000 968.889943
B-1 976.272370 0.987153 6.083509 7.070662 0.000000 975.285217
B-2 977.249130 0.000000 13.083330 13.083330 0.000000 977.249130
B-3 829.233000 0.000000 0.000000 0.000000 0.000000 827.406370
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,197.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,430.50
SUBSERVICER ADVANCES THIS MONTH 32,210.39
MASTER SERVICER ADVANCES THIS MONTH 4,094.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,896,577.74
(B) TWO MONTHLY PAYMENTS: 1 181,951.39
(C) THREE OR MORE MONTHLY PAYMENTS: 2 623,951.43
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,671,308.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 262,391,975.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 921
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 541,470.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,520,312.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.30486460 % 8.68472000 % 4.01041520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.23130830 % 8.73503998 % 4.03365170 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1371 %
BANKRUPTCY AMOUNT AVAILABLE 224,285.00
FRAUD AMOUNT AVAILABLE 2,720,982.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,918,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07769808
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.27
POOL TRADING FACTOR: 52.41294837
................................................................................
Run: 10/26/96 10:09:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 30,784,498.88 6.910024 % 410,498.68
A-2 760944LJ5 5,265,582.31 1,964,875.69 6.910024 % 26,200.81
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.143600 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 32,749,374.57 436,699.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 176,765.52 587,264.20 0.00 0.00 30,374,000.20
A-2 11,282.38 37,483.19 0.00 0.00 1,938,674.88
S-1 2,449.24 2,449.24 0.00 0.00 0.00
S-2 3,907.90 3,907.90 0.00 0.00 0.00
- -------------------------------------------------------------------------------
194,405.04 631,104.53 0.00 0.00 32,312,675.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 373.154487 4.975862 2.142664 7.118526 0.000000 368.178625
A-2 373.154492 4.975862 2.142665 7.118527 0.000000 368.178630
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:09:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,322.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,840.15
SUBSERVICER ADVANCES THIS MONTH 7,958.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 849,787.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 294,261.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,312,675.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 404,174.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,668,090.86
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92780271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.49
POOL TRADING FACTOR: 36.81786252
................................................................................
Run: 10/26/96 10:10:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 5,926,528.70 5.249810 % 579,101.28
A-5 760944NJ3 21,873,000.00 21,873,000.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 33,230,030.09 6.262500 % 675,691.11
A-10 760944NK0 0.00 0.00 2.237500 % 0.00
A-11 760944NL8 37,000,000.00 12,499,498.87 7.250000 % 0.00
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.019000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.903967 % 0.00
A-15 760944NQ7 0.00 0.00 0.095684 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,372,865.65 7.000000 % 16,235.61
M-2 760944NW4 1,958,800.00 1,686,432.83 7.000000 % 8,117.80
M-3 760944NX2 1,305,860.00 1,124,282.79 7.000000 % 5,411.84
B-1 1,567,032.00 1,349,139.38 7.000000 % 6,494.21
B-2 783,516.00 674,569.69 7.000000 % 3,247.11
B-3 914,107.69 787,002.82 7.000000 % 3,788.32
- -------------------------------------------------------------------------------
261,172,115.69 151,887,309.56 1,298,087.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 25,868.30 604,969.58 0.00 0.00 5,347,427.42
A-5 104,568.87 104,568.87 0.00 0.00 21,873,000.00
A-6 62,704.12 62,704.12 0.00 0.00 12,561,000.00
A-7 138,246.84 138,246.84 0.00 0.00 23,816,000.00
A-8 104,718.37 104,718.37 0.00 0.00 18,040,000.00
A-9 173,022.44 848,713.55 0.00 0.00 32,554,338.98
A-10 61,818.40 61,818.40 0.00 0.00 0.00
A-11 75,345.03 75,345.03 0.00 0.00 12,499,498.87
A-12 14,092.26 14,092.26 0.00 0.00 2,400,000.00
A-13 45,141.77 45,141.77 0.00 0.00 9,020,493.03
A-14 26,106.41 26,106.41 0.00 0.00 3,526,465.71
A-15 12,083.31 12,083.31 0.00 0.00 0.00
R-I 2.65 2.65 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,630.03 35,865.64 0.00 0.00 3,356,630.04
M-2 9,815.01 17,932.81 0.00 0.00 1,678,315.03
M-3 6,543.31 11,955.15 0.00 0.00 1,118,870.95
B-1 7,851.97 14,346.18 0.00 0.00 1,342,645.17
B-2 3,925.99 7,173.10 0.00 0.00 671,322.58
B-3 4,580.34 8,368.66 0.00 0.00 783,214.50
- -------------------------------------------------------------------------------
896,065.42 2,194,152.70 0.00 0.00 150,589,222.28
===============================================================================
Run: 10/26/96 10:10:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 746.602255 72.953046 3.258793 76.211839 0.000000 673.649209
A-5 1000.000000 0.000000 4.780728 4.780728 0.000000 1000.000000
A-6 1000.000000 0.000000 4.991969 4.991969 0.000000 1000.000000
A-7 1000.000000 0.000000 5.804788 5.804788 0.000000 1000.000000
A-8 1000.000000 0.000000 5.804788 5.804788 0.000000 1000.000000
A-9 934.031259 18.992358 4.863323 23.855681 0.000000 915.038901
A-11 337.824294 0.000000 2.036352 2.036352 0.000000 337.824294
A-12 1000.000000 0.000000 5.871775 5.871775 0.000000 1000.000000
A-13 261.122971 0.000000 1.306753 1.306753 0.000000 261.122971
A-14 261.122970 0.000000 1.933092 1.933092 0.000000 261.122970
R-I 0.000000 0.000000 26.460000 26.460000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 860.952024 4.144275 5.010729 9.155004 0.000000 856.807750
M-2 860.952027 4.144272 5.010726 9.154998 0.000000 856.807755
M-3 860.952009 4.144273 5.010729 9.155002 0.000000 856.807736
B-1 860.952029 4.144274 5.010727 9.155001 0.000000 856.807755
B-2 860.952029 4.144280 5.010734 9.155014 0.000000 856.807749
B-3 860.951974 4.144271 5.010733 9.155004 0.000000 856.807703
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,523.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,185.41
SUBSERVICER ADVANCES THIS MONTH 29,560.90
MASTER SERVICER ADVANCES THIS MONTH 2,494.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,412,061.94
(B) TWO MONTHLY PAYMENTS: 1 99,893.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 406,936.52
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 890,907.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,589,222.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 585
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 240,620.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 566,963.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.07831160 % 4.07116400 % 1.85052450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.05601670 % 4.08649167 % 1.85749170 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0956 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 786,800.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,769.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54974416
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.10
POOL TRADING FACTOR: 57.65899697
................................................................................
Run: 10/26/96 10:10:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 12,600,416.53 6.500000 % 377,284.96
A-4 760944QX9 38,099,400.00 5,040,161.35 10.000000 % 150,913.82
A-5 760944QC5 61,656,000.00 61,656,000.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.077398 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 7,145,510.52 7.500000 % 6,791.96
M-2 760944QJ0 3,365,008.00 3,247,959.54 7.500000 % 3,087.26
M-3 760944QK7 2,692,006.00 2,609,833.94 7.500000 % 2,480.70
B-1 2,422,806.00 2,354,336.88 7.500000 % 2,237.85
B-2 1,480,605.00 1,446,018.23 7.500000 % 1,374.47
B-3 1,480,603.82 1,384,915.52 7.500000 % 1,316.39
- -------------------------------------------------------------------------------
269,200,605.82 152,836,712.51 545,487.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 68,131.48 445,416.44 0.00 0.00 12,223,131.57
A-4 41,927.02 192,840.84 0.00 0.00 4,889,247.53
A-5 384,668.09 384,668.09 0.00 0.00 61,656,000.00
A-6 56,275.24 56,275.24 0.00 0.00 9,020,000.00
A-7 231,776.63 231,776.63 0.00 0.00 37,150,000.00
A-8 57,283.20 57,283.20 0.00 0.00 9,181,560.00
A-9 9,840.23 9,840.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,580.41 51,372.37 0.00 0.00 7,138,718.56
M-2 20,263.83 23,351.09 0.00 0.00 3,244,872.28
M-3 16,282.60 18,763.30 0.00 0.00 2,607,353.24
B-1 14,688.57 16,926.42 0.00 0.00 2,352,099.03
B-2 9,021.62 10,396.09 0.00 0.00 1,444,643.76
B-3 8,640.40 9,956.79 0.00 0.00 1,383,599.13
- -------------------------------------------------------------------------------
963,379.32 1,508,866.73 0.00 0.00 152,291,225.10
===============================================================================
Run: 10/26/96 10:10:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 314.691002 9.422560 1.701560 11.124120 0.000000 305.268442
A-4 132.289783 3.961055 1.100464 5.061519 0.000000 128.328728
A-5 1000.000000 0.000000 6.238940 6.238940 0.000000 1000.000000
A-6 1000.000000 0.000000 6.238940 6.238940 0.000000 1000.000000
A-7 1000.000000 0.000000 6.238940 6.238940 0.000000 1000.000000
A-8 1000.000000 0.000000 6.238940 6.238940 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.216009 0.917458 6.021925 6.939383 0.000000 964.298550
M-2 965.215994 0.917460 6.021926 6.939386 0.000000 964.298534
M-3 969.475529 0.921506 6.048501 6.970007 0.000000 968.554023
B-1 971.739743 0.923660 6.062627 6.986287 0.000000 970.816083
B-2 976.640110 0.928316 6.093198 7.021514 0.000000 975.711794
B-3 935.372111 0.889090 5.835727 6.724817 0.000000 934.483021
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,860.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,029.34
SUBSERVICER ADVANCES THIS MONTH 31,771.04
MASTER SERVICER ADVANCES THIS MONTH 2,000.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,815,321.18
(B) TWO MONTHLY PAYMENTS: 1 215,269.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 280,420.46
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,033,050.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,291,225.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 535
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 278,122.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 400,212.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.09934190 % 8.50797200 % 3.39268660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.06806760 % 8.53033001 % 3.40160240 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0770 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,571,922.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,588,291.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02408789
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.75
POOL TRADING FACTOR: 56.57165021
................................................................................
Run: 10/26/96 10:10:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 9,018,302.01 7.000000 % 685,704.74
A-2 760944PP7 20,000,000.00 14,210,051.38 7.000000 % 192,347.91
A-3 760944PQ5 20,000,000.00 14,806,279.15 7.000000 % 172,540.63
A-4 760944PR3 44,814,000.00 34,639,075.19 7.000000 % 338,021.23
A-5 760944PS1 26,250,000.00 26,250,000.00 7.000000 % 0.00
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 12,567,408.74 7.000000 % 80,813.13
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.219000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.822328 % 0.00
A-14 760944PN2 0.00 0.00 0.209953 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,356,082.38 7.000000 % 8,857.04
M-2 760944PY8 4,333,550.00 4,191,770.14 7.000000 % 4,443.07
M-3 760944PZ5 2,600,140.00 2,515,071.76 7.000000 % 2,665.85
B-1 2,773,475.00 2,688,333.41 7.000000 % 2,849.50
B-2 1,560,100.00 1,512,207.26 7.000000 % 0.00
B-3 1,733,428.45 1,626,884.33 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 275,294,814.53 1,488,243.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 52,488.52 738,193.26 0.00 0.00 8,332,597.27
A-2 82,705.66 275,053.57 0.00 0.00 14,017,703.47
A-3 86,175.83 258,716.46 0.00 0.00 14,633,738.52
A-4 201,607.11 539,628.34 0.00 0.00 34,301,053.96
A-5 152,780.83 152,780.83 0.00 0.00 26,250,000.00
A-6 174,216.71 174,216.71 0.00 0.00 29,933,000.00
A-7 73,145.11 153,958.24 0.00 0.00 12,486,595.61
A-8 218,258.33 218,258.33 0.00 0.00 37,500,000.00
A-9 250,601.30 250,601.30 0.00 0.00 43,057,000.00
A-10 15,714.60 15,714.60 0.00 0.00 2,700,000.00
A-11 137,357.25 137,357.25 0.00 0.00 23,600,000.00
A-12 22,164.05 22,164.05 0.00 0.00 4,286,344.15
A-13 13,475.19 13,475.19 0.00 0.00 1,837,004.63
A-14 48,057.44 48,057.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,634.25 57,491.29 0.00 0.00 8,347,225.34
M-2 24,397.03 28,840.10 0.00 0.00 4,187,327.07
M-3 14,638.27 17,304.12 0.00 0.00 2,512,405.91
B-1 18,466.07 21,315.57 0.00 0.00 2,685,483.91
B-2 18,778.18 18,778.18 0.00 0.00 1,512,207.26
B-3 0.00 0.00 0.00 0.00 1,623,557.04
- -------------------------------------------------------------------------------
1,653,661.73 3,141,904.83 0.00 0.00 273,803,244.14
===============================================================================
Run: 10/26/96 10:10:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 304.066287 23.119618 1.769733 24.889351 0.000000 280.946670
A-2 710.502569 9.617396 4.135283 13.752679 0.000000 700.885174
A-3 740.313958 8.627032 4.308792 12.935824 0.000000 731.686926
A-4 772.952095 7.542760 4.498753 12.041513 0.000000 765.409336
A-5 1000.000000 0.000000 5.820222 5.820222 0.000000 1000.000000
A-6 1000.000000 0.000000 5.820222 5.820222 0.000000 1000.000000
A-7 837.827249 5.387542 4.876341 10.263883 0.000000 832.439707
A-8 1000.000000 0.000000 5.820222 5.820222 0.000000 1000.000000
A-9 1000.000000 0.000000 5.820222 5.820222 0.000000 1000.000000
A-10 1000.000000 0.000000 5.820222 5.820222 0.000000 1000.000000
A-11 1000.000000 0.000000 5.820222 5.820222 0.000000 1000.000000
A-12 188.410732 0.000000 0.974244 0.974244 0.000000 188.410732
A-13 188.410731 0.000000 1.382071 1.382071 0.000000 188.410731
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.122933 1.021923 5.611409 6.633332 0.000000 963.101009
M-2 967.283207 1.025273 5.629802 6.655075 0.000000 966.257934
M-3 967.283208 1.025272 5.629801 6.655073 0.000000 966.257936
B-1 969.301476 1.027411 6.658099 7.685510 0.000000 968.274064
B-2 969.301493 0.000000 12.036523 12.036523 0.000000 969.301494
B-3 938.535611 0.000000 0.000000 0.000000 0.000000 936.616126
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,194.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,236.48
SUBSERVICER ADVANCES THIS MONTH 22,915.73
MASTER SERVICER ADVANCES THIS MONTH 1,890.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,765,866.46
(B) TWO MONTHLY PAYMENTS: 1 95,182.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 229,764.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 273,803,244.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 947
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 268,351.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,199,771.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.41164450 % 5.47156100 % 2.11679430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.37839330 % 5.49553690 % 2.12606980 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2102 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,805,255.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,669,534.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64638140
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.17
POOL TRADING FACTOR: 78.97847981
................................................................................
Run: 10/26/96 10:10:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 11,854,040.71 5.500000 % 864,634.08
A-3 760944MH8 12,946,000.00 7,627,616.28 6.512500 % 345,853.63
A-4 760944MJ4 0.00 0.00 2.487500 % 0.00
A-5 760944MV7 22,700,000.00 14,702,164.25 6.500000 % 302,621.93
A-6 760944MK1 11,100,000.00 11,100,000.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.692500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.142459 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.562500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.364564 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.500000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.499981 % 0.00
A-17 760944MU9 0.00 0.00 0.272266 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,346,619.51 6.500000 % 11,534.86
M-2 760944NA2 1,368,000.00 1,172,024.65 6.500000 % 5,761.11
M-3 760944NB0 912,000.00 781,349.76 6.500000 % 3,840.74
B-1 729,800.00 625,251.16 6.500000 % 3,073.44
B-2 547,100.00 468,724.19 6.500000 % 2,304.02
B-3 547,219.77 468,826.74 6.500000 % 2,304.54
- -------------------------------------------------------------------------------
182,383,319.77 130,529,578.73 1,541,928.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 54,206.17 918,840.25 0.00 0.00 10,989,406.63
A-3 41,300.58 387,154.21 0.00 0.00 7,281,762.65
A-4 15,775.07 15,775.07 0.00 0.00 0.00
A-5 79,453.71 382,075.64 0.00 0.00 14,399,542.32
A-6 53,988.15 53,988.15 0.00 0.00 11,100,000.00
A-7 88,034.73 88,034.73 0.00 0.00 16,290,000.00
A-8 68,833.53 68,833.53 0.00 0.00 12,737,000.00
A-9 39,450.80 39,450.80 0.00 0.00 7,300,000.00
A-10 82,144.13 82,144.13 0.00 0.00 15,200,000.00
A-11 20,556.76 20,556.76 0.00 0.00 3,694,424.61
A-12 10,159.29 10,159.29 0.00 0.00 1,989,305.77
A-13 62,615.42 62,615.42 0.00 0.00 11,476,048.76
A-14 28,027.77 28,027.77 0.00 0.00 5,296,638.91
A-15 19,965.48 19,965.48 0.00 0.00 3,694,424.61
A-16 9,214.81 9,214.81 0.00 0.00 1,705,118.82
A-17 29,547.54 29,547.54 0.00 0.00 0.00
R-I 0.19 0.19 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,681.65 24,216.51 0.00 0.00 2,335,084.65
M-2 6,333.88 12,094.99 0.00 0.00 1,166,263.54
M-3 4,222.58 8,063.32 0.00 0.00 777,509.02
B-1 3,379.00 6,452.44 0.00 0.00 622,177.72
B-2 2,533.09 4,837.11 0.00 0.00 466,420.17
B-3 2,533.64 4,838.18 0.00 0.00 466,522.20
- -------------------------------------------------------------------------------
734,957.97 2,276,886.32 0.00 0.00 128,987,650.38
===============================================================================
Run: 10/26/96 10:10:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 471.333627 34.379089 2.155315 36.534404 0.000000 436.954538
A-3 589.187106 26.715096 3.190219 29.905315 0.000000 562.472011
A-5 647.672434 13.331363 3.500163 16.831526 0.000000 634.341071
A-6 1000.000000 0.000000 4.863797 4.863797 0.000000 1000.000000
A-7 1000.000000 0.000000 5.404219 5.404219 0.000000 1000.000000
A-8 1000.000000 0.000000 5.404218 5.404218 0.000000 1000.000000
A-9 1000.000000 0.000000 5.404219 5.404219 0.000000 1000.000000
A-10 1000.000000 0.000000 5.404219 5.404219 0.000000 1000.000000
A-11 738.884922 0.000000 4.111352 4.111352 0.000000 738.884922
A-12 738.884916 0.000000 3.773450 3.773450 0.000000 738.884916
A-13 738.884919 0.000000 4.031491 4.031491 0.000000 738.884920
A-14 738.884919 0.000000 3.909894 3.909894 0.000000 738.884919
A-15 738.884922 0.000000 3.993096 3.993096 0.000000 738.884922
A-16 738.884921 0.000000 3.993085 3.993085 0.000000 738.884921
R-I 0.000000 0.000000 1.900000 1.900000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 856.743158 4.211340 4.630029 8.841369 0.000000 852.531818
M-2 856.743165 4.211338 4.630029 8.841367 0.000000 852.531828
M-3 856.743158 4.211338 4.630022 8.841360 0.000000 852.531820
B-1 856.743163 4.211346 4.630036 8.841382 0.000000 852.531817
B-2 856.743173 4.211332 4.630031 8.841363 0.000000 852.531841
B-3 856.743060 4.211343 4.630023 8.841366 0.000000 852.531717
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,867.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,123.79
SUBSERVICER ADVANCES THIS MONTH 5,284.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 211,755.93
(B) TWO MONTHLY PAYMENTS: 1 103,820.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,925.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,987,650.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 482
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 900,307.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50845410 % 3.29426800 % 1.19727810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.47710400 % 3.31726115 % 1.20563490 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2728 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 676,160.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,936,187.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13632687
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.22
POOL TRADING FACTOR: 70.72338114
................................................................................
Run: 10/26/96 10:10:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 14,097,426.35 6.500000 % 507,702.30
A-5 760944QB7 30,000,000.00 13,400,934.03 7.050000 % 109,491.64
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 27,267,709.65 10.000000 % 222,789.41
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.125579 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,604,872.04 7.500000 % 17,988.01
M-2 760944QU5 3,432,150.00 3,326,664.64 7.500000 % 9,059.99
M-3 760944QV3 2,059,280.00 2,004,055.73 7.500000 % 5,457.94
B-1 2,196,565.00 2,147,995.40 7.500000 % 0.00
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 1,014,131.11 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 136,203,465.58 872,489.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 76,123.06 583,825.36 0.00 0.00 13,589,724.05
A-5 78,485.10 187,976.74 0.00 0.00 13,291,442.39
A-6 259,413.34 259,413.34 0.00 0.00 48,041,429.00
A-7 226,522.67 449,312.08 0.00 0.00 27,044,920.24
A-8 94,018.55 94,018.55 0.00 0.00 15,090,000.00
A-9 12,461.04 12,461.04 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 14,209.13 14,209.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,151.79 59,139.80 0.00 0.00 6,586,884.03
M-2 34,024.63 43,084.62 0.00 0.00 3,317,604.65
M-3 25,005.35 30,463.29 0.00 0.00 1,998,597.79
B-1 12,161.53 12,161.53 0.00 0.00 2,147,995.40
B-2 0.00 0.00 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 1,002,228.64
- -------------------------------------------------------------------------------
873,576.19 1,746,065.48 0.00 0.00 135,319,073.82
===============================================================================
Run: 10/26/96 10:10:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 527.203678 18.986623 2.846786 21.833409 0.000000 508.217055
A-5 446.697801 3.649721 2.616170 6.265891 0.000000 443.048080
A-6 1000.000000 0.000000 5.399784 5.399784 0.000000 1000.000000
A-7 495.375096 4.047437 4.115259 8.162696 0.000000 491.327660
A-8 1000.000000 0.000000 6.230520 6.230520 0.000000 1000.000000
A-9 1000.000000 0.000000 6.230520 6.230520 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.178169 2.620440 5.994871 8.615311 0.000000 959.557729
M-2 969.265516 2.639742 9.913503 12.553245 0.000000 966.625774
M-3 973.182729 2.650412 12.142763 14.793175 0.000000 970.532317
B-1 977.888385 0.000000 5.536613 5.536613 0.000000 977.888385
B-2 977.888412 0.000000 0.000000 0.000000 0.000000 977.888413
B-3 738.704485 0.000000 0.000000 0.000000 0.000000 730.034592
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,959.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,283.07
SUBSERVICER ADVANCES THIS MONTH 20,021.83
MASTER SERVICER ADVANCES THIS MONTH 2,693.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,081,613.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 276,897.07
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,399,228.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,319,073.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 478
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 362,693.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 513,449.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.02822930 % 8.76306100 % 3.20870990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.98280410 % 8.79631092 % 3.22088490 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1256 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 690,012.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,317,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10641191
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.97
POOL TRADING FACTOR: 49.28399569
................................................................................
Run: 10/26/96 10:10:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 21,544,750.18 7.000000 % 251,936.75
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 9,220,012.93 7.000000 % 251,109.57
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 79,829,572.30 7.000000 % 377,284.73
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.190316 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 9,031,215.34 7.000000 % 9,457.30
M-2 760944RM2 4,674,600.00 4,535,226.29 7.000000 % 4,749.20
M-3 760944RN0 3,739,700.00 3,646,329.59 7.000000 % 3,818.36
B-1 2,804,800.00 2,737,341.09 7.000000 % 0.00
B-2 935,000.00 914,257.10 7.000000 % 0.00
B-3 1,870,098.07 1,574,022.26 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 290,804,727.08 898,355.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,569.05 377,505.80 0.00 0.00 21,292,813.43
A-2 0.00 0.00 0.00 0.00 0.00
A-3 53,736.91 304,846.48 0.00 0.00 8,968,903.36
A-4 71,419.87 71,419.87 0.00 0.00 12,254,000.00
A-5 42,698.05 42,698.05 0.00 0.00 7,326,000.00
A-6 428,653.24 428,653.24 0.00 0.00 73,547,000.00
A-7 49,831.88 49,831.88 0.00 0.00 8,550,000.00
A-8 465,269.89 842,554.62 0.00 0.00 79,452,287.57
A-9 192,659.95 192,659.95 0.00 0.00 33,056,000.00
A-10 134,277.97 134,277.97 0.00 0.00 23,039,000.00
A-11 46,080.84 46,080.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,636.54 62,093.84 0.00 0.00 9,021,758.04
M-2 26,432.62 31,181.82 0.00 0.00 4,530,477.09
M-3 22,398.62 26,216.98 0.00 0.00 3,642,511.23
B-1 34,781.83 34,781.83 0.00 0.00 2,737,341.09
B-2 0.00 0.00 0.00 0.00 914,257.10
B-3 0.00 0.00 0.00 0.00 1,568,550.10
- -------------------------------------------------------------------------------
1,746,447.26 2,644,803.17 0.00 0.00 289,900,899.01
===============================================================================
Run: 10/26/96 10:10:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 477.954393 5.589031 2.785657 8.374688 0.000000 472.365362
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 542.832672 14.784196 3.163786 17.947982 0.000000 528.048476
A-4 1000.000000 0.000000 5.828290 5.828290 0.000000 1000.000000
A-5 1000.000000 0.000000 5.828290 5.828290 0.000000 1000.000000
A-6 1000.000000 0.000000 5.828290 5.828290 0.000000 1000.000000
A-7 1000.000000 0.000000 5.828290 5.828290 0.000000 1000.000000
A-8 693.747913 3.278741 4.043364 7.322105 0.000000 690.469172
A-9 1000.000000 0.000000 5.828290 5.828290 0.000000 1000.000000
A-10 1000.000000 0.000000 5.828290 5.828290 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.977703 1.011552 5.629998 6.641550 0.000000 964.966152
M-2 970.184891 1.015959 5.654520 6.670479 0.000000 969.168932
M-3 975.032647 1.021034 5.989416 7.010450 0.000000 974.011613
B-1 975.948763 0.000000 12.400824 12.400824 0.000000 975.948763
B-2 977.815080 0.000000 0.000000 0.000000 0.000000 977.815080
B-3 841.678993 0.000000 0.000000 0.000000 0.000000 838.752857
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,661.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,493.17
SUBSERVICER ADVANCES THIS MONTH 23,374.39
MASTER SERVICER ADVANCES THIS MONTH 1,863.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,077,256.44
(B) TWO MONTHLY PAYMENTS: 2 478,047.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 800,715.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 289,900,899.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,000
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 262,099.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 599,303.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.28403480 % 5.91901400 % 1.79695170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.26808380 % 5.93124975 % 1.80066650 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1902 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58651909
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.53
POOL TRADING FACTOR: 77.52013886
................................................................................
Run: 10/26/96 10:10:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 60,553,036.27 6.500000 % 983,300.82
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.462500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.597500 % 0.00
A-6 760944RV2 5,000,000.00 4,417,868.05 6.500000 % 4,181.52
A-7 760944RW0 0.00 0.00 0.294868 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 2,017,382.43 6.500000 % 9,581.30
M-2 760944RY6 779,000.00 672,259.44 6.500000 % 3,192.81
M-3 760944RZ3 779,100.00 672,345.73 6.500000 % 3,193.22
B-1 701,100.00 605,033.51 6.500000 % 2,873.53
B-2 389,500.00 336,129.72 6.500000 % 1,596.41
B-3 467,420.45 403,373.31 6.500000 % 1,915.76
- -------------------------------------------------------------------------------
155,801,920.45 104,431,174.26 1,009,835.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 327,617.62 1,310,918.44 0.00 0.00 59,569,735.45
A-2 28,134.21 28,134.21 0.00 0.00 5,200,000.00
A-3 60,667.09 60,667.09 0.00 0.00 11,213,000.00
A-4 71,253.53 71,253.53 0.00 0.00 13,246,094.21
A-5 27,977.69 27,977.69 0.00 0.00 5,094,651.59
A-6 23,902.54 28,084.06 0.00 0.00 4,413,686.53
A-7 25,631.61 25,631.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,914.90 20,496.20 0.00 0.00 2,007,801.13
M-2 3,637.21 6,830.02 0.00 0.00 669,066.63
M-3 3,637.67 6,830.89 0.00 0.00 669,152.51
B-1 3,273.48 6,147.01 0.00 0.00 602,159.98
B-2 1,818.60 3,415.01 0.00 0.00 334,533.31
B-3 2,182.43 4,098.19 0.00 0.00 401,457.55
- -------------------------------------------------------------------------------
590,648.58 1,600,483.95 0.00 0.00 103,421,338.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 610.198380 9.908811 3.301432 13.210243 0.000000 600.289570
A-2 1000.000000 0.000000 5.410425 5.410425 0.000000 1000.000000
A-3 1000.000000 0.000000 5.410425 5.410425 0.000000 1000.000000
A-4 617.533530 0.000000 3.321843 3.321843 0.000000 617.533530
A-5 617.533526 0.000000 3.391235 3.391235 0.000000 617.533526
A-6 883.573610 0.836304 4.780508 5.616812 0.000000 882.737306
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 862.977469 4.098601 4.669076 8.767677 0.000000 858.878868
M-2 862.977458 4.098601 4.669076 8.767677 0.000000 858.878858
M-3 862.977448 4.098601 4.669067 8.767668 0.000000 858.878847
B-1 862.977478 4.098602 4.669063 8.767665 0.000000 858.878876
B-2 862.977458 4.098614 4.669063 8.767677 0.000000 858.878845
B-3 862.977454 4.098601 4.669073 8.767674 0.000000 858.878853
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,870.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,082.98
SUBSERVICER ADVANCES THIS MONTH 9,983.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 813,285.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 164,403.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,421,338.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 513,852.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.49318090 % 3.21933300 % 1.28748580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.47078860 % 3.23532871 % 1.29388270 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2957 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19536294
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.30
POOL TRADING FACTOR: 66.38001547
................................................................................
Run: 10/26/96 10:10:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 22,653,694.61 7.050000 % 1,621,102.19
A-4 760944SE9 24,745,827.00 24,745,827.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 8,190,309.57 6.312500 % 364,747.99
A-6 760944SG4 0.00 0.00 3.187500 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.081620 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 9,983,995.63 7.500000 % 0.00
M-2 760944SP4 5,640,445.00 5,458,797.63 7.500000 % 0.00
M-3 760944SQ2 3,760,297.00 3,651,376.07 7.500000 % 0.00
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 1,689,355.92 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 224,911,612.16 1,985,850.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 132,794.18 1,753,896.37 0.00 0.00 21,032,592.42
A-4 149,173.22 149,173.22 0.00 0.00 24,745,827.00
A-5 42,988.53 407,736.52 0.00 0.00 7,825,561.58
A-6 21,707.08 21,707.08 0.00 0.00 0.00
A-7 340,880.87 340,880.87 0.00 0.00 54,662,626.00
A-8 225,919.13 225,919.13 0.00 0.00 36,227,709.00
A-9 214,190.25 214,190.25 0.00 0.00 34,346,901.00
A-10 122,385.02 122,385.02 0.00 0.00 19,625,291.00
A-11 15,263.61 15,263.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 0.00 0.00 0.00 0.00 9,983,995.63
M-2 0.00 0.00 0.00 0.00 5,458,797.63
M-3 0.00 0.00 0.00 0.00 3,651,376.07
B-1 0.00 0.00 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 1,325,880.93
- -------------------------------------------------------------------------------
1,265,301.89 3,251,152.07 0.00 0.00 222,562,286.99
===============================================================================
Run: 10/26/96 10:10:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 457.344096 32.727620 2.680915 35.408535 0.000000 424.616475
A-4 1000.000000 0.000000 6.028217 6.028217 0.000000 1000.000000
A-5 174.046669 7.751010 0.913520 8.664530 0.000000 166.295659
A-7 1000.000000 0.000000 6.236087 6.236087 0.000000 1000.000000
A-8 1000.000000 0.000000 6.236087 6.236087 0.000000 1000.000000
A-9 1000.000000 0.000000 6.236087 6.236087 0.000000 1000.000000
A-10 1000.000000 0.000000 6.236087 6.236087 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.493983 0.000000 0.000000 0.000000 0.000000 965.493983
M-2 967.795560 0.000000 0.000000 0.000000 0.000000 967.795561
M-3 971.033956 0.000000 0.000000 0.000000 0.000000 971.033956
B-1 976.417009 0.000000 0.000000 0.000000 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 898.521411 0.000000 0.000000 0.000000 0.000000 705.199177
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,968.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,442.16
SUBSERVICER ADVANCES THIS MONTH 22,787.51
MASTER SERVICER ADVANCES THIS MONTH 8,674.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,126,261.63
(B) TWO MONTHLY PAYMENTS: 2 508,984.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 501,517.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,562,286.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 757
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,206,645.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,155,063.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.12494840 % 8.48963300 % 2.38541910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.17346720 % 8.57924745 % 2.24728530 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0812 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99773244
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.73
POOL TRADING FACTOR: 59.18742164
................................................................................
Run: 10/26/96 10:13:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 37,502,660.98 6.970000 % 102,513.25
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 67,523,974.10 102,513.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 184,092.83 286,606.08 0.00 0.00 37,400,147.73
A-2 147,368.43 147,368.43 0.00 0.00 30,021,313.12
S 11,378.49 11,378.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
342,839.75 445,353.00 0.00 0.00 67,421,460.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 923.322641 2.523896 4.532401 7.056297 0.000000 920.798745
A-2 1000.000000 0.000000 4.908794 4.908794 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-96
DISTRIBUTION DATE 30-October-96
Run: 10/26/96 10:13:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,688.10
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,421,460.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 4,504,061.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 95.44579272
................................................................................
Run: 10/26/96 10:10:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 14,190,473.45 9.860000 % 124,404.61
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 15,512,083.08 6.350000 % 547,380.29
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.319000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.906790 % 0.00
A-10 760944TC2 0.00 0.00 0.105053 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,180,076.87 7.000000 % 5,353.28
M-2 760944TK4 3,210,000.00 3,108,046.12 7.000000 % 3,211.97
M-3 760944TL2 2,141,000.00 2,072,998.98 7.000000 % 2,142.31
B-1 1,070,000.00 1,036,015.38 7.000000 % 1,070.66
B-2 642,000.00 621,609.22 7.000000 % 642.39
B-3 963,170.23 932,578.59 7.000000 % 963.76
- -------------------------------------------------------------------------------
214,013,270.23 170,309,881.69 685,169.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 116,550.44 240,955.05 0.00 0.00 14,066,068.84
A-2 0.00 0.00 0.00 0.00 0.00
A-3 82,051.01 629,431.30 0.00 0.00 14,964,702.79
A-4 248,214.63 248,214.63 0.00 0.00 46,926,000.00
A-5 227,406.44 227,406.44 0.00 0.00 39,000,000.00
A-6 25,003.04 25,003.04 0.00 0.00 4,288,000.00
A-7 179,382.87 179,382.87 0.00 0.00 30,764,000.00
A-8 25,900.56 25,900.56 0.00 0.00 4,920,631.00
A-9 13,038.40 13,038.40 0.00 0.00 1,757,369.00
A-10 14,903.47 14,903.47 0.00 0.00 0.00
R 0.02 0.02 0.00 0.00 0.00
M-1 30,204.69 35,557.97 0.00 0.00 5,174,723.59
M-2 18,122.81 21,334.78 0.00 0.00 3,104,834.15
M-3 12,087.52 14,229.83 0.00 0.00 2,070,856.67
B-1 6,040.93 7,111.59 0.00 0.00 1,034,944.72
B-2 3,624.56 4,266.95 0.00 0.00 620,966.83
B-3 5,437.82 6,401.58 0.00 0.00 867,521.81
- -------------------------------------------------------------------------------
1,007,969.21 1,693,138.48 0.00 0.00 169,560,619.40
===============================================================================
Run: 10/26/96 10:10:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 639.066582 5.602549 5.248838 10.851387 0.000000 633.464032
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 600.080583 21.175253 3.174120 24.349373 0.000000 578.905330
A-4 1000.000000 0.000000 5.289490 5.289490 0.000000 1000.000000
A-5 1000.000000 0.000000 5.830934 5.830934 0.000000 1000.000000
A-6 1000.000000 0.000000 5.830933 5.830933 0.000000 1000.000000
A-7 1000.000000 0.000000 5.830935 5.830935 0.000000 1000.000000
A-8 1000.000000 0.000000 5.263666 5.263666 0.000000 1000.000000
A-9 1000.000000 0.000000 7.419273 7.419273 0.000000 1000.000000
R 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
M-1 968.238667 1.000613 5.645736 6.646349 0.000000 967.238054
M-2 968.238667 1.000614 5.645735 6.646349 0.000000 967.238053
M-3 968.238664 1.000612 5.645736 6.646348 0.000000 967.238052
B-1 968.238673 1.000617 5.645729 6.646346 0.000000 967.238056
B-2 968.238660 1.000607 5.645732 6.646339 0.000000 967.238053
B-3 968.238595 1.000612 5.645731 6.646343 0.000000 900.694169
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,952.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,072.47
SUBSERVICER ADVANCES THIS MONTH 5,124.57
MASTER SERVICER ADVANCES THIS MONTH 2,068.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 744,727.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,560,619.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 592
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 291,416.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 69,752.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.39543530 % 6.08368800 % 1.52087660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.40752490 % 6.10425607 % 1.48821900 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1054 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,712,943.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,252,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58393825
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.36
POOL TRADING FACTOR: 79.22902127
................................................................................
Run: 10/26/96 10:10:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 32,064,934.24 6.038793 % 665,043.05
A-2 760944UF3 47,547,000.00 32,282,520.15 6.212500 % 319,622.03
A-3 760944UG1 0.00 0.00 2.787500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 23,481,786.08 7.000000 % 187,282.36
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.123808 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,383,034.96 7.000000 % 16,235.78
M-2 760944UR7 1,948,393.00 1,691,514.83 7.000000 % 8,117.88
M-3 760944US5 1,298,929.00 1,127,676.87 7.000000 % 5,411.92
B-1 909,250.00 789,373.52 7.000000 % 3,788.34
B-2 389,679.00 338,303.32 7.000000 % 1,623.58
B-3 649,465.07 563,839.00 7.000000 % 2,705.95
- -------------------------------------------------------------------------------
259,785,708.07 141,470,982.97 1,209,830.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,892.36 825,935.41 0.00 0.00 31,399,891.19
A-2 166,643.65 486,265.68 0.00 0.00 31,962,898.12
A-3 74,771.69 74,771.69 0.00 0.00 0.00
A-4 105,493.40 105,493.40 0.00 0.00 22,048,000.00
A-5 44,100.65 44,100.65 0.00 0.00 8,492,000.00
A-6 88,455.55 88,455.55 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 136,579.06 323,861.42 0.00 0.00 23,294,503.72
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 14,553.66 14,553.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,677.03 35,912.81 0.00 0.00 3,366,799.18
M-2 9,838.50 17,956.38 0.00 0.00 1,683,396.95
M-3 6,559.01 11,970.93 0.00 0.00 1,122,264.95
B-1 4,591.30 8,379.64 0.00 0.00 785,585.18
B-2 1,967.71 3,591.29 0.00 0.00 336,679.74
B-3 3,279.47 5,985.42 0.00 0.00 561,133.05
- -------------------------------------------------------------------------------
837,403.04 2,047,233.93 0.00 0.00 140,261,152.08
===============================================================================
Run: 10/26/96 10:10:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 502.380444 10.419626 2.520797 12.940423 0.000000 491.960818
A-2 678.960190 6.722233 3.504819 10.227052 0.000000 672.237957
A-4 1000.000000 0.000000 4.784715 4.784715 0.000000 1000.000000
A-5 1000.000000 0.000000 5.193199 5.193199 0.000000 1000.000000
A-6 1000.000000 0.000000 5.816383 5.816383 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 361.669995 2.884551 2.103611 4.988162 0.000000 358.785444
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 868.158978 4.166448 5.049546 9.215994 0.000000 863.992530
M-2 868.158955 4.166449 5.049546 9.215995 0.000000 863.992506
M-3 868.158976 4.166448 5.049552 9.216000 0.000000 863.992528
B-1 868.158944 4.166445 5.049546 9.215991 0.000000 863.992499
B-2 868.158972 4.166455 5.049566 9.216021 0.000000 863.992517
B-3 868.159084 4.166444 5.049540 9.215984 0.000000 863.992639
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,104.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,721.81
SUBSERVICER ADVANCES THIS MONTH 20,820.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 801,644.25
(B) TWO MONTHLY PAYMENTS: 1 203,508.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 478,003.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,381.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,261,152.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 584
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 530,886.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.42023920 % 4.38409800 % 1.19566280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.39911980 % 4.40069184 % 1.20018830 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1235 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 723,500.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53016643
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.30
POOL TRADING FACTOR: 53.99109640
................................................................................
Run: 10/26/96 10:10:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 16,648,960.40 7.500000 % 107,862.12
A-3 760944SW9 49,628,000.00 48,971,942.07 6.200000 % 317,270.11
A-4 760944SX7 41,944,779.00 41,500,622.33 6.212500 % 214,794.50
A-5 760944SY5 446,221.00 441,495.93 309.025000 % 2,285.05
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 14,996,284.09 7.500000 % 71,458.52
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.033967 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,578,262.66 7.500000 % 8,536.54
M-2 760944TY4 4,823,973.00 4,679,051.56 7.500000 % 4,656.29
M-3 760944TZ1 3,215,982.00 3,119,367.72 7.500000 % 3,104.20
B-1 1,929,589.00 1,871,620.43 7.500000 % 1,862.52
B-2 803,995.00 779,841.43 7.500000 % 776.05
B-3 1,286,394.99 1,123,002.05 7.500000 % 1,117.54
- -------------------------------------------------------------------------------
321,598,232.99 203,878,450.67 733,723.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 103,822.71 211,684.83 0.00 0.00 16,541,098.28
A-3 252,454.43 569,724.54 0.00 0.00 48,654,671.96
A-4 214,370.49 429,164.99 0.00 0.00 41,285,827.83
A-5 113,439.50 115,724.55 0.00 0.00 439,210.88
A-6 186,556.63 186,556.63 0.00 0.00 32,053,000.00
A-7 69,606.09 69,606.09 0.00 0.00 11,162,000.00
A-8 84,372.91 84,372.91 0.00 0.00 13,530,000.00
A-9 6,379.42 6,379.42 0.00 0.00 1,023,000.00
A-10 93,516.65 164,975.17 0.00 0.00 14,924,825.57
A-11 21,202.36 21,202.36 0.00 0.00 3,400,000.00
A-12 5,757.93 5,757.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,493.94 62,030.48 0.00 0.00 8,569,726.12
M-2 29,178.51 33,834.80 0.00 0.00 4,674,395.27
M-3 19,452.34 22,556.54 0.00 0.00 3,116,263.52
B-1 11,671.40 13,533.92 0.00 0.00 1,869,757.91
B-2 4,863.08 5,639.13 0.00 0.00 779,065.38
B-3 7,003.03 8,120.57 0.00 0.00 1,121,884.51
- -------------------------------------------------------------------------------
1,277,141.42 2,010,864.86 0.00 0.00 203,144,727.23
===============================================================================
Run: 10/26/96 10:10:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 324.857764 2.104627 2.025809 4.130436 0.000000 322.753137
A-3 986.780488 6.392966 5.086935 11.479901 0.000000 980.387522
A-4 989.410919 5.120888 5.110779 10.231667 0.000000 984.290031
A-5 989.410920 5.120893 254.222683 259.343576 0.000000 984.290027
A-6 1000.000000 0.000000 5.820255 5.820255 0.000000 1000.000000
A-7 1000.000000 0.000000 6.235987 6.235987 0.000000 1000.000000
A-8 1000.000000 0.000000 6.235987 6.235987 0.000000 1000.000000
A-9 1000.000000 0.000000 6.235992 6.235992 0.000000 1000.000000
A-10 562.290367 2.679360 3.506436 6.185796 0.000000 559.611008
A-11 1000.000000 0.000000 6.235988 6.235988 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.958075 0.965240 6.048647 7.013887 0.000000 968.992835
M-2 969.958074 0.965240 6.048647 7.013887 0.000000 968.992834
M-3 969.958078 0.965242 6.048647 7.013889 0.000000 968.992836
B-1 969.958074 0.965242 6.048646 7.013888 0.000000 968.992832
B-2 969.958059 0.965242 6.048645 7.013887 0.000000 968.992817
B-3 872.983849 0.868738 5.443911 6.312649 0.000000 872.115111
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,423.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,286.38
SUBSERVICER ADVANCES THIS MONTH 47,349.53
MASTER SERVICER ADVANCES THIS MONTH 10,726.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,450,963.46
(B) TWO MONTHLY PAYMENTS: 1 399,351.53
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,628,504.79
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 3,083,988.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,144,727.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 712
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,496,684.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 530,836.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.11609820 % 8.03257100 % 1.85133050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.09027060 % 8.05356119 % 1.85616820 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0341 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,057,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,647,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94065934
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.35
POOL TRADING FACTOR: 63.16723986
................................................................................
Run: 10/26/96 10:10:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 58,584,765.00 7.741491 % 1,853,087.95
M 760944SU3 3,678,041.61 3,490,237.97 7.741491 % 13,870.57
R 760944SV1 100.00 0.00 7.741491 % 0.00
B-1 4,494,871.91 4,265,360.26 7.741491 % 16,950.99
B-2 1,225,874.16 205,023.44 7.741491 % 814.78
- -------------------------------------------------------------------------------
163,449,887.68 66,545,386.67 1,884,724.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 374,190.49 2,227,278.44 0.00 0.00 56,731,677.05
M 22,292.72 36,163.29 0.00 0.00 3,476,367.40
R 0.00 0.00 0.00 0.00 0.00
B-1 27,243.55 44,194.54 0.00 0.00 4,248,409.27
B-2 1,309.53 2,124.31 0.00 0.00 204,208.66
- -------------------------------------------------------------------------------
425,036.29 2,309,760.58 0.00 0.00 64,660,662.38
===============================================================================
Run: 10/26/96 10:10:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 380.294610 12.029055 2.429004 14.458059 0.000000 368.265555
M 948.939229 3.771184 6.061030 9.832214 0.000000 945.168046
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 948.939223 3.771184 6.061029 9.832213 0.000000 945.168039
B-2 167.246726 0.664652 1.068234 1.732886 0.000000 166.582074
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,427.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,849.19
SUBSERVICER ADVANCES THIS MONTH 57,832.31
MASTER SERVICER ADVANCES THIS MONTH 5,857.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,400,966.81
(B) TWO MONTHLY PAYMENTS: 4 1,304,357.20
(C) THREE OR MORE MONTHLY PAYMENTS: 1 304,752.32
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 3,978,686.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,660,662.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 222
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 780,466.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,620,265.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 206,959.22
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.03730500 % 5.24489800 % 6.71779660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.73754390 % 5.37632507 % 6.88613100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 665,091.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,937,391.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18593288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.51
POOL TRADING FACTOR: 39.55993075
................................................................................
Run: 10/26/96 10:10:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 10,976,218.74 7.000000 % 1,521,023.59
A-2 760944VV7 41,000,000.00 27,792,326.05 7.000000 % 244,213.38
A-3 760944VW5 145,065,000.00 145,065,000.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,297,754.96 0.000000 % 14,434.62
A-9 760944WC8 0.00 0.00 0.251569 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,303,298.08 7.000000 % 9,528.73
M-2 760944WE4 7,479,800.00 7,236,038.25 7.000000 % 7,411.38
M-3 760944WF1 4,274,200.00 4,134,906.65 7.000000 % 4,235.10
B-1 2,564,500.00 2,480,924.66 7.000000 % 2,541.04
B-2 854,800.00 826,942.65 7.000000 % 846.98
B-3 1,923,420.54 1,173,453.78 7.000000 % 1,201.89
- -------------------------------------------------------------------------------
427,416,329.03 330,177,863.82 1,805,436.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 63,886.72 1,584,910.31 0.00 0.00 9,455,195.15
A-2 161,764.32 405,977.70 0.00 0.00 27,548,112.67
A-3 844,346.09 844,346.09 0.00 0.00 145,065,000.00
A-4 210,264.38 210,264.38 0.00 0.00 36,125,000.00
A-5 280,855.01 280,855.01 0.00 0.00 48,253,000.00
A-6 161,104.71 161,104.71 0.00 0.00 27,679,000.00
A-7 45,597.54 45,597.54 0.00 0.00 7,834,000.00
A-8 0.00 14,434.62 0.00 0.00 1,283,320.34
A-9 69,066.16 69,066.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,149.54 63,678.27 0.00 0.00 9,293,769.35
M-2 42,117.12 49,528.50 0.00 0.00 7,228,626.87
M-3 24,067.09 28,302.19 0.00 0.00 4,130,671.55
B-1 14,440.14 16,981.18 0.00 0.00 2,478,383.62
B-2 4,813.19 5,660.17 0.00 0.00 826,095.67
B-3 6,830.06 8,031.95 0.00 0.00 1,135,633.22
- -------------------------------------------------------------------------------
1,983,302.07 3,788,738.78 0.00 0.00 328,335,808.44
===============================================================================
Run: 10/26/96 10:10:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 117.723851 16.313519 0.685208 16.998727 0.000000 101.410332
A-2 677.861611 5.956424 3.945471 9.901895 0.000000 671.905187
A-3 1000.000000 0.000000 5.820467 5.820467 0.000000 1000.000000
A-4 1000.000000 0.000000 5.820467 5.820467 0.000000 1000.000000
A-5 1000.000000 0.000000 5.820467 5.820467 0.000000 1000.000000
A-6 1000.000000 0.000000 5.820467 5.820467 0.000000 1000.000000
A-7 1000.000000 0.000000 5.820467 5.820467 0.000000 1000.000000
A-8 859.549386 9.560564 0.000000 9.560564 0.000000 849.988822
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.410659 0.990852 5.630782 6.621634 0.000000 966.419806
M-2 967.410659 0.990853 5.630782 6.621635 0.000000 966.419807
M-3 967.410662 0.990852 5.630782 6.621634 0.000000 966.419810
B-1 967.410669 0.990852 5.630782 6.621634 0.000000 966.419817
B-2 967.410681 0.990852 5.630779 6.621631 0.000000 966.419829
B-3 610.086955 0.624871 3.550992 4.175863 0.000000 590.423777
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:10:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,576.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,041.89
SUBSERVICER ADVANCES THIS MONTH 35,728.89
MASTER SERVICER ADVANCES THIS MONTH 6,589.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,735,334.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 542,361.95
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 845,634.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 328,335,808.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 962,368.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,288,932.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.38120820 % 6.26154700 % 1.35724460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.35746460 % 6.29022703 % 1.35230830 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,279,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,279,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63711347
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.35
POOL TRADING FACTOR: 76.81873296
................................................................................
Run: 10/26/96 10:11:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 35,199,631.97 6.500000 % 1,698,323.15
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 26,010,319.24 6.500000 % 0.00
A-6 760944VG0 64,049,000.00 54,704,059.67 6.500000 % 0.00
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.253179 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 8,818,196.69 6.500000 % 41,904.10
B 781,392.32 678,429.69 6.500000 % 3,223.90
- -------------------------------------------------------------------------------
312,503,992.32 219,376,637.26 1,743,451.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 190,212.94 1,888,536.09 0.00 0.00 33,501,308.82
A-2 201,562.98 201,562.98 0.00 0.00 37,300,000.00
A-3 94,469.81 94,469.81 0.00 0.00 17,482,000.00
A-4 27,667.62 27,667.62 0.00 0.00 5,120,000.00
A-5 140,555.43 140,555.43 0.00 0.00 26,010,319.24
A-6 295,611.62 295,611.62 0.00 0.00 54,704,059.67
A-7 184,076.17 184,076.17 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 46,175.03 46,175.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 47,652.06 89,556.16 0.00 0.00 8,776,292.59
B 3,666.11 6,890.01 0.00 0.00 675,205.79
- -------------------------------------------------------------------------------
1,231,649.77 2,975,100.92 0.00 0.00 217,633,186.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 397.843844 19.195298 2.149882 21.345180 0.000000 378.648547
A-2 1000.000000 0.000000 5.403833 5.403833 0.000000 1000.000000
A-3 1000.000000 0.000000 5.403833 5.403833 0.000000 1000.000000
A-4 1000.000000 0.000000 5.403832 5.403832 0.000000 1000.000000
A-5 693.608513 0.000000 3.748145 3.748145 0.000000 693.608513
A-6 854.097014 0.000000 4.615398 4.615398 0.000000 854.097014
A-7 1000.000000 0.000000 5.403833 5.403833 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 868.231841 4.125841 4.691780 8.817621 0.000000 864.106000
B 868.231838 4.125840 4.691779 8.817619 0.000000 864.105997
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,204.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,670.05
SUBSERVICER ADVANCES THIS MONTH 31,407.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,523,702.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 517,374.51
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,082,085.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 217,633,186.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 858
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 700,972.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67108580 % 4.01966100 % 0.30925340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.65714290 % 4.03260769 % 0.31024950 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2533 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,096,401.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,543,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15367265
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.64
POOL TRADING FACTOR: 69.64172985
................................................................................
Run: 10/26/96 10:11:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 36,331,520.90 5.400000 % 713,847.12
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 33,496,926.28 7.000000 % 0.00
A-5 760944WN4 491,000.00 448,220.39 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 5.969000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.405668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.812500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.525000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.152897 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,172,929.49 7.000000 % 5,418.70
M-2 760944WQ7 3,209,348.00 3,103,741.64 7.000000 % 3,251.20
M-3 760944WR5 2,139,566.00 2,069,161.73 7.000000 % 2,167.47
B-1 1,390,718.00 1,344,955.22 7.000000 % 1,408.85
B-2 320,935.00 310,374.38 7.000000 % 325.12
B-3 962,805.06 669,638.36 7.000000 % 701.45
- -------------------------------------------------------------------------------
213,956,513.06 177,416,196.96 727,119.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 163,159.54 877,006.66 0.00 0.00 35,617,673.78
A-2 97,470.62 97,470.62 0.00 0.00 18,171,000.00
A-3 25,084.74 25,084.74 0.00 0.00 4,309,000.00
A-4 195,001.59 195,001.59 0.00 0.00 33,496,926.28
A-5 2,609.31 2,609.31 0.00 0.00 448,220.39
A-6 133,876.59 133,876.59 0.00 0.00 26,829,850.30
A-7 74,375.88 74,375.88 0.00 0.00 8,943,283.44
A-8 84,794.06 84,794.06 0.00 0.00 17,081,606.39
A-9 57,263.34 57,263.34 0.00 0.00 7,320,688.44
A-10 49,315.94 49,315.94 0.00 0.00 8,704,536.00
A-11 19,454.92 19,454.92 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 56,655.01 56,655.01 0.00 0.00 0.00
A-14 22,559.31 22,559.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,114.09 35,532.79 0.00 0.00 5,167,510.79
M-2 18,068.36 21,319.56 0.00 0.00 3,100,490.44
M-3 12,045.58 14,213.05 0.00 0.00 2,066,994.26
B-1 7,829.62 9,238.47 0.00 0.00 1,343,546.37
B-2 1,806.84 2,131.96 0.00 0.00 310,049.26
B-3 3,898.28 4,599.73 0.00 0.00 668,936.91
- -------------------------------------------------------------------------------
1,055,383.62 1,782,503.53 0.00 0.00 176,689,077.05
===============================================================================
Run: 10/26/96 10:11:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 614.216512 12.068217 2.758356 14.826573 0.000000 602.148295
A-2 1000.000000 0.000000 5.364076 5.364076 0.000000 1000.000000
A-3 1000.000000 0.000000 5.821476 5.821476 0.000000 1000.000000
A-4 963.172558 0.000000 5.607087 5.607087 0.000000 963.172558
A-5 912.872485 0.000000 5.314277 5.314277 0.000000 912.872485
A-6 918.909163 0.000000 4.585207 4.585207 0.000000 918.909164
A-7 918.909164 0.000000 7.642012 7.642012 0.000000 918.909164
A-8 845.980060 0.000000 4.199493 4.199493 0.000000 845.980060
A-9 845.980059 0.000000 6.617362 6.617362 0.000000 845.980059
A-10 1000.000000 0.000000 5.665545 5.665545 0.000000 1000.000000
A-11 1000.000000 0.000000 6.258088 6.258088 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.094139 1.013042 5.629916 6.642958 0.000000 966.081097
M-2 967.094139 1.013041 5.629916 6.642957 0.000000 966.081098
M-3 967.094135 1.013042 5.629917 6.642959 0.000000 966.081093
B-1 967.094134 1.013038 5.629912 6.642950 0.000000 966.081096
B-2 967.094209 1.013040 5.629925 6.642965 0.000000 966.081169
B-3 695.507728 0.728548 4.048878 4.777426 0.000000 694.779180
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,211.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,245.71
SUBSERVICER ADVANCES THIS MONTH 9,817.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 679,288.33
(B) TWO MONTHLY PAYMENTS: 2 484,902.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 225,909.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,689,077.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 598
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 541,274.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.85814880 % 5.83139100 % 1.31045980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.83627020 % 5.84925546 % 1.31447430 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1522 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,772,076.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,047,327.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53622009
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.53
POOL TRADING FACTOR: 82.58177072
................................................................................
Run: 10/26/96 10:11:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 53,657,138.63 8.121669 % 1,407,308.37
M 760944VP0 3,025,700.00 2,843,860.59 8.121669 % 23,561.08
R 760944VQ8 100.00 0.00 8.121669 % 0.00
B-1 3,429,100.00 3,140,840.28 8.121669 % 26,021.52
B-2 941,300.03 0.00 8.121669 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 59,641,839.50 1,456,890.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 360,898.97 1,768,207.34 0.00 0.00 52,249,830.26
M 19,127.86 42,688.94 0.00 0.00 2,820,299.51
R 0.00 0.00 0.00 0.00 0.00
B-1 21,125.35 47,146.87 0.00 0.00 2,858,049.37
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
401,152.18 1,858,043.15 0.00 0.00 57,928,179.14
===============================================================================
Run: 10/26/96 10:11:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 422.241150 11.074454 2.840002 13.914456 0.000000 411.166696
M 939.901705 7.786985 6.321797 14.108782 0.000000 932.114721
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 915.937208 7.588440 6.160611 13.749051 0.000000 833.469240
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,292.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,147.11
SUBSERVICER ADVANCES THIS MONTH 37,027.81
MASTER SERVICER ADVANCES THIS MONTH 8,589.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,358,014.28
(B) TWO MONTHLY PAYMENTS: 2 1,126,002.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 638,088.38
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,841,132.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,928,179.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,168,179.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 798,439.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.96559980 % 4.76823100 % 5.26616940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.19760510 % 4.86861412 % 4.93378080 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 572,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,933,403.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56845476
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.35
POOL TRADING FACTOR: 43.07786171
................................................................................
Run: 10/26/96 10:11:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 15,783,131.22 6.847692 % 697,914.56
A-2 760944XA1 25,550,000.00 25,550,000.00 6.847692 % 0.00
A-3 760944XB9 15,000,000.00 12,699,766.50 6.847692 % 141,831.00
A-4 32,700,000.00 32,700,000.00 6.847692 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.847692 % 0.00
B-1 2,684,092.00 2,590,107.75 6.847692 % 2,723.49
B-2 1,609,940.00 1,553,567.50 6.847692 % 1,633.57
B-3 1,341,617.00 1,294,639.89 6.847692 % 1,361.31
B-4 536,646.00 517,855.21 6.847692 % 544.52
B-5 375,652.00 362,498.45 6.847692 % 381.17
B-6 429,317.20 414,284.52 6.847692 % 435.61
- -------------------------------------------------------------------------------
107,329,364.20 93,465,851.04 846,825.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 89,417.49 787,332.05 0.00 0.00 15,085,216.66
A-2 144,750.55 144,750.55 0.00 0.00 25,550,000.00
A-3 71,949.05 213,780.05 0.00 0.00 12,557,935.50
A-4 185,258.04 185,258.04 0.00 0.00 32,700,000.00
A-5 3,928.27 3,928.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,673.96 17,397.45 0.00 0.00 2,587,384.26
B-2 8,801.55 10,435.12 0.00 0.00 1,551,933.93
B-3 7,334.64 8,695.95 0.00 0.00 1,293,278.58
B-4 2,933.84 3,478.36 0.00 0.00 517,310.69
B-5 2,053.69 2,434.86 0.00 0.00 362,117.28
B-6 2,347.08 2,782.69 0.00 0.00 413,848.91
- -------------------------------------------------------------------------------
533,448.16 1,380,273.39 0.00 0.00 92,619,025.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 582.360387 25.751404 3.299295 29.050699 0.000000 556.608983
A-2 1000.000000 0.000000 5.665384 5.665384 0.000000 1000.000000
A-3 846.651100 9.455400 4.796603 14.252003 0.000000 837.195700
A-4 1000.000000 0.000000 5.665383 5.665383 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 964.984714 1.014678 5.467011 6.481689 0.000000 963.970035
B-2 964.984720 1.014678 5.467005 6.481683 0.000000 963.970042
B-3 964.984709 1.014679 5.467015 6.481694 0.000000 963.970030
B-4 964.984757 1.014673 5.466993 6.481666 0.000000 963.970085
B-5 964.984747 1.014689 5.467001 6.481690 0.000000 963.970057
B-6 964.984678 1.014681 5.467007 6.481688 0.000000 963.969997
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,906.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,709.38
SUBSERVICER ADVANCES THIS MONTH 7,355.41
MASTER SERVICER ADVANCES THIS MONTH 3,129.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,090,910.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,619,025.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 322
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 461,231.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 748,546.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.79634940 % 7.20365060 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.73812960 % 7.26187040 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 923,009.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26871087
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.17
POOL TRADING FACTOR: 86.29420895
................................................................................
Run: 10/26/96 10:11:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 3,378,163.31 7.086268 % 49,622.75
A-2 760944XF0 25,100,000.00 8,460,459.43 7.086268 % 479,545.93
A-3 760944XG8 29,000,000.00 9,775,032.78 5.996268 % 554,057.05
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.086268 % 0.00
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.086268 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.086268 % 0.00
R-I 760944XL7 100.00 0.00 7.086268 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.086268 % 0.00
M-1 760944XM5 5,029,000.00 4,875,921.10 7.086268 % 5,072.25
M-2 760944XN3 3,520,000.00 3,412,853.93 7.086268 % 3,550.27
M-3 760944XP8 2,012,000.00 1,950,756.25 7.086268 % 2,029.30
B-1 760944B80 1,207,000.00 1,170,259.86 7.086268 % 1,217.38
B-2 760944B98 402,000.00 389,763.42 7.086268 % 405.46
B-3 905,558.27 664,412.71 7.086268 % 691.17
- -------------------------------------------------------------------------------
201,163,005.27 162,754,622.79 1,096,191.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,899.25 69,522.00 0.00 0.00 3,328,540.56
A-2 49,836.78 529,382.71 0.00 0.00 7,980,913.50
A-3 48,723.42 602,780.47 0.00 0.00 9,220,975.73
A-4 8,856.93 8,856.93 0.00 0.00 0.00
A-5 307,068.65 307,068.65 0.00 0.00 52,129,000.00
A-6 207,736.25 207,736.25 0.00 0.00 35,266,000.00
A-7 243,173.82 243,173.82 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,721.87 33,794.12 0.00 0.00 4,870,848.85
M-2 20,103.60 23,653.87 0.00 0.00 3,409,303.66
M-3 11,491.03 13,520.33 0.00 0.00 1,948,726.95
B-1 6,893.48 8,110.86 0.00 0.00 1,169,042.48
B-2 2,295.92 2,701.38 0.00 0.00 389,357.96
B-3 3,913.77 4,604.94 0.00 0.00 663,721.54
- -------------------------------------------------------------------------------
958,714.77 2,054,906.33 0.00 0.00 161,658,431.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 662.384963 9.729951 3.901814 13.631765 0.000000 652.655012
A-2 337.070097 19.105416 1.985529 21.090945 0.000000 317.964681
A-3 337.070096 19.105416 1.680118 20.785534 0.000000 317.964680
A-5 1000.000000 0.000000 5.890553 5.890553 0.000000 1000.000000
A-6 1000.000000 0.000000 5.890553 5.890553 0.000000 1000.000000
A-7 1000.000000 0.000000 5.890553 5.890553 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.560768 1.008600 5.711249 6.719849 0.000000 968.552167
M-2 969.560776 1.008599 5.711250 6.719849 0.000000 968.552176
M-3 969.560760 1.008598 5.711248 6.719846 0.000000 968.552162
B-1 969.560779 1.008600 5.711251 6.719851 0.000000 968.552179
B-2 969.560746 1.008607 5.711244 6.719851 0.000000 968.552139
B-3 733.705088 0.763242 4.321931 5.085173 0.000000 732.941835
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,772.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,225.08
SUBSERVICER ADVANCES THIS MONTH 15,143.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,427,886.88
(B) TWO MONTHLY PAYMENTS: 1 111,546.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 654,450.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,658,431.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 568
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 926,883.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.34186590 % 6.29139200 % 1.36674210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.29795730 % 6.32746426 % 1.37457850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,718,262.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46035600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.07
POOL TRADING FACTOR: 80.36190900
................................................................................
Run: 10/26/96 10:11:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 4,036,330.63 4.450000 % 460,429.85
A-3 760944XS2 17,312,000.00 17,312,000.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 36,913,209.99 6.250000 % 368,356.37
A-5 760944YM4 24,343,000.00 22,143,629.94 5.962500 % 503,891.66
A-6 760944YN2 0.00 0.00 2.537500 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 30,192,479.63 7.000000 % 56,390.49
A-12 760944YX0 16,300,192.00 11,995,104.41 6.200000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.404600 % 0.00
A-14 760944YZ5 0.00 0.00 0.210715 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 7,236,634.65 6.500000 % 34,328.16
B 777,263.95 511,062.48 6.500000 % 2,424.31
- -------------------------------------------------------------------------------
259,085,063.95 185,998,878.76 1,425,820.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 14,949.79 475,379.64 0.00 0.00 3,575,900.78
A-3 72,981.89 72,981.89 0.00 0.00 17,312,000.00
A-4 192,021.65 560,378.02 0.00 0.00 36,544,853.62
A-5 109,891.87 613,783.53 0.00 0.00 21,639,738.28
A-6 46,767.40 46,767.40 0.00 0.00 0.00
A-7 23,267.37 23,267.37 0.00 0.00 4,877,000.00
A-8 39,904.09 39,904.09 0.00 0.00 7,400,000.00
A-9 140,203.54 140,203.54 0.00 0.00 26,000,000.00
A-10 58,597.95 58,597.95 0.00 0.00 11,167,000.00
A-11 175,907.84 232,298.33 0.00 0.00 30,136,089.14
A-12 61,899.07 61,899.07 0.00 0.00 11,995,104.41
A-13 27,954.58 27,954.58 0.00 0.00 6,214,427.03
A-14 32,620.71 32,620.71 0.00 0.00 0.00
R-I 1.76 1.76 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 39,150.60 73,478.76 0.00 0.00 7,202,306.49
B 2,764.86 5,189.17 0.00 0.00 508,638.17
- -------------------------------------------------------------------------------
1,038,884.97 2,464,705.81 0.00 0.00 184,573,057.92
===============================================================================
Run: 10/26/96 10:11:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 667.603478 76.154457 2.472675 78.627132 0.000000 591.449021
A-3 1000.000000 0.000000 4.215682 4.215682 0.000000 1000.000000
A-4 696.199807 6.947367 3.621615 10.568982 0.000000 689.252440
A-5 909.650821 20.699653 4.514311 25.213964 0.000000 888.951168
A-7 1000.000000 0.000000 4.770837 4.770837 0.000000 1000.000000
A-8 1000.000000 0.000000 5.392445 5.392445 0.000000 1000.000000
A-9 1000.000000 0.000000 5.392444 5.392444 0.000000 1000.000000
A-10 1000.000000 0.000000 5.247421 5.247421 0.000000 1000.000000
A-11 754.717651 1.409586 4.397146 5.806732 0.000000 753.308065
A-12 735.887308 0.000000 3.797444 3.797444 0.000000 735.887308
A-13 735.887309 0.000000 3.310268 3.310268 0.000000 735.887309
R-I 0.000000 0.000000 17.640000 17.640000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 872.766975 4.140113 4.721718 8.861831 0.000000 868.626862
B 657.514709 3.119005 3.557196 6.676201 0.000000 654.395679
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,343.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,806.86
SUBSERVICER ADVANCES THIS MONTH 17,873.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,476,733.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,627.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,573,057.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 768
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 543,504.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83454630 % 3.89068700 % 0.27476640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.82228050 % 3.90214399 % 0.27557550 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2109 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,086,802.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,086,802.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12856208
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.47
POOL TRADING FACTOR: 71.24033131
................................................................................
Run: 10/26/96 10:11:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 13,559,679.77 7.000000 % 862,341.22
A-2 760944ZE1 29,037,000.00 29,037,000.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 21,561,940.00 6.212500 % 0.00
A-7 760944ZK7 0.00 0.00 3.287500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.124827 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,457,769.49 7.000000 % 6,553.78
M-2 760944ZS0 4,012,200.00 3,874,545.82 7.000000 % 3,932.15
M-3 760944ZT8 2,674,800.00 2,583,030.56 7.000000 % 2,621.43
B-1 1,604,900.00 1,549,837.64 7.000000 % 1,572.88
B-2 534,900.00 516,548.17 7.000000 % 524.23
B-3 1,203,791.32 981,673.39 7.000000 % 996.26
- -------------------------------------------------------------------------------
267,484,931.32 226,346,024.84 878,541.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 78,979.89 941,321.11 0.00 0.00 12,697,338.55
A-2 149,800.23 149,800.23 0.00 0.00 29,037,000.00
A-3 195,089.26 195,089.26 0.00 0.00 36,634,000.00
A-4 103,358.05 103,358.05 0.00 0.00 18,679,000.00
A-5 249,502.14 249,502.14 0.00 0.00 43,144,000.00
A-6 111,461.09 111,461.09 0.00 0.00 21,561,940.00
A-7 58,982.43 58,982.43 0.00 0.00 0.00
A-8 99,018.43 99,018.43 0.00 0.00 17,000,000.00
A-9 122,316.88 122,316.88 0.00 0.00 21,000,000.00
A-10 56,889.00 56,889.00 0.00 0.00 9,767,000.00
A-11 23,509.79 23,509.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 37,614.01 44,167.79 0.00 0.00 6,451,215.71
M-2 22,567.73 26,499.88 0.00 0.00 3,870,613.67
M-3 15,045.16 17,666.59 0.00 0.00 2,580,409.13
B-1 9,027.21 10,600.09 0.00 0.00 1,548,264.76
B-2 3,008.70 3,532.93 0.00 0.00 516,023.94
B-3 5,717.86 6,714.12 0.00 0.00 951,923.17
- -------------------------------------------------------------------------------
1,341,887.86 2,220,429.81 0.00 0.00 225,438,728.93
===============================================================================
Run: 10/26/96 10:11:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 251.365857 15.985860 1.464109 17.449969 0.000000 235.379997
A-2 1000.000000 0.000000 5.158943 5.158943 0.000000 1000.000000
A-3 1000.000000 0.000000 5.325361 5.325361 0.000000 1000.000000
A-4 1000.000000 0.000000 5.533382 5.533382 0.000000 1000.000000
A-5 1000.000000 0.000000 5.783009 5.783009 0.000000 1000.000000
A-6 1000.000000 0.000000 5.169344 5.169344 0.000000 1000.000000
A-8 1000.000000 0.000000 5.824614 5.824614 0.000000 1000.000000
A-9 1000.000000 0.000000 5.824613 5.824613 0.000000 1000.000000
A-10 1000.000000 0.000000 5.824613 5.824613 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.691095 0.980048 5.624777 6.604825 0.000000 964.711047
M-2 965.691097 0.980048 5.624777 6.604825 0.000000 964.711049
M-3 965.691102 0.980047 5.624779 6.604826 0.000000 964.711055
B-1 965.691096 0.980049 5.624780 6.604829 0.000000 964.711047
B-2 965.691101 0.980052 5.624790 6.604842 0.000000 964.711049
B-3 815.484689 0.827602 4.749885 5.577487 0.000000 790.770920
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,649.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,661.89
SUBSERVICER ADVANCES THIS MONTH 25,955.74
MASTER SERVICER ADVANCES THIS MONTH 5,300.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,293,234.77
(B) TWO MONTHLY PAYMENTS: 2 493,610.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 950,581.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,438,728.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 788
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 779,729.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 397,986.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.94734460 % 5.70601800 % 1.34663700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.93890160 % 5.72316858 % 1.33792980 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1252 %
BANKRUPTCY AMOUNT AVAILABLE 123,629.00
FRAUD AMOUNT AVAILABLE 2,389,313.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54202451
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.51
POOL TRADING FACTOR: 84.28090802
................................................................................
Run: 10/26/96 10:11:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 64,921,856.09 6.062500 % 759,004.58
A-2 760944ZB7 0.00 0.00 2.937500 % 0.00
A-3 760944ZD3 59,980,000.00 40,773,171.92 5.500000 % 1,012,006.10
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 6.270000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 9.554870 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,476,941.02 0.000000 % 41,644.15
A-16 760944A40 0.00 0.00 0.078466 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,964,255.36 7.000000 % 7,277.41
M-2 760944B49 4,801,400.00 4,642,514.61 7.000000 % 4,851.27
M-3 760944B56 3,200,900.00 3,094,977.52 7.000000 % 3,234.15
B-1 1,920,600.00 1,857,044.51 7.000000 % 1,940.55
B-2 640,200.00 619,014.85 7.000000 % 646.85
B-3 1,440,484.07 1,179,094.03 7.000000 % 1,232.09
- -------------------------------------------------------------------------------
320,088,061.92 266,831,891.92 1,831,837.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 326,798.46 1,085,803.04 0.00 0.00 64,162,851.51
A-2 158,345.64 158,345.64 0.00 0.00 0.00
A-3 186,197.79 1,198,203.89 0.00 0.00 39,761,165.82
A-4 199,684.55 199,684.55 0.00 0.00 34,356,514.27
A-5 62,986.06 62,986.06 0.00 0.00 10,837,000.00
A-6 14,791.87 14,791.87 0.00 0.00 2,545,000.00
A-7 37,081.40 37,081.40 0.00 0.00 6,380,000.00
A-8 40,141.56 40,141.56 0.00 0.00 6,906,514.27
A-9 205,194.83 205,194.83 0.00 0.00 39,415,000.00
A-10 89,346.52 89,346.52 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,579.86 97,579.86 0.00 0.00 16,789,000.00
A-15 0.00 41,644.15 0.00 0.00 4,435,296.87
A-16 17,384.29 17,384.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,477.16 47,754.57 0.00 0.00 6,956,977.95
M-2 26,982.91 31,834.18 0.00 0.00 4,637,663.34
M-3 17,988.42 21,222.57 0.00 0.00 3,091,743.37
B-1 10,793.39 12,733.94 0.00 0.00 1,855,103.96
B-2 3,597.80 4,244.65 0.00 0.00 618,368.00
B-3 6,853.05 8,085.14 0.00 0.00 1,177,861.92
- -------------------------------------------------------------------------------
1,542,225.56 3,374,062.71 0.00 0.00 265,000,054.75
===============================================================================
Run: 10/26/96 10:11:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 806.943795 9.434019 4.061929 13.495948 0.000000 797.509776
A-3 679.779458 16.872392 3.104331 19.976723 0.000000 662.907066
A-4 803.491996 0.000000 4.670000 4.670000 0.000000 803.491996
A-5 1000.000000 0.000000 5.812131 5.812131 0.000000 1000.000000
A-6 1000.000000 0.000000 5.812130 5.812130 0.000000 1000.000000
A-7 1000.000000 0.000000 5.812132 5.812132 0.000000 1000.000000
A-8 451.140785 0.000000 2.622089 2.622089 0.000000 451.140785
A-9 1000.000000 0.000000 5.206009 5.206009 0.000000 1000.000000
A-10 1000.000000 0.000000 7.933451 7.933451 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.812131 5.812131 0.000000 1000.000000
A-15 892.233649 8.299487 0.000000 8.299487 0.000000 883.934163
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.908527 1.010387 5.619798 6.630185 0.000000 965.898141
M-2 966.908529 1.010387 5.619800 6.630187 0.000000 965.898142
M-3 966.908532 1.010388 5.619801 6.630189 0.000000 965.898144
B-1 966.908523 1.010387 5.619801 6.630188 0.000000 965.898136
B-2 966.908544 1.010387 5.619806 6.630193 0.000000 965.898157
B-3 818.540138 0.855331 4.757463 5.612794 0.000000 817.684794
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,364.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,968.08
SUBSERVICER ADVANCES THIS MONTH 38,132.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,933,322.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 778,345.65
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,901,023.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 265,000,054.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 943
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,552,840.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.00302860 % 5.60376200 % 1.39320920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.96231820 % 5.54203080 % 1.40131530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,825,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,494,485.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41310035
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.58
POOL TRADING FACTOR: 82.78973391
................................................................................
Run: 10/26/96 10:11:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 13,565,552.90 6.000000 % 1,497,865.56
A-2 760944XZ6 23,385,000.00 23,385,000.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.869000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.337288 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.969000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.053143 % 0.00
A-13 760944XY9 0.00 0.00 0.376644 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,748,895.17 6.000000 % 8,269.14
M-2 760944YJ1 3,132,748.00 2,728,276.13 6.000000 % 12,899.86
B 481,961.44 419,734.97 6.000000 % 1,984.61
- -------------------------------------------------------------------------------
160,653,750.44 126,649,174.93 1,521,019.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 67,520.71 1,565,386.27 0.00 0.00 12,067,687.34
A-2 116,395.69 116,395.69 0.00 0.00 23,385,000.00
A-3 175,949.87 175,949.87 0.00 0.00 35,350,000.00
A-4 17,928.47 17,928.47 0.00 0.00 3,602,000.00
A-5 50,395.82 50,395.82 0.00 0.00 10,125,000.00
A-6 72,027.63 72,027.63 0.00 0.00 14,471,035.75
A-7 24,365.21 24,365.21 0.00 0.00 4,895,202.95
A-8 42,063.89 42,063.89 0.00 0.00 8,639,669.72
A-9 15,631.52 15,631.52 0.00 0.00 3,530,467.90
A-10 10,392.34 10,392.34 0.00 0.00 1,509,339.44
A-11 8,378.19 8,378.19 0.00 0.00 1,692,000.00
A-12 4,956.17 4,956.17 0.00 0.00 987,000.00
A-13 39,571.45 39,571.45 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 8,704.89 16,974.03 0.00 0.00 1,740,626.03
M-2 13,579.63 26,479.49 0.00 0.00 2,715,376.27
B 2,089.18 4,073.79 0.00 0.00 417,750.36
- -------------------------------------------------------------------------------
669,950.67 2,190,969.84 0.00 0.00 125,128,155.76
===============================================================================
Run: 10/26/96 10:11:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 389.512531 43.008745 1.938746 44.947491 0.000000 346.503786
A-2 1000.000000 0.000000 4.977365 4.977365 0.000000 1000.000000
A-3 1000.000000 0.000000 4.977365 4.977365 0.000000 1000.000000
A-4 1000.000000 0.000000 4.977365 4.977365 0.000000 1000.000000
A-5 1000.000000 0.000000 4.977365 4.977365 0.000000 1000.000000
A-6 578.841430 0.000000 2.881105 2.881105 0.000000 578.841430
A-7 916.361466 0.000000 4.561065 4.561065 0.000000 916.361466
A-8 936.245093 0.000000 4.558289 4.558289 0.000000 936.245093
A-9 936.245094 0.000000 4.145324 4.145324 0.000000 936.245094
A-10 936.245093 0.000000 6.446381 6.446381 0.000000 936.245093
A-11 1000.000000 0.000000 4.951649 4.951649 0.000000 1000.000000
A-12 1000.000000 0.000000 5.021449 5.021449 0.000000 1000.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 870.889132 4.117745 4.334733 8.452478 0.000000 866.771387
M-2 870.889114 4.117746 4.334734 8.452480 0.000000 866.771368
B 870.889111 4.117757 4.334724 8.452481 0.000000 866.771354
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,106.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,451.86
SUBSERVICER ADVANCES THIS MONTH 8,130.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 645,867.84
(B) TWO MONTHLY PAYMENTS: 1 154,788.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,128,155.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 473
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 922,195.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.13348740 % 0.33141500 % 3.53509710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.10499120 % 0.33385800 % 3.56115080 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3766 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,377,748.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.74051588
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.65
POOL TRADING FACTOR: 77.88685631
................................................................................
Run: 10/26/96 10:11:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 91,599,191.63 5.962500 % 891,228.45
A-2 760944C30 0.00 0.00 1.537500 % 0.00
A-3 760944C48 30,006,995.00 14,260,801.70 4.750000 % 334,212.79
A-4 760944C55 0.00 0.00 1.537500 % 0.00
A-5 760944C63 62,167,298.00 59,913,758.57 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,579,267.84 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,444,777.35 6.750000 % 0.00
A-10 760944D39 38,299,000.00 40,573,335.51 6.750000 % 0.00
A-11 760944D47 4,850,379.00 4,282,280.88 0.000000 % 16,270.61
A-12 760944D54 0.00 0.00 0.134406 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,473,913.54 6.750000 % 11,322.55
M-2 760944E20 6,487,300.00 6,284,154.40 6.750000 % 6,793.32
M-3 760944E38 4,325,000.00 4,189,565.44 6.750000 % 4,529.02
B-1 2,811,100.00 2,723,072.22 6.750000 % 2,943.71
B-2 865,000.00 837,913.09 6.750000 % 905.80
B-3 1,730,037.55 1,411,743.99 6.750000 % 1,526.14
- -------------------------------------------------------------------------------
432,489,516.55 369,004,103.72 1,269,732.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 454,491.71 1,345,720.16 0.00 0.00 90,707,963.18
A-2 48,655.40 48,655.40 0.00 0.00 0.00
A-3 56,369.41 390,582.20 0.00 0.00 13,926,588.91
A-4 68,540.68 68,540.68 0.00 0.00 0.00
A-5 309,117.93 309,117.93 0.00 0.00 59,913,758.57
A-6 33,944.95 33,944.95 0.00 0.00 6,579,267.84
A-7 132,087.51 132,087.51 0.00 0.00 24,049,823.12
A-8 316,693.15 316,693.15 0.00 0.00 56,380,504.44
A-9 255,266.42 255,266.42 0.00 0.00 45,444,777.35
A-10 0.00 0.00 227,903.20 0.00 40,801,238.71
A-11 0.00 16,270.61 0.00 0.00 4,266,010.27
A-12 41,271.93 41,271.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,832.68 70,155.23 0.00 0.00 10,462,590.99
M-2 35,298.53 42,091.85 0.00 0.00 6,277,361.08
M-3 23,533.08 28,062.10 0.00 0.00 4,185,036.42
B-1 15,295.68 18,239.39 0.00 0.00 2,720,128.51
B-2 4,706.61 5,612.41 0.00 0.00 837,007.29
B-3 7,929.86 9,456.00 0.00 0.00 1,410,217.85
- -------------------------------------------------------------------------------
1,862,035.53 3,131,767.92 227,903.20 0.00 367,962,274.53
===============================================================================
Run: 10/26/96 10:11:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 675.818966 6.575485 3.353240 9.928725 0.000000 669.243482
A-3 475.249244 11.137829 1.878542 13.016371 0.000000 464.111415
A-5 963.750404 0.000000 4.972356 4.972356 0.000000 963.750404
A-6 966.588862 0.000000 4.987000 4.987000 0.000000 966.588862
A-7 973.681464 0.000000 5.347697 5.347697 0.000000 973.681465
A-8 990.697237 0.000000 5.564814 5.564814 0.000000 990.697237
A-9 984.076044 0.000000 5.527622 5.527622 0.000000 984.076044
A-10 1059.383679 0.000000 0.000000 0.000000 5.950631 1065.334309
A-11 882.875520 3.354503 0.000000 3.354503 0.000000 879.521017
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.685645 1.047172 5.441173 6.488345 0.000000 967.638473
M-2 968.685647 1.047172 5.441174 6.488346 0.000000 967.638475
M-3 968.685651 1.047172 5.441175 6.488347 0.000000 967.638479
B-1 968.685646 1.047174 5.441172 6.488346 0.000000 967.638473
B-2 968.685653 1.047168 5.441168 6.488336 0.000000 967.638486
B-3 816.019277 0.882137 4.583635 5.465772 0.000000 815.137134
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,722.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,986.43
SUBSERVICER ADVANCES THIS MONTH 30,302.13
MASTER SERVICER ADVANCES THIS MONTH 6,028.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,782,768.11
(B) TWO MONTHLY PAYMENTS: 4 813,985.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 949,784.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 367,962,274.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 898,564.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 642,741.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.89311440 % 5.74345500 % 1.36343070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.88077860 % 5.68672115 % 1.36579730 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1345 %
BANKRUPTCY AMOUNT AVAILABLE 115,508.00
FRAUD AMOUNT AVAILABLE 3,883,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,541,600.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28607754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.17
POOL TRADING FACTOR: 85.08004482
................................................................................
Run: 10/26/96 10:11:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 20,204,657.92 6.500000 % 1,726,179.34
A-2 760944E95 16,042,000.00 16,042,000.00 10.000000 % 0.00
A-3 760944F29 34,794,000.00 34,794,000.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,880,421.68 6.500000 % 27,237.12
A-11 760944G28 0.00 0.00 0.337168 % 0.00
R 760944G36 5,463,000.00 33,634.97 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,470,396.21 6.500000 % 6,809.59
M-2 760944G51 4,005,100.00 3,882,160.16 6.500000 % 4,085.67
M-3 760944G69 2,670,100.00 2,588,139.07 6.500000 % 2,723.81
B-1 1,735,600.00 1,682,324.34 6.500000 % 1,770.52
B-2 534,100.00 517,705.36 6.500000 % 544.84
B-3 1,068,099.02 1,018,691.24 6.500000 % 1,072.09
- -------------------------------------------------------------------------------
267,002,299.02 232,076,130.95 1,770,422.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 109,050.07 1,835,229.41 0.00 0.00 18,478,478.58
A-2 133,204.71 133,204.71 0.00 0.00 16,042,000.00
A-3 171,902.59 171,902.59 0.00 0.00 34,794,000.00
A-4 180,943.85 180,943.85 0.00 0.00 36,624,000.00
A-5 151,547.40 151,547.40 0.00 0.00 30,674,000.00
A-6 68,502.20 68,502.20 0.00 0.00 12,692,000.00
A-7 174,968.82 174,968.82 0.00 0.00 32,418,000.00
A-8 15,738.45 15,738.45 0.00 0.00 2,916,000.00
A-9 19,635.28 19,635.28 0.00 0.00 3,638,000.00
A-10 139,683.73 166,920.85 0.00 0.00 25,853,184.56
A-11 64,973.80 64,973.80 0.00 0.00 0.00
R 3.00 3.00 181.54 0.00 33,816.51
M-1 34,922.50 41,732.09 0.00 0.00 6,463,586.62
M-2 20,953.08 25,038.75 0.00 0.00 3,878,074.49
M-3 13,968.90 16,692.71 0.00 0.00 2,585,415.26
B-1 9,079.96 10,850.48 0.00 0.00 1,680,553.82
B-2 2,794.20 3,339.04 0.00 0.00 517,160.52
B-3 5,498.15 6,570.24 0.00 0.00 1,017,619.15
- -------------------------------------------------------------------------------
1,317,370.69 3,087,793.67 181.54 0.00 230,305,889.51
===============================================================================
Run: 10/26/96 10:11:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 417.857381 35.699529 2.255291 37.954820 0.000000 382.157851
A-2 1000.000000 0.000000 8.303498 8.303498 0.000000 1000.000000
A-3 1000.000000 0.000000 4.940581 4.940581 0.000000 1000.000000
A-4 1000.000000 0.000000 4.940581 4.940581 0.000000 1000.000000
A-5 1000.000000 0.000000 4.940582 4.940582 0.000000 1000.000000
A-6 1000.000000 0.000000 5.397274 5.397274 0.000000 1000.000000
A-7 1000.000000 0.000000 5.397274 5.397274 0.000000 1000.000000
A-8 1000.000000 0.000000 5.397274 5.397274 0.000000 1000.000000
A-9 1000.000000 0.000000 5.397273 5.397273 0.000000 1000.000000
A-10 969.304183 1.020117 5.231600 6.251717 0.000000 968.284066
R 6.156868 0.000000 0.000549 0.000549 0.033231 6.190099
M-1 969.304183 1.020117 5.231600 6.251717 0.000000 968.284065
M-2 969.304177 1.020117 5.231600 6.251717 0.000000 968.284060
M-3 969.304172 1.020115 5.231602 6.251717 0.000000 968.284057
B-1 969.304183 1.020120 5.231597 6.251717 0.000000 968.284063
B-2 969.304175 1.020109 5.231605 6.251714 0.000000 968.284067
B-3 953.742323 1.003737 5.147603 6.151340 0.000000 952.738586
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,213.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,911.68
SUBSERVICER ADVANCES THIS MONTH 21,328.47
MASTER SERVICER ADVANCES THIS MONTH 3,928.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,059,563.54
(B) TWO MONTHLY PAYMENTS: 1 276,733.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 851,583.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 230,305,889.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 577,278.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,525,999.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.03701920 % 5.57605600 % 1.38692460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.99088270 % 5.61300295 % 1.39611430 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3375 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,450,803.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,868,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27523620
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.69
POOL TRADING FACTOR: 86.25614474
................................................................................
Run: 10/26/96 10:11:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 8,560,871.60 6.500000 % 40,930.69
A-2 760944G85 50,000,000.00 37,469,637.96 6.375000 % 356,379.88
A-3 760944G93 16,984,000.00 14,461,111.75 6.112500 % 71,754.24
A-4 760944H27 0.00 0.00 2.887500 % 0.00
A-5 760944H35 85,916,000.00 74,063,082.96 6.100000 % 337,112.46
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.969000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.486128 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.169000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.360600 % 0.00
A-13 760944J33 0.00 0.00 0.316394 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,819,160.60 6.500000 % 6,246.63
M-2 760944J74 3,601,003.00 3,490,045.29 6.500000 % 3,746.42
M-3 760944J82 2,400,669.00 2,326,697.16 6.500000 % 2,497.61
B-1 760944J90 1,560,435.00 1,512,353.29 6.500000 % 1,623.45
B-2 760944K23 480,134.00 465,339.62 6.500000 % 499.52
B-3 760944K31 960,268.90 930,680.20 6.500000 % 999.04
- -------------------------------------------------------------------------------
240,066,876.90 208,451,331.95 821,789.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,331.74 87,262.43 0.00 0.00 8,519,940.91
A-2 198,887.24 555,267.12 0.00 0.00 37,113,258.08
A-3 73,598.30 145,352.54 0.00 0.00 14,389,357.51
A-4 34,767.30 34,767.30 0.00 0.00 0.00
A-5 376,165.42 713,277.88 0.00 0.00 73,725,970.50
A-6 78,356.07 78,356.07 0.00 0.00 14,762,000.00
A-7 99,787.10 99,787.10 0.00 0.00 18,438,000.00
A-8 30,632.12 30,632.12 0.00 0.00 5,660,000.00
A-9 46,529.71 46,529.71 0.00 0.00 9,362,278.19
A-10 31,422.50 31,422.50 0.00 0.00 5,041,226.65
A-11 22,587.49 22,587.49 0.00 0.00 4,397,500.33
A-12 10,365.57 10,365.57 0.00 0.00 1,691,346.35
A-13 54,913.55 54,913.55 0.00 0.00 0.00
R-I 1.23 1.23 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,493.50 37,740.13 0.00 0.00 5,812,913.97
M-2 18,888.25 22,634.67 0.00 0.00 3,486,298.87
M-3 12,592.16 15,089.77 0.00 0.00 2,324,199.55
B-1 8,184.91 9,808.36 0.00 0.00 1,510,729.84
B-2 2,518.43 3,017.95 0.00 0.00 464,840.10
B-3 5,036.87 6,035.91 0.00 0.00 860,428.36
- -------------------------------------------------------------------------------
1,183,059.46 2,004,849.40 0.00 0.00 207,560,289.21
===============================================================================
Run: 10/26/96 10:11:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 856.087160 4.093069 4.633174 8.726243 0.000000 851.994091
A-2 749.392759 7.127598 3.977745 11.105343 0.000000 742.265162
A-3 851.455002 4.224814 4.333390 8.558204 0.000000 847.230188
A-5 862.040632 3.923745 4.378293 8.302038 0.000000 858.116887
A-6 1000.000000 0.000000 5.307958 5.307958 0.000000 1000.000000
A-7 1000.000000 0.000000 5.412035 5.412035 0.000000 1000.000000
A-8 1000.000000 0.000000 5.412035 5.412035 0.000000 1000.000000
A-9 879.500065 0.000000 4.371039 4.371039 0.000000 879.500065
A-10 879.500065 0.000000 5.482017 5.482017 0.000000 879.500065
A-11 879.500066 0.000000 4.517498 4.517498 0.000000 879.500066
A-12 879.500067 0.000000 5.390096 5.390096 0.000000 879.500067
R-I 0.000000 0.000000 12.290000 12.290000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.187000 1.040382 5.245274 6.285656 0.000000 968.146617
M-2 969.186999 1.040382 5.245275 6.285657 0.000000 968.146616
M-3 969.186989 1.040381 5.245271 6.285652 0.000000 968.146608
B-1 969.186983 1.040383 5.245275 6.285658 0.000000 968.146600
B-2 969.186977 1.040376 5.245265 6.285641 0.000000 968.146601
B-3 969.187068 1.040375 5.245270 6.285645 0.000000 896.028560
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,946.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,880.28
SUBSERVICER ADVANCES THIS MONTH 19,101.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,728,749.97
(B) TWO MONTHLY PAYMENTS: 1 298,884.64
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 805,048.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,560,289.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 770
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 376,236.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.02269930 % 5.58207200 % 1.39522880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.03363340 % 5.60001744 % 1.36634920 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3164 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,194,557.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25267605
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.12
POOL TRADING FACTOR: 86.45936161
................................................................................
Run: 10/26/96 10:11:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 56,431,329.13 8.155293 % 2,508,523.66
M-1 760944E61 2,987,500.00 2,834,702.24 8.155293 % 2,154.37
M-2 760944E79 1,991,700.00 1,889,833.13 8.155293 % 1,436.27
R 760944E53 100.00 0.00 8.155293 % 0.00
B-1 863,100.00 818,956.15 8.155293 % 622.41
B-2 332,000.00 315,019.60 8.155293 % 239.41
B-3 796,572.42 311,444.58 8.155293 % 236.70
- -------------------------------------------------------------------------------
132,777,672.42 62,601,284.83 2,513,212.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 377,227.01 2,885,750.67 0.00 0.00 53,922,805.47
M-1 18,949.16 21,103.53 0.00 0.00 2,832,547.87
M-2 12,632.98 14,069.25 0.00 0.00 1,888,396.86
R 0.00 0.00 0.00 0.00 0.00
B-1 5,474.48 6,096.89 0.00 0.00 818,333.74
B-2 2,105.82 2,345.23 0.00 0.00 314,780.19
B-3 2,081.92 2,318.62 0.00 0.00 270,089.65
- -------------------------------------------------------------------------------
418,471.37 2,931,684.19 0.00 0.00 60,046,953.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 448.555833 19.939508 2.998465 22.937973 0.000000 428.616325
M-1 948.854306 0.721128 6.342815 7.063943 0.000000 948.133178
M-2 948.854310 0.721128 6.342813 7.063941 0.000000 948.133183
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 948.854304 0.721133 6.342811 7.063944 0.000000 948.133171
B-2 948.854217 0.721114 6.342831 7.063945 0.000000 948.133102
B-3 390.980873 0.297148 2.613585 2.910733 0.000000 339.064777
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,452.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,372.41
SUBSERVICER ADVANCES THIS MONTH 48,685.33
MASTER SERVICER ADVANCES THIS MONTH 2,296.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,661,600.97
(B) TWO MONTHLY PAYMENTS: 1 263,514.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 338,108.23
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,139,685.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,046,953.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,819.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,355,995.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.14404300 % 7.54702600 % 2.30893080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.80106750 % 7.86208864 % 2.33684390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,686,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58331420
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.22
POOL TRADING FACTOR: 45.22368308
................................................................................
Run: 10/26/96 10:11:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 20,430,731.71 6.500000 % 228,025.51
A-2 760944M39 10,308,226.00 5,986,254.70 5.200000 % 133,073.68
A-3 760944M47 53,602,774.00 31,128,523.74 6.750000 % 691,983.12
A-4 760944M54 19,600,000.00 15,491,114.65 6.500000 % 126,512.75
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 24,305,895.72 6.500000 % 0.00
A-8 760944M96 122,726,000.00 100,961,078.51 6.500000 % 0.00
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 62,366,487.79 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,194,721.91 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,450,990.78 0.000000 % 12,432.57
A-18 760944P36 0.00 0.00 0.378686 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,816,315.53 6.500000 % 13,643.82
M-2 760944P69 5,294,000.00 5,126,448.76 6.500000 % 5,457.44
M-3 760944P77 5,294,000.00 5,126,448.76 6.500000 % 5,457.44
B-1 2,382,300.00 2,306,901.92 6.500000 % 2,455.85
B-2 794,100.00 768,967.30 6.500000 % 818.62
B-3 2,117,643.10 1,578,309.15 6.500000 % 1,680.23
- -------------------------------------------------------------------------------
529,391,833.88 455,087,090.93 1,221,541.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 110,615.10 338,640.61 0.00 0.00 20,202,706.20
A-2 25,928.40 159,002.08 0.00 0.00 5,853,181.02
A-3 175,016.69 866,999.81 0.00 0.00 30,436,540.62
A-4 83,871.26 210,384.01 0.00 0.00 15,364,601.90
A-5 68,212.91 68,212.91 0.00 0.00 12,599,000.00
A-6 241,016.42 241,016.42 0.00 0.00 44,516,000.00
A-7 131,595.84 131,595.84 0.00 0.00 24,305,895.72
A-8 546,618.71 546,618.71 0.00 0.00 100,961,078.51
A-9 102,228.71 102,228.71 0.00 0.00 19,481,177.00
A-10 72,838.33 72,838.33 0.00 0.00 10,930,823.00
A-11 124,941.99 124,941.99 0.00 0.00 25,000,000.00
A-12 92,094.74 92,094.74 0.00 0.00 17,010,000.00
A-13 70,400.23 70,400.23 0.00 0.00 13,003,000.00
A-14 111,032.91 111,032.91 0.00 0.00 20,507,900.00
A-15 0.00 0.00 337,661.70 0.00 62,704,149.49
A-16 0.00 0.00 6,468.41 0.00 1,201,190.32
A-17 0.00 12,432.57 0.00 0.00 2,438,558.21
A-18 143,545.83 143,545.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 69,389.49 83,033.31 0.00 0.00 12,802,671.71
M-2 27,755.37 33,212.81 0.00 0.00 5,120,991.32
M-3 27,755.37 33,212.81 0.00 0.00 5,120,991.32
B-1 12,489.92 14,945.77 0.00 0.00 2,304,446.07
B-2 4,163.31 4,981.93 0.00 0.00 768,148.68
B-3 8,545.19 10,225.42 0.00 0.00 1,576,628.92
- -------------------------------------------------------------------------------
2,250,056.72 3,471,597.75 344,130.11 0.00 454,209,680.01
===============================================================================
Run: 10/26/96 10:11:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 681.024390 7.600850 3.687170 11.288020 0.000000 673.423540
A-2 580.725985 12.909465 2.515312 15.424777 0.000000 567.816521
A-3 580.725985 12.909465 3.265068 16.174533 0.000000 567.816521
A-4 790.362992 6.454732 4.279146 10.733878 0.000000 783.908260
A-5 1000.000000 0.000000 5.414153 5.414153 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414153 5.414153 0.000000 1000.000000
A-7 622.254825 0.000000 3.368983 3.368983 0.000000 622.254825
A-8 822.654356 0.000000 4.453976 4.453976 0.000000 822.654356
A-9 1000.000000 0.000000 5.247563 5.247563 0.000000 1000.000000
A-10 1000.000000 0.000000 6.663572 6.663572 0.000000 1000.000000
A-11 1000.000000 0.000000 4.997680 4.997680 0.000000 1000.000000
A-12 1000.000000 0.000000 5.414153 5.414153 0.000000 1000.000000
A-13 1000.000000 0.000000 5.414153 5.414153 0.000000 1000.000000
A-14 1000.000000 0.000000 5.414153 5.414153 0.000000 1000.000000
A-15 1072.750362 0.000000 0.000000 0.000000 5.808034 1078.558396
A-16 1194.721910 0.000000 0.000000 0.000000 6.468410 1201.190320
A-17 877.990713 4.453579 0.000000 4.453579 0.000000 873.537134
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.350726 1.030874 5.242799 6.273673 0.000000 967.319852
M-2 968.350729 1.030873 5.242798 6.273671 0.000000 967.319856
M-3 968.350729 1.030873 5.242798 6.273671 0.000000 967.319856
B-1 968.350720 1.030874 5.242799 6.273673 0.000000 967.319846
B-2 968.350711 1.030878 5.242803 6.273681 0.000000 967.319834
B-3 745.314047 0.793429 4.035241 4.828670 0.000000 744.520604
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,570.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 48,002.81
SUBSERVICER ADVANCES THIS MONTH 40,841.79
MASTER SERVICER ADVANCES THIS MONTH 1,591.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,283,101.78
(B) TWO MONTHLY PAYMENTS: 1 160,285.29
(C) THREE OR MORE MONTHLY PAYMENTS: 2 618,278.83
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 973,337.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 454,209,680.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,608
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 239,631.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 392,689.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.87512590 % 5.09663600 % 1.02823840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.86993180 % 5.07357182 % 1.02911040 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3789 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,640,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24511012
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.20
POOL TRADING FACTOR: 85.79839184
................................................................................
Run: 10/26/96 10:11:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 7,721,794.17 6.500000 % 67,513.75
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 78,348,552.10 5.650000 % 685,022.75
A-9 760944S58 43,941,000.00 33,297,679.99 6.162500 % 291,130.69
A-10 760944S66 0.00 0.00 2.337500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.119000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.336877 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.500000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 5.484375 % 0.00
A-17 760944T57 78,019,000.00 54,790,948.10 6.500000 % 621,006.88
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 36,067,048.98 6.500000 % 248,716.36
A-24 760944U48 0.00 0.00 0.231878 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,648,668.55 6.500000 % 16,810.71
M-2 760944U89 5,867,800.00 5,690,372.07 6.500000 % 6,112.93
M-3 760944U97 5,867,800.00 5,690,372.07 6.500000 % 6,112.93
B-1 2,640,500.00 2,560,657.75 6.500000 % 2,750.81
B-2 880,200.00 853,584.88 6.500000 % 916.97
B-3 2,347,160.34 2,116,719.89 6.500000 % 2,273.89
- -------------------------------------------------------------------------------
586,778,060.34 513,839,573.98 1,948,368.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,741.41 109,255.16 0.00 0.00 7,654,280.42
A-2 28,055.38 28,055.38 0.00 0.00 5,190,000.00
A-3 16,211.58 16,211.58 0.00 0.00 2,999,000.00
A-4 172,776.96 172,776.96 0.00 0.00 31,962,221.74
A-5 267,120.77 267,120.77 0.00 0.00 49,415,000.00
A-6 12,778.98 12,778.98 0.00 0.00 2,364,000.00
A-7 63,472.90 63,472.90 0.00 0.00 11,741,930.42
A-8 368,141.63 1,053,164.38 0.00 0.00 77,663,529.35
A-9 170,650.05 461,780.74 0.00 0.00 33,006,549.30
A-10 64,729.33 64,729.33 0.00 0.00 0.00
A-11 84,545.46 84,545.46 0.00 0.00 16,614,005.06
A-12 23,488.69 23,488.69 0.00 0.00 3,227,863.84
A-13 30,134.60 30,134.60 0.00 0.00 5,718,138.88
A-14 54,327.98 54,327.98 0.00 0.00 10,050,199.79
A-15 8,358.15 8,358.15 0.00 0.00 1,116,688.87
A-16 12,537.23 12,537.23 0.00 0.00 2,748,772.60
A-17 296,181.32 917,188.20 0.00 0.00 54,169,941.22
A-18 251,687.61 251,687.61 0.00 0.00 46,560,000.00
A-19 194,841.67 194,841.67 0.00 0.00 36,044,000.00
A-20 21,649.67 21,649.67 0.00 0.00 4,005,000.00
A-21 13,584.42 13,584.42 0.00 0.00 2,513,000.00
A-22 209,649.69 209,649.69 0.00 0.00 38,783,354.23
A-23 194,966.26 443,682.62 0.00 0.00 35,818,332.62
A-24 99,088.52 99,088.52 0.00 0.00 0.00
R-I 0.75 0.75 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 84,591.41 101,402.12 0.00 0.00 15,631,857.84
M-2 30,760.23 36,873.16 0.00 0.00 5,684,259.14
M-3 30,760.23 36,873.16 0.00 0.00 5,684,259.14
B-1 13,842.05 16,592.86 0.00 0.00 2,557,906.94
B-2 4,614.19 5,531.16 0.00 0.00 852,667.91
B-3 11,442.28 13,716.17 0.00 0.00 2,114,446.00
- -------------------------------------------------------------------------------
2,876,731.40 4,825,100.07 0.00 0.00 511,891,205.31
===============================================================================
Run: 10/26/96 10:11:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 757.781567 6.625491 4.096311 10.721802 0.000000 751.156077
A-2 1000.000000 0.000000 5.405661 5.405661 0.000000 1000.000000
A-3 1000.000000 0.000000 5.405662 5.405662 0.000000 1000.000000
A-4 976.571901 0.000000 5.279017 5.279017 0.000000 976.571901
A-5 1000.000000 0.000000 5.405662 5.405662 0.000000 1000.000000
A-6 1000.000000 0.000000 5.405660 5.405660 0.000000 1000.000000
A-7 995.753937 0.000000 5.382709 5.382709 0.000000 995.753937
A-8 757.781570 6.625491 3.560639 10.186130 0.000000 751.156079
A-9 757.781571 6.625491 3.883618 10.509109 0.000000 751.156080
A-11 995.753936 0.000000 5.067199 5.067199 0.000000 995.753936
A-12 995.753936 0.000000 7.245955 7.245955 0.000000 995.753936
A-13 995.753935 0.000000 5.247625 5.247625 0.000000 995.753935
A-14 995.753936 0.000000 5.382709 5.382709 0.000000 995.753936
A-15 995.753937 0.000000 7.452981 7.452981 0.000000 995.753937
A-16 995.753937 0.000000 4.541662 4.541662 0.000000 995.753937
A-17 702.276985 7.959688 3.796272 11.755960 0.000000 694.317297
A-18 1000.000000 0.000000 5.405662 5.405662 0.000000 1000.000000
A-19 1000.000000 0.000000 5.405662 5.405662 0.000000 1000.000000
A-20 1000.000000 0.000000 5.405660 5.405660 0.000000 1000.000000
A-21 1000.000000 0.000000 5.405659 5.405659 0.000000 1000.000000
A-22 997.770883 0.000000 5.393612 5.393612 0.000000 997.770883
A-23 794.953691 5.481956 4.297251 9.779207 0.000000 789.471735
R-I 0.000000 0.000000 1.500000 1.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.762438 1.041775 5.242208 6.283983 0.000000 968.720662
M-2 969.762444 1.041775 5.242208 6.283983 0.000000 968.720669
M-3 969.762444 1.041775 5.242208 6.283983 0.000000 968.720669
B-1 969.762450 1.041776 5.242208 6.283984 0.000000 968.720674
B-2 969.762418 1.041775 5.242206 6.283981 0.000000 968.720643
B-3 901.821599 0.968783 4.874946 5.843729 0.000000 900.852815
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 118,868.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 54,264.74
SUBSERVICER ADVANCES THIS MONTH 55,660.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 7,377,980.42
(B) TWO MONTHLY PAYMENTS: 3 734,810.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 161,368.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 511,891,205.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,810
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,396,372.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.66331890 % 5.26028200 % 1.07639870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.64603330 % 5.27463177 % 1.07933500 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2323 %
BANKRUPTCY AMOUNT AVAILABLE 124,736.00
FRAUD AMOUNT AVAILABLE 5,411,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,411,796.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13549672
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.78
POOL TRADING FACTOR: 87.23761843
................................................................................
Run: 10/26/96 10:11:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 4,170,935.65 6.500000 % 277,836.40
A-2 760944K56 85,878,000.00 52,669,423.91 6.500000 % 1,594,065.07
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 23,954,120.07 6.100000 % 0.00
A-6 760944K98 10,584,000.00 9,581,648.02 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.262500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 7.014391 % 0.00
A-11 760944L63 0.00 0.00 0.158970 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,726,632.41 6.500000 % 12,522.79
M-2 760944L97 3,305,815.00 2,908,467.54 6.500000 % 13,357.91
B 826,454.53 727,117.61 6.500000 % 3,339.48
- -------------------------------------------------------------------------------
206,613,407.53 159,992,120.09 1,901,121.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,476.49 300,312.89 0.00 0.00 3,893,099.25
A-2 283,826.87 1,877,891.94 0.00 0.00 51,075,358.84
A-3 69,839.31 69,839.31 0.00 0.00 12,960,000.00
A-4 14,873.19 14,873.19 0.00 0.00 2,760,000.00
A-5 121,141.14 121,141.14 0.00 0.00 23,954,120.07
A-6 59,577.61 59,577.61 0.00 0.00 9,581,648.02
A-7 28,431.49 28,431.49 0.00 0.00 5,276,000.00
A-8 118,185.67 118,185.67 0.00 0.00 21,931,576.52
A-9 72,206.33 72,206.33 0.00 0.00 13,907,398.73
A-10 37,327.20 37,327.20 0.00 0.00 6,418,799.63
A-11 21,086.05 21,086.05 0.00 0.00 0.00
R 1.01 1.01 0.00 0.00 0.00
M-1 14,693.38 27,216.17 0.00 0.00 2,714,109.62
M-2 15,673.25 29,031.16 0.00 0.00 2,895,109.63
B 3,918.32 7,257.80 0.00 0.00 723,778.13
- -------------------------------------------------------------------------------
883,257.31 2,784,378.96 0.00 0.00 158,090,998.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 418.810689 27.898022 2.256902 30.154924 0.000000 390.912667
A-2 613.305199 18.561972 3.305001 21.866973 0.000000 594.743227
A-3 1000.000000 0.000000 5.388836 5.388836 0.000000 1000.000000
A-4 1000.000000 0.000000 5.388837 5.388837 0.000000 1000.000000
A-5 905.295543 0.000000 4.578274 4.578274 0.000000 905.295543
A-6 905.295542 0.000000 5.629026 5.629026 0.000000 905.295542
A-7 1000.000000 0.000000 5.388834 5.388834 0.000000 1000.000000
A-8 946.060587 0.000000 5.098165 5.098165 0.000000 946.060587
A-9 910.553663 0.000000 4.727537 4.727537 0.000000 910.553663
A-10 910.553663 0.000000 5.295136 5.295136 0.000000 910.553663
R 0.000000 0.000000 10.110000 10.110000 0.000000 0.000000
M-1 879.803484 4.040733 4.741118 8.781851 0.000000 875.762751
M-2 879.803480 4.040731 4.741115 8.781846 0.000000 875.762748
B 879.803527 4.040730 4.741108 8.781838 0.000000 875.762796
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,923.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,940.26
SUBSERVICER ADVANCES THIS MONTH 20,303.56
MASTER SERVICER ADVANCES THIS MONTH 3,214.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,115,785.58
(B) TWO MONTHLY PAYMENTS: 3 933,275.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,090,998.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 600
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,862.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,166,315.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02341820 % 3.52211100 % 0.45447090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.99408100 % 3.54809528 % 0.45782370 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1598 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,740,407.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,357.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05603269
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.77
POOL TRADING FACTOR: 76.51536284
................................................................................
Run: 10/26/96 10:11:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 10,977,942.96 6.000000 % 907,235.26
A-2 760944P93 22,807,000.00 22,807,000.00 6.000000 % 0.00
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 34,667,997.06 6.000000 % 633,662.63
A-5 760944Q43 10,500,000.00 4,460,279.84 6.000000 % 307,472.42
A-6 760944Q50 25,817,000.00 18,596,016.02 6.000000 % 705,898.74
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 15,708,332.73 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.236976 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,701,332.27 6.000000 % 7,968.13
M-2 760944R34 775,500.00 680,655.77 6.000000 % 3,187.83
M-3 760944R42 387,600.00 340,196.26 6.000000 % 1,593.30
B-1 542,700.00 476,327.39 6.000000 % 2,230.86
B-2 310,100.00 272,174.54 6.000000 % 1,274.72
B-3 310,260.75 272,315.59 6.000000 % 1,275.38
- -------------------------------------------------------------------------------
155,046,660.75 124,080,570.43 2,571,799.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 54,523.69 961,758.95 0.00 0.00 10,070,707.70
A-2 113,274.57 113,274.57 0.00 0.00 22,807,000.00
A-3 8,194.99 8,194.99 0.00 0.00 1,650,000.00
A-4 172,184.10 805,846.73 0.00 0.00 34,034,334.43
A-5 22,152.69 329,625.11 0.00 0.00 4,152,807.42
A-6 92,360.05 798,258.79 0.00 0.00 17,890,117.28
A-7 56,967.57 56,967.57 0.00 0.00 11,470,000.00
A-8 0.00 0.00 78,017.92 0.00 15,786,350.65
A-9 24,340.00 24,340.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,449.93 16,418.06 0.00 0.00 1,693,364.14
M-2 3,380.59 6,568.42 0.00 0.00 677,467.94
M-3 1,689.64 3,282.94 0.00 0.00 338,602.96
B-1 2,365.76 4,596.62 0.00 0.00 474,096.53
B-2 1,351.80 2,626.52 0.00 0.00 270,899.82
B-3 1,352.48 2,627.86 0.00 0.00 271,040.21
- -------------------------------------------------------------------------------
562,587.86 3,134,387.13 78,017.92 0.00 121,586,789.08
===============================================================================
Run: 10/26/96 10:11:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 395.288166 32.667264 1.963261 34.630525 0.000000 362.620902
A-2 1000.000000 0.000000 4.966658 4.966658 0.000000 1000.000000
A-3 1000.000000 0.000000 4.966661 4.966661 0.000000 1000.000000
A-4 926.010926 16.925654 4.599180 21.524834 0.000000 909.085273
A-5 424.788556 29.283088 2.109780 31.392868 0.000000 395.505469
A-6 720.301198 27.342400 3.577490 30.919890 0.000000 692.958798
A-7 1000.000000 0.000000 4.966658 4.966658 0.000000 1000.000000
A-8 1178.596393 0.000000 0.000000 0.000000 5.853685 1184.450079
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 877.699273 4.110674 4.359229 8.469903 0.000000 873.588599
M-2 877.699252 4.110677 4.359239 8.469916 0.000000 873.588575
M-3 877.699329 4.110681 4.359236 8.469917 0.000000 873.588648
B-1 877.699263 4.110669 4.359241 8.469910 0.000000 873.588594
B-2 877.699258 4.110674 4.359239 8.469913 0.000000 873.588584
B-3 877.699129 4.110671 4.359237 8.469908 0.000000 873.588458
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,554.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,216.34
SUBSERVICER ADVANCES THIS MONTH 8,591.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 310,012.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 579,242.60
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,586,789.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 508
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,912,654.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.98341020 % 2.19388400 % 0.82270540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.93595690 % 2.22839591 % 0.83564720 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2367 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,350,753.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,300.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62991690
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.06
POOL TRADING FACTOR: 78.41948256
................................................................................
Run: 10/26/96 10:11:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 55,408,211.57 5.750000 % 1,598,432.12
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.762500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.719318 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.862500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.412504 % 0.00
A-17 760944Z76 29,322,000.00 27,563,871.81 6.062500 % 710,414.27
A-18 760944Z84 0.00 0.00 2.937500 % 0.00
A-19 760944Z92 49,683,000.00 48,155,218.04 6.750000 % 50,440.53
A-20 7609442A5 5,593,279.30 4,827,505.28 0.000000 % 42,453.14
A-21 7609442B3 0.00 0.00 0.156732 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 14,208,711.60 6.750000 % 14,883.02
M-2 7609442F4 5,330,500.00 5,166,583.92 6.750000 % 5,411.78
M-3 7609442G2 5,330,500.00 5,166,583.92 6.750000 % 5,411.78
B-1 2,665,200.00 2,583,243.50 6.750000 % 2,705.84
B-2 799,500.00 774,914.91 6.750000 % 811.69
B-3 1,865,759.44 1,653,997.75 6.750000 % 1,732.47
- -------------------------------------------------------------------------------
533,047,438.74 468,698,417.60 2,432,696.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 264,907.47 1,863,339.59 0.00 0.00 53,809,779.45
A-4 63,348.24 63,348.24 0.00 0.00 11,287,000.00
A-5 86,713.60 86,713.60 0.00 0.00 20,857,631.08
A-6 30,349.76 30,349.76 0.00 0.00 0.00
A-7 204,652.10 204,652.10 0.00 0.00 37,443,000.00
A-8 115,050.55 115,050.55 0.00 0.00 20,499,000.00
A-9 13,301.61 13,301.61 0.00 0.00 2,370,000.00
A-10 269,507.14 269,507.14 0.00 0.00 48,019,128.22
A-11 116,363.87 116,363.87 0.00 0.00 20,733,000.00
A-12 270,650.87 270,650.87 0.00 0.00 48,222,911.15
A-13 293,687.64 293,687.64 0.00 0.00 52,230,738.70
A-14 118,886.85 118,886.85 0.00 0.00 21,279,253.46
A-15 86,651.23 86,651.23 0.00 0.00 15,185,886.80
A-16 26,990.09 26,990.09 0.00 0.00 5,062,025.89
A-17 138,945.41 849,359.68 0.00 0.00 26,853,457.54
A-18 67,324.06 67,324.06 0.00 0.00 0.00
A-19 270,270.94 320,711.47 0.00 0.00 48,104,777.51
A-20 0.00 42,453.14 0.00 0.00 4,785,052.14
A-21 61,080.47 61,080.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 79,746.33 94,629.35 0.00 0.00 14,193,828.58
M-2 28,997.42 34,409.20 0.00 0.00 5,161,172.14
M-3 28,997.42 34,409.20 0.00 0.00 5,161,172.14
B-1 14,498.44 17,204.28 0.00 0.00 2,580,537.66
B-2 4,349.21 5,160.90 0.00 0.00 774,103.22
B-3 9,283.09 11,015.56 0.00 0.00 1,652,265.28
- -------------------------------------------------------------------------------
2,664,553.81 5,097,250.45 0.00 0.00 466,265,720.96
===============================================================================
Run: 10/26/96 10:11:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 933.363850 26.925950 4.462426 31.388376 0.000000 906.437899
A-4 1000.000000 0.000000 5.612496 5.612496 0.000000 1000.000000
A-5 839.172443 0.000000 3.488779 3.488779 0.000000 839.172443
A-7 1000.000000 0.000000 5.465697 5.465697 0.000000 1000.000000
A-8 1000.000000 0.000000 5.612496 5.612496 0.000000 1000.000000
A-9 1000.000000 0.000000 5.612494 5.612494 0.000000 1000.000000
A-10 992.376792 0.000000 5.569710 5.569710 0.000000 992.376792
A-11 1000.000000 0.000000 5.612496 5.612496 0.000000 1000.000000
A-12 983.117799 0.000000 5.517744 5.517744 0.000000 983.117799
A-13 954.414928 0.000000 5.366569 5.366569 0.000000 954.414928
A-14 954.414928 0.000000 5.332301 5.332301 0.000000 954.414928
A-15 954.414928 0.000000 5.445927 5.445927 0.000000 954.414928
A-16 954.414927 0.000000 5.088821 5.088821 0.000000 954.414927
A-17 940.040646 24.228029 4.738606 28.966635 0.000000 915.812617
A-19 969.249402 1.015247 5.439908 6.455155 0.000000 968.234155
A-20 863.090331 7.590027 0.000000 7.590027 0.000000 855.500304
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.249401 1.015247 5.439908 6.455155 0.000000 968.234154
M-2 969.249399 1.015248 5.439906 6.455154 0.000000 968.234151
M-3 969.249399 1.015248 5.439906 6.455154 0.000000 968.234151
B-1 969.249400 1.015248 5.439907 6.455155 0.000000 968.234151
B-2 969.249418 1.015247 5.439912 6.455159 0.000000 968.234171
B-3 886.501075 0.928571 4.975486 5.904057 0.000000 885.572515
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,663.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 49,380.30
SUBSERVICER ADVANCES THIS MONTH 23,738.05
MASTER SERVICER ADVANCES THIS MONTH 4,800.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,421,173.62
(B) TWO MONTHLY PAYMENTS: 2 472,610.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 318,340.41
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 277,810.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 466,265,720.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,622
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 698,289.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,941,407.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.62882330 % 5.29067000 % 1.08050670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.60253180 % 5.25798311 % 1.08496550 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1572 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 5,103,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,103,942.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22688070
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.50
POOL TRADING FACTOR: 87.47171210
................................................................................
Run: 10/26/96 10:11:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 16,814,950.58 10.500000 % 89,809.53
A-2 760944V96 67,648,000.00 34,383,538.42 6.625000 % 838,222.25
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.125931 % 0.00
R 760944X37 267,710.00 22,084.23 7.000000 % 98.84
M-1 760944X45 7,801,800.00 7,584,964.57 7.000000 % 7,798.04
M-2 760944X52 2,600,600.00 2,528,321.51 7.000000 % 2,599.35
M-3 760944X60 2,600,600.00 2,528,321.51 7.000000 % 2,599.35
B-1 1,300,350.00 1,264,209.37 7.000000 % 1,299.72
B-2 390,100.00 379,257.95 7.000000 % 389.91
B-3 910,233.77 805,805.76 7.000000 % 828.45
- -------------------------------------------------------------------------------
260,061,393.77 222,474,453.90 943,645.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 146,904.97 236,714.50 0.00 0.00 16,725,141.05
A-2 189,534.40 1,027,756.65 0.00 0.00 33,545,316.17
A-3 112,363.92 112,363.92 0.00 0.00 20,384,000.00
A-4 290,324.90 290,324.90 0.00 0.00 52,668,000.00
A-5 272,883.80 272,883.80 0.00 0.00 49,504,000.00
A-6 58,703.92 58,703.92 0.00 0.00 10,079,000.00
A-7 112,311.50 112,311.50 0.00 0.00 19,283,000.00
A-8 6,115.60 6,115.60 0.00 0.00 1,050,000.00
A-9 18,608.89 18,608.89 0.00 0.00 3,195,000.00
A-10 23,311.11 23,311.11 0.00 0.00 0.00
R 128.62 227.46 0.00 0.00 21,985.39
M-1 44,177.71 51,975.75 0.00 0.00 7,577,166.53
M-2 14,725.90 17,325.25 0.00 0.00 2,525,722.16
M-3 14,725.90 17,325.25 0.00 0.00 2,525,722.16
B-1 7,363.23 8,662.95 0.00 0.00 1,262,909.65
B-2 2,208.94 2,598.85 0.00 0.00 378,868.04
B-3 4,693.31 5,521.76 0.00 0.00 804,977.31
- -------------------------------------------------------------------------------
1,319,086.62 2,262,732.06 0.00 0.00 221,530,808.46
===============================================================================
Run: 10/26/96 10:11:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 825.111663 4.406965 7.208645 11.615610 0.000000 820.704699
A-2 508.271322 12.390939 2.801774 15.192713 0.000000 495.880383
A-3 1000.000000 0.000000 5.512359 5.512359 0.000000 1000.000000
A-4 1000.000000 0.000000 5.512359 5.512359 0.000000 1000.000000
A-5 1000.000000 0.000000 5.512359 5.512359 0.000000 1000.000000
A-6 1000.000000 0.000000 5.824379 5.824379 0.000000 1000.000000
A-7 1000.000000 0.000000 5.824379 5.824379 0.000000 1000.000000
A-8 1000.000000 0.000000 5.824381 5.824381 0.000000 1000.000000
A-9 1000.000000 0.000000 5.824379 5.824379 0.000000 1000.000000
R 82.493108 0.369205 0.480445 0.849650 0.000000 82.123903
M-1 972.207000 0.999518 5.662502 6.662020 0.000000 971.207482
M-2 972.206995 0.999519 5.662501 6.662020 0.000000 971.207475
M-3 972.206995 0.999519 5.662501 6.662020 0.000000 971.207475
B-1 972.206998 0.999516 5.662499 6.662015 0.000000 971.207483
B-2 972.206998 0.999513 5.662497 6.662010 0.000000 971.207485
B-3 885.273417 0.910140 5.156159 6.066299 0.000000 884.363266
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,517.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,880.54
SUBSERVICER ADVANCES THIS MONTH 33,608.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,613,690.32
(B) TWO MONTHLY PAYMENTS: 3 812,433.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,143.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 220,809.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 221,530,808.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 851
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 714,921.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.21680290 % 5.68227400 % 1.10092330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.19491230 % 5.70061155 % 1.10447620 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,497,248.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,317,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49693397
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.02
POOL TRADING FACTOR: 85.18404260
................................................................................
Run: 10/26/96 10:11:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 160,404,509.86 6.737474 % 3,414,362.81
A-2 7609442W7 76,450,085.00 90,937,990.86 6.737474 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.737474 % 0.00
M-1 7609442T4 8,228,000.00 8,002,903.91 6.737474 % 8,115.41
M-2 7609442U1 2,992,100.00 2,910,244.17 6.737474 % 2,951.16
M-3 7609442V9 1,496,000.00 1,455,073.44 6.737474 % 1,475.53
B-1 2,244,050.00 2,182,658.82 6.737474 % 2,213.34
B-2 1,047,225.00 1,018,575.74 6.737474 % 1,032.90
B-3 1,196,851.02 1,164,108.35 6.737474 % 1,180.47
- -------------------------------------------------------------------------------
299,203,903.02 268,076,065.15 3,431,331.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 900,465.58 4,314,828.39 0.00 0.00 156,990,147.05
A-2 0.00 0.00 507,293.46 0.00 91,445,284.32
A-3 41,284.57 41,284.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,643.84 52,759.25 0.00 0.00 7,994,788.50
M-2 16,234.66 19,185.82 0.00 0.00 2,907,293.01
M-3 8,117.06 9,592.59 0.00 0.00 1,453,597.91
B-1 12,175.86 14,389.20 0.00 0.00 2,180,445.48
B-2 5,682.08 6,714.98 0.00 0.00 1,017,542.84
B-3 6,493.93 7,674.40 0.00 0.00 1,162,927.88
- -------------------------------------------------------------------------------
1,035,097.58 4,466,429.20 507,293.46 0.00 265,152,026.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 780.369284 16.610904 4.380773 20.991677 0.000000 763.758380
A-2 1189.508041 0.000000 0.000000 0.000000 6.635617 1196.143658
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.642673 0.986316 5.425843 6.412159 0.000000 971.656356
M-2 972.642682 0.986317 5.425841 6.412158 0.000000 971.656365
M-3 972.642674 0.986317 5.425842 6.412159 0.000000 971.656357
B-1 972.642686 0.986315 5.425842 6.412157 0.000000 971.656371
B-2 972.642689 0.986321 5.425844 6.412165 0.000000 971.656368
B-3 972.642652 0.986313 5.425847 6.412160 0.000000 971.656339
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,252.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,326.58
SUBSERVICER ADVANCES THIS MONTH 16,896.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,257,953.45
(B) TWO MONTHLY PAYMENTS: 1 54,499.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 113,785.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 265,152,026.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 973
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,652,193.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.75790430 % 4.61369900 % 1.62839710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.69546750 % 4.65984724 % 1.64468520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,777,036.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,968,706.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31152808
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.33
POOL TRADING FACTOR: 88.61917385
................................................................................
Run: 10/26/96 10:13:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 27,267,709.65 6.162500 % 222,789.41
A-2 7609442N7 0.00 0.00 3.837500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 27,267,709.65 222,789.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 139,594.60 362,384.01 0.00 0.00 27,044,920.24
A-2 86,928.07 86,928.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
226,522.67 449,312.08 0.00 0.00 27,044,920.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 745.646779 6.092268 3.817272 9.909540 0.000000 739.554510
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-96
DISTRIBUTION DATE 30-October-96
Run: 10/26/96 10:13:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,044,920.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 362,693.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 46,812.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 73.95524880
................................................................................
Run: 10/26/96 10:11:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 84,947,660.34 6.500000 % 676,410.60
A-2 7609443C0 22,306,000.00 13,102,773.01 6.500000 % 333,157.46
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,813,727.22 6.500000 % 25,147.96
A-9 7609443K2 0.00 0.00 0.532491 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,456,434.54 6.500000 % 6,543.40
M-2 7609443N6 3,317,000.00 3,227,730.73 6.500000 % 3,271.21
M-3 7609443P1 1,990,200.00 1,936,638.44 6.500000 % 1,962.72
B-1 1,326,800.00 1,291,092.29 6.500000 % 1,308.48
B-2 398,000.00 387,288.78 6.500000 % 392.51
B-3 928,851.36 804,025.90 6.500000 % 814.86
- -------------------------------------------------------------------------------
265,366,951.36 236,299,371.25 1,049,009.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 459,142.00 1,135,552.60 0.00 0.00 84,271,249.74
A-2 70,820.47 403,977.93 0.00 0.00 12,769,615.55
A-3 173,181.57 173,181.57 0.00 0.00 32,041,000.00
A-4 243,138.46 243,138.46 0.00 0.00 44,984,000.00
A-5 56,752.49 56,752.49 0.00 0.00 10,500,000.00
A-6 58,195.62 58,195.62 0.00 0.00 10,767,000.00
A-7 5,621.20 5,621.20 0.00 0.00 1,040,000.00
A-8 134,118.17 159,266.13 0.00 0.00 24,788,579.26
A-9 104,630.28 104,630.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,897.02 41,440.42 0.00 0.00 6,449,891.14
M-2 17,445.88 20,717.09 0.00 0.00 3,224,459.52
M-3 10,467.52 12,430.24 0.00 0.00 1,934,675.72
B-1 6,978.36 8,286.84 0.00 0.00 1,289,783.81
B-2 2,093.29 2,485.80 0.00 0.00 386,896.27
B-3 4,345.77 5,160.63 0.00 0.00 803,211.04
- -------------------------------------------------------------------------------
1,381,828.10 2,430,837.30 0.00 0.00 235,250,362.05
===============================================================================
Run: 10/26/96 10:11:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 819.697011 6.526981 4.430461 10.957442 0.000000 813.170030
A-2 587.410249 14.935778 3.174952 18.110730 0.000000 572.474471
A-3 1000.000000 0.000000 5.404999 5.404999 0.000000 1000.000000
A-4 1000.000000 0.000000 5.404999 5.404999 0.000000 1000.000000
A-5 1000.000000 0.000000 5.404999 5.404999 0.000000 1000.000000
A-6 1000.000000 0.000000 5.404999 5.404999 0.000000 1000.000000
A-7 1000.000000 0.000000 5.405000 5.405000 0.000000 1000.000000
A-8 973.087342 0.986195 5.259536 6.245731 0.000000 972.101148
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.087346 0.986194 5.259536 6.245730 0.000000 972.101152
M-2 973.087347 0.986195 5.259536 6.245731 0.000000 972.101152
M-3 973.087348 0.986192 5.259532 6.245724 0.000000 972.101156
B-1 973.087345 0.986192 5.259542 6.245734 0.000000 972.101153
B-2 973.087387 0.986206 5.259523 6.245729 0.000000 972.101181
B-3 865.613094 0.877277 4.678639 5.555916 0.000000 864.735817
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,653.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,727.12
SUBSERVICER ADVANCES THIS MONTH 40,654.02
MASTER SERVICER ADVANCES THIS MONTH 3,763.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,678,585.07
(B) TWO MONTHLY PAYMENTS: 4 1,840,196.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 446,062.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,250,362.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 533,841.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 809,526.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.03163430 % 4.91783100 % 1.05053470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.01109640 % 4.93475388 % 1.05414980 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5335 %
BANKRUPTCY AMOUNT AVAILABLE 117,861.00
FRAUD AMOUNT AVAILABLE 2,448,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43735330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.68
POOL TRADING FACTOR: 88.65096458
................................................................................
Run: 10/26/96 10:11:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 66,666,789.57 7.944872 % 1,361,331.64
M-1 7609442K3 3,625,500.00 3,440,877.75 7.944872 % 34,745.22
M-2 7609442L1 2,416,900.00 2,293,823.59 7.944872 % 23,162.52
R 7609442J6 100.00 0.00 7.944872 % 0.00
B-1 886,200.00 841,071.80 7.944872 % 8,492.96
B-2 322,280.00 305,868.45 7.944872 % 3,088.59
B-3 805,639.55 670,736.01 7.944872 % 6,772.95
- -------------------------------------------------------------------------------
161,126,619.55 74,219,167.17 1,437,593.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 436,348.38 1,797,680.02 0.00 0.00 65,305,457.93
M-1 22,521.28 57,266.50 0.00 0.00 3,406,132.53
M-2 15,013.57 38,176.09 0.00 0.00 2,270,661.07
R 0.00 0.00 0.00 0.00 0.00
B-1 5,505.00 13,997.96 0.00 0.00 832,578.84
B-2 2,001.97 5,090.56 0.00 0.00 302,779.86
B-3 4,390.10 11,163.05 0.00 0.00 663,963.06
- -------------------------------------------------------------------------------
485,780.30 1,923,374.18 0.00 0.00 72,781,573.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 435.531388 8.893523 2.850646 11.744169 0.000000 426.637865
M-1 949.076748 9.583566 6.211910 15.795476 0.000000 939.493182
M-2 949.076747 9.583566 6.211912 15.795478 0.000000 939.493181
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 949.076732 9.583570 6.211916 15.795486 0.000000 939.493162
B-2 949.076735 9.583561 6.211896 15.795457 0.000000 939.493174
B-3 832.550996 8.406911 5.449224 13.856135 0.000000 824.144073
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,344.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,544.86
SUBSERVICER ADVANCES THIS MONTH 18,396.44
MASTER SERVICER ADVANCES THIS MONTH 3,655.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,425,102.68
(B) TWO MONTHLY PAYMENTS: 1 255,392.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 218,333.95
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 563,261.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,781,573.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 256
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 488,338.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,376,290.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.82422210 % 7.72671200 % 2.44906580 %
PREPAYMENT PERCENT 94.91211110 % 0.00000000 % 5.08788890 %
NEXT DISTRIBUTION 89.72801080 % 7.79976764 % 2.47222160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 983,715.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,142,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38863481
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.09
POOL TRADING FACTOR: 45.17042156
................................................................................
Run: 10/26/96 10:13:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 45,332,286.84 6.470000 % 150,300.40
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 5,873,522.05 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 112,514,212.11 150,300.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 243,912.05 394,212.45 0.00 0.00 45,181,986.44
A-2 329,872.12 329,872.12 0.00 0.00 61,308,403.22
A-3 0.00 0.00 31,602.70 0.00 5,905,124.75
S-1 14,754.15 14,754.15 0.00 0.00 0.00
S-2 5,131.60 5,131.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
593,669.92 743,970.32 31,602.70 0.00 112,395,514.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 915.803775 3.036372 4.927516 7.963888 0.000000 912.767403
A-2 1000.000000 0.000000 5.380537 5.380537 0.000000 1000.000000
A-3 1174.704410 0.000000 0.000000 0.000000 6.320540 1181.024950
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-96
DISTRIBUTION DATE 30-October-96
Run: 10/26/96 10:13:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,812.86
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,395,514.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 4,155,861.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.05290310
................................................................................
Run: 10/26/96 10:11:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 54,743,350.05 5.500000 % 1,696,128.07
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 31,239,340.00 6.062500 % 678,451.23
A-9 7609445W4 0.00 0.00 2.937500 % 0.00
A-10 7609445X2 43,420,000.00 36,909,504.74 6.500000 % 235,521.65
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 38,142,505.71 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 5,434,989.64 6.500000 % 0.00
A-14 7609446B9 478,414.72 406,870.92 0.000000 % 12,904.36
A-15 7609446C7 0.00 0.00 0.502351 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,387,563.62 6.500000 % 11,542.38
M-2 7609446G8 4,252,700.00 4,140,728.62 6.500000 % 4,197.02
M-3 7609446H6 4,252,700.00 4,140,728.62 6.500000 % 4,197.02
B-1 2,126,300.00 2,070,315.59 6.500000 % 2,098.46
B-2 638,000.00 621,201.80 6.500000 % 629.65
B-3 1,488,500.71 1,449,309.32 6.500000 % 1,469.02
- -------------------------------------------------------------------------------
425,269,315.43 380,178,045.97 2,647,138.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 250,350.95 1,946,479.02 0.00 0.00 53,047,221.98
A-3 207,863.30 207,863.30 0.00 0.00 41,665,000.00
A-4 52,435.61 52,435.61 0.00 0.00 10,090,000.00
A-5 39,691.84 39,691.84 0.00 0.00 7,344,000.00
A-6 243,602.37 243,602.37 0.00 0.00 45,072,637.34
A-7 102,980.43 102,980.43 0.00 0.00 19,054,000.00
A-8 157,473.98 835,925.21 0.00 0.00 30,560,888.77
A-9 76,301.82 76,301.82 0.00 0.00 0.00
A-10 199,483.40 435,005.05 0.00 0.00 36,673,983.09
A-11 358,145.33 358,145.33 0.00 0.00 66,266,000.00
A-12 0.00 0.00 206,147.36 0.00 38,348,653.07
A-13 0.00 0.00 29,374.29 0.00 5,464,363.93
A-14 0.00 12,904.36 0.00 0.00 393,966.56
A-15 158,799.63 158,799.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,545.94 73,088.32 0.00 0.00 11,376,021.24
M-2 22,379.24 26,576.26 0.00 0.00 4,136,531.60
M-3 22,379.24 26,576.26 0.00 0.00 4,136,531.60
B-1 11,189.36 13,287.82 0.00 0.00 2,068,217.13
B-2 3,357.38 3,987.03 0.00 0.00 620,572.15
B-3 7,833.03 9,302.05 0.00 0.00 1,447,840.30
- -------------------------------------------------------------------------------
1,975,812.85 4,622,951.71 235,521.65 0.00 377,766,428.76
===============================================================================
Run: 10/26/96 10:11:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 951.809963 29.490186 4.352794 33.842980 0.000000 922.319777
A-3 1000.000000 0.000000 4.988919 4.988919 0.000000 1000.000000
A-4 1000.000000 0.000000 5.196790 5.196790 0.000000 1000.000000
A-5 1000.000000 0.000000 5.404662 5.404662 0.000000 1000.000000
A-6 991.980926 0.000000 5.361322 5.361322 0.000000 991.980926
A-7 1000.000000 0.000000 5.404662 5.404662 0.000000 1000.000000
A-8 622.496015 13.519274 3.137932 16.657206 0.000000 608.976741
A-10 850.057686 5.424266 4.594275 10.018541 0.000000 844.633420
A-11 1000.000000 0.000000 5.404662 5.404662 0.000000 1000.000000
A-12 1175.641281 0.000000 0.000000 0.000000 6.353944 1181.995225
A-13 1175.641281 0.000000 0.000000 0.000000 6.353945 1181.995226
A-14 850.456524 26.973167 0.000000 26.973167 0.000000 823.483358
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.670525 0.986908 5.262361 6.249269 0.000000 972.683617
M-2 973.670520 0.986907 5.262360 6.249267 0.000000 972.683613
M-3 973.670520 0.986907 5.262360 6.249267 0.000000 972.683613
B-1 973.670503 0.986907 5.262362 6.249269 0.000000 972.683596
B-2 973.670533 0.986912 5.262351 6.249263 0.000000 972.683621
B-3 973.670560 0.986906 5.262362 6.249268 0.000000 972.683648
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,757.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,967.87
SUBSERVICER ADVANCES THIS MONTH 74,656.59
MASTER SERVICER ADVANCES THIS MONTH 3,236.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 6,324,580.55
(B) TWO MONTHLY PAYMENTS: 4 1,165,475.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 161,494.59
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 3,164,894.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 377,766,428.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,321
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 470,603.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,026,245.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.73047530 % 5.17917700 % 1.09034780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.69701920 % 5.20138449 % 1.09616630 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5022 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,914,628.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,113,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35737895
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.06
POOL TRADING FACTOR: 88.82992848
................................................................................
Run: 10/26/96 10:11:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 17,088,000.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 33,605,098.38 6.000000 % 704,723.42
A-3 7609445B0 15,096,000.00 10,628,357.74 6.000000 % 147,752.91
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 6.390000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 5.331508 % 0.00
A-9 7609445H7 0.00 0.00 0.323825 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 689,441.64 6.000000 % 3,124.12
M-2 7609445L8 2,868,200.00 2,548,925.61 6.000000 % 11,550.13
B 620,201.82 551,163.90 6.000000 % 2,497.52
- -------------------------------------------------------------------------------
155,035,301.82 126,456,564.59 869,648.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,299.56 85,299.56 0.00 0.00 17,088,000.00
A-2 167,749.30 872,472.72 0.00 0.00 32,900,374.96
A-3 53,054.44 200,807.35 0.00 0.00 10,480,604.83
A-4 31,063.85 31,063.85 0.00 0.00 6,223,000.00
A-5 46,181.08 46,181.08 0.00 0.00 9,251,423.55
A-6 186,211.76 186,211.76 0.00 0.00 37,303,669.38
A-7 28,765.16 28,765.16 0.00 0.00 5,410,802.13
A-8 14,001.85 14,001.85 0.00 0.00 3,156,682.26
A-9 34,068.79 34,068.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,441.54 6,565.66 0.00 0.00 686,317.52
M-2 12,723.68 24,273.81 0.00 0.00 2,537,375.48
B 2,751.28 5,248.80 0.00 0.00 548,666.38
- -------------------------------------------------------------------------------
665,312.29 1,534,960.39 0.00 0.00 125,586,916.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.991781 4.991781 0.000000 1000.000000
A-2 611.958670 12.833220 3.054764 15.887984 0.000000 599.125450
A-3 704.051255 9.787554 3.514470 13.302024 0.000000 694.263701
A-4 1000.000000 0.000000 4.991780 4.991780 0.000000 1000.000000
A-5 972.298849 0.000000 4.853503 4.853503 0.000000 972.298849
A-6 967.268303 0.000000 4.828392 4.828392 0.000000 967.268303
A-7 914.450250 0.000000 4.861443 4.861443 0.000000 914.450250
A-8 914.450249 0.000000 4.056156 4.056156 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 888.684764 4.026966 4.436118 8.463084 0.000000 884.657798
M-2 888.684754 4.026961 4.436120 8.463081 0.000000 884.657792
B 888.684751 4.026963 4.436120 8.463083 0.000000 884.657788
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,383.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,324.03
SUBSERVICER ADVANCES THIS MONTH 6,691.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 663,348.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,586,916.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 508
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 296,626.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.00329420 % 2.56085300 % 0.43585230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.99621630 % 2.56690194 % 0.43688180 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 665,100.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,661,458.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69974352
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.05
POOL TRADING FACTOR: 81.00536782
................................................................................
Run: 10/26/96 10:11:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 11,653,368.17 6.500000 % 475,508.44
A-2 7609443X4 70,702,000.00 43,858,871.37 6.500000 % 1,569,689.16
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 28,719,206.54 6.500000 % 29,346.53
A-9 7609444E5 0.00 0.00 0.446905 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,377,830.64 6.500000 % 8,560.83
M-2 7609444H8 3,129,000.00 3,046,182.97 6.500000 % 3,112.72
M-3 7609444J4 3,129,000.00 3,046,182.97 6.500000 % 3,112.72
B-1 1,251,600.00 1,218,473.18 6.500000 % 1,245.09
B-2 625,800.00 609,236.59 6.500000 % 622.54
B-3 1,251,647.88 1,173,037.59 6.500000 % 1,198.67
- -------------------------------------------------------------------------------
312,906,747.88 276,629,390.02 2,092,396.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 62,835.95 538,344.39 0.00 0.00 11,177,859.73
A-2 236,490.76 1,806,179.92 0.00 0.00 42,289,182.21
A-3 60,461.45 60,461.45 0.00 0.00 11,213,000.00
A-4 440,824.52 440,824.52 0.00 0.00 81,754,000.00
A-5 341,653.28 341,653.28 0.00 0.00 63,362,000.00
A-6 94,889.91 94,889.91 0.00 0.00 17,598,000.00
A-7 5,392.09 5,392.09 0.00 0.00 1,000,000.00
A-8 154,856.40 184,202.93 0.00 0.00 28,689,860.01
A-9 102,555.07 102,555.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,173.98 53,734.81 0.00 0.00 8,369,269.81
M-2 16,425.28 19,538.00 0.00 0.00 3,043,070.25
M-3 16,425.28 19,538.00 0.00 0.00 3,043,070.25
B-1 6,570.11 7,815.20 0.00 0.00 1,217,228.09
B-2 3,285.05 3,907.59 0.00 0.00 608,614.05
B-3 6,325.11 7,523.78 0.00 0.00 1,171,838.92
- -------------------------------------------------------------------------------
1,594,164.24 3,686,560.94 0.00 0.00 274,536,993.32
===============================================================================
Run: 10/26/96 10:11:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 589.000160 24.033785 3.175939 27.209724 0.000000 564.966375
A-2 620.334239 22.201482 3.344895 25.546377 0.000000 598.132757
A-3 1000.000000 0.000000 5.392085 5.392085 0.000000 1000.000000
A-4 1000.000000 0.000000 5.392085 5.392085 0.000000 1000.000000
A-5 1000.000000 0.000000 5.392085 5.392085 0.000000 1000.000000
A-6 1000.000000 0.000000 5.392085 5.392085 0.000000 1000.000000
A-7 1000.000000 0.000000 5.392090 5.392090 0.000000 1000.000000
A-8 973.532425 0.994798 5.249369 6.244167 0.000000 972.537628
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.532425 0.994798 5.249370 6.244168 0.000000 972.537628
M-2 973.532429 0.994797 5.249370 6.244167 0.000000 972.537632
M-3 973.532429 0.994797 5.249370 6.244167 0.000000 972.537632
B-1 973.532422 0.994799 5.249369 6.244168 0.000000 972.537624
B-2 973.532422 0.994791 5.249361 6.244152 0.000000 972.537632
B-3 937.194565 0.957666 5.053426 6.011092 0.000000 936.236891
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,757.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,883.00
SUBSERVICER ADVANCES THIS MONTH 26,398.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,448,861.10
(B) TWO MONTHLY PAYMENTS: 2 358,197.51
(C) THREE OR MORE MONTHLY PAYMENTS: 3 827,163.27
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,254,683.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 274,536,993.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 964
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,809,724.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.68435010 % 5.23089600 % 1.08475360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.64271780 % 5.26537795 % 1.09190420 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4468 %
BANKRUPTCY AMOUNT AVAILABLE 124,986.00
FRAUD AMOUNT AVAILABLE 2,846,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32291192
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.95
POOL TRADING FACTOR: 87.73763915
................................................................................
Run: 10/26/96 10:11:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 1,344,744.95 6.500000 % 1,145,543.50
A-2 7609444L9 29,271,000.00 29,271,000.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.069000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.433366 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.197588 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 700,142.45 6.500000 % 3,159.51
M-2 7609444Y1 2,903,500.00 2,589,635.14 6.500000 % 11,686.16
B 627,984.63 560,100.20 6.500000 % 2,527.55
- -------------------------------------------------------------------------------
156,939,684.63 125,080,933.24 1,162,916.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 7,265.66 1,152,809.16 0.00 0.00 199,201.45
A-2 145,985.79 145,985.79 0.00 0.00 29,271,000.00
A-3 151,260.74 151,260.74 0.00 0.00 28,657,000.00
A-4 25,556.20 25,556.20 0.00 0.00 4,730,000.00
A-5 15,738.57 15,738.57 0.00 0.00 0.00
A-6 134,724.44 134,724.44 0.00 0.00 24,935,106.59
A-7 52,969.96 52,969.96 0.00 0.00 10,500,033.66
A-8 29,943.73 29,943.73 0.00 0.00 4,846,170.25
A-9 91,564.68 91,564.68 0.00 0.00 16,947,000.00
A-10 20,543.45 20,543.45 0.00 0.00 0.00
R-I 1.89 1.89 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,782.87 6,942.38 0.00 0.00 696,982.94
M-2 13,991.80 25,677.96 0.00 0.00 2,577,948.98
B 3,026.23 5,553.78 0.00 0.00 557,572.65
- -------------------------------------------------------------------------------
696,356.01 1,859,272.73 0.00 0.00 123,918,016.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 43.334137 36.914910 0.234134 37.149044 0.000000 6.419227
A-2 1000.000000 0.000000 4.987386 4.987386 0.000000 1000.000000
A-3 1000.000000 0.000000 5.278317 5.278317 0.000000 1000.000000
A-4 1000.000000 0.000000 5.403002 5.403002 0.000000 1000.000000
A-6 974.560564 0.000000 5.265553 5.265553 0.000000 974.560564
A-7 935.744141 0.000000 4.720588 4.720588 0.000000 935.744141
A-8 935.744141 0.000000 5.781817 5.781817 0.000000 935.744142
A-9 1000.000000 0.000000 5.403002 5.403002 0.000000 1000.000000
R-I 0.000000 0.000000 18.910000 18.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 891.901210 4.024854 4.818943 8.843797 0.000000 887.876357
M-2 891.901202 4.024853 4.818943 8.843796 0.000000 887.876349
B 891.901128 4.024860 4.818956 8.843816 0.000000 887.876269
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,651.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,253.77
SUBSERVICER ADVANCES THIS MONTH 4,774.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 218,609.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,101.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,918,016.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 525
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 598,468.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.92209060 % 2.63011900 % 0.44779020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.90722570 % 2.64282145 % 0.44995290 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1971 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 663,513.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,827,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09767273
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.90
POOL TRADING FACTOR: 78.95900697
................................................................................
Run: 10/26/96 10:11:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 129,915,739.32 6.989874 % 1,273,551.69
A-2 760947LS8 99,787,000.00 77,628,154.95 6.989874 % 760,981.45
A-3 7609446Y9 100,000,000.00 118,327,523.90 6.989874 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.989874 % 0.00
M-1 7609447B8 10,702,300.00 10,427,646.74 6.989874 % 10,498.47
M-2 7609447C6 3,891,700.00 3,791,827.23 6.989874 % 3,817.58
M-3 7609447D4 3,891,700.00 3,791,827.23 6.989874 % 3,817.58
B-1 1,751,300.00 1,706,356.36 6.989874 % 1,717.95
B-2 778,400.00 758,423.90 6.989874 % 763.58
B-3 1,362,164.15 1,327,206.93 6.989874 % 1,336.21
- -------------------------------------------------------------------------------
389,164,664.15 347,674,706.56 2,056,484.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 755,207.40 2,028,759.09 0.00 0.00 128,642,187.63
A-2 451,256.77 1,212,238.22 0.00 0.00 76,867,173.50
A-3 0.00 0.00 687,844.46 0.00 119,015,368.36
A-4 38,455.62 38,455.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,616.49 71,114.96 0.00 0.00 10,417,148.27
M-2 22,042.11 25,859.69 0.00 0.00 3,788,009.65
M-3 22,042.11 25,859.69 0.00 0.00 3,788,009.65
B-1 9,919.15 11,637.10 0.00 0.00 1,704,638.41
B-2 4,408.76 5,172.34 0.00 0.00 757,660.32
B-3 7,715.11 9,051.32 0.00 0.00 1,325,870.72
- -------------------------------------------------------------------------------
1,371,663.52 3,428,148.03 687,844.46 0.00 346,306,066.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 777.938559 7.626058 4.522200 12.148258 0.000000 770.312501
A-2 777.938559 7.626058 4.522200 12.148258 0.000000 770.312501
A-3 1183.275239 0.000000 0.000000 0.000000 6.878445 1190.153684
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.336987 0.980955 5.663875 6.644830 0.000000 973.356033
M-2 974.336981 0.980954 5.663877 6.644831 0.000000 973.356027
M-3 974.336981 0.980954 5.663877 6.644831 0.000000 973.356027
B-1 974.336984 0.980957 5.663878 6.644835 0.000000 973.356027
B-2 974.336973 0.980961 5.663875 6.644836 0.000000 973.356012
B-3 974.336999 0.980954 5.663877 6.644831 0.000000 973.356045
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,088.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,591.65
SUBSERVICER ADVANCES THIS MONTH 36,439.89
MASTER SERVICER ADVANCES THIS MONTH 2,237.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,272,482.14
(B) TWO MONTHLY PAYMENTS: 2 410,339.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 214,377.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 394,064.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 346,306,066.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,381.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,018,603.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.72882530 % 5.18050400 % 1.09067100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.71037960 % 5.19574137 % 1.09387900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,588,571.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43150985
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.24
POOL TRADING FACTOR: 88.98702745
................................................................................
Run: 10/26/96 10:11:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 22,030,588.55 6.500000 % 618,433.92
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 18,132,733.21 6.500000 % 284,442.06
A-4 760947AD3 73,800,000.00 70,541,039.89 6.500000 % 83,576.00
A-5 760947AE1 13,209,000.00 15,444,772.32 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,366,426.54 0.000000 % 6,621.16
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.215158 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 814,630.99 6.500000 % 3,628.86
M-2 760947AL5 2,907,400.00 2,604,991.28 6.500000 % 11,604.19
B 726,864.56 651,260.80 6.500000 % 2,901.10
- -------------------------------------------------------------------------------
181,709,071.20 148,509,443.58 1,011,207.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,213.70 737,647.62 0.00 0.00 21,412,154.63
A-2 91,575.11 91,575.11 0.00 0.00 16,923,000.00
A-3 98,121.31 382,563.37 0.00 0.00 17,848,291.15
A-4 381,717.38 465,293.38 0.00 0.00 70,457,463.89
A-5 0.00 0.00 83,576.00 0.00 15,528,348.32
A-6 0.00 6,621.16 0.00 0.00 1,359,805.38
A-7 5,563.56 5,563.56 0.00 0.00 0.00
A-8 26,601.02 26,601.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,408.19 8,037.05 0.00 0.00 811,002.13
M-2 14,096.34 25,700.53 0.00 0.00 2,593,387.09
B 3,524.18 6,425.28 0.00 0.00 648,359.70
- -------------------------------------------------------------------------------
744,820.79 1,756,028.08 83,576.00 0.00 147,581,812.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 506.636661 14.222103 2.741553 16.963656 0.000000 492.414558
A-2 1000.000000 0.000000 5.411281 5.411281 0.000000 1000.000000
A-3 647.597615 10.158645 3.504333 13.662978 0.000000 637.438970
A-4 955.840649 1.132466 5.172322 6.304788 0.000000 954.708183
A-5 1169.261285 0.000000 0.000000 0.000000 6.327201 1175.588487
A-6 781.035355 3.784587 0.000000 3.784587 0.000000 777.250768
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 895.986571 3.991267 4.848427 8.839694 0.000000 891.995304
M-2 895.986545 3.991260 4.848435 8.839695 0.000000 891.995284
B 895.986454 3.991266 4.848427 8.839693 0.000000 891.995202
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,927.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,178.31
SUBSERVICER ADVANCES THIS MONTH 10,911.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 907,845.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 227,879.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,581,812.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 623
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 265,811.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.23338340 % 2.32401300 % 0.44260390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.22835910 % 2.30678101 % 0.44340770 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2153 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,569,156.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00626746
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.23
POOL TRADING FACTOR: 81.21873681
................................................................................
Run: 10/26/96 10:11:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 145,594,443.49 7.000000 % 1,974,377.32
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 9,572,198.72 7.000000 % 96,952.07
A-4 760947BA8 100,000,000.00 117,682,567.28 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,174,622.14 0.000000 % 2,610.20
A-6 760947AV3 0.00 0.00 0.362172 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,522,645.85 7.000000 % 11,053.34
M-2 760947AY7 3,940,650.00 3,840,865.67 7.000000 % 3,684.43
M-3 760947AZ4 3,940,700.00 3,840,914.42 7.000000 % 3,684.48
B-1 2,364,500.00 2,304,626.61 7.000000 % 2,210.76
B-2 788,200.00 768,241.38 7.000000 % 736.95
B-3 1,773,245.53 1,705,394.48 7.000000 % 1,635.94
- -------------------------------------------------------------------------------
394,067,185.32 348,344,820.04 2,096,945.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 849,099.40 2,823,476.72 0.00 0.00 143,620,066.17
A-2 287,738.46 287,738.46 0.00 0.00 49,338,300.00
A-3 55,824.58 152,776.65 0.00 0.00 9,475,246.65
A-4 0.00 0.00 686,318.76 0.00 118,368,886.04
A-5 0.00 2,610.20 0.00 0.00 2,172,011.94
A-6 105,109.09 105,109.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,199.48 78,252.82 0.00 0.00 11,511,592.51
M-2 22,399.73 26,084.16 0.00 0.00 3,837,181.24
M-3 22,400.01 26,084.49 0.00 0.00 3,837,229.94
B-1 13,440.47 15,651.23 0.00 0.00 2,302,415.85
B-2 4,480.35 5,217.30 0.00 0.00 767,504.43
B-3 9,945.77 11,581.71 0.00 0.00 1,703,758.54
- -------------------------------------------------------------------------------
1,437,637.34 3,534,582.83 686,318.76 0.00 346,934,193.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 709.463863 9.620898 4.137557 13.758455 0.000000 699.842964
A-2 1000.000000 0.000000 5.831949 5.831949 0.000000 1000.000000
A-3 765.775898 7.756166 4.465966 12.222132 0.000000 758.019732
A-4 1176.825673 0.000000 0.000000 0.000000 6.863188 1183.688860
A-5 912.966899 1.095835 0.000000 1.095835 0.000000 911.871064
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.678214 0.934981 5.684273 6.619254 0.000000 973.743234
M-2 974.678205 0.934980 5.684273 6.619253 0.000000 973.743225
M-3 974.678209 0.934981 5.684272 6.619253 0.000000 973.743228
B-1 974.678203 0.934980 5.684276 6.619256 0.000000 973.743223
B-2 974.678229 0.934978 5.684281 6.619259 0.000000 973.743250
B-3 961.736235 0.922568 5.608795 6.531363 0.000000 960.813667
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,075.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,240.04
SUBSERVICER ADVANCES THIS MONTH 59,088.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,321,278.83
(B) TWO MONTHLY PAYMENTS: 3 914,048.90
(C) THREE OR MORE MONTHLY PAYMENTS: 2 369,135.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,550,342.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 346,934,193.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,296
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,076,251.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.07199510 % 5.54768300 % 1.38032170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.05037390 % 5.53015646 % 1.38462950 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3619 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 3,568,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,568,133.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60537032
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.11
POOL TRADING FACTOR: 88.03935122
................................................................................
Run: 10/26/96 10:11:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 122,479,395.02 6.500000 % 1,399,551.78
A-2 760947BC4 1,321,915.43 1,124,419.24 0.000000 % 5,788.86
A-3 760947BD2 0.00 0.00 0.306760 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 1,049,616.59 6.500000 % 4,713.50
M-2 760947BG5 2,491,000.00 2,238,523.02 6.500000 % 10,052.51
B 622,704.85 559,590.16 6.500000 % 2,512.95
- -------------------------------------------------------------------------------
155,671,720.28 127,451,544.03 1,422,619.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 662,320.33 2,061,872.11 0.00 0.00 121,079,843.24
A-2 0.00 5,788.86 0.00 0.00 1,118,630.38
A-3 32,526.36 32,526.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,675.91 10,389.41 0.00 0.00 1,044,903.09
M-2 12,105.05 22,157.56 0.00 0.00 2,228,470.51
B 3,026.04 5,538.99 0.00 0.00 557,077.21
- -------------------------------------------------------------------------------
715,653.69 2,138,273.29 0.00 0.00 126,028,924.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 816.159308 9.326117 4.413468 13.739585 0.000000 806.833191
A-2 850.598468 4.379145 0.000000 4.379145 0.000000 846.219323
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 898.644341 4.035531 4.859512 8.895043 0.000000 894.608810
M-2 898.644328 4.035532 4.859514 8.895046 0.000000 894.608796
B 898.644294 4.035539 4.859509 8.895048 0.000000 894.608754
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,453.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,642.15
SUBSERVICER ADVANCES THIS MONTH 10,781.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 746,816.27
(B) TWO MONTHLY PAYMENTS: 1 361,009.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,028,924.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 536
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 850,113.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.95415390 % 2.60287700 % 0.44296910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.93343860 % 2.59731932 % 0.44598180 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 658,767.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04391820
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.05
POOL TRADING FACTOR: 80.95813691
................................................................................
Run: 10/26/96 10:11:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 15,591,078.21 7.750000 % 205,851.04
A-2 760947BS9 40,324,000.00 29,428,369.33 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 2,906,216.49 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 13,611,038.31 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 25,415,347.77 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 9,499,763.88 7.750000 % 125,426.62
A-9 760947BZ3 2,074,847.12 1,939,331.67 0.000000 % 2,149.10
A-10 760947CE9 0.00 0.00 0.327647 % 0.00
R 760947CA7 355,000.00 39,434.62 7.750000 % 55.73
M-1 760947CB5 4,463,000.00 4,364,062.44 7.750000 % 3,805.89
M-2 760947CC3 2,028,600.00 1,983,629.20 7.750000 % 1,729.92
M-3 760947CD1 1,623,000.00 1,587,020.68 7.750000 % 1,384.04
B-1 974,000.00 952,407.98 7.750000 % 830.59
B-2 324,600.00 317,404.14 7.750000 % 276.81
B-3 730,456.22 714,263.19 7.750000 % 622.91
- -------------------------------------------------------------------------------
162,292,503.34 130,220,367.91 342,132.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 100,641.17 306,492.21 0.00 0.00 15,385,227.17
A-2 189,961.56 189,961.56 0.00 0.00 29,428,369.33
A-3 41,957.82 41,957.82 0.00 0.00 6,500,000.00
A-4 18,759.76 18,759.76 0.00 0.00 2,906,216.49
A-5 99,220.55 99,220.55 0.00 0.00 15,371,000.00
A-6 87,859.91 87,859.91 0.00 0.00 13,611,038.31
A-7 0.00 0.00 164,057.31 0.00 25,579,405.08
A-8 61,321.44 186,748.06 0.00 0.00 9,374,337.26
A-9 0.00 2,149.10 0.00 0.00 1,937,182.57
A-10 35,537.18 35,537.18 0.00 0.00 0.00
R 254.55 310.28 0.00 0.00 39,378.89
M-1 28,170.24 31,976.13 0.00 0.00 4,360,256.55
M-2 12,804.42 14,534.34 0.00 0.00 1,981,899.28
M-3 10,244.30 11,628.34 0.00 0.00 1,585,636.64
B-1 6,147.84 6,978.43 0.00 0.00 951,577.39
B-2 2,048.86 2,325.67 0.00 0.00 317,127.33
B-3 4,610.58 5,233.49 0.00 0.00 713,640.28
- -------------------------------------------------------------------------------
699,540.18 1,041,672.83 164,057.31 0.00 130,042,292.57
===============================================================================
Run: 10/26/96 10:11:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 599.656854 7.917348 3.870814 11.788162 0.000000 591.739507
A-2 729.797870 0.000000 4.710881 4.710881 0.000000 729.797871
A-3 1000.000000 0.000000 6.455049 6.455049 0.000000 1000.000000
A-4 581.243298 0.000000 3.751952 3.751952 0.000000 581.243298
A-5 1000.000000 0.000000 6.455048 6.455048 0.000000 1000.000000
A-6 698.467610 0.000000 4.508642 4.508642 0.000000 698.467610
A-7 1182.109199 0.000000 0.000000 0.000000 7.630573 1189.739771
A-8 611.428453 8.072770 3.946801 12.019571 0.000000 603.355684
A-9 934.686537 1.035787 0.000000 1.035787 0.000000 933.650750
R 111.083437 0.156986 0.717042 0.874028 0.000000 110.926451
M-1 977.831602 0.852765 6.311952 7.164717 0.000000 976.978837
M-2 977.831608 0.852765 6.311949 7.164714 0.000000 976.978843
M-3 977.831596 0.852766 6.311953 7.164719 0.000000 976.978829
B-1 977.831602 0.852762 6.311951 7.164713 0.000000 976.978840
B-2 977.831608 0.852773 6.311953 7.164726 0.000000 976.978836
B-3 977.831621 0.852768 6.311946 7.164714 0.000000 976.978853
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,307.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,951.03
SUBSERVICER ADVANCES THIS MONTH 31,837.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,496,556.99
(B) TWO MONTHLY PAYMENTS: 2 446,685.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 230,251.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,042,292.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 497
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 64,376.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.26792370 % 6.18541300 % 1.54666300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.26405760 % 6.09631860 % 1.54743630 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3276 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26469543
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.10
POOL TRADING FACTOR: 80.12834228
................................................................................
Run: 10/26/96 10:13:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 22,022,399.42 6.500000 % 101,821.27
A-II 760947BJ9 22,971,650.00 18,639,425.15 7.000000 % 130,091.74
A-II 760947BK6 31,478,830.00 23,284,654.50 7.500000 % 506,000.60
IO 760947BL4 0.00 0.00 0.336987 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 948,195.71 7.037393 % 3,943.60
M-2 760947BQ3 1,539,985.00 1,403,330.21 7.037393 % 5,836.53
B 332,976.87 303,429.25 7.037394 % 1,261.98
- -------------------------------------------------------------------------------
83,242,471.87 66,601,434.24 748,955.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 118,967.69 220,788.96 0.00 0.00 21,920,578.15
A-II 108,438.02 238,529.76 0.00 0.00 18,509,333.41
A-III 145,138.31 651,138.91 0.00 0.00 22,778,653.90
IO 18,652.96 18,652.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,545.76 9,489.36 0.00 0.00 944,252.11
M-2 8,207.72 14,044.25 0.00 0.00 1,397,493.68
B 1,774.68 3,036.66 0.00 0.00 302,167.27
- -------------------------------------------------------------------------------
406,725.14 1,155,680.86 0.00 0.00 65,852,478.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 850.998691 3.934620 4.597199 8.531819 0.000000 847.064071
A-II 811.409940 5.663143 4.720515 10.383658 0.000000 805.746797
A-II 739.692501 16.074314 4.610664 20.684978 0.000000 723.618187
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 911.262251 3.789992 5.329744 9.119736 0.000000 907.472259
M-2 911.262259 3.789992 5.329742 9.119734 0.000000 907.472267
B 911.262245 3.789992 5.329737 9.119729 0.000000 907.472253
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:13:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,941.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,115.14
SUBSERVICER ADVANCES THIS MONTH 12,385.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,204,403.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,852,478.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 313
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 470,965.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.01366670 % 3.53074400 % 0.45558970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98509710 % 3.55604807 % 0.45885480 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3357 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62234300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.67
POOL TRADING FACTOR: 79.10922999
Run: 10/26/96 10:13:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,817.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,285.35
SUBSERVICER ADVANCES THIS MONTH 2,701.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 275,349.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,766,153.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,314.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.28652820 % 3.28907000 % 0.42440140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.28969329 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04669562
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.69
POOL TRADING FACTOR: 84.89416713
Run: 10/26/96 10:13:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,279.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,329.40
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,263,849.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 51,069.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.09361230 % 3.45992800 % 0.44645930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.46910106 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45001191
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.71
POOL TRADING FACTOR: 80.92414698
Run: 10/26/96 10:13:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,843.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,957.23
SUBSERVICER ADVANCES THIS MONTH 9,683.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 929,053.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,822,476.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 415,581.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69345630 % 3.81436000 % 0.49218380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.88090110 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31182005
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.71
POOL TRADING FACTOR: 73.02904421
................................................................................
Run: 10/26/96 10:11:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 13,023,660.08 8.000000 % 116,023.14
A-3 760947CH2 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 35,412,228.22 8.000000 % 292,979.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,414,685.12 0.000000 % 2,668.61
A-12 760947CW9 0.00 0.00 0.335441 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,560,575.57 8.000000 % 4,578.60
M-2 760947CU3 2,572,900.00 2,527,480.75 8.000000 % 2,081.14
M-3 760947CV1 2,058,400.00 2,022,063.20 8.000000 % 1,664.97
B-1 1,029,200.00 1,011,031.57 8.000000 % 832.49
B-2 617,500.00 606,599.31 8.000000 % 499.48
B-3 926,311.44 774,995.57 8.000000 % 638.13
- -------------------------------------------------------------------------------
205,832,763.60 155,756,319.39 421,965.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 86,808.69 202,831.83 0.00 0.00 12,907,636.94
A-3 33,333.33 33,333.33 0.00 0.00 5,000,000.00
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,873.76 6,873.76 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 236,038.81 529,017.81 0.00 0.00 35,119,249.22
A-8 13,997.47 13,997.47 0.00 0.00 2,100,000.00
A-9 90,423.64 90,423.64 0.00 0.00 13,566,000.00
A-10 338,185.48 338,185.48 0.00 0.00 50,737,000.00
A-11 0.00 2,668.61 0.00 0.00 2,412,016.51
A-12 43,531.31 43,531.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,063.79 41,642.39 0.00 0.00 5,555,996.97
M-2 16,846.82 18,927.96 0.00 0.00 2,525,399.61
M-3 13,477.98 15,142.95 0.00 0.00 2,020,398.23
B-1 6,738.99 7,571.48 0.00 0.00 1,010,199.08
B-2 4,043.27 4,542.75 0.00 0.00 606,099.83
B-3 5,165.71 5,803.84 0.00 0.00 774,357.44
- -------------------------------------------------------------------------------
1,065,654.05 1,487,619.61 0.00 0.00 155,334,353.83
===============================================================================
Run: 10/26/96 10:11:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 451.364112 4.021042 3.008550 7.029592 0.000000 447.343070
A-3 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.873760 6.873760 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 710.418445 5.877565 4.735266 10.612831 0.000000 704.540880
A-8 1000.000000 0.000000 6.665462 6.665462 0.000000 1000.000000
A-9 1000.000000 0.000000 6.665461 6.665461 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665461 6.665461 0.000000 1000.000000
A-11 869.263366 0.960674 0.000000 0.960674 0.000000 868.302693
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.347067 0.808868 6.547794 7.356662 0.000000 981.538198
M-2 982.347060 0.808869 6.547794 7.356663 0.000000 981.538190
M-3 982.347066 0.808866 6.547794 7.356660 0.000000 981.538200
B-1 982.347037 0.808871 6.547794 7.356665 0.000000 981.538166
B-2 982.347061 0.808874 6.547806 7.356680 0.000000 981.538186
B-3 836.646873 0.688894 5.576645 6.265539 0.000000 835.957980
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,230.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,793.44
SUBSERVICER ADVANCES THIS MONTH 51,310.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,578,923.19
(B) TWO MONTHLY PAYMENTS: 5 1,369,753.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 767,492.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,334,353.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 636
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293,318.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.84647660 % 6.59319900 % 1.56032410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.83085260 % 6.50325866 % 1.56331400 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,574,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,245,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48683352
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.84
POOL TRADING FACTOR: 75.46629172
................................................................................
Run: 10/26/96 10:11:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 276,963.58 8.000000 % 276,963.58
A-2 760947CY5 21,457,000.00 11,172,989.79 8.000000 % 913,219.25
A-3 760947CZ2 8,555,000.00 8,555,000.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 48,771,000.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,311,416.10 0.000000 % 1,750.20
A-8 760947DD0 0.00 0.00 0.380921 % 0.00
R 760947DE8 160,000.00 18,798.34 8.000000 % 237.32
M-1 760947DF5 4,067,400.00 4,000,069.47 8.000000 % 3,240.10
M-2 760947DG3 1,355,800.00 1,333,356.47 8.000000 % 1,080.03
M-3 760947DH1 1,694,700.00 1,666,646.44 8.000000 % 1,350.00
B-1 611,000.00 600,885.70 8.000000 % 486.72
B-2 474,500.00 466,645.27 8.000000 % 377.99
B-3 610,170.76 528,580.56 8.000000 % 428.15
- -------------------------------------------------------------------------------
135,580,848.50 104,202,351.72 1,199,133.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,845.85 278,809.43 0.00 0.00 0.00
A-2 74,463.68 987,682.93 0.00 0.00 10,259,770.54
A-3 57,015.78 57,015.78 0.00 0.00 8,555,000.00
A-4 325,039.95 325,039.95 0.00 0.00 48,771,000.00
A-5 103,301.53 103,301.53 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,750.20 0.00 0.00 1,309,665.90
A-8 33,067.21 33,067.21 0.00 0.00 0.00
R 125.28 362.60 0.00 0.00 18,561.02
M-1 26,658.92 29,899.02 0.00 0.00 3,996,829.37
M-2 8,886.30 9,966.33 0.00 0.00 1,332,276.44
M-3 11,107.56 12,457.56 0.00 0.00 1,665,296.44
B-1 4,004.67 4,491.39 0.00 0.00 600,398.98
B-2 3,110.01 3,488.00 0.00 0.00 466,267.28
B-3 3,522.79 3,950.94 0.00 0.00 528,152.41
- -------------------------------------------------------------------------------
718,816.20 1,917,949.54 0.00 0.00 103,003,218.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 13.213911 13.213911 0.088065 13.301976 0.000000 0.000000
A-2 520.715374 42.560435 3.470368 46.030803 0.000000 478.154940
A-3 1000.000000 0.000000 6.664615 6.664615 0.000000 1000.000000
A-4 1000.000000 0.000000 6.664615 6.664615 0.000000 1000.000000
A-5 1000.000000 0.000000 6.664615 6.664615 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 961.253022 1.282877 0.000000 1.282877 0.000000 959.970145
R 117.489625 1.483250 0.783000 2.266250 0.000000 116.006375
M-1 983.446297 0.796602 6.554290 7.350892 0.000000 982.649695
M-2 983.446283 0.796600 6.554285 7.350885 0.000000 982.649683
M-3 983.446297 0.796601 6.554293 7.350894 0.000000 982.649696
B-1 983.446318 0.796596 6.554288 7.350884 0.000000 982.649722
B-2 983.446301 0.796607 6.554289 7.350896 0.000000 982.649694
B-3 866.283006 0.701705 5.773449 6.475154 0.000000 865.581317
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,451.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,535.49
SUBSERVICER ADVANCES THIS MONTH 16,759.62
MASTER SERVICER ADVANCES THIS MONTH 543.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,490,969.69
(B) TWO MONTHLY PAYMENTS: 2 615,761.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,003,218.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 403
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 63,669.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,114,561.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.64534380 % 6.80339100 % 1.55126540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.55381960 % 6.79046962 % 1.56825940 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,033,867.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,662,750.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57630955
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.91
POOL TRADING FACTOR: 75.97180540
................................................................................
Run: 10/26/96 10:11:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 45,051,642.59 7.699808 % 880,262.70
R 760947DP3 100.00 0.00 7.699808 % 0.00
M-1 760947DL2 12,120,000.00 7,247,576.73 7.699808 % 141,610.18
M-2 760947DM0 3,327,400.00 3,261,212.20 7.699808 % 2,537.95
M-3 760947DN8 2,139,000.00 2,096,451.55 7.699808 % 1,631.51
B-1 951,000.00 932,082.96 7.699808 % 725.37
B-2 142,700.00 139,861.46 7.699808 % 108.84
B-3 95,100.00 93,208.28 7.699808 % 72.54
B-4 950,747.29 929,349.96 7.699808 % 723.24
- -------------------------------------------------------------------------------
95,065,047.29 59,751,385.73 1,027,672.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 289,045.26 1,169,307.96 0.00 0.00 44,171,379.89
R 0.00 0.00 0.00 0.00 0.00
M-1 46,499.48 188,109.66 0.00 0.00 7,105,966.55
M-2 20,923.50 23,461.45 0.00 0.00 3,258,674.25
M-3 13,450.55 15,082.06 0.00 0.00 2,094,820.04
B-1 5,980.12 6,705.49 0.00 0.00 931,357.59
B-2 897.33 1,006.17 0.00 0.00 139,752.62
B-3 598.01 670.55 0.00 0.00 93,135.74
B-4 5,962.58 6,685.82 0.00 0.00 686,192.04
- -------------------------------------------------------------------------------
383,356.83 1,411,029.16 0.00 0.00 58,481,278.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 597.985673 11.684024 3.836595 15.520619 0.000000 586.301648
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 597.984879 11.684008 3.836591 15.520599 0.000000 586.300871
M-2 980.108253 0.762743 6.288243 7.050986 0.000000 979.345510
M-3 980.108252 0.762744 6.288242 7.050986 0.000000 979.345507
B-1 980.108265 0.762744 6.288244 7.050988 0.000000 979.345521
B-2 980.108339 0.762719 6.288227 7.050946 0.000000 979.345620
B-3 980.108097 0.762776 6.288223 7.050999 0.000000 979.345321
B-4 977.494198 0.760707 6.271467 7.032174 0.000000 721.739675
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:11:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,002.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 102.43
SUBSERVICER ADVANCES THIS MONTH 45,432.99
MASTER SERVICER ADVANCES THIS MONTH 4,386.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,651,367.83
(B) TWO MONTHLY PAYMENTS: 8 1,630,040.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 232,205.66
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 1,812,433.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,481,278.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 608,934.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 723,078.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.39849000 % 21.09614800 % 3.50536250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.53080380 % 21.30504174 % 3.16415450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,610,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,011,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15538267
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.01
POOL TRADING FACTOR: 61.51711947
................................................................................
Run: 10/26/96 10:12:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 53,439,282.07 7.908017 % 1,019,614.99
M-1 760947DR9 2,949,000.00 2,830,078.88 7.908017 % 2,254.63
M-2 760947DS7 1,876,700.00 1,801,020.38 7.908017 % 1,434.81
R 760947DT5 100.00 0.00 7.908017 % 0.00
B-1 1,072,500.00 1,029,250.48 7.908017 % 819.97
B-2 375,400.00 360,261.64 7.908017 % 287.01
B-3 965,295.81 837,664.80 7.908017 % 667.35
- -------------------------------------------------------------------------------
107,242,895.81 60,297,558.25 1,025,078.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 352,110.55 1,371,725.54 0.00 0.00 52,419,667.08
M-1 18,647.34 20,901.97 0.00 0.00 2,827,824.25
M-2 11,866.89 13,301.70 0.00 0.00 1,799,585.57
R 0.00 0.00 0.00 0.00 0.00
B-1 6,781.72 7,601.69 0.00 0.00 1,028,430.51
B-2 2,373.76 2,660.77 0.00 0.00 359,974.63
B-3 5,519.36 6,186.71 0.00 0.00 836,997.45
- -------------------------------------------------------------------------------
397,299.62 1,422,378.38 0.00 0.00 59,272,479.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 534.371980 10.195752 3.520968 13.716720 0.000000 524.176228
M-1 959.674086 0.764541 6.323276 7.087817 0.000000 958.909546
M-2 959.674098 0.764539 6.323275 7.087814 0.000000 958.909559
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 959.674107 0.764541 6.323282 7.087823 0.000000 958.909566
B-2 959.674054 0.764544 6.323282 7.087826 0.000000 958.909510
B-3 867.780416 0.691332 5.717791 6.409123 0.000000 867.089074
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,022.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,951.50
SUBSERVICER ADVANCES THIS MONTH 10,694.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,276,811.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 149,711.70
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,272,479.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 256
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 977,041.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.62594710 % 7.68040900 % 3.69364360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.43845830 % 7.80701239 % 3.75452930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 826,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27438210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.24
POOL TRADING FACTOR: 55.26937616
................................................................................
Run: 10/26/96 10:12:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 27,424,012.91 7.850000 % 368,996.12
A-2 760947EC1 6,468,543.00 4,570,668.92 9.250000 % 61,499.36
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,728,376.54 0.000000 % 919.41
A-8 760947EH0 0.00 0.00 0.481035 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 3,069,551.51 8.500000 % 2,006.15
M-2 760947EN7 1,860,998.00 1,841,731.10 8.500000 % 1,203.69
M-3 760947EP2 1,550,831.00 1,534,775.27 8.500000 % 1,003.07
B-1 760947EQ0 558,299.00 552,518.95 8.500000 % 361.11
B-2 760947ER8 248,133.00 245,564.07 8.500000 % 160.49
B-3 124,066.00 122,781.56 8.500000 % 80.25
B-4 620,337.16 613,914.83 8.500000 % 401.22
- -------------------------------------------------------------------------------
124,066,559.16 64,435,895.66 436,630.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 179,354.04 548,350.16 0.00 0.00 27,055,016.79
A-2 35,223.46 96,722.82 0.00 0.00 4,509,169.56
A-3 60,017.54 60,017.54 0.00 0.00 8,732,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 125,629.16 126,548.57 0.00 0.00 15,727,457.13
A-8 19,367.61 19,367.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,737.24 23,743.39 0.00 0.00 3,067,545.36
M-2 13,042.35 14,246.04 0.00 0.00 1,840,527.41
M-3 10,868.61 11,871.68 0.00 0.00 1,533,772.20
B-1 3,912.70 4,273.81 0.00 0.00 552,157.84
B-2 1,738.98 1,899.47 0.00 0.00 245,403.58
B-3 869.48 949.73 0.00 0.00 122,701.31
B-4 4,347.48 4,748.70 0.00 0.00 613,513.61
- -------------------------------------------------------------------------------
476,108.65 912,739.52 0.00 0.00 63,999,264.79
===============================================================================
Run: 10/26/96 10:12:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 706.599452 9.507451 4.621186 14.128637 0.000000 697.092001
A-2 706.599449 9.507452 5.445347 14.952799 0.000000 697.091997
A-3 1000.000000 0.000000 6.873287 6.873287 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 343.818682 0.020098 2.746224 2.766322 0.000000 343.798584
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.647009 0.646798 7.008253 7.655051 0.000000 989.000211
M-2 989.647007 0.646798 7.008256 7.655054 0.000000 989.000209
M-3 989.647015 0.646795 7.008249 7.655044 0.000000 989.000220
B-1 989.647035 0.646804 7.008252 7.655056 0.000000 989.000231
B-2 989.646964 0.646790 7.008258 7.655048 0.000000 989.000173
B-3 989.647123 0.646833 7.008205 7.655038 0.000000 989.000290
B-4 989.647033 0.646793 7.008253 7.655046 0.000000 989.000256
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,285.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,359.49
SUBSERVICER ADVANCES THIS MONTH 25,564.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,770,380.33
(B) TWO MONTHLY PAYMENTS: 1 315,279.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 966,630.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,999,264.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 246
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 394,313.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.44865590 % 10.13761900 % 2.41372470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.37031580 % 10.06549839 % 2.42879020 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4798 %
BANKRUPTCY AMOUNT AVAILABLE 150,795.00
FRAUD AMOUNT AVAILABLE 787,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17730350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.16
POOL TRADING FACTOR: 51.58462137
................................................................................
Run: 10/26/96 10:12:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 170,417,736.92 7.938626 % 4,114,040.50
R 760947EA5 100.00 0.00 7.938626 % 0.00
B-1 4,660,688.00 4,568,620.70 7.938626 % 3,343.87
B-2 2,330,345.00 2,284,311.34 7.938626 % 1,671.93
B-3 2,330,343.10 2,249,295.99 7.938626 % 1,646.30
- -------------------------------------------------------------------------------
310,712,520.10 179,519,964.95 4,120,702.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 1,127,319.75 5,241,360.25 0.00 0.00 166,303,696.42
R 0.00 0.00 0.00 0.00 0.00
B-1 30,221.60 33,565.47 0.00 0.00 4,565,276.83
B-2 15,110.80 16,782.73 0.00 0.00 2,282,639.41
B-3 14,879.18 16,525.48 0.00 0.00 2,247,649.69
- -------------------------------------------------------------------------------
1,187,531.33 5,308,233.93 0.00 0.00 175,399,262.35
===============================================================================
Run: 10/26/96 10:12:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 565.437296 13.650175 3.740389 17.390564 0.000000 551.787121
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 980.245985 0.717463 6.484365 7.201828 0.000000 979.528522
B-2 980.245989 0.717460 6.484362 7.201822 0.000000 979.528529
B-3 965.220954 0.706458 6.384974 7.091432 0.000000 964.514491
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,628.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 156.24
SUBSERVICER ADVANCES THIS MONTH 115,934.50
MASTER SERVICER ADVANCES THIS MONTH 1,425.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 8,656,975.11
(B) TWO MONTHLY PAYMENTS: 9 2,195,949.60
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,017,861.56
FORECLOSURES
NUMBER OF LOANS 14
AGGREGATE PRINCIPAL BALANCE 3,861,885.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 175,399,262.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 724
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 195,689.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,989,308.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.92968480 % 5.07031520 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.81436480 % 5.18563520 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 4,421,502.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,210,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53493042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.94
POOL TRADING FACTOR: 56.45065809
................................................................................
Run: 10/26/96 10:12:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 23,687,690.18 7.650000 % 307,535.32
A-2 760947FF3 40,142,000.00 40,142,000.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,695,708.32 0.000000 % 468.00
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.455447 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,678,307.06 8.500000 % 3,130.05
M-2 760947FT3 2,834,750.00 2,806,985.02 8.500000 % 1,878.03
M-3 760947FU0 2,362,291.00 2,339,153.50 8.500000 % 1,565.03
B-1 760947FV8 944,916.00 935,661.02 8.500000 % 626.01
B-2 760947FW6 566,950.00 561,397.01 8.500000 % 375.61
B-3 377,967.00 374,264.99 8.500000 % 250.40
B-4 944,921.62 935,666.54 8.500000 % 626.02
- -------------------------------------------------------------------------------
188,983,349.15 102,677,833.64 316,454.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 150,977.01 458,512.33 0.00 0.00 23,380,154.86
A-2 265,884.38 265,884.38 0.00 0.00 40,142,000.00
A-3 64,253.13 64,253.13 0.00 0.00 9,521,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 128,977.90 129,445.90 0.00 0.00 16,695,240.32
A-8 29,176.93 29,176.93 0.00 0.00 0.00
A-9 33,507.30 33,507.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,130.99 36,261.04 0.00 0.00 4,675,177.01
M-2 19,878.60 21,756.63 0.00 0.00 2,805,106.99
M-3 16,565.49 18,130.52 0.00 0.00 2,337,588.47
B-1 6,626.20 7,252.21 0.00 0.00 935,035.01
B-2 3,975.72 4,351.33 0.00 0.00 561,021.40
B-3 2,650.48 2,900.88 0.00 0.00 374,014.59
B-4 6,626.24 7,252.26 0.00 0.00 935,040.52
- -------------------------------------------------------------------------------
762,230.37 1,078,684.84 0.00 0.00 102,361,379.17
===============================================================================
Run: 10/26/96 10:12:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 680.606433 8.836257 4.337946 13.174203 0.000000 671.770176
A-2 1000.000000 0.000000 6.623596 6.623596 0.000000 1000.000000
A-3 1000.000000 0.000000 6.748569 6.748569 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 259.312201 0.007269 2.003242 2.010511 0.000000 259.304932
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.205495 0.662503 7.012470 7.674973 0.000000 989.542992
M-2 990.205493 0.662503 7.012470 7.674973 0.000000 989.542990
M-3 990.205483 0.662505 7.012468 7.674973 0.000000 989.542978
B-1 990.205500 0.662503 7.012475 7.674978 0.000000 989.542996
B-2 990.205503 0.662510 7.012470 7.674980 0.000000 989.542993
B-3 990.205468 0.662492 7.012464 7.674956 0.000000 989.542976
B-4 990.205452 0.662489 7.012476 7.674965 0.000000 989.542942
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,539.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,018.86
SUBSERVICER ADVANCES THIS MONTH 26,038.45
MASTER SERVICER ADVANCES THIS MONTH 2,988.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,412,197.70
(B) TWO MONTHLY PAYMENTS: 3 488,227.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 232,841.35
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,361,379.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 397
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 354,281.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 247,664.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.63201840 % 9.61953700 % 2.74844430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.60193410 % 9.59138354 % 2.75512960 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4553 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 1,168,540.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,315,932.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21061353
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.87
POOL TRADING FACTOR: 54.16423173
................................................................................
Run: 10/26/96 10:12:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 17,465,038.17 8.000000 % 805,320.26
A-2 760947EV9 18,250,000.00 18,250,000.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 948,338.36 0.000000 % 5,113.81
A-6 760947EZ0 0.00 0.00 0.378192 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,491,792.15 8.000000 % 5,405.69
M-2 760947FC0 525,100.00 497,232.49 8.000000 % 1,801.78
M-3 760947FD8 525,100.00 497,232.49 8.000000 % 1,801.78
B-1 630,100.00 596,660.05 8.000000 % 2,162.07
B-2 315,000.00 298,282.67 8.000000 % 1,080.86
B-3 367,575.59 348,068.02 8.000000 % 1,261.27
- -------------------------------------------------------------------------------
105,020,175.63 67,812,959.40 823,947.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 116,371.05 921,691.31 0.00 0.00 16,659,717.91
A-2 121,601.32 121,601.32 0.00 0.00 18,250,000.00
A-3 44,136.28 44,136.28 0.00 0.00 6,624,000.00
A-4 138,567.63 138,567.63 0.00 0.00 20,796,315.00
A-5 0.00 5,113.81 0.00 0.00 943,224.55
A-6 21,360.45 21,360.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,939.94 15,345.63 0.00 0.00 1,486,386.46
M-2 3,313.10 5,114.88 0.00 0.00 495,430.71
M-3 3,313.10 5,114.88 0.00 0.00 495,430.71
B-1 3,975.59 6,137.66 0.00 0.00 594,497.98
B-2 1,987.48 3,068.34 0.00 0.00 297,201.81
B-3 2,319.20 3,580.47 0.00 0.00 346,806.75
- -------------------------------------------------------------------------------
466,885.14 1,290,832.66 0.00 0.00 66,989,011.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 321.284735 14.814574 2.140748 16.955322 0.000000 306.470160
A-2 1000.000000 0.000000 6.663086 6.663086 0.000000 1000.000000
A-3 1000.000000 0.000000 6.663086 6.663086 0.000000 1000.000000
A-4 1000.000000 0.000000 6.663086 6.663086 0.000000 1000.000000
A-5 901.903806 4.863417 0.000000 4.863417 0.000000 897.040390
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.929129 3.431313 6.309471 9.740784 0.000000 943.497816
M-2 946.929137 3.431308 6.309465 9.740773 0.000000 943.497829
M-3 946.929137 3.431308 6.309465 9.740773 0.000000 943.497829
B-1 946.929138 3.431312 6.309459 9.740771 0.000000 943.497826
B-2 946.929111 3.431302 6.309460 9.740762 0.000000 943.497810
B-3 946.929093 3.431321 6.309451 9.740772 0.000000 943.497771
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,641.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,062.05
SUBSERVICER ADVANCES THIS MONTH 19,295.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,358,781.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 461,723.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,989,011.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 321
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 577,465.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.42265910 % 1.85899600 % 3.71834480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.37397210 % 1.84882043 % 3.75080380 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3774 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 759,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59118753
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.62
POOL TRADING FACTOR: 63.78680237
................................................................................
Run: 10/26/96 10:12:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 54,319,637.72 7.874827 % 863,580.79
R 760947GA3 100.00 0.00 7.874827 % 0.00
M-1 760947GB1 16,170,335.00 9,166,439.37 7.874827 % 145,729.27
M-2 760947GC9 3,892,859.00 3,799,695.79 7.874827 % 4,223.09
M-3 760947GD7 1,796,704.00 1,753,705.59 7.874827 % 1,949.12
B-1 1,078,022.00 1,052,222.96 7.874827 % 1,169.47
B-2 299,451.00 292,284.59 7.874827 % 324.85
B-3 718,681.74 581,744.01 7.874827 % 646.54
- -------------------------------------------------------------------------------
119,780,254.74 70,965,730.03 1,017,623.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 356,367.41 1,219,948.20 0.00 0.00 53,456,056.93
R 0.00 0.00 0.00 0.00 0.00
M-1 60,137.01 205,866.28 0.00 0.00 9,020,710.10
M-2 24,928.15 29,151.24 0.00 0.00 3,795,472.70
M-3 11,505.30 13,454.42 0.00 0.00 1,751,756.47
B-1 6,903.17 8,072.64 0.00 0.00 1,051,053.49
B-2 1,917.56 2,242.41 0.00 0.00 291,959.74
B-3 3,816.57 4,463.11 0.00 0.00 541,906.20
- -------------------------------------------------------------------------------
465,575.17 1,483,198.30 0.00 0.00 69,908,915.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 566.868216 9.012146 3.718975 12.731121 0.000000 557.856070
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 566.867623 9.012137 3.718971 12.731108 0.000000 557.855487
M-2 976.068178 1.084830 6.403558 7.488388 0.000000 974.983348
M-3 976.068173 1.084831 6.403559 7.488390 0.000000 974.983342
B-1 976.068169 1.084829 6.403552 7.488381 0.000000 974.983340
B-2 976.068171 1.084819 6.403585 7.488404 0.000000 974.983353
B-3 809.459845 0.899619 5.310515 6.210134 0.000000 754.028063
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,006.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,669.61
SUBSERVICER ADVANCES THIS MONTH 23,477.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 1,438,917.45
(B) TWO MONTHLY PAYMENTS: 4 733,314.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 981,133.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,908,915.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 694
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 728,919.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.54347770 % 20.74218200 % 2.71434050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.46529270 % 20.83845692 % 2.69625040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,728,442.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,261,843.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32803523
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.12
POOL TRADING FACTOR: 58.36430702
................................................................................
Run: 10/26/96 10:13:32 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 59,350,460.54 7.871057 % 1,852,012.44
II A 760947GF2 199,529,000.00 119,982,703.23 7.191435 % 4,178,116.72
III 760947GG0 151,831,000.00 112,649,537.70 7.086553 % 1,729,132.65
R 760947GL9 1,000.00 630.95 7.871057 % 19.69
I M 760947GH8 10,069,000.00 9,776,600.16 7.871057 % 17,356.41
II M 760947GJ4 21,982,000.00 21,306,210.91 7.191435 % 40,716.99
III 760947GK1 12,966,000.00 12,459,748.52 7.086553 % 33,789.99
I B 1,855,785.84 1,801,894.55 7.871057 % 3,198.91
II B 3,946,359.39 3,825,037.10 7.191435 % 7,309.79
III 2,509,923.08 2,411,924.29 7.086553 % 6,540.97
- -------------------------------------------------------------------------------
498,755,068.31 343,564,747.95 7,868,194.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 389,144.97 2,241,157.41 0.00 0.00 57,498,448.10
II A 718,767.55 4,896,884.27 0.00 0.00 115,804,586.51
III A 664,995.60 2,394,128.25 0.00 0.00 110,920,405.05
R 4.14 23.83 0.00 0.00 611.26
I M 64,102.53 81,458.94 0.00 0.00 9,759,243.75
II M 127,636.84 168,353.83 0.00 0.00 21,265,493.92
III M 73,552.70 107,342.69 0.00 0.00 12,425,958.53
I B 11,814.54 15,013.45 0.00 0.00 1,798,695.64
II B 22,914.24 30,224.03 0.00 0.00 3,817,727.31
III B 14,238.14 20,779.11 0.00 0.00 2,405,383.32
- -------------------------------------------------------------------------------
2,087,171.25 9,955,365.81 0.00 0.00 335,696,553.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 630.951582 19.688646 4.136979 23.825625 0.000000 611.262936
II A 601.329647 20.939897 3.602321 24.542218 0.000000 580.389750
III 741.940300 11.388535 4.379841 15.768376 0.000000 730.551765
R 630.950000 19.690000 4.140000 23.830000 0.000000 611.260000
I M 970.960389 1.723747 6.366325 8.090072 0.000000 969.236642
II M 969.257161 1.852288 5.806425 7.658713 0.000000 967.404873
III 960.955462 2.606046 5.672736 8.278782 0.000000 958.349416
I B 970.960394 1.723747 6.366327 8.090074 0.000000 969.236647
II B 969.257161 1.852288 5.806425 7.658713 0.000000 967.404874
III 960.955461 2.606046 5.672740 8.278786 0.000000 958.349415
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:13:33 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,802.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,092.55
SUBSERVICER ADVANCES THIS MONTH 51,717.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 78 5,022,571.82
(B) TWO MONTHLY PAYMENTS: 9 737,227.34
(C) THREE OR MORE MONTHLY PAYMENTS: 3 246,085.99
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 274,516.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 335,696,553.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,756
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,119,126.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.98640630 % 12.67375700 % 2.33983730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.66695530 % 12.94344424 % 2.38960040 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67584200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.98
POOL TRADING FACTOR: 67.30689565
Run: 10/26/96 10:13:33 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023 GROUP I)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,571.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,502.89
SUBSERVICER ADVANCES THIS MONTH 13,454.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 1,131,719.40
(B) TWO MONTHLY PAYMENTS: 3 248,468.97
(C) THREE OR MORE MONTHLY PAYMENTS: 2 217,326.79
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 14,554.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,056,998.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 986
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,746,666.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.67607180 % 13.78352900 % 2.54039910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 14.13215739 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26584282
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.82
POOL TRADING FACTOR: 65.15377558
Run: 10/26/96 10:13:34 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10024 GROUP II)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10024
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,793.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,729.58
SUBSERVICER ADVANCES THIS MONTH 22,267.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 2,383,438.38
(B) TWO MONTHLY PAYMENTS: 3 246,106.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 28,759.20
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 109,404.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,887,807.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,948,825.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.68171480 % 14.68240000 % 2.63588520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 15.09392066 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56386498
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.13
POOL TRADING FACTOR: 62.48977994
Run: 10/26/96 10:13:34 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10025 GROUP III)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10025
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,437.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,860.08
SUBSERVICER ADVANCES THIS MONTH 15,995.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 1,507,414.04
(B) TWO MONTHLY PAYMENTS: 3 242,652.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 150,558.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,751,746.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,423,634.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.33788300 % 9.77072600 % 1.89139070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 9.88134069 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47729735
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.94
POOL TRADING FACTOR: 75.16230923
................................................................................
Run: 10/26/96 10:12:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 828,072.02 8.250000 % 149,563.64
A-2 760947HC8 10,286,000.00 828,152.53 7.750000 % 149,578.18
A-3 760947HD6 25,078,000.00 2,019,094.80 8.000000 % 364,682.25
A-4 760947HE4 1,719,000.00 1,719,000.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 22,300,000.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 17,800,000.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 510,581.94 0.000000 % 3,218.80
R-I 760947HM6 1,000.00 1,000.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 1,000.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,500,791.82 8.000000 % 5,155.17
M-2 760947HQ7 1,049,900.00 1,000,559.65 8.000000 % 3,436.89
M-3 760947HR5 892,400.00 850,461.39 8.000000 % 2,921.31
B-1 209,800.00 199,940.40 8.000000 % 686.79
B-2 367,400.00 350,133.92 8.000000 % 1,202.70
B-3 367,731.33 350,449.70 8.000000 % 1,203.79
- -------------------------------------------------------------------------------
104,981,638.99 62,739,238.17 681,649.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,684.80 155,248.44 0.00 0.00 678,508.38
A-2 5,340.78 154,918.96 0.00 0.00 678,574.35
A-3 13,441.23 378,123.48 0.00 0.00 1,654,412.55
A-4 11,443.48 11,443.48 0.00 0.00 1,719,000.00
A-5 148,452.41 148,452.41 0.00 0.00 22,300,000.00
A-6 105,164.88 105,164.88 0.00 0.00 17,800,000.00
A-7 34,050.85 34,050.85 0.00 0.00 5,280,000.00
A-8 46,432.98 46,432.98 0.00 0.00 7,200,000.00
A-9 15,927.01 15,927.01 0.00 0.00 0.00
A-10 0.00 3,218.80 0.00 0.00 507,363.14
R-I 6.66 6.66 0.00 0.00 1,000.00
R-II 6.68 6.68 0.00 0.00 1,000.00
M-1 9,990.86 15,146.03 0.00 0.00 1,495,636.65
M-2 6,660.79 10,097.68 0.00 0.00 997,122.76
M-3 5,661.57 8,582.88 0.00 0.00 847,540.08
B-1 1,331.02 2,017.81 0.00 0.00 199,253.61
B-2 2,330.87 3,533.57 0.00 0.00 348,931.22
B-3 2,332.96 3,536.75 0.00 0.00 349,245.91
- -------------------------------------------------------------------------------
414,259.83 1,095,909.35 0.00 0.00 62,057,588.65
===============================================================================
Run: 10/26/96 10:12:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 80.512593 14.541919 0.552727 15.094646 0.000000 65.970674
A-2 80.512593 14.541919 0.519228 15.061147 0.000000 65.970674
A-3 80.512593 14.541919 0.535977 15.077896 0.000000 65.970674
A-4 1000.000000 0.000000 6.657056 6.657056 0.000000 1000.000000
A-5 1000.000000 0.000000 6.657059 6.657059 0.000000 1000.000000
A-6 1000.000000 0.000000 5.908139 5.908139 0.000000 1000.000000
A-7 1000.000000 0.000000 6.449025 6.449025 0.000000 1000.000000
A-8 1000.000000 0.000000 6.449025 6.449025 0.000000 1000.000000
A-10 896.374778 5.650907 0.000000 5.650907 0.000000 890.723871
R-I 1000.000000 0.000000 6.660000 6.660000 0.000000 1000.000000
R-II 1000.000000 0.000000 6.680000 6.680000 0.000000 1000.000000
M-1 953.004712 3.273539 6.344209 9.617748 0.000000 949.731172
M-2 953.004715 3.273540 6.344214 9.617754 0.000000 949.731174
M-3 953.004695 3.273543 6.344207 9.617750 0.000000 949.731152
B-1 953.004766 3.273546 6.344233 9.617779 0.000000 949.731220
B-2 953.004682 3.273544 6.344230 9.617774 0.000000 949.731138
B-3 953.004739 3.273450 6.344197 9.617647 0.000000 949.731180
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,011.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,451.22
SPREAD 21,542.09
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,057,588.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 465,834.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.16659380 % 5.38628500 % 1.44712110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.11500450 % 5.38258022 % 1.45804620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 677,172.00
SPECIAL HAZARD AMOUNT AVAILABLE 524,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65758392
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.77
POOL TRADING FACTOR: 59.11280225
................................................................................
Run: 10/26/96 10:12:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 6,503,992.95 7.650000 % 490,418.27
A-2 760947GP0 20,646,342.00 20,646,342.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 5,384,791.87 8.000000 % 62,647.83
A-4 760947GR6 21,739,268.00 21,739,268.00 8.000000 % 0.00
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.846314 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,782,690.32 8.000000 % 1,986.06
M-2 760947GY1 1,277,000.00 1,264,859.24 8.000000 % 902.75
M-3 760947GZ8 1,277,000.00 1,264,859.24 8.000000 % 902.75
B-1 613,000.00 607,172.04 8.000000 % 433.35
B-2 408,600.00 404,715.34 8.000000 % 288.85
B-3 510,571.55 505,717.42 8.000000 % 360.95
- -------------------------------------------------------------------------------
102,156,471.55 61,104,408.42 557,940.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,448.88 531,867.15 0.00 0.00 6,013,574.68
A-2 137,595.55 137,595.55 0.00 0.00 20,646,342.00
A-3 35,886.42 98,534.25 0.00 0.00 5,322,144.04
A-4 144,879.25 144,879.25 0.00 0.00 21,739,268.00
A-5 1,896.36 1,896.36 0.00 0.00 0.00
A-6 43,079.96 43,079.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,544.97 20,531.03 0.00 0.00 2,780,704.26
M-2 8,429.53 9,332.28 0.00 0.00 1,263,956.49
M-3 8,429.53 9,332.28 0.00 0.00 1,263,956.49
B-1 4,046.44 4,479.79 0.00 0.00 606,738.69
B-2 2,697.18 2,986.03 0.00 0.00 404,426.49
B-3 3,370.31 3,731.26 0.00 0.00 505,356.47
- -------------------------------------------------------------------------------
450,304.38 1,008,245.19 0.00 0.00 60,546,467.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 151.793532 11.445634 0.967355 12.412989 0.000000 140.347898
A-2 1000.000000 0.000000 6.664403 6.664403 0.000000 1000.000000
A-3 537.004519 6.247626 3.578814 9.826440 0.000000 530.756893
A-4 1000.000000 0.000000 6.664403 6.664403 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.492746 0.706934 6.601043 7.307977 0.000000 989.785812
M-2 990.492749 0.706930 6.601042 7.307972 0.000000 989.785818
M-3 990.492749 0.706930 6.601042 7.307972 0.000000 989.785818
B-1 990.492724 0.706933 6.601044 7.307977 0.000000 989.785791
B-2 990.492756 0.706926 6.601028 7.307954 0.000000 989.785830
B-3 990.492753 0.706933 6.601053 7.307986 0.000000 989.785800
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,502.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,571.12
SUBSERVICER ADVANCES THIS MONTH 24,634.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,533,671.94
(B) TWO MONTHLY PAYMENTS: 1 347,769.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,012,737.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,546,467.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 246
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 514,329.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82238810 % 8.69398600 % 2.48362570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.72743670 % 8.76783973 % 2.50472360 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8486 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 660,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,987,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16985918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.93
POOL TRADING FACTOR: 59.26836224
................................................................................
Run: 10/26/96 10:12:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 19,478,223.77 6.600000 % 405,421.91
A-2 760947HT1 23,921,333.00 21,448,148.84 7.000000 % 270,281.27
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 12,686,000.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 7,380,929.86 8.000000 % 220,297.94
A-9 760947JF9 63,512,857.35 33,975,078.04 0.000000 % 231,664.71
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.492777 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,439,055.24 8.000000 % 3,717.81
M-2 760947JH5 2,499,831.00 2,472,297.93 8.000000 % 1,689.92
M-3 760947JJ1 2,499,831.00 2,472,297.93 8.000000 % 1,689.92
B-1 760947JK8 799,945.00 791,134.42 8.000000 % 540.77
B-2 760947JL6 699,952.00 692,242.75 8.000000 % 473.18
B-3 999,934.64 988,921.39 8.000000 % 675.96
- -------------------------------------------------------------------------------
199,986,492.99 136,648,330.17 1,136,453.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 107,112.29 512,534.20 0.00 0.00 19,072,801.86
A-2 125,093.25 395,374.52 0.00 0.00 21,177,867.57
A-3 70,862.96 70,862.96 0.00 0.00 12,694,000.00
A-4 73,460.78 73,460.78 0.00 0.00 12,686,000.00
A-5 56,015.54 56,015.54 0.00 0.00 9,469,000.00
A-6 40,236.80 40,236.80 0.00 0.00 6,661,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 49,197.96 269,495.90 0.00 0.00 7,160,631.92
A-9 238,629.26 470,293.97 0.00 0.00 33,743,413.33
A-10 0.00 0.00 0.00 0.00 0.00
A-11 63,164.23 63,164.23 0.00 0.00 0.00
A-12 56,104.88 56,104.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,254.30 39,972.11 0.00 0.00 5,435,337.43
M-2 16,479.23 18,169.15 0.00 0.00 2,470,608.01
M-3 16,479.23 18,169.15 0.00 0.00 2,470,608.01
B-1 5,273.35 5,814.12 0.00 0.00 790,593.65
B-2 4,614.18 5,087.36 0.00 0.00 691,769.57
B-3 6,591.71 7,267.67 0.00 0.00 988,245.43
- -------------------------------------------------------------------------------
965,569.95 2,102,023.34 0.00 0.00 135,511,876.78
===============================================================================
Run: 10/26/96 10:12:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 840.013100 17.484126 4.619298 22.103424 0.000000 822.528975
A-2 896.611775 11.298755 5.229360 16.528115 0.000000 885.313020
A-3 1000.000000 0.000000 5.582398 5.582398 0.000000 1000.000000
A-4 1000.000000 0.000000 5.790697 5.790697 0.000000 1000.000000
A-5 1000.000000 0.000000 5.915676 5.915676 0.000000 1000.000000
A-6 1000.000000 0.000000 6.040655 6.040655 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 394.913315 11.786942 2.632315 14.419257 0.000000 383.126374
A-9 534.932287 3.647525 3.757180 7.404705 0.000000 531.284763
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.986026 0.676011 6.592137 7.268148 0.000000 988.310015
M-2 988.986027 0.676014 6.592138 7.268152 0.000000 988.310014
M-3 988.986027 0.676014 6.592138 7.268152 0.000000 988.310014
B-1 988.986018 0.676009 6.592141 7.268150 0.000000 988.310009
B-2 988.986030 0.676018 6.592138 7.268156 0.000000 988.310013
B-3 988.986030 0.676004 6.592141 7.268145 0.000000 988.310026
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,172.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,339.82
SUBSERVICER ADVANCES THIS MONTH 28,689.35
MASTER SERVICER ADVANCES THIS MONTH 5,519.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,502,661.71
(B) TWO MONTHLY PAYMENTS: 1 253,891.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 294,856.88
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 650,671.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,511,876.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 668,983.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,043,036.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.57776010 % 7.61027000 % 1.81196960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.50542730 % 7.65730185 % 1.82587980 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4947 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,406,531.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,987,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78511174
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.15
POOL TRADING FACTOR: 67.76051460
................................................................................
Run: 10/26/96 10:12:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 47,423,157.41 6.600000 % 693,967.07
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 35,332,566.85 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 62,474,897.61 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 4,315,962.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 138,035.87 0.000000 % 191.40
A-10 760947JV4 0.00 0.00 0.615244 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,713,808.61 7.500000 % 4,274.03
M-2 760947JZ5 2,883,900.00 2,856,904.27 7.500000 % 2,137.01
M-3 760947KA8 2,883,900.00 2,856,904.27 7.500000 % 2,137.01
B-1 922,800.00 914,161.82 7.500000 % 683.81
B-2 807,500.00 799,941.14 7.500000 % 598.37
B-3 1,153,493.52 1,142,695.89 7.500000 % 854.76
- -------------------------------------------------------------------------------
230,710,285.52 185,425,035.74 704,843.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 260,526.85 954,493.92 0.00 0.00 46,729,190.34
A-2 42,397.09 42,397.09 0.00 0.00 8,936,000.00
A-3 78,159.84 78,159.84 0.00 0.00 12,520,000.00
A-4 211,751.14 211,751.14 0.00 0.00 35,332,566.85
A-5 0.00 0.00 0.00 0.00 0.00
A-6 444,025.13 444,025.13 0.00 0.00 62,474,897.61
A-7 30,674.68 30,674.68 0.00 0.00 4,315,962.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 191.40 0.00 0.00 137,844.47
A-10 94,958.47 94,958.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,670.15 39,944.18 0.00 0.00 5,709,534.58
M-2 17,835.08 19,972.09 0.00 0.00 2,854,767.26
M-3 17,835.08 19,972.09 0.00 0.00 2,854,767.26
B-1 5,706.93 6,390.74 0.00 0.00 913,478.01
B-2 4,993.87 5,592.24 0.00 0.00 799,342.77
B-3 7,133.62 7,988.38 0.00 0.00 1,141,841.13
- -------------------------------------------------------------------------------
1,251,667.93 1,956,511.39 0.00 0.00 184,720,192.28
===============================================================================
Run: 10/26/96 10:12:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 852.906874 12.481018 4.685583 17.166601 0.000000 840.425856
A-2 1000.000000 0.000000 4.744527 4.744527 0.000000 1000.000000
A-3 597.043395 0.000000 3.727222 3.727222 0.000000 597.043395
A-4 924.089626 0.000000 5.538149 5.538149 0.000000 924.089626
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 863.192398 0.000000 6.134930 6.134930 0.000000 863.192398
A-7 863.192400 0.000000 6.134936 6.134936 0.000000 863.192400
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 969.825673 1.344757 0.000000 1.344757 0.000000 968.480917
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.639171 0.741016 6.184360 6.925376 0.000000 989.898155
M-2 990.639159 0.741014 6.184361 6.925375 0.000000 989.898145
M-3 990.639159 0.741014 6.184361 6.925375 0.000000 989.898145
B-1 990.639163 0.741016 6.184363 6.925379 0.000000 989.898147
B-2 990.639183 0.741015 6.184359 6.925374 0.000000 989.898167
B-3 990.639193 0.741018 6.184361 6.925379 0.000000 989.898175
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,474.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,048.44
SUBSERVICER ADVANCES THIS MONTH 36,547.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,415,997.28
(B) TWO MONTHLY PAYMENTS: 1 227,026.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 270,470.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 836,264.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,720,192.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 623
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 566,120.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.29065400 % 6.16752200 % 1.54182370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.26701190 % 6.18181963 % 1.54655200 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6159 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41370969
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.00
POOL TRADING FACTOR: 80.06586783
................................................................................
Run: 10/26/96 10:12:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 1,672,559.29 7.650000 % 598,088.02
A-2 760947KQ3 105,000,000.00 77,792,860.33 7.500000 % 1,690,196.26
A-3 760947KR1 47,939,000.00 35,517,256.49 7.250000 % 771,679.22
A-4 760947KS9 27,875,000.00 20,652,152.20 7.650000 % 448,706.86
A-5 760947KT7 30,655,000.00 30,655,000.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 16,715,469.04 7.650000 % 239,331.79
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 32,579,583.96 7.500000 % 41,705.00
A-17 760947LF6 1,348,796.17 1,300,040.42 0.000000 % 27,966.04
A-18 760947LG4 0.00 0.00 0.482670 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 11,234,294.87 7.500000 % 14,380.98
M-2 760947LL3 5,670,200.00 5,617,196.99 7.500000 % 7,190.55
M-3 760947LM1 4,536,100.00 4,493,698.15 7.500000 % 5,752.37
B-1 2,041,300.00 2,022,218.64 7.500000 % 2,588.63
B-2 1,587,600.00 1,572,759.70 7.500000 % 2,013.28
B-3 2,041,838.57 2,022,752.17 7.500000 % 2,589.34
- -------------------------------------------------------------------------------
453,612,334.74 392,669,842.25 3,852,188.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,660.38 608,748.40 0.00 0.00 1,074,471.27
A-2 486,105.56 2,176,301.82 0.00 0.00 76,102,664.07
A-3 214,539.36 986,218.58 0.00 0.00 34,745,577.27
A-4 131,630.44 580,337.30 0.00 0.00 20,203,445.34
A-5 195,385.51 195,385.51 0.00 0.00 30,655,000.00
A-6 106,539.24 345,871.03 0.00 0.00 16,476,137.25
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,384.75 13,384.75 0.00 0.00 2,100,000.00
A-9 79,533.67 79,533.67 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 624,871.68 624,871.68 0.00 0.00 100,000,000.00
A-16 203,580.59 245,285.59 0.00 0.00 32,537,878.96
A-17 0.00 27,966.04 0.00 0.00 1,272,074.38
A-18 157,909.34 157,909.34 0.00 0.00 0.00
A-19 59,362.81 59,362.81 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,199.92 84,580.90 0.00 0.00 11,219,913.89
M-2 35,100.27 42,290.82 0.00 0.00 5,610,006.44
M-3 28,079.84 33,832.21 0.00 0.00 4,487,945.78
B-1 12,636.28 15,224.91 0.00 0.00 2,019,630.01
B-2 9,827.73 11,841.01 0.00 0.00 1,570,746.42
B-3 12,639.60 15,228.94 0.00 0.00 2,020,162.83
- -------------------------------------------------------------------------------
2,603,498.64 6,455,686.98 0.00 0.00 388,817,653.91
===============================================================================
Run: 10/26/96 10:12:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 148.014096 52.928143 0.943396 53.871539 0.000000 95.085953
A-2 740.884384 16.097107 4.629577 20.726684 0.000000 724.787277
A-3 740.884384 16.097107 4.475257 20.572364 0.000000 724.787277
A-4 740.884384 16.097107 4.722168 20.819275 0.000000 724.787277
A-5 1000.000000 0.000000 6.373691 6.373691 0.000000 1000.000000
A-6 812.692972 11.636124 5.179854 16.815978 0.000000 801.056848
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.373690 6.373690 0.000000 1000.000000
A-9 1000.000000 0.000000 6.165401 6.165401 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.248717 6.248717 0.000000 1000.000000
A-16 990.652354 1.268130 6.190306 7.458436 0.000000 989.384224
A-17 963.852396 20.734074 0.000000 20.734074 0.000000 943.118322
A-19 1000.000000 0.000000 6.248717 6.248717 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.652352 1.268130 6.190305 7.458435 0.000000 989.384222
M-2 990.652356 1.268130 6.190305 7.458435 0.000000 989.384226
M-3 990.652356 1.268131 6.190304 7.458435 0.000000 989.384224
B-1 990.652349 1.268128 6.190310 7.458438 0.000000 989.384221
B-2 990.652368 1.268128 6.190306 7.458434 0.000000 989.384240
B-3 990.652346 1.268132 6.190303 7.458435 0.000000 989.384205
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,312.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,183.57
SUBSERVICER ADVANCES THIS MONTH 56,700.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,208,593.99
(B) TWO MONTHLY PAYMENTS: 4 703,427.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,361.30
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,264,776.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 388,817,653.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,376
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,350,065.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 214,032.67
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.11062830 % 5.45397000 % 1.43540210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.05155140 % 5.48274130 % 1.44771080 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4837 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 3,959,720.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,959,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27058217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.76
POOL TRADING FACTOR: 85.71584680
................................................................................
Run: 10/26/96 10:12:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 22,261,205.92 7.250000 % 755,420.59
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 44,233,987.29 7.250000 % 728,698.26
A-4 760947KE0 434,639.46 403,288.82 0.000000 % 9,983.09
A-5 760947KF7 0.00 0.00 0.545711 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,731,184.66 7.250000 % 5,883.20
M-2 760947KM2 901,000.00 865,112.25 7.250000 % 2,939.97
M-3 760947KN0 721,000.00 692,281.82 7.250000 % 2,352.63
B-1 360,000.00 345,660.83 7.250000 % 1,174.68
B-2 361,000.00 346,621.00 7.250000 % 1,177.95
B-3 360,674.91 346,308.85 7.250000 % 1,176.89
- -------------------------------------------------------------------------------
120,152,774.37 94,820,551.44 1,508,807.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 134,444.42 889,865.01 0.00 0.00 21,505,785.33
A-2 142,499.14 142,499.14 0.00 0.00 23,594,900.00
A-3 267,146.93 995,845.19 0.00 0.00 43,505,289.03
A-4 0.00 9,983.09 0.00 0.00 393,305.73
A-5 43,104.39 43,104.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,455.32 16,338.52 0.00 0.00 1,725,301.46
M-2 5,224.76 8,164.73 0.00 0.00 862,172.28
M-3 4,180.97 6,533.60 0.00 0.00 689,929.19
B-1 2,087.59 3,262.27 0.00 0.00 344,486.15
B-2 2,093.39 3,271.34 0.00 0.00 345,443.05
B-3 2,091.50 3,268.39 0.00 0.00 345,131.96
- -------------------------------------------------------------------------------
613,328.41 2,122,135.67 0.00 0.00 93,311,744.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 635.163374 21.553886 3.836008 25.389894 0.000000 613.609488
A-2 1000.000000 0.000000 6.039404 6.039404 0.000000 1000.000000
A-3 781.954950 12.881706 4.722542 17.604248 0.000000 769.073244
A-4 927.869780 22.968669 0.000000 22.968669 0.000000 904.901111
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.168974 3.263006 5.798846 9.061852 0.000000 956.905968
M-2 960.168979 3.263008 5.798846 9.061854 0.000000 956.905971
M-3 960.168960 3.263010 5.798849 9.061859 0.000000 956.905950
B-1 960.168972 3.263000 5.798861 9.061861 0.000000 956.905972
B-2 960.168975 3.263019 5.798864 9.061883 0.000000 956.905956
B-3 960.168951 3.262994 5.798851 9.061845 0.000000 956.905929
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,160.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 896.03
SUBSERVICER ADVANCES THIS MONTH 7,298.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 452,682.00
(B) TWO MONTHLY PAYMENTS: 1 289,420.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,311,744.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,186,468.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.41697220 % 3.48302700 % 1.10000080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.35887150 % 3.51231558 % 1.11394590 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5424 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 972,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06590287
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.45
POOL TRADING FACTOR: 77.66091517
................................................................................
Run: 10/26/96 10:12:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 64,651,629.46 6.082500 % 2,354,669.42
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,106,015.61 7.062500 % 897.04
B-2 1,257,300.00 1,202,207.52 7.062500 % 975.06
B-3 604,098.39 577,627.98 7.062500 % 468.49
- -------------------------------------------------------------------------------
100,579,098.39 67,537,480.57 2,357,010.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 325,062.72 2,679,732.14 0.00 0.00 62,296,960.04
R 108,008.12 108,008.12 0.00 0.00 0.00
B-1 6,456.92 7,353.96 0.00 0.00 1,105,118.57
B-2 7,018.48 7,993.54 0.00 0.00 1,201,232.46
B-3 3,372.19 3,840.68 0.00 0.00 577,159.49
- -------------------------------------------------------------------------------
449,918.43 2,806,928.44 0.00 0.00 65,180,470.56
===============================================================================
Run: 10/26/96 10:12:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 662.679036 24.135356 3.331892 27.467248 0.000000 638.543681
B-1 956.181905 0.775517 5.582191 6.357708 0.000000 955.406389
B-2 956.181914 0.775519 5.582184 6.357703 0.000000 955.406395
B-3 956.181956 0.775519 5.582187 6.357706 0.000000 955.406436
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,267.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,301.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,463,129.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 70,235.04
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 829,874.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,180,470.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,302,233.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 95.72703770 % 4.27296230 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.57611280 % 4.42388720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 684,585.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,118,504.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63086622
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.36
POOL TRADING FACTOR: 64.80518478
................................................................................
Run: 10/26/96 10:12:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 36,540,158.71 7.500000 % 1,115,893.91
A-2 760947LW9 56,875,000.00 56,875,000.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 23,500,000.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 73,730,441.77 7.500000 % 736,171.24
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 1,158,733.46 0.000000 % 1,051.77
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,679,513.50 7.500000 % 7,941.78
M-2 760947MJ7 5,987,500.00 5,933,063.04 7.500000 % 4,412.10
M-3 760947MK4 4,790,000.00 4,746,450.43 7.500000 % 3,529.68
B-1 2,395,000.00 2,373,225.23 7.500000 % 1,764.84
B-2 1,437,000.00 1,423,935.12 7.500000 % 1,058.90
B-3 2,155,426.27 2,133,409.16 7.500000 % 1,586.50
- -------------------------------------------------------------------------------
478,999,910.73 426,097,631.42 1,873,410.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 228,263.24 1,344,157.15 0.00 0.00 35,424,264.80
A-2 355,293.25 355,293.25 0.00 0.00 56,875,000.00
A-3 146,802.49 146,802.49 0.00 0.00 23,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 460,587.75 1,196,758.99 0.00 0.00 72,994,270.53
A-6 607,275.03 607,275.03 0.00 0.00 97,212,000.00
A-7 77,630.40 77,630.40 0.00 0.00 12,427,000.00
A-8 332,227.77 332,227.77 0.00 0.00 53,182,701.00
A-9 256,625.90 256,625.90 0.00 0.00 41,080,426.00
A-10 19,375.27 19,375.27 0.00 0.00 3,101,574.00
A-11 0.00 1,051.77 0.00 0.00 1,157,681.69
R 0.00 0.00 0.00 0.00 0.00
M-1 66,714.01 74,655.79 0.00 0.00 10,671,571.72
M-2 37,063.33 41,475.43 0.00 0.00 5,928,650.94
M-3 29,650.67 33,180.35 0.00 0.00 4,742,920.75
B-1 14,825.34 16,590.18 0.00 0.00 2,371,460.39
B-2 8,895.20 9,954.10 0.00 0.00 1,422,876.22
B-3 13,327.23 14,913.73 0.00 0.00 2,131,822.65
- -------------------------------------------------------------------------------
2,654,556.88 4,527,967.60 0.00 0.00 424,224,220.69
===============================================================================
Run: 10/26/96 10:12:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 535.371252 16.349615 3.344418 19.694033 0.000000 519.021638
A-2 1000.000000 0.000000 6.246914 6.246914 0.000000 1000.000000
A-3 1000.000000 0.000000 6.246914 6.246914 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 983.072557 9.815617 6.141170 15.956787 0.000000 973.256940
A-6 1000.000000 0.000000 6.246914 6.246914 0.000000 1000.000000
A-7 1000.000000 0.000000 6.246914 6.246914 0.000000 1000.000000
A-8 1000.000000 0.000000 6.246914 6.246914 0.000000 1000.000000
A-9 1000.000000 0.000000 6.246914 6.246914 0.000000 1000.000000
A-10 1000.000000 0.000000 6.246915 6.246915 0.000000 1000.000000
A-11 985.749705 0.894754 0.000000 0.894754 0.000000 984.854951
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.908235 0.736885 6.190119 6.927004 0.000000 990.171350
M-2 990.908232 0.736885 6.190118 6.927003 0.000000 990.171347
M-3 990.908232 0.736885 6.190119 6.927004 0.000000 990.171347
B-1 990.908238 0.736885 6.190121 6.927006 0.000000 990.171353
B-2 990.908225 0.736882 6.190118 6.927000 0.000000 990.171343
B-3 989.785264 0.736049 6.183106 6.919155 0.000000 989.049210
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,250.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,050.41
SPREAD 154,914.11
SUBSERVICER ADVANCES THIS MONTH 67,303.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,951,676.29
(B) TWO MONTHLY PAYMENTS: 7 2,092,196.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 919,522.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 424,224,220.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,462
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,556,445.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.57799520 % 1.39562900 % 5.02637600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.55437030 % 1.39694034 % 5.04486680 %
BANKRUPTCY AMOUNT AVAILABLE 150,433.00
FRAUD AMOUNT AVAILABLE 4,248,782.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,248,782.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21325920
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.57
POOL TRADING FACTOR: 88.56457197
................................................................................
Run: 10/26/96 10:12:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 75,737,818.71 7.000000 % 1,114,007.30
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 1,160,855.25 0.000000 % 4,957.67
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 2,196,046.13 7.000000 % 7,746.94
M-2 760947MS7 911,000.00 878,611.34 7.000000 % 3,099.45
M-3 760947MT5 1,367,000.00 1,318,399.23 7.000000 % 4,650.88
B-1 455,000.00 438,823.45 7.000000 % 1,548.03
B-2 455,000.00 438,823.45 7.000000 % 1,548.03
B-3 455,670.95 439,470.58 7.000000 % 1,550.31
SPRE 0.00 0.00 0.513317 % 0.00
- -------------------------------------------------------------------------------
182,156,882.70 156,123,848.14 1,139,108.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 441,570.21 1,555,577.51 0.00 0.00 74,623,811.41
A-2 198,228.40 198,228.40 0.00 0.00 34,000,000.00
A-3 81,623.46 81,623.46 0.00 0.00 14,000,000.00
A-4 148,758.76 148,758.76 0.00 0.00 25,515,000.00
A-5 0.00 4,957.67 0.00 0.00 1,155,897.58
R 0.00 0.00 0.00 0.00 0.00
M-1 12,803.49 20,550.43 0.00 0.00 2,188,299.19
M-2 5,122.52 8,221.97 0.00 0.00 875,511.89
M-3 7,686.59 12,337.47 0.00 0.00 1,313,748.35
B-1 2,558.45 4,106.48 0.00 0.00 437,275.42
B-2 2,558.45 4,106.48 0.00 0.00 437,275.42
B-3 2,562.22 4,112.53 0.00 0.00 437,920.27
SPRED 66,748.84 66,748.84 0.00 0.00 0.00
- -------------------------------------------------------------------------------
970,221.39 2,109,330.00 0.00 0.00 154,984,739.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 746.185406 10.975441 4.350445 15.325886 0.000000 735.209965
A-2 1000.000000 0.000000 5.830247 5.830247 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830247 5.830247 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830247 5.830247 0.000000 1000.000000
A-5 950.654393 4.059964 0.000000 4.059964 0.000000 946.594429
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.447137 3.402257 5.622964 9.025221 0.000000 961.044879
M-2 964.447135 3.402250 5.622964 9.025214 0.000000 961.044885
M-3 964.447132 3.402253 5.622963 9.025216 0.000000 961.044879
B-1 964.447143 3.402264 5.622967 9.025231 0.000000 961.044879
B-2 964.447143 3.402264 5.622967 9.025231 0.000000 961.044879
B-3 964.447218 3.402258 5.622961 9.025219 0.000000 961.044960
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,391.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,677.80
SUBSERVICER ADVANCES THIS MONTH 8,606.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 539,191.93
(B) TWO MONTHLY PAYMENTS: 1 278,983.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,984,739.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 583
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 587,761.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.31513690 % 2.83490700 % 0.84995610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.30106390 % 2.82450998 % 0.85320220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,821,569.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75278653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.83
POOL TRADING FACTOR: 85.08310926
................................................................................
Run: 10/26/96 10:12:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 11,626,829.23 7.500000 % 190,823.43
A-2 760947MW8 152,100,000.00 120,111,387.56 7.500000 % 1,732,580.41
A-3 760947MX6 9,582,241.00 9,582,241.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 34,448,155.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 49,922,745.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 42,057,186.62 7.500000 % 30,334.00
A-8 760947NC1 22,189,665.00 18,462,837.28 8.500000 % 201,853.98
A-9 760947ND9 24,993,667.00 20,815,032.06 7.000000 % 226,324.95
A-10 760947NE7 9,694,332.00 8,056,821.97 7.250000 % 88,691.49
A-11 760947NF4 19,384,664.00 16,109,643.75 7.125000 % 177,383.00
A-12 760947NG2 917,418.09 907,188.36 0.000000 % 9,350.74
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 10,061,889.64 7.500000 % 7,257.20
M-2 760947NL1 5,638,762.00 5,589,937.38 7.500000 % 4,031.78
M-3 760947NM9 4,511,009.00 4,471,949.30 7.500000 % 3,225.42
B-1 760947NN7 2,255,508.00 2,235,978.12 7.500000 % 1,612.71
B-2 760947NP2 1,353,299.00 1,341,581.11 7.500000 % 967.62
B-3 760947NQ0 2,029,958.72 2,010,389.45 7.500000 % 1,450.01
SPRE 0.00 0.00 0.529657 % 0.00
- -------------------------------------------------------------------------------
451,101,028.81 402,166,993.83 2,675,886.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,645.93 263,469.36 0.00 0.00 11,436,005.80
A-2 750,471.46 2,483,051.87 0.00 0.00 118,378,807.15
A-3 59,871.08 59,871.08 0.00 0.00 9,582,241.00
A-4 215,236.52 215,236.52 0.00 0.00 34,448,155.00
A-5 311,923.76 311,923.76 0.00 0.00 49,922,745.00
A-6 277,137.03 277,137.03 0.00 0.00 44,355,201.00
A-7 262,778.74 293,112.74 0.00 0.00 42,026,852.62
A-8 130,739.28 332,593.26 0.00 0.00 18,260,983.30
A-9 121,384.67 347,709.62 0.00 0.00 20,588,707.11
A-10 48,662.06 137,353.55 0.00 0.00 7,968,130.48
A-11 95,622.38 273,005.38 0.00 0.00 15,932,260.75
A-12 0.00 9,350.74 0.00 0.00 897,837.62
R 0.00 0.00 0.00 0.00 0.00
M-1 62,867.99 70,125.19 0.00 0.00 10,054,632.44
M-2 34,926.65 38,958.43 0.00 0.00 5,585,905.60
M-3 27,941.31 31,166.73 0.00 0.00 4,468,723.88
B-1 13,970.68 15,583.39 0.00 0.00 2,234,365.41
B-2 8,382.37 9,349.99 0.00 0.00 1,340,613.49
B-3 12,561.17 14,011.18 0.00 0.00 2,007,939.44
SPRED 177,455.73 177,455.73 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,684,578.81 5,360,465.55 0.00 0.00 399,490,107.09
===============================================================================
Run: 10/26/96 10:12:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 767.447474 12.595606 4.795111 17.390717 0.000000 754.851868
A-2 789.686966 11.391061 4.934066 16.325127 0.000000 778.295905
A-3 1000.000000 0.000000 6.248129 6.248129 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248129 6.248129 0.000000 1000.000000
A-5 1000.000000 0.000000 6.248129 6.248129 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248129 6.248129 0.000000 1000.000000
A-7 991.341250 0.715011 6.194028 6.909039 0.000000 990.626240
A-8 832.046688 9.096756 5.891900 14.988656 0.000000 822.949932
A-9 832.812250 9.055292 4.856617 13.911909 0.000000 823.756959
A-10 831.085831 9.148799 5.019640 14.168439 0.000000 821.937033
A-11 831.050966 9.150687 4.932888 14.083575 0.000000 821.900279
A-12 988.849435 10.192452 0.000000 10.192452 0.000000 978.656983
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.341250 0.715011 6.194029 6.909040 0.000000 990.626239
M-2 991.341252 0.715012 6.194028 6.909040 0.000000 990.626240
M-3 991.341250 0.715011 6.194027 6.909038 0.000000 990.626239
B-1 991.341250 0.715010 6.194028 6.909038 0.000000 990.626240
B-2 991.341241 0.715008 6.194027 6.909035 0.000000 990.626233
B-3 990.359769 0.714305 6.187894 6.902199 0.000000 989.152843
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,547.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,303.86
SUBSERVICER ADVANCES THIS MONTH 64,389.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,997,658.72
(B) TWO MONTHLY PAYMENTS: 2 389,679.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 646,687.84
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,558,836.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 399,490,107.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,386,704.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.59225000 % 5.01514900 % 1.39260120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.55427030 % 5.03373214 % 1.40065900 %
BANKRUPTCY AMOUNT AVAILABLE 159,752.00
FRAUD AMOUNT AVAILABLE 9,022,021.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,541,068.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30065257
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.35
POOL TRADING FACTOR: 88.55889958
................................................................................
Run: 10/26/96 10:12:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 131,811,544.22 7.500000 % 1,620,327.67
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 21,183,934.88 8.500000 % 198,929.12
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 21,183,934.88 7.000000 % 198,929.12
A-8 760947PK1 42,208,985.00 41,924,884.13 7.500000 % 30,388.22
A-9 760947PL9 49,657,668.00 42,367,898.75 7.250000 % 397,858.85
A-10 760947PM7 479,655.47 472,121.17 0.000000 % 20,029.98
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 10,020,000.21 7.500000 % 7,262.75
M-2 760947PQ8 5,604,400.00 5,566,677.82 7.500000 % 4,034.87
M-3 760947PR6 4,483,500.00 4,453,322.38 7.500000 % 3,227.88
B-1 2,241,700.00 2,226,611.54 7.500000 % 1,613.90
B-2 1,345,000.00 1,335,947.05 7.500000 % 968.33
B-3 2,017,603.30 2,004,023.25 7.500000 % 1,452.58
SPRE 0.00 0.00 0.475152 % 0.00
- -------------------------------------------------------------------------------
448,349,608.77 403,616,369.28 2,485,023.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 823,136.79 2,443,464.46 0.00 0.00 130,191,216.55
A-2 45,887.73 45,887.73 0.00 0.00 7,348,151.00
A-3 149,928.04 348,857.16 0.00 0.00 20,985,005.76
A-4 99,400.48 99,400.48 0.00 0.00 15,917,318.00
A-5 273,522.26 273,522.26 0.00 0.00 43,800,000.00
A-6 324,729.62 324,729.62 0.00 0.00 52,000,000.00
A-7 123,470.15 322,399.27 0.00 0.00 20,985,005.76
A-8 261,812.54 292,200.76 0.00 0.00 41,894,495.91
A-9 255,759.77 653,618.62 0.00 0.00 41,970,039.90
A-10 0.00 20,029.98 0.00 0.00 452,091.19
R 0.00 0.00 0.00 0.00 0.00
M-1 62,572.90 69,835.65 0.00 0.00 10,012,737.46
M-2 34,762.80 38,797.67 0.00 0.00 5,562,642.95
M-3 27,810.10 31,037.98 0.00 0.00 4,450,094.50
B-1 13,904.74 15,518.64 0.00 0.00 2,224,997.64
B-2 8,342.72 9,311.05 0.00 0.00 1,334,978.72
B-3 12,514.73 13,967.31 0.00 0.00 2,002,570.67
SPRED 159,683.01 159,683.01 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,677,238.38 5,162,261.65 0.00 0.00 401,131,346.01
===============================================================================
Run: 10/26/96 10:12:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 816.170552 10.032989 5.096822 15.129811 0.000000 806.137564
A-2 1000.000000 0.000000 6.244800 6.244800 0.000000 1000.000000
A-3 853.199628 8.012027 6.038470 14.050497 0.000000 845.187602
A-4 1000.000000 0.000000 6.244801 6.244801 0.000000 1000.000000
A-5 1000.000000 0.000000 6.244800 6.244800 0.000000 1000.000000
A-6 1000.000000 0.000000 6.244800 6.244800 0.000000 1000.000000
A-7 853.199628 8.012027 4.972857 12.984884 0.000000 845.187602
A-8 993.269185 0.719947 6.202768 6.922715 0.000000 992.549238
A-9 853.199525 8.012033 5.150459 13.162492 0.000000 845.187493
A-10 984.292267 41.759098 0.000000 41.759098 0.000000 942.533169
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.269185 0.719947 6.202768 6.922715 0.000000 992.549238
M-2 993.269185 0.719947 6.202769 6.922716 0.000000 992.549238
M-3 993.269183 0.719946 6.202766 6.922712 0.000000 992.549236
B-1 993.269189 0.719945 6.202766 6.922711 0.000000 992.549244
B-2 993.269182 0.719948 6.202766 6.922714 0.000000 992.549234
B-3 993.269217 0.719948 6.202770 6.922718 0.000000 992.549264
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,824.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,534.55
SUBSERVICER ADVANCES THIS MONTH 34,732.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,205,362.26
(B) TWO MONTHLY PAYMENTS: 2 473,096.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 71,253.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 838,206.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 401,131,346.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,479
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,192,382.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.64828290 % 4.97092600 % 1.38079160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.61383910 % 4.99224883 % 1.38827930 %
BANKRUPTCY AMOUNT AVAILABLE 158,983.00
FRAUD AMOUNT AVAILABLE 8,966,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,483,496.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26630038
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.44
POOL TRADING FACTOR: 89.46842780
................................................................................
Run: 10/26/96 10:12:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 13,884,006.52 7.000000 % 513,356.45
A-2 760947NS6 45,874,000.00 45,874,000.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 12,169,937.73 7.000000 % 72,652.91
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 388,523.52 0.000000 % 1,471.45
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 2,042,457.84 7.000000 % 7,171.87
M-2 760947NZ0 1,054,500.00 1,020,744.93 7.000000 % 3,584.24
M-3 760947PA3 773,500.00 748,739.88 7.000000 % 2,629.12
B-1 351,000.00 339,764.32 7.000000 % 1,193.05
B-2 281,200.00 272,198.65 7.000000 % 955.80
B-3 350,917.39 339,684.35 7.000000 % 1,192.76
SPRE 0.00 0.00 0.515493 % 0.00
- -------------------------------------------------------------------------------
140,600,865.75 125,654,557.74 604,207.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 80,879.95 594,236.40 0.00 0.00 13,370,650.07
A-2 267,234.58 267,234.58 0.00 0.00 45,874,000.00
A-3 70,894.80 143,547.71 0.00 0.00 12,097,284.82
A-4 62,960.97 62,960.97 0.00 0.00 10,808,000.00
A-5 138,653.35 138,653.35 0.00 0.00 23,801,500.00
A-6 81,351.77 81,351.77 0.00 0.00 13,965,000.00
A-7 0.00 1,471.45 0.00 0.00 387,052.07
R 0.00 0.00 0.00 0.00 0.00
M-1 11,898.14 19,070.01 0.00 0.00 2,035,285.97
M-2 5,946.26 9,530.50 0.00 0.00 1,017,160.69
M-3 4,361.71 6,990.83 0.00 0.00 746,110.76
B-1 1,979.27 3,172.32 0.00 0.00 338,571.27
B-2 1,585.67 2,541.47 0.00 0.00 271,242.85
B-3 1,978.80 3,171.56 0.00 0.00 338,491.59
SPRED 53,904.94 53,904.94 0.00 0.00 0.00
- -------------------------------------------------------------------------------
783,630.21 1,387,837.86 0.00 0.00 125,050,350.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 517.770148 19.144376 3.016220 22.160596 0.000000 498.625772
A-2 1000.000000 0.000000 5.825404 5.825404 0.000000 1000.000000
A-3 869.281266 5.189494 5.063914 10.253408 0.000000 864.091773
A-4 1000.000000 0.000000 5.825404 5.825404 0.000000 1000.000000
A-5 1000.000000 0.000000 5.825404 5.825404 0.000000 1000.000000
A-6 1000.000000 0.000000 5.800000 5.800000 0.000000 1000.000000
A-7 933.617809 3.535878 0.000000 3.535878 0.000000 930.081930
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.989498 3.398991 5.638929 9.037920 0.000000 964.590507
M-2 967.989502 3.398995 5.638938 9.037933 0.000000 964.590507
M-3 967.989502 3.398992 5.638927 9.037919 0.000000 964.590511
B-1 967.989516 3.399003 5.638946 9.037949 0.000000 964.590513
B-2 967.989509 3.399004 5.638940 9.037944 0.000000 964.590505
B-3 967.989503 3.399005 5.638934 9.037939 0.000000 964.590527
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,638.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,205.29
SUBSERVICER ADVANCES THIS MONTH 4,560.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 475,351.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,050,350.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 467
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 162,922.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.19722140 % 3.04307800 % 0.75970100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.19225290 % 3.03762238 % 0.76069360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,406,009.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79718896
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.69
POOL TRADING FACTOR: 88.93995739
................................................................................
Run: 10/26/96 10:12:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 103,909,098.75 7.000000 % 846,634.95
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,737,006.17 7.000000 % 5,857.39
M-2 760947QN4 893,400.00 868,454.49 7.000000 % 2,928.53
M-3 760947QP9 595,600.00 578,969.66 7.000000 % 1,952.36
B-1 297,800.00 289,484.83 7.000000 % 976.18
B-2 238,200.00 231,548.97 7.000000 % 780.81
B-3 357,408.38 347,428.82 7.000000 % 1,171.57
SPRE 0.00 0.00 0.552739 % 0.00
- -------------------------------------------------------------------------------
119,123,708.38 107,961,991.69 860,301.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 605,436.33 1,452,071.28 0.00 0.00 103,062,463.80
R 0.00 0.00 0.00 0.00 0.00
M-1 10,120.84 15,978.23 0.00 0.00 1,731,148.78
M-2 5,060.13 7,988.66 0.00 0.00 865,525.96
M-3 3,373.42 5,325.78 0.00 0.00 577,017.30
B-1 1,686.71 2,662.89 0.00 0.00 288,508.65
B-2 1,349.14 2,129.95 0.00 0.00 230,768.16
B-3 2,024.33 3,195.90 0.00 0.00 346,257.25
SPRED 49,671.57 49,671.57 0.00 0.00 0.00
- -------------------------------------------------------------------------------
678,722.47 1,539,024.26 0.00 0.00 107,101,689.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 903.916589 7.364970 5.266757 12.631727 0.000000 896.551619
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.077995 3.277962 5.663910 8.941872 0.000000 968.800034
M-2 972.078005 3.277961 5.663902 8.941863 0.000000 968.800045
M-3 972.078005 3.277972 5.663902 8.941874 0.000000 968.800034
B-1 972.078005 3.277972 5.663902 8.941874 0.000000 968.800034
B-2 972.077960 3.277960 5.663896 8.941856 0.000000 968.800000
B-3 972.077991 3.277903 5.663913 8.941816 0.000000 968.800032
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,306.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,610.12
SUBSERVICER ADVANCES THIS MONTH 12,232.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 843,731.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 452,419.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,101,689.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 421
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 496,240.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.24600020 % 2.94958500 % 0.80441520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.22860660 % 2.96325113 % 0.80814230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,191,237.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86642299
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.00
POOL TRADING FACTOR: 89.90795481
................................................................................
Run: 10/26/96 10:12:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 33,322,284.76 6.200000 % 714,428.76
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 51,261,024.60 7.050000 % 840,542.20
A-5 760947QU8 104,043,000.00 98,114,703.17 0.000000 % 501,978.74
A-6 760947QV6 26,848,000.00 26,686,504.04 7.500000 % 18,926.29
A-7 760947QW4 366,090.95 363,252.78 0.000000 % 369.89
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,671,427.22 7.500000 % 4,731.43
M-2 760947RA1 4,474,600.00 4,447,684.41 7.500000 % 3,154.34
M-3 760947RB9 2,983,000.00 2,965,056.66 7.500000 % 2,102.84
B-1 1,789,800.00 1,779,034.00 7.500000 % 1,261.71
B-2 745,700.00 741,214.47 7.500000 % 525.68
B-3 1,193,929.65 1,186,747.92 7.500000 % 841.64
SPRE 0.00 0.00 0.443527 % 0.00
- -------------------------------------------------------------------------------
298,304,120.60 271,836,934.03 2,088,863.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 172,087.33 886,516.09 0.00 0.00 32,607,856.00
A-2 194,088.92 194,088.92 0.00 0.00 35,848,000.00
A-3 43,638.60 43,638.60 0.00 0.00 8,450,000.00
A-4 301,022.42 1,141,564.62 0.00 0.00 50,420,482.40
A-5 285,554.83 787,533.57 421,691.82 0.00 98,034,416.25
A-6 166,715.27 185,641.56 0.00 0.00 26,667,577.75
A-7 0.00 369.89 0.00 0.00 362,882.89
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,677.58 46,409.01 0.00 0.00 6,666,695.79
M-2 27,785.47 30,939.81 0.00 0.00 4,444,530.07
M-3 18,523.23 20,626.07 0.00 0.00 2,962,953.82
B-1 11,113.94 12,375.65 0.00 0.00 1,777,772.29
B-2 4,630.50 5,156.18 0.00 0.00 740,688.79
B-3 7,413.82 8,255.46 0.00 0.00 1,185,906.28
SPRED 100,427.20 100,427.20 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,374,679.11 3,463,542.63 421,691.82 0.00 270,169,762.33
===============================================================================
Run: 10/26/96 10:12:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 888.594260 19.051434 4.588995 23.640429 0.000000 869.542827
A-2 1000.000000 0.000000 5.414219 5.414219 0.000000 1000.000000
A-3 1000.000000 0.000000 5.164331 5.164331 0.000000 1000.000000
A-4 761.113951 12.480211 4.469524 16.949735 0.000000 748.633740
A-5 943.020705 4.824724 2.744585 7.569309 4.053053 942.249034
A-6 993.984805 0.704942 6.209597 6.914539 0.000000 993.279863
A-7 992.247364 1.010377 0.000000 1.010377 0.000000 991.236986
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.984806 0.704942 6.209598 6.914540 0.000000 993.279864
M-2 993.984805 0.704943 6.209599 6.914542 0.000000 993.279862
M-3 993.984801 0.704941 6.209598 6.914539 0.000000 993.279859
B-1 993.984803 0.704945 6.209599 6.914544 0.000000 993.279858
B-2 993.984806 0.704948 6.209602 6.914550 0.000000 993.279858
B-3 993.984796 0.704941 6.209595 6.914536 0.000000 993.279864
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,818.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,913.74
SUBSERVICER ADVANCES THIS MONTH 35,985.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,701,546.03
(B) TWO MONTHLY PAYMENTS: 2 672,621.94
(C) THREE OR MORE MONTHLY PAYMENTS: 1 212,943.76
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 246,481.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 270,169,762.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,012
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,474,350.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.44644950 % 5.18804200 % 1.36550860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.41063980 % 5.20938374 % 1.37296990 %
BANKRUPTCY AMOUNT AVAILABLE 106,142.00
FRAUD AMOUNT AVAILABLE 5,966,082.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,300,925.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22890756
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.96
POOL TRADING FACTOR: 90.56856532
................................................................................
Run: 10/26/96 10:15:32 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 14,677,553.25 7.500000 % 75,040.95
A-2 760947PT2 73,285,445.00 64,592,274.66 7.500000 % 231,127.04
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,976,968.80 7.500000 % 24,478.44
A-6 760947PX3 19,608,650.00 16,926,713.04 7.500000 % 71,305.19
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 100,494,404.50 7.500000 % 360,211.08
A-11 760947QC8 3,268,319.71 3,081,143.16 0.000000 % 4,063.25
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,291,815.93 7.500000 % 5,954.31
M-2 760947QF1 5,710,804.00 5,671,411.86 7.500000 % 4,631.13
M-3 760947QG9 3,263,317.00 3,240,807.20 7.500000 % 2,646.36
B-1 760947QH7 1,794,824.00 1,782,443.62 7.500000 % 1,455.50
B-2 760947QJ3 1,142,161.00 1,134,282.58 7.500000 % 926.23
B-3 1,957,990.76 1,944,484.88 7.500000 % 1,587.84
- -------------------------------------------------------------------------------
326,331,688.47 298,044,041.48 783,427.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 91,715.12 166,756.07 0.00 0.00 14,602,512.30
A-2 403,615.50 634,742.54 0.00 0.00 64,361,147.62
A-3 48,525.49 48,525.49 0.00 0.00 7,765,738.00
A-4 210,411.30 210,411.30 0.00 0.00 33,673,000.00
A-5 187,316.05 211,794.49 0.00 0.00 29,952,490.36
A-6 105,769.37 177,074.56 0.00 0.00 16,855,407.85
A-7 17,340.05 17,340.05 0.00 0.00 2,775,000.00
A-8 6,436.13 6,436.13 0.00 0.00 1,030,000.00
A-9 12,409.85 12,409.85 0.00 0.00 1,986,000.00
A-10 627,955.89 988,166.97 0.00 0.00 100,134,193.42
A-11 0.00 4,063.25 0.00 0.00 3,077,079.91
R 0.00 0.00 0.00 0.00 0.00
M-1 45,564.12 51,518.43 0.00 0.00 7,285,861.62
M-2 35,438.75 40,069.88 0.00 0.00 5,666,780.73
M-3 20,250.72 22,897.08 0.00 0.00 3,238,160.84
B-1 11,137.89 12,593.39 0.00 0.00 1,780,988.12
B-2 7,087.76 8,013.99 0.00 0.00 1,133,356.35
B-3 12,150.43 13,738.27 0.00 0.00 1,942,897.04
- -------------------------------------------------------------------------------
1,843,124.42 2,626,551.74 0.00 0.00 297,260,614.16
===============================================================================
Run: 10/26/96 10:15:32
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 838.717329 4.288054 5.240864 9.528918 0.000000 834.429274
A-2 881.379306 3.153792 5.507444 8.661236 0.000000 878.225514
A-3 1000.000000 0.000000 6.248664 6.248664 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248665 6.248665 0.000000 1000.000000
A-5 993.102172 0.810942 6.205563 7.016505 0.000000 992.291229
A-6 863.226843 3.636415 5.394016 9.030431 0.000000 859.590428
A-7 1000.000000 0.000000 6.248667 6.248667 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248670 6.248670 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248666 6.248666 0.000000 1000.000000
A-10 881.199839 3.158563 5.506323 8.664886 0.000000 878.041276
A-11 942.730037 1.243223 0.000000 1.243223 0.000000 941.486814
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.102169 0.810942 6.205563 7.016505 0.000000 992.291227
M-2 993.102173 0.810942 6.205562 7.016504 0.000000 992.291231
M-3 993.102172 0.810942 6.205563 7.016505 0.000000 992.291230
B-1 993.102176 0.810943 6.205561 7.016504 0.000000 992.291233
B-2 993.102181 0.810945 6.205570 7.016515 0.000000 992.291236
B-3 993.102174 0.810944 6.205560 7.016504 0.000000 992.291220
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:15:33 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,993.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 95,386.46
SUBSERVICER ADVANCES THIS MONTH 8,588.93
MASTER SERVICER ADVANCES THIS MONTH 2,754.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 246,213.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 875,748.70
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,260,614.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,040
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 337,871.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 539,439.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.85834040 % 5.49358400 % 1.64807540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.84526760 % 5.44666949 % 1.65109220 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07804449
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.49
POOL TRADING FACTOR: 91.09155643
................................................................................
Run: 10/26/96 10:12:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 152,661,191.06 6.850000 % 798,689.26
A-2 760947RD5 25,000,000.00 22,725,405.36 7.250000 % 85,633.31
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 15,040,142.83 6.750000 % 102,973.89
A-5 760947RG8 11,649,000.00 11,335,581.75 6.900000 % 40,248.93
A-6 760947RU7 73,856,000.00 74,657,857.17 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 86,340,136.13 7.250000 % 250,728.71
A-8 760947RJ2 6,350,000.00 6,663,418.25 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 17,865,965.29 7.250000 % 93,470.74
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 170,648.31 0.000000 % 194.47
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,876,824.72 7.250000 % 8,472.59
M-2 760947RS2 6,634,109.00 6,598,236.07 7.250000 % 4,706.99
M-3 760947RT0 5,307,287.00 5,278,588.66 7.250000 % 3,765.60
B-1 760947RV5 3,184,372.00 3,167,152.99 7.250000 % 2,259.36
B-2 760947RW3 1,326,822.00 1,319,647.40 7.250000 % 941.40
B-3 760947RX1 2,122,914.66 2,111,435.35 7.250000 % 1,506.23
SPRE 0.00 0.00 0.639793 % 0.00
- -------------------------------------------------------------------------------
530,728,720.00 497,923,811.34 1,393,591.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 871,241.46 1,669,930.72 0.00 0.00 151,862,501.80
A-2 137,267.89 222,901.20 0.00 0.00 22,639,772.05
A-3 131,805.62 131,805.62 0.00 0.00 22,600,422.00
A-4 84,581.43 187,555.32 0.00 0.00 14,937,168.94
A-5 65,164.68 105,413.61 0.00 0.00 11,295,332.82
A-6 413,425.75 413,425.75 102,973.89 0.00 74,760,831.06
A-7 521,518.90 772,247.61 0.00 0.00 86,089,407.42
A-8 0.00 0.00 40,248.93 0.00 6,703,667.18
A-9 107,915.50 201,386.24 0.00 0.00 17,772,494.55
A-10 19,875.45 19,875.45 0.00 0.00 2,511,158.00
A-11 236,612.49 236,612.49 0.00 0.00 40,000,000.00
A-12 90,604.25 90,604.25 0.00 0.00 15,000,000.00
A-13 0.00 194.47 0.00 0.00 170,453.84
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 71,739.39 80,211.98 0.00 0.00 11,868,352.13
M-2 39,855.21 44,562.20 0.00 0.00 6,593,529.08
M-3 31,884.17 35,649.77 0.00 0.00 5,274,823.06
B-1 19,130.50 21,389.86 0.00 0.00 3,164,893.63
B-2 7,971.04 8,912.44 0.00 0.00 1,318,706.00
B-3 12,753.67 14,259.90 0.00 0.00 2,109,929.12
SPRED 265,412.64 265,412.64 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,128,760.04 4,522,351.52 143,222.82 0.00 496,673,442.68
===============================================================================
Run: 10/26/96 10:12:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 877.988860 4.593442 5.010706 9.604148 0.000000 873.395419
A-2 909.016214 3.425332 5.490716 8.916048 0.000000 905.590882
A-3 1000.000000 0.000000 5.831998 5.831998 0.000000 1000.000000
A-4 949.384095 6.500056 5.339063 11.839119 0.000000 942.884039
A-5 973.094836 3.455140 5.594015 9.049155 0.000000 969.639696
A-6 1010.857035 0.000000 5.597727 5.597727 1.394252 1012.251287
A-7 928.388561 2.696008 5.607730 8.303738 0.000000 925.692553
A-8 1049.357205 0.000000 0.000000 0.000000 6.338414 1055.695619
A-9 877.988861 4.593442 5.303302 9.896744 0.000000 873.395419
A-10 1000.000000 0.000000 7.914854 7.914854 0.000000 1000.000000
A-11 1000.000000 0.000000 5.915312 5.915312 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040283 6.040283 0.000000 1000.000000
A-13 957.078113 1.090682 0.000000 1.090682 0.000000 955.987431
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.592652 0.709514 6.007622 6.717136 0.000000 993.883138
M-2 994.592653 0.709514 6.007621 6.717135 0.000000 993.883139
M-3 994.592653 0.709515 6.007621 6.717136 0.000000 993.883138
B-1 994.592651 0.709515 6.007621 6.717136 0.000000 993.883136
B-2 994.592643 0.709515 6.007618 6.717133 0.000000 993.883128
B-3 994.592665 0.709515 6.007623 6.717138 0.000000 993.883155
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,439.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,382.37
SUBSERVICER ADVANCES THIS MONTH 49,443.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,752,408.15
(B) TWO MONTHLY PAYMENTS: 5 1,754,780.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,874.19
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,002,890.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 496,673,442.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,813
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 895,142.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.90222150 % 4.77217400 % 1.32560400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.89122850 % 4.77913700 % 1.32799380 %
BANKRUPTCY AMOUNT AVAILABLE 183,614.00
FRAUD AMOUNT AVAILABLE 10,614,574.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,307,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18072864
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.62
POOL TRADING FACTOR: 93.58329858
................................................................................
Run: 10/26/96 10:12:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 49,064,471.68 6.750000 % 517,674.78
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 26,819,809.42 6.750000 % 199,895.56
A-4 760947SC6 313,006.32 297,310.76 0.000000 % 1,543.52
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,328,423.18 6.750000 % 4,619.98
M-2 760947SF9 818,000.00 796,664.34 6.750000 % 2,770.63
M-3 760947SG7 546,000.00 531,758.85 6.750000 % 1,849.35
B-1 491,000.00 478,193.39 6.750000 % 1,663.06
B-2 273,000.00 265,879.41 6.750000 % 924.67
B-3 327,627.84 319,082.56 6.750000 % 1,109.72
SPRE 0.00 0.00 0.561798 % 0.00
- -------------------------------------------------------------------------------
109,132,227.16 100,293,086.59 732,051.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 275,871.52 793,546.30 0.00 0.00 48,546,796.90
A-2 114,653.89 114,653.89 0.00 0.00 20,391,493.00
A-3 150,797.95 350,693.51 0.00 0.00 26,619,913.86
A-4 0.00 1,543.52 0.00 0.00 295,767.24
R 0.00 0.00 0.00 0.00 0.00
M-1 7,469.24 12,089.22 0.00 0.00 1,323,803.20
M-2 4,479.35 7,249.98 0.00 0.00 793,893.71
M-3 2,989.88 4,839.23 0.00 0.00 529,909.50
B-1 2,688.71 4,351.77 0.00 0.00 476,530.33
B-2 1,494.94 2,419.61 0.00 0.00 264,954.74
B-3 1,794.08 2,903.80 0.00 0.00 317,972.84
SPRED 46,933.98 46,933.98 0.00 0.00 0.00
- -------------------------------------------------------------------------------
609,173.54 1,341,224.81 0.00 0.00 99,561,035.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 886.312216 9.351400 4.983408 14.334808 0.000000 876.960817
A-2 1000.000000 0.000000 5.622633 5.622633 0.000000 1000.000000
A-3 916.916561 6.834036 5.155485 11.989521 0.000000 910.082525
A-4 949.855453 4.931274 0.000000 4.931274 0.000000 944.924179
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.917287 3.387082 5.475982 8.863064 0.000000 970.530205
M-2 973.917286 3.387078 5.475978 8.863056 0.000000 970.530208
M-3 973.917308 3.387088 5.475971 8.863059 0.000000 970.530220
B-1 973.917291 3.387088 5.475988 8.863076 0.000000 970.530204
B-2 973.917253 3.387070 5.475971 8.863041 0.000000 970.530183
B-3 973.917723 3.387075 5.475969 8.863044 0.000000 970.530587
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,638.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,747.46
SUBSERVICER ADVANCES THIS MONTH 14,656.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,549,500.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,561,035.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 356
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 383,131.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.27984110 % 2.65695900 % 1.06320030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.26549710 % 2.65927971 % 1.06729970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,091,322.00
SPECIAL HAZARD AMOUNT AVAILABLE 661,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59093586
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.90
POOL TRADING FACTOR: 91.22972921
................................................................................
Run: 10/26/96 10:12:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 23,845,049.90 7.000000 % 30,488.14
A-2 760947SJ1 50,172,797.00 46,875,123.57 7.400000 % 50,813.56
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 33,328,051.06 7.250000 % 23,964.27
A-6 760947SN2 45,513,473.00 42,024,865.30 7.250000 % 53,755.65
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 72,058,535.49 7.250000 % 76,142.60
A-9 760947SR3 36,574,716.00 32,602,569.60 7.250000 % 61,206.46
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,956,555.61 7.250000 % 5,721.10
M-2 760947SU6 5,333,000.00 5,304,038.87 7.250000 % 3,813.83
M-3 760947SV4 3,555,400.00 3,536,092.21 7.250000 % 2,542.60
B-1 1,244,400.00 1,237,642.22 7.250000 % 889.92
B-2 888,900.00 884,072.79 7.250000 % 635.69
B-3 1,422,085.30 1,414,362.60 7.250000 % 1,016.97
SPRE 0.00 0.00 0.639261 % 0.00
- -------------------------------------------------------------------------------
355,544,080.30 337,572,485.22 310,990.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 139,067.67 169,555.81 0.00 0.00 23,814,561.76
A-2 289,004.14 339,817.70 0.00 0.00 46,824,310.01
A-3 150,681.73 150,681.73 0.00 0.00 24,945,526.00
A-4 199,334.23 199,334.23 0.00 0.00 33,000,000.00
A-5 201,315.80 225,280.07 0.00 0.00 33,304,086.79
A-6 253,848.30 307,603.95 0.00 0.00 41,971,109.65
A-7 50,814.61 50,814.61 0.00 0.00 8,560,000.00
A-8 435,264.61 511,407.21 0.00 0.00 71,982,392.89
A-9 196,933.58 258,140.04 0.00 0.00 32,541,363.14
R 0.00 0.00 0.00 0.00 0.00
M-1 48,061.03 53,782.13 0.00 0.00 7,950,834.51
M-2 32,038.68 35,852.51 0.00 0.00 5,300,225.04
M-3 21,359.52 23,902.12 0.00 0.00 3,533,549.61
B-1 7,475.89 8,365.81 0.00 0.00 1,236,752.30
B-2 5,340.18 5,975.87 0.00 0.00 883,437.10
B-3 8,543.36 9,560.33 0.00 0.00 1,413,345.63
SPRED 179,793.90 179,793.90 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,218,877.23 2,529,868.02 0.00 0.00 337,261,494.43
===============================================================================
Run: 10/26/96 10:12:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 923.380165 1.180628 5.385282 6.565910 0.000000 922.199537
A-2 934.273678 1.012771 5.760176 6.772947 0.000000 933.260907
A-3 1000.000000 0.000000 6.040431 6.040431 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040431 6.040431 0.000000 1000.000000
A-5 994.569448 0.715137 6.007628 6.722765 0.000000 993.854311
A-6 923.350000 1.181093 5.577432 6.758525 0.000000 922.168907
A-7 1000.000000 0.000000 5.936286 5.936286 0.000000 1000.000000
A-8 935.825136 0.988865 5.652787 6.641652 0.000000 934.836271
A-9 891.396384 1.673464 5.384419 7.057883 0.000000 889.722921
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.569451 0.715138 6.007629 6.722767 0.000000 993.854314
M-2 994.569449 0.715138 6.007628 6.722766 0.000000 993.854311
M-3 994.569446 0.715138 6.007628 6.722766 0.000000 993.854309
B-1 994.569447 0.715140 6.007626 6.722766 0.000000 993.854307
B-2 994.569457 0.715142 6.007627 6.722769 0.000000 993.854314
B-3 994.569454 0.715105 6.007628 6.722733 0.000000 993.854328
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,287.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,781.23
SUBSERVICER ADVANCES THIS MONTH 21,070.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,286,362.32
(B) TWO MONTHLY PAYMENTS: 1 249,100.01
(C) THREE OR MORE MONTHLY PAYMENTS: 1 347,456.32
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 337,261,494.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 68,262.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.97677090 % 4.97572700 % 1.04750170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.97555180 % 4.97673450 % 1.04771370 %
BANKRUPTCY AMOUNT AVAILABLE 173,940.00
FRAUD AMOUNT AVAILABLE 7,110,882.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,949,167.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18297942
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.64
POOL TRADING FACTOR: 94.85785677
................................................................................
Run: 10/26/96 10:12:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 48,485,092.74 7.125000 % 434,849.98
A-2 760947TF8 59,147,000.00 54,342,222.77 7.250000 % 487,381.03
A-3 760947TG6 50,000,000.00 46,932,231.75 7.250000 % 311,184.47
A-4 760947TH4 2,000,000.00 1,879,743.44 6.812500 % 12,198.44
A-5 760947TJ0 18,900,000.00 17,763,575.91 7.000000 % 115,275.18
A-6 760947TK7 25,500,000.00 23,966,729.43 7.250000 % 155,530.00
A-7 760947TL5 30,750,000.00 28,901,056.05 7.500000 % 187,550.88
A-8 760947TM3 87,500,000.00 83,396,628.70 7.350000 % 416,232.69
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 60,965,249.68 7.250000 % 44,379.49
A-14 760947TT8 709,256.16 702,398.09 0.000000 % 717.58
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,760,379.13 7.250000 % 9,288.88
M-2 760947TW1 7,123,700.00 7,089,077.41 7.250000 % 5,160.47
M-3 760947TX9 6,268,900.00 6,238,431.90 7.250000 % 4,541.25
B-1 2,849,500.00 2,835,650.86 7.250000 % 2,064.20
B-2 1,424,700.00 1,417,775.67 7.250000 % 1,032.07
B-3 2,280,382.97 2,269,299.93 7.250000 % 1,651.90
SPRE 0.00 0.00 0.512005 % 0.00
- -------------------------------------------------------------------------------
569,896,239.13 548,530,543.46 2,189,038.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 287,747.83 722,597.81 0.00 0.00 48,050,242.76
A-2 328,166.59 815,547.62 0.00 0.00 53,854,841.74
A-3 283,418.48 594,602.95 0.00 0.00 46,621,047.28
A-4 10,666.55 22,864.99 0.00 0.00 1,867,545.00
A-5 103,573.20 218,848.38 0.00 0.00 17,648,300.73
A-6 144,732.39 300,262.39 0.00 0.00 23,811,199.43
A-7 180,548.52 368,099.40 0.00 0.00 28,713,505.17
A-8 510,569.41 926,802.10 0.00 0.00 82,980,396.01
A-9 122,547.78 122,547.78 0.00 0.00 21,400,000.00
A-10 185,954.95 185,954.95 0.00 0.00 30,271,000.00
A-11 326,643.44 326,643.44 0.00 0.00 54,090,000.00
A-12 258,609.33 258,609.33 0.00 0.00 42,824,000.00
A-13 368,162.31 412,541.80 0.00 0.00 60,920,870.19
A-14 0.00 717.58 0.00 0.00 701,680.51
R 0.00 0.00 0.00 0.00 0.00
M-1 77,058.50 86,347.38 0.00 0.00 12,751,090.25
M-2 42,810.14 47,970.61 0.00 0.00 7,083,916.94
M-3 37,673.19 42,214.44 0.00 0.00 6,233,890.65
B-1 17,124.18 19,188.38 0.00 0.00 2,833,586.66
B-2 8,561.79 9,593.86 0.00 0.00 1,416,743.60
B-3 13,704.04 15,355.94 0.00 0.00 2,267,648.03
SPRED 233,934.14 233,934.14 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,542,206.76 5,731,245.27 0.00 0.00 546,341,504.95
===============================================================================
Run: 10/26/96 10:12:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 918.765496 8.240165 5.452661 13.692826 0.000000 910.525331
A-2 918.765496 8.240165 5.548322 13.788487 0.000000 910.525331
A-3 938.644635 6.223689 5.668370 11.892059 0.000000 932.420946
A-4 939.871720 6.099220 5.333275 11.432495 0.000000 933.772500
A-5 939.871741 6.099216 5.480063 11.579279 0.000000 933.772525
A-6 939.871742 6.099216 5.675780 11.774996 0.000000 933.772527
A-7 939.871741 6.099216 5.871497 11.970713 0.000000 933.772526
A-8 953.104328 4.756945 5.835079 10.592024 0.000000 948.347383
A-9 1000.000000 0.000000 5.726532 5.726532 0.000000 1000.000000
A-10 1000.000000 0.000000 6.143007 6.143007 0.000000 1000.000000
A-11 1000.000000 0.000000 6.038888 6.038888 0.000000 1000.000000
A-12 1000.000000 0.000000 6.038888 6.038888 0.000000 1000.000000
A-13 995.139802 0.724409 6.009538 6.733947 0.000000 994.415393
A-14 990.330616 1.011736 0.000000 1.011736 0.000000 989.318880
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.139801 0.724409 6.009538 6.733947 0.000000 994.415392
M-2 995.139802 0.724409 6.009537 6.733946 0.000000 994.415394
M-3 995.139801 0.724409 6.009538 6.733947 0.000000 994.415392
B-1 995.139800 0.724408 6.009539 6.733947 0.000000 994.415392
B-2 995.139798 0.724412 6.009539 6.733951 0.000000 994.415386
B-3 995.139834 0.724409 6.009534 6.733943 0.000000 994.415438
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 116,207.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,581.98
SUBSERVICER ADVANCES THIS MONTH 50,482.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,556,091.70
(B) TWO MONTHLY PAYMENTS: 4 1,590,382.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,734,671.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 546,341,504.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,862
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,789,650.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.04729110 % 4.76205700 % 1.19065190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.02776800 % 4.77153897 % 1.19455690 %
BANKRUPTCY AMOUNT AVAILABLE 189,818.00
FRAUD AMOUNT AVAILABLE 11,397,925.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,791,107.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05132645
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.78
POOL TRADING FACTOR: 95.86683811
................................................................................
Run: 10/26/96 10:12:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 49,736,020.46 6.750000 % 955,969.58
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 36,153,056.78 6.750000 % 486,708.61
A-4 760947SZ5 177,268.15 170,702.44 0.000000 % 669.02
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,459,769.85 6.750000 % 4,924.86
M-2 760947TC5 597,000.00 583,712.38 6.750000 % 1,969.29
M-3 760947TD3 597,000.00 583,712.38 6.750000 % 1,969.29
B-1 597,000.00 583,712.38 6.750000 % 1,969.29
B-2 299,000.00 292,345.07 6.750000 % 986.29
B-3 298,952.57 292,298.72 6.750000 % 986.13
SPRE 0.00 0.00 0.525030 % 0.00
- -------------------------------------------------------------------------------
119,444,684.72 111,129,400.46 1,456,152.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 279,594.55 1,235,564.13 0.00 0.00 48,780,050.88
A-2 119,593.68 119,593.68 0.00 0.00 21,274,070.00
A-3 203,236.96 689,945.57 0.00 0.00 35,666,348.17
A-4 0.00 669.02 0.00 0.00 170,033.42
R 0.00 0.00 0.00 0.00 0.00
M-1 8,206.20 13,131.06 0.00 0.00 1,454,844.99
M-2 3,281.38 5,250.67 0.00 0.00 581,743.09
M-3 3,281.38 5,250.67 0.00 0.00 581,743.09
B-1 3,281.38 5,250.67 0.00 0.00 581,743.09
B-2 1,643.44 2,629.73 0.00 0.00 291,358.78
B-3 1,643.18 2,629.31 0.00 0.00 291,312.59
SPRED 48,592.25 48,592.25 0.00 0.00 0.00
- -------------------------------------------------------------------------------
672,354.40 2,128,506.76 0.00 0.00 109,673,248.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 901.270354 17.323200 5.066555 22.389755 0.000000 883.947154
A-2 1000.000000 0.000000 5.621570 5.621570 0.000000 1000.000000
A-3 928.741250 12.503130 5.220984 17.724114 0.000000 916.238120
A-4 962.961705 3.774056 0.000000 3.774056 0.000000 959.187649
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.742699 3.298634 5.496450 8.795084 0.000000 974.444066
M-2 977.742680 3.298643 5.496449 8.795092 0.000000 974.444037
M-3 977.742680 3.298643 5.496449 8.795092 0.000000 974.444037
B-1 977.742680 3.298643 5.496449 8.795092 0.000000 974.444037
B-2 977.742709 3.298629 5.496455 8.795084 0.000000 974.444080
B-3 977.742790 3.298650 5.496457 8.795107 0.000000 974.444174
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,428.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,638.71
SUBSERVICER ADVANCES THIS MONTH 5,892.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 633,893.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,673,248.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 370
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,081,160.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.57931210 % 2.36772300 % 1.05296490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.54553920 % 2.38739275 % 1.06336100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,194,447.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,222,232.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58465855
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.91
POOL TRADING FACTOR: 91.81927882
................................................................................
Run: 10/26/96 10:12:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 65,148,250.11 6.625000 % 327,199.73
A-2 760947UL3 50,000,000.00 47,399,875.11 6.625000 % 298,329.17
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 9,891,412.98 6.000000 % 90,586.10
A-5 760947UP4 40,000,000.00 38,966,366.64 6.625000 % 192,413.39
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 7,316,296.07 8.000000 % 0.00
A-8 760947US8 1,331,000.00 1,045,185.16 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 67,217,470.28 0.000000 % 116,995.06
A-10 760947UU3 27,446,000.00 27,304,688.21 7.000000 % 20,236.61
A-11 760947UV1 15,000,000.00 14,922,769.18 7.000000 % 11,059.87
A-12 760947UW9 72,100,000.00 69,774,324.91 6.625000 % 432,930.13
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,500,829.71 7.000000 % 7,041.45
M-2 760947VB4 5,306,000.00 5,278,680.88 7.000000 % 3,912.24
M-3 760947VC2 4,669,000.00 4,644,960.62 7.000000 % 3,442.57
B-1 2,335,000.00 2,322,977.74 7.000000 % 1,721.65
B-2 849,000.00 844,628.73 7.000000 % 625.99
B-3 1,698,373.98 1,689,629.55 7.000000 % 1,252.26
SPRE 0.00 0.00 0.647875 % 0.00
- -------------------------------------------------------------------------------
424,466,573.98 412,200,345.88 1,507,746.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 359,590.62 686,790.35 0.00 0.00 64,821,050.38
A-2 261,627.14 559,956.31 0.00 0.00 47,101,545.94
A-3 66,234.89 66,234.89 0.00 0.00 12,000,000.00
A-4 49,445.78 140,031.88 0.00 0.00 9,800,826.88
A-5 215,077.77 407,491.16 0.00 0.00 38,773,953.25
A-6 52,674.66 52,674.66 0.00 0.00 9,032,000.00
A-7 48,764.19 48,764.19 0.00 0.00 7,316,296.07
A-8 0.00 0.00 0.00 0.00 1,045,185.16
A-9 388,145.99 505,141.05 90,586.10 0.00 67,191,061.32
A-10 159,241.03 179,477.64 0.00 0.00 27,284,451.60
A-11 87,029.64 98,089.51 0.00 0.00 14,911,709.31
A-12 385,124.59 818,054.72 0.00 0.00 69,341,394.78
A-13 98,800.39 98,800.39 0.00 0.00 17,900,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,408.87 62,450.32 0.00 0.00 9,493,788.26
M-2 30,785.29 34,697.53 0.00 0.00 5,274,768.64
M-3 27,089.42 30,531.99 0.00 0.00 4,641,518.05
B-1 13,547.61 15,269.26 0.00 0.00 2,321,256.09
B-2 4,925.88 5,551.87 0.00 0.00 844,002.74
B-3 9,853.92 11,106.18 0.00 0.00 1,688,377.29
SPRED 222,494.48 222,494.48 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,535,862.16 4,043,608.38 90,586.10 0.00 410,783,185.76
===============================================================================
Run: 10/26/96 10:12:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 958.062502 4.811761 5.288097 10.099858 0.000000 953.250741
A-2 947.997502 5.966583 5.232543 11.199126 0.000000 942.030919
A-3 1000.000000 0.000000 5.519574 5.519574 0.000000 1000.000000
A-4 948.907615 8.690148 4.743455 13.433603 0.000000 940.217467
A-5 974.159166 4.810335 5.376944 10.187279 0.000000 969.348831
A-6 1000.000000 0.000000 5.832004 5.832004 0.000000 1000.000000
A-7 785.263075 0.000000 5.233894 5.233894 0.000000 785.263075
A-8 785.263080 0.000000 0.000000 0.000000 0.000000 785.263080
A-9 995.681617 1.733029 5.749544 7.482573 1.341837 995.290425
A-10 994.851279 0.737325 5.801976 6.539301 0.000000 994.113955
A-11 994.851279 0.737325 5.801976 6.539301 0.000000 994.113954
A-12 967.743757 6.004579 5.341534 11.346113 0.000000 961.739179
A-13 1000.000000 0.000000 5.519575 5.519575 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.851279 0.737325 5.801976 6.539301 0.000000 994.113954
M-2 994.851278 0.737324 5.801977 6.539301 0.000000 994.113954
M-3 994.851279 0.737325 5.801975 6.539300 0.000000 994.113954
B-1 994.851281 0.737323 5.801974 6.539297 0.000000 994.113957
B-2 994.851272 0.737326 5.801979 6.539305 0.000000 994.113946
B-3 994.851293 0.737323 5.801973 6.539296 0.000000 994.113964
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,827.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,339.99
SUBSERVICER ADVANCES THIS MONTH 40,955.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,013,550.86
(B) TWO MONTHLY PAYMENTS: 2 681,975.60
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,018,672.78
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 953,020.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 410,783,185.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,111,661.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.10924630 % 4.71238600 % 1.17836780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.09330470 % 4.72513862 % 1.18155670 %
BANKRUPTCY AMOUNT AVAILABLE 170,019.00
FRAUD AMOUNT AVAILABLE 8,489,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,244,666.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96960927
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.27
POOL TRADING FACTOR: 96.77633315
................................................................................
Run: 10/26/96 10:12:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 25,472,741.19 5.000000 % 960,252.85
A-2 760947VE8 28,800,000.00 28,800,000.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 127,847,395.05 6.375000 % 992,371.17
A-6 760947VW8 123,614,000.00 124,888,594.79 0.000000 % 149,783.92
A-7 760947VJ7 66,675,000.00 63,995,707.17 7.000000 % 383,454.67
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,913,707.06 7.000000 % 14,886.04
A-12 760947VP3 38,585,000.00 38,418,519.33 7.000000 % 28,718.89
A-13 760947VQ1 698,595.74 678,711.17 0.000000 % 677.77
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,499,833.92 7.000000 % 9,343.97
M-2 760947VU2 6,974,500.00 6,944,407.50 7.000000 % 5,191.13
M-3 760947VV0 6,137,500.00 6,111,018.85 7.000000 % 4,568.15
B-1 760947VX6 3,069,000.00 3,055,758.35 7.000000 % 2,284.26
B-2 760947VY4 1,116,000.00 1,111,184.86 7.000000 % 830.64
B-3 2,231,665.53 2,222,036.68 7.000000 % 1,661.03
SPRE 0.00 0.00 0.602822 % 0.00
- -------------------------------------------------------------------------------
557,958,461.27 543,257,615.92 2,554,024.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 106,092.69 1,066,345.54 0.00 0.00 24,512,488.34
A-2 122,949.32 122,949.32 0.00 0.00 28,800,000.00
A-3 126,112.59 126,112.59 0.00 0.00 26,330,000.00
A-4 167,158.07 167,158.07 0.00 0.00 34,157,000.00
A-5 678,909.42 1,671,280.59 0.00 0.00 126,855,023.88
A-6 500,848.63 650,632.55 440,771.05 0.00 125,179,581.92
A-7 373,154.46 756,609.13 0.00 0.00 63,612,252.50
A-8 60,851.59 60,851.59 0.00 0.00 10,436,000.00
A-9 38,192.59 38,192.59 0.00 0.00 6,550,000.00
A-10 22,303.31 22,303.31 0.00 0.00 3,825,000.00
A-11 116,115.42 131,001.46 0.00 0.00 19,898,821.02
A-12 224,015.68 252,734.57 0.00 0.00 38,389,800.44
A-13 0.00 677.77 0.00 0.00 678,033.40
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 72,885.65 82,229.62 0.00 0.00 12,490,489.95
M-2 40,492.35 45,683.48 0.00 0.00 6,939,216.37
M-3 35,632.92 40,201.07 0.00 0.00 6,106,450.70
B-1 17,817.91 20,102.17 0.00 0.00 3,053,474.09
B-2 6,479.24 7,309.88 0.00 0.00 1,110,354.22
B-3 12,956.54 14,617.57 0.00 0.00 2,220,375.65
SPRED 272,793.82 272,793.82 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,995,762.20 5,549,786.69 440,771.05 0.00 541,144,362.48
===============================================================================
Run: 10/26/96 10:12:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 859.694269 32.408129 3.580584 35.988713 0.000000 827.286140
A-2 1000.000000 0.000000 4.269074 4.269074 0.000000 1000.000000
A-3 1000.000000 0.000000 4.789692 4.789692 0.000000 1000.000000
A-4 1000.000000 0.000000 4.893816 4.893816 0.000000 1000.000000
A-5 936.096614 7.266126 4.970964 12.237090 0.000000 928.830488
A-6 1010.311088 1.211707 4.051714 5.263421 3.565705 1012.665086
A-7 959.815631 5.751101 5.596617 11.347718 0.000000 954.064529
A-8 1000.000000 0.000000 5.830930 5.830930 0.000000 1000.000000
A-9 1000.000000 0.000000 5.830930 5.830930 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830931 5.830931 0.000000 1000.000000
A-11 995.685353 0.744302 5.805771 6.550073 0.000000 994.941051
A-12 995.685353 0.744302 5.805771 6.550073 0.000000 994.941051
A-13 971.536371 0.970189 0.000000 0.970189 0.000000 970.566182
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.685353 0.744302 5.805771 6.550073 0.000000 994.941051
M-2 995.685354 0.744301 5.805771 6.550072 0.000000 994.941052
M-3 995.685352 0.744301 5.805771 6.550072 0.000000 994.941051
B-1 995.685354 0.744301 5.805771 6.550072 0.000000 994.941053
B-2 995.685358 0.744301 5.805771 6.550072 0.000000 994.941057
B-3 995.685353 0.744301 5.805771 6.550072 0.000000 994.941052
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 113,079.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,275.01
SUBSERVICER ADVANCES THIS MONTH 35,834.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,446,356.03
(B) TWO MONTHLY PAYMENTS: 2 516,097.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 541,144,362.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,827
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,707,049.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.11251710 % 4.70996200 % 1.17752090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.09392240 % 4.71891768 % 1.18123990 %
BANKRUPTCY AMOUNT AVAILABLE 209,026.00
FRAUD AMOUNT AVAILABLE 11,159,169.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,579,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90085222
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.96
POOL TRADING FACTOR: 96.98649632
................................................................................
Run: 10/26/96 10:12:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 57,232,797.75 6.750000 % 785,807.62
A-2 760947UB5 39,034,000.00 36,818,924.14 6.750000 % 639,772.34
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,905,338.26 6.750000 % 16,128.19
A-5 760947UE9 229,143.79 224,341.49 0.000000 % 817.94
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,398,217.41 6.750000 % 4,597.18
M-2 760947UH2 570,100.00 559,306.59 6.750000 % 1,838.94
M-3 760947UJ8 570,100.00 559,306.59 6.750000 % 1,838.94
B-1 570,100.00 559,306.59 6.750000 % 1,838.94
B-2 285,000.00 279,604.24 6.750000 % 919.31
B-3 285,969.55 280,555.39 6.750000 % 922.41
SPRE 0.00 0.00 0.525853 % 0.00
- -------------------------------------------------------------------------------
114,016,713.34 108,864,698.45 1,454,481.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 321,825.07 1,107,632.69 0.00 0.00 56,446,990.13
A-2 207,036.06 846,808.40 0.00 0.00 36,179,151.80
A-3 34,002.82 34,002.82 0.00 0.00 6,047,000.00
A-4 27,583.15 43,711.34 0.00 0.00 4,889,210.07
A-5 0.00 817.94 0.00 0.00 223,523.55
R 0.00 0.00 0.00 0.00 0.00
M-1 7,862.30 12,459.48 0.00 0.00 1,393,620.23
M-2 3,145.03 4,983.97 0.00 0.00 557,467.65
M-3 3,145.03 4,983.97 0.00 0.00 557,467.65
B-1 3,145.03 4,983.97 0.00 0.00 557,467.65
B-2 1,572.24 2,491.55 0.00 0.00 278,684.93
B-3 1,577.58 2,499.99 0.00 0.00 279,632.98
SPRED 47,689.47 47,689.47 0.00 0.00 0.00
- -------------------------------------------------------------------------------
658,583.78 2,113,065.59 0.00 0.00 107,410,216.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 953.879963 13.096794 5.363751 18.460545 0.000000 940.783169
A-2 943.252655 16.390130 5.303993 21.694123 0.000000 926.862525
A-3 1000.000000 0.000000 5.623089 5.623089 0.000000 1000.000000
A-4 981.067652 3.225638 5.516630 8.742268 0.000000 977.842014
A-5 979.042417 3.569549 0.000000 3.569549 0.000000 975.472868
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.067506 3.225639 5.516629 8.742268 0.000000 977.841868
M-2 981.067514 3.225645 5.516629 8.742274 0.000000 977.841870
M-3 981.067514 3.225645 5.516629 8.742274 0.000000 977.841870
B-1 981.067514 3.225645 5.516629 8.742274 0.000000 977.841870
B-2 981.067509 3.225649 5.516632 8.742281 0.000000 977.841860
B-3 981.067355 3.225623 5.516601 8.742224 0.000000 977.841802
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,076.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 434.96
SUBSERVICER ADVANCES THIS MONTH 6,110.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 636,729.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,410,216.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 378
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,096,512.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.65290420 % 2.31666300 % 1.03043310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.61866510 % 2.33549062 % 1.04097400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,140,167.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56780693
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.93
POOL TRADING FACTOR: 94.20567695
................................................................................
Run: 10/26/96 10:12:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 127,527,378.79 0.000000 % 137,316.32
A-2 760947WF4 20,813,863.00 20,360,097.86 7.250000 % 117,377.54
A-3 760947WG2 6,939,616.00 6,833,638.02 7.250000 % 24,714.81
A-4 760947WH0 3,076,344.00 2,979,125.85 6.100000 % 26,878.61
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 18,301,157.12 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,907,798.58 7.250000 % 22,011.07
A-8 760947WM9 49,964,458.00 48,944,053.34 7.250000 % 237,965.57
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,919,692.64 7.250000 % 18,342.56
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 92,820,051.15 7.250000 % 552,296.23
A-13 760947WS6 11,709,319.00 12,067,163.64 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 64,975,849.02 6.730000 % 586,232.62
A-15 760947WU1 1,955,837.23 1,945,097.72 0.000000 % 17,610.99
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 13,136,164.41 7.250000 % 9,667.75
M-2 760947WY3 7,909,900.00 7,881,678.72 7.250000 % 5,800.63
M-3 760947WZ0 5,859,200.00 5,838,295.29 7.250000 % 4,296.78
B-1 3,222,600.00 3,211,102.26 7.250000 % 2,363.26
B-2 1,171,800.00 1,167,619.20 7.250000 % 859.33
B-3 2,343,649.31 2,335,287.44 7.250000 % 1,718.68
SPRE 0.00 0.00 0.373553 % 0.00
- -------------------------------------------------------------------------------
585,919,116.54 576,496,197.05 1,765,452.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 562,286.80 699,603.12 297,911.28 0.00 127,687,973.75
A-2 122,971.65 240,349.19 0.00 0.00 20,242,720.32
A-3 41,274.06 65,988.87 0.00 0.00 6,808,923.21
A-4 15,139.30 42,017.91 0.00 0.00 2,952,247.24
A-5 390,944.13 390,944.13 0.00 0.00 74,488,122.00
A-6 110,535.98 110,535.98 0.00 0.00 18,301,157.12
A-7 180,638.19 202,649.26 0.00 0.00 29,885,787.51
A-8 295,614.05 533,579.62 0.00 0.00 48,706,087.77
A-9 101,791.47 101,791.47 0.00 0.00 16,853,351.00
A-10 108,232.00 126,574.56 0.00 0.00 17,901,350.08
A-11 42,299.83 42,299.83 0.00 0.00 7,003,473.00
A-12 560,617.86 1,112,914.09 0.00 0.00 92,267,754.92
A-13 0.00 0.00 72,883.69 0.00 12,140,047.33
A-14 364,295.78 950,528.40 0.00 0.00 64,389,616.40
A-15 0.00 17,610.99 0.00 0.00 1,927,486.73
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 79,340.28 89,008.03 0.00 0.00 13,126,496.66
M-2 47,604.05 53,404.68 0.00 0.00 7,875,878.09
M-3 35,262.34 39,559.12 0.00 0.00 5,833,998.51
B-1 19,394.53 21,757.79 0.00 0.00 3,208,739.00
B-2 7,052.23 7,911.56 0.00 0.00 1,166,759.87
B-3 14,104.75 15,823.43 0.00 0.00 2,333,568.76
SPRED 179,405.27 179,405.27 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,278,804.55 5,044,257.30 370,794.97 0.00 575,101,539.27
===============================================================================
Run: 10/26/96 10:12:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1005.367437 1.082539 4.432812 5.515351 2.348596 1006.633494
A-2 978.198898 5.639392 5.908161 11.547553 0.000000 972.559506
A-3 984.728553 3.561409 5.947600 9.509009 0.000000 981.167144
A-4 968.398154 8.737193 4.921199 13.658392 0.000000 959.660961
A-5 1000.000000 0.000000 5.248409 5.248409 0.000000 1000.000000
A-6 819.210256 0.000000 4.947895 4.947895 0.000000 819.210256
A-7 996.432156 0.733338 6.018287 6.751625 0.000000 995.698818
A-8 979.577390 4.762697 5.916487 10.679184 0.000000 974.814693
A-9 1000.000000 0.000000 6.039836 6.039836 0.000000 1000.000000
A-10 995.044661 1.018526 6.009906 7.028432 0.000000 994.026136
A-11 1000.000000 0.000000 6.039836 6.039836 0.000000 1000.000000
A-12 975.845043 5.806456 5.893944 11.700400 0.000000 970.038587
A-13 1030.560671 0.000000 0.000000 0.000000 6.224417 1036.785088
A-14 968.398157 8.737194 5.429454 14.166648 0.000000 959.660963
A-15 994.508996 9.004323 0.000000 9.004323 0.000000 985.504673
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.432157 0.733339 6.018287 6.751626 0.000000 995.698818
M-2 996.432157 0.733338 6.018287 6.751625 0.000000 995.698819
M-3 996.432156 0.733339 6.018286 6.751625 0.000000 995.698817
B-1 996.432154 0.733340 6.018286 6.751626 0.000000 995.698815
B-2 996.432156 0.733342 6.018288 6.751630 0.000000 995.698814
B-3 996.432116 0.733339 6.018285 6.751624 0.000000 995.698781
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 120,202.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,948.36
SUBSERVICER ADVANCES THIS MONTH 46,091.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,806,875.18
(B) TWO MONTHLY PAYMENTS: 1 199,534.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 330,654.54
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 976,792.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 575,101,539.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,990
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 970,199.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.15715200 % 4.67428200 % 1.16856600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.14742510 % 4.66637131 % 1.17051140 %
BANKRUPTCY AMOUNT AVAILABLE 202,281.00
FRAUD AMOUNT AVAILABLE 11,718,382.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,859,191.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89329781
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.21
POOL TRADING FACTOR: 98.15374222
................................................................................
Run: 10/26/96 10:12:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 106,828,282.69 7.000000 % 403,212.64
A-2 760947WA5 1,458,253.68 1,432,272.40 0.000000 % 5,272.83
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,419,018.62 7.000000 % 4,716.94
M-2 760947WD9 865,000.00 851,214.37 7.000000 % 2,829.51
M-3 760947WE7 288,000.00 283,410.09 7.000000 % 942.08
B-1 576,700.00 567,509.04 7.000000 % 1,886.45
B-2 288,500.00 283,902.13 7.000000 % 943.72
B-3 288,451.95 283,854.99 7.000000 % 943.56
SPRE 0.00 0.00 0.242845 % 0.00
- -------------------------------------------------------------------------------
115,330,005.63 111,949,464.33 420,747.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 622,894.70 1,026,107.34 0.00 0.00 106,425,070.05
A-2 0.00 5,272.83 0.00 0.00 1,426,999.57
R 0.00 0.00 0.00 0.00 0.00
M-1 8,274.02 12,990.96 0.00 0.00 1,414,301.68
M-2 4,963.27 7,792.78 0.00 0.00 848,384.86
M-3 1,652.51 2,594.59 0.00 0.00 282,468.01
B-1 3,309.03 5,195.48 0.00 0.00 565,622.59
B-2 1,655.38 2,599.10 0.00 0.00 282,958.41
B-3 1,655.10 2,598.66 0.00 0.00 282,911.43
SPRED 22,645.51 22,645.51 0.00 0.00 0.00
- -------------------------------------------------------------------------------
667,049.52 1,087,797.25 0.00 0.00 111,528,716.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 970.081479 3.661475 5.656354 9.317829 0.000000 966.420004
A-2 982.183292 3.615852 0.000000 3.615852 0.000000 978.567440
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.062843 3.271110 5.737878 9.008988 0.000000 980.791734
M-2 984.062855 3.271110 5.737884 9.008994 0.000000 980.791746
M-3 984.062813 3.271111 5.737882 9.008993 0.000000 980.791701
B-1 984.062840 3.271111 5.737871 9.008982 0.000000 980.791729
B-2 984.062842 3.271127 5.737886 9.009013 0.000000 980.791716
B-3 984.063342 3.271117 5.737871 9.008988 0.000000 980.792226
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,283.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,994.21
SUBSERVICER ADVANCES THIS MONTH 2,654.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 280,960.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,528,716.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 403
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 48,406.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.66213990 % 2.31063000 % 1.02723040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.66068150 % 2.28206208 % 1.02767920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,153,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45342932
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.96
POOL TRADING FACTOR: 96.70398956
................................................................................
Run: 10/26/96 10:12:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 74,241,163.20 5.962500 % 1,798,707.73
R 0.00 398,138.81 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 74,639,302.01 1,798,707.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 368,420.10 2,167,127.83 0.00 0.00 72,442,455.47
R 0.00 0.00 103,751.96 0.00 501,890.77
- -------------------------------------------------------------------------------
368,420.10 2,167,127.83 103,751.96 0.00 72,944,346.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 814.196299 19.726269 4.040431 23.766700 0.000000 794.470030
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:12:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,781.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,430.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,164,318.96
(B) TWO MONTHLY PAYMENTS: 1 473,329.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,944,346.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,635,169.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.46658290 % 0.53341710 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.31195380 % 0.68804620 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12166837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.69
POOL TRADING FACTOR: 79.99742216
................................................................................
Run: 10/26/96 10:12:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 183,600,688.67 7.500000 % 1,689,007.16
A-2 760947XD8 75,497,074.00 73,761,644.06 7.500000 % 985,467.31
A-3 760947XE6 33,361,926.00 33,361,926.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 6,304,107.59 0.000000 % 39,539.66
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,354,437.22 7.500000 % 6,781.32
M-2 760947XN6 6,700,600.00 6,681,698.12 7.500000 % 4,843.77
M-3 760947XP1 5,896,500.00 5,879,866.44 7.500000 % 4,262.49
B-1 2,948,300.00 2,939,983.07 7.500000 % 2,131.28
B-2 1,072,100.00 1,069,075.69 7.500000 % 775.01
B-3 2,144,237.43 2,138,188.70 7.500000 % 1,550.04
SPRE 0.00 0.00 0.219370 % 0.00
- -------------------------------------------------------------------------------
536,050,225.54 531,232,615.56 2,734,358.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,146,806.93 2,835,814.09 0.00 0.00 181,911,681.51
A-2 460,730.11 1,446,197.42 0.00 0.00 72,776,176.75
A-3 208,385.32 208,385.32 0.00 0.00 33,361,926.00
A-4 433,086.64 433,086.64 0.00 0.00 69,336,000.00
A-5 526,586.03 526,586.03 0.00 0.00 84,305,000.00
A-6 236,756.69 236,756.69 0.00 0.00 37,904,105.00
A-7 91,168.90 91,168.90 0.00 0.00 14,595,895.00
A-8 0.00 39,539.66 0.00 0.00 6,264,567.93
R 0.00 0.00 0.00 0.00 0.00
M-1 58,429.70 65,211.02 0.00 0.00 9,347,655.90
M-2 41,735.23 46,579.00 0.00 0.00 6,676,854.35
M-3 36,726.84 40,989.33 0.00 0.00 5,875,603.95
B-1 18,363.72 20,495.00 0.00 0.00 2,937,851.79
B-2 6,677.66 7,452.67 0.00 0.00 1,068,300.68
B-3 13,355.56 14,905.60 0.00 0.00 2,136,638.66
SPRED 97,054.59 97,054.59 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,375,863.92 6,110,221.96 0.00 0.00 528,498,257.52
===============================================================================
Run: 10/26/96 10:12:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 984.058002 9.052695 6.146625 15.199320 0.000000 975.005307
A-2 977.013282 13.053053 6.102622 19.155675 0.000000 963.960229
A-3 1000.000000 0.000000 6.246202 6.246202 0.000000 1000.000000
A-4 1000.000000 0.000000 6.246202 6.246202 0.000000 1000.000000
A-5 1000.000000 0.000000 6.246202 6.246202 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246202 6.246202 0.000000 1000.000000
A-7 1000.000000 0.000000 6.246201 6.246201 0.000000 1000.000000
A-8 995.528957 6.244005 0.000000 6.244005 0.000000 989.284953
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.179079 0.722886 6.228581 6.951467 0.000000 996.456193
M-2 997.179077 0.722886 6.228581 6.951467 0.000000 996.456191
M-3 997.179079 0.722885 6.228583 6.951468 0.000000 996.456194
B-1 997.179076 0.722884 6.228579 6.951463 0.000000 996.456192
B-2 997.179078 0.722890 6.228579 6.951469 0.000000 996.456189
B-3 997.179076 0.722882 6.228583 6.951465 0.000000 996.456190
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:13:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 111,128.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,616.32
SUBSERVICER ADVANCES THIS MONTH 52,265.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 5,762,142.49
(B) TWO MONTHLY PAYMENTS: 3 662,144.56
(C) THREE OR MORE MONTHLY PAYMENTS: 2 821,329.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 34,954.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 528,498,257.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,833
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,348,811.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.65389120 % 4.17504500 % 1.17106370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.63019990 % 4.14383849 % 1.17625330 %
BANKRUPTCY AMOUNT AVAILABLE 186,508.00
FRAUD AMOUNT AVAILABLE 10,721,005.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,665,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92336220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.66
POOL TRADING FACTOR: 98.59118275
................................................................................
Run: 10/26/96 10:13:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 75,084,497.10 7.000000 % 902,381.76
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 19,727,852.92 7.000000 % 69,511.53
A-6 760947XV8 2,531,159.46 2,487,338.82 0.000000 % 11,393.44
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,335,874.99 7.000000 % 8,230.51
M-2 760947XY2 789,000.00 778,263.31 7.000000 % 2,742.23
M-3 760947XZ9 394,500.00 389,131.66 7.000000 % 1,371.11
B-1 789,000.00 778,263.31 7.000000 % 2,742.23
B-2 394,500.00 389,131.66 7.000000 % 1,371.11
B-3 394,216.33 388,851.87 7.000000 % 1,370.13
SPRE 0.00 0.00 0.367293 % 0.00
- -------------------------------------------------------------------------------
157,805,575.79 152,754,205.64 1,001,114.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 437,582.89 1,339,964.65 0.00 0.00 74,182,115.34
A-2 80,424.64 80,424.64 0.00 0.00 13,800,000.00
A-3 106,941.47 106,941.47 0.00 0.00 18,350,000.00
A-4 106,329.54 106,329.54 0.00 0.00 18,245,000.00
A-5 114,971.41 184,482.94 0.00 0.00 19,658,341.39
A-6 0.00 11,393.44 0.00 0.00 2,475,945.38
R 0.00 0.00 0.00 0.00 0.00
M-1 13,613.18 21,843.69 0.00 0.00 2,327,644.48
M-2 4,535.62 7,277.85 0.00 0.00 775,521.08
M-3 2,267.81 3,638.92 0.00 0.00 387,760.55
B-1 4,535.62 7,277.85 0.00 0.00 775,521.08
B-2 2,267.81 3,638.92 0.00 0.00 387,760.55
B-3 2,266.18 3,636.31 0.00 0.00 387,481.74
SPRED 46,710.83 46,710.83 0.00 0.00 0.00
- -------------------------------------------------------------------------------
922,447.00 1,923,561.05 0.00 0.00 151,753,091.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 941.498396 11.315132 5.486933 16.802065 0.000000 930.183265
A-2 1000.000000 0.000000 5.827872 5.827872 0.000000 1000.000000
A-3 1000.000000 0.000000 5.827873 5.827873 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827873 5.827873 0.000000 1000.000000
A-5 986.392646 3.475577 5.748571 9.224148 0.000000 982.917069
A-6 982.687523 4.501273 0.000000 4.501273 0.000000 978.186250
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.392040 3.475575 5.748566 9.224141 0.000000 982.916465
M-2 986.392028 3.475577 5.748568 9.224145 0.000000 982.916451
M-3 986.392041 3.475564 5.748568 9.224132 0.000000 982.916477
B-1 986.392028 3.475577 5.748568 9.224145 0.000000 982.916451
B-2 986.392041 3.475564 5.748568 9.224132 0.000000 982.916477
B-3 986.392091 3.475579 5.748570 9.224149 0.000000 982.916518
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:13:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,813.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,943.48
SUBSERVICER ADVANCES THIS MONTH 27,402.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,803,711.88
(B) TWO MONTHLY PAYMENTS: 1 63,500.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,753,091.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 622
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 461,578.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.63297910 % 2.33136600 % 1.03565530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.62259790 % 2.30039868 % 1.03884850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,578,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56544309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.32
POOL TRADING FACTOR: 96.16459420
................................................................................
Run: 10/26/96 10:13:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 30,965,630.96 7.500000 % 199,670.14
A-2 760947YB1 105,040,087.00 103,069,363.99 7.500000 % 550,165.01
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 33,470,994.40 7.500000 % 27,818.21
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 10,301,562.46 8.000000 % 54,987.82
A-12 760947YM7 59,143,468.00 58,033,840.27 7.000000 % 309,773.80
A-13 760947YN5 16,215,000.00 15,910,780.21 6.162500 % 84,928.77
A-14 760947YP0 0.00 0.00 2.837500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 9,580,098.89 0.000000 % 34,594.86
A-19 760947H53 0.00 0.00 0.208902 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,989,196.64 7.500000 % 9,133.28
M-2 760947YX3 3,675,000.00 3,663,098.77 7.500000 % 3,044.45
M-3 760947YY1 1,837,500.00 1,831,549.40 7.500000 % 1,522.23
B-1 2,756,200.00 2,747,274.24 7.500000 % 2,283.30
B-2 1,286,200.00 1,282,034.73 7.500000 % 1,065.52
B-3 1,470,031.75 1,465,271.16 7.500000 % 1,217.79
- -------------------------------------------------------------------------------
367,497,079.85 362,950,208.12 1,280,205.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 193,495.56 393,165.70 0.00 0.00 30,765,960.82
A-2 644,051.62 1,194,216.63 0.00 0.00 102,519,198.98
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 209,150.89 236,969.10 0.00 0.00 33,443,176.19
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,858.57 169,858.57 0.00 0.00 27,457,512.00
A-8 81,245.86 81,245.86 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 68,663.02 123,650.84 0.00 0.00 10,246,574.64
A-12 338,461.42 648,235.22 0.00 0.00 57,724,066.47
A-13 81,691.76 166,620.53 0.00 0.00 15,825,851.44
A-14 37,614.67 37,614.67 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,184.39 15,184.39 0.00 0.00 2,430,000.00
A-18 0.00 34,594.86 0.00 0.00 9,545,504.03
A-19 63,171.18 63,171.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,668.42 77,801.70 0.00 0.00 10,980,063.36
M-2 22,889.68 25,934.13 0.00 0.00 3,660,054.32
M-3 11,444.84 12,967.07 0.00 0.00 1,830,027.17
B-1 17,166.94 19,450.24 0.00 0.00 2,744,990.94
B-2 8,011.08 9,076.60 0.00 0.00 1,280,969.21
B-3 9,156.06 10,373.85 0.00 0.00 1,464,053.37
- -------------------------------------------------------------------------------
2,269,123.46 3,549,328.64 0.00 0.00 361,670,002.94
===============================================================================
Run: 10/26/96 10:13:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 977.423908 6.302548 6.107648 12.410196 0.000000 971.121360
A-2 981.238372 5.237667 6.131484 11.369151 0.000000 976.000705
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 996.761571 0.828422 6.228484 7.056906 0.000000 995.933149
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.186233 6.186233 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248720 6.248720 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 981.238373 5.237668 6.540250 11.777918 0.000000 976.000706
A-12 981.238372 5.237667 5.722719 10.960386 0.000000 976.000705
A-13 981.238372 5.237667 5.038036 10.275703 0.000000 976.000706
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.248720 6.248720 0.000000 1000.000000
A-18 992.771989 3.585016 0.000000 3.585016 0.000000 989.186973
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.761571 0.828423 6.228485 7.056908 0.000000 995.933148
M-2 996.761570 0.828422 6.228484 7.056906 0.000000 995.933148
M-3 996.761578 0.828424 6.228484 7.056908 0.000000 995.933154
B-1 996.761570 0.828423 6.228481 7.056904 0.000000 995.933147
B-2 996.761569 0.828425 6.228487 7.056912 0.000000 995.933144
B-3 996.761573 0.828424 6.228478 7.056902 0.000000 995.933163
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:13:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,550.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,646.24
SUBSERVICER ADVANCES THIS MONTH 67,306.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 9,084,487.00
(B) TWO MONTHLY PAYMENTS: 1 241,361.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 361,670,002.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 977,602.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.78033840 % 4.66475400 % 1.55490800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.76352440 % 4.55391509 % 1.55911150 %
BANKRUPTCY AMOUNT AVAILABLE 111,281.00
FRAUD AMOUNT AVAILABLE 7,349,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,674,971.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83847526
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.98
POOL TRADING FACTOR: 98.41438824
................................................................................
Run: 10/26/96 10:13:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 34,320,803.61 7.750000 % 713,914.86
A-2 760947ZU8 108,005,000.00 105,539,567.65 7.500000 % 548,799.82
A-3 760947ZV6 22,739,000.00 22,245,913.53 6.162500 % 109,759.96
A-4 760947ZW4 0.00 0.00 2.837500 % 0.00
A-5 760947ZX2 25,743,000.00 25,743,000.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 77,229,000.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 1,967,449.55 7.750000 % 8,358.65
A-8 760947A27 4,558,000.00 4,483,835.00 7.750000 % 16,508.96
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 10,140,534.61 7.750000 % 54,176.41
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 8,390,465.39 7.750000 % 0.00
A-20 760947B67 41,182,000.00 41,101,018.50 7.750000 % 27,554.92
A-21 760947B75 10,625,000.00 10,604,106.69 7.750000 % 7,109.20
A-22 760947B83 5,391,778.36 5,328,110.21 0.000000 % 5,009.98
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 10,088,722.15 7.750000 % 6,763.67
M-2 760947C41 6,317,900.00 6,305,476.30 7.750000 % 4,227.31
M-3 760947C58 5,559,700.00 5,548,767.24 7.750000 % 3,720.00
B-1 2,527,200.00 2,522,230.43 7.750000 % 1,690.95
B-2 1,263,600.00 1,261,115.22 7.750000 % 845.48
B-3 2,022,128.94 2,018,152.59 7.750000 % 1,353.03
SPRE 0.00 0.00 0.339309 % 0.00
- -------------------------------------------------------------------------------
505,431,107.30 498,933,268.67 1,509,793.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 221,606.04 935,520.90 0.00 0.00 33,606,888.75
A-2 659,476.05 1,208,275.87 0.00 0.00 104,990,767.83
A-3 114,216.71 223,976.67 0.00 0.00 22,136,153.57
A-4 52,590.66 52,590.66 0.00 0.00 0.00
A-5 182,305.82 182,305.82 0.00 0.00 25,743,000.00
A-6 482,574.23 482,574.23 0.00 0.00 77,229,000.00
A-7 12,703.63 21,062.28 0.00 0.00 1,959,090.90
A-8 28,951.68 45,460.64 0.00 0.00 4,467,326.04
A-9 34,658.98 34,658.98 0.00 0.00 5,200,000.00
A-10 31,796.25 31,796.25 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 33,050.17 33,050.17 0.00 0.00 5,667,000.00
A-13 96,097.44 96,097.44 0.00 0.00 15,379,000.00
A-14 64,099.11 64,099.11 0.00 0.00 9,617,000.00
A-15 95,812.08 95,812.08 0.00 0.00 14,375,000.00
A-16 293,466.17 293,466.17 0.00 0.00 45,450,000.00
A-17 65,476.43 119,652.84 0.00 0.00 10,086,358.20
A-18 77,928.35 77,928.35 0.00 0.00 12,069,000.00
A-19 0.00 0.00 54,176.41 0.00 8,444,641.80
A-20 265,385.23 292,940.15 0.00 0.00 41,073,463.58
A-21 68,469.68 75,578.88 0.00 0.00 10,596,997.49
A-22 0.00 5,009.98 0.00 0.00 5,323,100.23
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,141.88 71,905.55 0.00 0.00 10,081,958.48
M-2 40,713.84 44,941.15 0.00 0.00 6,301,248.99
M-3 35,827.84 39,547.84 0.00 0.00 5,545,047.24
B-1 16,285.79 17,976.74 0.00 0.00 2,520,539.48
B-2 8,142.89 8,988.37 0.00 0.00 1,260,269.74
B-3 13,031.01 14,384.04 0.00 0.00 2,016,799.56
SPRED 141,045.87 141,045.87 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,274,052.58 4,783,845.78 54,176.41 0.00 497,477,651.88
===============================================================================
Run: 10/26/96 10:13:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 914.538574 19.023525 5.905085 24.928610 0.000000 895.515049
A-2 977.172979 5.081245 6.105977 11.187222 0.000000 972.091735
A-3 978.315385 4.826948 5.022943 9.849891 0.000000 973.488437
A-5 1000.000000 0.000000 7.081763 7.081763 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248614 6.248614 0.000000 1000.000000
A-7 981.271596 4.168903 6.335975 10.504878 0.000000 977.102693
A-8 983.728609 3.621975 6.351839 9.973814 0.000000 980.106635
A-9 1000.000000 0.000000 6.665188 6.665188 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832040 5.832040 0.000000 1000.000000
A-13 1000.000000 0.000000 6.248614 6.248614 0.000000 1000.000000
A-14 1000.000000 0.000000 6.665188 6.665188 0.000000 1000.000000
A-15 1000.000000 0.000000 6.665188 6.665188 0.000000 1000.000000
A-16 1000.000000 0.000000 6.456901 6.456901 0.000000 1000.000000
A-17 984.422348 5.259335 6.356318 11.615653 0.000000 979.163013
A-18 1000.000000 0.000000 6.456902 6.456902 0.000000 1000.000000
A-19 1019.497617 0.000000 0.000000 0.000000 6.582796 1026.080413
A-20 998.033570 0.669101 6.444205 7.113306 0.000000 997.364469
A-21 998.033571 0.669101 6.444205 7.113306 0.000000 997.364470
A-22 988.191623 0.929189 0.000000 0.929189 0.000000 987.262435
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.033570 0.669101 6.444204 7.113305 0.000000 997.364470
M-2 998.033571 0.669100 6.444205 7.113305 0.000000 997.364471
M-3 998.033570 0.669101 6.444204 7.113305 0.000000 997.364469
B-1 998.033567 0.669100 6.444203 7.113303 0.000000 997.364467
B-2 998.033571 0.669104 6.444199 7.113303 0.000000 997.364467
B-3 998.033582 0.669102 6.444203 7.113305 0.000000 997.364471
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:13:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,977.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,931.16
SUBSERVICER ADVANCES THIS MONTH 72,188.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 9,035,625.11
(B) TWO MONTHLY PAYMENTS: 2 618,127.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 269,840.59
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 497,477,651.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,811
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,120,392.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.37921920 % 4.44544900 % 1.17533180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.36643160 % 4.40788739 % 1.17800570 %
BANKRUPTCY AMOUNT AVAILABLE 180,309.00
FRAUD AMOUNT AVAILABLE 10,108,622.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,547,191.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29354780
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.79
POOL TRADING FACTOR: 98.42640168
................................................................................
Run: 10/26/96 10:13:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 19,245,709.56 7.750000 % 138,738.93
A-2 760947E23 57,937,351.00 56,437,567.70 7.750000 % 584,196.88
A-3 760947E31 32,313,578.00 32,313,578.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 49,081,457.16 7.750000 % 336,763.32
A-5 760947E56 17,641,789.00 17,620,108.15 7.750000 % 10,649.69
A-6 760947E64 16,661,690.00 16,641,213.64 7.750000 % 10,058.04
A-7 760947E72 20,493,335.00 20,086,478.91 8.000000 % 158,478.93
A-8 760947E80 19,268,210.00 19,268,210.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 4,764,825.00 7.750000 % 52,846.68
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 1,883,298.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 818,268.91 7.500000 % 158,478.93
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 4,954,820.82 7.750000 % 225,891.39
A-21 760947G96 19,601,988.00 19,601,988.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 14,717,439.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 8,365,657.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 1,116,373.19 0.000000 % 1,044.01
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,274,748.71 7.750000 % 4,396.90
M-2 760947G39 4,552,300.00 4,546,705.46 7.750000 % 2,748.05
M-3 760947G47 4,006,000.00 4,001,076.84 7.750000 % 2,418.27
B-1 1,820,900.00 1,818,662.21 7.750000 % 1,099.21
B-2 910,500.00 909,381.04 7.750000 % 549.63
B-3 1,456,687.10 1,454,897.44 7.750000 % 879.36
SPRE 0.00 0.00 0.582145 % 0.00
- -------------------------------------------------------------------------------
364,183,311.55 359,864,553.74 1,689,238.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 124,269.96 263,008.89 0.00 0.00 19,106,970.63
A-2 364,418.57 948,615.45 0.00 0.00 55,853,370.82
A-3 208,649.46 208,649.46 0.00 0.00 32,313,578.00
A-4 316,920.01 653,683.33 0.00 0.00 48,744,693.84
A-5 113,773.41 124,423.10 0.00 0.00 17,609,458.46
A-6 107,452.66 117,510.70 0.00 0.00 16,631,155.60
A-7 133,882.65 292,361.58 0.00 0.00 19,927,999.98
A-8 120,401.84 120,401.84 0.00 0.00 19,268,210.00
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 30,766.58 83,613.26 0.00 0.00 4,711,978.32
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 12,160.50 12,160.50 0.00 0.00 1,883,298.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 121,950.03 121,950.03 0.00 0.00 18,886,422.00
A-17 5,113.14 163,592.07 0.00 0.00 659,789.98
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 31,993.38 257,884.77 0.00 0.00 4,728,929.43
A-21 126,570.45 126,570.45 0.00 0.00 19,601,988.00
A-22 95,030.82 95,030.82 0.00 0.00 14,717,439.00
A-23 54,017.22 54,017.22 0.00 0.00 8,365,657.00
A-24 0.00 1,044.01 0.00 0.00 1,115,329.18
R 0.00 0.00 0.00 0.00 0.00
M-1 46,973.20 51,370.10 0.00 0.00 7,270,351.81
M-2 29,358.17 32,106.22 0.00 0.00 4,543,957.41
M-3 25,835.04 28,253.31 0.00 0.00 3,998,658.57
B-1 11,743.14 12,842.35 0.00 0.00 1,817,563.00
B-2 5,871.90 6,421.53 0.00 0.00 908,831.41
B-3 9,394.30 10,273.66 0.00 0.00 1,454,018.08
SPRED 174,542.42 174,542.42 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,488,948.57 4,178,186.79 0.00 0.00 358,175,315.52
===============================================================================
Run: 10/26/96 10:13:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 981.829381 7.077835 6.339693 13.417528 0.000000 974.751546
A-2 974.113706 10.083251 6.289873 16.373124 0.000000 964.030455
A-3 1000.000000 0.000000 6.457021 6.457021 0.000000 1000.000000
A-4 982.690154 6.742546 6.345251 13.087797 0.000000 975.947608
A-5 998.771052 0.603663 6.449086 7.052749 0.000000 998.167389
A-6 998.771051 0.603663 6.449085 7.052748 0.000000 998.167389
A-7 980.146907 7.733194 6.532985 14.266179 0.000000 972.413713
A-8 1000.000000 0.000000 6.248730 6.248730 0.000000 1000.000000
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 972.314843 10.783946 6.278258 17.062204 0.000000 961.530897
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 6.457024 6.457024 0.000000 1000.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.457021 6.457021 0.000000 1000.000000
A-17 667.906467 129.357358 4.173566 133.530924 0.000000 538.549108
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 895.221642 40.813356 5.780465 46.593821 0.000000 854.408286
A-21 1000.000000 0.000000 6.457021 6.457021 0.000000 1000.000000
A-22 1000.000000 0.000000 6.457021 6.457021 0.000000 1000.000000
A-23 1000.000000 0.000000 6.457021 6.457021 0.000000 1000.000000
A-24 998.157013 0.933457 0.000000 0.933457 0.000000 997.223557
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.771052 0.603663 6.449085 7.052748 0.000000 998.167389
M-2 998.771052 0.603662 6.449085 7.052747 0.000000 998.167390
M-3 998.771053 0.603662 6.449086 7.052748 0.000000 998.167391
B-1 998.771053 0.603663 6.449086 7.052749 0.000000 998.167390
B-2 998.771049 0.603657 6.449094 7.052751 0.000000 998.167392
B-3 998.771418 0.603664 6.449086 7.052750 0.000000 998.167747
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:13:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,021.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,333.08
SUBSERVICER ADVANCES THIS MONTH 94,912.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 46 12,217,187.53
(B) TWO MONTHLY PAYMENTS: 1 285,286.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 358,175,315.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,471,508.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.42353360 % 4.41048400 % 1.16598240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.40055420 % 4.41486811 % 1.17078720 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59367056
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.31
POOL TRADING FACTOR: 98.35028244
................................................................................
Run: 10/26/96 10:13:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 25,086,735.31 7.250000 % 305,498.56
A-2 760947C74 26,006,000.00 25,308,198.20 7.250000 % 1,176,585.24
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 16,378,000.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 17,143,934.08 7.250000 % 53,553.61
A-7 760947D40 1,820,614.04 1,804,744.33 0.000000 % 15,581.91
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,506,478.98 7.250000 % 4,705.89
M-2 760947D73 606,400.00 602,671.10 7.250000 % 1,882.60
M-3 760947D81 606,400.00 602,671.10 7.250000 % 1,882.60
B-1 606,400.00 602,671.10 7.250000 % 1,882.60
B-2 303,200.00 301,335.55 7.250000 % 941.30
B-3 303,243.02 301,378.29 7.250000 % 941.44
SPRE 0.00 0.00 0.413264 % 0.00
- -------------------------------------------------------------------------------
121,261,157.06 119,851,818.04 1,563,455.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 151,512.84 457,011.40 0.00 0.00 24,781,236.75
A-2 152,850.39 1,329,435.63 0.00 0.00 24,131,612.96
A-3 138,891.77 138,891.77 0.00 0.00 22,997,000.00
A-4 43,581.47 43,581.47 0.00 0.00 7,216,000.00
A-5 98,915.92 98,915.92 0.00 0.00 16,378,000.00
A-6 103,541.83 157,095.44 0.00 0.00 17,090,380.47
A-7 0.00 15,581.91 0.00 0.00 1,789,162.42
R 0.00 0.00 0.00 0.00 0.00
M-1 9,098.47 13,804.36 0.00 0.00 1,501,773.09
M-2 3,639.87 5,522.47 0.00 0.00 600,788.50
M-3 3,639.87 5,522.47 0.00 0.00 600,788.50
B-1 3,639.87 5,522.47 0.00 0.00 600,788.50
B-2 1,819.94 2,761.24 0.00 0.00 300,394.25
B-3 1,820.20 2,761.64 0.00 0.00 300,436.85
SPRED 41,261.02 41,261.02 0.00 0.00 0.00
- -------------------------------------------------------------------------------
754,213.46 2,317,669.21 0.00 0.00 118,288,362.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 977.964108 11.909347 5.906473 17.815820 0.000000 966.054762
A-2 973.167661 45.242838 5.877505 51.120343 0.000000 927.924824
A-3 1000.000000 0.000000 6.039560 6.039560 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039561 6.039561 0.000000 1000.000000
A-5 1000.000000 0.000000 6.039560 6.039560 0.000000 1000.000000
A-6 993.851251 3.104557 6.002425 9.106982 0.000000 990.746694
A-7 991.283320 8.558601 0.000000 8.558601 0.000000 982.724719
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.850759 3.104559 6.002421 9.106980 0.000000 990.746200
M-2 993.850759 3.104551 6.002424 9.106975 0.000000 990.746207
M-3 993.850759 3.104551 6.002424 9.106975 0.000000 990.746207
B-1 993.850759 3.104551 6.002424 9.106975 0.000000 990.746207
B-2 993.850759 3.104551 6.002441 9.106992 0.000000 990.746207
B-3 993.850708 3.104573 6.002446 9.107019 0.000000 990.746142
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:13:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,741.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,285.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,098,286.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,288,362.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 433
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,188,370.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.68165760 % 2.29723700 % 1.02110530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.64807170 % 2.28538974 % 1.03144020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84436501
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.42
POOL TRADING FACTOR: 97.54843608
................................................................................
Run: 10/26/96 10:13:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 60,548,929.80 6.100000 % 170,794.57
A-2 760947H79 0.00 0.00 2.900000 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 20,003,657.71 8.000000 % 12,385.05
A-6 760947J36 48,165,041.00 48,096,947.40 7.250000 % 227,726.10
A-7 760947J44 10,255,000.00 10,255,000.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 7,125,000.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 7,733,000.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 4,421,960.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 2,237,051.29 0.000000 % 2,332.68
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,280,963.56 8.000000 % 2,650.51
M-2 760947K67 2,677,200.00 2,675,552.26 8.000000 % 1,656.54
M-3 760947K75 2,463,100.00 2,461,584.03 8.000000 % 1,524.06
B-1 1,070,900.00 1,070,240.89 8.000000 % 662.63
B-2 428,400.00 428,136.33 8.000000 % 265.08
B-3 856,615.33 856,088.11 8.000000 % 530.03
SPRE 0.00 0.00 0.304876 % 0.00
- -------------------------------------------------------------------------------
214,178,435.49 214,037,698.38 420,527.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 307,715.00 478,509.57 0.00 0.00 60,378,135.23
A-2 146,290.74 146,290.74 0.00 0.00 0.00
A-3 217,987.34 217,987.34 0.00 0.00 33,761,149.00
A-4 33,208.11 33,208.11 0.00 0.00 4,982,438.00
A-5 133,325.05 145,710.10 0.00 0.00 19,991,272.66
A-6 290,514.54 518,240.64 0.00 0.00 47,869,221.30
A-7 61,957.29 61,957.29 0.00 0.00 10,255,000.00
A-8 43,036.34 43,036.34 0.00 0.00 7,125,000.00
A-9 46,720.21 46,720.21 0.00 0.00 7,733,000.00
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 6,188.02 6,188.02 0.00 0.00 0.00
A-12 26,709.47 26,709.47 0.00 0.00 4,421,960.00
A-13 0.00 2,332.68 0.00 0.00 2,234,718.61
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,532.77 31,183.28 0.00 0.00 4,278,313.05
M-2 17,832.65 19,489.19 0.00 0.00 2,673,895.72
M-3 16,406.54 17,930.60 0.00 0.00 2,460,059.97
B-1 7,133.19 7,795.82 0.00 0.00 1,069,578.26
B-2 2,853.54 3,118.62 0.00 0.00 427,871.25
B-3 5,705.85 6,235.88 0.00 0.00 855,558.08
SPRED 54,365.76 54,365.76 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,465,211.58 1,885,738.83 0.00 0.00 213,617,171.13
===============================================================================
Run: 10/26/96 10:13:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 999.157257 2.818392 5.077805 7.896197 0.000000 996.338865
A-3 1000.000000 0.000000 6.456751 6.456751 0.000000 1000.000000
A-4 1000.000000 0.000000 6.665032 6.665032 0.000000 1000.000000
A-5 999.384527 0.618758 6.660931 7.279689 0.000000 998.765769
A-6 998.586244 4.728037 6.031647 10.759684 0.000000 993.858207
A-7 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-8 1000.000000 0.000000 6.040188 6.040188 0.000000 1000.000000
A-9 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040188 6.040188 0.000000 1000.000000
A-13 999.194289 1.041908 0.000000 1.041908 0.000000 998.152382
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.384527 0.618758 6.660932 7.279690 0.000000 998.765769
M-2 999.384529 0.618758 6.660933 7.279691 0.000000 998.765770
M-3 999.384528 0.618757 6.660931 7.279688 0.000000 998.765771
B-1 999.384527 0.618760 6.660930 7.279690 0.000000 998.765767
B-2 999.384524 0.618768 6.660924 7.279692 0.000000 998.765756
B-3 999.384531 0.618761 6.660924 7.279685 0.000000 998.765782
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:13:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,779.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,384.69
SUBSERVICER ADVANCES THIS MONTH 45,567.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,790,538.30
(B) TWO MONTHLY PAYMENTS: 1 355,520.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 213,617,171.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 810
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 287,753.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.44167650 % 4.44668100 % 1.11164220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.43412820 % 4.40613865 % 1.11315180 %
BANKRUPTCY AMOUNT AVAILABLE 112,611.00
FRAUD AMOUNT AVAILABLE 4,283,569.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,141,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52718213
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.43
POOL TRADING FACTOR: 99.73794544
................................................................................
Run: 10/26/96 10:13:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 69,926,000.00 7.500000 % 301,062.79
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 10,475,000.00 7.500000 % 31,041.15
A-4 760947L33 1,157,046.74 1,157,046.74 0.000000 % 3,989.03
R 760947L41 100.00 100.00 7.500000 % 100.00
M-1 760947L58 1,310,400.00 1,310,400.00 7.500000 % 3,884.32
M-2 760947L66 786,200.00 786,200.00 7.500000 % 2,330.47
M-3 760947L74 524,200.00 524,200.00 7.500000 % 1,553.85
B-1 314,500.00 314,500.00 7.500000 % 932.25
B-2 209,800.00 209,800.00 7.500000 % 621.89
B-3 262,361.78 262,361.78 7.500000 % 777.70
SPRE 0.00 0.00 0.345104 % 0.00
- -------------------------------------------------------------------------------
104,820,608.52 104,820,608.52 346,293.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 436,888.41 737,951.20 0.00 0.00 69,624,937.21
A-2 124,051.42 124,051.42 0.00 0.00 19,855,000.00
A-3 65,446.42 96,487.57 0.00 0.00 10,443,958.85
A-4 0.00 3,989.03 0.00 0.00 1,153,057.71
R 0.63 100.63 0.00 0.00 0.00
M-1 8,187.21 12,071.53 0.00 0.00 1,306,515.68
M-2 4,912.07 7,242.54 0.00 0.00 783,869.53
M-3 3,275.13 4,828.98 0.00 0.00 522,646.15
B-1 1,964.96 2,897.21 0.00 0.00 313,567.75
B-2 1,310.80 1,932.69 0.00 0.00 209,178.11
B-3 1,639.20 2,416.90 0.00 0.00 261,584.08
SPRED 30,134.71 30,134.71 0.00 0.00 0.00
- -------------------------------------------------------------------------------
677,810.96 1,024,104.41 0.00 0.00 104,474,315.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 4.305448 6.247868 10.553316 0.000000 995.694552
A-2 1000.000000 0.000000 6.247868 6.247868 0.000000 1000.000000
A-3 1000.000000 2.963356 6.247868 9.211224 0.000000 997.036644
A-4 1000.000000 3.447596 0.000000 3.447596 0.000000 996.552404
R 1000.000000 1000.00000 6.300000 1006.300000 0.000000 0.000000
M-1 1000.000000 2.964225 6.247871 9.212096 0.000000 997.035775
M-2 1000.000000 2.964220 6.247863 9.212083 0.000000 997.035780
M-3 1000.000000 2.964231 6.247863 9.212094 0.000000 997.035769
B-1 1000.000000 2.964229 6.247886 9.212115 0.000000 997.035771
B-2 1000.000000 2.964204 6.247855 9.212059 0.000000 997.035796
B-3 1000.000000 2.964037 6.247861 9.211898 0.000000 997.035783
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:13:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,824.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,513.22
SUBSERVICER ADVANCES THIS MONTH 14,781.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,596,459.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,474,315.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 389
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 35,287.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.71296090 % 2.52817900 % 0.75886050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.71184670 % 2.50112323 % 0.75911770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,048,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07291077
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.83
POOL TRADING FACTOR: 99.66963228
................................................................................
Run: 10/26/96 10:13:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 52,409,000.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 68,773,000.00 7.500000 % 685,229.08
A-4 105,985,000.00 105,985,000.00 0.000000 % 285,251.96
A-5 760947M32 26,381,000.00 26,381,000.00 6.837500 % 672,339.80
A-6 760947M40 4,255,000.00 4,255,000.00 13.407500 % 108,441.90
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 20,835,000.00 7.750000 % 305,121.03
A-10 760947M81 29,566,000.00 29,566,000.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 9,918,000.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,318,180.24 0.000000 % 1,080.94
R-I 760947N31 100.00 100.00 7.750000 % 100.00
R-II 760947N49 100.00 100.00 7.750000 % 100.00
M-1 760947N64 9,033,100.00 9,033,100.00 7.750000 % 5,535.53
M-2 760947N72 5,645,600.00 5,645,600.00 7.750000 % 3,459.65
M-3 760947N80 5,194,000.00 5,194,000.00 7.750000 % 3,182.91
B-1 2,258,300.00 2,258,300.00 7.750000 % 1,383.90
B-2 903,300.00 903,300.00 7.750000 % 553.55
B-3 1,807,395.50 1,807,395.50 7.750000 % 1,107.56
SPRE 0.00 0.00 0.582338 % 0.00
- -------------------------------------------------------------------------------
451,652,075.74 451,652,075.74 2,072,887.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 309,971.75 309,971.75 0.00 0.00 52,409,000.00
A-2 432,136.29 432,136.29 0.00 0.00 70,579,000.00
A-3 429,672.07 1,114,901.15 0.00 0.00 68,087,770.92
A-4 424,057.66 709,309.62 326,393.04 0.00 106,026,141.08
A-5 150,261.07 822,600.87 0.00 0.00 25,708,660.20
A-6 47,523.15 155,965.05 0.00 0.00 4,146,558.10
A-7 129,260.88 129,260.88 0.00 0.00 20,022,000.00
A-8 77,561.69 77,561.69 0.00 0.00 12,014,000.00
A-9 134,509.55 439,630.58 0.00 0.00 20,529,878.97
A-10 190,876.37 190,876.37 0.00 0.00 29,566,000.00
A-11 64,030.03 64,030.03 0.00 0.00 9,918,000.00
A-12 30,698.01 30,698.01 0.00 0.00 4,755,000.00
A-13 0.00 1,080.94 0.00 0.00 1,317,099.30
R-I 0.65 100.65 0.00 0.00 0.00
R-II 0.65 100.65 0.00 0.00 0.00
M-1 58,317.17 63,852.70 0.00 0.00 9,027,564.47
M-2 36,447.67 39,907.32 0.00 0.00 5,642,140.35
M-3 33,532.16 36,715.07 0.00 0.00 5,190,817.09
B-1 14,579.45 15,963.35 0.00 0.00 2,256,916.10
B-2 5,831.65 6,385.20 0.00 0.00 902,746.45
B-3 11,668.44 12,776.00 0.00 0.00 1,806,287.94
SPRED 219,097.33 219,097.33 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,800,033.69 4,872,921.50 326,393.04 0.00 449,905,580.97
===============================================================================
Run: 10/26/96 10:13:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.914476 5.914476 0.000000 1000.000000
A-2 1000.000000 0.000000 6.122732 6.122732 0.000000 1000.000000
A-3 1000.000000 9.963635 6.247685 16.211320 0.000000 990.036365
A-4 1000.000000 2.691437 4.001110 6.692547 3.079615 1000.388178
A-5 1000.000000 25.485759 5.695806 31.181565 0.000000 974.514241
A-6 1000.000000 25.485759 11.168778 36.654537 0.000000 974.514241
A-7 1000.000000 0.000000 6.455942 6.455942 0.000000 1000.000000
A-8 1000.000000 0.000000 6.455942 6.455942 0.000000 1000.000000
A-9 1000.000000 14.644638 6.455942 21.100580 0.000000 985.355362
A-10 1000.000000 0.000000 6.455942 6.455942 0.000000 1000.000000
A-11 1000.000000 0.000000 6.455942 6.455942 0.000000 1000.000000
A-12 1000.000000 0.000000 6.455943 6.455943 0.000000 1000.000000
A-13 1000.000000 0.820024 0.000000 0.820024 0.000000 999.179976
R-I 1000.000000 1000.00000 6.500000 1006.500000 0.000000 0.000000
R-II 1000.000000 1000.00000 6.500000 1006.500000 0.000000 0.000000
M-1 1000.000000 0.612805 6.455942 7.068747 0.000000 999.387195
M-2 1000.000000 0.612805 6.455943 7.068748 0.000000 999.387195
M-3 1000.000000 0.612805 6.455941 7.068746 0.000000 999.387195
B-1 1000.000000 0.612806 6.455940 7.068746 0.000000 999.387194
B-2 1000.000000 0.612809 6.455939 7.068748 0.000000 999.387191
B-3 1000.000000 0.612799 6.455942 7.068741 0.000000 999.387207
_______________________________________________________________________________
DETERMINATION DATE 21-October-96
DISTRIBUTION DATE 25-October-96
Run: 10/26/96 10:13:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,994.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,981.45
SUBSERVICER ADVANCES THIS MONTH 7,105.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 931,706.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 449,905,580.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,605
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,469,461.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.48371620 % 4.41288100 % 1.10340250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.46564650 % 4.41437554 % 1.10701690 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60507770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.71
POOL TRADING FACTOR: 99.61330970
................................................................................
