SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
April 25, 1996
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant
as specified in its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
Delaware 33-54227 75-2006294
(State or other (Commission (I.R.S. Employee
jurisdiction of File No.) Identification No.)
Incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code
(612) 832-7000
- -------------------------------------------------------
Item 5. Other Events
See the respective monthly reports, each reflecting the
required information for the April 1996 distribution to
holders of the following series of Conduit Mortgage
Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1985-1
Series 1986-1
Series 1986-2
Series 1986-3
Series 1986-4
Series 1986-8
Series 1986-9
Series 1986-11
Master Serviced by Residential Funding Corporation
1986-12
1986-15
1987-1
1987-2
1987-3
1987-4
1987-S2
1987-S4
1987-6
1987-S5
1987-S7
1987-S8
1987-S9
1987-SA1
1988-S1
1988-3A
1988-3B
1988-3C
1988-4B
1988-4C
1988-4D
1989-2
1989-3A
1989-3B
1989-3C
1989-SW1A
1989-SW1B
1989-S1
1989-S2
1989-SW2
1989-4A
1989-4B
1989-S4
1989-5A
1989-5B
1989-S5
1989-7
1989-S6
1990-S1
1990-2
1990-3A
1990-3B
1990-3C
1990-5
1990-6
1990-8
1990-S14
1990-R16
1991-3
1991-4
1991-S8
1991-R9
1991-S11
1991-R13
1991-R14
1991-20
1991-21A
1991-21B
1991-21C
1991-25A
1991-25B
1991-23
1991-S24
1991-S29
1991-S30
1991-S31
1992-S1
1992-S2
1992-S3
1992-S4
1992-S5
1992-S6
1992-S7
1992-S8
1992-S9
1992-S10
1992-S11
1992-S12
1992-13
1992-S14
1992-S15
1992-S16
1992-17A
1992-17B
1992-17C
1992-S18
1992-S19
1992-S20
1992-S21
1992-S23
1992-S22
1992-S24
1992-S25
1992-S26
1992-S27
1992-S28
1992-S29
1992-S30
1992-S31
1992-S32
1992-S33
1992-S34
1992-S35
1992-S36
1992-S37
1992-S38
1992-S39
1992-S40
1992-S41
1992-S42
1992-S43
1992-S44
1993-S1
1993-S2
1993-S3
1993-S4
1993-S5
1993-S6
1993-S7
1993-S8
1993-S9
1993-S10
1993-S11
1993-S12
1993-S13
1993-MZ1
1987-S1
1989-S3
1989-4C
1989-4D
1989-4E
1993-S14
1993-S15
1993-19
1993-S16
1993-S17
1993-S18
1993-MZ2
1993-S20
1993-S21
1993-S22
1993-S23
1993-S27
1993-S24
1993-S25
1993-S26
1993-S28
1993-S29
1993-S30
1993-S33
1993-MZ3
1993-S31
1993-S32
1993-S34
1993-S38
1993-S41
1993-S35
1993-S36
1993-S37
1993-S39
1993-S42
1993-S40
1993-S43
1993-S44
1993-S46
1993-S45
1993-S47
1993-S48
1993-S49
1994-S1
1994-S2
1994-S3
1994-S5
1994-S6
1994-RS4
1994-S7
1994-S8
1994-S9
1994-S10
1994-S11
1994-S12
1994-S13
1994-S14
1994-S15
1994-S16
1994-MZ1
1994-S17
1994-S18
1994-S19
1994-S20
1995-S1
1995-S2
1995-S3
1995-S4
1995-S6
1995-S7
1995-S8
1995-R5
1995-S9
1995-S10
1995-S11
1995-S12
1995-S13
1995-S14
1995-S15
1995-S16
1995-S17
1995-S18
1995-S19
1995-S21
1995-R20
1996-S3
1996-S1
1996-S2
1996-S4
1996-S5
1996-S6
1996-S7
1996-S8
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) See Item 5.
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto
duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Scott Young
Name: Scott Young
Title: Vice President and
Controller
Dated: April 25, 1996
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1985-1 3U
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3507 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 CALIFORNIA LOANS 825,229.01
CERTIFICATE NUMBER OF UNITS: 0001 NON CALIFORNIA LOANS: 9,793,477.88
SPECIAL HAZARD INSURANCE 1,663,538.68
NON CALIFORNIA LOANS: 438,591.06
SCHEDULED INSTALLMENTS OF: 4/01/96
GROSS INTEREST RATE: 12.230810
NET INTEREST RATE: 10.500000
TOTAL NUMBER OF LOANS: 15
REPORT DATE: 4/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 9,059.93 9,059.93 9,059.93
LESS SERVICE FEE 1,290.84 1,290.84 1,290.84
NET INTEREST 7,769.09 7,769.09 7,769.09
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 13,991.41 13,991.41 13,991.41
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 22,760.50 22,760.50 22,760.50
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 888,895.78 888,895.78 888,895.78
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 888,895.78 888,895.78 888,895.78
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 13,991.41 13,991.41 13,991.41
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 14,991.41 14,991.41 14,991.41
ENDING PRINCIPAL BALANCE 873,904.37 873,904.37 873,904.37
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- --------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 4/01/96
GROSS INTEREST RATE: 12.134502
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 13
REPORT DATE: 4/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 21,516.59 21,516.59 21,516.59
LESS SERVICE FEE 3,785.44 3,785.44 3,785.44
NET INTEREST 17,731.15 17,731.15 17,731.15
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 2,220.19 2,220.19 2,220.19
ADDITIONAL PRINCIPAL 26.00 26.00 26.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 19,977.34 19,977.34 19,977.34
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,127,809.44 2,127,809.44 2,127,809.44
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 2,127,809.44 2,127,809.44 2,127,809.44
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 2,220.19 2,220.19 2,220.19
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 26.00 26.00 26.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 2,246.19 2,246.19 2,246.19
ENDING PRINCIPAL BALANCE 2,125,563.25 2,125,563.25 2,125,563.25
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 149,383.85
PRINCIPAL 304.91 304.91 304.91
INTEREST 3,048.37 3,048.37 3,048.37
60-89 DAYS 1 151,289.09
PRINCIPAL 498.37 498.37 498.37
INTEREST 4,297.58 4,297.58 4,297.58
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 193,864.80
PRINCIPAL 7,880.85 7,880.85 7,880.85
INTEREST 96,057.15 96,057.15 96,057.15
REO 0 0.00 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 3 494,537.74 112,087.23 112,087.23 112,087.23
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-2 HG
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3505 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,781,297.08
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 312,027.16
SCHEDULED INSTALLMENTS OF: 4/01/96
GROSS INTEREST RATE: 11.152335
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 4
REPORT DATE: 4/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 2,906.96 2,906.96 2,906.96
LESS SERVICE FEE 300.36 300.36 300.36
NET INTEREST 2,606.60 2,606.60 2,606.60
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 4,182.17 4,182.17 4,182.17
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 6,788.77 6,788.77 6,788.77
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 312,791.58 312,791.58 312,791.58
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 312,791.58 312,791.58 312,791.58
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 4,182.17 4,182.17 4,182.17
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 4,182.17 4,182.17 4,182.17
ENDING PRINCIPAL BALANCE 308,609.41 308,609.41 308,609.41
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-3 GP
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: WISCONSIN INVESTMENT BOARD
ADDRESS: ATTN GERALD T MAHAFFEY
PO BOX 7842
MADISON, WI 53707
CONTROL NUMBER: 3502 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 2,117,945.94
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 340,321.48
BANKRUPTCY BOND: 100,000.00
SCHEDULED INSTALLMENTS OF: 4/01/96
GROSS INTEREST RATE: 10.808019
NET INTEREST RATE: 8.400000
TOTAL NUMBER OF LOANS: 5
REPORT DATE: 4/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 2,891.51 2,891.51 2,891.51
LESS SERVICE FEE 652.57 652.57 652.57
NET INTEREST 2,238.94 2,238.94 2,238.94
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 7,966.46 7,966.46 7,966.46
ADDITIONAL PRINCIPAL 1,192.92 1,192.92 1,192.92
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 11,398.32 11,398.32 11,398.32
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 321,040.51 321,040.51 321,040.51
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 321,040.51 321,040.51 321,040.51
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 7,966.46 7,966.46 7,966.46
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,192.92 1,192.92 1,192.92
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 9,159.38 9,159.38 9,159.38
ENDING PRINCIPAL BALANCE 311,881.13 311,881.13 311,881.13
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 6,711,109.51
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 368,860.56
BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 4/01/96
GROSS INTEREST RATE: 12.311363
NET INTEREST RATE: 10.250000
TOTAL NUMBER OF LOANS: 11
REPORT DATE: 4/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 10,286.66 10,286.66 10,286.66
LESS SERVICE FEE 1,722.59 1,722.59 1,722.59
NET INTEREST 8,564.07 8,564.07 8,564.07
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,095.93 1,095.93 1,095.93
ADDITIONAL PRINCIPAL 3.86 3.86 3.86
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 9,663.86 9,663.86 9,663.86
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,002,650.34 1,002,650.34 1,002,650.34
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,002,650.34 1,002,650.34 1,002,650.34
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,095.93 1,095.93 1,095.93
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 3.86 3.86 3.86
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 1,099.79 1,099.79 1,099.79
ENDING PRINCIPAL BALANCE 1,001,550.55 1,001,550.55 1,001,550.55
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 74,862.29
PRINCIPAL 948.66 948.66 948.66
INTEREST 15,553.24 15,553.24 15,553.24
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 74,862.29 16,501.90 16,501.90 16,501.90
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-8 GH
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3501 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 7,604,023.83
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 455,448.80
BANKRUPTCY BOND: 279,814.75
SCHEDULED INSTALLMENTS OF: 4/01/96
GROSS INTEREST RATE: 11.641480
NET INTEREST RATE: 9.960000
TOTAL NUMBER OF LOANS: 22
REPORT DATE: 4/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 8,215.78 8,215.78 8,215.78
LESS SERVICE FEE 1,418.49 1,418.49 1,418.49
NET INTEREST 6,797.29 6,797.29 6,797.29
PAYOFF NET INTEREST 387.88 387.88 387.88
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 11,801.77 11,801.77 11,801.77
ADDITIONAL PRINCIPAL 27,933.02 27,933.02 27,933.02
PAYOFF PRINCIPAL 53,962.12 53,962.12 53,962.12
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 100,882.08 100,882.08 100,882.08
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 900,842.06 900,842.06 900,842.06
LESS PAYOFF PRINCIPAL BALANCE 53,962.12 53,962.12 53,962.12
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 846,879.94 846,879.94 846,879.94
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 11,801.77 11,801.77 11,801.77
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 27,933.02 27,933.02 27,933.02
PAYOFF PRINCIPAL 53,962.12 53,962.12 53,962.12
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 93,696.91 93,696.91 93,696.91
ENDING PRINCIPAL BALANCE 807,145.15 807,145.15 807,145.15
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 108,956.85
PRINCIPAL 2,918.54 2,918.54 2,918.54
INTEREST 2,209.72 2,209.72 2,209.72
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 108,956.85 5,128.26 5,128.26 5,128.26
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-9 HC
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3503 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,321,303.44
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 557,517.94
BANKRUPTCY BOND: 397,835.15
SCHEDULED INSTALLMENTS OF: 4/01/96
GROSS INTEREST RATE: 10.793227
NET INTEREST RATE: 9.000000
TOTAL NUMBER OF LOANS: 4
REPORT DATE: 4/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 2,968.02 2,968.02 2,968.02
LESS SERVICE FEE 493.11 493.11 493.11
NET INTEREST 2,474.91 2,474.91 2,474.91
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 4,218.00 4,218.00 4,218.00
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 6,692.91 6,692.91 6,692.91
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 329,987.14 329,987.14 329,987.14
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 329,987.14 329,987.14 329,987.14
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 4,218.00 4,218.00 4,218.00
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 4,218.00 4,218.00 4,218.00
ENDING PRINCIPAL BALANCE 325,769.14 325,769.14 325,769.14
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-11 DQ
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3500 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,539,063.13
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 376,984.52
BANKRUPTCY BOND: 488,435.46
SCHEDULED INSTALLMENTS OF: 04/01/96
GROSS INTEREST RATE: 11.404421
NET INTEREST RATE: 9.200000
TOTAL NUMBER OF LOANS: 16
REPORT DATE: 4/25/96
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 13,253.99 13,253.99 13,253.99
LESS SERVICE FEE 2,563.28 2,563.28 2,563.28
NET INTEREST 10,690.71 10,690.71 10,690.71
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 11,964.20 11,964.20 11,964.20
LESS REO REIMBURSEMENT (3,062.50) (3,062.50) (3,062.50)
PRINCIPAL INSTALLMENT 1,612.55 1,612.55 1,612.55
ADDITIONAL PRINCIPAL 0.35 0.35 0.35
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 29,544.65 29,544.65 29,544.65
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 50,749.96 50,749.96 50,749.96
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,424,160.62 1,424,160.62 1,424,160.62
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 29,544.65 29,544.65 29,544.65
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,394,615.97 1,394,615.97 1,394,615.97
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,612.55 1,612.55 1,612.55
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.35 0.35 0.35
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 29,544.65 29,544.65 29,544.65
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 31,157.55 31,157.55 31,157.55
ENDING PRINCIPAL BALANCE 1,393,003.07 1,393,003.07 1,393,003.07
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 131,593.79
PRINCIPAL 247.84 247.84 247.84
INTEREST 2,986.88 2,986.88 2,986.88
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 131,593.79 3,234.72 3,234.72 3,234.72
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 2,090.84 2,090.84 2,090.84
SERVICE FEE 210.20 210.20 210.20
PRINCIPAL 15,151.64 15,151.64 15,151.64
TOTAL NOT ADVANCED 17,242.48 17,242.48 17,242.48
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -------------------------------------------------------------------------
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 543,642.24 8.0000 127,465.28
STRIP 0.00 0.00 1.4207 0.00
- --------------------------------------------------------------------------------
51,185,471.15 543,642.24 127,465.28
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
2,917.82 0.00 130,383.10 0.00 416,176.96
STRIP 513.91 0.00 513.91 0.00 0.00
3,431.73 0.00 130,897.01 0.00 416,176.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
10.621026 2.490263 0.057005 0.000000 2.547268 8.130763
STRIP 0.000000 0.000000 0.010040 0.000000 0.010040 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 164.13
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 416,176.96
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 416,726.70
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 126,815.54
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 549.74
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.1207%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.008130763
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 1,527,926.51 8.0000 2,349.54
STRIP 0.00 0.00 1.5961 0.00
- --------------------------------------------------------------------------------
50,250,749.71 1,527,926.51 2,349.54
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
10,186.18 0.00 12,535.72 0.00 1,525,576.97
STRIP 2,032.24 0.00 2,032.24 0.00 0.00
12,218.42 0.00 14,567.96 0.00 1,525,576.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
30.406044 0.046756 0.202707 0.000000 0.249463 30.359288
STRIP 0.000000 0.000000 0.040442 0.000000 0.040442 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 462.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 553.87
SUBSERVICER ADVANCES THIS MONTH 4,144.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 308,748.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 130,724.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,525,576.97
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,528,467.54
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 168.53
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,181.01
MORTGAGE POOL INSURANCE 3,018,615.00
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3944%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.030359288
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 5,769,917.17 8.5000 109,319.18
STRIP 0.00 0.00 0.8844 0.00
- --------------------------------------------------------------------------------
96,428,600.14 5,769,917.17 109,319.18
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
40,776.49 0.00 150,095.67 0.00 5,660,597.99
STRIP 4,272.65 0.00 4,272.65 0.00 0.00
45,049.14 0.00 154,368.32 0.00 5,660,597.99
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
59.836160 1.133680 0.422867 0.000000 1.556547 58.702480
STRIP 0.000000 0.000000 0.044309 0.000000 0.044309 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,451.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,894.90
SUBSERVICER ADVANCES THIS MONTH 7,325.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 334,183.67
(B) TWO MONTHLY PAYMENTS: 1 153,805.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 136,696.59
(D) LOANS IN FORECLOSURE 1 140,667.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,660,597.99
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 5,674,599.69
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 101,667.61
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 494.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,156.98
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2934%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.058702480
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3030
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AZ9 138,082,868.43 4,208,034.90 8.0000 4,208,034.90
STRIP 0.00 0.00 1.1042 0.00
- --------------------------------------------------------------------------------
138,082,868.43 4,208,034.90 4,208,034.90
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
53,528.36 0.00 4,261,563.26 0.00 0.00
STRIP 60,950.53 0.00 60,950.53 0.00 0.00
114,478.89 0.00 4,322,513.79 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
30.474707 30.474707 0.387654 0.000000 30.862361 0.000000
STRIP 0.000000 0.000000 0.441405 0.000000 0.441405 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,922.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,381.12
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 4,040,286.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 165,720.55
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,018.28
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,041,296.07
MORTGAGE POOL INSURANCE 9,653,158.63
SPECIAL HAZARD LOSS COVERAGE 500,000.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0848%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 3,166,266.85 6.5000 6,354.74
STRIP 0.00 0.00 2.8864 0.00
- --------------------------------------------------------------------------------
99,525,248.34 3,166,266.85 6,354.74
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
17,150.61 0.00 23,505.35 0.00 3,159,912.11
STRIP 7,615.96 0.00 7,615.96 0.00 0.00
24,766.57 0.00 31,121.31 0.00 3,159,912.11
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
31.813705 0.063851 0.172324 0.000000 0.236175 31.749854
STRIP 0.000000 0.000000 0.076523 0.000000 0.076523 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,230.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,095.00
SUBSERVICER ADVANCES THIS MONTH 6,091.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 146,206.96
(B) TWO MONTHLY PAYMENTS: 1 158,192.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 179,666.09
(D) LOANS IN FORECLOSURE 1 153,649.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,159,912.11
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,167,265.63
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,232.96
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,121.78
MORTGAGE POOL INSURANCE 7,415,287.30
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2677%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.031749854
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 8,621,375.18 7.0000 425,259.02
STRIP 0.00 0.00 1.9580 0.00
- --------------------------------------------------------------------------------
106,883,729.60 8,621,375.18 425,259.02
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
48,835.64 0.00 474,094.66 0.00 8,196,116.16
STRIP 13,636.56 0.00 13,636.56 0.00 0.00
62,472.20 0.00 487,731.22 0.00 8,196,116.16
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
80.661249 3.978707 0.456904 0.000000 4.435611 76.682543
STRIP 0.000000 0.000000 0.127583 0.000000 0.127583 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,572.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,895.25
SUBSERVICER ADVANCES THIS MONTH 11,698.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 632,332.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 397,818.04
(D) LOANS IN FORECLOSURE 1 283,141.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,196,116.16
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 8,219,645.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 412,157.14
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 944.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,156.93
MORTGAGE POOL INSURANCE 6,809,811.38
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8868%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.076682543
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/15/96 12:18 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 48,543.43 6,394.18
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 35,314.06
Total Principal Prepayments 33,008.27
Principal Payoffs-In-Full 32,945.34
Principal Curtailments 62.93
Principal Liquidations 0.00
Scheduled Principal Due 2,305.79
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 13,229.37 6,394.18
Prepayment Interest Shortfall 26.21 11.96
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 1,871,376.23
Current Period ENDING Prin Bal 1,836,062.17
Change in Principal Balance 35,314.06
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.299392
Interest Distributed 0.112158
Total Distribution 0.411551
Total Principal Prepayments 0.279844
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 15.865503
ENDING Principal Balance 15.566111
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.586334%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689185%
Prepayment Percentages 38.689184%
Trading Factors 1.556611%
Certificate Denominations 1,000
Sub-Servicer Fees 625.14
Master Servicer Fees 224.35
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 69,312.01 407.03 124,656.65
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 54,925.04 90,239.10
Total Principal Prepayments 52,308.27 85,316.54
Principal Payoffs-In-Full 52,208.54 85,153.88
Principal Curtailments 99.73 162.66
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,398.93 5,704.72
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 14,386.97 407.03 34,417.55
Prepayment Interest Shortfall 40.95 0.59 79.71
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 2,965,573.05 4,836,949.28
Current Period ENDING Prin Bal 2,909,610.79 4,745,672.96
Change in Principal Balance 55,962.26 91,276.32
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,546.635707
Interest Distributed 405.123083
Total Distribution 1,951.758790
Total Principal Prepayments 1,472.950009
Current Period Interest Shortfall
BEGINNING Principal Balance 334.030611
ENDING Principal Balance 327.727240
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 481,920.89 4,240.66 486,161.55
Period Ending Class Percentages 61.310815%
Prepayment Percentages 61.310816%
Trading Factors 32.772724% 3.741739%
Certificate Denominations 250,000
Sub-Servicer Fees 990.65 1,615.79
Master Servicer Fees 355.54 579.89
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 826,612.14 3
Tot Unpaid Principal on Delinq Loans 826,612.14 3
Loans in Foreclosure, INCL in Delinq 636,091.52 2
REO/Pending Cash Liquidations 190,520.62 1
Principal Balance New REO 190,520.62
6 Mo Avg Delinquencies 2+ Payments 16.4388%
Loans in Pool 25
Current Period Sub-Servicer Fee 1,615.79
Current Period Master Servicer Fee 579.89
Aggregate REO Losses (432,582.04)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/11/96 03:52 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4001
SERIES: 1987-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AB4 NA
Total Principal and Interest Distr 61,142.07 3,120.11
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 38,412.21
Total Principal Prepayments 752.04
Principal Payoffs-In-Full 0.00
Principal Curtailments 752.04
Principal Liquidations 0.00
Scheduled Principal Due 37,660.17
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 22,729.86 3,120.11
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 120,690,107.20
Current Period BEGINNING Princ Bal 3,208,920.82
Current Period ENDING Princ Bal 3,170,508.61
Change in Principal Balance 38,412.21
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.318271
Interest Distributed 0.188332
Total Distribution 0.506604
Total Principal Prepayments 0.006231
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 26.588101
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 0.827801%
Subordinated Unpaid Amounts
Period Ending Class Percentages 70.946950%
Prepayment Percentages 70.946950%
Trading Factors 2.626983%
Certificate Denominations 1,000
Sub-Servicer Fees 1,312.66
Master Servicer Fees 401.11
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Principal and Interest Distr 24,865.45 172.45 89,300.08
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 15,729.94 54,142.15
Total Principal Prepayments 307.96 1,060.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 307.96 1,060.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 15,421.98 53,082.15
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,135.51 172.45 35,157.93
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,352,110.91 127,042,218.11
Current Period BEGINNING Princ Bal 1,314,065.47 4,522,986.29
Current Period ENDING Princ Bal 1,298,335.53 4,468,844.14
Change in Principal Balance 15,729.94 54,142.15
PER CERTIFICATE DATA BY CLASS
Principal Distributed 619.083177
Interest Distributed 359.546225
Total Distribution 978.629402
Total Principal Prepayments 12.120380
Current Period Interest Shortfall
BEGINNING Principal Balance 206.870675
ENDING Principal Balance 204.394342
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.270000% 0.230000%
Subordinated Unpaid Amounts 143,083.71 1,154.53 144,238.24
Period Ending Class Percentages 143,083.71
Prepayment Percentages 29.053050%
Trading Factors 20.439434% 3.517606%
Certificate Denominations 250,000
Sub-Servicer Fees 537.54 1,850.20
Master Servicer Fees 164.26 565.37
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,270,422.18
Current Special Hazard Amount 1,270,422.18
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 244,461.44 2
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 244,461.44 2
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.1256%
Loans in Pool 40
Current Period Sub-Servicer Fee 1,850.20
Current Period Master Servicer Fee 565.37
Aggregate REO Losses (157,946.84)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/11/96 04:30 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4003
SERIES: 1987-S4
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AF5 NA
Total Princ and Interest Distributed 34,726.92 2,670.17
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 5,948.79
Total Principal Prepayments 861.03
Principal Payoffs-In-Full 0.00
Principal Curtailments 861.03
Principal Liquidations 0.00
Scheduled Principal Due 5,087.76
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 28,778.13 2,670.17
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 110,068,019.34
Curr Period BEGINNING Princ Balance 3,784,521.28
Curr Period ENDING Princ Balance 3,778,572.49
Change in Principal Balance 5,948.79
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.054046
Interest Distributed 0.261458
Total Distribution 0.315504
Total Principal Prepayments 0.007823
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 34.383478
ENDING Principal Balance 34.329431
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.125000% 0.507410%
Subordinated Unpaid Amounts
Period Ending Class Percentages 59.929174%
Prepayment Percentages 67.944627%
Trading Factors 3.432943%
Certificate Denominations 1,000
Sub-Servicer Fees 1,375.97
Master Servicer Fees 442.97
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number
Total Princ and Interest Distributed 19,542.41 10.62 56,950.12
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,365.72 9,314.51
Total Principal Prepayments 406.22 1,267.25
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 406.22 1,267.25
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,959.50 8,047.26
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 16,176.69 10.62 47,635.61
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,967,390.14 118,035,409.48
Curr Period BEGINNING Princ Balance 2,530,298.94 6,314,820.22
Curr Period ENDING Princ Balance 2,526,491.08 6,305,063.57
Change in Principal Balance 3,807.86 9,756.65
PER CERTIFICATE DATA BY CLASS
Principal Distributed 105.609238
Interest Distributed 507.590620
Total Distribution 613.199858
Total Principal Prepayments 12.746332
Current Period Interest Shortfall
BEGINNING Principal Balance 317.581905
ENDING Principal Balance 317.103975
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.105000% 0.020000%
Subordinated Unpaid Amounts 1,118,841.13 1,131.83 1,119,972.96
Period Ending Class Percentages 40.070826%
Prepayment Percentages 32.055373%
Trading Factors 31.710397% 5.341671%
Certificate Denominations 250,000
Sub-Servicer Fees 920.02 2,295.99
Master Servicer Fees 296.19 739.16
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,571,751.49
Current Special Hazard Amount 2,526,491.08
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 807,084.53 3
Loans Delinquent TWO Payments 159,977.88 1
Loans Delinquent THREE + Payments 414,024.65 2
Tot Unpaid Principal on Delinq Loans 1,381,087.06 6
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 414,024.65 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 11.2240%
Loans in Pool 31
Current Period Sub-Servicer Fee 2,295.99
Current Period Master Servicer Fee 739.16
Aggregate REO Losses (1,032,260.23)
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 9,200,270.27 8.5000 13,349.70
STRIP 0.00 0.00 0.3470 0.00
- --------------------------------------------------------------------------------
126,773,722.44 9,200,270.27 13,349.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
65,168.58 0.00 78,518.28 0.00 9,186,920.57
STRIP 2,647.07 0.00 2,647.07 0.00 0.00
67,815.65 0.00 81,165.35 0.00 9,186,920.57
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
72.572376 0.105303 0.514054 0.000000 0.619357 72.467073
STRIP 0.000000 0.000000 0.020880 0.000000 0.020880 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,756.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,187.46
SUBSERVICER ADVANCES THIS MONTH 4,708.40
MASTER SERVICER ADVANCES THIS MONTH 3,905.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 55,043.17
(B) TWO MONTHLY PAYMENTS: 1 135,695.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 66,662.56
(D) LOANS IN FORECLOSURE 2 259,229.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,186,920.57
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 8,757,130.87
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 454,960.66
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 900.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,449.70
MORTGAGE POOL INSURANCE 8,195,537.67
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7998%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.072467073
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/11/96 04:35 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 322,918.98 1,734.67
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 300,035.56
Total Principal Prepayments 268,122.42
Principal Payoffs-In-Full 254,947.67
Principal Curtailments 13,174.75
Principal Liquidations 0.00
Scheduled Principal Due 31,913.14
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 22,883.42 1,734.67
Prepayment Interest Shortfall 943.72 67.43
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 3,267,721.49
Current Period ENDING Princ Balance 2,967,685.93
Change in Principal Balance 300,035.56
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4.163421
Interest Distributed 0.317540
Total Distribution 4.480961
Total Principal Prepayments 3.720581
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 45.344296
ENDING Principal Balance 41.180875
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.484082%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.585715%
Prepayment Percentages 80.793258%
Trading Factors 4.118087%
Certificate Denominations 1,000
Sub-Servicer Fees 842.43
Master Servicer Fees 390.20
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 75,889.40 130.68 400,673.73
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 70,906.73 370,942.29
Total Principal Prepayments 63,739.96 331,862.38
Principal Payoffs-In-Full 60,607.96 315,555.63
Principal Curtailments 3,132.00 16,306.75
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,082.49 41,995.63
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 4,982.67 130.68 29,731.44
Prepayment Interest Shortfall 296.11 2.04 1,309.30
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 1,032,388.89 4,300,110.38
Current Period ENDING Princ Balance 958,566.44 3,926,252.37
Change in Principal Balance 73,822.45 373,858.01
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5,220.305905
Interest Distributed 366.834878
Total Distribution 5,587.140783
Total Principal Prepayments 4,692.672890
Current Period Interest Shortfall
BEGINNING Principal Balance 304.026758
ENDING Principal Balance 282.286889
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 170,057.83 292.84 170,350.67
Period Ending Class Percentages 24.414285%
Prepayment Percentages 19.206742%
Trading Factors 28.228689% 5.203065%
Certificate Denominations 250,000
Sub-Servicer Fees 272.10 1,114.53
Master Servicer Fees 126.03 516.23
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 958,566.44
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 113,069.03 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 422,921.03 3
Tot Unpaid Princ on Delinquent Loans 535,990.06 4
Loans in Foreclosure, INCL in Delinq 422,921.03 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 9.5765%
Loans in Pool 43
Curr Period Sub-Servicer Fee 1,114.53
Curr Period Master Servicer Fee 516.23
Aggregate REO Losses 0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/11/96 04:38 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4006
SERIES: 1987-S7
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AK4 NA
Total Princ and Interest Distributed 100,713.28 1,060.79
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 69,043.16
Total Principal Prepayments 63,351.63
Principal Payoffs-In-Full 62,810.96
Principal Curtailments 540.67
Principal Liquidations 0.00
Scheduled Principal Due 5,691.53
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 31,670.12 1,060.79
Prepayment Interest Shortfall 174.97 3.63
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 95,187,665.32
Curr Period BEGINNING Princ Balance 4,246,011.95
Curr Period ENDING Princ Balance 4,176,968.79
Change in Principal Balance 69,043.16
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.725337
Interest Distributed 0.332712
Total Distribution 1.058050
Total Principal Prepayments 0.665545
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 44.606745
ENDING Principal Balance 43.881408
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.000000% 0.200514%
Subordinated Unpaid Amounts
Period Ending Class Percentages 66.791614%
Prepayment Percentages 73.506315%
Trading Factors 4.388141%
Certificate Denominations 1,000
Sub-Servicer Fees 1,006.90
Master Servicer Fees 439.26
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 36,490.87 26.84 138,291.78
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 24,967.82 94,010.98
Total Principal Prepayments 22,833.66 86,185.29
Principal Payoffs-In-Full 22,638.79 85,449.75
Principal Curtailments 194.87 735.54
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,818.16 8,509.69
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,523.05 26.84 44,280.80
Prepayment Interest Shortfall 86.45 0.19 265.24
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 5,807,205.05 100,994,870.37
Curr Period BEGINNING Princ Balance 2,102,415.42 6,348,427.37
Curr Period ENDING Princ Balance 2,076,763.60 6,253,732.39
Change in Principal Balance 25,651.82 94,694.98
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,074.863888
Interest Distributed 496.066950
Total Distribution 1,570.930839
Total Principal Prepayments 982.988365
Current Period Interest Shortfall
BEGINNING Principal Balance 362.035678
ENDING Principal Balance 357.618438
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.980000% 0.020000%
Subordinated Unpaid Amounts 347,590.19 377.47 347,967.66
Period Ending Class Percentages 33.208386%
Prepayment Percentages 26.493685%
Trading Factors 35.761844% 6.192129%
Certificate Denominations 250,000
Sub-Servicer Fees 500.62 1,507.52
Master Servicer Fees 218.40 657.66
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,201,838.96
Current Special Hazard Amount 1,201,838.96
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 972,352.09 6
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 555,518.47 1
Total Unpaid Principal on Delinq Loans 1,527,870.56 7
Loans in Foreclosure, INCL in Delinq 555,518.47 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 9.8890%
Loans in Pool 37
Current Period Sub-Servicer Fee 1,507.52
Current Period Master Servicer Fee 657.66
Aggregate REO Losses (322,745.02)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/12/96 09:17 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4007
SERIES: 1987-S8
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AN8 NA
Total Princ and Interest Distributed 136,952.02 1,046.85
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 119,680.96
Total Principal Prepayments 116,232.22
Principal Payoffs-In-Full 116,144.45
Principal Curtailments 87.77
Principal Liquidations 0.00
Scheduled Principal Due 3,448.74
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 17,271.06 1,046.85
Prepayment Interest Shortfall 650.38 57.48
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 67,567,852.48
Curr Period BEGINNING Princ Balance 2,098,119.77
Curr Period ENDING Principal Balance 1,978,438.81
Change in Principal Balance 119,680.96
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.771271
Interest Distributed 0.255611
Total Distribution 2.026881
Total Principal Prepayments 1.720230
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 31.052042
ENDING Principal Balance 29.280771
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.250000% 0.356620%
Subordinated Unpaid Amounts
Period Ending Class Percentages 59.146687%
Prepayment Percentages 67.649686%
Trading Factors 2.928077%
Certificate Denominations 1,000
Sub-Servicer Fees 649.93
Master Servicer Fees 250.99
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 66,905.72 39.95 204,944.54
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 57,609.83 177,290.79
Total Principal Prepayments 55,582.65 171,814.87
Principal Payoffs-In-Full 55,540.68 171,685.13
Principal Curtailments 41.97 129.74
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,341.41 5,790.15
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,295.89 39.95 27,653.75
Prepayment Interest Shortfall 440.27 1.29 1,149.42
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,819,207.72 71,387,060.20
Curr Period BEGINNING Princ Balance 1,424,455.02 3,522,574.79
Curr Period ENDING Principal Balance 1,366,530.96 3,344,969.77
Change in Principal Balance 57,924.06 177,605.02
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3,771.058962
Interest Distributed 608.495968
Total Distribution 4,379.554930
Total Principal Prepayments 3,638.362592
Current Period Interest Shortfall
BEGINNING Principal Balance 372.971340
ENDING Principal Balance 357.804828
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.220000% 0.030000%
Subordinated Unpaid Amounts 323,405.11 229.20 323,634.31
Period Ending Class Percentages 40.853313%
Prepayment Percentages 32.350314%
Trading Factors 35.780483% 4.685681%
Certificate Denominations 250,000
Sub-Servicer Fees 448.92 1,098.85
Master Servicer Fees 173.36 424.35
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,199,302.61
Current Special Hazard Amount 1,199,302.61
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 89,475.79 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 418,692.97 3
Total Unpaid Princ on Delinquent Loans 508,168.76 4
Loans in Foreclosure, INCL in Delinq 289,121.06 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 10.4507%
Loans in Pool 30
Current Period Sub-Servicer Fee 1,098.85
Current Period Master Servicer Fee 424.35
Aggregate REO Losses (239,909.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/12/96 09:20 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4008
SERIES: 1987-S9
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AP3 NA
Total Princ and Interest Distributed 426,391.63 876.88
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 389,010.01
Total Principal Prepayments 385,036.52
Principal Payoffs-In-Full 385,032.80
Principal Curtailments 3.72
Principal Liquidations 0.00
Scheduled Principal Due 3,973.49
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 37,381.62 876.88
Prepayment Interest Shortfall 770.77 6.65
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 61,838,309.47
Curr Period BEGINNING Princ Balance 4,360,272.92
Curr Period ENDING Princ Balance 3,971,262.91
Change in Principal Balance 389,010.01
PER CERTIFICATE DATA BY CLASS
Principal Distributed 6.290761
Interest Distributed 0.604506
Total Distribution 6.895267
Total Principal Prepayments 6.226505
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 70.510869
ENDING Principal Balance 64.220108
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.500000% 0.165048%
Subordinated Unpaid Amounts
Period Ending Class Percentages 67.835006%
Prepayment Percentages 74.713203%
Trading Factors 6.422011%
Certificate Denominations 1,000
Sub-Servicer Fees 1,378.92
Master Servicer Fees 441.39
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 140,964.91 162.36 568,395.78
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 131,277.54 520,287.55
Total Principal Prepayments 130,316.20 515,352.72
Principal Payoffs-In-Full 130,314.94 515,347.74
Principal Curtailments 1.26 4.98
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,836.43 5,809.92
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,687.37 162.36 48,108.23
Prepayment Interest Shortfall 355.21 1.02 1,133.65
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,772,628.96 65,610,938.43
Curr Period BEGINNING Princ Balance 2,015,187.01 6,375,459.93
Curr Period ENDING Princ Balance 1,883,034.38 5,854,297.29
Change in Principal Balance 132,152.63 521,162.64
PER CERTIFICATE DATA BY CLASS
Principal Distributed 8,699.340791
Interest Distributed 641.950885
Total Distribution 9,341.291676
Total Principal Prepayments 8,635.635878
Current Period Interest Shortfall
BEGINNING Principal Balance 534.159874
ENDING Principal Balance 499.130553
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.470000% 0.030000%
Subordinated Unpaid Amounts 676,513.56 1,013.31 677,526.87
Period Ending Class Percentages 32.164994%
Prepayment Percentages 25.286797%
Trading Factors 49.913055% 8.922746%
Certificate Denominations 250,000
Sub-Servicer Fees 653.83 2,032.75
Master Servicer Fees 209.29 650.68
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,200,024.06
Current Special Hazard Amount 1,200,024.06
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 1,218,998.19 6
Loans Delinquent TWO Payments 198,269.63 2
Loans Delinquent THREE + Payments 1,074,121.78 6
Total Unpaid Princ on Delinquent Loans 2,491,389.60 14
Loans in Foreclosure, INCL in Delinq 1,074,121.78 6
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 19.3473%
Loans in Pool 42
Current Period Sub-Servicer Fee 2,032.75
Current Period Master Servicer Fee 650.68
Aggregate REO Losses (582,574.64)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 12-Apr-96
1987-SA1, CLASS A, 8.00063276% PASS-THROUGH RATE (POOL 4009) 12:36 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 22, 1996
DISTRIBUTION DATE: APRIL 25, 1996
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $5,884,952.20
ENDING POOL BALANCE $5,499,940.78
PRINCIPAL DISTRIBUTIONS $385,011.42
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $374,541.54
PARTIAL PRINCIPAL PREPAYMENTS $2,605.64
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 04/01 $7,864.24
$385,011.42
INTEREST DUE ON BEG POOL BALANCE $39,236.12
PREPAYMENT INTEREST SHORTFALL ($1,197.77)
$38,038.35
TOTAL DISTRIBUTION DUE THIS PERIOD $423,049.77
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $556.53
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 66.097514%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $8.771126204
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.866569538
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $8.591967255
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,320,949.51
TRADING FACTOR 0.125296737
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $300,836.25
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 12-Apr-96
1987-SA1, CLASS B, 7.97063276% PASS-THROUGH RATE (POOL 4009) 12:36 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 22, 1996
DISTRIBUTION DATE: APRIL 25, 1996
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,824,783.58
ENDING POOL BALANCE $2,821,008.73
NET CHANGE TO PRINCIPAL BALANCE $3,774.85
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 04/01 $3,774.85
$3,774.85
INTEREST DUE ON BEGINNING POOL BALANCE $18,762.76
PREPAYMENT INTEREST SHORTFALL ($572.77)
LOSS ON LIQUIDATED MORTGAGE $0.00
$18,189.99
TOTAL DISTRIBUTION DUE THIS PERIOD $21,964.84
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $297.01
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,431.20
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $267.13
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 33.902486%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,320,949.51
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $300,836.25
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 12-Apr-96
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 12:36 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 22, 1996
DISTRIBUTION DATE: APRIL 25, 1996
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 04/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $70.62
PREPAYMENT INTEREST SHORTFALL ($2.16)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $68.46
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $8,320,949.51
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $300,836.25
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
................................................................................
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/12/96 10:19 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4010/11
SERIES: 1988-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920AS7
Total Princ and Interest Distributed 318,822.08
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 252,533.31
Total Principal Prepayments 235,346.03
Principal Payoffs-In-Full 234,712.74
Principal Curtailments 633.29
Principal Liquidations 0.00
Scheduled Principal Due 17,187.28
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 66,288.77
Prepayment Interest Shortfall 558.98
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 173,064,503.72
Curr Period BEGINNING Princ Balance 7,817,948.34
Curr Period ENDING Princ Balance 7,565,415.03
Change in Principal Balance 252,533.31
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.459186
Interest Distributed 0.383029
Total Distribution 1.842215
Total Principal Prepayments 1.359875
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 45.173610
ENDING Principal Balance 43.714424
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.260658%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.659624%
Prepayment Percentages 71.088777%
Trading Factors 4.371442%
Certificate Denominations 1,000
Sub-Servicer Fees 2,293.23
Master Servicer Fees 795.29
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 138,541.66 97.56 457,461.30
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 105,032.70 357,566.01
Total Principal Prepayments 95,713.31 331,059.34
Principal Payoffs-In-Full 95,455.75 330,168.49
Principal Curtailments 257.56 890.85
Principal Liquidations 0.00 0.00
Scheduled Principal Due 9,579.33 26,766.61
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 33,508.96 97.56 99,895.29
Prepayment Interest Shortfall 315.71 0.62 875.31
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 9,589,326.06 182,653,829.78
Curr Period BEGINNING Princ Balance 4,424,189.97 12,242,138.31
Curr Period ENDING Princ Balance 4,318,750.35 11,884,165.38
Change in Principal Balance 105,439.62 357,972.93
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,738.271161
Interest Distributed 873.600496
Total Distribution 3,611.871656
Total Principal Prepayments 2,495.308570
Current Period Interest Shortfall
BEGINNING Principal Balance 461.366100
ENDING Principal Balance 450.370581
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.240658% 0.020000%
Subordinated Unpaid Amounts 1,146,527.73 1,139.82 1,105,068.15
Period Ending Class Percentages 36.340376%
Prepayment Percentages 28.911223%
Trading Factors 45.037058% 6.506387%
Certificate Denominations 250,000
Sub-Servicer Fees 1,309.10 3,602.33
Master Servicer Fees 453.99 1,249.28
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,826,538.30
Current Special Hazard Amount 1,826,538.30
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 778,221.75 7
Loans Delinquent TWO Payments 378,047.33 2
Loans Delinquent THREE + Payments 452,633.94 2
Total Unpaid Principal on Delinq Loans 1,608,903.02 11
Loans in Foreclosure, INCL in Delinq 292,753.92 1
REO/Pending Cash Liquidations 159,880.02 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 8.2784%
Loans in Pool 91
Current Period Sub-Servicer Fee 3,602.33
Current Period Master Servicer Fee 1,249.28
Aggregate REO Losses (885,300.12)
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 4,622,366.56 7.8773 6,613.51
- --------------------------------------------------------------------------------
25,441,326.74 4,622,366.56 6,613.51
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
30,343.14 0.00 36,956.65 0.00 4,615,753.05
30,343.14 0.00 36,956.65 0.00 4,615,753.05
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
181.687323 0.259951 1.192671 0.000000 1.452622 181.427372
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,427.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,402.50
SUBSERVICER ADVANCES THIS MONTH 2,808.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 98,171.14
(B) TWO MONTHLY PAYMENTS: 1 104,613.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 152,876.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,615,753.05
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 4,624,529.76
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 682.88
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,930.63
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.6121%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8773%
POOL TRADING FACTOR 0.181427372
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 7,255,397.48 7.8914 111,922.62
- --------------------------------------------------------------------------------
38,297,875.16 7,255,397.48 111,922.62
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
47,418.73 0.00 159,341.35 0.00 7,143,474.86
47,418.73 0.00 159,341.35 0.00 7,143,474.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
189.446476 2.922424 1.238156 0.000000 4.160580 186.524052
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,317.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,502.25
SUBSERVICER ADVANCES THIS MONTH 7,219.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 477,765.65
(B) TWO MONTHLY PAYMENTS: 1 62,679.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 362,185.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,143,474.86
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 7,154,974.99
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 101,078.81
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,888.13
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,955.68
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5261%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8914%
POOL TRADING FACTOR 0.186524052
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 10,222,492.40 6.9939 109,768.14
- --------------------------------------------------------------------------------
69,360,201.61 10,222,492.40 109,768.14
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
59,579.73 0.00 169,347.87 0.00 10,112,724.26
59,579.73 0.00 169,347.87 0.00 10,112,724.26
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
147.382680 1.582581 0.858990 0.000000 2.441571 145.800099
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,611.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,084.24
SUBSERVICER ADVANCES THIS MONTH 9,812.76
MASTER SERVICER ADVANCES THIS MONTH 851.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 608,730.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 92,901.19
(D) LOANS IN FORECLOSURE 4 626,165.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,112,724.26
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 10,011,133.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 122,980.31
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 701.43
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 94,953.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,112.97
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6874%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.145800099
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 1,085,619.41 8.5000 10,665.64
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 1,085,619.41 10,665.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
7,689.80 0.00 18,355.44 0.00 1,074,953.77
STRIP 214.25 0.00 214.25 0.00 0.00
7,904.05 0.00 18,569.69 0.00 1,074,953.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
117.878389 1.158093 0.834971 0.000000 1.993064 116.720296
STRIP 0.000000 0.000000 0.023264 0.000000 0.023264 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 226.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 199.03
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,074,953.77
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,083,923.11
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,665.64
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.116720296
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3089
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BB3 33,550,911.70 2,556,662.81 9.2500 2,556,662.81
STRIP 0.00 0.00 0.0350 0.00
- --------------------------------------------------------------------------------
33,550,911.70 2,556,662.81 2,556,662.81
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
39,145.25 0.00 2,595,808.06 0.00 0.00
STRIP 148.12 0.00 148.12 0.00 0.00
39,293.37 0.00 2,595,956.18 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
76.202484 76.202484 4.166742 0.000000 80.369226 0.000000
STRIP 0.000000 0.000000 0.004415 0.000000 0.004415 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 532.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 468.72
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,538,988.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 8,460.23
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,548,202.58
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7550%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2500%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3090
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BC1 14,309,759.83 996,091.68 9.7500 996,091.68
STRIP 0.00 0.00 0.1233 0.00
- --------------------------------------------------------------------------------
14,309,759.83 996,091.68 996,091.68
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,075.62 0.00 1,012,167.30 0.00 0.00
STRIP 203.29 0.00 203.29 0.00 0.00
16,278.91 0.00 1,012,370.59 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
69.609252 69.609252 1.123403 0.000000 70.732655 0.000000
STRIP 0.000000 0.000000 0.144818 0.000000 0.144818 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 207.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 182.62
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 992,264.04
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 741.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 995,349.89
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3433%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.7500%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 29,692,892.17 6.9958 546,454.07
- --------------------------------------------------------------------------------
199,725,759.94 29,692,892.17 546,454.07
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
172,380.65 0.00 718,834.72 0.00 29,146,438.10
172,380.65 0.00 718,834.72 0.00 29,146,438.10
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
148.668315 2.736022 0.863087 0.000000 3.599109 145.932293
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,480.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,026.92
SUBSERVICER ADVANCES THIS MONTH 16,225.38
MASTER SERVICER ADVANCES THIS MONTH 3,964.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 979,898.52
(B) TWO MONTHLY PAYMENTS: 2 301,346.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 112,264.85
(D) LOANS IN FORECLOSURE 6 807,815.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,146,438.10
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 28,626,776.75
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 566,364.68
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 249,797.06
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 22,841.28
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 233,324.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 40,491.58
FSA GUARANTY INSURANCE POLICY 5,947,547.33
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,264,044.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6906%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.145932293
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 9,672,370.31 7.7990 273,444.39
- --------------------------------------------------------------------------------
60,404,491.94 9,672,370.31 273,444.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
62,267.37 0.00 335,711.76 0.00 9,398,925.92
62,267.37 0.00 335,711.76 0.00 9,398,925.92
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
160.126673 4.526888 1.030840 0.000000 5.557728 155.599784
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,368.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,075.12
SUBSERVICER ADVANCES THIS MONTH 7,277.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 252,670.41
(B) TWO MONTHLY PAYMENTS: 1 445,292.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 101,326.22
(D) LOANS IN FORECLOSURE 1 127,113.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,398,925.92
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 9,417,094.80
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 248,628.81
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 11,829.46
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,986.12
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4712%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7990%
POOL TRADING FACTOR 0.155599784
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3096
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BG2 37,514,866.19 3,975,764.23 7.7293 105,178.95
- --------------------------------------------------------------------------------
37,514,866.19 3,975,764.23 105,178.95
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
25,524.45 0.00 130,703.40 0.00 3,870,585.28
25,524.45 0.00 130,703.40 0.00 3,870,585.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
105.978366 2.803661 0.680382 0.000000 3.484043 103.174706
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,453.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 829.88
SUBSERVICER ADVANCES THIS MONTH 1,366.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 176,343.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,870,585.28
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,877,581.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 21
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 99,725.45
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 609.57
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,843.93
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4208%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7293%
POOL TRADING FACTOR 0.103174706
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 13,973,051.41 6.9730 58,948.08
- --------------------------------------------------------------------------------
80,948,485.59 13,973,051.41 58,948.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
81,051.42 0.00 139,999.50 0.00 13,914,103.33
81,051.42 0.00 139,999.50 0.00 13,914,103.33
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
172.616588 0.728217 1.001272 0.000000 1.729489 171.888371
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,556.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,874.47
SUBSERVICER ADVANCES THIS MONTH 14,020.33
MASTER SERVICER ADVANCES THIS MONTH 1,168.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,136,591.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 108,857.62
(D) LOANS IN FORECLOSURE 1 647,930.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,914,103.33
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 13,756,204.28
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 183,480.08
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 37,408.47
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,129.16
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 19,410.45
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6383%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9910%
POOL TRADING FACTOR 0.171888371
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 10,513,302.20 7.0951 15,734.26
- --------------------------------------------------------------------------------
42,805,537.40 10,513,302.20 15,734.26
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
62,150.62 0.00 77,884.88 0.00 10,497,567.94
62,150.62 0.00 77,884.88 0.00 10,497,567.94
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
245.606126 0.367575 1.451929 0.000000 1.819504 245.238550
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,380.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,199.39
SUBSERVICER ADVANCES THIS MONTH 11,596.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 969,210.70
(B) TWO MONTHLY PAYMENTS: 2 169,976.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 422,332.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,497,567.94
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 10,514,543.71
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,717.96
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,016.30
FSA GUARANTY INSURANCE POLICY 8,162,050.60
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 989,403.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.8451%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0951%
POOL TRADING FACTOR 0.245238550
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 11,801,246.69 6.8247 141,372.46
- --------------------------------------------------------------------------------
55,464,913.85 11,801,246.69 141,372.46
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
66,831.66 0.00 208,204.12 0.00 11,659,874.23
66,831.66 0.00 208,204.12 0.00 11,659,874.23
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
212.769585 2.548863 1.204936 0.000000 3.753799 210.220722
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,686.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,346.96
SUBSERVICER ADVANCES THIS MONTH 11,103.24
MASTER SERVICER ADVANCES THIS MONTH 3,323.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 923,607.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 5 607,027.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,659,874.23
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 11,177,438.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 503,617.38
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 124,255.37
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,273.76
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,843.33
FSA GUARANTY INSURANCE POLICY 8,162,050.60
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 989,403.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5692%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8192%
POOL TRADING FACTOR 0.210220722
................................................................................
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/12/96 12:08 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 399,340.87
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 317,900.91
Total Principal Prepayments 299,097.07
Principal Payoffs-In-Full 172,132.07
Principal Curtailments 126,965.00
Principal Liquidations 0.00
Scheduled Principal Due 18,803.84
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 81,439.96
Prepayment Interest Shortfall 681.60
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 13,860,847.63
Curr Period ENDING Princ Balance 13,542,946.72
Change in Principal Balance 317,900.91
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.104730
Interest Distributed 0.539190
Total Distribution 2.643921
Total Principal Prepayments 1.980235
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 91.768671
ENDING Principal Balance 89.663940
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.109657%
Subordinated Unpaid Amounts
Period Ending Class Percentages 57.263525%
Prepayment Percentages 100.000000%
Trading Factors 8.966394%
Certificate Denominations 1,000
Sub-Servicer Fees 4,912.06
Master Servicer Fees 1,394.18
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 63,107.74 62.63 462,511.24
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 11,754.69 329,655.60
Total Principal Prepayments 0.00 299,097.07
Principal Payoffs-In-Full 0.00 172,132.07
Principal Curtailments 0.00 126,965.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 12,928.18 31,732.02
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 51,353.05 62.63 132,855.64
Prepayment Interest Shortfall 497.00 0.70 1,179.30
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 10,120,998.58 23,981,846.21
Curr Period ENDING Princ Balance 10,107,268.28 23,650,215.00
Change in Principal Balance 13,730.30 331,631.21
PER CERTIFICATE DATA BY CLASS
Principal Distributed 243.464198
Interest Distributed 1,063.628998
Total Distribution 1,307.093196
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 838.508138
ENDING Principal Balance 837.370605
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.099657% 0.010000%
Subordinated Unpaid Amounts 1,041,024.93 947.42 843,469.07
Period Ending Class Percentages 42.736475%
Prepayment Percentages 0.000000%
Trading Factors 83.737060% 14.499423%
Certificate Denominations 250,000
Sub-Servicer Fees 3,665.93 8,577.99
Master Servicer Fees 1,040.50 2,434.68
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,435,959.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 336,284.16 2
Loans Delinquent TWO Payments 442,162.26 2
Loans Delinquent THREE + Payments 1,428,878.71 8
Total Unpaid Princ on Delinquent Loans 2,207,325.13 12
Loans in Foreclosure, INCL in Delinq 875,132.52 5
REO/Pending Cash Liquidations 553,746.19 3
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.3743%
Loans in Pool 150
Current Period Sub-Servicer Fee 8,577.99
Current Period Master Servicer Fee 2,434.68
Aggregate REO Losses (747,348.41)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/12/96 10:28 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4013
SERIES: 1989-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BP2 NA
Total Princ and Interest Distributed 79,371.04 1,422.88
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 77,001.69
Total Principal Prepayments 76,731.25
Principal Payoffs-In-Full 76,580.34
Principal Curtailments 150.91
Principal Liquidations 0.00
Scheduled Principal Due 270.44
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 2,369.35 1,422.88
Prepayment Interest Shortfall 16.37 9.77
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 109,413,690.72
Curr Period BEGINNING Princ Balance 273,229.07
Curr Period ENDING Princ Balance 196,227.38
Change in Principal Balance 77,001.69
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.703767
Interest Distributed 0.021655
Total Distribution 0.725421
Total Principal Prepayments 0.701295
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 2.497211
ENDING Principal Balance 1.793444
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.477871% 0.280768%
Subordinated Unpaid Amounts
Period Ending Class Percentages 3.271208%
Prepayment Percentages 100.000000%
Trading Factors 0.179344%
Certificate Denominations 1,000
Sub-Servicer Fees 48.50
Master Servicer Fees 18.26
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 50,076.50 47.81 130,918.23
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 5,262.11 82,263.80
Total Principal Prepayments 0.00 76,731.25
Principal Payoffs-In-Full 0.00 76,580.34
Principal Curtailments 0.00 150.91
Principal Liquidations 0.00 0.00
Scheduled Principal Due 5,243.98 5,514.42
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 44,814.39 47.81 48,654.43
Prepayment Interest Shortfall 347.41 0.66 374.21
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,552,552.64 117,966,243.36
Curr Period BEGINNING Princ Balance 5,808,143.11 6,081,372.18
Curr Period ENDING Princ Balance 5,802,394.36 5,998,621.74
Change in Principal Balance 5,748.75 82,750.44
PER CERTIFICATE DATA BY CLASS
Principal Distributed 153.816943
Interest Distributed 1,309.971183
Total Distribution 1,463.788126
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 679.112232
ENDING Principal Balance 678.440064
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.457871% 0.020000%
Subordinated Unpaid Amounts 1,841,715.88 1,958.81 1,785,514.14
Period Ending Class Percentages 96.728792%
Prepayment Percentages 0.000000%
Trading Factors 67.844006% 5.085032%
Certificate Denominations 250,000
Sub-Servicer Fees 1,433.99 1,482.49
Master Servicer Fees 539.99 558.25
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,687,092.96
Current Special Hazard Amount 1,271,432.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 565,463.24 4
Loans Delinquent TWO Payments 234,110.56 1
Loans Delinquent THREE + Payments 1,113,977.00 4
Total Unpaid Princ on Delinquent Loans 1,913,550.80 9
Loans in Foreclosure, INCL in Delinq 414,033.84 2
REO/Pending Cash Liquidations 699,943.16 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 29.4807%
Loans in Pool 27
Current Period Sub-Servicer Fee 1,482.49
Current Period Master Servicer Fee 558.25
Aggregate REO Losses (1,477,944.62)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/18/96 10:59 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 1,706,503.95
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,517,353.77
Total Principal Prepayments 1,474,679.52
Principal Payoffs-In-Full 1,388,722.35
Principal Curtailments 85,957.17
Principal Liquidations 0.00
Scheduled Principal Due 42,674.25
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 189,150.18
Prepayment Interest Shortfall 3,444.95
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 28,738,146.42
Current Period ENDING Prin Bal 27,220,792.65
Change in Principal Balance 1,517,353.77
PER CERTIFICATE DATA BY CLASS
Principal Distributed 11.330582
Interest Distributed 1.412447
Total Distribution 12.743028
Total Principal Prepayments 11.011919
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 214.597227
ENDING Principal Balance 203.266646
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.042069%
Subordinated Unpaid Amounts
Period Ending Class Percentages 69.213029%
Prepayment Percentages 100.000000%
Trading Factors 20.326665%
Certificate Denominations 1,000
Sub-Servicer Fees 8,694.66
Master Servicer Fees 2,898.21
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 95,679.30 94.04 1,802,277.29
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 17,629.40 1,534,983.17
Total Principal Prepayments 0.00 1,474,679.52
Principal Payoffs-In-Full 0.00 1,388,722.35
Principal Curtailments 0.00 85,957.17
Principal Liquidations 0.00 0.00
Scheduled Principal Due 18,006.63 60,680.88
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 78,049.90 94.04 267,294.12
Prepayment Interest Shortfall 1,451.80 1.81 4,898.56
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 12,126,214.51 40,864,360.93
Current Period ENDING Prin Bal 12,108,207.88 39,329,000.53
Change in Principal Balance 18,006.63 1,535,360.40
PER CERTIFICATE DATA BY CLASS
Principal Distributed 309.913212
Interest Distributed 1,372.065709
Total Distribution 1,681.978921
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 852.683379
ENDING Principal Balance 851.417200
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.032069% 0.010000%
Subordinated Unpaid Amounts 1,853,117.48 1,554.97 1,854,672.45
Period Ending Class Percentages 30.786971%
Prepayment Percentages 0.000000%
Trading Factors 85.141720% 26.548910%
Certificate Denominations 250,000
Sub-Servicer Fees 3,867.51 12,562.17
Master Servicer Fees 1,289.16 4,187.37
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,108,839.00
Loans in Pool 184
Current Period Sub-Servicer Fee 12,562.17
Current Period Master Servicer Fee 4,187.37
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 1,349,721.41 6
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 684,430.91 3
Tot Unpaid Prin on Delinquent Loans 2,034,152.32 9
Loans in Foreclosure, INCL in Delinq 684,430.91 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.5762%
Aggregate REO Losses (1,729,398.01)
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 9,874,737.17 7.0000 14,703.46
- --------------------------------------------------------------------------------
69,922,443.97 9,874,737.17 14,703.46
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
57,594.63 0.00 72,298.09 0.00 9,860,033.71
57,594.63 0.00 72,298.09 0.00 9,860,033.71
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
141.224142 0.210282 0.823693 0.000000 1.033975 141.013860
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,642.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,062.75
SUBSERVICER ADVANCES THIS MONTH 3,931.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 201,468.04
(B) TWO MONTHLY PAYMENTS: 1 185,785.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 146,881.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,860,033.71
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 9,874,301.40
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,371.71
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,331.75
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6926%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.141013860
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 8,756,422.86 6.9700 11,265.64
- --------------------------------------------------------------------------------
74,994,327.48 8,756,422.86 11,265.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
50,863.75 0.00 62,129.39 0.00 8,745,157.22
50,863.75 0.00 62,129.39 0.00 8,745,157.22
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
116.761136 0.150220 0.678235 0.000000 0.828455 116.610916
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,319.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,824.25
SUBSERVICER ADVANCES THIS MONTH 2,456.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 138,230.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 87,706.22
(D) LOANS IN FORECLOSURE 1 109,091.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,745,157.22
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 8,759,026.49
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -606.55
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,872.19
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6749%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9700%
POOL TRADING FACTOR 0.116610916
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 6,687,164.48 7.7627 8,382.32
- --------------------------------------------------------------------------------
37,402,303.81 6,687,164.48 8,382.32
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
43,256.83 0.00 51,639.15 0.00 6,678,782.16
43,256.83 0.00 51,639.15 0.00 6,678,782.16
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
178.790176 0.224112 1.156528 0.000000 1.380640 178.566064
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,346.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,343.88
SUBSERVICER ADVANCES THIS MONTH 930.57
MASTER SERVICER ADVANCES THIS MONTH 1,841.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 118,468.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,678,782.16
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 6,444,239.12
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,143.92
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 290.47
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,091.85
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4547%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7679%
POOL TRADING FACTOR 0.178566064
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 3,561,242.01 7.7845 8,419.19
- --------------------------------------------------------------------------------
22,040,775.69 3,561,242.01 8,419.19
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,077.63 0.00 31,496.82 0.00 3,552,822.82
23,077.63 0.00 31,496.82 0.00 3,552,822.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
161.575167 0.381982 1.047043 0.000000 1.429025 161.193184
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,254.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 766.37
SUBSERVICER ADVANCES THIS MONTH 3,278.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 252,014.63
(B) TWO MONTHLY PAYMENTS: 1 163,483.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,552,822.82
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,557,984.75
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,767.84
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,651.35
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4572%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7845%
POOL TRADING FACTOR 0.161193184
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 2,526,261.64 7.6086 3,100.34
- --------------------------------------------------------------------------------
20,728,527.60 2,526,261.64 3,100.34
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,017.76 0.00 19,118.10 0.00 2,523,161.30
16,017.76 0.00 19,118.10 0.00 2,523,161.30
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
121.873666 0.149569 0.772740 0.000000 0.922309 121.724097
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,017.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 526.30
SUBSERVICER ADVANCES THIS MONTH 1,800.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,584.74
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,523,161.30
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,525,558.92
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,100.34
LOC AMOUNT AVAILABLE 10,300,174.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3421%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6086%
POOL TRADING FACTOR 0.121724097
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/12/96 10:36 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4014
SERIES: 1989-S3
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2 CLASS A-3
CUSIP Number 760920BW7 760920BX5 760920BY3
Total Princ and Interest Distributed 0.00 57,890.17 3,599.62
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 49,751.27 0.00
Total Principal Prepayments 0.00 48,953.14 0.00
Principal Payoffs-In-Full 0.00 0.00 0.00
Principal Curtailments 0.00 0.00 0.00
Principal Liquidations 0.00 48,953.14 0.00
Scheduled Principal Due 0.00 798.13 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 8,138.90 3,599.62
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Int Shortfall Distr (Paid) 0.00 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00 0.00
Current Period Interest Shortfall 0.00 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 40,158,085.00 41,198,000.00 10,000.00
Curr Period BEGINNING Princ Balance 0.00 989,030.61 10,000.00
Curr Period ENDING Princ Balance 0.00 939,279.34 10,000.00
Change in Principal Balance 0.00 49,751.27 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000 1.207614 0.000000
Interest Distributed 0.000000 0.197556 359.962000
Total Distribution 0.000000 1.405170 359.962000
Total Principal Prepayments 0.000000 1.188241 0.000000
Current Period Interest Shortfall 0.000000 0.000000 0.000000
BEGINNING Principal Balance 0.000000 24.006763 1,000.000000
ENDING Principal Balance 0.000000 22.799149 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.875000% 9.875000% 0.882941%
Subordinated Unpaid Amounts
Period Ending Class Percentages 20.420783% 20.420783% 20.420783%
Prepayment Percentages 100.000000% 100.000000% 100.000000%
Trading Factors 0.000000% 2.279915% 100.000000%
Certificate Denominations 1,000 1,000 1,000
Sub-Servicer Fees 0.00 254.26 2.57
Master Servicer Fees 0.00 86.96 0.88
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00 0.00 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 166,009.50 272.23 227,771.52
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 144,000.59 193,751.86
Total Principal Prepayments 141,881.39 190,834.53
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 0.00
Principal Liquidations 141,881.39 190,834.53
Scheduled Principal Due 2,595.42 3,393.55
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 22,008.91 272.23 34,019.66
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Int Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,124,328.95 87,490,413.95
Curr Period BEGINNING Princ Balance 3,893,194.20 4,892,224.81
Curr Period ENDING Princ Balance 3,699,314.94 4,648,594.28
Change in Principal Balance 193,879.26 243,630.53
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5,878.219115
Interest Distributed 898.421287
Total Distribution 6,776.640402
Total Principal Prepayments 5,492.212743
Current Period Interest Shortfall
BEGINNING Principal Balance 635.693189
ENDING Principal Balance 604.035964
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 9.855000% 0.020000%
Subordinated Unpaid Amounts 1,518,015.61 2,191.71
Period Ending Class Percentages 79.579217%
Prepayment Percentages 0.000000%
Trading Factors 60.403596% 5.313261%
Certificate Denominations 250,000
Sub-Servicer Fees 1,000.87 1,257.70
Master Servicer Fees 342.32 430.16
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,749,808.00
Current Special Hazard Amount 1,057,622.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 513,349.58 1
Loans Delinquent TWO Payments 206,938.12 1
Loans Delinquent THREE + Payments 916,780.50 2
Total Unpaid Princ on Delinq Loans 1,637,068.20 4
Lns in Foreclosure, INCL in Delinq 387,969.66 1
REO/Pending Cash Liquidations 528,810.84 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 33.3196%
Loans in Pool 18
Current Period Sub-Servicer Fee 1,257.70
Current Period Master Servicer Fee 430.16
Aggregate REO Losses (1,385,208.11)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/12/96 11:33 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 977,424.69 4,793.67
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 871,368.85 120.26
Total Principal Prepayments 867,794.64 119.77
Principal Payoffs-In-Full 863,813.74 119.22
Principal Curtailments 3,980.90 0.55
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,574.21 0.49
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 106,055.84 4,673.41
Prepayment Interest Shortfall 3,837.14 163.14
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 16,801,558.66 2,322.88
Current Period ENDING Prin Bal 15,934,116.19 2,202.62
Change in Principal Balance 867,442.47 120.26
PER CERTIFICATE DATA BY CLASS
Principal Distributed 11.256786 12.026000
Interest Distributed 1.370083 467.341000
Total Distribution 11.210612 11.977000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 205.845015 220.262000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.1292% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 71.3002% 0.0099%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 20.5845% 22.0262%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 7,207.14 1.00
Master Servicer Fees 1,638.29 0.23
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 3,926.38
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 75,584.42 26.15 1,057,828.93
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 35,114.47 10.47 906,614.05
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 40,469.95 15.68 151,214.88
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 6,411,321.47 160.79 23,215,363.80
Current Period ENDING Prin Bal 6,411,455.81 161.37 22,347,935.99
Change in Principal Balance (134.34) (0.58) 867,427.81
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,182.516530
Interest Distributed 1,362.867924
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 863.649940
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.1292% 8.1292%
Subordinated Unpaid Amounts 1,514,708.98 523.98
Period Ending Class Percentages 28.6892% 0.0007% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 86.3650%
Certificate Denominations 250,000
Sub-Servicer fees 2,750.18 9,958.32
Master Servicer Fees 625.16 2,263.68
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 1,498.27 0.58 5,425.23
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 1,144,894.00
Suspense Net (charges)/Recoveries 38,648.55
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 1,568,621.74 8
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,535,337.60 9
Tot Unpaid Principal on Delinq Loans 3,103,959.34 17
Loans in Foreclosure (incl in delinq) 943,653.38 5
REO/Pending Cash Liquidations 708,721.75 4
6 Mo Avg Delinquencies 2+ Payments 11.9775%
Loans in Pool 109
Current Period Sub-Servicer Fee 9,958.39
Current Period Master Servicer Fee 2,263.69
Aggregate REO Losses (1,302,243.70)
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 22,750,333.26 7.7237 571,121.47
- --------------------------------------------------------------------------------
87,338,199.16 22,750,333.26 571,121.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
144,101.24 0.00 715,222.71 0.00 22,179,211.79
144,101.24 0.00 715,222.71 0.00 22,179,211.79
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
260.485486 6.539194 1.649922 0.000000 8.189116 253.946292
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,965.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,094.05
SUBSERVICER ADVANCES THIS MONTH 28,113.62
MASTER SERVICER ADVANCES THIS MONTH 1,007.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,292,332.50
(B) TWO MONTHLY PAYMENTS: 3 886,677.69
(C) THREE OR MORE MONTHLY PAYMENTS: 1 112,910.62
(D) LOANS IN FORECLOSURE 6 1,307,438.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,179,211.79
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 22,093,597.26
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 130,260.58
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 525,269.74
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 21,068.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 24,783.08
MORTGAGE POOL INSURANCE 9,145,748.41
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,774.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5290%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7221%
POOL TRADING FACTOR 0.253946292
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 13,338,485.82 8.7110 215,080.97
- --------------------------------------------------------------------------------
62,922,765.27 13,338,485.82 215,080.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
96,227.46 0.00 311,308.43 0.00 13,123,404.85
96,227.46 0.00 311,308.43 0.00 13,123,404.85
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
211.981876 3.418174 1.529295 0.000000 4.947469 208.563702
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,462.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,184.47
SUBSERVICER ADVANCES THIS MONTH 17,921.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 766,401.61
(B) TWO MONTHLY PAYMENTS: 1 117,514.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 308,477.50
(D) LOANS IN FORECLOSURE 4 909,219.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,123,404.85
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 13,144,310.43
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 201,443.09
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 794.38
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,843.50
MORTGAGE POOL INSURANCE 9,145,748.41
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,774.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.5848%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.7110%
POOL TRADING FACTOR 0.208563702
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/12/96 10:41 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4018
SERIES: 1989-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920CF3 760920CD8
Tot Principal and Interest Distr 239,270.52 4,872.72
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 193,603.07 0.00
Total Principal Prepayments 189,269.33 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 52.34 0.00
Principal Liquidations 189,216.99 0.00
Scheduled Principal Due 4,333.74 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 45,667.45 4,872.72
Prepayment Interest Shortfall 0.24 0.02
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 115,329,169.51 10,000.00
Current Period BEGINNING Prin Bal 5,480,122.78 10,000.00
Current Period ENDING Prin Bal 5,286,519.71 10,000.00
Change in Principal Balance 193,603.07 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.678700 0.000000
Interest Distributed 0.395975 487.272000
Total Distribution 2.074675 487.272000
Total Principal Prepayments 1.641123 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 47.517231 1,000.000000
ENDING Principal Balance 45.838531 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.587203%
Subordinated Unpaid Amounts
Period Ending Class Percentages 55.133528%
Prepayment Percentages 100.000000% 100.000000%
Trading Factors 4.583853% 100.000000%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 1,159.64 2.12
Master Servicer Fees 457.03 0.83
Per Certificate Percentage Interest in Pool
Current Period Master Servicer Advanc 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 53,943.36 31.54 298,118.14
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 36,437.95 230,041.02
Total Principal Prepayments 34,548.69 223,818.02
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 52.34
Principal Liquidations 34,548.69 223,765.68
Scheduled Principal Due 2,060.71 6,394.45
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 17,505.41 31.54 68,077.12
Prepayment Interest Shortfall 0.20 0.00 0.46
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,681,442.87 124,020,612.38
Current Period BEGINNING Prin Bal 4,467,698.91 9,957,821.69
Current Period ENDING Prin Bal 4,310,193.08 9,606,712.79
Change in Principal Balance 157,505.83 351,108.90
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,049.305701
Interest Distributed 504.104279
Total Distribution 1,553.409981
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 514.626310
ENDING Principal Balance 496.483493
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 10.000000%
Subordinated Unpaid Amounts 4,698,681.17 2,709.62
Period Ending Class Percentages 44.866472%
Prepayment Percentages 0.000000%
Trading Factors 49.648349% 7.746061%
Certificate Denominations 250,000.00
Sub-Servicer fees 945.40 2,107.16
Master Servicer Fees 372.60 830.46
Per Certificate % Interest in Pool
Cur Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 2,232,371.00
Current Special Hazard Amount 1,159,561.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 616,280.27 3
Loans Delinquent TWO Payments 497,099.20 2
Loans Delinquent THREE + Payments 2,323,471.87 8
Tot Unpaid Principal on Delinq Loans 3,436,851.34 13
Loans in Foreclosure (incl in delinq) 866,650.15 4
REO/Pending Cash Liquidations 1,665,562.77 5
6 Mo Avg Delinquencies 2+ Payments 45.7033%
Loans in Pool 34
Current Period Sub-Servicer Fee 2,107.15
Current Period Master Servicer Fee 830.46
Aggregate REO Losses (4,257,717.97)
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 6,201,765.63 10.0000 793,055.98
- --------------------------------------------------------------------------------
120,931,254.07 6,201,765.63 793,055.98
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
57,158.51 0.00 850,214.49 0.00 5,408,709.65
57,158.51 0.00 850,214.49 0.00 5,408,709.65
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
51.283398 6.557908 0.472653 0.000000 7.030561 44.725490
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,704.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,557.43
SUBSERVICER ADVANCES THIS MONTH 17,122.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 806,757.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 265,173.15
(D) LOANS IN FORECLOSURE 2 639,199.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,408,709.65
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 5,416,547.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 497.61
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 788,770.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,788.27
MORTGAGE POOL INSURANCE 3,256,529.29
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6736%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.044725490
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/96
MONTHLY Cutoff: Mar-96
DETERMINATION DATE: 04/22/96
RUN TIME/DATE: 04/12/96 10:54 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4019
SERIES: 1989-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920CHP NA
Tot Principal and Interest Distr 380,913.45 3,107.33
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 339,754.41
Total Principal Prepayments 219,642.18
Principal Payoffs-In-Full 219,160.97
Principal Curtailments 481.21
Principal Liquidations 116,524.99
Scheduled Principal Due 3,587.24
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 41,159.04 3,107.33
Prepayment Interest Shortfall 672.66 216.06
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 149,970,189.47
Current Period BEGINNING Prin Bal 5,225,608.53
Current Period ENDING Prin Bal 4,885,854.12
Change in Principal Balance 339,754.41
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.265480
Interest Distributed 0.274448
Total Distribution 2.539928
Total Principal Prepayments 2.241560
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 34.844315
ENDING Principal Balance 32.578835
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.606162% 0.377969%
Subordinated Unpaid Amounts
Period Ending Class Percentages 51.872675%
Prepayment Percentages 100.000000%
Trading Factors 3.257884%
Certificate Denominations 1,000
Sub-Servicer Fees 1,227.01
Master Servicer Fees 397.00
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 2,164.64 0.00 386,185.42
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,164.64 341,919.05
Total Principal Prepayments 0.00 219,642.18
Principal Payoffs-In-Full 0.00 219,160.97
Principal Curtailments 0.00 481.21
Principal Liquidations 2,381.64 118,906.63
Scheduled Principal Due 1,592.75 5,179.99
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 0.00 44,266.37
Prepayment Interest Shortfall 597.24 0.00 1,485.96
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,599,121.61 162,569,311.08
Current Period BEGINNING Prin Bal 4,639,727.58 9,865,336.11
Current Period ENDING Prin Bal 4,533,082.00 9,418,936.12
Change in Principal Balance 106,645.58 446,399.99
PER CERTIFICATE DATA BY CLASS
Principal Distributed 42.952201
Interest Distributed 0.000000
Total Distribution 42.952201
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 368.258020
ENDING Principal Balance 359.793495
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.606162% 0.000000%
Subordinated Unpaid Amounts 9,139,628.36 0.00 9,139,628.36
Period Ending Class Percentages 48.127325%
Prepayment Percentages 0.000000%
Trading Factors 35.979350% 5.793797%
Certificate Denominations 250,000
Sub-Servicer Fees 1,138.42 2,365.43
Master Servicer Fees 368.33 765.33
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,965,252.00
Current Special Hazard Amount 1,392,701.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 633,003.36 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 4,321,280.60 14
Tot Unpaid Principal on Delinq Loans 4,954,283.96 16
Loans in Foreclosure, INCL in Delinq 1,681,988.10 5
REO/Pending Cash Liquidations 2,129,399.11 8
Principal Balance New REO 246,455.04
6 Mo Avg Delinquencies 2+ Payments 48.7808%
Loans in Pool 26
Current Period Sub-Servicer Fee 2,365.43
Current Period Master Servicer Fee 765.33
Aggregate REO Losses (8,106,304.95)
................................................................................
Run: 04/29/96 12:58:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920CL0 55,434,000.00 0.00 9.000000 % 0.00
A-2 760920CM8 36,810,000.00 0.00 9.000000 % 0.00
A-3 760920CN6 8,712,000.00 0.00 9.000000 % 0.00
A-4 760920CP1 19,434,000.00 10,197,095.08 9.000000 % 12,220.41
A-5 760920CQ9 2,388,000.00 2,388,000.00 9.000000 % 0.00
A-6 760920CJ5 100,000.00 10,250.27 1237.750000 % 9.95
A-7 760920CR7 88,762,000.00 0.00 10.000000 % 0.00
A-8 760920CS5 26,860,000.00 0.00 10.000000 % 0.00
A-9 760920CT3 6,500,000.00 0.00 10.000000 % 0.00
A-10 760920CK2 10,000.00 514.09 0.524764 % 0.50
B 17,727,586.62 7,137,154.57 10.000000 % 5,838.45
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
262,737,586.62 19,733,014.01 18,069.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 76,470.72 88,691.13 0.00 0.00 10,184,874.67
A-5 17,908.25 17,908.25 0.00 0.00 2,388,000.00
A-6 10,571.70 10,581.65 0.00 0.00 10,240.32
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 8,628.48 8,628.98 0.00 0.00 513.59
B 59,470.73 65,309.18 0.00 0.00 7,131,316.12
R-I 4.28 4.28 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
173,054.16 191,123.47 0.00 0.00 19,714,944.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 524.703874 0.628816 3.934893 4.563709 0.000000 524.075058
A-5 1000.000000 0.000000 7.499267 7.499267 0.000000 1000.000000
A-6 102.502700 0.099500 105.717000 105.816500 0.000000 102.403000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 51.409000 0.050000 862.848000 862.898000 0.000000 51.359000
B 100650.39760 82.335657 838.674932 921.010589 0.000000 100568.06200
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,753.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,898.97
SUBSERVICER ADVANCES THIS MONTH 52,351.51
MASTER SERVICER ADVANCES THIS MONTH 15,937.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,211,349.81
(B) TWO MONTHLY PAYMENTS: 2 528,794.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,357.77
FORECLOSURES
NUMBER OF LOANS 14
AGGREGATE PRINCIPAL BALANCE 3,592,334.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,714,944.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,664,316.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,927.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.83140170 % 36.16859830 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.82786650 % 36.17213350 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5248 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,166,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.05364400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.06
POOL TRADING FACTOR: 7.50366362
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 7,672,243.00 10.5000 782,554.00
- --------------------------------------------------------------------------------
193,971,603.35 7,672,243.00 782,554.00
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
67,132.13 0.00 849,686.13 10,095.94 6,879,593.06
67,132.13 0.00 849,686.13 10,095.94 6,879,593.06
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
39.553434 4.034374 0.346093 0.000000 4.380467 35.467011
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,316.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,244.58
SUBSERVICER ADVANCES THIS MONTH 27,109.84
MASTER SERVICER ADVANCES THIS MONTH 2,606.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 889,981.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 404,284.01
(D) LOANS IN FORECLOSURE 4 1,402,740.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,879,593.06
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 6,622,990.25
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 275,440.62
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 787,356.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION -4,802.36
MORTGAGE POOL INSURANCE 1,891,114.24
SPECIAL HAZARD LOSS COVERAGE 1,148,314.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 366,957.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5675%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.035467011
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 10,841,313.31 7.5656 386,858.86
- --------------------------------------------------------------------------------
46,306,707.62 10,841,313.31 386,858.86
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
67,464.20 0.00 454,323.06 0.00 10,454,454.45
67,464.20 0.00 454,323.06 0.00 10,454,454.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
234.119718 8.354273 1.456899 0.000000 9.811172 225.765445
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,109.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,408.32
SUBSERVICER ADVANCES THIS MONTH 6,705.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 595,655.80
(B) TWO MONTHLY PAYMENTS: 1 263,779.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,454,454.45
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 10,467,593.31
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 371,438.16
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,040.86
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,379.84
FSA GUARANTY INSURANCE POLICY 5,551,743.96
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4103%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5656%
POOL TRADING FACTOR 0.225765445
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 3,646,111.63 7.6749 5,309.30
- --------------------------------------------------------------------------------
19,212,019.52 3,646,111.63 5,309.30
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,313.22 0.00 28,622.52 0.00 3,640,802.33
23,313.22 0.00 28,622.52 0.00 3,640,802.33
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
189.782840 0.276353 1.213471 0.000000 1.489824 189.506487
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,216.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,145.81
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,640,802.33
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,644,959.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,309.30
FSA GUARANTY INSURANCE POLICY 5,551,743.96
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4502%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6749%
POOL TRADING FACTOR 0.189506487
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 2,586,017.61 8.7301 2,806.34
- --------------------------------------------------------------------------------
15,507,832.37 2,586,017.61 2,806.34
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
18,811.02 0.00 21,617.36 0.00 2,583,211.27
18,811.02 0.00 21,617.36 0.00 2,583,211.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
166.755582 0.180963 1.213001 0.000000 1.393964 166.574619
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,015.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 810.60
SUBSERVICER ADVANCES THIS MONTH 1,868.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 217,936.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,583,211.27
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,585,647.41
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 340.13
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,466.21
FSA GUARANTY INSURANCE POLICY 5,551,743.96
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.5764%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.7301%
POOL TRADING FACTOR 0.166574619
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3126
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DJ4 199,971,518.09 17,318,596.26 9.9756 619,328.88
- --------------------------------------------------------------------------------
199,971,518.09 17,318,596.26 619,328.88
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
143,222.22 0.00 762,551.10 0.00 16,699,267.38
143,222.22 0.00 762,551.10 0.00 16,699,267.38
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
86.605315 3.097085 0.716213 0.000000 3.813298 83.508229
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,228.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,403.29
SUBSERVICER ADVANCES THIS MONTH 42,907.61
MASTER SERVICER ADVANCES THIS MONTH 5,993.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 824,260.14
(B) TWO MONTHLY PAYMENTS: 2 494,711.51
(C) THREE OR MORE MONTHLY PAYMENTS: 2 437,935.20
(D) LOANS IN FORECLOSURE 9 2,615,374.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,699,267.38
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 16,077,610.01
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 654,380.11
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 279,592.07
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 7,034.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 319,754.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,948.34
LOC AMOUNT AVAILABLE 3,760,000.19
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,080,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.9066%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.9699%
POOL TRADING FACTOR 0.083508229
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3127
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920DK1 100,033,801.56 5,941,194.75 9.5000 594,743.53
S 760920DL9 0.00 0.00 0.8978 0.00
- --------------------------------------------------------------------------------
100,033,801.56 5,941,194.75 594,743.53
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 47,026.05 0.00 641,769.58 0.00 5,346,451.22
S 4,444.21 0.00 4,444.21 0.00 0.00
51,470.26 0.00 646,213.79 0.00 5,346,451.22
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 59.391872 5.945426 0.470102 0.000000 6.415528 53.446446
S 0.000000 0.000000 0.044427 0.000000 0.044427 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,324.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 539.96
SUBSERVICER ADVANCES THIS MONTH 13,025.14
MASTER SERVICER ADVANCES THIS MONTH 2,426.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 360,608.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 1,021,376.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,346,451.22
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 5,099,489.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 256,179.58
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,053.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 589,530.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,159.35
LOC AMOUNT AVAILABLE 5,944,613.60
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,163.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8089%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.053446446
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 4,974,941.54 10.5000 377,436.84
S 760920ED6 0.00 0.00 0.6141 0.00
- --------------------------------------------------------------------------------
95,187,660.42 4,974,941.54 377,436.84
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 43,530.57 0.00 420,967.41 0.00 4,597,504.70
S 2,545.92 0.00 2,545.92 0.00 0.00
46,076.49 0.00 423,513.33 0.00 4,597,504.70
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 52.264564 3.965187 0.457313 0.000000 4.422500 48.299377
S 0.000000 0.000000 0.026746 0.000000 0.026746 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,584.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 427.55
SUBSERVICER ADVANCES THIS MONTH 9,671.55
MASTER SERVICER ADVANCES THIS MONTH 5,015.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 975,328.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,597,504.70
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 4,106,157.89
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 497,389.66
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 18.39
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 374,518.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,899.93
FSA GUARANTY INSURANCE POLICY 2,297,485.74
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 226,282.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,396,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6846%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.048299377
................................................................................
Run: 04/29/96 12:58:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 3,918,957.70 9.500000 % 320,318.30
I 760920FV5 10,000.00 838.45 0.500000 % 29.49
B 11,825,033.00 5,303,054.64 9.500000 % 4,052.00
S 760920FW3 0.00 0.00 0.114444 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 9,222,850.79 324,399.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 29,951.21 350,269.51 0.00 0.00 3,598,639.40
I 3,709.84 3,739.33 0.00 0.00 808.96
B 40,529.39 44,581.39 0.00 0.00 5,299,002.64
S 855.55 855.55 0.00 0.00 0.00
- -------------------------------------------------------------------------------
75,045.99 399,445.78 0.00 0.00 8,898,451.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 39.922036 3.263051 0.305110 3.568161 0.000000 36.658985
I 83.845000 2.949000 370.984000 373.933000 0.000000 80.896000
B 448.460029 0.342664 3.427422 3.770086 0.000000 448.117366
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,556.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 938.51
SUBSERVICER ADVANCES THIS MONTH 1,966.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 217,275.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,898,451.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 32
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 317,352.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.50091690 % 57.49908310 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 40.45028020 % 59.54971980 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1123 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,129,615.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.58185933
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.20
POOL TRADING FACTOR: 8.08947819
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 27,068,926.36 7.3714 454,274.52
- --------------------------------------------------------------------------------
190,576,742.37 27,068,926.36 454,274.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
166,284.18 0.00 620,558.70 0.00 26,614,651.84
166,284.18 0.00 620,558.70 0.00 26,614,651.84
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
142.036883 2.383683 0.872531 0.000000 3.256214 139.653200
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,101.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,063.05
SUBSERVICER ADVANCES THIS MONTH 20,805.23
MASTER SERVICER ADVANCES THIS MONTH 1,685.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 634,289.37
(B) TWO MONTHLY PAYMENTS: 1 205,586.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 201,251.13
(D) LOANS IN FORECLOSURE 7 1,675,150.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,614,651.84
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 26,429,783.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,645.38
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,432.43
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 416,722.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 34,119.76
LOC AMOUNT AVAILABLE 3,487,065.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 336,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,609,446.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1135%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3735%
POOL TRADING FACTOR 0.139653200
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 36,721,048.60 6.8631 529,650.67
- --------------------------------------------------------------------------------
139,233,192.04 36,721,048.60 529,650.67
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
207,981.44 0.00 737,632.11 0.00 36,191,397.93
207,981.44 0.00 737,632.11 0.00 36,191,397.93
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
263.737749 3.804055 1.493763 0.000000 5.297818 259.933694
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,896.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,812.22
SUBSERVICER ADVANCES THIS MONTH 31,255.04
MASTER SERVICER ADVANCES THIS MONTH 12,092.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,099,569.15
(B) TWO MONTHLY PAYMENTS: 2 499,146.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 7 1,764,916.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,191,397.93
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 34,379,966.22
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,863,643.52
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 481,553.14
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,106.56
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 42,990.97
LOC AMOUNT AVAILABLE 3,444,081.08
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 453,278.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,834.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6626%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.259933694
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 43,897,034.73 6.1599 687,952.07
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 43,897,034.73 687,952.07
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 224,702.28 0.00 912,654.35 0.00 43,209,082.66
S 20,063.03 0.00 20,063.03 0.00 0.00
244,765.31 0.00 932,717.38 0.00 43,209,082.66
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 242.770569 3.804688 1.242706 0.000000 5.047394 238.965881
S 0.000000 0.000000 0.110958 0.000000 0.110958 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,689.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,739.61
SUBSERVICER ADVANCES THIS MONTH 4,626.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 196,102.92
(B) TWO MONTHLY PAYMENTS: 1 248,043.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 188,736.32
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,209,082.66
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 43,267,751.46
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 165
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 328,983.15
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 11,425.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 284,421.28
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 63,121.69
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 614,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,189.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4303%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.1603%
POOL TRADING FACTOR 0.238965881
................................................................................
Run: 04/29/96 12:58:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 1,675,326.26 10.000000 % 50,055.00
A-3 760920KA5 62,000,000.00 2,062,390.40 10.000000 % 61,619.60
A-4 760920KB3 10,000.00 314.77 0.776200 % 9.40
B 10,439,807.67 3,463,795.80 10.000000 % 0.00
R 0.00 17.89 10.000000 % 0.53
- -------------------------------------------------------------------------------
122,813,807.67 7,201,845.12 111,684.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 13,939.84 63,994.84 21.09 0.00 1,625,292.35
A-3 17,160.47 78,780.07 25.97 0.00 2,000,796.77
A-4 4,658.35 4,667.75 0.00 0.00 305.37
B 24,031.96 24,031.96 43.61 108,221.02 3,360,407.75
R 2.77 3.30 0.00 0.00 17.36
B RECOURSE OBLIGATION
108,221.02
- -------------------------------------------------------------------------------
59,793.39 279,698.94 90.67 108,221.02 6,986,819.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 191.816609 5.731051 1.596043 7.327094 0.002415 186.087972
A-3 33.264361 0.993865 0.276782 1.270647 0.000419 32.270916
A-4 31.477000 0.940000 465.835000 466.775000 0.000000 30.537000
B 331.787319 0.000000 2.301955 2.301955 0.004177 321.884067
B RECOURSE OBLIGATION 10.366189
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,272.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 639.64
SUBSERVICER ADVANCES THIS MONTH 20,296.94
MASTER SERVICER ADVANCES THIS MONTH 7,655.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 754,883.60
(B) TWO MONTHLY PAYMENTS: 1 214,901.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,126,645.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,986,819.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 855,578.17
REMAINING SUBCLASS INTEREST SHORTFALL 4,789.36
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 63.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 51.90405040 % 48.09594960 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 51.90361360 % 48.09638640 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7733 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 121,390.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,524,125.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 108,221.02
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.33108067
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 44.08
POOL TRADING FACTOR: 5.68895284
................................................................................
Run: 04/29/96 12:58:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KS6 145,575,900.00 13,680,166.76 7.131660 % 173,321.33
R 760920KT4 100.00 0.00 7.131660 % 0.00
B 10,120,256.77 7,636,076.91 7.131660 % 0.00
- -------------------------------------------------------------------------------
155,696,256.77 21,316,243.67 173,321.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 81,280.55 254,601.88 0.00 0.00 13,506,845.43
R 0.00 0.00 0.00 0.00 0.00
B 36,957.12 36,957.12 0.00 101,998.04 7,542,491.42
- -------------------------------------------------------------------------------
118,237.67 291,559.00 0.00 101,998.04 21,049,336.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 93.972744 1.190591 0.558338 1.748929 0.000000 92.782153
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 754.533910 0.000000 3.651796 3.651796 0.000000 745.286566
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,972.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,186.88
SPREAD 3,952.03
SUBSERVICER ADVANCES THIS MONTH 7,803.91
MASTER SERVICER ADVANCES THIS MONTH 3,085.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,021,058.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,049,336.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 417,667.58
REMAINING SUBCLASS INTEREST SHORTFALL 8,412.54
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,661.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.17719260 % 35.82280740 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.16755800 % 35.83244200 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,399,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87719995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.01
POOL TRADING FACTOR: 13.51948806
................................................................................
Run: 04/29/96 12:58:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 23,584,240.89 6.427596 % 51,045.01
R 760920KR8 100.00 0.00 6.427596 % 0.00
B 9,358,525.99 8,339,579.23 6.427596 % 13,364.66
- -------------------------------------------------------------------------------
120,755,165.99 31,923,820.12 64,409.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 126,272.60 177,317.61 0.00 0.00 23,533,195.88
R 0.00 0.00 0.00 0.00 0.00
B 44,651.03 58,015.69 0.00 0.00 8,326,214.57
- -------------------------------------------------------------------------------
170,923.63 235,333.30 0.00 0.00 31,859,410.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 211.714304 0.458228 1.133541 1.591769 0.000000 211.256076
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 891.121020 1.428074 4.771159 6.199233 0.000000 889.692947
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,769.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,398.84
SPREAD 5,983.20
SUBSERVICER ADVANCES THIS MONTH 5,291.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 265,636.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,532.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 228,490.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,859,410.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,249.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.87662500 % 26.12337500 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.86576070 % 26.13423930 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18259808
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.73
POOL TRADING FACTOR: 26.38347618
................................................................................
Run: 04/29/96 12:58:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4043
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LZ9 28,246,162.00 0.00 9.000000 % 0.00
A-2 760920MA3 42,369,243.90 8,731,260.84 9.000000 % 753,418.33
S 760920LY2 10,000.00 1,236.47 0.683704 % 106.69
R 0.00 0.00 9.000000 % 0.00
- -------------------------------------------------------------------------------
70,625,405.90 8,732,497.31 753,525.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 63,237.58 816,655.91 0.00 0.00 7,977,842.51
S 4,804.66 4,911.35 0.00 0.00 1,129.78
R 8.95 8.95 0.00 0.00 0.00
- -------------------------------------------------------------------------------
68,051.19 821,576.21 0.00 0.00 7,978,972.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 206.075446 17.782199 1.492535 19.274734 0.000000 188.293247
S 123.647000 10.669000 480.466000 491.135000 0.000000 112.978000
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4043
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,439.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 881.18
SUBSERVICER ADVANCES THIS MONTH 6,467.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 726,529.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,978,972.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 747,546.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7009 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,175,498.84
BANKRUPTCY AMOUNT AVAILABLE 455,861.00
FRAUD AMOUNT AVAILABLE 96,910.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,948.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.12333627
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.62
POOL TRADING FACTOR: 11.29759495
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 34,388,511.89 6.8563 40,184.72
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 34,388,511.89 40,184.72
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 196,471.29 0.00 236,656.01 0.00 34,348,327.17
S 7,163.89 0.00 7,163.89 0.00 0.00
203,635.18 0.00 243,819.90 0.00 34,348,327.17
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 299.789872 0.350320 1.712784 0.000000 2.063104 299.439552
S 0.000000 0.000000 0.062453 0.000000 0.062453 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,566.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,419.40
SUBSERVICER ADVANCES THIS MONTH 28,215.39
MASTER SERVICER ADVANCES THIS MONTH 11,386.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 349,126.74
(B) TWO MONTHLY PAYMENTS: 1 283,967.16
(C) THREE OR MORE MONTHLY PAYMENTS: 2 314,190.89
(D) LOANS IN FORECLOSURE 10 3,025,101.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,348,327.17
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 32,753,810.19
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,663,172.88
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,804.37
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 38,380.35
LOC AMOUNT AVAILABLE 15,421,416.07
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6375%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.299439552
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 18,218,679.63 7.6586 561,786.22
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 18,218,679.63 561,786.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 114,882.94 0.00 676,669.16 0.00 17,656,893.41
S 3,750.13 0.00 3,750.13 0.00 0.00
118,633.07 0.00 680,419.29 0.00 17,656,893.41
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 320.693625 9.888821 2.022223 0.000000 11.911044 310.804804
S 0.000000 0.000000 0.066012 0.000000 0.066012 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,932.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,405.07
SUBSERVICER ADVANCES THIS MONTH 12,801.46
MASTER SERVICER ADVANCES THIS MONTH 1,625.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 712,102.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 969,594.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,656,893.41
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 17,465,201.99
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,665.86
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 536,397.45
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,451.90
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,936.87
LOC AMOUNT AVAILABLE 15,421,416.07
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6586%
POOL TRADING FACTOR 0.310804804
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 7,440,468.45 8.6574 318,723.41
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 7,440,468.45 318,723.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 53,671.75 0.00 372,395.16 0.00 7,121,745.04
S 1,549.88 0.00 1,549.88 0.00 0.00
55,221.63 0.00 373,945.04 0.00 7,121,745.04
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 319.260396 13.675989 2.302982 0.000000 15.978971 305.584407
S 0.000000 0.000000 0.066503 0.000000 0.066503 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,398.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 685.95
SUBSERVICER ADVANCES THIS MONTH 8,808.67
MASTER SERVICER ADVANCES THIS MONTH 4,969.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 613,254.45
(B) TWO MONTHLY PAYMENTS: 1 89,821.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 325,343.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,121,745.04
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 6,516,971.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 33
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 617,448.48
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,030.35
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 311,611.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,081.39
LOC AMOUNT AVAILABLE 15,421,416.07
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.5362%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.7191%
POOL TRADING FACTOR 0.305584407
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 17,136,297.64 6.8750 331,465.76
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 17,136,297.64 331,465.76
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 98,174.64 0.00 429,640.40 0.00 16,804,831.88
S 3,926.99 0.00 3,926.99 0.00 0.00
102,101.63 0.00 433,567.39 0.00 16,804,831.88
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 301.697185 5.835700 1.728437 0.000000 7.564137 295.861486
S 0.000000 0.000000 0.069138 0.000000 0.069138 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,452.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,430.17
SUBSERVICER ADVANCES THIS MONTH 6,430.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 141,405.89
(B) TWO MONTHLY PAYMENTS: 2 763,298.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,804,831.88
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 16,822,669.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 360.64
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 312,899.82
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,205.30
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6250%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.295861486
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 28,507,507.61 7.6359 1,330,561.91
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 28,507,507.61 1,330,561.91
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 179,115.57 0.00 1,509,677.48 0.00 27,176,945.70
S 6,450.68 0.00 6,450.68 0.00 0.00
185,566.25 0.00 1,516,128.16 0.00 27,176,945.70
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 358.205910 16.718934 2.250644 0.000000 18.969578 341.486976
S 0.000000 0.000000 0.081055 0.000000 0.081055 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,305.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,094.44
SUBSERVICER ADVANCES THIS MONTH 9,003.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,054,811.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 92,267.96
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,176,945.70
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 27,201,426.22
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,042,794.98
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,052.68
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 256,504.32
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 27,209.93
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3882%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6288%
POOL TRADING FACTOR 0.341486976
................................................................................
Run: 04/29/96 12:58:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QT8 15,369,000.00 0.00 7.756630 % 0.00
A-2 760920RB6 21,476,335.00 0.00 0.000000 % 0.00
A-3 760920RC4 40,985.00 0.00 0.000000 % 0.00
A-4 760920QY7 9,629,000.00 0.00 7.756630 % 0.00
A-5 760920RD2 118,166,000.00 0.00 7.756630 % 0.00
A-6 760920RE0 51,231,000.00 0.00 7.756630 % 0.00
A-7 760920RF7 10,246,000.00 0.00 7.756630 % 0.00
A-8 760920RG5 14,628,000.00 0.00 7.756630 % 0.00
A-9 760920RH3 21,521,000.00 0.00 8.000000 % 0.00
A-10 760920RK6 76,488,000.00 13,369,263.88 8.000000 % 13,369,263.88
A-11 760920RN0 14,158,586.00 0.00 0.000000 % 0.00
A-12 760920RP5 5,309,472.00 0.00 0.000000 % 0.00
A-13 760920RQ3 358,622.00 13,382.51 1008.000000 % 13,382.51
A-14 760920RR1 0.00 0.00 0.166215 % 0.00
R-I 760920RV2 100.00 0.00 9.000000 % 0.00
R-II 760920RW0 100.00 0.00 8.000000 % 0.00
M 760920RU4 9,692,000.00 7,969,980.20 9.000000 % 7,969,980.20
B 19,385,706.25 15,941,363.29 9.000000 % 15,941,363.29
- -------------------------------------------------------------------------------
387,699,906.25 37,293,989.88 37,293,989.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 88,440.44 13,457,704.32 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 11,154.54 24,537.05 0.00 0.00 0.00
A-14 5,125.81 5,125.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 59,313.44 8,029,293.64 0.00 0.00 0.00
B 118,637.43 16,060,000.72 0.00 118,143.50 0.00
- -------------------------------------------------------------------------------
282,671.66 37,576,661.54 0.00 118,143.50 0.00
===============================================================================
Run: 04/29/96 12:58:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 174.789037 174.789037 1.156266 175.945303 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 37.316478 37.316478 31.103888 68.420366 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 822.325650 822.325650 6.119835 828.445485 0.000000 0.000000
B 822.325640 822.325640 6.119841 828.445481 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4048
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,514.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,872.88
SUBSERVICER ADVANCES THIS MONTH 50,285.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,862,324.18
(B) TWO MONTHLY PAYMENTS: 2 415,335.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,706,209.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,352,155.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 602,624.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 35.88419050 % 21.37068300 % 42.74512690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.165228 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 401,459.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,723,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.66583989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.84
POOL TRADING FACTOR: 9.37636426
................................................................................
Run: 04/29/96 12:58:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4049
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SC3 49,874,000.00 0.00 6.750000 % 0.00
A-2 760920SD1 129,239,000.00 0.00 7.450000 % 0.00
A-3 760920SE9 21,463,000.00 0.00 8.000000 % 0.00
A-4 760920SF6 78,616,000.00 0.00 8.400000 % 0.00
A-5 760920SG4 19,196,000.00 0.00 8.750000 % 0.00
A-6 760920RZ3 25,602,000.00 21,612,050.40 6.637500 % 1,537,525.08
A-7 760920SA7 5,940,500.00 4,803,662.73 19.629070 % 341,742.31
A-8 760920SL3 45,032,000.00 3,661,786.74 9.000000 % 255,830.54
A-9 760920SB5 0.00 0.00 0.108506 % 0.00
R-I 760920SJ8 500.00 40.65 9.000000 % 2.84
R-II 760920SK5 300,629.00 437,101.89 9.000000 % 0.00
M 760920SH2 10,142,260.00 8,396,249.11 9.000000 % 7,079.41
B 20,284,521.53 16,539,067.39 9.000000 % 13,945.15
- -------------------------------------------------------------------------------
405,690,410.53 55,449,958.91 2,156,125.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 116,574.89 1,654,099.97 0.00 0.00 20,074,525.32
A-7 76,626.10 418,368.41 0.00 0.00 4,461,920.42
A-8 26,781.82 282,612.36 0.00 0.00 3,405,956.20
A-9 4,889.44 4,889.44 0.00 0.00 0.00
R-I 0.29 3.13 0.00 0.00 37.81
R-II 0.00 0.00 3,196.90 0.00 440,298.79
M 61,409.04 68,488.45 0.00 0.00 8,389,169.70
B 120,964.54 134,909.69 0.00 0.00 16,525,122.24
- -------------------------------------------------------------------------------
407,246.12 2,563,371.45 3,196.90 0.00 53,297,030.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 844.154769 60.054882 4.553351 64.608233 0.000000 784.099888
A-7 808.629363 57.527533 12.898931 70.426464 0.000000 751.101830
A-8 81.315215 5.681083 0.594729 6.275812 0.000000 75.634131
R-I 81.300000 5.680000 0.580000 6.260000 0.000000 75.620000
R-II 1453.957835 0.000000 0.000000 0.000000 10.634037 1464.591872
M 827.847946 0.698011 6.054769 6.752780 0.000000 827.149935
B 815.354080 0.687478 5.963391 6.650869 0.000000 814.666603
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4049
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,483.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,641.52
SUBSERVICER ADVANCES THIS MONTH 69,808.03
MASTER SERVICER ADVANCES THIS MONTH 4,924.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,419,629.59
(B) TWO MONTHLY PAYMENTS: 3 589,659.33
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,382,937.79
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,889,921.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,297,030.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 200
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 590,908.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,106,175.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.03095590 % 15.14202900 % 29.82701470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 53.25388350 % 15.74040734 % 31.00570910 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.111633 %
BANKRUPTCY AMOUNT AVAILABLE 167,055.00
FRAUD AMOUNT AVAILABLE 576,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,780,938.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.60664576
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.05
POOL TRADING FACTOR: 13.13736512
FIXED STRIP INTEREST ON CLASS A-7: 0.00
INVERSE LIBOR INTEREST ON CLASS A-7: 76,626.10
TOTAL INTEREST DISTRIBUTION TO CLASS A-7: 76,626.10
................................................................................
Run: 04/29/96 12:58:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4051
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TT5 49,532,000.00 0.00 8.500000 % 0.00
A-2 760920TU2 35,380,000.00 0.00 8.500000 % 0.00
A-3 760920TV0 34,879,000.00 0.00 8.500000 % 0.00
A-4 760920TW8 15,165,000.00 0.00 8.500000 % 0.00
A-5 760920TX6 12,885,227.00 12,444,156.59 6.487500 % 437,197.40
A-6 760920TY4 3,789,773.00 3,660,046.40 15.341500 % 128,587.48
A-7 760920UA4 10,000.00 1,062.06 7590.550000 % 37.31
A-8 760920TZ1 0.00 0.00 0.062419 % 0.00
R-I 760920UD8 100.00 0.00 9.000000 % 0.00
R-II 760920UC0 100.00 0.00 9.000000 % 0.00
M 760920UB2 3,679,183.00 3,159,200.69 9.000000 % 30,745.23
B 8,174,757.92 5,495,516.81 9.000000 % 0.00
- -------------------------------------------------------------------------------
163,495,140.92 24,759,982.55 596,567.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 66,633.39 503,830.79 0.00 0.00 12,006,959.19
A-6 46,345.07 174,932.55 0.00 0.00 3,531,458.92
A-7 6,653.93 6,691.24 0.00 0.00 1,024.75
A-8 1,275.59 1,275.59 0.00 0.00 0.00
R-I 3.02 3.02 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,467.61 54,212.84 0.00 0.00 3,128,455.46
B 9,061.60 9,061.60 0.00 85,243.04 5,442,034.64
- -------------------------------------------------------------------------------
153,440.21 750,007.63 0.00 85,243.04 24,109,932.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 965.769295 33.930128 5.171301 39.101429 0.000000 931.839167
A-6 965.769295 33.930127 12.228983 46.159110 0.000000 931.839168
A-7 106.206000 3.731000 665.393000 669.124000 0.000000 102.475000
R-I 0.000000 0.000000 30.200000 30.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 858.669082 8.356537 6.378484 14.735021 0.000000 850.312545
B 672.254379 0.000000 1.108485 1.108485 0.000000 665.712024
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4051
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,153.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,423.11
SUBSERVICER ADVANCES THIS MONTH 19,068.16
MASTER SERVICER ADVANCES THIS MONTH 1,883.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 290,990.93
(B) TWO MONTHLY PAYMENTS: 3 865,047.47
(C) THREE OR MORE MONTHLY PAYMENTS: 2 629,121.21
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 488,194.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,109,932.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,244.54
REMAINING SUBCLASS INTEREST SHORTFALL 31,760.95
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 409,086.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.04554280 % 12.75930100 % 22.19515620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.45245160 % 12.97579494 % 22.57175350 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0629 %
BANKRUPTCY AMOUNT AVAILABLE 200,053.00
FRAUD AMOUNT AVAILABLE 317,339.00 *
SPECIAL HAZARD AMOUNT AVAILABLE 1,872,978.00 *
* ADJUSTED IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.49444090
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.17
POOL TRADING FACTOR: 14.74657462
................................................................................
Run: 04/29/96 12:58:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 11,231,176.13 8.000000 % 832,025.36
A-9 760920TP3 6,191,000.00 6,191,000.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 19,111,442.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 4,527,679.65 8.000000 % 99,798.83
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 836.64 8.000000 % 18.44
A-18 760920UR7 0.00 0.00 0.169615 % 0.00
R-I 760920TR9 38,000.00 4,505.33 8.000000 % 0.00
R-II 760920TS7 702,000.00 927,397.81 8.000000 % 0.00
M 760920TQ1 12,177,000.00 11,167,000.90 8.000000 % 9,728.94
B 27,060,001.70 23,812,039.35 8.000000 % 20,745.59
- -------------------------------------------------------------------------------
541,188,443.70 76,973,077.81 962,317.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 74,431.01 906,456.37 0.00 0.00 10,399,150.77
A-9 41,028.86 41,028.86 0.00 0.00 6,191,000.00
A-10 126,654.93 126,654.93 0.00 0.00 19,111,442.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 30,005.74 129,804.57 0.00 0.00 4,427,880.82
A-16 31,886.36 31,886.36 0.00 0.00 0.00
A-17 5.55 23.99 0.00 0.00 818.20
A-18 10,816.84 10,816.84 0.00 0.00 0.00
R-I 0.00 0.00 30.04 0.00 4,535.37
R-II 0.00 0.00 6,182.65 0.00 933,580.46
M 74,015.49 83,744.43 0.00 0.00 11,157,271.96
B 157,827.50 178,573.09 0.00 0.00 23,791,293.76
- -------------------------------------------------------------------------------
546,672.28 1,508,989.44 6,212.69 0.00 76,016,973.34
===============================================================================
Run: 04/29/96 12:58:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 618.184507 45.796200 4.096819 49.893019 0.000000 572.388308
A-9 1000.000000 0.000000 6.627178 6.627178 0.000000 1000.000000
A-10 1000.000000 0.000000 6.627178 6.627178 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 257.269143 5.670710 1.704968 7.375678 0.000000 251.598433
A-17 83.664000 1.844000 0.555000 2.399000 0.000000 81.820000
R-I 118.561316 0.000000 0.000000 0.000000 0.790526 119.351842
R-II 1321.079501 0.000000 0.000000 0.000000 8.807194 1329.886695
M 917.056820 0.798960 6.078303 6.877263 0.000000 916.257860
B 879.971835 0.766651 5.832501 6.599152 0.000000 879.205183
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,736.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,960.28
SUBSERVICER ADVANCES THIS MONTH 18,465.25
MASTER SERVICER ADVANCES THIS MONTH 4,663.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,386,309.17
(B) TWO MONTHLY PAYMENTS: 1 440,354.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,071.30
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 264,432.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,016,973.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 285
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 567,990.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 889,043.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.55678630 % 14.50767100 % 30.93554270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 54.02531280 % 14.67734306 % 31.29734420 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1685 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,221.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,053,382.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15228014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.94
POOL TRADING FACTOR: 14.04630388
................................................................................
Run: 04/29/96 12:58:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4053
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UK2 10,820,000.00 0.00 7.500000 % 0.00
A-2 760920UL0 26,800,000.00 0.00 7.500000 % 0.00
A-3 760920UM8 25,330,000.00 0.00 7.500000 % 0.00
A-4 760920UN6 15,000,000.00 5,173,575.80 7.500000 % 104,997.61
A-5 760920UP1 8,110,000.00 6,234,427.90 7.500000 % 126,527.58
A-6 760920UQ9 74,560,000.00 2,890,437.58 7.500000 % 58,661.37
A-7 760920UE6 4,915,714.00 0.00 0.000000 % 0.00
A-8 760920UF3 1,966,286.00 0.00 0.000000 % 0.00
A-9 760920UH9 0.00 0.00 0.500000 % 0.00
A-10 760920UG1 0.00 0.00 0.393505 % 0.00
R 760920UJ5 100.00 0.00 7.500000 % 0.00
B 8,816,068.76 7,050,336.83 7.500000 % 35,094.94
- -------------------------------------------------------------------------------
176,318,168.76 21,348,778.11 325,281.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 32,131.31 137,128.92 0.00 0.00 5,068,578.19
A-5 38,719.90 165,247.48 0.00 0.00 6,107,900.32
A-6 17,951.52 76,612.89 0.00 0.00 2,831,776.21
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,839.33 8,839.33 0.00 0.00 0.00
A-10 6,956.65 6,956.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 43,787.23 78,882.17 0.00 0.00 7,015,241.89
- -------------------------------------------------------------------------------
148,385.94 473,667.44 0.00 0.00 21,023,496.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 344.905053 6.999841 2.142087 9.141928 0.000000 337.905213
A-5 768.733403 15.601428 4.774341 20.375769 0.000000 753.131975
A-6 38.766598 0.786767 0.240766 1.027533 0.000000 37.979831
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 799.714365 3.980792 4.966753 8.947545 0.000000 795.733573
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4053
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,543.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,229.98
SUBSERVICER ADVANCES THIS MONTH 2,969.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 253,836.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,023,496.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,012.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.97545500 % 33.02454500 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.63142190 % 33.36857810 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3976 %
BANKRUPTCY AMOUNT AVAILABLE 738,029.00
FRAUD AMOUNT AVAILABLE 266,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,373.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89232938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.62
POOL TRADING FACTOR: 11.92361329
................................................................................
Run: 04/29/96 12:58:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4054
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920US5 100,740,115.00 9,046,178.91 8.081747 % 55,873.36
R 100.00 0.00 8.081747 % 0.00
B 5,302,117.23 4,367,178.46 8.081747 % 22,431.05
- -------------------------------------------------------------------------------
106,042,332.23 13,413,357.37 78,304.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 60,881.25 116,754.61 0.00 0.00 8,990,305.55
R 0.00 0.00 0.00 0.00 0.00
B 29,391.34 51,822.39 0.00 0.00 4,344,747.41
- -------------------------------------------------------------------------------
90,272.59 168,577.00 0.00 0.00 13,335,052.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 89.797187 0.554629 0.604340 1.158969 0.000000 89.242558
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 823.666900 4.230584 5.543321 9.773905 0.000000 819.436316
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4054
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,773.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,460.80
SUBSERVICER ADVANCES THIS MONTH 4,411.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 197,229.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 188,089.02
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,335,052.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,409.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.44157080 % 32.55842920 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.41859650 % 32.58140350 %
BANKRUPTCY AMOUNT AVAILABLE 175,974.00
FRAUD AMOUNT AVAILABLE 139,210.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,430,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63407518
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.36
POOL TRADING FACTOR: 12.57521659
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 8.0817
................................................................................
Run: 04/29/96 12:58:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 1,001,539.44 7.500000 % 50,362.95
A-5 760920VE5 6,968,000.00 6,968,000.00 7.500000 % 0.00
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.449182 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 4,573,735.44 7.500000 % 21,875.25
- -------------------------------------------------------------------------------
116,500,312.92 12,543,274.88 72,238.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 6,253.79 56,616.74 0.00 0.00 951,176.49
A-5 43,509.44 43,509.44 0.00 0.00 6,968,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,221.49 5,221.49 0.00 0.00 0.00
A-12 4,690.81 4,690.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,559.23 50,434.48 0.00 0.00 4,551,860.19
- -------------------------------------------------------------------------------
88,234.76 160,472.96 0.00 0.00 12,471,036.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 88.741754 4.462427 0.554119 5.016546 0.000000 84.279328
A-5 1000.000000 0.000000 6.244179 6.244179 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 785.148455 3.755206 4.902609 8.657815 0.000000 781.393249
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,529.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,388.83
SUBSERVICER ADVANCES THIS MONTH 5,902.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 227,571.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 51,270.26
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 234,909.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,471,036.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,246.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.53635330 % 36.46364670 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.50054690 % 36.49945310 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4496 %
BANKRUPTCY AMOUNT AVAILABLE 188,115.00
FRAUD AMOUNT AVAILABLE 131,188.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,363,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.91260424
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.30
POOL TRADING FACTOR: 10.70472376
................................................................................
Run: 04/29/96 12:58:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 14,661,165.54 7.500000 % 2,280,715.58
A-9 760920VV7 30,371,000.00 30,371,000.00 5.883000 % 0.00
A-10 760920VS4 10,124,000.00 10,124,000.00 12.350840 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.144250 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 9,318,511.78 7.500000 % 44,883.84
B 22,976,027.86 20,545,252.84 7.500000 % 42,801.58
- -------------------------------------------------------------------------------
459,500,240.86 85,019,930.16 2,368,401.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 90,198.59 2,370,914.17 0.00 0.00 12,380,449.96
A-9 146,564.22 146,564.22 0.00 0.00 30,371,000.00
A-10 102,569.60 102,569.60 0.00 0.00 10,124,000.00
A-11 69,741.42 69,741.42 0.00 0.00 0.00
A-12 10,060.19 10,060.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 57,329.46 102,213.30 0.00 0.00 9,273,627.94
B 126,398.75 169,200.33 0.00 56,157.33 20,446,293.93
- -------------------------------------------------------------------------------
602,862.23 2,971,263.23 0.00 56,157.33 82,595,371.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 448.573172 69.780797 2.759717 72.540514 0.000000 378.792374
A-9 1000.000000 0.000000 4.825795 4.825795 0.000000 1000.000000
A-10 1000.000000 0.000000 10.131332 10.131332 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 901.278635 4.341127 5.544857 9.885984 0.000000 896.937508
B 894.203862 1.862880 5.501332 7.364212 0.000000 889.896811
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,287.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,570.74
SUBSERVICER ADVANCES THIS MONTH 55,145.00
MASTER SERVICER ADVANCES THIS MONTH 14,597.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,999,493.02
(B) TWO MONTHLY PAYMENTS: 3 439,048.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 417,184.65
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,017,967.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,595,371.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,816,272.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,015,048.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.87439530 % 10.96038500 % 24.16521960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.01744890 % 11.22778157 % 24.75476950 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1444 %
BANKRUPTCY AMOUNT AVAILABLE 171,275.00
FRAUD AMOUNT AVAILABLE 881,310.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,921,312.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15631878
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.53
POOL TRADING FACTOR: 17.97504429
................................................................................
Run: 04/29/96 12:59:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 8,154,512.15 8.500000 % 2,499,278.19
A-4 760920WX2 31,674,000.00 31,674,000.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 4,425,437.64 8.500000 % 277,700.55
A-6 760920WW4 0.00 0.00 0.137184 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,637,649.02 8.500000 % 0.00
B 15,364,881.77 13,219,533.28 8.500000 % 0.00
- -------------------------------------------------------------------------------
323,459,981.77 64,111,132.09 2,776,978.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 56,432.63 2,555,710.82 0.00 0.00 5,655,233.96
A-4 219,197.32 219,197.32 0.00 0.00 31,674,000.00
A-5 30,625.88 308,326.43 0.00 0.00 4,147,737.09
A-6 7,160.63 7,160.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 6,637,649.02
B 0.00 0.00 0.00 0.00 12,920,267.34
- -------------------------------------------------------------------------------
313,416.46 3,090,395.20 0.00 0.00 61,034,887.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 143.605807 44.013775 0.993812 45.007587 0.000000 99.592032
A-4 1000.000000 0.000000 6.920418 6.920418 0.000000 1000.000000
A-5 147.112481 9.231452 1.018080 10.249532 0.000000 137.881028
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 912.015529 0.000000 0.000000 0.000000 0.000000 912.015529
B 860.373251 0.000000 0.000000 0.000000 0.000000 840.895982
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,687.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,518.51
SUBSERVICER ADVANCES THIS MONTH 39,406.39
MASTER SERVICER ADVANCES THIS MONTH 5,258.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,036,335.88
(B) TWO MONTHLY PAYMENTS: 4 1,696,171.54
(C) THREE OR MORE MONTHLY PAYMENTS: 1 184,808.99
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 979,039.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,034,887.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 230
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 648,534.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,123,811.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.02693550 % 10.35334900 % 20.61971590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.95616870 % 10.87517206 % 21.16865930 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1352 %
BANKRUPTCY AMOUNT AVAILABLE 176,134.00
FRAUD AMOUNT AVAILABLE 618,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,947,069.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08691148
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.58
POOL TRADING FACTOR: 18.86937824
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/29/96 12:59:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 36,721,077.94 7.762288 % 917,837.69
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.762288 % 0.00
B 7,295,556.68 5,637,398.66 7.762288 % 0.00
- -------------------------------------------------------------------------------
108,082,314.68 42,358,476.60 917,837.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 234,832.11 1,152,669.80 0.00 0.00 35,803,240.25
S 5,234.61 5,234.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 13,784.95 13,784.95 0.00 58,107.65 5,601,557.35
- -------------------------------------------------------------------------------
253,851.67 1,171,689.36 0.00 58,107.65 41,404,797.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 364.344633 9.106738 2.329992 11.436730 0.000000 355.237895
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 772.716724 0.000000 1.889499 1.889499 0.000000 767.803966
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,895.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,529.04
SUBSERVICER ADVANCES THIS MONTH 22,482.44
MASTER SERVICER ADVANCES THIS MONTH 8,169.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 926,544.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 488,675.72
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,604,019.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,404,797.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,102,614.74
REMAINING SUBCLASS INTEREST SHORTFALL 22,266.34
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 684,373.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.69121480 % 13.30878520 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.47123600 % 13.52876400 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 408,082.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,908,520.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38754436
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.20
POOL TRADING FACTOR: 38.30857779
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1411
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/29/96 12:59:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 24,516,765.56 8.000000 % 449,497.51
A-6 760920WG9 5,000,000.00 6,846,288.13 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 3,484,785.74 8.000000 % 44,895.22
A-8 760920WJ3 0.00 0.00 0.177010 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 4,648,926.22 8.000000 % 4,487.18
B 10,363,398.83 9,816,356.38 8.000000 % 9,474.84
- -------------------------------------------------------------------------------
218,151,398.83 49,313,122.03 508,354.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 162,724.63 612,222.14 0.00 0.00 24,067,268.05
A-6 0.00 0.00 45,440.73 0.00 6,891,728.86
A-7 23,129.49 68,024.71 0.00 0.00 3,439,890.52
A-8 7,242.04 7,242.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 30,856.22 35,343.40 0.00 0.00 4,644,439.04
B 65,153.91 74,628.75 0.00 0.00 9,806,881.54
- -------------------------------------------------------------------------------
289,106.29 797,461.04 45,440.73 0.00 48,850,208.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 985.642202 18.071051 6.541983 24.613034 0.000000 967.571151
A-6 1369.257626 0.000000 0.000000 0.000000 9.088146 1378.345772
A-7 171.765859 2.212895 1.140058 3.352953 0.000000 169.552963
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 947.213981 0.914258 6.286923 7.201181 0.000000 946.299723
B 947.213992 0.914260 6.286925 7.201185 0.000000 946.299732
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,622.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,171.68
SUBSERVICER ADVANCES THIS MONTH 13,239.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 135,007.86
(B) TWO MONTHLY PAYMENTS: 2 591,185.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 227,993.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 752,152.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,850,208.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 195
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 415,316.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.66646360 % 9.42736100 % 19.90617500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.41707460 % 9.50751129 % 20.07541410 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1755 %
BANKRUPTCY AMOUNT AVAILABLE 141,104.00
FRAUD AMOUNT AVAILABLE 493,401.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,934,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68327075
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.50
POOL TRADING FACTOR: 22.39280072
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/29/96 12:59:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 9,158,418.12 8.000000 % 1,556,308.77
A-3 760920WP9 11,500,000.00 11,500,000.00 8.000000 % 0.00
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.211510 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 5,945,543.64 8.000000 % 28,102.28
- -------------------------------------------------------------------------------
139,954,768.28 26,603,961.76 1,584,411.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 58,406.24 1,614,715.01 0.00 0.00 7,602,109.35
A-3 73,339.28 73,339.28 0.00 0.00 11,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 4,485.65 4,485.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 37,916.68 66,018.96 0.00 0.00 5,917,441.36
- -------------------------------------------------------------------------------
174,147.85 1,758,558.90 0.00 0.00 25,019,550.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 215.001482 36.535643 1.371135 37.906778 0.000000 178.465839
A-3 1000.000000 0.000000 6.377329 6.377329 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 809.174205 3.824651 5.160370 8.985021 0.000000 805.349552
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,560.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,967.76
SUBSERVICER ADVANCES THIS MONTH 20,380.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 840,254.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 987,425.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,019,550.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,458,664.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.65166070 % 22.34833930 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.34873050 % 23.65126950 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2084 %
BANKRUPTCY AMOUNT AVAILABLE 224,994.00
FRAUD AMOUNT AVAILABLE 252,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,677,518.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69070229
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.38
POOL TRADING FACTOR: 17.87688338
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 04/29/96 12:59:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 30,538,462.27 8.500000 % 548,207.50
A-10 760920XQ6 6,395,000.00 5,029,448.00 8.500000 % 90,285.52
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.182380 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,531,153.52 8.500000 % 30,563.97
B 15,395,727.87 13,428,162.44 8.500000 % 59,790.07
- -------------------------------------------------------------------------------
324,107,827.87 55,527,226.23 728,847.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 216,069.36 764,276.86 0.00 0.00 29,990,254.77
A-10 35,584.95 125,870.47 0.00 0.00 4,939,162.48
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 8,429.64 8,429.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 46,210.00 76,773.97 0.00 0.00 6,500,589.55
B 95,008.52 154,798.59 0.00 3,049.97 13,365,322.39
- -------------------------------------------------------------------------------
401,302.47 1,130,149.53 0.00 3,049.97 54,795,329.19
===============================================================================
Run: 04/29/96 12:59:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 786.465678 14.118143 5.564495 19.682638 0.000000 772.347535
A-10 786.465676 14.118143 5.564496 19.682639 0.000000 772.347533
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 895.660110 4.191439 6.337082 10.528521 0.000000 891.468671
B 872.200558 3.883549 6.171097 10.054646 0.000000 868.118903
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,571.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,764.42
SUBSERVICER ADVANCES THIS MONTH 32,882.35
MASTER SERVICER ADVANCES THIS MONTH 5,325.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 763,689.83
(B) TWO MONTHLY PAYMENTS: 3 747,917.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,579,285.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,795,329.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 210
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 654,261.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 472,045.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.05490190 % 11.76207400 % 24.18302400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.74524570 % 11.86340085 % 24.39135340 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1817 %
BANKRUPTCY AMOUNT AVAILABLE 350,508.00
FRAUD AMOUNT AVAILABLE 651,966.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,944,290.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14902182
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.84
POOL TRADING FACTOR: 16.90651212
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/29/96 12:59:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 12,348,520.50 7.934340 % 256,060.01
R 760920XF0 100.00 0.00 7.934340 % 0.00
B 5,010,927.54 4,205,758.80 7.934340 % 20,121.85
- -------------------------------------------------------------------------------
105,493,196.54 16,554,279.30 276,181.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 80,943.65 337,003.66 0.00 0.00 12,092,460.49
R 0.00 0.00 0.00 0.00 0.00
B 27,568.43 47,690.28 0.00 0.00 4,185,636.95
- -------------------------------------------------------------------------------
108,512.08 384,693.94 0.00 0.00 16,278,097.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 122.892655 2.548313 0.805552 3.353865 0.000000 120.344342
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 839.317425 4.015592 5.501664 9.517256 0.000000 835.301831
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,155.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,751.68
SUBSERVICER ADVANCES THIS MONTH 9,901.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 423,050.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 452,010.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,278,097.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 196,980.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.59412930 % 25.40587070 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.28669430 % 25.71330570 %
BANKRUPTCY AMOUNT AVAILABLE 169,778.00
FRAUD AMOUNT AVAILABLE 187,818.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,786,547.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35599552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.43
POOL TRADING FACTOR: 15.43047132
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 32,440,085.97 8.3990 607,645.40
- --------------------------------------------------------------------------------
149,986,318.83 32,440,085.97 607,645.40
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
225,385.56 0.00 833,030.96 0.00 31,832,440.57
225,385.56 0.00 833,030.96 0.00 31,832,440.57
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
216.286967 4.051339 1.502707 0.000000 5.554046 212.235628
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,874.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,999.94
SUBSERVICER ADVANCES THIS MONTH 17,828.81
MASTER SERVICER ADVANCES THIS MONTH 7,972.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 281,397.21
(B) TWO MONTHLY PAYMENTS: 1 698,356.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 5 1,203,134.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,832,440.57
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 30,877,795.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 988,985.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 564,436.55
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 14,723.84
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 28,485.01
FSA GUARANTY INSURANCE POLICY 8,698,647.87
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 374,041.00
SPECIAL HAZARD AMOUNT AVAILABLE 843,438.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9430%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3745%
POOL TRADING FACTOR 0.212235628
................................................................................
Run: 04/29/96 12:59:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 23,982,766.44 8.797909 % 1,589,950.62
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.797909 % 0.00
B 6,546,994.01 4,210,710.05 8.797909 % 0.00
- -------------------------------------------------------------------------------
93,528,473.01 28,193,476.49 1,589,950.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 170,991.73 1,760,942.35 0.00 0.00 22,392,815.82
S 3,427.17 3,427.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 198,407.30 4,042,324.18
- -------------------------------------------------------------------------------
174,418.90 1,764,369.52 0.00 198,407.30 26,435,140.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 275.722996 18.279207 1.965843 20.245050 0.000000 257.443789
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 643.151658 0.000000 0.000000 0.000000 0.000000 617.432088
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,745.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,641.81
SUBSERVICER ADVANCES THIS MONTH 22,567.99
MASTER SERVICER ADVANCES THIS MONTH 6,998.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 845,949.10
(B) TWO MONTHLY PAYMENTS: 1 192,134.18
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,411.98
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,540,565.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,435,140.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 832,245.44
REMAINING SUBCLASS INTEREST SHORTFALL 30,021.41
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,442,950.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.06494920 % 14.93505090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.70851990 % 15.29148010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,351.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42418511
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.82
POOL TRADING FACTOR: 28.26426985
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0330
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/29/96 12:59:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4064
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920YX0 13,793,900.00 0.00 8.000000 % 0.00
A-2 760920YY8 9,250,000.00 0.00 8.000000 % 0.00
A-3 760920YZ5 11,875,000.00 0.00 8.000000 % 0.00
A-4 760920ZA9 7,475,000.00 0.00 8.000000 % 0.00
A-5 760920ZE1 19,600,000.00 4,480,190.32 8.000000 % 200,436.74
A-6 760920ZF8 6,450,000.00 5,779,445.54 8.000000 % 258,563.40
A-7 760920ZG6 37,500,000.00 0.00 8.000000 % 0.00
A-8 760920ZH4 10,000,000.00 2,240,095.17 8.000000 % 100,218.37
A-9 760920ZJ0 9,350,000.00 268,811.42 8.000000 % 12,026.20
A-10 760920ZC5 60,000,000.00 6,114,519.12 8.000000 % 273,554.07
A-11 760920ZD3 15,000,000.00 1,528,629.76 8.000000 % 68,388.52
A-12 760920ZB7 0.00 0.00 0.242793 % 0.00
R 760920ZK7 100.00 0.00 8.000000 % 0.00
B 8,345,599.90 6,841,342.58 8.000000 % 32,923.95
- -------------------------------------------------------------------------------
208,639,599.90 27,253,033.91 946,111.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 29,333.58 229,770.32 0.00 0.00 4,279,753.58
A-6 37,840.31 296,403.71 0.00 0.00 5,520,882.14
A-7 0.00 0.00 0.00 0.00 0.00
A-8 14,666.79 114,885.16 0.00 0.00 2,139,876.80
A-9 1,760.02 13,786.22 0.00 0.00 256,785.22
A-10 40,034.17 313,588.24 0.00 0.00 5,840,965.05
A-11 10,008.55 78,397.07 0.00 0.00 1,460,241.24
A-12 5,415.40 5,415.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 44,792.93 77,716.88 0.00 0.00 6,808,418.63
- -------------------------------------------------------------------------------
183,851.75 1,129,963.00 0.00 0.00 26,306,922.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 228.581139 10.226364 1.496611 11.722975 0.000000 218.354775
A-6 896.038068 40.087349 5.866715 45.954064 0.000000 855.950719
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 224.009517 10.021837 1.466679 11.488516 0.000000 213.987680
A-9 28.749884 1.286225 0.188237 1.474462 0.000000 27.463660
A-10 101.908652 4.559235 0.667236 5.226471 0.000000 97.349418
A-11 101.908651 4.559235 0.667237 5.226472 0.000000 97.349416
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 819.754441 3.945062 5.367256 9.312318 0.000000 815.809374
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4064
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,829.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,872.99
SUBSERVICER ADVANCES THIS MONTH 21,820.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,393,030.01
(B) TWO MONTHLY PAYMENTS: 1 88,757.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 413,189.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,306,922.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 814,956.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.89695060 % 25.10304950 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.11928900 % 25.88071100 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2417 %
BANKRUPTCY AMOUNT AVAILABLE 331,112.00
FRAUD AMOUNT AVAILABLE 334,903.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,699.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67344194
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.71
POOL TRADING FACTOR: 12.60878696
ENDING CLASS A-10 PERCENTAGE: 29.955965
ENDING CLASS A-11 PERCENTAGE: 7.488991
ENDING A-7 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-8 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-9 COMPANION PRINCIPAL COMPONENT: 0.00
................................................................................
Run: 04/29/96 12:59:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 6,237,645.04 8.250000 % 1,173,938.89
A-8 760920YK8 20,625,000.00 20,625,000.00 6.283000 % 0.00
A-9 760920YL6 4,375,000.00 4,375,000.00 17.522999 % 0.00
A-10 760920XZ6 23,595,000.00 2,729,174.14 7.920000 % 102,564.83
A-11 760920YA0 6,435,000.00 744,320.21 9.459998 % 27,972.23
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.223410 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 6,584,338.72 8.750000 % 4,981.69
B 15,327,940.64 13,384,628.65 8.750000 % 10,126.77
- -------------------------------------------------------------------------------
322,682,743.64 54,680,106.76 1,319,584.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 42,548.15 1,216,487.04 0.00 0.00 5,063,706.15
A-8 107,143.82 107,143.82 0.00 0.00 20,625,000.00
A-9 63,385.89 63,385.89 0.00 0.00 4,375,000.00
A-10 17,871.56 120,436.39 0.00 0.00 2,626,609.31
A-11 5,821.79 33,794.02 0.00 0.00 716,347.98
A-12 14,349.77 14,349.77 0.00 0.00 0.00
A-13 10,100.41 10,100.41 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 47,635.02 52,616.71 0.00 0.00 6,579,357.03
B 96,832.37 106,959.14 0.00 0.00 13,374,501.88
- -------------------------------------------------------------------------------
405,688.79 1,725,273.20 0.00 0.00 53,360,522.35
===============================================================================
Run: 04/29/96 12:59:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 207.921501 39.131296 1.418272 40.549568 0.000000 168.790205
A-8 1000.000000 0.000000 5.194852 5.194852 0.000000 1000.000000
A-9 1000.000000 0.000000 14.488203 14.488203 0.000000 1000.000000
A-10 115.667478 4.346888 0.757430 5.104318 0.000000 111.320590
A-11 115.667476 4.346889 0.904707 5.251596 0.000000 111.320587
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 906.858386 0.686126 6.560753 7.246879 0.000000 906.172260
B 873.217673 0.660675 6.317376 6.978051 0.000000 872.556999
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,237.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,567.69
SUBSERVICER ADVANCES THIS MONTH 51,782.35
MASTER SERVICER ADVANCES THIS MONTH 12,444.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,995,084.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 497,365.11
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 3,832,906.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,360,522.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,519,354.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,278,213.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.48037970 % 12.04156200 % 24.47805870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.60557800 % 12.33000867 % 25.06441330 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2253 %
BANKRUPTCY AMOUNT AVAILABLE 191,092.00
FRAUD AMOUNT AVAILABLE 710,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,293,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42844721
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.12
POOL TRADING FACTOR: 16.53652803
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 7,139,240.89 8.0000 5,856.03
S 760920YS1 0.00 0.00 0.5859 0.00
- --------------------------------------------------------------------------------
32,200,599.87 7,139,240.89 5,856.03
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 47,594.94 0.00 53,450.97 0.00 7,133,384.86
S 3,485.73 0.00 3,485.73 0.00 0.00
51,080.67 0.00 56,936.70 0.00 7,133,384.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 221.711425 0.181861 1.478076 0.000000 1.659937 221.529564
S 0.000000 0.000000 0.108250 0.000000 0.108250 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,184.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 743.67
SUBSERVICER ADVANCES THIS MONTH 9,833.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,228,323.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,133,384.86
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 7,141,081.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1.11
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,854.92
FSA GUARANTY INSURANCE POLICY 12,750,135.70
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 169,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0781%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.221529564
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 7,859,770.82 7.5681 23,318.29
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 7,859,770.82 23,318.29
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 49,479.26 0.00 72,797.55 0.00 7,836,452.53
S 1,634.47 0.00 1,634.47 0.00 0.00
51,113.73 0.00 74,432.02 0.00 7,836,452.53
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 122.901641 0.364623 0.773697 0.000000 1.138320 122.537017
S 0.000000 0.000000 0.025558 0.000000 0.025558 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,493.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 883.42
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 1,987.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,836,452.53
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 7,566,474.14
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,678.88
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 16,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,318.29
FSA GUARANTY INSURANCE POLICY 12,750,135.70
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 169,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3446%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5751%
POOL TRADING FACTOR 0.122537017
................................................................................
Run: 04/29/96 14:35:31 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 15,151,734.06 7.7253 245,588.11
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 15,151,734.06 245,588.11
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 97,372.15 0.00 342,960.26 0.00 14,906,145.95
S 3,151.08 0.00 3,151.08 0.00 0.00
100,523.23 0.00 346,111.34 0.00 14,906,145.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 200.401923 3.248231 1.287877 0.000000 4.536108 197.153692
S 0.000000 0.000000 0.041677 0.000000 0.041677 0.000000
Determination Date 22-April-96
Distribution Date 25-April-96
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/29/96 14:35:31 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,740.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,578.53
SUBSERVICER ADVANCES THIS MONTH 12,543.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 280,720.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 1,394,420.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,906,145.95
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 14,925,912.53
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 231,735.62
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 437.93
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,414.56
FSA GUARANTY INSURANCE POLICY 12,750,135.70
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 169,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4777%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7249%
POOL TRADING FACTOR 0.197153692
................................................................................
Run: 04/29/96 12:59:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 1,140,496.37 7.750000 % 830,430.32
A-4 760920B49 9,500,000.00 9,500,000.00 7.950000 % 0.00
A-5 760920B31 41,703.00 760.12 1008.000000 % 207.61
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.383417 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 6,043,538.29 8.000000 % 28,401.52
- -------------------------------------------------------------------------------
157,858,019.23 22,172,794.78 859,039.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 7,126.39 837,556.71 0.00 0.00 310,066.05
A-4 60,892.63 60,892.63 0.00 0.00 9,500,000.00
A-5 617.75 825.36 0.00 0.00 552.51
A-6 35,397.95 35,397.95 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,854.35 6,854.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 38,981.21 67,382.73 0.00 0.00 6,015,136.77
- -------------------------------------------------------------------------------
149,870.28 1,008,909.73 0.00 0.00 21,313,755.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 49.121215 35.766660 0.306934 36.073594 0.000000 13.354555
A-4 1000.000000 0.000000 6.409751 6.409751 0.000000 1000.000000
A-5 18.226986 4.978299 14.813083 19.791382 0.000000 13.248687
A-6 1000.000000 0.000000 6.450064 6.450064 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 850.741471 3.998047 5.487337 9.485384 0.000000 846.743423
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,924.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,256.66
SUBSERVICER ADVANCES THIS MONTH 4,717.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 272,568.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 135,899.17
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,313,755.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 754,838.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.74345270 % 27.25654730 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.77814670 % 28.22185330 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3970 %
BANKRUPTCY AMOUNT AVAILABLE 265,253.00
FRAUD AMOUNT AVAILABLE 261,243.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,563,841.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.85390387
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.80
POOL TRADING FACTOR: 13.50185150
................................................................................
Run: 04/29/96 12:59:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 18,684,176.26 8.500000 % 659,839.93
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.178056 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 6,035,980.08 8.500000 % 55,422.80
B 12,805,385.16 11,751,084.38 8.500000 % 0.00
- -------------------------------------------------------------------------------
320,111,585.16 45,575,240.72 715,262.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 131,526.28 791,366.21 0.00 0.00 18,024,336.33
A-7 64,087.13 64,087.13 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,720.55 6,720.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,489.97 97,912.77 0.00 0.00 5,980,557.28
B 57,998.54 57,998.54 0.00 132,621.88 11,643,185.10
- -------------------------------------------------------------------------------
302,822.47 1,018,085.20 0.00 132,621.88 44,752,078.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 554.426595 19.579820 3.902857 23.482677 0.000000 534.846775
A-7 1000.000000 0.000000 7.039447 7.039447 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 942.827254 8.657107 6.636984 15.294091 0.000000 934.170147
B 917.667390 0.000000 4.529230 4.529230 0.000000 909.241304
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,847.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,638.50
SUBSERVICER ADVANCES THIS MONTH 42,480.48
MASTER SERVICER ADVANCES THIS MONTH 5,705.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,045,841.51
(B) TWO MONTHLY PAYMENTS: 1 294,379.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 314,454.82
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,588,935.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,752,078.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 165
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 696,473.40
REMAINING SUBCLASS INTEREST SHORTFALL 24,722.60
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 404,686.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.97208880 % 13.24398900 % 25.78392170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.61916480 % 13.36375304 % 26.01708220 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1793 %
BANKRUPTCY AMOUNT AVAILABLE 239,571.00
FRAUD AMOUNT AVAILABLE 531,131.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,955,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10208770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.28
POOL TRADING FACTOR: 13.98014967
................................................................................
Run: 04/29/96 12:59:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 17,482,809.32 8.100000 % 633,499.78
A-6 760920D70 2,829,000.00 1,227,597.31 8.100000 % 41,869.80
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 6,236,402.69 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 2,659,091.35 8.100000 % 50,174.04
A-12 760920F37 10,000,000.00 1,065,341.12 8.100000 % 20,101.78
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.262801 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,973,160.60 8.500000 % 6,868.07
B 16,895,592.50 15,895,656.45 8.500000 % 13,692.49
- -------------------------------------------------------------------------------
375,449,692.50 61,167,058.84 766,205.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 117,375.62 750,875.40 0.00 0.00 16,849,309.54
A-6 8,241.81 50,111.61 0.00 0.00 1,185,727.51
A-7 16,985.85 16,985.85 0.00 0.00 2,530,000.00
A-8 40,933.88 40,933.88 0.00 0.00 6,097,000.00
A-9 0.00 0.00 41,869.80 0.00 6,278,272.49
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,852.54 68,026.58 0.00 0.00 2,608,917.31
A-12 7,152.46 27,254.24 0.00 0.00 1,045,239.34
A-13 12,366.02 12,366.02 0.00 0.00 0.00
A-14 13,323.75 13,323.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 56,173.45 63,041.52 0.00 0.00 7,966,292.53
B 111,989.93 125,682.42 0.00 0.00 15,881,963.96
- -------------------------------------------------------------------------------
402,395.31 1,168,601.27 41,869.80 0.00 60,442,722.68
===============================================================================
Run: 04/29/96 12:59:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 455.222219 16.495242 3.056259 19.551501 0.000000 438.726977
A-6 433.933302 14.800212 2.913330 17.713542 0.000000 419.133089
A-7 1000.000000 0.000000 6.713775 6.713775 0.000000 1000.000000
A-8 1000.000000 0.000000 6.713774 6.713774 0.000000 1000.000000
A-9 1345.502198 0.000000 0.000000 0.000000 9.033398 1354.535597
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 327.071507 6.171469 2.195884 8.367353 0.000000 320.900038
A-12 106.534112 2.010178 0.715246 2.725424 0.000000 104.523934
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 943.792685 0.812982 6.649319 7.462301 0.000000 942.979703
B 940.816751 0.810417 6.628353 7.438770 0.000000 940.006334
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,424.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,873.52
SUBSERVICER ADVANCES THIS MONTH 50,472.56
MASTER SERVICER ADVANCES THIS MONTH 4,771.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,926,396.95
(B) TWO MONTHLY PAYMENTS: 1 789,126.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 83,682.73
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,365,860.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,442,722.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 219
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 584,522.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 671,646.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.97766100 % 13.03505600 % 25.98728260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.54404000 % 13.17990351 % 26.27605650 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2632 %
BANKRUPTCY AMOUNT AVAILABLE 377,683.00
FRAUD AMOUNT AVAILABLE 736,504.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,431,774.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21542438
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.88
POOL TRADING FACTOR: 16.09875408
................................................................................
Run: 04/29/96 12:59:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 43,211,649.72 6.944747 % 1,032,773.77
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.944747 % 0.00
B 7,968,810.12 2,829,011.88 6.944747 % 1,154.63
- -------------------------------------------------------------------------------
113,840,137.12 46,040,661.60 1,033,928.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 247,430.96 1,280,204.73 0.00 0.00 42,178,875.95
S 5,694.16 5,694.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 16,198.99 17,353.62 0.00 1,805.86 2,826,051.40
- -------------------------------------------------------------------------------
269,324.11 1,303,252.51 0.00 1,805.86 45,004,927.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 408.152913 9.755000 2.337094 12.092094 0.000000 398.397914
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 355.010577 0.144894 2.032799 2.177693 0.000000 354.639069
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,452.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,589.25
SUBSERVICER ADVANCES THIS MONTH 30,664.80
MASTER SERVICER ADVANCES THIS MONTH 14,285.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,336,438.04
(B) TWO MONTHLY PAYMENTS: 3 907,998.38
(C) THREE OR MORE MONTHLY PAYMENTS: 2 440,831.19
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,720,952.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,004,927.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 153
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,182,899.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 987,554.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.85540570 % 6.14459430 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.72057340 % 6.27942660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 515,470.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,330,517.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58751481
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.52
POOL TRADING FACTOR: 39.53344443
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1161
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/29/96 13:05:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 4,236,253.77 8.500000 % 603,566.35
A-6 760920G51 20,500,000.00 20,500,000.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 910,057.27 0.106924 % 937.66
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 4,015,508.38 8.500000 % 3,697.94
B 10,804,782.23 9,954,106.38 8.500000 % 9,166.88
- -------------------------------------------------------------------------------
216,050,982.23 42,591,047.20 617,368.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 29,887.80 633,454.15 0.00 0.00 3,632,687.42
A-6 144,632.47 144,632.47 0.00 0.00 20,500,000.00
A-7 20,990.21 20,990.21 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,779.97 4,717.63 0.00 0.00 909,119.61
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 28,330.38 32,028.32 0.00 0.00 4,011,810.44
B 70,228.64 79,395.52 0.00 0.00 9,944,939.50
- -------------------------------------------------------------------------------
297,849.47 915,218.30 0.00 0.00 41,973,678.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 234.124780 33.357265 1.651807 35.009072 0.000000 200.767515
A-6 1000.000000 0.000000 7.055242 7.055242 0.000000 1000.000000
A-7 1000.000000 0.000000 7.055245 7.055245 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 248.521939 0.256060 1.032249 1.288309 0.000000 248.265879
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 929.515829 0.856005 6.557958 7.413963 0.000000 928.659824
B 921.268580 0.848410 6.499773 7.348183 0.000000 920.420170
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:05:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,374.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,433.72
SUBSERVICER ADVANCES THIS MONTH 30,844.66
MASTER SERVICER ADVANCES THIS MONTH 4,312.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,457,118.28
(B) TWO MONTHLY PAYMENTS: 2 464,960.54
(C) THREE OR MORE MONTHLY PAYMENTS: 1 306,470.33
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,748,899.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,973,678.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 540,763.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 578,146.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.20058400 % 9.42805700 % 23.37135860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.74880430 % 9.55791962 % 23.69327610 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1047 %
BANKRUPTCY AMOUNT AVAILABLE 193,542.00
FRAUD AMOUNT AVAILABLE 505,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,908,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.84153100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.81
POOL TRADING FACTOR: 19.42767301
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 04/29/96 12:59:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 9,089,567.68 8.000000 % 258,088.57
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 1,272,969.88 8.000000 % 36,144.62
A-9 760920K31 37,500,000.00 4,966,072.30 8.000000 % 141,006.32
A-10 760920J74 17,000,000.00 7,432,554.89 8.000000 % 211,039.46
A-11 760920J66 0.00 0.00 0.337266 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 7,067,260.12 8.000000 % 32,821.77
- -------------------------------------------------------------------------------
183,771,178.70 29,828,424.87 679,100.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 60,077.39 318,165.96 0.00 0.00 8,831,479.11
A-7 0.00 0.00 0.00 0.00 0.00
A-8 8,413.68 44,558.30 0.00 0.00 1,236,825.26
A-9 32,823.20 173,829.52 0.00 0.00 4,825,065.98
A-10 49,125.39 260,164.85 0.00 0.00 7,221,515.43
A-11 8,311.53 8,311.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 46,710.96 79,532.73 0.00 0.00 7,034,438.35
- -------------------------------------------------------------------------------
205,462.15 884,562.89 0.00 0.00 29,149,324.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 827.678718 23.501054 5.470533 28.971587 0.000000 804.177664
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 127.296988 3.614462 0.841368 4.455830 0.000000 123.682526
A-9 132.428595 3.760169 0.875285 4.635454 0.000000 128.668426
A-10 437.209111 12.414086 2.889729 15.303815 0.000000 424.795025
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 854.568116 3.968784 5.648259 9.617043 0.000000 850.599331
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,658.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,216.53
SUBSERVICER ADVANCES THIS MONTH 6,572.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 601,089.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,149,324.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 540,571.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.30696170 % 23.69303830 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.86757650 % 24.13242350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3393 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 332,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.77211509
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.13
POOL TRADING FACTOR: 15.86174956
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 1,236,825.26 0.00
ENDING A-9 PRINCIPAL COMPONENT: 4,825,065.98 0.00
ENDING A-10 PRINCIPAL COMPONENT: 7,221,515.43 0.00
................................................................................
Run: 04/29/96 12:59:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 14,225,081.59 8.125000 % 2,091,864.11
A-9 760920M47 29,187,000.00 29,187,000.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 11,955,216.64 8.125000 % 576,076.70
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.211605 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 8,894,833.32 8.500000 % 7,020.96
B 21,576,273.86 19,434,046.75 8.500000 % 15,339.87
- -------------------------------------------------------------------------------
431,506,263.86 83,696,178.30 2,690,301.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 95,403.18 2,187,267.29 0.00 0.00 12,133,217.48
A-9 195,748.08 195,748.08 0.00 0.00 29,187,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 80,179.90 656,256.60 0.00 0.00 11,379,139.94
A-12 17,138.36 17,138.36 0.00 0.00 0.00
A-13 14,618.92 14,618.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 62,408.17 69,429.13 0.00 0.00 8,887,812.36
B 136,353.66 151,693.53 0.00 0.00 19,418,706.88
- -------------------------------------------------------------------------------
601,850.27 3,292,151.91 0.00 0.00 81,005,876.66
===============================================================================
Run: 04/29/96 12:59:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 513.151820 75.461351 3.441549 78.902900 0.000000 437.690469
A-9 1000.000000 0.000000 6.706687 6.706687 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 408.711382 19.694257 2.741099 22.435356 0.000000 389.017126
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 916.153476 0.723148 6.427941 7.151089 0.000000 915.430328
B 900.713760 0.710960 6.319612 7.030572 0.000000 900.002800
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,431.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,763.73
SUBSERVICER ADVANCES THIS MONTH 30,431.97
MASTER SERVICER ADVANCES THIS MONTH 13,264.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,200,149.08
(B) TWO MONTHLY PAYMENTS: 2 396,080.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 257,463.88
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 888,761.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,005,876.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 300
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,615,430.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,624,237.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.15271970 % 10.62752600 % 23.21975410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.05621520 % 10.97181183 % 23.97197300 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2061 %
BANKRUPTCY AMOUNT AVAILABLE 257,117.00
FRAUD AMOUNT AVAILABLE 952,558.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,269,255.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14918607
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.32
POOL TRADING FACTOR: 18.77281593
................................................................................
Run: 04/29/96 12:59:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 43,689,006.44 7.873242 % 3,195,415.99
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.873242 % 0.00
B 8,084,552.09 6,948,175.95 7.873242 % 0.00
- -------------------------------------------------------------------------------
134,742,525.09 50,637,182.39 3,195,415.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 280,262.77 3,475,678.76 0.00 0.00 40,493,590.45
S 6,188.72 6,188.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 314,380.31 6,678,367.83
- -------------------------------------------------------------------------------
286,451.49 3,481,867.48 0.00 314,380.31 47,171,958.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 344.937156 25.228720 2.212754 27.441474 0.000000 319.708436
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 859.438578 0.000000 0.000000 0.000000 0.000000 826.065285
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,189.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,266.14
SUBSERVICER ADVANCES THIS MONTH 28,437.59
MASTER SERVICER ADVANCES THIS MONTH 1,903.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,327,335.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,320,543.93
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,099,261.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,171,958.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 254,129.34
REMAINING SUBCLASS INTEREST SHORTFALL 44,572.19
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,266,976.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.27850990 % 13.72149010 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.84250460 % 14.15749540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 638,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,788.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39679974
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.53
POOL TRADING FACTOR: 35.00896116
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0391
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/29/96 12:59:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 1,669,459.32 8.500000 % 82,055.65
A-11 760920T24 20,000,000.00 15,176,902.75 8.500000 % 745,960.45
A-12 760920P44 39,837,000.00 30,230,113.78 8.500000 % 1,485,841.33
A-13 760920P77 4,598,000.00 6,198,978.17 8.500000 % 0.00
A-14 760920M62 2,400,000.00 799,021.84 8.500000 % 43,409.11
A-15 760920M70 3,700,000.00 3,700,000.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.100698 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 7,914,829.92 8.500000 % 50,026.55
B 17,878,726.36 16,708,829.57 8.500000 % 0.00
- -------------------------------------------------------------------------------
376,384,926.36 90,700,135.35 2,407,293.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 11,690.60 93,746.25 0.00 0.00 1,587,403.67
A-11 106,278.12 852,238.57 0.00 0.00 14,430,942.30
A-12 211,690.08 1,697,531.41 0.00 0.00 28,744,272.45
A-13 0.00 0.00 43,409.11 0.00 6,242,387.28
A-14 5,595.25 49,004.36 0.00 0.00 755,612.73
A-15 25,909.70 25,909.70 0.00 0.00 3,700,000.00
A-16 28,010.49 28,010.49 0.00 0.00 4,000,000.00
A-17 30,125.28 30,125.28 0.00 0.00 4,302,000.00
A-18 7,524.42 7,524.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 55,424.57 105,451.12 0.00 0.00 7,864,803.37
B 27,843.94 27,843.94 0.00 194,771.65 16,603,219.61
- -------------------------------------------------------------------------------
510,092.45 2,917,385.54 43,409.11 194,771.65 88,230,641.41
===============================================================================
Run: 04/29/96 12:59:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 758.845145 37.298023 5.313909 42.611932 0.000000 721.547123
A-11 758.845138 37.298023 5.313906 42.611929 0.000000 721.547115
A-12 758.845138 37.298023 5.313906 42.611929 0.000000 721.547116
A-13 1348.190120 0.000000 0.000000 0.000000 9.440868 1357.630987
A-14 332.925767 18.087129 2.331354 20.418483 0.000000 314.838638
A-15 1000.000000 0.000000 7.002622 7.002622 0.000000 1000.000000
A-16 1000.000000 0.000000 7.002623 7.002623 0.000000 1000.000000
A-17 1000.000000 0.000000 7.002622 7.002622 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 934.564874 5.907020 6.544405 12.451425 0.000000 928.657855
B 934.564870 0.000000 1.557378 1.557378 0.000000 928.657852
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,038.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,062.43
SUBSERVICER ADVANCES THIS MONTH 28,841.56
MASTER SERVICER ADVANCES THIS MONTH 20,366.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 478,147.45
(B) TWO MONTHLY PAYMENTS: 4 1,314,304.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,868,328.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,230,641.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 316
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,517,261.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,896,213.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.85157360 % 8.72637100 % 18.42205580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.26811160 % 8.91391386 % 18.81797450 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1019 %
BANKRUPTCY AMOUNT AVAILABLE 337,805.00
FRAUD AMOUNT AVAILABLE 978,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,085,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04884237
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.69
POOL TRADING FACTOR: 23.44159801
................................................................................
Run: 04/29/96 12:59:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 12,913,593.58 8.000000 % 970,372.84
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.189505 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 6,366,869.04 8.000000 % 29,618.65
- -------------------------------------------------------------------------------
157,499,405.19 32,301,462.62 999,991.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 84,669.56 1,055,042.40 0.00 0.00 11,943,220.74
A-8 85,373.79 85,373.79 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,016.88 5,016.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 41,745.15 71,363.80 0.00 0.00 6,337,250.39
- -------------------------------------------------------------------------------
216,805.38 1,216,796.87 0.00 0.00 31,301,471.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 783.401697 58.867559 5.136469 64.004028 0.000000 724.534139
A-8 1000.000000 0.000000 6.556623 6.556623 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 851.025827 3.958967 5.579856 9.538823 0.000000 847.066858
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,033.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,616.09
SUBSERVICER ADVANCES THIS MONTH 6,679.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 274,242.43
(B) TWO MONTHLY PAYMENTS: 1 323,248.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,301,471.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 152
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 849,725.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.28922370 % 19.71077630 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.75414520 % 20.24585480 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1904 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 186,949.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,378,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65696202
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.85
POOL TRADING FACTOR: 19.87402498
................................................................................
Run: 04/29/96 12:59:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 7,650,157.77 8.000000 % 973,800.83
A-9 760920S90 833,000.00 710,670.39 8.000000 % 90,462.37
A-10 760920S25 47,400,000.00 47,400,000.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.275101 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 6,929,341.60 8.000000 % 6,399.93
B 16,432,384.46 15,425,582.04 8.000000 % 14,247.05
- -------------------------------------------------------------------------------
365,162,840.46 83,718,751.80 1,084,910.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 50,581.49 1,024,382.32 0.00 0.00 6,676,356.94
A-9 4,698.82 95,161.19 0.00 0.00 620,208.02
A-10 313,400.44 313,400.44 0.00 0.00 47,400,000.00
A-11 37,046.04 37,046.04 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 19,034.67 19,034.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 45,815.58 52,215.51 0.00 0.00 6,922,941.67
B 101,991.25 116,238.30 0.00 0.00 15,411,334.99
- -------------------------------------------------------------------------------
572,568.29 1,657,478.47 0.00 0.00 82,633,841.62
===============================================================================
Run: 04/29/96 12:59:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 853.145731 108.598286 5.640849 114.239135 0.000000 744.547445
A-9 853.145726 108.598283 5.640840 114.239123 0.000000 744.547443
A-10 1000.000000 0.000000 6.611824 6.611824 0.000000 1000.000000
A-11 1000.000000 0.000000 6.611822 6.611822 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 948.801685 0.876312 6.273309 7.149621 0.000000 947.925373
B 938.730595 0.867012 6.206721 7.073733 0.000000 937.863584
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,619.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,659.83
SUBSERVICER ADVANCES THIS MONTH 26,330.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 326,664.18
(B) TWO MONTHLY PAYMENTS: 1 252,023.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 337,529.16
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,449,134.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,633,841.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,007,587.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.29759090 % 8.27692900 % 18.42548020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.97199760 % 8.37785287 % 18.65014950 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2731 %
BANKRUPTCY AMOUNT AVAILABLE 243,529.00
FRAUD AMOUNT AVAILABLE 906,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,592.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69654738
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.69
POOL TRADING FACTOR: 22.62931286
................................................................................
Run: 04/29/96 12:59:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 24,163,872.84 7.242781 % 267,914.56
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.242781 % 0.00
B 6,095,852.88 4,827,443.29 7.242781 % 4,687.86
- -------------------------------------------------------------------------------
116,111,466.88 28,991,316.13 272,602.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 145,685.60 413,600.16 0.00 0.00 23,895,958.28
S 6,033.27 6,033.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 29,104.98 33,792.84 0.00 0.00 4,822,755.43
- -------------------------------------------------------------------------------
180,823.85 453,426.27 0.00 0.00 28,718,713.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 219.640594 2.435243 1.324228 3.759471 0.000000 217.205351
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 791.922539 0.769024 4.774554 5.543578 0.000000 791.153515
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,305.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,953.06
SPREAD 3,822.98
SUBSERVICER ADVANCES THIS MONTH 18,499.91
MASTER SERVICER ADVANCES THIS MONTH 5,715.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,432,392.97
(B) TWO MONTHLY PAYMENTS: 1 151,882.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 925,522.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,718,713.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 750,159.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 244,449.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.34865770 % 16.65134230 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.20692400 % 16.79307600 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 308,543.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,870.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20828427
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.63
POOL TRADING FACTOR: 24.73374463
................................................................................
Run: 04/29/96 12:59:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 385,944.30 6.500000 % 285,839.49
A-4 760920Z50 26,677,000.00 1,203,065.70 7.000000 % 891,018.93
A-5 760920Y85 11,517,000.00 3,047,116.12 7.000000 % 227,960.16
A-6 760920Y93 5,775,000.00 5,775,000.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 33,066,846.11 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 6,012,037.77 7.000000 % 0.00
A-9 760920Z76 50,000.00 10,763.83 4623.730000 % 285.93
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.129490 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 6,123,580.77 8.000000 % 1,979.60
B 14,467,386.02 13,696,563.10 8.000000 % 0.00
- -------------------------------------------------------------------------------
321,497,464.02 105,166,917.70 1,407,084.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 2,073.60 287,913.09 0.00 0.00 100,104.81
A-4 6,961.04 897,979.97 0.00 0.00 312,046.77
A-5 17,630.87 245,591.03 0.00 0.00 2,819,155.96
A-6 33,414.64 33,414.64 0.00 0.00 5,775,000.00
A-7 0.00 0.00 192,889.94 0.00 33,259,736.05
A-8 0.00 0.00 35,070.22 0.00 6,047,107.99
A-9 41,138.27 41,424.20 0.00 0.00 10,477.90
A-10 132,484.84 132,484.84 0.00 0.00 20,035,000.00
A-11 104,552.92 104,552.92 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 11,293.31 11,293.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,625.69 42,605.29 0.00 0.00 6,121,601.17
B 0.00 0.00 0.00 181,103.09 13,606,327.22
- -------------------------------------------------------------------------------
390,175.18 1,797,259.29 227,960.16 181,103.09 103,897,557.87
===============================================================================
Run: 04/29/96 12:59:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 15.437772 11.433580 0.082944 11.516524 0.000000 4.004192
A-4 45.097488 33.400267 0.260938 33.661205 0.000000 11.697221
A-5 264.575508 19.793363 1.530856 21.324219 0.000000 244.782145
A-6 1000.000000 0.000000 5.786085 5.786085 0.000000 1000.000000
A-7 1276.712205 0.000000 0.000000 0.000000 7.447488 1284.159693
A-8 1276.712204 0.000000 0.000000 0.000000 7.447488 1284.159692
A-9 215.276600 5.718600 822.765400 828.484000 0.000000 209.558000
A-10 1000.000000 0.000000 6.612670 6.612670 0.000000 1000.000000
A-11 1000.000000 0.000000 6.612670 6.612670 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 952.215354 0.307827 6.317285 6.625112 0.000000 951.907527
B 946.719959 0.000000 0.000000 0.000000 0.000000 940.482766
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,097.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,932.23
SUBSERVICER ADVANCES THIS MONTH 37,180.23
MASTER SERVICER ADVANCES THIS MONTH 4,370.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,974,340.82
(B) TWO MONTHLY PAYMENTS: 4 826,737.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 298,837.76
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,801,621.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,897,557.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 569,987.75
REMAINING SUBCLASS INTEREST SHORTFALL 90,867.15
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 780,058.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.15363240 % 5.82272500 % 13.02364220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.01213470 % 5.89195867 % 13.09590670 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1309 %
BANKRUPTCY AMOUNT AVAILABLE 289,753.00
FRAUD AMOUNT AVAILABLE 557,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,918,963.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56932191
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.81
POOL TRADING FACTOR: 32.31675814
................................................................................
Run: 04/29/96 12:59:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 5,331,952.75 7.000000 % 718,184.41
A-4 760920X52 24,469,000.00 24,469,000.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 1,736,576.27 7.500000 % 233,907.18
A-8 760920Y51 15,000,000.00 6,585,458.01 7.500000 % 143,780.66
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 855.64 3123.270000 % 115.25
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.212947 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 10,041,599.61 7.500000 % 46,729.91
- -------------------------------------------------------------------------------
261,801,192.58 69,101,442.28 1,142,717.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 31,021.28 749,205.69 0.00 0.00 4,613,768.34
A-4 152,529.13 152,529.13 0.00 0.00 24,469,000.00
A-5 130,505.94 130,505.94 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 10,825.06 244,732.24 0.00 0.00 1,502,669.09
A-8 41,050.89 184,831.55 0.00 0.00 6,441,677.35
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,221.14 2,336.39 0.00 0.00 740.39
A-12 0.00 0.00 0.00 0.00 0.00
A-13 12,230.19 12,230.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 62,594.97 109,324.88 0.00 0.00 9,994,869.70
- -------------------------------------------------------------------------------
442,978.60 1,585,696.01 0.00 0.00 67,958,724.87
===============================================================================
Run: 04/29/96 12:59:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 177.909668 23.963444 1.035078 24.998522 0.000000 153.946224
A-4 1000.000000 0.000000 6.233566 6.233566 0.000000 1000.000000
A-5 1000.000000 0.000000 6.233566 6.233566 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 47.061688 6.338948 0.293362 6.632310 0.000000 40.722740
A-8 439.030534 9.585377 2.736726 12.322103 0.000000 429.445157
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 17.112800 2.305000 44.422800 46.727800 0.000000 14.807800
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 850.911442 3.959828 5.304213 9.264041 0.000000 846.951613
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,474.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,380.43
SUBSERVICER ADVANCES THIS MONTH 7,627.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 217,829.96
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,155.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,958,724.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 821,144.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.46832120 % 14.53167880 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.29273510 % 14.70726490 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2087 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 376,308.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,552,948.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12033118
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.44
POOL TRADING FACTOR: 25.95814183
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 233,907.18 0.00 0.00
CLASS A-7 ENDING BAL: 1,502,669.09 0.00 0.00
CLASS A-8 PRIN DIST: 143,780.66 N/A 0.00
CLASS A-8 ENDING BAL: 6,441,677.35 N/A 0.00
................................................................................
Run: 04/29/96 12:59:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 6,210,774.57 7.750000 % 1,871,192.60
A-10 760920W20 65,701,000.00 65,701,000.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 392,184.39 7.750000 % 58,088.46
A-12 760920U63 2,475,000.00 2,475,000.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 9,097,815.61 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 10,537,109.63 7.750000 % 207,908.56
A-17 760920W38 0.00 0.00 0.333154 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 8,109,572.54 7.750000 % 7,363.03
B 20,436,665.48 19,258,005.09 7.750000 % 17,485.18
- -------------------------------------------------------------------------------
430,245,573.48 132,739,461.83 2,162,037.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 39,655.05 1,910,847.65 0.00 0.00 4,339,581.97
A-10 419,492.98 419,492.98 0.00 0.00 65,701,000.00
A-11 2,504.05 60,592.51 0.00 0.00 334,095.93
A-12 15,802.58 15,802.58 0.00 0.00 2,475,000.00
A-13 69,965.52 69,965.52 0.00 0.00 10,958,000.00
A-14 0.00 0.00 58,088.46 0.00 9,155,904.07
A-15 0.00 0.00 0.00 0.00 0.00
A-16 67,278.18 275,186.74 0.00 0.00 10,329,201.07
A-17 36,433.08 36,433.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 51,778.64 59,141.67 0.00 0.00 8,102,209.51
B 122,960.04 140,445.22 0.00 0.00 19,240,519.91
- -------------------------------------------------------------------------------
825,870.12 2,987,907.95 58,088.46 0.00 130,635,512.46
===============================================================================
Run: 04/29/96 12:59:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 237.751199 71.630081 1.518013 73.148094 0.000000 166.121118
A-10 1000.000000 0.000000 6.384880 6.384880 0.000000 1000.000000
A-11 155.505309 23.032696 0.992883 24.025579 0.000000 132.472613
A-12 1000.000000 0.000000 6.384881 6.384881 0.000000 1000.000000
A-13 1000.000000 0.000000 6.384880 6.384880 0.000000 1000.000000
A-14 1305.656660 0.000000 0.000000 0.000000 8.336461 1313.993121
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 645.181829 12.730135 4.119409 16.849544 0.000000 632.451694
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 942.326195 0.855579 6.016639 6.872218 0.000000 941.470617
B 942.326189 0.855578 6.016640 6.872218 0.000000 941.470610
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:59:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,049.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,963.59
SUBSERVICER ADVANCES THIS MONTH 47,312.82
MASTER SERVICER ADVANCES THIS MONTH 3,585.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,531,071.24
(B) TWO MONTHLY PAYMENTS: 3 710,920.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 260,906.53
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,640,940.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,635,512.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 477
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 476,672.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,983,429.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.38248560 % 6.10939100 % 14.50812350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.06945140 % 6.20214929 % 14.72839930 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3333 %
BANKRUPTCY AMOUNT AVAILABLE 182,348.00
FRAUD AMOUNT AVAILABLE 1,402,344.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,547,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57572682
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.67
POOL TRADING FACTOR: 30.36301139
................................................................................
Run: 04/29/96 12:59:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 1,902,452.93 7.000000 % 197,344.65
A-4 7609203Q9 70,830,509.00 1,902,908.31 6.287500 % 197,391.89
A-5 7609203R7 355,932.00 9,562.35 738.787500 % 991.92
A-6 7609203S5 17,000,000.00 1,552,835.06 6.823529 % 161,078.20
A-7 7609203W6 11,800,000.00 11,800,000.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 23,974,029.69 8.000000 % 28,425.56
A-9 7609204J4 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-10 7609203X4 32,000,000.00 32,000,000.00 8.000000 % 0.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.178296 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,897,263.06 8.000000 % 6,271.07
B 15,322,642.27 13,474,232.05 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,581,934.27 110,013,283.45 591,503.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 11,064.42 208,409.07 0.00 0.00 1,705,108.28
A-4 9,940.60 207,332.49 0.00 0.00 1,705,516.42
A-5 5,869.50 6,861.42 0.00 0.00 8,570.43
A-6 8,803.42 169,881.62 0.00 0.00 1,391,756.86
A-7 78,431.19 78,431.19 0.00 0.00 11,800,000.00
A-8 159,348.43 187,773.99 0.00 0.00 23,945,604.13
A-9 99,700.66 99,700.66 0.00 0.00 15,000,000.00
A-10 212,694.73 212,694.73 0.00 0.00 32,000,000.00
A-11 9,970.07 9,970.07 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 16,296.80 16,296.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 100,311.02 106,582.09 0.00 0.00 6,890,991.99
B 47,343.32 47,343.32 0.00 0.00 13,461,981.13
- -------------------------------------------------------------------------------
759,774.16 1,351,277.45 0.00 0.00 109,409,529.24
===============================================================================
Run: 04/29/96 12:59:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 26.865659 2.786820 0.156247 2.943067 0.000000 24.078839
A-4 26.865659 2.786820 0.140343 2.927163 0.000000 24.078839
A-5 26.865665 2.786824 16.490509 19.277333 0.000000 24.078841
A-6 91.343239 9.475188 0.517848 9.993036 0.000000 81.868051
A-7 1000.000000 0.000000 6.646711 6.646711 0.000000 1000.000000
A-8 653.243316 0.774538 4.341919 5.116457 0.000000 652.468777
A-9 1000.000000 0.000000 6.646711 6.646711 0.000000 1000.000000
A-10 1000.000000 0.000000 6.646710 6.646710 0.000000 1000.000000
A-11 1000.000000 0.000000 6.646713 6.646713 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 950.155069 0.863892 13.818673 14.682565 0.000000 949.291177
B 879.367397 0.000000 3.089762 3.089762 0.000000 878.567867
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,941.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,817.01
SUBSERVICER ADVANCES THIS MONTH 45,222.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,761,421.41
(B) TWO MONTHLY PAYMENTS: 3 818,209.55
(C) THREE OR MORE MONTHLY PAYMENTS: 2 415,248.53
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,795,533.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,409,529.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 503,728.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.48269510 % 6.26948200 % 12.24782280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.39744020 % 6.29834717 % 12.30421260 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1785 %
BANKRUPTCY AMOUNT AVAILABLE 193,065.00
FRAUD AMOUNT AVAILABLE 1,171,078.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,553,075.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62023294
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.83
POOL TRADING FACTOR: 33.91681852
................................................................................
Run: 04/29/96 13:00:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 44,216,363.89 7.500000 % 603,228.14
A-7 7609203P1 15,000,000.00 14,928,546.37 7.500000 % 203,664.85
A-8 7609204B1 7,005,400.00 7,345,196.71 7.500000 % 20,366.49
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 13,970,177.44 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.277618 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 11,317,231.61 7.500000 % 10,821.72
B 16,042,796.83 15,359,961.23 7.500000 % 14,687.43
- -------------------------------------------------------------------------------
427,807,906.83 177,675,477.25 852,768.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 275,786.31 879,014.45 0.00 0.00 43,613,135.75
A-7 93,112.33 296,777.18 0.00 0.00 14,724,881.52
A-8 36,131.19 56,497.68 9,682.27 0.00 7,334,512.49
A-9 190,471.62 190,471.62 0.00 0.00 30,538,000.00
A-10 249,488.01 249,488.01 0.00 0.00 40,000,000.00
A-11 0.00 0.00 87,134.79 0.00 14,057,312.23
A-12 41,020.72 41,020.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 70,587.84 81,409.56 0.00 0.00 11,306,409.89
B 95,803.16 110,490.59 0.00 0.00 15,345,273.80
- -------------------------------------------------------------------------------
1,052,401.18 1,905,169.81 96,817.06 0.00 176,919,525.68
===============================================================================
Run: 04/29/96 13:00:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 995.236425 13.577657 6.207489 19.785146 0.000000 981.658768
A-7 995.236425 13.577657 6.207489 19.785146 0.000000 981.658768
A-8 1048.504969 2.907256 5.157620 8.064876 1.382115 1046.979828
A-9 1000.000000 0.000000 6.237200 6.237200 0.000000 1000.000000
A-10 1000.000000 0.000000 6.237200 6.237200 0.000000 1000.000000
A-11 1287.823214 0.000000 0.000000 0.000000 8.032411 1295.855625
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 961.928783 0.919812 5.999742 6.919554 0.000000 961.008971
B 957.436624 0.915516 5.971724 6.887240 0.000000 956.521108
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,790.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,345.11
SUBSERVICER ADVANCES THIS MONTH 30,975.86
MASTER SERVICER ADVANCES THIS MONTH 8,141.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,614,745.71
(B) TWO MONTHLY PAYMENTS: 2 430,214.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,131,258.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,919,525.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 663
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,090,780.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 586,055.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.98543900 % 6.36960800 % 8.64495290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.93570250 % 6.39070778 % 8.67358970 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2769 %
BANKRUPTCY AMOUNT AVAILABLE 208,302.00
FRAUD AMOUNT AVAILABLE 1,838,485.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,263,013.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24049222
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.59
POOL TRADING FACTOR: 41.35489851
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 20,366.49
CLASS A-8 ENDING BALANCE: 1,562,024.34 5,772,488.15
................................................................................
Run: 04/29/96 13:00:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 7,339,510.94 6.500000 % 471,816.29
A-5 7609202S6 20,800,000.00 20,800,000.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.137500 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 9.012500 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 6,469.70 2775.250000 % 85.22
A-11 7609203B2 0.00 0.00 0.446530 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 5,071,654.82 7.000000 % 24,080.98
- -------------------------------------------------------------------------------
146,754,518.99 55,897,635.46 495,982.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 39,712.76 511,529.05 0.00 0.00 6,867,694.65
A-5 112,545.03 112,545.03 0.00 0.00 20,800,000.00
A-6 18,246.94 18,246.94 0.00 0.00 3,680,000.00
A-7 14,305.37 14,305.37 0.00 0.00 2,800,000.00
A-8 9,002.77 9,002.77 0.00 0.00 1,200,000.00
A-9 87,405.53 87,405.53 0.00 0.00 15,000,000.00
A-10 14,946.38 15,031.60 0.00 0.00 6,384.48
A-11 20,777.49 20,777.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,552.72 53,633.70 0.00 0.00 5,047,573.84
- -------------------------------------------------------------------------------
346,494.99 842,477.48 0.00 0.00 55,401,652.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 733.951094 47.181629 3.971276 51.152905 0.000000 686.769465
A-5 1000.000000 0.000000 5.410819 5.410819 0.000000 1000.000000
A-6 1000.000000 0.000000 4.958408 4.958408 0.000000 1000.000000
A-7 176.211454 0.000000 0.900275 0.900275 0.000000 176.211454
A-8 176.211454 0.000000 1.321993 1.321993 0.000000 176.211454
A-9 403.225806 0.000000 2.349611 2.349611 0.000000 403.225807
A-10 323.485000 4.261000 747.319000 751.580000 0.000000 319.224000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 858.973715 4.078538 5.005270 9.083808 0.000000 854.895179
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,043.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,002.43
SUBSERVICER ADVANCES THIS MONTH 9,360.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 566,487.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 319,330.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,401,652.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 230,572.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.92688850 % 9.07311160 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.88912770 % 9.11087230 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4450 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 594,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,446,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87116474
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.04
POOL TRADING FACTOR: 37.75124156
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 04/29/96 13:00:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 35,319,831.52 5.700000 % 1,600,931.17
A-3 7609204R6 19,990,000.00 15,843,154.02 6.400000 % 341,271.65
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.351614 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 8,771,730.14 7.000000 % 41,470.26
- -------------------------------------------------------------------------------
260,444,078.54 122,194,715.68 1,983,673.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 166,710.00 1,767,641.17 0.00 0.00 33,718,900.35
A-3 83,963.36 425,235.01 0.00 0.00 15,501,882.37
A-4 215,329.40 215,329.40 0.00 0.00 38,524,000.00
A-5 103,322.71 103,322.71 0.00 0.00 17,825,000.00
A-6 34,263.14 34,263.14 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 53,868.31 53,868.31 0.00 0.00 0.00
A-12 35,578.43 35,578.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 50,845.37 92,315.63 0.00 0.00 8,730,259.88
- -------------------------------------------------------------------------------
743,880.72 2,727,553.80 0.00 0.00 120,211,042.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 644.840186 29.228473 3.043653 32.272126 0.000000 615.611713
A-3 792.553978 17.072119 4.200268 21.272387 0.000000 775.481859
A-4 1000.000000 0.000000 5.589487 5.589487 0.000000 1000.000000
A-5 1000.000000 0.000000 5.796505 5.796505 0.000000 1000.000000
A-6 1000.000000 0.000000 5.796505 5.796505 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 841.971973 3.980604 4.880495 8.861099 0.000000 837.991367
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,376.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,809.09
SUBSERVICER ADVANCES THIS MONTH 13,360.96
MASTER SERVICER ADVANCES THIS MONTH 2,612.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 685,618.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 477,619.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,211,042.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 494
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,499.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,405,971.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.82151430 % 7.17848570 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.73755580 % 7.26244420 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3493 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,295,621.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,852,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76506948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.30
POOL TRADING FACTOR: 46.15618189
................................................................................
Run: 04/29/96 13:00:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 23,865,206.35 7.650000 % 2,078,223.83
A-9 7609206U7 51,291,000.00 51,291,000.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 10,646,156.41 7.650000 % 228,610.25
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.105583 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 8,955,201.43 8.000000 % 18,288.62
B 16,935,768.50 16,119,364.85 8.000000 % 0.00
- -------------------------------------------------------------------------------
376,350,379.50 132,501,581.04 2,325,122.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 150,498.43 2,228,722.26 0.00 0.00 21,786,982.52
A-9 323,450.58 323,450.58 0.00 0.00 51,291,000.00
A-10 136,369.08 136,369.08 0.00 0.00 21,624,652.00
A-11 67,136.64 295,746.89 0.00 0.00 10,417,546.16
A-12 30,994.66 30,994.66 0.00 0.00 0.00
A-13 11,532.41 11,532.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 59,056.90 77,345.52 0.00 0.00 8,936,912.81
B 83,133.33 83,133.33 0.00 56,088.63 16,086,445.31
- -------------------------------------------------------------------------------
862,172.03 3,187,294.73 0.00 56,088.63 130,143,538.80
===============================================================================
Run: 04/29/96 13:00:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 911.198746 79.348777 5.746189 85.094966 0.000000 831.849968
A-9 1000.000000 0.000000 6.306186 6.306186 0.000000 1000.000000
A-10 1000.000000 0.000000 6.306186 6.306186 0.000000 1000.000000
A-11 976.532417 20.969570 6.158195 27.127765 0.000000 955.562847
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 951.794113 1.943787 6.276800 8.220587 0.000000 949.850327
B 951.794118 0.000000 4.908743 4.908743 0.000000 949.850331
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,964.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,725.22
SUBSERVICER ADVANCES THIS MONTH 38,887.20
MASTER SERVICER ADVANCES THIS MONTH 1,701.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,179,260.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 949,516.21
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,962,046.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,143,538.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,521.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,087,442.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.07602480 % 6.75856200 % 12.16541320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.77249290 % 6.86696619 % 12.36054090 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1043 %
BANKRUPTCY AMOUNT AVAILABLE 157,910.00
FRAUD AMOUNT AVAILABLE 1,394,623.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,126,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53261396
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.72
POOL TRADING FACTOR: 34.58041918
................................................................................
Run: 04/29/96 13:00:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 34,396,703.71 7.500000 % 2,226,946.30
A-6 7609205Y0 46,182,000.00 46,182,000.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,801,098.18 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 11,839,762.76 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.198353 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 9,301,605.83 7.500000 % 35,298.28
B 18,182,304.74 17,569,703.61 7.500000 % 19,946.57
- -------------------------------------------------------------------------------
427,814,328.74 205,447,874.09 2,282,191.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 214,320.82 2,441,267.12 0.00 0.00 32,169,757.41
A-6 287,753.27 287,753.27 0.00 0.00 46,182,000.00
A-7 475,769.27 475,769.27 0.00 0.00 76,357,000.00
A-8 52,868.79 52,868.79 8,200.41 0.00 9,809,298.59
A-9 0.00 0.00 73,771.83 0.00 11,913,534.59
A-10 33,855.36 33,855.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 57,956.95 93,255.23 0.00 0.00 9,266,307.55
B 109,474.25 129,420.82 0.00 46,727.97 17,503,029.04
- -------------------------------------------------------------------------------
1,231,998.71 3,514,189.86 81,972.24 46,727.97 203,200,927.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 491.255159 31.805340 3.060939 34.866279 0.000000 459.449819
A-6 1000.000000 0.000000 6.230853 6.230853 0.000000 1000.000000
A-7 1000.000000 0.000000 6.230853 6.230853 0.000000 1000.000000
A-8 1030.284682 0.000000 5.557531 5.557531 0.862021 1031.146704
A-9 1280.251163 0.000000 0.000000 0.000000 7.977058 1288.228221
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 966.307840 3.667002 6.020923 9.687925 0.000000 962.640838
B 966.307839 1.097032 6.020923 7.117955 0.000000 962.640836
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,838.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,588.35
SUBSERVICER ADVANCES THIS MONTH 25,836.03
MASTER SERVICER ADVANCES THIS MONTH 821.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,085,511.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,457,218.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,200,927.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 761
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 110,474.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,467,301.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.92061940 % 4.52747700 % 8.55190330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.82617400 % 4.56016992 % 8.61365610 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1990 %
BANKRUPTCY AMOUNT AVAILABLE 202,769.00
FRAUD AMOUNT AVAILABLE 1,061,342.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,131,747.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16338598
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.60
POOL TRADING FACTOR: 47.49745708
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,324,298.59 8,485,000.00
................................................................................
Run: 04/29/96 13:00:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 27,479,474.25 7.500000 % 224,282.32
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.156023 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 7,361,350.29 7.500000 % 34,004.88
- -------------------------------------------------------------------------------
183,802,829.51 54,405,824.54 258,287.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 171,724.32 396,006.64 0.00 0.00 27,255,191.93
A-8 122,265.31 122,265.31 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 7,072.89 7,072.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 46,002.43 80,007.31 0.00 0.00 7,327,345.41
- -------------------------------------------------------------------------------
347,064.95 605,352.15 0.00 0.00 54,147,537.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 919.691899 7.506353 5.747325 13.253678 0.000000 912.185546
A-8 1000.000000 0.000000 6.249185 6.249185 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 843.144432 3.894804 5.268966 9.163770 0.000000 839.249627
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,390.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,712.56
SUBSERVICER ADVANCES THIS MONTH 11,342.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 743,748.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 307,597.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,147,537.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,965.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.46955480 % 13.53044520 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.46781410 % 13.53218590 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1560 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 583,269.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,771,361.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14256011
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.06
POOL TRADING FACTOR: 29.45957768
................................................................................
Run: 04/29/96 13:00:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 54,638,405.65 7.974851 % 2,009,926.39
R 7609206F0 100.00 0.00 7.974851 % 0.00
B 11,237,146.51 9,245,580.57 7.974851 % 7,636.56
- -------------------------------------------------------------------------------
187,272,146.51 63,883,986.22 2,017,562.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 355,722.93 2,365,649.32 0.00 0.00 52,628,479.26
R 0.00 0.00 0.00 0.00 0.00
B 60,193.28 67,829.84 0.00 0.00 9,237,944.01
- -------------------------------------------------------------------------------
415,916.21 2,433,479.16 0.00 0.00 61,866,423.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 310.383939 11.417772 2.020752 13.438524 0.000000 298.966167
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 822.769425 0.679582 5.356634 6.036216 0.000000 822.089843
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,639.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,482.18
SUBSERVICER ADVANCES THIS MONTH 36,430.89
MASTER SERVICER ADVANCES THIS MONTH 5,319.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,329,578.23
(B) TWO MONTHLY PAYMENTS: 1 274,062.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,210.54
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 3,086,009.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,866,423.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 695,744.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,964,796.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.52754590 % 14.47245410 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.06791970 % 14.93208030 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 711,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47574770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.52
POOL TRADING FACTOR: 33.03557119
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/29/96 13:00:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 1,890,127.59 6.000000 % 926,880.49
A-5 7609207R3 14,917,608.00 637,517.55 6.087500 % 312,625.78
A-6 7609207S1 74,963.00 3,203.61 778.581400 % 1,570.99
A-7 7609208A9 6,200,000.00 6,200,000.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.400310 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 5,394,268.95 7.000000 % 25,340.25
- -------------------------------------------------------------------------------
156,959,931.35 68,025,117.70 1,266,417.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 9,379.88 936,260.37 0.00 0.00 963,247.10
A-5 3,209.86 315,835.64 0.00 0.00 324,891.77
A-6 2,063.00 3,633.99 0.00 0.00 1,632.62
A-7 35,895.89 35,895.89 0.00 0.00 6,200,000.00
A-8 81,055.23 81,055.23 0.00 0.00 14,000,000.00
A-9 81,634.19 81,634.19 0.00 0.00 14,100,000.00
A-10 56,159.69 56,159.69 0.00 0.00 9,700,000.00
A-11 93,213.51 93,213.51 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 22,522.68 22,522.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.02 0.02 0.00 0.00 0.00
B 31,230.97 56,571.22 0.00 0.00 5,368,928.70
- -------------------------------------------------------------------------------
416,364.92 1,682,782.43 0.00 0.00 66,758,700.19
===============================================================================
Run: 04/29/96 13:00:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 111.984461 54.914923 0.555730 55.470653 0.000000 57.069537
A-5 42.735910 20.956830 0.215173 21.172003 0.000000 21.779080
A-6 42.735883 20.956872 27.520243 48.477115 0.000000 21.779011
A-7 1000.000000 0.000000 5.789660 5.789660 0.000000 1000.000000
A-8 1000.000000 0.000000 5.789659 5.789659 0.000000 1000.000000
A-9 1000.000000 0.000000 5.789659 5.789659 0.000000 1000.000000
A-10 1000.000000 0.000000 5.789659 5.789659 0.000000 1000.000000
A-11 1000.000000 0.000000 5.789659 5.789659 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
B 859.106216 4.035757 4.973932 9.009689 0.000000 855.070457
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,154.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,256.27
SUBSERVICER ADVANCES THIS MONTH 14,352.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 407,961.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 658,585.05
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 302,576.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,758,700.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 287
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 946,861.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.07018060 % 7.92981940 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.95770940 % 8.04229060 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.399676 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 600,857.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,405,623.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84815413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.56
POOL TRADING FACTOR: 42.53231995
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 04/29/96 13:00:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 43,273,074.13 7.866768 % 770,754.85
M 760944AB4 5,352,000.00 4,997,791.34 7.866768 % 4,204.37
R 760944AC2 100.00 0.00 7.866768 % 0.00
B 8,362,385.57 7,495,958.12 7.866768 % 6,305.95
- -------------------------------------------------------------------------------
133,787,485.57 55,766,823.59 781,265.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 280,429.05 1,051,183.90 0.00 0.00 42,502,319.28
M 32,387.94 36,592.31 0.00 0.00 4,993,586.97
R 0.00 0.00 0.00 0.00 0.00
B 48,577.20 54,883.15 0.00 0.00 7,489,652.17
- -------------------------------------------------------------------------------
361,394.19 1,142,659.36 0.00 0.00 54,985,558.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 360.389714 6.419052 2.335488 8.754540 0.000000 353.970662
M 933.817515 0.785570 6.051558 6.837128 0.000000 933.031945
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 896.389919 0.754086 5.809011 6.563097 0.000000 895.635833
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,791.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,785.56
SUBSERVICER ADVANCES THIS MONTH 14,937.84
MASTER SERVICER ADVANCES THIS MONTH 4,991.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 616,874.19
(B) TWO MONTHLY PAYMENTS: 2 431,721.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,799.58
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 719,094.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,985,558.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 684,265.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 734,351.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.59644780 % 8.96194400 % 13.44160850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.29724040 % 9.08163364 % 13.62112600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 702,812.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37843045
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.74
POOL TRADING FACTOR: 41.09917918
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/29/96 13:00:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 4,912,709.06 7.000000 % 530,837.58
A-4 760944AZ1 11,666,667.00 1,114,292.44 8.000000 % 318,502.55
A-5 760944BA5 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 9,825,418.14 8.500000 % 1,061,675.17
A-7 760944BB3 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 38,895,833.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.155468 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 8,952,604.41 8.000000 % 7,692.84
B 16,938,486.28 16,027,990.77 8.000000 % 13,772.63
- -------------------------------------------------------------------------------
376,347,086.28 143,666,347.82 1,932,480.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 28,413.17 559,250.75 0.00 0.00 4,381,871.48
A-4 7,365.29 325,867.84 0.00 0.00 795,789.89
A-5 33,049.17 33,049.17 0.00 0.00 5,000,000.00
A-6 69,003.41 1,130,678.58 0.00 0.00 8,763,742.97
A-7 99,147.51 99,147.51 0.00 0.00 15,000,000.00
A-8 30,487.86 30,487.86 0.00 0.00 4,612,500.00
A-9 257,095.00 257,095.00 0.00 0.00 38,895,833.00
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 99,147.51 99,147.51 0.00 0.00 15,000,000.00
A-12 8,097.05 8,097.05 0.00 0.00 1,225,000.00
A-13 18,454.26 18,454.26 0.00 0.00 0.00
R 897.76 897.76 0.00 0.00 0.00
M 59,175.23 66,868.07 0.00 0.00 8,944,911.57
B 105,942.34 119,714.97 0.00 0.00 16,014,218.14
- -------------------------------------------------------------------------------
970,275.56 2,902,756.33 0.00 0.00 141,733,867.05
===============================================================================
Run: 04/29/96 13:00:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 218.342625 23.592781 1.262808 24.855589 0.000000 194.749844
A-4 95.510778 27.300218 0.631311 27.931529 0.000000 68.210560
A-5 1000.000000 0.000000 6.609834 6.609834 0.000000 1000.000000
A-6 218.342625 23.592782 1.533409 25.126191 0.000000 194.749844
A-7 1000.000000 0.000000 6.609834 6.609834 0.000000 1000.000000
A-8 1000.000000 0.000000 6.609834 6.609834 0.000000 1000.000000
A-9 1000.000000 0.000000 6.609834 6.609834 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.609834 6.609834 0.000000 1000.000000
A-12 1000.000000 0.000000 6.609837 6.609837 0.000000 1000.000000
R 0.000000 0.000000 8977.600000 8977.600000 0.000000 0.000000
M 951.544285 0.817648 6.289550 7.107198 0.000000 950.726638
B 946.246938 0.813095 6.254535 7.067630 0.000000 945.433841
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,942.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,975.89
SUBSERVICER ADVANCES THIS MONTH 28,825.24
MASTER SERVICER ADVANCES THIS MONTH 3,209.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,358,487.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 484,574.86
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,890,499.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,733,867.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 496
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 422,180.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,809,030.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.61207610 % 6.23152500 % 11.15639890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.39014410 % 6.31106154 % 11.29879430 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1569 %
BANKRUPTCY AMOUNT AVAILABLE 228,933.00
FRAUD AMOUNT AVAILABLE 1,468,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,953,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57671334
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.08
POOL TRADING FACTOR: 37.66041301
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 1,312.83
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 897.76
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 70,489.09
................................................................................
Run: 04/29/96 13:00:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 9,106,910.87 7.500000 % 241,695.84
A-6 760944AP3 4,188,000.00 4,188,000.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 1,983,201.21 7.500000 % 26,855.09
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.149125 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,916,045.64 7.500000 % 2,797.56
B 5,682,302.33 5,508,534.31 7.500000 % 5,284.70
- -------------------------------------------------------------------------------
133,690,335.33 70,006,592.03 276,633.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 56,807.04 298,502.88 0.00 0.00 8,865,215.03
A-6 26,123.88 26,123.88 0.00 0.00 4,188,000.00
A-7 68,777.92 68,777.92 0.00 0.00 11,026,000.00
A-8 118,973.46 118,973.46 0.00 0.00 19,073,000.00
A-9 75,040.05 75,040.05 0.00 0.00 12,029,900.00
A-10 12,370.80 39,225.89 0.00 0.00 1,956,346.12
A-11 26,042.79 26,042.79 0.00 0.00 4,175,000.00
A-12 8,682.78 8,682.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,189.70 20,987.26 0.00 0.00 2,913,248.08
B 34,361.10 39,645.80 0.00 0.00 5,503,249.61
- -------------------------------------------------------------------------------
445,369.52 722,002.71 0.00 0.00 69,729,958.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 610.833112 16.211405 3.810252 20.021657 0.000000 594.621707
A-6 1000.000000 0.000000 6.237794 6.237794 0.000000 1000.000000
A-7 1000.000000 0.000000 6.237794 6.237794 0.000000 1000.000000
A-8 1000.000000 0.000000 6.237795 6.237795 0.000000 1000.000000
A-9 1000.000000 0.000000 6.237795 6.237795 0.000000 1000.000000
A-10 238.222368 3.225837 1.485982 4.711819 0.000000 234.996531
A-11 1000.000000 0.000000 6.237794 6.237794 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 969.419431 0.930030 6.047041 6.977071 0.000000 968.489402
B 969.419434 0.930026 6.047040 6.977066 0.000000 968.489406
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,242.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,353.89
SUBSERVICER ADVANCES THIS MONTH 2,136.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 293,012.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,729,958.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 258
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 209,471.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.96601910 % 4.16538700 % 7.86859370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.92986860 % 4.17790019 % 7.89223130 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1493 %
BANKRUPTCY AMOUNT AVAILABLE 137,505.00
FRAUD AMOUNT AVAILABLE 355,941.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,945,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10460560
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.81
POOL TRADING FACTOR: 52.15781580
................................................................................
Run: 04/29/96 13:00:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 47,008,981.22 7.864287 % 1,329,649.00
R 760944CB2 100.00 0.00 7.864287 % 0.00
B 3,851,896.47 3,368,313.07 7.864287 % 14,903.09
- -------------------------------------------------------------------------------
154,075,839.47 50,377,294.29 1,344,552.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 304,930.31 1,634,579.31 0.00 0.00 45,679,332.22
R 0.00 0.00 0.00 0.00 0.00
B 21,849.03 36,752.12 0.00 0.00 3,353,409.98
- -------------------------------------------------------------------------------
326,779.34 1,671,331.43 0.00 0.00 49,032,742.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 312.926232 8.851118 2.029840 10.880958 0.000000 304.075114
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 874.455764 3.869027 5.672279 9.541306 0.000000 870.586737
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,714.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,267.29
SUBSERVICER ADVANCES THIS MONTH 17,281.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,063,054.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 550,465.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,032,742.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 240
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,121,657.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.31382700 % 6.68617300 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.16087610 % 6.83912390 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 289,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,663,313.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24967277
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.88
POOL TRADING FACTOR: 31.82377092
................................................................................
Run: 04/29/96 13:00:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 13,114,540.85 8.000000 % 1,739,572.97
A-4 760944CF3 31,377,195.00 31,377,195.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.246980 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 6,184,666.45 8.000000 % 5,465.12
M-2 760944CK2 4,813,170.00 4,657,215.55 8.000000 % 4,115.38
M-3 760944CL0 3,208,780.00 3,122,138.25 8.000000 % 2,758.90
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 1,193,567.77 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 105,583,396.26 1,751,912.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 86,617.39 1,826,190.36 0.00 0.00 11,374,967.88
A-4 207,236.45 207,236.45 0.00 0.00 31,377,195.00
A-5 271,940.45 271,940.45 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 21,528.80 21,528.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 40,847.77 46,312.89 0.00 0.00 6,179,201.33
M-2 30,759.43 34,874.81 0.00 0.00 4,653,100.17
M-3 20,620.74 23,379.64 0.00 0.00 3,119,379.35
B-1 44,583.77 44,583.77 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 1,188,306.70
- -------------------------------------------------------------------------------
724,134.80 2,476,047.17 0.00 0.00 103,826,222.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 296.126711 39.279608 1.955823 41.235431 0.000000 256.847103
A-4 1000.000000 0.000000 6.604684 6.604684 0.000000 1000.000000
A-5 1000.000000 0.000000 6.604684 6.604684 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.709803 0.851588 6.364999 7.216587 0.000000 962.858215
M-2 967.598391 0.855025 6.390680 7.245705 0.000000 966.743367
M-3 972.998538 0.859797 6.426349 7.286146 0.000000 972.138741
B-1 988.993198 0.000000 9.262870 9.262870 0.000000 988.993198
B-2 743.951153 0.000000 0.000000 0.000000 0.000000 740.671926
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,309.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,021.31
SUBSERVICER ADVANCES THIS MONTH 29,290.90
MASTER SERVICER ADVANCES THIS MONTH 2,249.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,325,477.93
(B) TWO MONTHLY PAYMENTS: 2 419,689.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,810.73
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,689,960.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,826,222.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 292,608.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,663,874.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.13549940 % 13.22558400 % 5.63891710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.83318510 % 13.43753097 % 5.72928390 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2465 %
BANKRUPTCY AMOUNT AVAILABLE 152,909.00
FRAUD AMOUNT AVAILABLE 1,146,127.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,116,030.71
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69800016
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.57
POOL TRADING FACTOR: 32.35691241
................................................................................
Run: 04/29/96 13:00:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 8,055,213.92 7.500000 % 212,538.44
A-4 760944BV9 37,600,000.00 21,049,566.46 7.500000 % 172,811.63
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.193747 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,596,865.92 7.500000 % 2,410.21
B-1 3,744,527.00 3,636,512.52 7.500000 % 3,375.13
B-2 534,817.23 519,389.92 7.500000 % 482.04
- -------------------------------------------------------------------------------
106,963,444.23 54,857,548.74 391,617.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 50,303.67 262,842.11 0.00 0.00 7,842,675.48
A-4 131,451.55 304,263.18 0.00 0.00 20,876,754.83
A-5 62,448.58 62,448.58 0.00 0.00 10,000,000.00
A-6 56,203.72 56,203.72 0.00 0.00 9,000,000.00
A-7 8,849.79 8,849.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,217.06 18,627.27 0.00 0.00 2,594,455.71
B-1 22,709.50 26,084.63 0.00 0.00 3,633,137.39
B-2 3,243.52 3,725.56 0.00 0.00 518,907.88
- -------------------------------------------------------------------------------
351,427.39 743,044.84 0.00 0.00 54,465,931.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 752.823731 19.863406 4.701278 24.564684 0.000000 732.960325
A-4 559.828895 4.596054 3.496052 8.092106 0.000000 555.232841
A-5 1000.000000 0.000000 6.244858 6.244858 0.000000 1000.000000
A-6 1000.000000 0.000000 6.244858 6.244858 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 971.154046 0.901350 6.064720 6.966070 0.000000 970.252696
B-1 971.154039 0.901349 6.064718 6.966067 0.000000 970.252690
B-2 971.154052 0.901349 6.064726 6.966075 0.000000 970.252727
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,761.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,784.57
SUBSERVICER ADVANCES THIS MONTH 7,650.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 449,773.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 533,763.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,465,931.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 340,702.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.69035710 % 4.73383500 % 7.57580780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.61335610 % 4.76344689 % 7.62319710 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1926 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 589,779.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,829.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16321925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.64
POOL TRADING FACTOR: 50.92013602
................................................................................
Run: 04/29/96 13:00:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 44,009,736.43 7.857672 % 1,063,535.80
R 760944BR8 100.00 0.00 7.857672 % 0.00
B 7,272,473.94 6,128,398.17 7.857672 % 148,098.38
- -------------------------------------------------------------------------------
121,207,887.94 50,138,134.60 1,211,634.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 285,811.85 1,349,347.65 0.00 0.00 42,946,200.63
R 0.00 0.00 0.00 0.00 0.00
B 39,799.58 187,897.96 0.00 0.00 5,980,299.79
- -------------------------------------------------------------------------------
325,611.43 1,537,245.61 0.00 0.00 48,926,500.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 386.269497 9.334558 2.508545 11.843103 0.000000 376.934939
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 842.684102 20.364237 5.472633 25.836870 0.000000 822.319865
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,780.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,214.45
SUBSERVICER ADVANCES THIS MONTH 14,902.08
MASTER SERVICER ADVANCES THIS MONTH 3,096.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,014,910.40
(B) TWO MONTHLY PAYMENTS: 1 301,106.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 93,134.96
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 615,470.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,926,500.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 412,443.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,169,092.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.77697210 % 12.22302790 %
CURRENT PREPAYMENT PERCENTAGE 87.77697210 % 12.22302790 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.77697210 % 12.22302790 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 715,834.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,904,321.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36268013
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.50
POOL TRADING FACTOR: 40.36577260
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/29/96 13:00:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 58,166,481.31 6.888718 % 930,188.97
R 760944BK3 100.00 0.00 6.888718 % 0.00
B 11,897,842.91 10,343,530.89 6.888718 % 10,694.72
- -------------------------------------------------------------------------------
153,520,242.91 68,510,012.20 940,883.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 332,079.18 1,262,268.15 0.00 0.00 57,236,292.34
R 0.00 0.00 0.00 0.00 0.00
B 59,052.42 69,747.14 0.00 0.00 10,332,836.17
- -------------------------------------------------------------------------------
391,131.60 1,332,015.29 0.00 0.00 67,569,128.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 410.715553 6.568097 2.344823 8.912920 0.000000 404.147457
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 869.361864 0.898879 4.963288 5.862167 0.000000 868.462985
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,474.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,348.74
SPREAD 13,728.35
SUBSERVICER ADVANCES THIS MONTH 23,928.85
MASTER SERVICER ADVANCES THIS MONTH 1,972.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 976,551.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,444,325.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,569,128.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,026.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 870,047.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 84.90216170 % 15.09783830 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.70775570 % 15.29224430 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 834,843.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,058.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62164240
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.14
POOL TRADING FACTOR: 44.01317196
................................................................................
Run: 04/29/96 13:00:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 5,761,177.10 8.000000 % 827,791.37
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 35,771,200.72 8.000000 % 1,842,503.37
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 6,790,091.08 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 1,585,736.85 8.000000 % 296,700.68
A-9 760944EX2 7,607,000.00 7,607,000.00 8.000000 % 0.00
A-10 760944EV6 40,000,000.00 14,142,128.09 8.000000 % 456,445.03
A-11 760944EF1 2,607,000.00 1,142,908.92 8.000000 % 44,899.96
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.221709 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,333,479.50 8.000000 % 0.00
M-2 760944EZ7 4,032,382.00 3,910,387.07 8.000000 % 0.00
M-3 760944FA1 2,419,429.00 2,357,780.52 8.000000 % 0.00
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 1,219,290.77 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 127,822,303.17 3,468,340.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,096.20 865,887.57 0.00 0.00 4,933,385.73
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 236,539.64 2,079,043.01 0.00 0.00 33,928,697.35
A-6 156,036.21 156,036.21 0.00 0.00 23,596,900.00
A-7 0.00 0.00 44,899.96 0.00 6,834,991.04
A-8 10,485.80 307,186.48 0.00 0.00 1,289,036.17
A-9 50,301.83 50,301.83 0.00 0.00 7,607,000.00
A-10 93,515.84 549,960.87 0.00 0.00 13,685,683.06
A-11 7,557.56 52,457.52 0.00 0.00 1,098,008.96
A-12 25,689.84 25,689.84 0.00 0.00 3,885,000.00
A-13 38,266.95 38,266.95 0.00 0.00 5,787,000.00
A-14 23,424.46 23,424.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 0.00 0.00 0.00 0.00 9,333,479.50
M-2 0.00 0.00 0.00 0.00 3,910,387.07
M-3 0.00 0.00 0.00 0.00 2,357,780.52
B-1 0.00 0.00 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 286,322.40 1,076,812.73
- -------------------------------------------------------------------------------
679,914.33 4,148,254.74 44,899.96 286,322.40 124,256,384.68
===============================================================================
Run: 04/29/96 13:00:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 109.411598 15.720742 0.723492 16.444234 0.000000 93.690856
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 925.204995 47.655468 6.117985 53.773453 0.000000 877.549527
A-6 1000.000000 0.000000 6.612572 6.612572 0.000000 1000.000000
A-7 1274.895058 0.000000 0.000000 0.000000 8.430334 1283.325392
A-8 86.209462 16.130297 0.570066 16.700363 0.000000 70.079166
A-9 1000.000000 0.000000 6.612571 6.612571 0.000000 1000.000000
A-10 353.553202 11.411126 2.337896 13.749022 0.000000 342.142077
A-11 438.400046 17.222846 2.898949 20.121795 0.000000 421.177200
A-12 1000.000000 0.000000 6.612571 6.612571 0.000000 1000.000000
A-13 1000.000000 0.000000 6.612571 6.612571 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.410653 0.000000 0.000000 0.000000 0.000000 964.410653
M-2 969.746187 0.000000 0.000000 0.000000 0.000000 969.746187
M-3 974.519409 0.000000 0.000000 0.000000 0.000000 974.519409
B-1 986.414326 0.000000 0.000000 0.000000 0.000000 986.414326
B-2 839.929967 0.000000 0.000000 0.000000 0.000000 741.781454
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,624.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,290.58
SUBSERVICER ADVANCES THIS MONTH 46,297.98
MASTER SERVICER ADVANCES THIS MONTH 3,183.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,517,511.87
(B) TWO MONTHLY PAYMENTS: 2 569,792.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 356,913.65
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,591,402.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,256,384.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 423,553.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,858,681.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.98171770 % 12.20573100 % 4.81255080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.60799040 % 12.55601242 % 4.83599720 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2210 %
BANKRUPTCY AMOUNT AVAILABLE 186,282.00
FRAUD AMOUNT AVAILABLE 1,289,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,268.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71485256
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.06
POOL TRADING FACTOR: 38.51829874
................................................................................
Run: 04/29/96 13:00:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 5,142,371.98 6.087500 % 149,617.16
A-4 760944DE5 0.00 0.00 3.912500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 36,731,230.81 7.150000 % 1,068,694.06
A-7 760944DY1 1,986,000.00 1,295,487.73 7.500000 % 37,692.18
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 4,295,487.74 7.500000 % 37,692.18
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.327713 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,960,506.47 7.500000 % 13,313.02
M-2 760944EB0 6,051,700.00 5,358,150.80 7.500000 % 24,094.92
B 1,344,847.83 1,082,488.91 7.500000 % 4,867.81
- -------------------------------------------------------------------------------
268,959,047.83 87,947,724.44 1,335,971.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 25,920.87 175,538.03 0.00 0.00 4,992,754.82
A-4 16,659.62 16,659.62 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 217,464.66 1,286,158.72 0.00 0.00 35,662,536.75
A-7 8,045.29 45,737.47 0.00 0.00 1,257,795.55
A-8 193,026.70 193,026.70 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 26,676.01 64,368.19 0.00 0.00 4,257,795.56
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 23,865.22 23,865.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,385.46 31,698.48 0.00 0.00 2,947,193.45
M-2 33,275.40 57,370.32 0.00 0.00 5,334,055.88
B 6,722.53 11,590.34 0.00 0.00 1,077,621.10
- -------------------------------------------------------------------------------
570,041.76 1,906,013.09 0.00 0.00 86,611,753.11
===============================================================================
Run: 04/29/96 13:00:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 121.977445 3.548930 0.614845 4.163775 0.000000 118.428515
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 652.310042 18.978941 3.861956 22.840897 0.000000 633.331101
A-7 652.310035 18.978943 4.051002 23.029945 0.000000 633.331093
A-8 1000.000000 0.000000 6.210241 6.210241 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 114.653350 1.006064 0.712025 1.718089 0.000000 113.647286
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 880.448021 3.959262 5.467795 9.427057 0.000000 876.488758
M-2 885.395971 3.981513 5.498521 9.480034 0.000000 881.414459
B 804.915535 3.619607 4.998722 8.618329 0.000000 801.295935
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,875.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,323.14
SUBSERVICER ADVANCES THIS MONTH 10,733.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 308,021.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 449,925.10
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 254,126.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,611,753.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 940,481.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.31052940 % 9.45863800 % 1.23083220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.19445680 % 9.56134593 % 1.24419730 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3253 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 444,494.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,631,391.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22328478
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.14
POOL TRADING FACTOR: 32.20258021
................................................................................
Run: 04/29/96 13:00:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 42,782,020.45 7.863085 % 2,123,614.93
R 760944DC9 100.00 0.00 7.863085 % 0.00
B 6,746,402.77 5,855,932.80 7.863085 % 0.00
- -------------------------------------------------------------------------------
112,439,802.77 48,637,953.25 2,123,614.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 277,262.78 2,400,877.71 0.00 0.00 40,658,405.52
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 332,456.69 5,561,427.39
- -------------------------------------------------------------------------------
277,262.78 2,400,877.71 0.00 332,456.69 46,219,832.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 404.775141 20.092238 2.623277 22.715515 0.000000 384.682904
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 868.008181 0.000000 0.000000 0.000000 0.000000 824.354486
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,484.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,841.13
SUBSERVICER ADVANCES THIS MONTH 16,274.14
MASTER SERVICER ADVANCES THIS MONTH 5,478.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,047,764.88
(B) TWO MONTHLY PAYMENTS: 3 696,449.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 418,271.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,219,832.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 155
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 733,567.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,138,642.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.96015780 % 12.03984220 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.96744380 % 12.03255620 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 489,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,158.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33964598
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.06
POOL TRADING FACTOR: 41.10629134
................................................................................
Run: 04/29/96 13:00:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 366,139.54 5.500000 % 366,139.54
A-3 760944DP0 17,850,000.00 17,850,000.00 6.000000 % 319,008.50
A-4 760944EL8 10,000.00 6,210.69 2969.500000 % 293.07
A-5 760944DS4 33,600,000.00 33,600,000.00 7.000000 % 0.00
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.187500 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 8.895832 % 0.00
A-9 760944EK0 0.00 0.00 0.217914 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,829,589.23 7.000000 % 17,953.78
B-2 677,492.20 589,020.49 7.000000 % 2,761.43
- -------------------------------------------------------------------------------
135,502,292.20 81,844,007.52 706,156.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,675.23 367,814.77 0.00 0.00 0.00
A-3 89,095.43 408,103.93 0.00 0.00 17,530,991.50
A-4 15,342.25 15,635.32 0.00 0.00 5,917.62
A-5 195,660.55 195,660.55 0.00 0.00 33,600,000.00
A-6 121,414.36 121,414.36 0.00 0.00 20,850,000.00
A-7 17,125.82 17,125.82 0.00 0.00 3,327,133.30
A-8 10,552.27 10,552.27 0.00 0.00 1,425,914.27
A-9 14,836.75 14,836.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 22,300.58 40,254.36 0.00 0.00 3,811,635.45
B-2 3,430.03 6,191.46 0.00 0.00 586,259.06
- -------------------------------------------------------------------------------
491,433.27 1,197,589.59 0.00 0.00 81,137,851.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 69.740865 69.740865 0.319091 70.059956 0.000000 0.000000
A-3 1000.000000 17.871625 4.991341 22.862966 0.000000 982.128375
A-4 621.069000 29.307000 1534.225000 1563.532000 0.000000 591.762000
A-5 1000.000000 0.000000 5.823231 5.823231 0.000000 1000.000000
A-6 1000.000000 0.000000 5.823231 5.823231 0.000000 1000.000000
A-7 94.569568 0.000000 0.486780 0.486780 0.000000 94.569568
A-8 94.569568 0.000000 0.699848 0.699848 0.000000 94.569568
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 869.412738 4.075958 5.062791 9.138749 0.000000 865.336780
B-2 869.412947 4.075958 5.062789 9.138747 0.000000 865.336988
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,577.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,864.96
SUBSERVICER ADVANCES THIS MONTH 1,965.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 188,901.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,137,851.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 344
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 322,457.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.60118110 % 5.39881890 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.57972520 % 5.42027480 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2174 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 417,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,688,009.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62997528
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.85
POOL TRADING FACTOR: 59.87932003
................................................................................
Run: 04/29/96 13:00:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 23,836,357.94 8.150000 % 275,325.22
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 3,133,822.34 8.500000 % 27,532.52
A-10 760944FD5 0.00 0.00 0.154816 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,190,125.14 8.500000 % 17,877.71
M-2 760944CY2 2,016,155.00 1,928,035.11 8.500000 % 10,804.86
M-3 760944EE4 1,344,103.00 1,286,307.19 8.500000 % 0.00
B-1 2,016,155.00 1,982,564.84 8.500000 % 0.00
B-2 672,055.59 283,312.13 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 43,142,388.69 331,540.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 161,472.46 436,797.68 0.00 0.00 23,561,032.72
A-6 6,934.40 6,934.40 0.00 0.00 0.00
A-7 51,061.81 51,061.81 0.00 0.00 7,500,864.00
A-8 1,939.81 1,939.81 0.00 0.00 1,000.00
A-9 22,140.85 49,673.37 0.00 0.00 3,106,289.82
A-10 5,551.64 5,551.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 45,064.43 62,942.14 0.00 0.00 3,172,247.43
M-2 27,235.87 38,040.73 0.00 0.00 1,917,230.25
M-3 197.65 197.65 0.00 0.00 1,286,307.19
B-1 0.00 0.00 0.00 0.00 1,982,564.84
B-2 0.00 0.00 0.00 0.00 263,405.43
- -------------------------------------------------------------------------------
321,598.92 653,139.23 0.00 0.00 42,790,941.68
===============================================================================
Run: 04/29/96 13:00:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 1156.767832 13.361410 7.836187 21.197597 0.000000 1143.406421
A-7 1000.000000 0.000000 6.807457 6.807457 0.000000 1000.000000
A-8 1000.000000 0.000000 1939.810000 1939.810000 0.000000 1000.000000
A-9 601.179818 5.281727 4.247411 9.529138 0.000000 595.898091
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.368825 5.320337 13.410999 18.731336 0.000000 944.048489
M-2 956.293098 5.359142 13.508818 18.867960 0.000000 950.933956
M-3 957.000461 0.000000 0.147050 0.147050 0.000000 957.000461
B-1 983.339495 0.000000 0.000000 0.000000 0.000000 983.339495
B-2 421.560559 0.000000 0.000000 0.000000 0.000000 391.939944
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,890.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,468.75
SUBSERVICER ADVANCES THIS MONTH 17,633.35
MASTER SERVICER ADVANCES THIS MONTH 969.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,178,382.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,057,902.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,790,941.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 119,518.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 109,673.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.90295700 % 14.84495300 % 5.25208970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.85144800 % 14.89984707 % 5.24870490 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1523 %
BANKRUPTCY AMOUNT AVAILABLE 118,613.00
FRAUD AMOUNT AVAILABLE 433,881.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,604,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08314137
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.65
POOL TRADING FACTOR: 31.83603984
................................................................................
Run: 04/29/96 15:25:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 30,394,678.48 7.470000 % 99,891.64
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 65,431,508.91 99,891.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 170,526.76 270,418.40 0.00 0.00 30,294,786.84
A-2 196,538.05 196,538.05 0.00 0.00 35,036,830.43
S-1 2,395.57 2,395.57 0.00 0.00 0.00
S-2 11,489.07 11,489.07 0.00 0.00 0.00
S-3 1,522.67 1,522.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
382,472.12 482,363.76 0.00 0.00 65,331,617.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 918.601260 3.018969 5.153734 8.172703 0.000000 915.582291
A-2 1000.000000 0.000000 5.609470 5.609470 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-96
DISTRIBUTION DATE 30-April-96
Run: 04/29/96 15:25:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,635.79
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,331,617.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,296,116.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 95.89971961
................................................................................
Run: 04/29/96 13:00:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 10,805,568.47 10.000000 % 135,289.57
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 44,512,547.99 7.250000 % 1,082,316.57
A-6 7609208K7 48,625,000.00 11,128,136.97 6.187500 % 270,579.14
A-7 7609208L5 0.00 0.00 3.812500 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.168808 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,369,982.41 8.000000 % 20,545.53
M-2 7609208S0 5,252,983.00 5,049,167.90 8.000000 % 12,394.03
M-3 7609208T8 3,501,988.00 3,382,595.01 8.000000 % 0.00
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 1,499,266.05 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 142,297,205.69 1,521,124.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 89,654.38 224,943.95 0.00 0.00 10,670,278.90
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 267,759.18 1,350,075.75 0.00 0.00 43,430,231.42
A-6 57,129.66 327,708.80 0.00 0.00 10,857,557.83
A-7 35,201.10 35,201.10 0.00 0.00 0.00
A-8 43,120.95 43,120.95 0.00 0.00 6,663,000.00
A-9 230,392.59 230,392.59 0.00 0.00 35,600,000.00
A-10 65,700.72 65,700.72 0.00 0.00 10,152,000.00
A-11 19,930.29 19,930.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,556.95 76,102.48 0.00 0.00 8,349,436.88
M-2 33,514.57 45,908.60 0.00 0.00 5,036,773.87
M-3 26,841.32 26,841.32 0.00 0.00 3,382,595.01
B-1 0.00 0.00 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 1,474,678.11
- -------------------------------------------------------------------------------
924,801.71 2,445,926.55 0.00 0.00 140,751,492.91
===============================================================================
Run: 04/29/96 13:00:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 365.621184 4.577708 3.033579 7.611287 0.000000 361.043476
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 751.291993 18.267563 4.519295 22.786858 0.000000 733.024430
A-6 228.856287 5.564610 1.174903 6.739513 0.000000 223.291678
A-8 1000.000000 0.000000 6.471702 6.471702 0.000000 1000.000000
A-9 1000.000000 0.000000 6.471702 6.471702 0.000000 1000.000000
A-10 1000.000000 0.000000 6.471702 6.471702 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.026286 2.346727 6.345761 8.692488 0.000000 953.679559
M-2 961.200122 2.359427 6.380103 8.739530 0.000000 958.840695
M-3 965.907082 0.000000 7.664595 7.664595 0.000000 965.907082
B-1 977.528557 0.000000 0.000000 0.000000 0.000000 977.528557
B-2 856.236459 0.000000 0.000000 0.000000 0.000000 842.194195
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:00:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,120.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,016.91
SUBSERVICER ADVANCES THIS MONTH 42,514.44
MASTER SERVICER ADVANCES THIS MONTH 10,622.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,186,016.70
(B) TWO MONTHLY PAYMENTS: 3 1,024,438.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 86,361.68
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,234,279.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,751,492.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 540
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,406,297.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,196,420.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.53027940 % 11.80750200 % 4.66221870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.39028290 % 11.91376760 % 4.69594950 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1691 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,406,867.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,200,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65366953
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.95
POOL TRADING FACTOR: 40.19187657
................................................................................
Run: 04/29/96 13:01:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 16,452,191.22 7.500000 % 859,110.75
A-6 760944GG7 20,505,000.00 15,331,402.51 7.000000 % 800,584.71
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 2,860,963.43 7.500000 % 143,525.23
A-10 760944GA0 3,403,000.00 3,403,000.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 22,964,036.57 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 3,066,280.53 6.137500 % 160,116.94
A-14 760944GU6 0.00 0.00 3.862500 % 0.00
A-15 760944GV4 0.00 0.00 0.166061 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,880,529.21 7.500000 % 7,237.84
M-2 760944GX0 3,698,106.00 3,581,831.64 7.500000 % 3,289.72
M-3 760944GY8 2,218,863.00 2,151,531.76 7.500000 % 1,976.07
B-1 4,437,728.00 4,323,128.99 7.500000 % 0.00
B-2 1,479,242.76 1,301,490.06 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 146,463,385.92 1,975,841.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 101,812.35 960,923.10 0.00 0.00 15,593,080.47
A-6 88,551.39 889,136.10 0.00 0.00 14,530,817.80
A-7 143,273.29 143,273.29 0.00 0.00 23,152,000.00
A-8 61,883.76 61,883.76 0.00 0.00 10,000,000.00
A-9 17,704.72 161,229.95 0.00 0.00 2,717,438.20
A-10 21,059.05 21,059.05 0.00 0.00 3,403,000.00
A-11 185,620.34 185,620.34 0.00 0.00 29,995,000.00
A-12 0.00 0.00 143,525.23 0.00 23,107,561.80
A-13 15,528.12 175,645.06 0.00 0.00 2,906,163.59
A-14 9,772.28 9,772.28 0.00 0.00 0.00
A-15 20,104.45 20,104.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 48,855.34 56,093.18 0.00 0.00 7,873,291.37
M-2 22,205.57 25,495.29 0.00 0.00 3,578,541.92
M-3 13,338.42 15,314.49 0.00 0.00 2,149,555.69
B-1 40,035.73 40,035.73 0.00 0.00 4,323,128.99
B-2 0.00 0.00 0.00 0.00 1,296,324.16
- -------------------------------------------------------------------------------
789,744.81 2,765,586.07 143,525.23 0.00 144,625,903.99
===============================================================================
Run: 04/29/96 13:01:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 747.690930 39.043390 4.626993 43.670383 0.000000 708.647540
A-6 747.690930 39.043390 4.318527 43.361917 0.000000 708.647540
A-7 1000.000000 0.000000 6.188376 6.188376 0.000000 1000.000000
A-8 1000.000000 0.000000 6.188376 6.188376 0.000000 1000.000000
A-9 382.737583 19.200700 2.368524 21.569224 0.000000 363.536883
A-10 1000.000000 0.000000 6.188378 6.188378 0.000000 1000.000000
A-11 1000.000000 0.000000 6.188376 6.188376 0.000000 1000.000000
A-12 1251.446135 0.000000 0.000000 0.000000 7.821538 1259.267673
A-13 130.319203 6.805089 0.659957 7.465046 0.000000 123.514114
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.558405 0.889569 6.004578 6.894147 0.000000 967.668837
M-2 968.558403 0.889569 6.004579 6.894148 0.000000 967.668834
M-3 969.655071 0.890578 6.011376 6.901954 0.000000 968.764493
B-1 974.176198 0.000000 9.021673 9.021673 0.000000 974.176198
B-2 879.835342 0.000000 0.000000 0.000000 0.000000 876.343082
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,586.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,641.03
SUBSERVICER ADVANCES THIS MONTH 16,038.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,209,838.64
(B) TWO MONTHLY PAYMENTS: 1 236,519.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 249,343.14
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 492,592.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,625,903.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,702,963.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.86462730 % 9.29508300 % 3.84029020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.70995890 % 9.40453170 % 3.88550940 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1653 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 728,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,874.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23304408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.00
POOL TRADING FACTOR: 48.88512515
................................................................................
Run: 04/29/96 13:01:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 317,811.55 5.500000 % 95,923.24
A-4 760944FS2 15,000,000.00 1,405,703.85 7.228260 % 424,275.54
A-5 760944FJ2 18,249,728.00 8,765,230.13 6.187500 % 130,357.05
A-6 760944FK9 0.00 0.00 2.312500 % 0.00
A-7 760944FN3 6,666,667.00 6,666,667.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 32,500,001.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 5,034,283.97 10.000000 % 70,712.59
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.281038 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 2,004,682.31 7.500000 % 9,233.27
M-2 760944FW3 4,582,565.00 4,009,365.50 7.500000 % 18,466.54
B-1 458,256.00 400,936.07 7.500000 % 1,846.65
B-2 917,329.35 802,587.40 7.500000 % 3,696.55
- -------------------------------------------------------------------------------
183,302,633.35 74,107,268.78 754,511.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,450.98 97,374.22 0.00 0.00 221,888.31
A-4 8,434.43 432,709.97 0.00 0.00 981,428.31
A-5 45,020.09 175,377.14 0.00 0.00 8,634,873.08
A-6 16,825.69 16,825.69 0.00 0.00 0.00
A-7 34,587.29 34,587.29 0.00 0.00 6,666,667.00
A-8 202,335.66 202,335.66 0.00 0.00 32,500,001.00
A-9 64,910.67 64,910.67 0.00 0.00 12,000,000.00
A-10 41,789.34 112,501.93 0.00 0.00 4,963,571.38
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,081.85 1,081.85 0.00 0.00 200,000.00
A-15 17,288.35 17,288.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,480.57 21,713.84 0.00 0.00 1,995,449.04
M-2 24,961.15 43,427.69 0.00 0.00 3,990,898.96
B-1 2,496.11 4,342.76 0.00 0.00 399,089.42
B-2 4,996.70 8,693.25 0.00 0.00 798,890.85
- -------------------------------------------------------------------------------
478,658.88 1,233,170.31 0.00 0.00 73,352,757.35
===============================================================================
Run: 04/29/96 13:01:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 93.713589 28.285036 0.427853 28.712889 0.000000 65.428553
A-4 93.713590 28.285036 0.562295 28.847331 0.000000 65.428554
A-5 480.293741 7.142959 2.466891 9.609850 0.000000 473.150782
A-7 1000.000000 0.000000 5.188093 5.188093 0.000000 1000.000000
A-8 1000.000000 0.000000 6.225712 6.225712 0.000000 1000.000000
A-9 1000.000000 0.000000 5.409223 5.409223 0.000000 1000.000000
A-10 125.857099 1.767815 1.044734 2.812549 0.000000 124.089285
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.409250 5.409250 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 874.917321 4.029740 5.446981 9.476721 0.000000 870.887582
M-2 874.917323 4.029739 5.446982 9.476721 0.000000 870.887584
B-1 874.917230 4.029734 5.446977 9.476711 0.000000 870.887495
B-2 874.917389 4.029741 5.446986 9.476727 0.000000 870.887702
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,533.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,136.08
SUBSERVICER ADVANCES THIS MONTH 8,382.23
MASTER SERVICER ADVANCES THIS MONTH 4,713.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 117,570.53
(B) TWO MONTHLY PAYMENTS: 2 465,116.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 213,689.56
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,352,757.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 316
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 437,035.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 413,184.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.26064330 % 8.11532800 % 1.62402890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.20578290 % 8.16104018 % 1.63317690 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2795 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 369,318.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,776,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22358468
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.33
POOL TRADING FACTOR: 40.01729599
................................................................................
Run: 04/29/96 13:01:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 28,838,099.65 7.500000 % 919,439.66
A-7 760944HD3 36,855,000.00 32,574,113.10 7.000000 % 1,038,554.26
A-8 760944HW1 29,999,000.00 6,514,327.51 10.000190 % 207,695.07
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 26,124,900.14 7.500000 % 832,957.30
A-16 760944HM3 0.00 0.00 0.297478 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,783,455.97 7.500000 % 11,771.03
M-2 760944HT8 6,032,300.00 5,827,333.57 7.500000 % 5,365.82
M-3 760944HU5 3,619,400.00 3,505,157.66 7.500000 % 3,227.55
B-1 4,825,900.00 4,684,670.66 7.500000 % 4,313.65
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 2,218,084.92 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 230,545,623.93 3,023,324.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 178,833.72 1,098,273.38 0.00 0.00 27,918,659.99
A-7 188,535.08 1,227,089.34 0.00 0.00 31,535,558.84
A-8 53,864.09 261,559.16 0.00 0.00 6,306,632.44
A-9 591,393.24 591,393.24 0.00 0.00 95,366,000.00
A-10 51,880.08 51,880.08 0.00 0.00 8,366,000.00
A-11 8,588.80 8,588.80 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 162,008.36 994,965.66 0.00 0.00 25,291,942.84
A-16 56,706.60 56,706.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 79,274.05 91,045.08 0.00 0.00 12,771,684.94
M-2 36,137.04 41,502.86 0.00 0.00 5,821,967.75
M-3 21,736.54 24,964.09 0.00 0.00 3,501,930.11
B-1 29,051.05 33,364.70 0.00 0.00 4,680,357.01
B-2 32,594.79 32,594.79 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 2,213,870.81
- -------------------------------------------------------------------------------
1,490,603.44 4,513,927.78 0.00 0.00 227,518,085.48
===============================================================================
Run: 04/29/96 13:01:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 883.845153 28.179467 5.480989 33.660456 0.000000 855.665686
A-7 883.845153 28.179467 5.115590 33.295057 0.000000 855.665686
A-8 217.151489 6.923400 1.795530 8.718930 0.000000 210.228089
A-9 1000.000000 0.000000 6.201301 6.201301 0.000000 1000.000000
A-10 1000.000000 0.000000 6.201301 6.201301 0.000000 1000.000000
A-11 1000.000000 0.000000 6.201300 6.201300 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 883.822191 28.179482 5.480847 33.660329 0.000000 855.642709
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.226159 0.886940 5.973255 6.860195 0.000000 962.339219
M-2 966.021844 0.889515 5.990591 6.880106 0.000000 965.132329
M-3 968.436111 0.891736 6.005564 6.897300 0.000000 967.544375
B-1 970.735129 0.893854 6.019820 6.913674 0.000000 969.841275
B-2 977.406030 0.000000 13.507994 13.507994 0.000000 977.406030
B-3 919.224911 0.000000 0.000000 0.000000 0.000000 917.478487
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,128.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,058.61
SUBSERVICER ADVANCES THIS MONTH 63,967.73
MASTER SERVICER ADVANCES THIS MONTH 2,897.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,319,858.68
(B) TWO MONTHLY PAYMENTS: 1 219,830.47
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,106,624.25
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 3,043,032.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 227,518,085.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 807
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 404,008.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,815,251.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.39003290 % 9.59287200 % 4.01709480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.22162660 % 9.71157205 % 4.06680130 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2960 %
BANKRUPTCY AMOUNT AVAILABLE 260,890.00
FRAUD AMOUNT AVAILABLE 2,541,463.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,757,392.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26842767
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.21
POOL TRADING FACTOR: 47.14598572
................................................................................
Run: 04/29/96 13:01:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 19,272,378.42 5.600000 % 1,256,635.88
A-4 760944HZ4 10,298,695.00 10,298,695.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 20,674,664.43 6.187500 % 952,237.86
A-11 760944JE9 0.00 0.00 2.312500 % 0.00
A-12 760944JN9 2,200,013.00 866,114.65 7.500000 % 27,894.31
A-13 760944JP4 9,999,984.00 3,936,830.76 9.500000 % 126,790.57
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.833000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 7.467600 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.317327 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 5,101,732.30 7.000000 % 23,031.72
M-2 760944JK5 5,050,288.00 4,559,295.99 7.000000 % 20,582.89
B-1 1,442,939.00 1,330,196.99 7.000000 % 0.00
B-2 721,471.33 308,454.05 7.000000 % 0.00
- -------------------------------------------------------------------------------
288,587,914.33 145,048,363.58 2,407,173.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 89,481.47 1,346,117.35 0.00 0.00 18,015,742.54
A-4 51,232.23 51,232.23 0.00 0.00 10,298,695.00
A-5 222,200.25 222,200.25 0.00 0.00 40,000,000.00
A-6 67,151.85 67,151.85 0.00 0.00 11,700,000.00
A-7 7,378.70 7,378.70 0.00 0.00 0.00
A-8 103,029.94 103,029.94 0.00 0.00 18,141,079.00
A-9 2,314.17 2,314.17 0.00 0.00 10,000.00
A-10 106,062.89 1,058,300.75 0.00 0.00 19,722,426.57
A-11 39,639.66 39,639.66 0.00 0.00 0.00
A-12 5,385.76 33,280.07 0.00 0.00 838,220.34
A-13 31,008.46 157,799.03 0.00 0.00 3,810,040.19
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 36,939.07 36,939.07 0.00 0.00 6,520,258.32
A-17 14,417.75 14,417.75 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 38,161.89 38,161.89 0.00 0.00 0.00
R-I 0.11 0.11 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,609.12 52,640.84 0.00 0.00 5,078,700.58
M-2 26,460.96 47,043.85 0.00 0.00 4,538,713.10
B-1 16,907.96 16,907.96 0.00 0.00 1,330,196.99
B-2 0.00 0.00 0.00 0.00 301,056.39
- -------------------------------------------------------------------------------
887,382.24 3,294,555.47 0.00 0.00 142,633,792.69
===============================================================================
Run: 04/29/96 13:01:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 812.522929 52.979733 3.772536 56.752269 0.000000 759.543196
A-4 1000.000000 0.000000 4.974633 4.974633 0.000000 1000.000000
A-5 1000.000000 0.000000 5.555006 5.555006 0.000000 1000.000000
A-6 1000.000000 0.000000 5.739474 5.739474 0.000000 1000.000000
A-8 1000.000000 0.000000 5.679372 5.679372 0.000000 1000.000000
A-9 1000.000000 0.000000 231.417000 231.417000 0.000000 1000.000000
A-10 650.420736 29.957209 3.336717 33.293926 0.000000 620.463527
A-12 393.686151 12.679157 2.448058 15.127215 0.000000 381.006994
A-13 393.683706 12.679077 3.100851 15.779928 0.000000 381.004629
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.940742 0.940742 0.000000 166.053934
A-17 211.173371 0.000000 1.307464 1.307464 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.100000 1.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 883.873555 3.990238 5.129771 9.120009 0.000000 879.883316
M-2 902.779404 4.075587 5.239495 9.315082 0.000000 898.703817
B-1 921.866406 0.000000 11.717723 11.717723 0.000000 921.866406
B-2 427.534730 0.000000 0.000000 0.000000 0.000000 417.281155
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,505.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,540.97
SUBSERVICER ADVANCES THIS MONTH 29,976.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,840,561.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,633,792.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 586
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,759,751.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.20971610 % 6.66055700 % 1.12972740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.11360310 % 6.74273151 % 1.14366540 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3160 %
BANKRUPTCY AMOUNT AVAILABLE 254,437.00
FRAUD AMOUNT AVAILABLE 1,624,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,850,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76944681
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.30
POOL TRADING FACTOR: 49.42472834
................................................................................
Run: 04/29/96 15:25:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 29,384,337.84 7.470000 % 132,787.72
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 53,452,858.42 132,787.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 181,579.29 314,367.01 0.00 0.00 29,251,550.12
A-2 148,730.42 148,730.42 0.00 0.00 24,068,520.58
S-1 3,920.11 3,920.11 0.00 0.00 0.00
S-2 6,547.44 6,547.44 0.00 0.00 0.00
S-3 3,461.98 3,461.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
344,239.24 477,026.96 0.00 0.00 53,320,070.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 921.052498 4.162233 5.691605 9.853838 0.000000 916.890265
A-2 1000.000000 0.000000 6.179458 6.179458 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-96
DISTRIBUTION DATE 30-April-96
Run: 04/29/96 15:25:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,336.32
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,320,070.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 5,099,123.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 95.26268875
................................................................................
Run: 04/29/96 13:01:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 24,182,445.77 7.000000 % 1,520,122.59
A-2 760944KV9 20,040,000.00 12,925,953.93 7.000000 % 416,194.88
A-3 760944KS6 30,024,000.00 19,365,710.65 6.000000 % 623,544.66
A-4 760944LF3 10,008,000.00 6,455,236.86 10.000000 % 207,848.22
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.242345 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,748,747.07 7.000000 % 5,665.91
M-2 760944LC0 2,689,999.61 2,613,066.52 7.000000 % 2,575.41
M-3 760944LD8 1,613,999.76 1,567,839.92 7.000000 % 1,545.25
B-1 2,151,999.69 2,090,453.23 7.000000 % 2,060.33
B-2 1,075,999.84 1,045,226.62 7.000000 % 1,030.17
B-3 1,075,999.84 1,045,226.62 7.000000 % 1,030.15
- -------------------------------------------------------------------------------
215,199,968.62 167,141,907.19 2,781,617.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 140,236.76 1,660,359.35 0.00 0.00 22,662,323.18
A-2 74,959.08 491,153.96 0.00 0.00 12,509,759.05
A-3 96,260.53 719,805.19 0.00 0.00 18,742,165.99
A-4 53,478.07 261,326.29 0.00 0.00 6,247,388.64
A-5 129,500.01 129,500.01 0.00 0.00 22,331,000.00
A-6 105,984.60 105,984.60 0.00 0.00 18,276,000.00
A-7 196,560.96 196,560.96 0.00 0.00 33,895,000.00
A-8 81,419.56 81,419.56 0.00 0.00 14,040,000.00
A-9 9,046.62 9,046.62 0.00 0.00 1,560,000.00
A-10 33,556.94 33,556.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,337.64 39,003.55 0.00 0.00 5,743,081.16
M-2 15,153.47 17,728.88 0.00 0.00 2,610,491.11
M-3 9,092.08 10,637.33 0.00 0.00 1,566,294.67
B-1 12,122.78 14,183.11 0.00 0.00 2,088,392.90
B-2 6,061.39 7,091.56 0.00 0.00 1,044,196.45
B-3 6,061.38 7,091.53 0.00 0.00 1,044,196.47
- -------------------------------------------------------------------------------
1,002,831.87 3,784,449.44 0.00 0.00 164,360,289.62
===============================================================================
Run: 04/29/96 13:01:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 482.048514 30.301850 2.795454 33.097304 0.000000 451.746665
A-2 645.007681 20.768208 3.740473 24.508681 0.000000 624.239474
A-3 645.007682 20.768207 3.206119 23.974326 0.000000 624.239475
A-4 645.007680 20.768207 5.343532 26.111739 0.000000 624.239472
A-5 1000.000000 0.000000 5.799114 5.799114 0.000000 1000.000000
A-6 1000.000000 0.000000 5.799114 5.799114 0.000000 1000.000000
A-7 1000.000000 0.000000 5.799114 5.799114 0.000000 1000.000000
A-8 1000.000000 0.000000 5.799114 5.799114 0.000000 1000.000000
A-9 1000.000000 0.000000 5.799115 5.799115 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.400336 0.957403 5.633261 6.590664 0.000000 970.442933
M-2 971.400334 0.957402 5.633261 6.590663 0.000000 970.442933
M-3 971.400343 0.957404 5.633260 6.590664 0.000000 970.442939
B-1 971.400340 0.957403 5.633263 6.590666 0.000000 970.442937
B-2 971.400349 0.957407 5.633263 6.590670 0.000000 970.442942
B-3 971.400349 0.957407 5.633263 6.590670 0.000000 970.442942
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,498.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,584.59
SUBSERVICER ADVANCES THIS MONTH 9,075.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 604,988.80
(B) TWO MONTHLY PAYMENTS: 2 346,679.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 342,961.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,360,289.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,616,884.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.55773670 % 5.94085200 % 2.50141130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.42332200 % 6.03544017 % 2.54123780 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2422 %
BANKRUPTCY AMOUNT AVAILABLE 106,262.00
FRAUD AMOUNT AVAILABLE 1,772,420.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,302,252.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63838402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.40
POOL TRADING FACTOR: 76.37561040
................................................................................
Run: 04/29/96 13:01:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 20,379,149.11 5.650000 % 1,162,511.27
A-4 760944JZ2 7,444,000.00 7,444,000.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 22,618,955.36 6.037500 % 627,711.30
A-8 760944KE7 0.00 0.00 13.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 7,736,375.37 7.000000 % 90,835.70
A-14 760944KA5 6,000,000.00 2,768,000.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.144492 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,623,429.74 7.000000 % 16,111.68
M-2 760944KM9 2,343,800.00 2,070,556.52 7.000000 % 9,206.79
M-3 760944MF2 1,171,900.00 1,035,278.26 7.000000 % 4,603.39
B-1 1,406,270.00 1,242,325.07 7.000000 % 5,524.03
B-2 351,564.90 310,579.05 7.000000 % 1,380.99
- -------------------------------------------------------------------------------
234,376,334.90 125,010,648.48 1,917,885.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 95,427.37 1,257,938.64 0.00 0.00 19,216,637.84
A-4 37,325.04 37,325.04 0.00 0.00 7,444,000.00
A-5 150,134.88 150,134.88 0.00 0.00 28,305,000.00
A-6 71,304.37 71,304.37 0.00 0.00 12,746,000.00
A-7 113,179.60 740,890.90 0.00 0.00 21,991,244.06
A-8 64,908.38 64,908.38 0.00 0.00 0.00
A-9 85,461.14 85,461.14 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 44,882.19 135,717.89 0.00 0.00 7,645,539.67
A-14 14,567.27 14,567.27 0.00 0.00 2,768,000.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 14,970.23 14,970.23 0.00 0.00 0.00
R-I 4.11 4.11 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,021.14 37,132.82 0.00 0.00 3,607,318.06
M-2 12,012.23 21,219.02 0.00 0.00 2,061,349.73
M-3 6,006.11 10,609.50 0.00 0.00 1,030,674.87
B-1 7,207.29 12,731.32 0.00 0.00 1,236,801.04
B-2 1,801.80 3,182.79 0.00 0.00 309,198.06
- -------------------------------------------------------------------------------
740,213.15 2,658,098.30 0.00 0.00 123,092,763.33
===============================================================================
Run: 04/29/96 13:01:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 957.531791 54.621589 4.483737 59.105326 0.000000 902.910203
A-4 1000.000000 0.000000 5.014111 5.014111 0.000000 1000.000000
A-5 1000.000000 0.000000 5.304182 5.304182 0.000000 1000.000000
A-6 1000.000000 0.000000 5.594255 5.594255 0.000000 1000.000000
A-7 482.548009 13.391460 2.414550 15.806010 0.000000 469.156549
A-9 1000.000000 0.000000 5.801449 5.801449 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 225.025462 2.642109 1.305474 3.947583 0.000000 222.383353
A-14 461.333333 0.000000 2.427878 2.427878 0.000000 461.333333
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 41.130000 41.130000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 883.418603 3.928145 5.125107 9.053252 0.000000 879.490457
M-2 883.418602 3.928147 5.125109 9.053256 0.000000 879.490456
M-3 883.418602 3.928142 5.125105 9.053247 0.000000 879.490460
B-1 883.418597 3.928143 5.125111 9.053254 0.000000 879.490454
B-2 883.418823 3.928151 5.125113 9.053264 0.000000 879.490672
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,060.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,288.36
SUBSERVICER ADVANCES THIS MONTH 15,527.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 532,951.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 266,134.95
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 752,163.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,092,763.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 494
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,362,021.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.37482950 % 5.38295300 % 1.24221750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.30152190 % 5.44251545 % 1.25596260 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1445 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,377,096.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61735455
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.81
POOL TRADING FACTOR: 52.51927989
................................................................................
Run: 04/29/96 13:01:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 12,657,699.08 7.500000 % 556,897.12
A-3 760944LY2 81,356,000.00 28,997,826.42 6.250000 % 1,039,538.87
A-4 760944LN6 40,678,000.00 14,498,913.20 10.000000 % 519,769.43
A-5 760944LP1 66,592,000.00 66,592,000.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.142079 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 13,344,860.22 7.500000 % 12,461.54
M-2 760944LV8 6,257,900.00 6,085,602.25 7.500000 % 5,682.78
M-3 760944LW6 3,754,700.00 3,665,872.10 7.500000 % 3,423.22
B-1 5,757,200.00 5,626,218.67 7.500000 % 0.00
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 2,348,311.48 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 276,941,158.90 2,137,772.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 78,723.30 635,620.42 0.00 0.00 12,100,801.96
A-3 150,290.92 1,189,829.79 0.00 0.00 27,958,287.55
A-4 120,232.74 640,002.17 0.00 0.00 13,979,143.77
A-5 414,162.34 414,162.34 0.00 0.00 66,592,000.00
A-6 326,935.24 326,935.24 0.00 0.00 52,567,000.00
A-7 332,364.78 332,364.78 0.00 0.00 53,440,000.00
A-8 89,721.08 89,721.08 0.00 0.00 14,426,000.00
A-9 32,629.12 32,629.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 82,997.04 95,458.58 0.00 0.00 13,332,398.68
M-2 37,848.80 43,531.58 0.00 0.00 6,079,919.47
M-3 22,799.53 26,222.75 0.00 0.00 3,662,448.88
B-1 76,291.71 76,291.71 0.00 0.00 5,626,218.67
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 2,338,352.05
- -------------------------------------------------------------------------------
1,764,996.60 3,902,769.56 0.00 0.00 274,793,426.51
===============================================================================
Run: 04/29/96 13:01:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 177.816631 7.823347 1.105913 8.929260 0.000000 169.993284
A-3 356.431319 12.777655 1.847324 14.624979 0.000000 343.653665
A-4 356.431319 12.777655 2.955719 15.733374 0.000000 343.653665
A-5 1000.000000 0.000000 6.219401 6.219401 0.000000 1000.000000
A-6 1000.000000 0.000000 6.219401 6.219401 0.000000 1000.000000
A-7 1000.000000 0.000000 6.219401 6.219401 0.000000 1000.000000
A-8 1000.000000 0.000000 6.219401 6.219401 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.294592 0.905135 6.028432 6.933567 0.000000 968.389456
M-2 972.467162 0.908097 6.048163 6.956260 0.000000 971.559065
M-3 976.342211 0.911716 6.072264 6.983980 0.000000 975.430495
B-1 977.249126 0.000000 13.251530 13.251530 0.000000 977.249126
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 852.865678 0.000000 0.000000 0.000000 0.000000 849.248588
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,577.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,053.88
SUBSERVICER ADVANCES THIS MONTH 28,085.95
MASTER SERVICER ADVANCES THIS MONTH 4,093.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,354,222.80
(B) TWO MONTHLY PAYMENTS: 5 1,033,344.34
(C) THREE OR MORE MONTHLY PAYMENTS: 2 687,804.88
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 789,622.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 274,793,426.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 956
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 544,310.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,889,122.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.80906370 % 8.33979800 % 3.85113780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.72525470 % 8.39713210 % 3.87761320 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1415 %
BANKRUPTCY AMOUNT AVAILABLE 238,887.00
FRAUD AMOUNT AVAILABLE 2,950,417.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,960,520.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08279213
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.70
POOL TRADING FACTOR: 54.89014546
................................................................................
Run: 04/29/96 12:58:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 36,847,402.83 6.927380 % 1,140,163.28
A-2 760944LJ5 5,265,582.31 2,351,851.37 6.927380 % 72,772.96
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.143600 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 39,199,254.20 1,212,936.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 209,833.83 1,349,997.11 0.00 0.00 35,707,239.55
A-2 13,393.02 86,165.98 0.00 0.00 2,279,078.41
S-1 2,900.14 2,900.14 0.00 0.00 0.00
S-2 4,627.34 4,627.34 0.00 0.00 0.00
- -------------------------------------------------------------------------------
230,754.33 1,443,690.57 0.00 0.00 37,986,317.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 446.646014 13.820496 2.543502 16.363998 0.000000 432.825518
A-2 446.646018 13.820496 2.543502 16.363998 0.000000 432.825522
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 12:58:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,863.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,852.49
SUBSERVICER ADVANCES THIS MONTH 7,655.95
MASTER SERVICER ADVANCES THIS MONTH 3,682.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 605,002.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 519,727.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,986,318.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 506,092.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,176,770.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,675,604.30
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92597144
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.61
POOL TRADING FACTOR: 43.28255189
................................................................................
Run: 04/29/96 13:01:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 2,660,660.72 5.937500 % 900,673.57
A-2 760944NF1 0.00 0.00 2.062500 % 0.00
A-3 760944NG9 14,581,000.00 1,342,901.94 5.000030 % 454,592.45
A-4 760944NH7 7,938,000.00 7,938,000.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 21,873,000.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 35,577,000.00 6.137500 % 0.00
A-10 760944NK0 0.00 0.00 2.362500 % 0.00
A-11 760944NL8 37,000,000.00 12,787,770.11 7.250000 % 97,584.14
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,219,134.56 6.233000 % 67,243.14
A-14 760944NP9 13,505,000.00 3,604,122.50 8.356544 % 26,287.99
A-15 760944NQ7 0.00 0.00 0.095493 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,467,483.49 7.000000 % 15,422.12
M-2 760944NW4 1,958,800.00 1,733,741.74 7.000000 % 7,711.06
M-3 760944NX2 1,305,860.00 1,155,821.91 7.000000 % 5,140.68
B-1 1,567,032.00 1,386,986.31 7.000000 % 6,168.82
B-2 783,516.00 693,493.16 7.000000 % 3,084.41
B-3 914,107.69 809,080.35 7.000000 % 3,598.50
- -------------------------------------------------------------------------------
261,172,115.69 161,066,196.79 1,587,506.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,121.53 913,795.10 0.00 0.00 1,759,987.15
A-2 4,558.01 4,558.01 0.00 0.00 0.00
A-3 5,577.10 460,169.55 0.00 0.00 888,309.49
A-4 34,613.54 34,613.54 0.00 0.00 7,938,000.00
A-5 104,464.78 104,464.78 0.00 0.00 21,873,000.00
A-6 62,641.71 62,641.71 0.00 0.00 12,561,000.00
A-7 138,109.22 138,109.22 0.00 0.00 23,816,000.00
A-8 104,614.14 104,614.14 0.00 0.00 18,040,000.00
A-9 181,364.49 181,364.49 0.00 0.00 35,577,000.00
A-10 69,812.40 69,812.40 0.00 0.00 0.00
A-11 77,005.94 174,590.08 0.00 0.00 12,690,185.97
A-12 14,078.24 14,078.24 0.00 0.00 2,400,000.00
A-13 47,728.60 114,971.74 0.00 0.00 9,151,891.42
A-14 25,015.99 51,303.98 0.00 0.00 3,577,834.51
A-15 12,775.21 12,775.21 0.00 0.00 0.00
R-I 2.76 2.76 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,160.62 35,582.74 0.00 0.00 3,452,061.37
M-2 10,080.31 17,791.37 0.00 0.00 1,726,030.68
M-3 6,720.17 11,860.85 0.00 0.00 1,150,681.23
B-1 8,064.20 14,233.02 0.00 0.00 1,380,817.49
B-2 4,032.11 7,116.52 0.00 0.00 690,408.75
B-3 4,704.15 8,302.65 0.00 0.00 805,481.85
- -------------------------------------------------------------------------------
949,245.22 2,536,752.10 0.00 0.00 159,478,689.91
===============================================================================
Run: 04/29/96 13:01:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 92.099440 31.177042 0.454205 31.631247 0.000000 60.922398
A-3 92.099440 31.177042 0.382491 31.559533 0.000000 60.922398
A-4 1000.000000 0.000000 4.360486 4.360486 0.000000 1000.000000
A-5 1000.000000 0.000000 4.775969 4.775969 0.000000 1000.000000
A-6 1000.000000 0.000000 4.987000 4.987000 0.000000 1000.000000
A-7 1000.000000 0.000000 5.799010 5.799010 0.000000 1000.000000
A-8 1000.000000 0.000000 5.799010 5.799010 0.000000 1000.000000
A-9 1000.000000 0.000000 5.097802 5.097802 0.000000 1000.000000
A-11 345.615408 2.637409 2.081242 4.718651 0.000000 342.977999
A-12 1000.000000 0.000000 5.865933 5.865933 0.000000 1000.000000
A-13 266.873196 1.946538 1.381636 3.328174 0.000000 264.926659
A-14 266.873195 1.946538 1.852350 3.798888 0.000000 264.926658
R-I 0.000000 0.000000 27.650000 27.650000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 885.104015 3.936624 5.146166 9.082790 0.000000 881.167391
M-2 885.104013 3.936624 5.146166 9.082790 0.000000 881.167388
M-3 885.104000 3.936624 5.146164 9.082788 0.000000 881.167376
B-1 885.104012 3.936627 5.146162 9.082789 0.000000 881.167385
B-2 885.104018 3.936627 5.146174 9.082801 0.000000 881.167392
B-3 885.103975 3.936626 5.146166 9.082792 0.000000 881.167349
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,883.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,623.05
SUBSERVICER ADVANCES THIS MONTH 20,905.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 759,997.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,068,891.16
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 253,204.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,478,689.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 603
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 871,142.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.25912630 % 3.94685400 % 1.79402000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.22776710 % 3.96841314 % 1.80381970 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0957 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 867,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,668.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54912386
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.57
POOL TRADING FACTOR: 61.06267872
................................................................................
Run: 04/29/96 13:01:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 18,772,329.55 6.500000 % 1,734,256.90
A-4 760944QX9 38,099,400.00 7,508,923.97 10.000000 % 693,702.03
A-5 760944QC5 61,656,000.00 61,656,000.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.078363 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 7,185,401.43 7.500000 % 6,479.56
M-2 760944QJ0 3,365,008.00 3,266,091.77 7.500000 % 2,945.25
M-3 760944QK7 2,692,006.00 2,624,403.74 7.500000 % 2,366.60
B-1 2,422,806.00 2,367,480.31 7.500000 % 2,134.91
B-2 1,480,605.00 1,454,090.84 7.500000 % 1,311.25
B-3 1,480,603.82 1,392,647.05 7.500000 % 0.00
- -------------------------------------------------------------------------------
269,200,605.82 161,578,928.66 2,443,196.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 101,093.83 1,835,350.73 0.00 0.00 17,038,072.65
A-4 62,211.53 755,913.56 0.00 0.00 6,815,221.94
A-5 383,115.51 383,115.51 0.00 0.00 61,656,000.00
A-6 56,048.10 56,048.10 0.00 0.00 9,020,000.00
A-7 230,841.14 230,841.14 0.00 0.00 37,150,000.00
A-8 57,052.00 57,052.00 0.00 0.00 9,181,560.00
A-9 10,490.30 10,490.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,648.35 51,127.91 0.00 0.00 7,178,921.87
M-2 20,294.70 23,239.95 0.00 0.00 3,263,146.52
M-3 16,307.41 18,674.01 0.00 0.00 2,622,037.14
B-1 14,710.95 16,845.86 0.00 0.00 2,365,345.40
B-2 18,101.29 19,412.54 0.00 0.00 1,452,779.59
B-3 843.54 843.54 0.00 0.00 1,391,391.20
- -------------------------------------------------------------------------------
1,015,758.65 3,458,955.15 0.00 0.00 159,134,476.31
===============================================================================
Run: 04/29/96 13:01:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 468.832374 43.312460 2.524783 45.837243 0.000000 425.519914
A-4 197.087722 18.207689 1.632874 19.840563 0.000000 178.880033
A-5 1000.000000 0.000000 6.213759 6.213759 0.000000 1000.000000
A-6 1000.000000 0.000000 6.213758 6.213758 0.000000 1000.000000
A-7 1000.000000 0.000000 6.213759 6.213759 0.000000 1000.000000
A-8 1000.000000 0.000000 6.213759 6.213759 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.604475 0.875259 6.031102 6.906361 0.000000 969.729216
M-2 970.604459 0.875258 6.031100 6.906358 0.000000 969.729201
M-3 974.887775 0.879121 6.057717 6.936838 0.000000 974.008654
B-1 977.164622 0.881172 6.071865 6.953037 0.000000 976.283450
B-2 982.092347 0.885618 12.225604 13.111222 0.000000 981.206730
B-3 940.593987 0.000000 0.569714 0.569714 0.000000 939.745786
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,204.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,058.11
SUBSERVICER ADVANCES THIS MONTH 17,803.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,134,319.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 281,861.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,134,476.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 556
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,298,745.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.68038350 % 8.09257600 % 3.22704100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.51686820 % 8.20947530 % 3.27365650 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0784 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,701,380.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,812.82
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02593838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.59
POOL TRADING FACTOR: 59.11371404
................................................................................
Run: 04/29/96 13:01:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 12,978,611.30 7.000000 % 484,239.89
A-2 760944PP7 20,000,000.00 15,320,962.80 7.000000 % 135,834.75
A-3 760944PQ5 20,000,000.00 15,802,792.98 7.000000 % 121,846.98
A-4 760944PR3 44,814,000.00 36,591,327.44 7.000000 % 238,708.23
A-5 760944PS1 26,250,000.00 26,250,000.00 7.000000 % 0.00
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 13,034,147.50 7.000000 % 57,069.67
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.433000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.322995 % 0.00
A-14 760944PN2 0.00 0.00 0.210103 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,426,476.06 7.000000 % 8,424.80
M-2 760944PY8 4,333,550.00 4,213,272.04 7.000000 % 4,212.43
M-3 760944PZ5 2,600,140.00 2,527,972.94 7.000000 % 2,527.47
B-1 2,773,475.00 2,696,497.00 7.000000 % 2,695.96
B-2 1,560,100.00 1,516,799.34 7.000000 % 1,516.50
B-3 1,733,428.45 1,685,317.23 7.000000 % 1,684.97
- -------------------------------------------------------------------------------
346,680,823.45 283,957,525.41 1,058,761.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,587.86 559,827.75 0.00 0.00 12,494,371.41
A-2 89,229.78 225,064.53 0.00 0.00 15,185,128.05
A-3 92,035.98 213,882.96 0.00 0.00 15,680,946.00
A-4 213,109.08 451,817.31 0.00 0.00 36,352,619.21
A-5 152,880.85 152,880.85 0.00 0.00 26,250,000.00
A-6 174,330.77 174,330.77 0.00 0.00 29,933,000.00
A-7 75,911.30 132,980.97 0.00 0.00 12,977,077.83
A-8 218,401.22 218,401.22 0.00 0.00 37,500,000.00
A-9 250,765.36 250,765.36 0.00 0.00 43,057,000.00
A-10 15,724.89 15,724.89 0.00 0.00 2,700,000.00
A-11 137,447.17 137,447.17 0.00 0.00 23,600,000.00
A-12 22,941.74 22,941.74 0.00 0.00 4,286,344.15
A-13 12,720.83 12,720.83 0.00 0.00 1,837,004.63
A-14 49,637.71 49,637.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,076.07 57,500.87 0.00 0.00 8,418,051.26
M-2 24,538.23 28,750.66 0.00 0.00 4,209,059.61
M-3 14,723.00 17,250.47 0.00 0.00 2,525,445.47
B-1 15,704.49 18,400.45 0.00 0.00 2,693,801.04
B-2 8,833.89 10,350.39 0.00 0.00 1,515,282.84
B-3 9,815.32 11,500.29 0.00 0.00 1,683,632.26
- -------------------------------------------------------------------------------
1,703,415.54 2,762,177.19 0.00 0.00 282,898,763.76
===============================================================================
Run: 04/29/96 13:01:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 437.594366 16.326912 2.548564 18.875476 0.000000 421.267454
A-2 766.048140 6.791738 4.461489 11.253227 0.000000 759.256403
A-3 790.139649 6.092349 4.601799 10.694148 0.000000 784.047300
A-4 816.515541 5.326644 4.755413 10.082057 0.000000 811.188897
A-5 1000.000000 0.000000 5.824032 5.824032 0.000000 1000.000000
A-6 1000.000000 0.000000 5.824033 5.824033 0.000000 1000.000000
A-7 868.943167 3.804645 5.060753 8.865398 0.000000 865.138522
A-8 1000.000000 0.000000 5.824033 5.824033 0.000000 1000.000000
A-9 1000.000000 0.000000 5.824032 5.824032 0.000000 1000.000000
A-10 1000.000000 0.000000 5.824033 5.824033 0.000000 1000.000000
A-11 1000.000000 0.000000 5.824033 5.824033 0.000000 1000.000000
A-12 188.410732 0.000000 1.008428 1.008428 0.000000 188.410732
A-13 188.410731 0.000000 1.304701 1.304701 0.000000 188.410731
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.244940 0.972052 5.662386 6.634438 0.000000 971.272888
M-2 972.244935 0.972051 5.662385 6.634436 0.000000 971.272885
M-3 972.244933 0.972052 5.662387 6.634439 0.000000 971.272882
B-1 972.244927 0.972051 5.662387 6.634438 0.000000 971.272876
B-2 972.244946 0.972053 5.662387 6.634440 0.000000 971.272893
B-3 972.245050 0.972051 5.662385 6.634436 0.000000 971.273000
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,496.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,830.78
SUBSERVICER ADVANCES THIS MONTH 10,579.05
MASTER SERVICER ADVANCES THIS MONTH 2,403.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 968,796.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 547,366.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 282,898,763.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 970
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 353,561.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 774,860.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.58116700 % 5.34154600 % 2.07728730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.56084680 % 5.35617623 % 2.08297700 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2100 %
BANKRUPTCY AMOUNT AVAILABLE 125,183.00
FRAUD AMOUNT AVAILABLE 2,950,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,734,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64648835
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.31
POOL TRADING FACTOR: 81.60208025
................................................................................
Run: 04/29/96 13:01:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 16,688,491.95 5.500000 % 524,846.44
A-3 760944MH8 12,946,000.00 9,561,396.79 6.387500 % 209,938.58
A-4 760944MJ4 0.00 0.00 2.612500 % 0.00
A-5 760944MV7 22,700,000.00 16,379,495.49 6.500000 % 176,834.04
A-6 760944MK1 11,100,000.00 11,100,000.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.567500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.374603 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.437500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.635398 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.375000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.770815 % 0.00
A-17 760944MU9 0.00 0.00 0.272260 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,414,319.10 6.500000 % 11,087.21
M-2 760944NA2 1,368,000.00 1,205,837.37 6.500000 % 5,537.53
M-3 760944NB0 912,000.00 803,891.58 6.500000 % 3,691.69
B-1 729,800.00 643,289.54 6.500000 % 2,954.16
B-2 547,100.00 482,246.81 6.500000 % 2,214.61
B-3 547,219.77 482,352.34 6.500000 % 2,215.10
- -------------------------------------------------------------------------------
182,383,319.77 139,144,282.45 939,319.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 76,418.83 601,265.27 0.00 0.00 16,163,645.51
A-3 50,847.89 260,786.47 0.00 0.00 9,351,458.21
A-4 20,796.89 20,796.89 0.00 0.00 0.00
A-5 88,640.98 265,475.02 0.00 0.00 16,202,661.45
A-6 54,062.92 54,062.92 0.00 0.00 11,100,000.00
A-7 88,156.65 88,156.65 0.00 0.00 16,290,000.00
A-8 68,928.86 68,928.86 0.00 0.00 12,737,000.00
A-9 39,505.44 39,505.44 0.00 0.00 7,300,000.00
A-10 82,257.89 82,257.89 0.00 0.00 15,200,000.00
A-11 20,200.75 20,200.75 0.00 0.00 3,694,424.61
A-12 10,557.85 10,557.85 0.00 0.00 1,989,305.77
A-13 61,507.81 61,507.81 0.00 0.00 11,476,048.76
A-14 29,260.92 29,260.92 0.00 0.00 5,296,638.91
A-15 19,608.65 19,608.65 0.00 0.00 3,694,424.61
A-16 9,612.05 9,612.05 0.00 0.00 1,705,118.82
A-17 31,540.61 31,540.61 0.00 0.00 0.00
R-I 0.17 0.17 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,065.58 24,152.79 0.00 0.00 2,403,231.89
M-2 6,525.64 12,063.17 0.00 0.00 1,200,299.84
M-3 4,350.42 8,042.11 0.00 0.00 800,199.89
B-1 3,481.30 6,435.46 0.00 0.00 640,335.38
B-2 2,609.78 4,824.39 0.00 0.00 480,032.20
B-3 2,610.33 4,825.43 0.00 0.00 480,137.24
- -------------------------------------------------------------------------------
784,548.21 1,723,867.57 0.00 0.00 138,204,963.09
===============================================================================
Run: 04/29/96 13:01:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 663.558328 20.868646 3.038522 23.907168 0.000000 642.689682
A-3 738.559925 16.216482 3.927691 20.144173 0.000000 722.343443
A-5 721.563678 7.790046 3.904889 11.694935 0.000000 713.773632
A-6 1000.000000 0.000000 4.870533 4.870533 0.000000 1000.000000
A-7 1000.000000 0.000000 5.411703 5.411703 0.000000 1000.000000
A-8 1000.000000 0.000000 5.411703 5.411703 0.000000 1000.000000
A-9 1000.000000 0.000000 5.411704 5.411704 0.000000 1000.000000
A-10 1000.000000 0.000000 5.411703 5.411703 0.000000 1000.000000
A-11 738.884922 0.000000 4.040150 4.040150 0.000000 738.884922
A-12 738.884916 0.000000 3.921487 3.921487 0.000000 738.884916
A-13 738.884919 0.000000 3.960178 3.960178 0.000000 738.884920
A-14 738.884919 0.000000 4.081919 4.081919 0.000000 738.884919
A-15 738.884922 0.000000 3.921730 3.921730 0.000000 738.884922
A-16 738.884921 0.000000 4.165222 4.165222 0.000000 738.884921
R-I 0.000000 0.000000 1.700000 1.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 881.460058 4.047904 4.770201 8.818105 0.000000 877.412154
M-2 881.460066 4.047902 4.770205 8.818107 0.000000 877.412164
M-3 881.460066 4.047906 4.770197 8.818103 0.000000 877.412160
B-1 881.460044 4.047904 4.770211 8.818115 0.000000 877.412140
B-2 881.460080 4.047907 4.770207 8.818114 0.000000 877.412173
B-3 881.460003 4.047898 4.770204 8.818102 0.000000 877.412105
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,698.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,933.99
SUBSERVICER ADVANCES THIS MONTH 4,123.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 223,716.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 205,141.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,204,963.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 499
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 300,330.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.66497690 % 3.17946800 % 1.15555500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.65555660 % 3.18637734 % 1.15806610 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2726 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 745,973.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,032,966.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13688421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.76
POOL TRADING FACTOR: 75.77719457
................................................................................
Run: 04/29/96 13:01:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 18,150,012.29 6.500000 % 1,235,719.92
A-5 760944QB7 30,000,000.00 14,274,919.19 7.050000 % 266,496.72
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 29,046,061.37 10.000000 % 542,257.38
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.128445 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,660,788.83 7.500000 % 0.00
M-2 760944QU5 3,432,150.00 3,336,112.80 7.500000 % 0.00
M-3 760944QV3 2,059,280.00 2,006,311.51 7.500000 % 0.00
B-1 2,196,565.00 2,147,995.40 7.500000 % 0.00
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 1,223,576.32 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 143,185,454.34 2,044,474.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 97,949.73 1,333,669.65 0.00 0.00 16,914,292.37
A-5 83,555.63 350,052.35 0.00 0.00 14,008,422.47
A-6 259,264.00 259,264.00 0.00 0.00 48,041,429.00
A-7 241,157.17 783,414.55 0.00 0.00 28,503,803.99
A-8 93,964.42 93,964.42 0.00 0.00 15,090,000.00
A-9 12,453.87 12,453.87 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 15,269.69 15,269.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,835.66 33,835.66 0.00 0.00 6,660,788.83
M-2 0.00 0.00 0.00 0.00 3,336,112.80
M-3 0.00 0.00 0.00 0.00 2,006,311.51
B-1 0.00 0.00 0.00 0.00 2,147,995.40
B-2 0.00 0.00 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 1,095,508.15
- -------------------------------------------------------------------------------
837,450.17 2,881,924.19 0.00 0.00 141,012,912.15
===============================================================================
Run: 04/29/96 13:01:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 678.758874 46.212413 3.663042 49.875455 0.000000 632.546461
A-5 475.830640 8.883224 2.785188 11.668412 0.000000 466.947416
A-6 1000.000000 0.000000 5.396675 5.396675 0.000000 1000.000000
A-7 527.682582 9.851242 4.381125 14.232367 0.000000 517.831341
A-8 1000.000000 0.000000 6.226933 6.226933 0.000000 1000.000000
A-9 1000.000000 0.000000 6.226935 6.226935 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.323961 0.000000 4.929079 4.929079 0.000000 970.323961
M-2 972.018356 0.000000 0.000000 0.000000 0.000000 972.018356
M-3 974.278151 0.000000 0.000000 0.000000 0.000000 974.278151
B-1 977.888385 0.000000 0.000000 0.000000 0.000000 977.888385
B-2 977.888412 0.000000 0.000000 0.000000 0.000000 977.888413
B-3 891.266727 0.000000 0.000000 0.000000 0.000000 797.980435
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,869.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,784.75
SUBSERVICER ADVANCES THIS MONTH 25,090.60
MASTER SERVICER ADVANCES THIS MONTH 4,251.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,816,751.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,620,261.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,012,912.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 494
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 583,407.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,066,743.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.41849370 % 8.38298400 % 3.19852280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.33088110 % 8.51213762 % 3.15698120 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1258 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,507,931.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,337,068.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10783820
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.62
POOL TRADING FACTOR: 51.35772481
................................................................................
Run: 04/29/96 13:01:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 25,385,447.68 7.000000 % 616,003.24
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 13,048,100.38 7.000000 % 613,980.73
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 85,581,161.03 7.000000 % 922,487.97
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.192238 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 9,092,747.03 7.000000 % 8,962.41
M-2 760944RM2 4,674,600.00 4,553,633.51 7.000000 % 0.00
M-3 760944RN0 3,739,700.00 3,646,329.59 7.000000 % 0.00
B-1 2,804,800.00 2,737,341.09 7.000000 % 0.00
B-2 935,000.00 914,257.10 7.000000 % 0.00
B-3 1,870,098.07 1,732,309.80 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 304,463,327.21 2,161,434.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 147,513.81 763,517.05 0.00 0.00 24,769,444.44
A-2 0.00 0.00 0.00 0.00 0.00
A-3 75,821.98 689,802.71 0.00 0.00 12,434,119.65
A-4 71,207.50 71,207.50 0.00 0.00 12,254,000.00
A-5 42,571.09 42,571.09 0.00 0.00 7,326,000.00
A-6 427,378.65 427,378.65 0.00 0.00 73,547,000.00
A-7 49,683.70 49,683.70 0.00 0.00 8,550,000.00
A-8 497,308.67 1,419,796.64 0.00 0.00 84,658,673.06
A-9 192,087.08 192,087.08 0.00 0.00 33,056,000.00
A-10 133,878.70 133,878.70 0.00 0.00 23,039,000.00
A-11 48,587.47 48,587.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 105,839.20 114,801.61 0.00 0.00 9,083,784.62
M-2 39,322.85 39,322.85 0.00 0.00 4,553,633.51
M-3 0.00 0.00 0.00 0.00 3,646,329.59
B-1 0.00 0.00 0.00 0.00 2,737,341.09
B-2 0.00 0.00 0.00 0.00 914,257.10
B-3 0.00 0.00 0.00 0.00 1,718,920.65
- -------------------------------------------------------------------------------
1,831,200.70 3,992,635.05 0.00 0.00 302,288,503.71
===============================================================================
Run: 04/29/96 13:01:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 563.157435 13.665578 3.272485 16.938063 0.000000 549.491857
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 768.213152 36.148409 4.464055 40.612464 0.000000 732.064742
A-4 1000.000000 0.000000 5.810960 5.810960 0.000000 1000.000000
A-5 1000.000000 0.000000 5.810960 5.810960 0.000000 1000.000000
A-6 1000.000000 0.000000 5.810960 5.810960 0.000000 1000.000000
A-7 1000.000000 0.000000 5.810959 5.810959 0.000000 1000.000000
A-8 743.731303 8.016755 4.321793 12.338548 0.000000 735.714548
A-9 1000.000000 0.000000 5.810960 5.810960 0.000000 1000.000000
A-10 1000.000000 0.000000 5.810960 5.810960 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.559125 0.958618 11.320548 12.279166 0.000000 971.600507
M-2 974.122601 0.000000 8.412025 8.412025 0.000000 974.122601
M-3 975.032647 0.000000 0.000000 0.000000 0.000000 975.032647
B-1 975.948763 0.000000 0.000000 0.000000 0.000000 975.948763
B-2 977.815080 0.000000 0.000000 0.000000 0.000000 977.815080
B-3 926.320297 0.000000 0.000000 0.000000 0.000000 919.160699
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,344.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,092.77
SUBSERVICER ADVANCES THIS MONTH 15,219.25
MASTER SERVICER ADVANCES THIS MONTH 7,473.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 858,937.36
(B) TWO MONTHLY PAYMENTS: 1 234,798.24
(C) THREE OR MORE MONTHLY PAYMENTS: 2 352,260.27
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 754,856.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 302,288,503.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,034
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,076,827.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,874,724.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.55193780 % 5.67973500 % 1.76832730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.50574660 % 5.71763316 % 1.77662030 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1918 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,202,111.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,218,975.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58853065
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.64
POOL TRADING FACTOR: 80.83261164
................................................................................
Run: 04/29/96 13:01:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 69,755,297.83 6.500000 % 1,319,382.21
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.337500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.922500 % 0.00
A-6 760944RV2 5,000,000.00 4,457,000.96 6.500000 % 5,610.71
A-7 760944RW0 0.00 0.00 0.298280 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 2,073,536.42 6.500000 % 9,209.04
M-2 760944RY6 779,000.00 690,971.83 6.500000 % 3,068.76
M-3 760944RZ3 779,100.00 691,060.54 6.500000 % 3,069.16
B-1 701,100.00 621,874.66 6.500000 % 2,761.89
B-2 389,500.00 345,485.92 6.500000 % 1,534.38
B-3 467,420.45 414,601.22 6.500000 % 1,841.34
- -------------------------------------------------------------------------------
155,801,920.45 113,803,575.18 1,346,477.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 376,306.54 1,695,688.75 0.00 0.00 68,435,915.62
A-2 28,052.27 28,052.27 0.00 0.00 5,200,000.00
A-3 60,490.39 60,490.39 0.00 0.00 11,213,000.00
A-4 69,671.80 69,671.80 0.00 0.00 13,246,094.21
A-5 29,270.40 29,270.40 0.00 0.00 5,094,651.59
A-6 24,044.03 29,654.74 0.00 0.00 4,451,390.25
A-7 28,172.84 28,172.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,186.04 20,395.08 0.00 0.00 2,064,327.38
M-2 3,727.56 6,796.32 0.00 0.00 687,903.07
M-3 3,728.04 6,797.20 0.00 0.00 687,991.38
B-1 3,354.81 6,116.70 0.00 0.00 619,112.77
B-2 1,863.78 3,398.16 0.00 0.00 343,951.54
B-3 2,236.62 4,077.96 0.00 0.00 412,759.88
- -------------------------------------------------------------------------------
642,105.12 1,988,582.61 0.00 0.00 112,457,097.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 702.930396 13.295533 3.792075 17.087608 0.000000 689.634863
A-2 1000.000000 0.000000 5.394667 5.394667 0.000000 1000.000000
A-3 1000.000000 0.000000 5.394666 5.394666 0.000000 1000.000000
A-4 617.533530 0.000000 3.248103 3.248103 0.000000 617.533530
A-5 617.533526 0.000000 3.547927 3.547927 0.000000 617.533526
A-6 891.400192 1.122142 4.808806 5.930948 0.000000 890.278050
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 886.998511 3.939359 4.785062 8.724421 0.000000 883.059152
M-2 886.998498 3.939358 4.785058 8.724416 0.000000 883.059140
M-3 886.998511 3.939366 4.785060 8.724426 0.000000 883.059145
B-1 886.998517 3.939367 4.785066 8.724433 0.000000 883.059150
B-2 886.998511 3.939358 4.785058 8.724416 0.000000 883.059153
B-3 886.998461 3.939366 4.785071 8.724437 0.000000 883.059096
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,838.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,535.72
SUBSERVICER ADVANCES THIS MONTH 9,335.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 768,626.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 167,127.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,457,097.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 435
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 841,050.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74922790 % 3.03643300 % 1.21433950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71743700 % 3.05914158 % 1.22342140 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2974 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,251,586.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,698,573.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19630525
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.76
POOL TRADING FACTOR: 72.17953243
................................................................................
Run: 04/29/96 13:01:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 31,056,175.17 7.050000 % 835,099.14
A-4 760944SE9 24,745,827.00 24,745,827.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 10,080,867.69 6.187500 % 187,897.31
A-6 760944SG4 0.00 0.00 3.312500 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.080813 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 10,054,522.23 7.500000 % 19,985.24
M-2 760944SP4 5,640,445.00 5,490,993.00 7.500000 % 10,914.37
M-3 760944SQ2 3,760,297.00 3,669,331.09 7.500000 % 7,293.48
B-1 2,820,222.00 2,758,991.62 7.500000 % 0.00
B-2 940,074.00 922,903.54 7.500000 % 0.00
B-3 1,880,150.99 1,782,542.39 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 235,424,680.73 1,061,189.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 182,198.15 1,017,297.29 0.00 0.00 30,221,076.03
A-4 149,295.55 149,295.55 0.00 0.00 24,745,827.00
A-5 51,906.29 239,803.60 0.00 0.00 9,892,970.38
A-6 27,788.22 27,788.22 0.00 0.00 0.00
A-7 341,160.41 341,160.41 0.00 0.00 54,662,626.00
A-8 226,104.39 226,104.39 0.00 0.00 36,227,709.00
A-9 214,365.89 214,365.89 0.00 0.00 34,346,901.00
A-10 122,485.38 122,485.38 0.00 0.00 19,625,291.00
A-11 15,832.08 15,832.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,752.29 82,737.53 0.00 0.00 10,034,536.99
M-2 34,270.39 45,184.76 0.00 0.00 5,480,078.63
M-3 22,901.03 30,194.51 0.00 0.00 3,662,037.61
B-1 2,811.93 2,811.93 0.00 0.00 2,758,991.62
B-2 0.00 0.00 0.00 0.00 922,903.54
B-3 0.00 0.00 0.00 0.00 1,771,680.80
- -------------------------------------------------------------------------------
1,453,872.00 2,515,061.54 0.00 0.00 234,352,629.60
===============================================================================
Run: 04/29/96 13:01:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 626.977568 16.859398 3.678307 20.537705 0.000000 610.118170
A-4 1000.000000 0.000000 6.033161 6.033161 0.000000 1000.000000
A-5 214.221627 3.992877 1.103025 5.095902 0.000000 210.228750
A-7 1000.000000 0.000000 6.241201 6.241201 0.000000 1000.000000
A-8 1000.000000 0.000000 6.241200 6.241200 0.000000 1000.000000
A-9 1000.000000 0.000000 6.241200 6.241200 0.000000 1000.000000
A-10 1000.000000 0.000000 6.241201 6.241201 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.314199 1.932656 6.068408 8.001064 0.000000 970.381543
M-2 973.503509 1.935019 6.075831 8.010850 0.000000 971.568490
M-3 975.808850 1.939602 6.090218 8.029820 0.000000 973.869248
B-1 978.288808 0.000000 0.997060 0.997060 0.000000 978.288809
B-2 981.734991 0.000000 0.000000 0.000000 0.000000 981.734991
B-3 948.084701 0.000000 0.000000 0.000000 0.000000 942.307724
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,192.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,068.31
SUBSERVICER ADVANCES THIS MONTH 34,446.43
MASTER SERVICER ADVANCES THIS MONTH 810.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,635,018.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 3,097,851.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,352,629.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 790
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 113,917.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 604,100.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.51712120 % 8.16178100 % 2.32109800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.49009910 % 8.18281974 % 2.32708120 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0811 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,480,462.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,482,113.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99831309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.80
POOL TRADING FACTOR: 62.32290335
................................................................................
Run: 04/29/96 15:25:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 38,086,904.93 6.970000 % 94,069.87
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 68,108,218.05 94,069.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 244,974.40 339,044.27 0.00 0.00 37,992,835.06
A-2 193,096.63 193,096.63 0.00 0.00 30,021,313.12
S 15,008.85 15,008.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
453,079.88 547,149.75 0.00 0.00 68,014,148.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 937.706838 2.316018 6.031316 8.347334 0.000000 935.390820
A-2 1000.000000 0.000000 6.431985 6.431985 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-96
DISTRIBUTION DATE 30-April-96
Run: 04/29/96 15:25:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,702.71
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,014,148.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,127,713.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 96.28483583
................................................................................
Run: 04/29/96 13:01:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 14,981,638.67 9.860000 % 260,850.26
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 18,993,210.07 6.350000 % 1,147,741.15
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.533000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.307590 % 0.00
A-10 760944TC2 0.00 0.00 0.106634 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,211,266.07 7.000000 % 5,068.56
M-2 760944TK4 3,210,000.00 3,126,759.64 7.000000 % 3,041.14
M-3 760944TL2 2,141,000.00 2,085,480.48 7.000000 % 2,028.37
B-1 1,070,000.00 1,042,253.22 7.000000 % 1,013.71
B-2 642,000.00 625,351.93 7.000000 % 608.23
B-3 963,170.23 938,193.63 7.000000 % 912.51
- -------------------------------------------------------------------------------
214,013,270.23 174,660,153.71 1,421,263.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 122,765.94 383,616.20 0.00 0.00 14,720,788.41
A-2 0.00 0.00 0.00 0.00 0.00
A-3 100,233.71 1,247,974.86 0.00 0.00 17,845,468.92
A-4 247,644.64 247,644.64 0.00 0.00 46,926,000.00
A-5 226,884.24 226,884.24 0.00 0.00 39,000,000.00
A-6 24,945.63 24,945.63 0.00 0.00 4,288,000.00
A-7 178,970.94 178,970.94 0.00 0.00 30,764,000.00
A-8 26,716.23 26,716.23 0.00 0.00 4,920,631.00
A-9 12,133.32 12,133.32 0.00 0.00 1,757,369.00
A-10 15,478.56 15,478.56 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 30,316.77 35,385.33 0.00 0.00 5,206,197.51
M-2 18,190.06 21,231.20 0.00 0.00 3,123,718.50
M-3 12,132.37 14,160.74 0.00 0.00 2,083,452.11
B-1 6,063.35 7,077.06 0.00 0.00 1,041,239.51
B-2 3,638.02 4,246.25 0.00 0.00 624,743.70
B-3 5,457.99 6,370.50 0.00 0.00 937,281.12
- -------------------------------------------------------------------------------
1,031,571.78 2,452,835.71 0.00 0.00 173,238,889.78
===============================================================================
Run: 04/29/96 13:01:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 674.696630 11.747366 5.528752 17.276118 0.000000 662.949264
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 734.747005 44.400044 3.877513 48.277557 0.000000 690.346960
A-4 1000.000000 0.000000 5.277344 5.277344 0.000000 1000.000000
A-5 1000.000000 0.000000 5.817545 5.817545 0.000000 1000.000000
A-6 1000.000000 0.000000 5.817544 5.817544 0.000000 1000.000000
A-7 1000.000000 0.000000 5.817545 5.817545 0.000000 1000.000000
A-8 1000.000000 0.000000 5.429432 5.429432 0.000000 1000.000000
A-9 1000.000000 0.000000 6.904253 6.904253 0.000000 1000.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 974.068424 0.947394 5.666686 6.614080 0.000000 973.121030
M-2 974.068424 0.947396 5.666685 6.614081 0.000000 973.121028
M-3 974.068417 0.947394 5.666684 6.614078 0.000000 973.121023
B-1 974.068430 0.947393 5.666682 6.614075 0.000000 973.121037
B-2 974.068427 0.947399 5.666698 6.614097 0.000000 973.121028
B-3 974.068343 0.947392 5.666693 6.614085 0.000000 973.120951
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,275.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,339.32
SUBSERVICER ADVANCES THIS MONTH 19,326.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,527,528.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 294,099.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,238,889.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 601
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,251,386.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.54019610 % 5.96787900 % 1.49192520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.48631040 % 6.01098756 % 1.50270200 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1061 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,805,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,279,342.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58445878
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.65
POOL TRADING FACTOR: 80.94773263
................................................................................
Run: 04/29/96 13:01:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 38,392,593.30 6.038793 % 1,515,484.76
A-2 760944UF3 47,547,000.00 35,323,615.34 6.087500 % 728,347.30
A-3 760944UG1 0.00 0.00 2.912500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 25,263,714.20 7.000000 % 426,774.72
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.123535 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,476,955.08 7.000000 % 15,255.00
M-2 760944UR7 1,948,393.00 1,738,474.82 7.000000 % 7,627.49
M-3 760944US5 1,298,929.00 1,158,983.54 7.000000 % 5,084.99
B-1 909,250.00 811,288.17 7.000000 % 3,559.49
B-2 389,679.00 347,695.32 7.000000 % 1,525.50
B-3 649,465.07 579,492.32 7.000000 % 2,542.49
- -------------------------------------------------------------------------------
259,785,708.07 152,840,812.09 2,706,201.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 192,026.91 1,707,511.67 0.00 0.00 36,877,108.54
A-2 178,101.93 906,449.23 0.00 0.00 34,595,268.04
A-3 85,210.99 85,210.99 0.00 0.00 0.00
A-4 105,156.19 105,156.19 0.00 0.00 22,048,000.00
A-5 43,959.68 43,959.68 0.00 0.00 8,492,000.00
A-6 88,172.80 88,172.80 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 146,473.73 573,248.45 0.00 0.00 24,836,939.48
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 15,638.50 15,638.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,158.66 35,413.66 0.00 0.00 3,461,700.08
M-2 10,079.31 17,706.80 0.00 0.00 1,730,847.33
M-3 6,719.55 11,804.54 0.00 0.00 1,153,898.55
B-1 4,703.67 8,263.16 0.00 0.00 807,728.68
B-2 2,015.86 3,541.36 0.00 0.00 346,169.82
B-3 3,359.77 5,902.26 0.00 0.00 576,949.83
- -------------------------------------------------------------------------------
901,777.55 3,607,979.29 0.00 0.00 150,134,610.35
===============================================================================
Run: 04/29/96 13:01:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 601.519652 23.744003 3.008600 26.752603 0.000000 577.775649
A-2 742.919960 15.318470 3.745808 19.064278 0.000000 727.601490
A-4 1000.000000 0.000000 4.769421 4.769421 0.000000 1000.000000
A-5 1000.000000 0.000000 5.176599 5.176599 0.000000 1000.000000
A-6 1000.000000 0.000000 5.797791 5.797791 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 389.115519 6.573248 2.256010 8.829258 0.000000 382.542271
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.260885 3.914759 5.173142 9.087901 0.000000 888.346127
M-2 892.260863 3.914759 5.173140 9.087899 0.000000 888.346104
M-3 892.260886 3.914756 5.173146 9.087902 0.000000 888.346130
B-1 892.260841 3.914754 5.173132 9.087886 0.000000 888.346087
B-2 892.260861 3.914761 5.173130 9.087891 0.000000 888.346100
B-3 892.260949 3.914760 5.173134 9.087894 0.000000 888.346189
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,839.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,549.54
SUBSERVICER ADVANCES THIS MONTH 9,084.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 677,449.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 229,707.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,134,610.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 601
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,035,619.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.69193530 % 4.17062300 % 1.13744210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.61996520 % 4.22717050 % 1.15286430 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,616,267.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53142962
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.78
POOL TRADING FACTOR: 57.79171282
................................................................................
Run: 04/29/96 13:01:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 21,958,195.53 7.500000 % 1,264,165.99
A-3 760944SW9 49,628,000.00 49,628,000.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 41,944,779.00 6.087500 % 0.00
A-5 760944SY5 446,221.00 446,221.00 320.775000 % 0.00
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 15,709,985.50 7.500000 % 140,663.00
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.034791 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,627,884.51 7.500000 % 8,116.71
M-2 760944TY4 4,823,973.00 4,706,118.01 7.500000 % 4,427.29
M-3 760944TZ1 3,215,982.00 3,137,412.03 7.500000 % 2,951.53
B-1 1,929,589.00 1,882,447.01 7.500000 % 1,770.92
B-2 803,995.00 784,352.49 7.500000 % 737.88
B-3 1,286,394.99 1,129,498.21 7.500000 % 1,062.58
- -------------------------------------------------------------------------------
321,598,232.99 211,122,893.29 1,423,895.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 136,914.31 1,401,080.30 0.00 0.00 20,694,029.54
A-3 255,805.22 255,805.22 0.00 0.00 49,628,000.00
A-4 212,279.39 212,279.39 0.00 0.00 41,944,779.00
A-5 118,998.49 118,998.49 0.00 0.00 446,221.00
A-6 186,533.85 186,533.85 0.00 0.00 32,053,000.00
A-7 69,597.59 69,597.59 0.00 0.00 11,162,000.00
A-8 84,362.61 84,362.61 0.00 0.00 13,530,000.00
A-9 6,378.64 6,378.64 0.00 0.00 1,023,000.00
A-10 97,955.31 238,618.31 0.00 0.00 15,569,322.50
A-11 21,199.77 21,199.77 0.00 0.00 3,400,000.00
A-12 6,106.45 6,106.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,796.81 61,913.52 0.00 0.00 8,619,767.80
M-2 29,343.71 33,771.00 0.00 0.00 4,701,690.72
M-3 19,562.48 22,514.01 0.00 0.00 3,134,460.50
B-1 11,737.48 13,508.40 0.00 0.00 1,880,676.09
B-2 4,890.61 5,628.49 0.00 0.00 783,614.61
B-3 7,042.70 8,105.28 0.00 0.00 1,128,435.63
- -------------------------------------------------------------------------------
1,322,505.42 2,746,401.32 0.00 0.00 209,698,997.39
===============================================================================
Run: 04/29/96 13:01:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 428.452596 24.666653 2.671499 27.338152 0.000000 403.785942
A-3 1000.000000 0.000000 5.154454 5.154454 0.000000 1000.000000
A-4 1000.000000 0.000000 5.060925 5.060925 0.000000 1000.000000
A-5 1000.000000 0.000000 266.680613 266.680613 0.000000 1000.000000
A-6 1000.000000 0.000000 5.819544 5.819544 0.000000 1000.000000
A-7 1000.000000 0.000000 6.235226 6.235226 0.000000 1000.000000
A-8 1000.000000 0.000000 6.235226 6.235226 0.000000 1000.000000
A-9 1000.000000 0.000000 6.235230 6.235230 0.000000 1000.000000
A-10 589.050825 5.274203 3.672865 8.947068 0.000000 583.776622
A-11 1000.000000 0.000000 6.235226 6.235226 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.568898 0.917770 6.082893 7.000663 0.000000 974.651129
M-2 975.568895 0.917768 6.082893 7.000661 0.000000 974.651127
M-3 975.568902 0.917769 6.082895 7.000664 0.000000 974.651133
B-1 975.568896 0.917771 6.082891 7.000662 0.000000 974.651125
B-2 975.568865 0.917767 6.082886 7.000653 0.000000 974.651099
B-3 878.033745 0.826014 5.474734 6.300748 0.000000 877.207731
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,571.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,772.01
SUBSERVICER ADVANCES THIS MONTH 57,284.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,289,828.27
(B) TWO MONTHLY PAYMENTS: 2 1,059,389.64
(C) THREE OR MORE MONTHLY PAYMENTS: 3 841,623.50
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,801,336.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 209,698,997.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 728
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,225,281.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.40004050 % 7.80181400 % 1.79814590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.34394750 % 7.84739995 % 1.80865260 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,192,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,673,723.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94126737
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.47
POOL TRADING FACTOR: 65.20527039
................................................................................
Run: 04/29/96 13:01:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 69,460,372.25 8.385231 % 2,580,981.42
M 760944SU3 3,678,041.61 3,507,218.69 8.385231 % 2,569.38
R 760944SV1 100.00 0.00 8.385231 % 0.00
B-1 4,494,871.91 4,286,112.11 8.385231 % 3,140.00
B-2 1,225,874.16 530,846.77 8.385231 % 388.90
- -------------------------------------------------------------------------------
163,449,887.68 77,784,549.82 2,587,079.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 479,698.68 3,060,680.10 0.00 0.00 66,879,390.83
M 24,221.13 26,790.51 0.00 0.00 3,504,649.31
R 0.00 0.00 0.00 0.00 0.00
B-1 29,600.22 32,740.22 0.00 0.00 4,282,972.11
B-2 3,666.07 4,054.97 0.00 0.00 430,759.71
- -------------------------------------------------------------------------------
537,186.10 3,124,265.80 0.00 0.00 75,097,771.96
===============================================================================
Run: 04/29/96 13:01:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 450.892057 16.754071 3.113895 19.867966 0.000000 434.137986
M 953.556012 0.698573 6.585333 7.283906 0.000000 952.857439
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 953.556007 0.698574 6.585331 7.283905 0.000000 952.857433
B-2 433.035288 0.317243 2.990568 3.307811 0.000000 351.389828
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:01:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,326.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,940.85
SUBSERVICER ADVANCES THIS MONTH 51,937.34
MASTER SERVICER ADVANCES THIS MONTH 9,187.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,876,687.14
(B) TWO MONTHLY PAYMENTS: 5 1,929,474.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 442,149.82
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,544,977.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,097,771.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 247
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,235,984.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,243,441.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.29841780 % 4.50888900 % 6.19269370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.05642480 % 4.66678201 % 6.27679320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 997,985.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,978,157.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71558852
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.58
POOL TRADING FACTOR: 45.94544115
................................................................................
Run: 04/29/96 13:01:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 23,627,024.53 7.000000 % 1,522,156.30
A-2 760944VV7 41,000,000.00 29,823,521.42 7.000000 % 244,395.25
A-3 760944VW5 145,065,000.00 145,065,000.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,379,002.69 0.000000 % 1,684.40
A-9 760944WC8 0.00 0.00 0.252083 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,358,774.42 7.000000 % 9,080.13
M-2 760944WE4 7,479,800.00 7,279,187.36 7.000000 % 7,062.46
M-3 760944WF1 4,274,200.00 4,159,563.44 7.000000 % 4,035.72
B-1 2,564,500.00 2,495,718.61 7.000000 % 2,421.41
B-2 854,800.00 831,873.78 7.000000 % 807.11
B-3 1,923,420.54 1,251,893.94 7.000000 % 1,214.62
- -------------------------------------------------------------------------------
427,416,329.03 345,162,560.19 1,792,857.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 137,501.58 1,659,657.88 0.00 0.00 22,104,868.23
A-2 173,563.17 417,958.42 0.00 0.00 29,579,126.17
A-3 844,230.98 844,230.98 0.00 0.00 145,065,000.00
A-4 210,235.72 210,235.72 0.00 0.00 36,125,000.00
A-5 280,816.72 280,816.72 0.00 0.00 48,253,000.00
A-6 161,082.75 161,082.75 0.00 0.00 27,679,000.00
A-7 45,591.32 45,591.32 0.00 0.00 7,834,000.00
A-8 0.00 1,684.40 0.00 0.00 1,377,318.29
A-9 72,338.22 72,338.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,465.01 63,545.14 0.00 0.00 9,349,694.29
M-2 42,362.50 49,424.96 0.00 0.00 7,272,124.90
M-3 24,207.30 28,243.02 0.00 0.00 4,155,527.72
B-1 14,524.27 16,945.68 0.00 0.00 2,493,297.20
B-2 4,841.24 5,648.35 0.00 0.00 831,066.67
B-3 7,285.61 8,500.23 0.00 0.00 1,179,305.91
- -------------------------------------------------------------------------------
2,073,046.39 3,865,903.79 0.00 0.00 343,298,329.38
===============================================================================
Run: 04/29/96 13:01:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 253.408245 16.325668 1.474753 17.800421 0.000000 237.082577
A-2 727.402961 5.960860 4.233248 10.194108 0.000000 721.442102
A-3 1000.000000 0.000000 5.819674 5.819674 0.000000 1000.000000
A-4 1000.000000 0.000000 5.819674 5.819674 0.000000 1000.000000
A-5 1000.000000 0.000000 5.819674 5.819674 0.000000 1000.000000
A-6 1000.000000 0.000000 5.819674 5.819674 0.000000 1000.000000
A-7 1000.000000 0.000000 5.819673 5.819673 0.000000 1000.000000
A-8 913.362654 1.115638 0.000000 1.115638 0.000000 912.247016
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.179409 0.944204 5.663586 6.607790 0.000000 972.235204
M-2 973.179411 0.944204 5.663587 6.607791 0.000000 972.235207
M-3 973.179411 0.944205 5.663586 6.607791 0.000000 972.235207
B-1 973.179415 0.944204 5.663587 6.607791 0.000000 972.235212
B-2 973.179434 0.944209 5.663594 6.607803 0.000000 972.235225
B-3 650.868551 0.631490 3.787840 4.419330 0.000000 613.129519
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,387.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,414.28
SUBSERVICER ADVANCES THIS MONTH 46,200.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,152,993.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,573,796.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 343,298,329.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,203,121.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.64780880 % 6.02542900 % 1.32676220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.63584630 % 6.05227149 % 1.31188220 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,553,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,553,523.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63596703
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.65
POOL TRADING FACTOR: 80.31942302
................................................................................
Run: 04/29/96 13:02:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 45,812,030.40 6.500000 % 1,771,091.02
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 28,420,436.14 6.500000 % 689,380.15
A-6 760944VG0 64,049,000.00 56,664,288.09 6.500000 % 560,695.86
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.256129 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 9,069,367.37 6.500000 % 39,911.34
B 781,392.32 697,753.55 6.500000 % 3,070.59
- -------------------------------------------------------------------------------
312,503,992.32 234,629,875.55 3,064,148.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 246,869.60 2,017,960.62 0.00 0.00 44,040,939.38
A-2 201,000.40 201,000.40 0.00 0.00 37,300,000.00
A-3 94,206.14 94,206.14 0.00 0.00 17,482,000.00
A-4 27,590.40 27,590.40 0.00 0.00 5,120,000.00
A-5 153,150.64 842,530.79 0.00 0.00 27,731,055.99
A-6 305,349.71 866,045.57 0.00 0.00 56,103,592.23
A-7 183,562.39 183,562.39 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 49,821.49 49,821.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,872.56 88,783.90 0.00 0.00 9,029,456.03
B 3,760.03 6,830.62 0.00 0.00 694,682.96
- -------------------------------------------------------------------------------
1,314,183.36 4,378,332.32 0.00 0.00 231,565,726.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 517.790479 20.017756 2.790244 22.808000 0.000000 497.772722
A-2 1000.000000 0.000000 5.388751 5.388751 0.000000 1000.000000
A-3 1000.000000 0.000000 5.388751 5.388751 0.000000 1000.000000
A-4 1000.000000 0.000000 5.388750 5.388750 0.000000 1000.000000
A-5 757.878297 18.383471 4.084017 22.467488 0.000000 739.494826
A-6 884.702151 8.754170 4.767439 13.521609 0.000000 875.947981
A-7 1000.000000 0.000000 5.388750 5.388750 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 892.961884 3.929635 4.811949 8.741584 0.000000 889.032248
B 892.961873 3.929639 4.811949 8.741588 0.000000 889.032234
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,604.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,505.04
SUBSERVICER ADVANCES THIS MONTH 19,668.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,564,121.60
(B) TWO MONTHLY PAYMENTS: 1 247,893.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 173,651.16
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 231,565,726.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 885
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,031,619.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83722200 % 3.86539300 % 0.29738480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80070020 % 3.89930590 % 0.29999390 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2549 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,487,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,696,234.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15566499
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.98
POOL TRADING FACTOR: 74.10008585
................................................................................
Run: 04/29/96 13:02:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 43,340,768.49 5.400000 % 758,072.67
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 33,496,926.28 7.000000 % 0.00
A-5 760944WN4 491,000.00 448,220.39 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.183000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 8.906335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.687500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.875000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.155697 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,204,124.15 7.000000 % 5,106.07
M-2 760944WQ7 3,209,348.00 3,122,458.35 7.000000 % 3,063.63
M-3 760944WR5 2,139,566.00 2,081,639.54 7.000000 % 2,042.42
B-1 1,390,718.00 1,353,065.79 7.000000 % 1,327.57
B-2 320,935.00 312,246.05 7.000000 % 306.36
B-3 962,805.06 936,738.12 7.000000 % 919.09
- -------------------------------------------------------------------------------
213,956,513.06 184,764,915.73 770,837.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 194,645.84 952,718.51 0.00 0.00 42,582,695.82
A-2 97,475.02 97,475.02 0.00 0.00 18,171,000.00
A-3 25,085.87 25,085.87 0.00 0.00 4,309,000.00
A-4 195,010.39 195,010.39 0.00 0.00 33,496,926.28
A-5 2,609.42 2,609.42 0.00 0.00 448,220.39
A-6 133,882.63 133,882.63 0.00 0.00 26,829,850.30
A-7 74,379.24 74,379.24 0.00 0.00 8,943,283.44
A-8 87,838.06 87,838.06 0.00 0.00 17,081,606.39
A-9 54,225.76 54,225.76 0.00 0.00 7,320,688.44
A-10 48,413.24 48,413.24 0.00 0.00 8,704,536.00
A-11 20,360.71 20,360.71 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 65,984.67 65,984.67 0.00 0.00 0.00
A-14 23,925.13 23,925.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,297.06 35,403.13 0.00 0.00 5,199,018.08
M-2 18,178.14 21,241.77 0.00 0.00 3,119,394.72
M-3 12,118.77 14,161.19 0.00 0.00 2,079,597.12
B-1 7,877.19 9,204.76 0.00 0.00 1,351,738.22
B-2 1,817.82 2,124.18 0.00 0.00 311,939.69
B-3 5,453.44 6,372.53 0.00 0.00 935,819.03
- -------------------------------------------------------------------------------
1,099,578.40 1,870,416.21 0.00 0.00 183,994,077.92
===============================================================================
Run: 04/29/96 13:02:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 732.714045 12.815889 3.290660 16.106549 0.000000 719.898156
A-2 1000.000000 0.000000 5.364318 5.364318 0.000000 1000.000000
A-3 1000.000000 0.000000 5.821738 5.821738 0.000000 1000.000000
A-4 963.172558 0.000000 5.607340 5.607340 0.000000 963.172558
A-5 912.872485 0.000000 5.314501 5.314501 0.000000 912.872485
A-6 918.909163 0.000000 4.585414 4.585414 0.000000 918.909164
A-7 918.909164 0.000000 7.642357 7.642357 0.000000 918.909164
A-8 845.980060 0.000000 4.350249 4.350249 0.000000 845.980060
A-9 845.980059 0.000000 6.266338 6.266338 0.000000 845.980059
A-10 1000.000000 0.000000 5.561840 5.561840 0.000000 1000.000000
A-11 1000.000000 0.000000 6.549455 6.549455 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.926071 0.954595 5.664123 6.618718 0.000000 971.971476
M-2 972.926074 0.954596 5.664122 6.618718 0.000000 971.971478
M-3 972.926070 0.954595 5.664125 6.618720 0.000000 971.971475
B-1 972.926064 0.954593 5.664117 6.618710 0.000000 971.971471
B-2 972.926138 0.954586 5.664138 6.618724 0.000000 971.971552
B-3 972.926046 0.954596 5.664127 6.618723 0.000000 971.971450
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,618.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,409.58
SUBSERVICER ADVANCES THIS MONTH 8,044.68
MASTER SERVICER ADVANCES THIS MONTH 2,713.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,162,407.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,994,077.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 617
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 401,032.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 589,554.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.95847270 % 5.63322400 % 1.40830310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.93591020 % 5.65127424 % 1.41281550 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1556 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,886,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,529,668.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53922744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.01
POOL TRADING FACTOR: 85.99601633
................................................................................
Run: 04/29/96 13:02:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 63,188,797.13 8.105646 % 2,428,804.75
M 760944VP0 3,025,700.00 2,902,657.37 8.105646 % 11,343.09
R 760944VQ8 100.00 0.00 8.105646 % 0.00
B-1 3,429,100.00 3,289,652.74 8.105646 % 12,855.40
B-2 941,300.03 448,732.71 8.105646 % 1,753.57
- -------------------------------------------------------------------------------
134,473,200.03 69,829,839.95 2,454,756.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 420,378.91 2,849,183.66 0.00 0.00 60,759,992.38
M 19,310.63 30,653.72 0.00 0.00 2,891,314.28
R 0.00 0.00 0.00 0.00 0.00
B-1 21,885.21 34,740.61 0.00 0.00 3,276,797.34
B-2 2,985.33 4,738.90 0.00 0.00 231,561.62
- -------------------------------------------------------------------------------
464,560.08 2,919,316.89 0.00 0.00 67,159,665.62
===============================================================================
Run: 04/29/96 13:02:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 497.248103 19.112859 3.308064 22.420923 0.000000 478.135244
M 959.334161 3.748914 6.382202 10.131116 0.000000 955.585246
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 959.334152 3.748914 6.382202 10.131116 0.000000 955.585238
B-2 476.715920 1.862924 3.171476 5.034400 0.000000 246.001926
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,227.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,268.84
SUBSERVICER ADVANCES THIS MONTH 46,713.24
MASTER SERVICER ADVANCES THIS MONTH 6,082.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,994,061.78
(B) TWO MONTHLY PAYMENTS: 1 327,761.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 638,088.38
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 3,231,665.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,159,665.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 831,652.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,876,028.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.48967770 % 4.15675800 % 5.35356440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.47095730 % 4.30513501 % 5.22390770 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 852,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53202309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.29
POOL TRADING FACTOR: 49.94278831
................................................................................
Run: 04/29/96 13:02:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 19,305,080.74 6.848955 % 342,504.37
A-2 760944XA1 25,550,000.00 25,550,000.00 6.848955 % 0.00
A-3 760944XB9 15,000,000.00 13,415,501.13 6.848955 % 69,604.13
A-4 32,700,000.00 32,700,000.00 6.848955 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.848955 % 0.00
B-1 2,684,092.00 2,606,035.53 6.848955 % 2,613.73
B-2 1,609,940.00 1,563,121.11 6.848955 % 1,567.74
B-3 1,341,617.00 1,302,601.23 6.848955 % 1,306.45
B-4 536,646.00 521,039.74 6.848955 % 522.58
B-5 375,652.00 364,727.63 6.848955 % 365.80
B-6 429,317.20 416,832.13 6.848955 % 418.06
- -------------------------------------------------------------------------------
107,329,364.20 97,744,939.24 418,902.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 110,008.63 452,513.00 0.00 0.00 18,962,576.37
A-2 145,594.85 145,594.85 0.00 0.00 25,550,000.00
A-3 76,447.27 146,051.40 0.00 0.00 13,345,897.00
A-4 186,338.62 186,338.62 0.00 0.00 32,700,000.00
A-5 4,131.32 4,131.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,850.31 17,464.04 0.00 0.00 2,603,421.80
B-2 8,907.34 10,475.08 0.00 0.00 1,561,553.37
B-3 7,422.78 8,729.23 0.00 0.00 1,301,294.78
B-4 2,969.10 3,491.68 0.00 0.00 520,517.16
B-5 2,078.38 2,444.18 0.00 0.00 364,361.83
B-6 2,375.29 2,793.35 0.00 0.00 416,414.07
- -------------------------------------------------------------------------------
561,123.89 980,026.75 0.00 0.00 97,326,036.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 712.312034 12.637605 4.059059 16.696664 0.000000 699.674429
A-2 1000.000000 0.000000 5.698429 5.698429 0.000000 1000.000000
A-3 894.366742 4.640275 5.096485 9.736760 0.000000 889.726467
A-4 1000.000000 0.000000 5.698429 5.698429 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 970.918854 0.973786 5.532713 6.506499 0.000000 969.945069
B-2 970.918860 0.973788 5.532716 6.506504 0.000000 969.945073
B-3 970.918846 0.973788 5.532712 6.506500 0.000000 969.945059
B-4 970.918893 0.973789 5.532698 6.506487 0.000000 969.945104
B-5 970.918909 0.973774 5.532727 6.506501 0.000000 969.945135
B-6 970.918775 0.973779 5.532692 6.506471 0.000000 969.944996
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,955.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,259.72
SUBSERVICER ADVANCES THIS MONTH 7,260.75
MASTER SERVICER ADVANCES THIS MONTH 1,637.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 335,509.33
(B) TWO MONTHLY PAYMENTS: 2 512,311.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 225,084.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,326,036.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 335
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 241,348.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 320,869.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.06935230 % 6.93064770 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.04650300 % 6.95349700 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 1,003,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27045253
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.11
POOL TRADING FACTOR: 90.67978470
................................................................................
Run: 04/29/96 13:02:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 3,634,133.59 7.089164 % 45,534.59
A-2 760944XF0 25,100,000.00 10,934,113.15 7.089164 % 440,038.62
A-3 760944XG8 29,000,000.00 12,633,039.08 5.999164 % 508,411.15
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.089164 % 0.00
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.089164 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.089164 % 0.00
R-I 760944XL7 100.00 0.00 7.089164 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.089164 % 0.00
M-1 760944XM5 5,029,000.00 4,905,430.65 7.089164 % 4,840.86
M-2 760944XN3 3,520,000.00 3,433,508.84 7.089164 % 3,388.31
M-3 760944XP8 2,012,000.00 1,962,562.42 7.089164 % 1,936.73
B-1 760944B80 1,207,000.00 1,177,342.38 7.089164 % 1,161.84
B-2 760944B98 402,000.00 392,122.30 7.089164 % 386.96
B-3 905,558.27 829,718.61 7.089164 % 818.80
- -------------------------------------------------------------------------------
201,163,005.27 168,578,971.02 1,006,517.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 21,403.01 66,937.60 0.00 0.00 3,588,599.00
A-2 64,395.79 504,434.41 0.00 0.00 10,494,074.53
A-3 62,961.85 571,373.00 0.00 0.00 12,124,627.93
A-4 11,439.66 11,439.66 0.00 0.00 0.00
A-5 307,010.56 307,010.56 0.00 0.00 52,129,000.00
A-6 207,696.95 207,696.95 0.00 0.00 35,266,000.00
A-7 243,127.82 243,127.82 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,890.23 33,731.09 0.00 0.00 4,900,589.79
M-2 20,221.44 23,609.75 0.00 0.00 3,430,120.53
M-3 11,558.40 13,495.13 0.00 0.00 1,960,625.69
B-1 6,933.88 8,095.72 0.00 0.00 1,176,180.54
B-2 2,309.38 2,696.34 0.00 0.00 391,735.34
B-3 4,886.59 5,705.39 0.00 0.00 828,899.81
- -------------------------------------------------------------------------------
992,835.56 1,999,353.42 0.00 0.00 167,572,453.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 712.575214 8.928351 4.196669 13.125020 0.000000 703.646863
A-2 435.622038 17.531419 2.565569 20.096988 0.000000 418.090619
A-3 435.622037 17.531419 2.171098 19.702517 0.000000 418.090618
A-5 1000.000000 0.000000 5.889439 5.889439 0.000000 1000.000000
A-6 1000.000000 0.000000 5.889439 5.889439 0.000000 1000.000000
A-7 1000.000000 0.000000 5.889439 5.889439 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.428644 0.962589 5.744727 6.707316 0.000000 974.466055
M-2 975.428648 0.962588 5.744727 6.707315 0.000000 974.466060
M-3 975.428638 0.962589 5.744732 6.707321 0.000000 974.466049
B-1 975.428650 0.962585 5.744722 6.707307 0.000000 974.466065
B-2 975.428607 0.962587 5.744726 6.707313 0.000000 974.466020
B-3 916.250933 0.904194 5.396207 6.300401 0.000000 915.346740
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,823.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,673.50
SUBSERVICER ADVANCES THIS MONTH 9,682.27
MASTER SERVICER ADVANCES THIS MONTH 2,987.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 488,516.03
(B) TWO MONTHLY PAYMENTS: 1 440,884.31
(C) THREE OR MORE MONTHLY PAYMENTS: 2 480,415.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,572,453.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 586
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 395,900.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 840,157.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.46603230 % 6.11078700 % 1.42318070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.42825930 % 6.14142469 % 1.43031600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,718,262.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46231522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.02
POOL TRADING FACTOR: 83.30182428
................................................................................
Run: 04/29/96 13:02:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 4,632,513.00 6.573370 % 1,122,151.10
A-2 760944XR4 6,046,000.00 6,046,000.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 17,312,000.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 40,434,716.20 6.250000 % 463,566.69
A-5 760944YM4 24,343,000.00 24,343,000.00 5.837500 % 0.00
A-6 760944YN2 0.00 0.00 2.662500 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 30,715,606.08 7.000000 % 67,097.55
A-12 760944YX0 16,300,192.00 11,995,104.41 6.075000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.645875 % 0.00
A-14 760944YZ5 0.00 0.00 0.211545 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 7,436,333.65 6.500000 % 32,855.89
B 777,263.95 525,206.26 6.500000 % 2,320.52
- -------------------------------------------------------------------------------
259,085,063.95 199,098,906.63 1,687,991.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,340.94 1,147,492.04 0.00 0.00 3,510,361.90
A-2 22,389.59 22,389.59 0.00 0.00 6,046,000.00
A-3 72,970.06 72,970.06 0.00 0.00 17,312,000.00
A-4 210,306.36 673,873.05 0.00 0.00 39,971,149.51
A-5 118,254.86 118,254.86 0.00 0.00 24,343,000.00
A-6 53,936.37 53,936.37 0.00 0.00 0.00
A-7 23,263.60 23,263.60 0.00 0.00 4,877,000.00
A-8 39,897.62 39,897.62 0.00 0.00 7,400,000.00
A-9 140,180.82 140,180.82 0.00 0.00 26,000,000.00
A-10 58,588.46 58,588.46 0.00 0.00 11,167,000.00
A-11 178,926.69 246,024.24 0.00 0.00 30,648,508.53
A-12 60,641.28 60,641.28 0.00 0.00 11,995,104.41
A-13 29,197.81 29,197.81 0.00 0.00 6,214,427.03
A-14 35,050.19 35,050.19 0.00 0.00 0.00
R-I 1.77 1.77 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,224.46 73,080.35 0.00 0.00 7,403,477.76
B 2,840.94 5,161.46 0.00 0.00 522,885.74
- -------------------------------------------------------------------------------
1,112,011.82 2,800,003.57 0.00 0.00 197,410,914.88
===============================================================================
Run: 04/29/96 13:02:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 131.980427 31.970117 0.721964 32.692081 0.000000 100.010311
A-2 1000.000000 0.000000 3.703207 3.703207 0.000000 1000.000000
A-3 1000.000000 0.000000 4.214999 4.214999 0.000000 1000.000000
A-4 762.617005 8.743077 3.966473 12.709550 0.000000 753.873928
A-5 1000.000000 0.000000 4.857859 4.857859 0.000000 1000.000000
A-7 1000.000000 0.000000 4.770064 4.770064 0.000000 1000.000000
A-8 1000.000000 0.000000 5.391570 5.391570 0.000000 1000.000000
A-9 1000.000000 0.000000 5.391570 5.391570 0.000000 1000.000000
A-10 1000.000000 0.000000 5.246571 5.246571 0.000000 1000.000000
A-11 767.794178 1.677229 4.472608 6.149837 0.000000 766.116949
A-12 735.887308 0.000000 3.720280 3.720280 0.000000 735.887308
A-13 735.887309 0.000000 3.457487 3.457487 0.000000 735.887309
R-I 0.000000 0.000000 17.730000 17.730000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 896.851470 3.962551 4.851230 8.813781 0.000000 892.888919
B 675.711591 2.985485 3.655052 6.640537 0.000000 672.726093
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,651.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,883.62
SUBSERVICER ADVANCES THIS MONTH 8,206.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 270,864.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 570,596.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,410,914.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 798
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 808,314.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.00121370 % 3.73499500 % 0.26379160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98484030 % 3.75028795 % 0.26487170 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,086,802.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,086,802.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12912597
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.90
POOL TRADING FACTOR: 76.19540543
................................................................................
Run: 04/29/96 13:02:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 21,491,942.37 7.000000 % 607,826.17
A-2 760944ZE1 29,037,000.00 29,037,000.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 21,561,940.00 6.087500 % 0.00
A-7 760944ZK7 0.00 0.00 3.412500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.124675 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,495,920.47 7.000000 % 6,245.47
M-2 760944ZS0 4,012,200.00 3,897,435.72 7.000000 % 3,747.17
M-3 760944ZT8 2,674,800.00 2,598,290.49 7.000000 % 2,498.11
B-1 1,604,900.00 1,558,993.72 7.000000 % 1,498.89
B-2 534,900.00 519,599.81 7.000000 % 499.57
B-3 1,203,791.32 1,136,094.66 7.000000 % 1,092.30
- -------------------------------------------------------------------------------
267,484,931.32 234,521,217.24 623,407.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,289.51 733,115.68 0.00 0.00 20,884,116.20
A-2 149,928.59 149,928.59 0.00 0.00 29,037,000.00
A-3 195,256.42 195,256.42 0.00 0.00 36,634,000.00
A-4 103,446.61 103,446.61 0.00 0.00 18,679,000.00
A-5 249,715.92 249,715.92 0.00 0.00 43,144,000.00
A-6 109,311.99 109,311.99 0.00 0.00 21,561,940.00
A-7 61,277.57 61,277.57 0.00 0.00 0.00
A-8 99,103.27 99,103.27 0.00 0.00 17,000,000.00
A-9 122,421.68 122,421.68 0.00 0.00 21,000,000.00
A-10 56,937.75 56,937.75 0.00 0.00 9,767,000.00
A-11 24,350.11 24,350.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 37,868.64 44,114.11 0.00 0.00 6,489,675.00
M-2 22,720.51 26,467.68 0.00 0.00 3,893,688.55
M-3 15,147.00 17,645.11 0.00 0.00 2,595,792.38
B-1 9,088.32 10,587.21 0.00 0.00 1,557,494.83
B-2 3,029.06 3,528.63 0.00 0.00 519,100.24
B-3 6,622.98 7,715.28 0.00 0.00 1,135,002.36
- -------------------------------------------------------------------------------
1,391,515.93 2,014,923.61 0.00 0.00 233,897,809.56
===============================================================================
Run: 04/29/96 13:02:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 398.412101 11.267725 2.322585 13.590310 0.000000 387.144376
A-2 1000.000000 0.000000 5.163364 5.163364 0.000000 1000.000000
A-3 1000.000000 0.000000 5.329924 5.329924 0.000000 1000.000000
A-4 1000.000000 0.000000 5.538124 5.538124 0.000000 1000.000000
A-5 1000.000000 0.000000 5.787964 5.787964 0.000000 1000.000000
A-6 1000.000000 0.000000 5.069673 5.069673 0.000000 1000.000000
A-8 1000.000000 0.000000 5.829604 5.829604 0.000000 1000.000000
A-9 1000.000000 0.000000 5.829604 5.829604 0.000000 1000.000000
A-10 1000.000000 0.000000 5.829605 5.829605 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.396170 0.933944 5.662854 6.596798 0.000000 970.462226
M-2 971.396172 0.933944 5.662856 6.596800 0.000000 970.462228
M-3 971.396175 0.933943 5.662853 6.596796 0.000000 970.462233
B-1 971.396174 0.933946 5.662857 6.596803 0.000000 970.462228
B-2 971.396168 0.933950 5.662853 6.596803 0.000000 970.462217
B-3 943.763791 0.907375 5.501768 6.409143 0.000000 942.856408
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,710.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,648.26
SUBSERVICER ADVANCES THIS MONTH 15,911.92
MASTER SERVICER ADVANCES THIS MONTH 4,649.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,302,767.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,022,486.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 233,897,809.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 810
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 676,181.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 397,928.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.08960820 % 5.53964700 % 1.37074510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.07785170 % 5.54907118 % 1.37307720 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1248 %
BANKRUPTCY AMOUNT AVAILABLE 123,629.00
FRAUD AMOUNT AVAILABLE 2,389,313.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54122776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.73
POOL TRADING FACTOR: 87.44335930
................................................................................
Run: 04/29/96 13:02:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 69,040,671.02 5.937500 % 538,749.81
A-2 760944ZB7 0.00 0.00 3.062500 % 0.00
A-3 760944ZD3 59,980,000.00 46,264,925.15 5.500000 % 718,333.08
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.820000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 11.129790 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,637,243.72 0.000000 % 24,367.20
A-16 760944A40 0.00 0.00 0.077158 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 7,006,641.36 7.000000 % 6,917.94
M-2 760944B49 4,801,400.00 4,670,769.97 7.000000 % 4,611.64
M-3 760944B56 3,200,900.00 3,113,814.25 7.000000 % 3,074.40
B-1 1,920,600.00 1,868,346.90 7.000000 % 1,844.70
B-2 640,200.00 622,782.31 7.000000 % 614.90
B-3 1,440,484.07 1,401,293.22 7.000000 % 1,383.54
- -------------------------------------------------------------------------------
320,088,061.92 276,929,509.91 1,299,897.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 340,646.27 879,396.08 0.00 0.00 68,501,921.21
A-2 175,701.76 175,701.76 0.00 0.00 0.00
A-3 211,450.91 929,783.99 0.00 0.00 45,546,592.07
A-4 199,849.07 199,849.07 0.00 0.00 34,356,514.27
A-5 63,037.95 63,037.95 0.00 0.00 10,837,000.00
A-6 14,804.06 14,804.06 0.00 0.00 2,545,000.00
A-7 37,111.95 37,111.95 0.00 0.00 6,380,000.00
A-8 40,174.64 40,174.64 0.00 0.00 6,906,514.27
A-9 190,624.85 190,624.85 0.00 0.00 39,415,000.00
A-10 104,159.17 104,159.17 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,660.26 97,660.26 0.00 0.00 16,789,000.00
A-15 0.00 24,367.20 0.00 0.00 4,612,876.52
A-16 17,755.91 17,755.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,757.06 47,675.00 0.00 0.00 6,999,723.42
M-2 27,169.49 31,781.13 0.00 0.00 4,666,158.33
M-3 18,112.81 21,187.21 0.00 0.00 3,110,739.85
B-1 10,868.02 12,712.72 0.00 0.00 1,866,502.20
B-2 3,622.68 4,237.58 0.00 0.00 622,167.41
B-3 8,151.22 9,534.76 0.00 0.00 1,399,909.68
- -------------------------------------------------------------------------------
1,601,658.08 2,901,555.29 0.00 0.00 275,629,612.70
===============================================================================
Run: 04/29/96 13:02:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 858.138452 6.696371 4.234050 10.930421 0.000000 851.442081
A-3 771.339199 11.976210 3.525357 15.501567 0.000000 759.362989
A-4 803.491996 0.000000 4.673848 4.673848 0.000000 803.491996
A-5 1000.000000 0.000000 5.816919 5.816919 0.000000 1000.000000
A-6 1000.000000 0.000000 5.816919 5.816919 0.000000 1000.000000
A-7 1000.000000 0.000000 5.816920 5.816920 0.000000 1000.000000
A-8 451.140785 0.000000 2.624250 2.624250 0.000000 451.140785
A-9 1000.000000 0.000000 4.836353 4.836353 0.000000 1000.000000
A-10 1000.000000 0.000000 9.248728 9.248728 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.816919 5.816919 0.000000 1000.000000
A-15 924.181237 4.856270 0.000000 4.856270 0.000000 919.324966
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.793347 0.960478 5.658659 6.619137 0.000000 971.832869
M-2 972.793346 0.960478 5.658660 6.619138 0.000000 971.832868
M-3 972.793355 0.960480 5.658662 6.619142 0.000000 971.832875
B-1 972.793346 0.960481 5.658659 6.619140 0.000000 971.832865
B-2 972.793361 0.960481 5.658669 6.619150 0.000000 971.832880
B-3 972.793278 0.960476 5.658660 6.619136 0.000000 971.832809
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,099.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,732.44
SUBSERVICER ADVANCES THIS MONTH 19,068.24
MASTER SERVICER ADVANCES THIS MONTH 3,028.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,024,816.03
(B) TWO MONTHLY PAYMENTS: 1 300,693.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 125,502.80
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,341,001.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 275,629,612.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 972
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 459,929.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,026,262.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.13838460 % 5.43211400 % 1.42950160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.11289730 % 5.36104283 % 1.43481150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,825,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,494,485.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41197296
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.78
POOL TRADING FACTOR: 86.11055690
................................................................................
Run: 04/29/96 13:02:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 19,427,915.13 6.000000 % 686,248.93
A-2 760944XZ6 23,385,000.00 23,385,000.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 6.083000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 4.813592 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.183000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.686286 % 0.00
A-13 760944XY9 0.00 0.00 0.373272 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,797,603.34 6.000000 % 8,032.46
M-2 760944YJ1 3,132,748.00 2,804,260.87 6.000000 % 12,530.64
B 481,961.44 431,424.92 6.000000 % 1,927.79
- -------------------------------------------------------------------------------
160,653,750.44 132,647,920.02 708,739.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 97,111.28 783,360.21 0.00 0.00 18,741,666.20
A-2 116,890.94 116,890.94 0.00 0.00 23,385,000.00
A-3 176,698.51 176,698.51 0.00 0.00 35,350,000.00
A-4 18,004.75 18,004.75 0.00 0.00 3,602,000.00
A-5 50,610.25 50,610.25 0.00 0.00 10,125,000.00
A-6 72,334.10 72,334.10 0.00 0.00 14,471,035.75
A-7 24,468.88 24,468.88 0.00 0.00 4,895,202.95
A-8 43,783.17 43,783.17 0.00 0.00 8,639,669.72
A-9 14,157.73 14,157.73 0.00 0.00 3,530,467.90
A-10 10,436.56 10,436.56 0.00 0.00 1,509,339.44
A-11 8,715.49 8,715.49 0.00 0.00 1,692,000.00
A-12 4,675.61 4,675.61 0.00 0.00 987,000.00
A-13 41,249.39 41,249.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,985.40 17,017.86 0.00 0.00 1,789,570.88
M-2 14,017.22 26,547.86 0.00 0.00 2,791,730.23
B 2,156.51 4,084.30 0.00 0.00 429,497.13
- -------------------------------------------------------------------------------
704,295.79 1,413,035.61 0.00 0.00 131,939,180.20
===============================================================================
Run: 04/29/96 13:02:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 557.840616 19.704509 2.788391 22.492900 0.000000 538.136107
A-2 1000.000000 0.000000 4.998544 4.998544 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998543 4.998543 0.000000 1000.000000
A-4 1000.000000 0.000000 4.998542 4.998542 0.000000 1000.000000
A-5 1000.000000 0.000000 4.998543 4.998543 0.000000 1000.000000
A-6 578.841430 0.000000 2.893364 2.893364 0.000000 578.841430
A-7 916.361466 0.000000 4.580472 4.580472 0.000000 916.361466
A-8 936.245093 0.000000 4.744600 4.744600 0.000000 936.245093
A-9 936.245094 0.000000 3.754490 3.754490 0.000000 936.245094
A-10 936.245093 0.000000 6.473811 6.473811 0.000000 936.245093
A-11 1000.000000 0.000000 5.150999 5.150999 0.000000 1000.000000
A-12 1000.000000 0.000000 4.737194 4.737194 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 895.144111 3.999886 4.474418 8.474304 0.000000 891.144225
M-2 895.144094 3.999888 4.474417 8.474305 0.000000 891.144206
B 895.144060 3.999884 4.474404 8.474288 0.000000 891.144175
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,277.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,987.23
SUBSERVICER ADVANCES THIS MONTH 14,219.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,457,001.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,939,180.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 484
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 116,012.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.20552730 % 0.32524100 % 3.46923210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.20219090 % 0.32552660 % 3.47228250 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3733 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,377,748.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73620562
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.90
POOL TRADING FACTOR: 82.12642396
................................................................................
Run: 04/29/96 13:02:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 102,254,176.41 5.837500 % 982,699.80
A-2 760944C30 0.00 0.00 1.662500 % 0.00
A-3 760944C48 30,006,995.00 18,256,451.99 4.750000 % 368,515.41
A-4 760944C55 0.00 0.00 1.662500 % 0.00
A-5 760944C63 62,167,298.00 59,913,758.57 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,579,267.84 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,444,777.35 6.750000 % 0.00
A-10 760944D39 38,299,000.00 39,234,599.76 6.750000 % 0.00
A-11 760944D47 4,850,379.00 4,392,063.90 0.000000 % 17,085.45
A-12 760944D54 0.00 0.00 0.136311 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,539,844.09 6.750000 % 10,773.48
M-2 760944E20 6,487,300.00 6,323,711.51 6.750000 % 6,463.89
M-3 760944E38 4,325,000.00 4,215,937.66 6.750000 % 4,309.39
B-1 2,811,100.00 2,740,213.24 6.750000 % 2,800.95
B-2 865,000.00 843,187.54 6.750000 % 861.88
B-3 1,730,037.55 1,511,473.15 6.750000 % 1,544.97
- -------------------------------------------------------------------------------
432,489,516.55 382,679,790.57 1,395,055.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 496,924.06 1,479,623.86 0.00 0.00 101,271,476.61
A-2 67,379.12 67,379.12 0.00 0.00 0.00
A-3 72,192.49 440,707.90 0.00 0.00 17,887,936.58
A-4 74,143.15 74,143.15 0.00 0.00 0.00
A-5 309,243.32 309,243.32 0.00 0.00 59,913,758.57
A-6 33,958.72 33,958.72 0.00 0.00 6,579,267.84
A-7 132,141.10 132,141.10 0.00 0.00 24,049,823.12
A-8 316,821.62 316,821.62 0.00 0.00 56,380,504.44
A-9 255,369.97 255,369.97 0.00 0.00 45,444,777.35
A-10 0.00 0.00 220,472.83 0.00 39,455,072.59
A-11 0.00 17,085.45 0.00 0.00 4,374,978.45
A-12 43,425.75 43,425.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,227.04 70,000.52 0.00 0.00 10,529,070.61
M-2 35,535.13 41,999.02 0.00 0.00 6,317,247.62
M-3 23,690.82 28,000.21 0.00 0.00 4,211,628.27
B-1 15,398.21 18,199.16 0.00 0.00 2,737,412.29
B-2 4,738.16 5,600.04 0.00 0.00 842,325.66
B-3 8,493.50 10,038.47 0.00 0.00 1,509,928.18
- -------------------------------------------------------------------------------
1,948,682.16 3,343,737.38 220,472.83 0.00 381,505,208.18
===============================================================================
Run: 04/29/96 13:02:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 754.431459 7.250361 3.666306 10.916667 0.000000 747.181099
A-3 608.406540 12.280983 2.405855 14.686838 0.000000 596.125556
A-5 963.750404 0.000000 4.974373 4.974373 0.000000 963.750404
A-6 966.588862 0.000000 4.989023 4.989023 0.000000 966.588862
A-7 973.681464 0.000000 5.349866 5.349866 0.000000 973.681465
A-8 990.697237 0.000000 5.567072 5.567072 0.000000 990.697237
A-9 984.076044 0.000000 5.529865 5.529865 0.000000 984.076044
A-10 1024.428830 0.000000 0.000000 0.000000 5.756621 1030.185451
A-11 905.509425 3.522498 0.000000 3.522498 0.000000 901.986927
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.783268 0.996391 5.477645 6.474036 0.000000 973.786877
M-2 974.783270 0.996391 5.477646 6.474037 0.000000 973.786879
M-3 974.783274 0.996391 5.477646 6.474037 0.000000 973.786883
B-1 974.783266 0.996389 5.477646 6.474035 0.000000 973.786877
B-2 974.783283 0.996393 5.477642 6.474035 0.000000 973.786890
B-3 873.664939 0.893033 4.909431 5.802464 0.000000 872.771912
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 113,032.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 40,697.87
SUBSERVICER ADVANCES THIS MONTH 29,189.21
MASTER SERVICER ADVANCES THIS MONTH 2,384.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,287,458.39
(B) TWO MONTHLY PAYMENTS: 3 729,262.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,365,877.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 381,505,208.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 346,241.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 783,120.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.08083100 % 5.57234400 % 1.34682510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.06668880 % 5.51970092 % 1.34957790 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1365 %
BANKRUPTCY AMOUNT AVAILABLE 115,508.00
FRAUD AMOUNT AVAILABLE 3,883,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,541,600.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28933193
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.35
POOL TRADING FACTOR: 88.21143486
................................................................................
Run: 04/29/96 13:02:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 30,616,269.42 6.500000 % 1,200,265.50
A-2 760944E95 16,042,000.00 16,042,000.00 10.000000 % 0.00
A-3 760944F29 34,794,000.00 34,794,000.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 26,038,761.60 6.500000 % 25,923.33
A-11 760944G28 0.00 0.00 0.340327 % 0.00
R 760944G36 5,463,000.00 32,565.26 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,509,982.97 6.500000 % 6,481.12
M-2 760944G51 4,005,100.00 3,905,911.75 6.500000 % 3,888.60
M-3 760944G69 2,670,100.00 2,603,973.67 6.500000 % 2,592.43
B-1 1,735,600.00 1,692,617.03 6.500000 % 1,685.11
B-2 534,100.00 520,872.75 6.500000 % 518.56
B-3 1,068,099.02 1,041,647.05 6.500000 % 1,037.03
- -------------------------------------------------------------------------------
267,002,299.02 242,760,601.50 1,242,391.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 165,457.94 1,365,723.44 0.00 0.00 29,416,003.92
A-2 133,376.85 133,376.85 0.00 0.00 16,042,000.00
A-3 172,124.74 172,124.74 0.00 0.00 34,794,000.00
A-4 181,177.69 181,177.69 0.00 0.00 36,624,000.00
A-5 151,743.24 151,743.24 0.00 0.00 30,674,000.00
A-6 68,590.72 68,590.72 0.00 0.00 12,692,000.00
A-7 175,194.93 175,194.93 0.00 0.00 32,418,000.00
A-8 15,758.79 15,758.79 0.00 0.00 2,916,000.00
A-9 19,660.65 19,660.65 0.00 0.00 3,638,000.00
A-10 140,719.94 166,643.27 0.00 0.00 26,012,838.27
A-11 68,690.48 68,690.48 0.00 0.00 0.00
R 3.01 3.01 175.99 0.00 32,741.25
M-1 35,181.57 41,662.69 0.00 0.00 6,503,501.85
M-2 21,108.52 24,997.12 0.00 0.00 3,902,023.15
M-3 14,072.52 16,664.95 0.00 0.00 2,601,381.24
B-1 9,147.32 10,832.43 0.00 0.00 1,690,931.92
B-2 2,814.92 3,333.48 0.00 0.00 520,354.19
B-3 5,629.31 6,666.34 0.00 0.00 1,040,610.02
- -------------------------------------------------------------------------------
1,380,453.14 2,622,844.82 175.99 0.00 241,518,385.81
===============================================================================
Run: 04/29/96 13:02:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 633.182417 24.822979 3.421875 28.244854 0.000000 608.359438
A-2 1000.000000 0.000000 8.314228 8.314228 0.000000 1000.000000
A-3 1000.000000 0.000000 4.946966 4.946966 0.000000 1000.000000
A-4 1000.000000 0.000000 4.946966 4.946966 0.000000 1000.000000
A-5 1000.000000 0.000000 4.946966 4.946966 0.000000 1000.000000
A-6 1000.000000 0.000000 5.404248 5.404248 0.000000 1000.000000
A-7 1000.000000 0.000000 5.404249 5.404249 0.000000 1000.000000
A-8 1000.000000 0.000000 5.404249 5.404249 0.000000 1000.000000
A-9 1000.000000 0.000000 5.404247 5.404247 0.000000 1000.000000
A-10 975.234517 0.970911 5.270410 6.241321 0.000000 974.263606
R 5.961058 0.000000 0.000551 0.000551 0.032215 5.993273
M-1 975.234517 0.970911 5.270410 6.241321 0.000000 974.263606
M-2 975.234513 0.970912 5.270410 6.241322 0.000000 974.263601
M-3 975.234512 0.970911 5.270409 6.241320 0.000000 974.263601
B-1 975.234518 0.970909 5.270408 6.241317 0.000000 974.263609
B-2 975.234507 0.970904 5.270399 6.241303 0.000000 974.263602
B-3 975.234534 0.970912 5.270401 6.241313 0.000000 974.263618
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,035.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,452.54
SUBSERVICER ADVANCES THIS MONTH 12,452.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 515,877.91
(B) TWO MONTHLY PAYMENTS: 1 381,515.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 972,382.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 241,518,385.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 868
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,000,531.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.29586220 % 5.36325400 % 1.34088350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.26808920 % 5.38547250 % 1.34643830 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3397 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,450,803.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,868,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27706662
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.20
POOL TRADING FACTOR: 90.45554540
................................................................................
Run: 04/29/96 13:02:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 8,967,133.27 6.500000 % 72,677.65
A-2 760944G85 50,000,000.00 41,006,921.94 6.375000 % 632,797.76
A-3 760944G93 16,984,000.00 15,173,315.60 5.987500 % 127,408.77
A-4 760944H27 0.00 0.00 3.012500 % 0.00
A-5 760944H35 85,916,000.00 77,409,126.22 6.100000 % 598,586.00
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.183000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.088699 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.383000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 6.804200 % 0.00
A-13 760944J33 0.00 0.00 0.316344 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,855,529.25 6.500000 % 5,937.83
M-2 760944J74 3,601,003.00 3,511,857.42 6.500000 % 3,561.22
M-3 760944J82 2,400,669.00 2,341,238.59 6.500000 % 2,374.15
B-1 760944J90 1,560,435.00 1,521,805.22 6.500000 % 1,543.20
B-2 760944K23 480,134.00 468,247.91 6.500000 % 474.83
B-3 760944K31 960,268.90 936,496.76 6.500000 % 949.65
- -------------------------------------------------------------------------------
240,066,876.90 216,544,023.70 1,446,311.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,443.19 121,120.84 0.00 0.00 8,894,455.62
A-2 217,271.67 850,069.43 0.00 0.00 40,374,124.18
A-3 75,507.79 202,916.56 0.00 0.00 15,045,906.83
A-4 37,990.35 37,990.35 0.00 0.00 0.00
A-5 392,453.09 991,039.09 0.00 0.00 76,810,540.22
A-6 78,215.20 78,215.20 0.00 0.00 14,762,000.00
A-7 99,607.70 99,607.70 0.00 0.00 18,438,000.00
A-8 30,577.04 30,577.04 0.00 0.00 5,660,000.00
A-9 48,111.24 48,111.24 0.00 0.00 9,362,278.19
A-10 29,700.82 29,700.82 0.00 0.00 5,041,226.65
A-11 23,329.02 23,329.02 0.00 0.00 4,397,500.33
A-12 9,564.79 9,564.79 0.00 0.00 1,691,346.35
A-13 56,934.02 56,934.02 0.00 0.00 0.00
R-I 1.30 1.30 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,633.36 37,571.19 0.00 0.00 5,849,591.42
M-2 18,972.12 22,533.34 0.00 0.00 3,508,296.20
M-3 12,648.09 15,022.24 0.00 0.00 2,338,864.44
B-1 8,221.25 9,764.45 0.00 0.00 1,520,262.02
B-2 2,529.62 3,004.45 0.00 0.00 467,773.08
B-3 5,059.24 6,008.89 0.00 0.00 935,547.11
- -------------------------------------------------------------------------------
1,226,770.90 2,673,081.96 0.00 0.00 215,097,712.64
===============================================================================
Run: 04/29/96 13:02:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 896.713327 7.267765 4.844319 12.112084 0.000000 889.445562
A-2 820.138439 12.655955 4.345433 17.001388 0.000000 807.482484
A-3 893.388813 7.501694 4.445819 11.947513 0.000000 885.887119
A-5 900.986152 6.967107 4.567870 11.534977 0.000000 894.019044
A-6 1000.000000 0.000000 5.298415 5.298415 0.000000 1000.000000
A-7 1000.000000 0.000000 5.402305 5.402305 0.000000 1000.000000
A-8 1000.000000 0.000000 5.402304 5.402304 0.000000 1000.000000
A-9 879.500065 0.000000 4.519609 4.519609 0.000000 879.500065
A-10 879.500065 0.000000 5.181650 5.181650 0.000000 879.500065
A-11 879.500066 0.000000 4.665804 4.665804 0.000000 879.500066
A-12 879.500067 0.000000 4.973691 4.973691 0.000000 879.500067
R-I 0.000000 0.000000 12.950000 12.950000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.244235 0.988952 5.268568 6.257520 0.000000 974.255283
M-2 975.244236 0.988952 5.268565 6.257517 0.000000 974.255284
M-3 975.244230 0.988954 5.268569 6.257523 0.000000 974.255276
B-1 975.244224 0.988955 5.268563 6.257518 0.000000 974.255269
B-2 975.244223 0.988953 5.268571 6.257524 0.000000 974.255270
B-3 975.244288 0.988952 5.268566 6.257518 0.000000 974.255336
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,008.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,881.08
SUBSERVICER ADVANCES THIS MONTH 19,504.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 762,850.82
(B) TWO MONTHLY PAYMENTS: 3 1,300,089.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 846,067.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 215,097,712.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 794
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,226,723.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.24147820 % 5.40704200 % 1.35148030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.20293360 % 5.43787840 % 1.35918800 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3166 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,194,557.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25302239
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.41
POOL TRADING FACTOR: 89.59907981
................................................................................
Run: 04/29/96 13:02:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 67,082,962.47 8.011976 % 2,602,425.21
M-1 760944E61 2,987,500.00 2,847,865.37 8.011976 % 2,143.27
M-2 760944E79 1,991,700.00 1,898,608.69 8.011976 % 1,428.87
R 760944E53 100.00 0.00 8.011976 % 0.00
B-1 863,100.00 822,759.03 8.011976 % 619.20
B-2 332,000.00 316,482.43 8.011976 % 238.18
B-3 796,572.42 755,817.55 8.011976 % 568.81
- -------------------------------------------------------------------------------
132,777,672.42 73,724,495.54 2,607,423.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 437,793.91 3,040,219.12 0.00 0.00 64,480,537.26
M-1 18,585.61 20,728.88 0.00 0.00 2,845,722.10
M-2 12,390.62 13,819.49 0.00 0.00 1,897,179.82
R 0.00 0.00 0.00 0.00 0.00
B-1 5,369.45 5,988.65 0.00 0.00 822,139.83
B-2 2,065.41 2,303.59 0.00 0.00 316,244.25
B-3 4,932.59 5,501.40 0.00 0.00 755,248.74
- -------------------------------------------------------------------------------
481,137.59 3,088,561.13 0.00 0.00 71,117,072.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 533.222495 20.685903 3.479893 24.165796 0.000000 512.536592
M-1 953.260375 0.717413 6.221125 6.938538 0.000000 952.542962
M-2 953.260376 0.717412 6.221128 6.938540 0.000000 952.542963
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 953.260375 0.717414 6.221122 6.938536 0.000000 952.542961
B-2 953.260331 0.717410 6.221114 6.938524 0.000000 952.542922
B-3 948.837207 0.714072 6.192268 6.906340 0.000000 948.123135
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,277.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,466.53
SUBSERVICER ADVANCES THIS MONTH 33,939.02
MASTER SERVICER ADVANCES THIS MONTH 5,201.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,313,467.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 391,915.65
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,837,971.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,117,072.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 765,919.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,551,939.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.99141610 % 6.43812300 % 2.57046050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.66815530 % 6.66914678 % 2.66269800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,841.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45832238
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.20
POOL TRADING FACTOR: 53.56101723
................................................................................
Run: 04/29/96 13:02:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 22,417,909.70 6.500000 % 314,244.57
A-2 760944M39 10,308,226.00 7,172,746.23 5.200000 % 194,138.70
A-3 760944M47 53,602,774.00 37,298,279.56 6.750000 % 1,009,521.22
A-4 760944M54 19,600,000.00 16,619,108.64 6.500000 % 184,567.09
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 28,362,388.20 6.500000 % 530,516.45
A-8 760944M96 122,726,000.00 106,944,719.07 6.500000 % 782,552.85
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 60,383,679.29 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,156,738.29 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,587,618.56 0.000000 % 27,487.53
A-18 760944P36 0.00 0.00 0.377507 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,895,443.84 6.500000 % 12,934.66
M-2 760944P69 5,294,000.00 5,158,099.60 6.500000 % 5,173.78
M-3 760944P77 5,294,000.00 5,158,099.60 6.500000 % 5,173.78
B-1 2,382,300.00 2,321,144.81 6.500000 % 2,328.20
B-2 794,100.00 773,714.94 6.500000 % 776.07
B-3 2,117,643.10 1,588,053.66 6.500000 % 1,592.90
- -------------------------------------------------------------------------------
529,391,833.88 473,885,643.99 3,071,007.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 121,146.41 435,390.98 0.00 0.00 22,103,665.13
A-2 31,009.22 225,147.92 0.00 0.00 6,978,607.53
A-3 209,312.25 1,218,833.47 0.00 0.00 36,288,758.34
A-4 89,809.68 274,376.77 0.00 0.00 16,434,541.55
A-5 68,085.01 68,085.01 0.00 0.00 12,599,000.00
A-6 240,564.52 240,564.52 0.00 0.00 44,516,000.00
A-7 153,270.38 683,786.83 0.00 0.00 27,831,871.75
A-8 577,929.39 1,360,482.24 0.00 0.00 106,162,166.22
A-9 102,037.04 102,037.04 0.00 0.00 19,481,177.00
A-10 72,701.76 72,701.76 0.00 0.00 10,930,823.00
A-11 124,707.72 124,707.72 0.00 0.00 25,000,000.00
A-12 91,922.06 91,922.06 0.00 0.00 17,010,000.00
A-13 70,268.23 70,268.23 0.00 0.00 13,003,000.00
A-14 110,824.72 110,824.72 0.00 0.00 20,507,900.00
A-15 0.00 0.00 326,313.48 0.00 60,709,992.77
A-16 0.00 0.00 6,251.02 0.00 1,162,989.31
A-17 0.00 27,487.53 0.00 0.00 2,560,131.03
A-18 148,730.70 148,730.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 69,686.99 82,621.65 0.00 0.00 12,882,509.18
M-2 27,874.38 33,048.16 0.00 0.00 5,152,925.82
M-3 27,874.38 33,048.16 0.00 0.00 5,152,925.82
B-1 12,543.47 14,871.67 0.00 0.00 2,318,816.61
B-2 4,181.16 4,957.23 0.00 0.00 772,938.87
B-3 8,581.86 10,174.76 0.00 0.00 1,586,460.76
- -------------------------------------------------------------------------------
2,363,061.33 5,434,069.13 332,564.50 0.00 471,147,200.69
===============================================================================
Run: 04/29/96 13:02:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 747.263657 10.474819 4.038214 14.513033 0.000000 736.788838
A-2 695.827413 18.833376 3.008201 21.841577 0.000000 676.994037
A-3 695.827413 18.833376 3.904877 22.738253 0.000000 676.994037
A-4 847.913706 9.416688 4.582127 13.998815 0.000000 838.497018
A-5 1000.000000 0.000000 5.404001 5.404001 0.000000 1000.000000
A-6 1000.000000 0.000000 5.404001 5.404001 0.000000 1000.000000
A-7 726.105020 13.581743 3.923872 17.505615 0.000000 712.523278
A-8 871.410451 6.376423 4.709103 11.085526 0.000000 865.034029
A-9 1000.000000 0.000000 5.237725 5.237725 0.000000 1000.000000
A-10 1000.000000 0.000000 6.651078 6.651078 0.000000 1000.000000
A-11 1000.000000 0.000000 4.988309 4.988309 0.000000 1000.000000
A-12 1000.000000 0.000000 5.404001 5.404001 0.000000 1000.000000
A-13 1000.000000 0.000000 5.404001 5.404001 0.000000 1000.000000
A-14 1000.000000 0.000000 5.404001 5.404001 0.000000 1000.000000
A-15 1038.644569 0.000000 0.000000 0.000000 5.612837 1044.257405
A-16 1156.738290 0.000000 0.000000 0.000000 6.251020 1162.989310
A-17 926.933338 9.846547 0.000000 9.846547 0.000000 917.086791
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.329352 0.977292 5.265277 6.242569 0.000000 973.352060
M-2 974.329354 0.977291 5.265278 6.242569 0.000000 973.352063
M-3 974.329354 0.977291 5.265278 6.242569 0.000000 973.352063
B-1 974.329350 0.977291 5.265277 6.242568 0.000000 973.352059
B-2 974.329354 0.977295 5.265281 6.242576 0.000000 973.352059
B-3 749.915630 0.752195 4.052548 4.804743 0.000000 749.163426
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,260.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 49,756.94
SUBSERVICER ADVANCES THIS MONTH 34,486.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,546,213.09
(B) TWO MONTHLY PAYMENTS: 5 943,980.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 221,541.70
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,472,664.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 471,147,200.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,659
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,262,841.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.08133390 % 4.92504600 % 0.99362040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.05306320 % 4.92168069 % 0.99836650 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3774 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,640,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24460007
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.50
POOL TRADING FACTOR: 88.99782175
................................................................................
Run: 04/29/96 13:02:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 8,453,450.72 6.500000 % 95,973.62
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 85,772,245.20 5.650000 % 973,788.49
A-9 760944S58 43,941,000.00 36,452,706.47 6.037500 % 413,854.46
A-10 760944S66 0.00 0.00 2.462500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.333000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 5.715102 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.375000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 5.941406 % 0.00
A-17 760944T57 78,019,000.00 61,520,891.69 6.500000 % 882,787.25
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 38,762,425.06 6.500000 % 353,560.71
A-24 760944U48 0.00 0.00 0.234677 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,746,402.79 6.500000 % 15,990.03
M-2 760944U89 5,867,800.00 5,725,911.46 6.500000 % 5,814.50
M-3 760944U97 5,867,800.00 5,725,911.46 6.500000 % 5,814.50
B-1 2,640,500.00 2,576,650.41 6.500000 % 2,616.52
B-2 880,200.00 858,915.97 6.500000 % 872.20
B-3 2,347,160.34 2,290,404.01 6.500000 % 2,325.84
- -------------------------------------------------------------------------------
586,778,060.34 534,939,090.67 2,753,398.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 45,701.05 141,674.67 0.00 0.00 8,357,477.10
A-2 28,058.18 28,058.18 0.00 0.00 5,190,000.00
A-3 16,213.19 16,213.19 0.00 0.00 2,999,000.00
A-4 172,794.18 172,794.18 0.00 0.00 31,962,221.74
A-5 267,147.40 267,147.40 0.00 0.00 49,415,000.00
A-6 12,780.26 12,780.26 0.00 0.00 2,364,000.00
A-7 63,479.23 63,479.23 0.00 0.00 11,741,930.42
A-8 403,064.02 1,376,852.51 0.00 0.00 84,798,456.71
A-9 183,048.31 596,902.77 0.00 0.00 36,038,852.01
A-10 74,659.46 74,659.46 0.00 0.00 0.00
A-11 87,511.00 87,511.00 0.00 0.00 16,614,005.06
A-12 23,491.03 23,491.03 0.00 0.00 3,227,863.84
A-13 27,180.50 27,180.50 0.00 0.00 5,718,138.88
A-14 53,288.53 53,288.53 0.00 0.00 10,050,199.79
A-15 8,358.99 8,358.99 0.00 0.00 1,116,688.87
A-16 13,583.35 13,583.35 0.00 0.00 2,748,772.60
A-17 332,594.28 1,215,381.53 0.00 0.00 60,638,104.44
A-18 251,712.70 251,712.70 0.00 0.00 46,560,000.00
A-19 194,861.09 194,861.09 0.00 0.00 36,044,000.00
A-20 21,651.83 21,651.83 0.00 0.00 4,005,000.00
A-21 13,585.78 13,585.78 0.00 0.00 2,513,000.00
A-22 209,670.59 209,670.59 0.00 0.00 38,783,354.23
A-23 209,557.45 563,118.16 0.00 0.00 38,408,864.35
A-24 104,412.76 104,412.76 0.00 0.00 0.00
R-I 0.82 0.82 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 85,128.22 101,118.25 0.00 0.00 15,730,412.76
M-2 30,955.42 36,769.92 0.00 0.00 5,720,096.96
M-3 30,955.42 36,769.92 0.00 0.00 5,720,096.96
B-1 13,929.89 16,546.41 0.00 0.00 2,574,033.89
B-2 4,643.47 5,515.67 0.00 0.00 858,043.77
B-3 12,382.44 14,708.28 0.00 0.00 2,232,209.49
- -------------------------------------------------------------------------------
2,996,400.84 5,749,798.96 0.00 0.00 532,129,823.87
===============================================================================
Run: 04/29/96 13:02:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 829.582995 9.418412 4.484892 13.903304 0.000000 820.164583
A-2 1000.000000 0.000000 5.406200 5.406200 0.000000 1000.000000
A-3 1000.000000 0.000000 5.406199 5.406199 0.000000 1000.000000
A-4 976.571901 0.000000 5.279544 5.279544 0.000000 976.571901
A-5 1000.000000 0.000000 5.406201 5.406201 0.000000 1000.000000
A-6 1000.000000 0.000000 5.406201 5.406201 0.000000 1000.000000
A-7 995.753937 0.000000 5.383245 5.383245 0.000000 995.753937
A-8 829.582997 9.418412 3.898406 13.316818 0.000000 820.164584
A-9 829.582997 9.418412 4.165775 13.584187 0.000000 820.164585
A-11 995.753936 0.000000 5.244938 5.244938 0.000000 995.753936
A-12 995.753936 0.000000 7.246677 7.246677 0.000000 995.753936
A-13 995.753935 0.000000 4.733199 4.733199 0.000000 995.753935
A-14 995.753936 0.000000 5.279722 5.279722 0.000000 995.753936
A-15 995.753937 0.000000 7.453730 7.453730 0.000000 995.753937
A-16 995.753937 0.000000 4.920623 4.920623 0.000000 995.753937
A-17 788.537301 11.315029 4.262991 15.578020 0.000000 777.222272
A-18 1000.000000 0.000000 5.406201 5.406201 0.000000 1000.000000
A-19 1000.000000 0.000000 5.406200 5.406200 0.000000 1000.000000
A-20 1000.000000 0.000000 5.406200 5.406200 0.000000 1000.000000
A-21 1000.000000 0.000000 5.406200 5.406200 0.000000 1000.000000
A-22 997.770883 0.000000 5.394149 5.394149 0.000000 997.770883
A-23 854.362466 7.792830 4.618855 12.411685 0.000000 846.569635
R-I 0.000000 0.000000 1.640000 1.640000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.819119 0.990917 5.275474 6.266391 0.000000 974.828202
M-2 975.819125 0.990917 5.275473 6.266390 0.000000 974.828208
M-3 975.819125 0.990917 5.275473 6.266390 0.000000 974.828208
B-1 975.819129 0.990918 5.275474 6.266392 0.000000 974.828211
B-2 975.819098 0.990911 5.275471 6.266382 0.000000 974.828187
B-3 975.819151 0.990917 5.275477 6.266394 0.000000 951.025566
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 124,155.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 56,353.72
SUBSERVICER ADVANCES THIS MONTH 31,637.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,336,851.22
(B) TWO MONTHLY PAYMENTS: 3 867,579.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 534,942.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 532,129,823.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,866
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,958,180.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.84524390 % 5.08435900 % 1.07039670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.82953330 % 5.10601088 % 1.06445590 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2345 %
BANKRUPTCY AMOUNT AVAILABLE 124,736.00
FRAUD AMOUNT AVAILABLE 5,411,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,411,796.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13867204
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.91
POOL TRADING FACTOR: 90.68672806
................................................................................
Run: 04/29/96 13:02:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 5,414,199.70 6.500000 % 111,649.04
A-2 760944K56 85,878,000.00 59,802,556.21 6.500000 % 640,577.83
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 23,954,120.07 6.100000 % 0.00
A-6 760944K98 10,584,000.00 9,581,648.02 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.137500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 7.285229 % 0.00
A-11 760944L63 0.00 0.00 0.160954 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,800,005.62 6.500000 % 12,069.94
M-2 760944L97 3,305,815.00 2,986,733.90 6.500000 % 12,874.86
B 826,454.53 746,684.20 6.500000 % 3,218.72
- -------------------------------------------------------------------------------
206,613,407.53 168,539,722.60 780,390.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,317.46 140,966.50 0.00 0.00 5,302,550.66
A-2 323,826.03 964,403.86 0.00 0.00 59,161,978.38
A-3 70,177.36 70,177.36 0.00 0.00 12,960,000.00
A-4 14,945.18 14,945.18 0.00 0.00 2,760,000.00
A-5 121,727.50 121,727.50 0.00 0.00 23,954,120.07
A-6 59,865.98 59,865.98 0.00 0.00 9,581,648.02
A-7 28,569.11 28,569.11 0.00 0.00 5,276,000.00
A-8 118,757.72 118,757.72 0.00 0.00 21,931,576.52
A-9 71,107.61 71,107.61 0.00 0.00 13,907,398.73
A-10 38,956.12 38,956.12 0.00 0.00 6,418,799.63
A-11 22,598.62 22,598.62 0.00 0.00 0.00
R 1.00 1.00 0.00 0.00 0.00
M-1 15,161.81 27,231.75 0.00 0.00 2,787,935.68
M-2 16,172.92 29,047.78 0.00 0.00 2,973,859.04
B 4,043.23 7,261.95 0.00 0.00 743,465.48
- -------------------------------------------------------------------------------
935,227.65 1,715,618.04 0.00 0.00 167,759,332.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 543.648931 11.210869 2.943816 14.154685 0.000000 532.438062
A-2 696.366429 7.459161 3.770768 11.229929 0.000000 688.907268
A-3 1000.000000 0.000000 5.414920 5.414920 0.000000 1000.000000
A-4 1000.000000 0.000000 5.414920 5.414920 0.000000 1000.000000
A-5 905.295543 0.000000 4.600435 4.600435 0.000000 905.295543
A-6 905.295542 0.000000 5.656272 5.656272 0.000000 905.295542
A-7 1000.000000 0.000000 5.414918 5.414918 0.000000 1000.000000
A-8 946.060587 0.000000 5.122842 5.122842 0.000000 946.060587
A-9 910.553663 0.000000 4.655601 4.655601 0.000000 910.553663
A-10 910.553663 0.000000 5.526210 5.526210 0.000000 910.553663
R 0.000000 0.000000 10.010000 10.010000 0.000000 0.000000
M-1 903.478845 3.894612 4.892267 8.786879 0.000000 899.584233
M-2 903.478840 3.894610 4.892264 8.786874 0.000000 899.584230
B 903.478864 3.894612 4.892272 8.786884 0.000000 899.584252
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,975.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,834.37
SUBSERVICER ADVANCES THIS MONTH 2,859.92
MASTER SERVICER ADVANCES THIS MONTH 3,211.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 282,290.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,759,332.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 619
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 224,453.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 53,869.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.12351110 % 3.43345700 % 0.44303160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.12226630 % 3.43455988 % 0.44317380 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1609 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,740,407.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,357.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05674710
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.21
POOL TRADING FACTOR: 81.19479477
................................................................................
Run: 04/29/96 13:02:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 15,538,079.10 6.000000 % 777,162.95
A-2 760944P93 22,807,000.00 22,807,000.00 6.000000 % 0.00
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 35,298,917.26 6.000000 % 100,597.61
A-5 760944Q43 10,500,000.00 6,005,762.22 6.000000 % 263,389.42
A-6 760944Q50 25,817,000.00 19,298,859.68 6.000000 % 112,065.50
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 15,246,378.40 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.236995 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,748,337.31 6.000000 % 7,700.33
M-2 760944R34 775,500.00 699,461.19 6.000000 % 3,080.69
M-3 760944R42 387,600.00 349,595.32 6.000000 % 1,539.75
B-1 542,700.00 489,487.54 6.000000 % 2,155.89
B-2 310,100.00 279,694.29 6.000000 % 1,231.88
B-3 310,260.75 279,839.21 6.000000 % 1,232.51
- -------------------------------------------------------------------------------
155,046,660.75 131,161,411.52 1,270,156.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,442.92 854,605.87 0.00 0.00 14,760,916.15
A-2 113,671.74 113,671.74 0.00 0.00 22,807,000.00
A-3 8,223.72 8,223.72 0.00 0.00 1,650,000.00
A-4 175,932.37 276,529.98 0.00 0.00 35,198,319.65
A-5 29,933.15 293,322.57 0.00 0.00 5,742,372.80
A-6 96,186.92 208,252.42 0.00 0.00 19,186,794.18
A-7 57,167.31 57,167.31 0.00 0.00 11,470,000.00
A-8 0.00 0.00 75,989.05 0.00 15,322,367.45
A-9 25,821.30 25,821.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,713.84 16,414.17 0.00 0.00 1,740,636.98
M-2 3,486.17 6,566.86 0.00 0.00 696,380.50
M-3 1,742.41 3,282.16 0.00 0.00 348,055.57
B-1 2,439.64 4,595.53 0.00 0.00 487,331.65
B-2 1,394.02 2,625.90 0.00 0.00 278,462.41
B-3 1,394.73 2,627.24 0.00 0.00 278,606.70
- -------------------------------------------------------------------------------
603,550.24 1,873,706.77 75,989.05 0.00 129,967,244.04
===============================================================================
Run: 04/29/96 13:02:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 559.487221 27.983687 2.788525 30.772212 0.000000 531.503534
A-2 1000.000000 0.000000 4.984072 4.984072 0.000000 1000.000000
A-3 1000.000000 0.000000 4.984073 4.984073 0.000000 1000.000000
A-4 942.863328 2.687046 4.699299 7.386345 0.000000 940.176282
A-5 571.977354 25.084707 2.850776 27.935483 0.000000 546.892648
A-6 747.525262 4.340764 3.725720 8.066484 0.000000 743.184498
A-7 1000.000000 0.000000 4.984072 4.984072 0.000000 1000.000000
A-8 1143.935954 0.000000 0.000000 0.000000 5.701459 1149.637414
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 901.948674 3.972519 4.495378 8.467897 0.000000 897.976156
M-2 901.948665 3.972521 4.495384 8.467905 0.000000 897.976144
M-3 901.948710 3.972523 4.495382 8.467905 0.000000 897.976187
B-1 901.948664 3.972526 4.495375 8.467901 0.000000 897.976138
B-2 901.948694 3.972525 4.495389 8.467914 0.000000 897.976169
B-3 901.948474 3.972530 4.495380 8.467910 0.000000 897.975944
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,215.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,932.42
SUBSERVICER ADVANCES THIS MONTH 3,089.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 329,203.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,967,244.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 524
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 616,483.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.06741880 % 2.13278700 % 0.79979400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.05350850 % 2.14290383 % 0.80358770 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,350,753.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,300.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63013356
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.59
POOL TRADING FACTOR: 83.82460055
................................................................................
Run: 04/29/96 13:02:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 10,503,224.06 4.750000 % 2,216,549.71
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 59,364,000.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.637500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 7.026136 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.737500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.787500 % 0.00
A-17 760944Z76 29,322,000.00 29,322,000.00 5.937500 % 0.00
A-18 760944Z84 0.00 0.00 3.062500 % 0.00
A-19 760944Z92 49,683,000.00 48,498,210.71 6.750000 % 95,782.72
A-20 7609442A5 5,593,279.30 5,058,676.30 0.000000 % 30,857.15
A-21 7609442B3 0.00 0.00 0.155976 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 14,309,915.25 6.750000 % 28,261.71
M-2 7609442F4 5,330,500.00 5,203,383.68 6.750000 % 10,276.55
M-3 7609442G2 5,330,500.00 5,203,383.68 6.750000 % 10,276.55
B-1 2,665,200.00 2,601,643.03 6.750000 % 5,138.18
B-2 799,500.00 780,434.36 6.750000 % 1,541.34
B-3 1,865,759.44 1,821,266.78 6.750000 % 3,596.96
- -------------------------------------------------------------------------------
533,047,438.74 485,855,713.15 2,402,280.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,501.43 2,258,051.14 0.00 0.00 8,286,674.35
A-2 17,474.28 17,474.28 0.00 0.00 0.00
A-3 283,947.36 283,947.36 0.00 0.00 59,364,000.00
A-4 63,376.63 63,376.63 0.00 0.00 11,287,000.00
A-5 86,752.47 86,752.47 0.00 0.00 20,857,631.08
A-6 30,363.36 30,363.36 0.00 0.00 0.00
A-7 204,743.83 204,743.83 0.00 0.00 37,443,000.00
A-8 115,102.11 115,102.11 0.00 0.00 20,499,000.00
A-9 13,307.58 13,307.58 0.00 0.00 2,370,000.00
A-10 269,627.93 269,627.93 0.00 0.00 48,019,128.22
A-11 116,416.03 116,416.03 0.00 0.00 20,733,000.00
A-12 270,772.18 270,772.18 0.00 0.00 48,222,911.15
A-13 288,388.23 288,388.23 0.00 0.00 52,230,738.70
A-14 124,371.17 124,371.17 0.00 0.00 21,279,253.46
A-15 85,111.02 85,111.02 0.00 0.00 15,185,886.80
A-16 28,581.23 28,581.23 0.00 0.00 5,062,025.89
A-17 144,825.17 144,825.17 0.00 0.00 29,322,000.00
A-18 74,699.30 74,699.30 0.00 0.00 0.00
A-19 272,317.99 368,100.71 0.00 0.00 48,402,427.99
A-20 0.00 30,857.15 0.00 0.00 5,027,819.15
A-21 63,039.41 63,039.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 80,350.33 108,612.04 0.00 0.00 14,281,653.54
M-2 29,217.05 39,493.60 0.00 0.00 5,193,107.13
M-3 29,217.05 39,493.60 0.00 0.00 5,193,107.13
B-1 14,608.25 19,746.43 0.00 0.00 2,596,504.85
B-2 4,382.14 5,923.48 0.00 0.00 778,893.02
B-3 10,226.48 13,823.44 0.00 0.00 1,817,669.82
- -------------------------------------------------------------------------------
2,762,720.01 5,165,000.88 0.00 0.00 483,453,432.28
===============================================================================
Run: 04/29/96 13:02:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 230.475381 48.638412 0.910678 49.549090 0.000000 181.836969
A-3 1000.000000 0.000000 4.783157 4.783157 0.000000 1000.000000
A-4 1000.000000 0.000000 5.615011 5.615011 0.000000 1000.000000
A-5 839.172443 0.000000 3.490343 3.490343 0.000000 839.172443
A-7 1000.000000 0.000000 5.468147 5.468147 0.000000 1000.000000
A-8 1000.000000 0.000000 5.615011 5.615011 0.000000 1000.000000
A-9 1000.000000 0.000000 5.615013 5.615013 0.000000 1000.000000
A-10 992.376792 0.000000 5.572207 5.572207 0.000000 992.376792
A-11 1000.000000 0.000000 5.615011 5.615011 0.000000 1000.000000
A-12 983.117799 0.000000 5.520217 5.520217 0.000000 983.117799
A-13 954.414928 0.000000 5.269733 5.269733 0.000000 954.414928
A-14 954.414928 0.000000 5.578283 5.578283 0.000000 954.414928
A-15 954.414928 0.000000 5.349126 5.349126 0.000000 954.414928
A-16 954.414927 0.000000 5.388821 5.388821 0.000000 954.414927
A-17 1000.000000 0.000000 4.939130 4.939130 0.000000 1000.000000
A-19 976.153024 1.927877 5.481110 7.408987 0.000000 974.225147
A-20 904.420471 5.516826 0.000000 5.516826 0.000000 898.903645
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.153024 1.927877 5.481110 7.408987 0.000000 974.225147
M-2 976.153021 1.927877 5.481109 7.408986 0.000000 974.225144
M-3 976.153021 1.927877 5.481109 7.408986 0.000000 974.225144
B-1 976.153020 1.927878 5.481108 7.408986 0.000000 974.225143
B-2 976.153046 1.927880 5.481101 7.408981 0.000000 974.225166
B-3 976.153056 1.927880 5.481114 7.408994 0.000000 974.225177
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,520.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 51,315.88
SUBSERVICER ADVANCES THIS MONTH 37,028.80
MASTER SERVICER ADVANCES THIS MONTH 2,940.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,827,828.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 709,319.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 483,453,432.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,669
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 439,495.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,447,389.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 470,005.43
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.77699430 % 5.14077300 % 1.08223300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.75849980 % 5.10242893 % 1.08544930 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1564 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 5,103,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,103,942.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22508060
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.39
POOL TRADING FACTOR: 90.69613643
................................................................................
Run: 04/29/96 13:02:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 17,724,230.88 10.500000 % 133,134.48
A-2 760944V96 67,648,000.00 42,870,154.66 6.625000 % 1,242,588.52
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.125601 % 0.00
R 760944X37 267,710.00 23,084.90 7.000000 % 146.52
M-1 760944X45 7,801,800.00 7,629,868.58 7.000000 % 7,314.95
M-2 760944X52 2,600,600.00 2,543,289.52 7.000000 % 2,438.32
M-3 760944X60 2,600,600.00 2,543,289.52 7.000000 % 2,438.32
B-1 1,300,350.00 1,271,693.66 7.000000 % 1,219.21
B-2 390,100.00 381,503.21 7.000000 % 365.76
B-3 910,233.77 810,576.20 7.000000 % 777.11
- -------------------------------------------------------------------------------
260,061,393.77 231,960,691.13 1,390,423.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 154,635.74 287,770.22 0.00 0.00 17,591,096.40
A-2 235,990.28 1,478,578.80 0.00 0.00 41,627,566.14
A-3 112,209.21 112,209.21 0.00 0.00 20,384,000.00
A-4 289,925.16 289,925.16 0.00 0.00 52,668,000.00
A-5 272,508.06 272,508.06 0.00 0.00 49,504,000.00
A-6 58,623.09 58,623.09 0.00 0.00 10,079,000.00
A-7 112,156.86 112,156.86 0.00 0.00 19,283,000.00
A-8 6,107.18 6,107.18 0.00 0.00 1,050,000.00
A-9 18,583.27 18,583.27 0.00 0.00 3,195,000.00
A-10 24,208.13 24,208.13 0.00 0.00 0.00
R 134.27 280.79 0.00 0.00 22,938.38
M-1 44,378.06 51,693.01 0.00 0.00 7,622,553.63
M-2 14,792.69 17,231.01 0.00 0.00 2,540,851.20
M-3 14,792.69 17,231.01 0.00 0.00 2,540,851.20
B-1 7,396.62 8,615.83 0.00 0.00 1,270,474.45
B-2 2,218.96 2,584.72 0.00 0.00 381,137.45
B-3 4,714.59 5,491.70 0.00 0.00 809,799.09
- -------------------------------------------------------------------------------
1,373,374.86 2,763,798.05 0.00 0.00 230,570,267.94
===============================================================================
Run: 04/29/96 13:02:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 869.730158 6.532925 7.587995 14.120920 0.000000 863.197232
A-2 633.723904 18.368444 3.488503 21.856947 0.000000 615.355460
A-3 1000.000000 0.000000 5.504769 5.504769 0.000000 1000.000000
A-4 1000.000000 0.000000 5.504769 5.504769 0.000000 1000.000000
A-5 1000.000000 0.000000 5.504769 5.504769 0.000000 1000.000000
A-6 1000.000000 0.000000 5.816360 5.816360 0.000000 1000.000000
A-7 1000.000000 0.000000 5.816359 5.816359 0.000000 1000.000000
A-8 1000.000000 0.000000 5.816362 5.816362 0.000000 1000.000000
A-9 1000.000000 0.000000 5.816360 5.816360 0.000000 1000.000000
R 86.230996 0.547309 0.501550 1.048859 0.000000 85.683688
M-1 977.962596 0.937598 5.688182 6.625780 0.000000 977.024998
M-2 977.962593 0.937599 5.688183 6.625782 0.000000 977.024994
M-3 977.962593 0.937599 5.688183 6.625782 0.000000 977.024994
B-1 977.962595 0.937601 5.688176 6.625777 0.000000 977.024993
B-2 977.962599 0.937606 5.688183 6.625789 0.000000 977.024994
B-3 890.514313 0.853737 5.179549 6.033286 0.000000 889.660565
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:02:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,425.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,261.10
SUBSERVICER ADVANCES THIS MONTH 21,354.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,383,915.26
(B) TWO MONTHLY PAYMENTS: 2 509,930.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 235,403.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 230,570,267.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 878
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,168,036.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.45569260 % 5.48215600 % 1.06215110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.42254010 % 5.50992812 % 1.06753180 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1261 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,497,248.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,317,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49715283
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.30
POOL TRADING FACTOR: 88.65993702
................................................................................
Run: 04/29/96 13:03:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 171,543,288.03 6.738615 % 1,720,990.56
A-2 7609442W7 76,450,085.00 87,940,907.86 6.738615 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.738615 % 0.00
M-1 7609442T4 8,228,000.00 8,050,802.76 6.738615 % 7,824.89
M-2 7609442U1 2,992,100.00 2,927,662.51 6.738615 % 2,845.51
M-3 7609442V9 1,496,000.00 1,463,782.33 6.738615 % 1,422.71
B-1 2,244,050.00 2,195,722.43 6.738615 % 2,134.11
B-2 1,047,225.00 1,024,672.10 6.738615 % 995.92
B-3 1,196,851.02 1,171,075.74 6.738615 % 1,138.21
- -------------------------------------------------------------------------------
299,203,903.02 276,317,913.76 1,737,351.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 962,837.40 2,683,827.96 0.00 0.00 169,822,297.47
A-2 0.00 0.00 492,818.81 0.00 88,433,726.67
A-3 42,741.30 42,741.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,116.51 52,941.40 0.00 0.00 8,042,977.87
M-2 16,406.56 19,252.07 0.00 0.00 2,924,817.00
M-3 8,203.00 9,625.71 0.00 0.00 1,462,359.62
B-1 12,304.78 14,438.89 0.00 0.00 2,193,588.32
B-2 5,742.24 6,738.16 0.00 0.00 1,023,676.18
B-3 6,562.68 7,700.89 0.00 0.00 1,169,937.53
- -------------------------------------------------------------------------------
1,099,914.47 2,837,266.38 492,818.81 0.00 275,073,380.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 834.559533 8.372633 4.684212 13.056845 0.000000 826.186899
A-2 1150.304906 0.000000 0.000000 0.000000 6.446282 1156.751188
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.464118 0.951008 5.483290 6.434298 0.000000 977.513110
M-2 978.464126 0.951008 5.483293 6.434301 0.000000 977.513118
M-3 978.464124 0.951009 5.483289 6.434298 0.000000 977.513115
B-1 978.464130 0.951008 5.483291 6.434299 0.000000 977.513121
B-2 978.464131 0.951009 5.483292 6.434301 0.000000 977.513123
B-3 978.464087 0.951004 5.483289 6.434293 0.000000 977.513083
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,316.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,999.87
SUBSERVICER ADVANCES THIS MONTH 14,950.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 339,401.00
(B) TWO MONTHLY PAYMENTS: 2 357,877.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 506,841.18
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 992,119.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 275,073,380.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,000
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 975,968.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.90784420 % 4.50287400 % 1.58928180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.88622900 % 4.51885037 % 1.59492060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,777,036.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,968,706.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31072715
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.18
POOL TRADING FACTOR: 91.93509105
................................................................................
Run: 04/29/96 15:25:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 29,046,061.37 6.037500 % 542,257.38
A-2 7609442N7 0.00 0.00 3.962500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 29,046,061.37 542,257.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 145,598.64 687,856.02 0.00 0.00 28,503,803.99
A-2 95,558.53 95,558.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
241,157.17 783,414.55 0.00 0.00 28,503,803.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 794.276541 14.828252 3.981455 18.809707 0.000000 779.448289
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-96
DISTRIBUTION DATE 30-April-96
Run: 04/29/96 15:25:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,503,803.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 583,407.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 237,781.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 77.94461574
................................................................................
Run: 04/29/96 13:03:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 90,215,676.67 6.500000 % 844,624.60
A-2 7609443C0 22,306,000.00 15,697,467.63 6.500000 % 416,009.13
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,960,458.99 6.500000 % 23,988.36
A-9 7609443K2 0.00 0.00 0.530913 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,494,613.57 6.500000 % 6,241.68
M-2 7609443N6 3,317,000.00 3,246,817.38 6.500000 % 3,120.37
M-3 7609443P1 1,990,200.00 1,948,090.42 6.500000 % 1,872.22
B-1 1,326,800.00 1,298,726.95 6.500000 % 1,248.15
B-2 398,000.00 389,578.95 6.500000 % 374.41
B-3 928,851.36 909,198.22 6.500000 % 873.78
- -------------------------------------------------------------------------------
265,366,951.36 244,492,628.78 1,298,352.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 487,981.76 1,332,606.36 0.00 0.00 89,371,052.07
A-2 84,908.50 500,917.63 0.00 0.00 15,281,458.50
A-3 173,311.61 173,311.61 0.00 0.00 32,041,000.00
A-4 243,321.03 243,321.03 0.00 0.00 44,984,000.00
A-5 56,795.10 56,795.10 0.00 0.00 10,500,000.00
A-6 58,239.32 58,239.32 0.00 0.00 10,767,000.00
A-7 5,625.42 5,625.42 0.00 0.00 1,040,000.00
A-8 135,012.56 159,000.92 0.00 0.00 24,936,470.63
A-9 108,018.39 108,018.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,129.74 41,371.42 0.00 0.00 6,488,371.89
M-2 17,562.22 20,682.59 0.00 0.00 3,243,697.01
M-3 10,537.34 12,409.56 0.00 0.00 1,946,218.20
B-1 7,024.89 8,273.04 0.00 0.00 1,297,478.80
B-2 2,107.26 2,481.67 0.00 0.00 389,204.54
B-3 4,917.88 5,791.66 0.00 0.00 908,324.44
- -------------------------------------------------------------------------------
1,430,493.02 2,728,845.72 0.00 0.00 243,194,276.08
===============================================================================
Run: 04/29/96 13:03:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 870.530397 8.150151 4.708749 12.858900 0.000000 862.380246
A-2 703.732970 18.650100 3.806532 22.456632 0.000000 685.082870
A-3 1000.000000 0.000000 5.409057 5.409057 0.000000 1000.000000
A-4 1000.000000 0.000000 5.409057 5.409057 0.000000 1000.000000
A-5 1000.000000 0.000000 5.409057 5.409057 0.000000 1000.000000
A-6 1000.000000 0.000000 5.409057 5.409057 0.000000 1000.000000
A-7 1000.000000 0.000000 5.409058 5.409058 0.000000 1000.000000
A-8 978.841529 0.940720 5.294610 6.235330 0.000000 977.900809
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.841533 0.940720 5.294610 6.235330 0.000000 977.900812
M-2 978.841538 0.940721 5.294610 6.235331 0.000000 977.900817
M-3 978.841534 0.940720 5.294614 6.235334 0.000000 977.900814
B-1 978.841536 0.940722 5.294611 6.235333 0.000000 977.900814
B-2 978.841583 0.940729 5.294623 6.235352 0.000000 977.900854
B-3 978.841459 0.940721 5.294604 6.235325 0.000000 977.900753
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,602.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,687.56
SUBSERVICER ADVANCES THIS MONTH 16,697.98
MASTER SERVICER ADVANCES THIS MONTH 2,110.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,919,019.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 541,937.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 243,194,276.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 859
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,089.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,063,381.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.15645960 % 4.78113400 % 1.06240590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.13090840 % 4.80204028 % 1.06705130 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5306 %
BANKRUPTCY AMOUNT AVAILABLE 117,861.00
FRAUD AMOUNT AVAILABLE 2,448,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43420329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.54
POOL TRADING FACTOR: 91.64452274
................................................................................
Run: 04/29/96 13:03:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 87,386,377.67 7.940395 % 5,341,188.07
M-1 7609442K3 3,625,500.00 3,512,793.23 7.940395 % 2,608.84
M-2 7609442L1 2,416,900.00 2,341,765.27 7.940395 % 1,739.16
R 7609442J6 100.00 0.00 7.940395 % 0.00
B-1 886,200.00 858,650.48 7.940395 % 637.69
B-2 322,280.00 312,261.20 7.940395 % 231.91
B-3 805,639.55 780,594.47 7.940395 % 579.72
- -------------------------------------------------------------------------------
161,126,619.55 95,192,442.32 5,346,985.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 560,767.43 5,901,955.50 0.00 0.00 82,045,189.60
M-1 22,541.96 25,150.80 0.00 0.00 3,510,184.39
M-2 15,027.35 16,766.51 0.00 0.00 2,340,026.11
R 0.00 0.00 0.00 0.00 0.00
B-1 5,510.05 6,147.74 0.00 0.00 858,012.79
B-2 2,003.81 2,235.72 0.00 0.00 312,029.29
B-3 5,009.15 5,588.87 0.00 0.00 780,014.75
- -------------------------------------------------------------------------------
610,859.75 5,957,845.14 0.00 0.00 89,845,456.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 570.891603 34.893761 3.663471 38.557232 0.000000 535.997842
M-1 968.912765 0.719581 6.217614 6.937195 0.000000 968.193184
M-2 968.912768 0.719583 6.217613 6.937196 0.000000 968.193186
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 968.912751 0.719578 6.217615 6.937193 0.000000 968.193173
B-2 968.912747 0.719592 6.217606 6.937198 0.000000 968.193155
B-3 968.912797 0.719577 6.217619 6.937196 0.000000 968.193220
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,151.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,160.63
SUBSERVICER ADVANCES THIS MONTH 20,973.98
MASTER SERVICER ADVANCES THIS MONTH 3,039.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,574,267.26
(B) TWO MONTHLY PAYMENTS: 2 785,668.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 497,213.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,845,456.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 309
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 406,703.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,276,288.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.79970130 % 6.15023500 % 2.05006420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.31812830 % 6.51141493 % 2.17045680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 983,715.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,142,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37892492
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.22
POOL TRADING FACTOR: 55.76077819
................................................................................
Run: 04/29/96 15:27:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 46,239,200.31 6.470000 % 168,451.80
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 5,687,601.25 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 113,235,204.78 168,451.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 248,807.54 417,259.34 0.00 0.00 46,070,748.51
A-2 329,893.08 329,893.08 0.00 0.00 61,308,403.22
A-3 0.00 0.00 30,604.29 0.00 5,718,205.54
S-1 14,843.29 14,843.29 0.00 0.00 0.00
S-2 5,166.67 5,166.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
598,710.58 767,162.38 30,604.29 0.00 113,097,357.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 934.125259 3.403067 5.026415 8.429482 0.000000 930.722192
A-2 1000.000000 0.000000 5.380879 5.380879 0.000000 1000.000000
A-3 1137.520250 0.000000 0.000000 0.000000 6.120858 1143.641108
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-96
DISTRIBUTION DATE 30-April-96
Run: 04/29/96 15:27:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,830.88
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,097,357.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,322,881.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 13,843.08
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.65894051
................................................................................
Run: 04/29/96 13:03:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 4,288,172.15 4.500000 % 754,464.14
A-2 7609445P9 57,515,000.00 57,515,000.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 35,778,537.71 5.937500 % 603,571.31
A-9 7609445W4 0.00 0.00 3.062500 % 0.00
A-10 7609445X2 43,420,000.00 38,296,574.89 6.500000 % 228,131.57
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 36,928,431.08 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 5,261,994.10 6.500000 % 0.00
A-14 7609446B9 478,414.72 410,975.20 0.000000 % 560.86
A-15 7609446C7 0.00 0.00 0.502150 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,455,055.46 6.500000 % 11,046.89
M-2 7609446G8 4,252,700.00 4,165,269.91 6.500000 % 4,016.85
M-3 7609446H6 4,252,700.00 4,165,269.91 6.500000 % 4,016.85
B-1 2,126,300.00 2,082,585.96 6.500000 % 2,008.38
B-2 638,000.00 624,883.54 6.500000 % 602.62
B-3 1,488,500.71 1,457,899.07 6.500000 % 1,405.96
- -------------------------------------------------------------------------------
425,269,315.43 391,922,286.32 1,609,825.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,052.51 770,516.65 0.00 0.00 3,533,708.01
A-2 263,149.14 263,149.14 0.00 0.00 57,515,000.00
A-3 207,960.46 207,960.46 0.00 0.00 41,665,000.00
A-4 52,460.12 52,460.12 0.00 0.00 10,090,000.00
A-5 39,710.39 39,710.39 0.00 0.00 7,344,000.00
A-6 243,716.23 243,716.23 0.00 0.00 45,072,637.34
A-7 103,028.57 103,028.57 0.00 0.00 19,054,000.00
A-8 176,719.44 780,290.75 0.00 0.00 35,174,966.40
A-9 91,150.03 91,150.03 0.00 0.00 0.00
A-10 207,076.79 435,208.36 0.00 0.00 38,068,443.32
A-11 358,312.73 358,312.73 0.00 0.00 66,266,000.00
A-12 0.00 0.00 199,678.98 0.00 37,128,110.06
A-13 0.00 0.00 28,452.59 0.00 5,290,446.69
A-14 0.00 560.86 0.00 0.00 410,414.34
A-15 163,716.17 163,716.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,939.64 72,986.53 0.00 0.00 11,444,008.57
M-2 22,522.40 26,539.25 0.00 0.00 4,161,253.06
M-3 22,522.40 26,539.25 0.00 0.00 4,161,253.06
B-1 11,260.93 13,269.31 0.00 0.00 2,080,577.58
B-2 3,378.87 3,981.49 0.00 0.00 624,280.92
B-3 7,883.12 9,289.08 0.00 0.00 1,456,493.11
- -------------------------------------------------------------------------------
2,052,559.94 3,662,385.37 228,131.57 0.00 390,540,592.46
===============================================================================
Run: 04/29/96 13:03:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 192.337840 33.840060 0.720005 34.560065 0.000000 158.497780
A-2 1000.000000 0.000000 4.575313 4.575313 0.000000 1000.000000
A-3 1000.000000 0.000000 4.991251 4.991251 0.000000 1000.000000
A-4 1000.000000 0.000000 5.199219 5.199219 0.000000 1000.000000
A-5 1000.000000 0.000000 5.407188 5.407188 0.000000 1000.000000
A-6 991.980926 0.000000 5.363827 5.363827 0.000000 991.980926
A-7 1000.000000 0.000000 5.407189 5.407189 0.000000 1000.000000
A-8 712.947109 12.027166 3.521430 15.548596 0.000000 700.919943
A-10 882.003107 5.254067 4.769157 10.023224 0.000000 876.749040
A-11 1000.000000 0.000000 5.407188 5.407188 0.000000 1000.000000
A-12 1138.220660 0.000000 0.000000 0.000000 6.154573 1144.375233
A-13 1138.220658 0.000000 0.000000 0.000000 6.154573 1144.375230
A-14 859.035441 1.172330 0.000000 1.172330 0.000000 857.863111
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.441277 0.944542 5.296023 6.240565 0.000000 978.496736
M-2 979.441275 0.944541 5.296024 6.240565 0.000000 978.496734
M-3 979.441275 0.944541 5.296024 6.240565 0.000000 978.496734
B-1 979.441264 0.944542 5.296021 6.240563 0.000000 978.496722
B-2 979.441285 0.944545 5.296034 6.240579 0.000000 978.496740
B-3 979.441300 0.944541 5.296020 6.240561 0.000000 978.496752
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,293.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,198.04
SUBSERVICER ADVANCES THIS MONTH 51,516.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 4,077,090.43
(B) TWO MONTHLY PAYMENTS: 5 1,366,008.11
(C) THREE OR MORE MONTHLY PAYMENTS: 3 958,338.16
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,083,419.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 390,540,592.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,358
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,003,695.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.88243370 % 5.05364600 % 1.06392040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.86669690 % 5.06132143 % 1.06665720 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5026 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,914,628.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,113,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35786987
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.83
POOL TRADING FACTOR: 91.83371061
................................................................................
Run: 04/29/96 13:03:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 17,088,000.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 39,048,791.55 6.000000 % 884,395.56
A-3 7609445B0 15,096,000.00 11,769,687.04 6.000000 % 185,423.12
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.860000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.239970 % 0.00
A-9 7609445H7 0.00 0.00 0.322191 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 707,780.57 6.000000 % 3,021.87
M-2 7609445L8 2,868,200.00 2,616,726.20 6.000000 % 11,172.11
B 620,201.82 565,824.65 6.000000 % 2,415.78
- -------------------------------------------------------------------------------
155,035,301.82 133,142,387.33 1,086,428.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,274.56 85,274.56 0.00 0.00 17,088,000.00
A-2 194,865.89 1,079,261.45 0.00 0.00 38,164,395.99
A-3 58,734.49 244,157.61 0.00 0.00 11,584,263.92
A-4 31,054.75 31,054.75 0.00 0.00 6,223,000.00
A-5 46,167.55 46,167.55 0.00 0.00 9,251,423.55
A-6 186,157.18 186,157.18 0.00 0.00 37,303,669.38
A-7 26,371.59 26,371.59 0.00 0.00 5,410,802.13
A-8 16,382.89 16,382.89 0.00 0.00 3,156,682.26
A-9 35,678.49 35,678.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,532.05 6,553.92 0.00 0.00 704,758.70
M-2 13,058.30 24,230.41 0.00 0.00 2,605,554.09
B 2,823.61 5,239.39 0.00 0.00 563,408.87
- -------------------------------------------------------------------------------
700,101.35 1,786,529.79 0.00 0.00 132,055,958.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.990318 4.990318 0.000000 1000.000000
A-2 711.089914 16.105102 3.548565 19.653667 0.000000 694.984812
A-3 779.656004 12.282931 3.890732 16.173663 0.000000 767.373074
A-4 1000.000000 0.000000 4.990318 4.990318 0.000000 1000.000000
A-5 972.298849 0.000000 4.852081 4.852081 0.000000 972.298849
A-6 967.268303 0.000000 4.826977 4.826977 0.000000 967.268303
A-7 914.450250 0.000000 4.456919 4.456919 0.000000 914.450250
A-8 914.450249 0.000000 4.745913 4.745913 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.323498 3.895166 4.552784 8.447950 0.000000 908.428332
M-2 912.323478 3.895164 4.552786 8.447950 0.000000 908.428314
B 912.323427 3.895168 4.552776 8.447944 0.000000 908.428260
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,772.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,108.89
SUBSERVICER ADVANCES THIS MONTH 8,761.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 894,985.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,055,958.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 517,977.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.07806700 % 2.49695600 % 0.42497710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.06660590 % 2.50675003 % 0.42664400 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3224 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 665,100.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,661,458.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69823614
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.26
POOL TRADING FACTOR: 85.17799323
................................................................................
Run: 04/29/96 13:03:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 13,506,961.38 6.500000 % 187,900.80
A-2 7609443X4 70,702,000.00 49,977,722.08 6.500000 % 620,274.70
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 28,890,690.50 6.500000 % 27,891.75
A-9 7609444E5 0.00 0.00 0.448017 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,427,855.13 6.500000 % 8,136.45
M-2 7609444H8 3,129,000.00 3,064,371.90 6.500000 % 2,958.42
M-3 7609444J4 3,129,000.00 3,064,371.90 6.500000 % 2,958.42
B-1 1,251,600.00 1,225,748.75 6.500000 % 1,183.37
B-2 625,800.00 612,874.37 6.500000 % 591.68
B-3 1,251,647.88 1,180,041.85 6.500000 % 1,139.23
- -------------------------------------------------------------------------------
312,906,747.88 284,877,637.86 853,034.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 73,043.49 260,944.29 0.00 0.00 13,319,060.58
A-2 270,271.54 890,546.24 0.00 0.00 49,357,447.38
A-3 60,638.11 60,638.11 0.00 0.00 11,213,000.00
A-4 442,112.59 442,112.59 0.00 0.00 81,754,000.00
A-5 342,651.58 342,651.58 0.00 0.00 63,362,000.00
A-6 95,167.18 95,167.18 0.00 0.00 17,598,000.00
A-7 5,407.84 5,407.84 0.00 0.00 1,000,000.00
A-8 156,236.24 184,127.99 0.00 0.00 28,862,798.75
A-9 106,184.99 106,184.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,576.49 53,712.94 0.00 0.00 8,419,718.68
M-2 16,571.63 19,530.05 0.00 0.00 3,061,413.48
M-3 16,571.63 19,530.05 0.00 0.00 3,061,413.48
B-1 6,628.65 7,812.02 0.00 0.00 1,224,565.38
B-2 3,314.33 3,906.01 0.00 0.00 612,282.69
B-3 6,381.51 7,520.74 0.00 0.00 1,178,902.62
- -------------------------------------------------------------------------------
1,646,757.80 2,499,792.62 0.00 0.00 284,024,603.04
===============================================================================
Run: 04/29/96 13:03:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 682.686954 9.497134 3.691862 13.188996 0.000000 673.189820
A-2 706.878477 8.773086 3.822686 12.595772 0.000000 698.105391
A-3 1000.000000 0.000000 5.407840 5.407840 0.000000 1000.000000
A-4 1000.000000 0.000000 5.407840 5.407840 0.000000 1000.000000
A-5 1000.000000 0.000000 5.407840 5.407840 0.000000 1000.000000
A-6 1000.000000 0.000000 5.407841 5.407841 0.000000 1000.000000
A-7 1000.000000 0.000000 5.407840 5.407840 0.000000 1000.000000
A-8 979.345441 0.945483 5.296144 6.241627 0.000000 978.399958
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.345441 0.945483 5.296143 6.241626 0.000000 978.399958
M-2 979.345446 0.945484 5.296143 6.241627 0.000000 978.399962
M-3 979.345446 0.945484 5.296143 6.241627 0.000000 978.399962
B-1 979.345438 0.945486 5.296141 6.241627 0.000000 978.399952
B-2 979.345430 0.945478 5.296149 6.241627 0.000000 978.399952
B-3 942.790595 0.910192 5.098455 6.008647 0.000000 941.880411
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,368.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,883.31
SUBSERVICER ADVANCES THIS MONTH 25,781.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,285,272.36
(B) TWO MONTHLY PAYMENTS: 2 497,116.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 213,365.49
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 876,616.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 284,024,603.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 989
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 578,007.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.83059200 % 5.10977200 % 1.05963560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.81803680 % 5.12017110 % 1.06179210 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4477 %
BANKRUPTCY AMOUNT AVAILABLE 124,986.00
FRAUD AMOUNT AVAILABLE 2,846,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32739781
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.25
POOL TRADING FACTOR: 90.76972771
................................................................................
Run: 04/29/96 13:03:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 9,485,396.77 6.500000 % 1,536,414.25
A-2 7609444L9 29,271,000.00 29,271,000.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.283000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 6.969700 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.203907 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 718,631.52 6.500000 % 3,038.74
M-2 7609444Y1 2,903,500.00 2,658,021.19 6.500000 % 11,239.48
B 627,984.63 574,891.14 6.500000 % 2,430.94
- -------------------------------------------------------------------------------
156,939,684.63 133,323,251.12 1,553,123.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,223.92 1,587,638.17 0.00 0.00 7,948,982.52
A-2 145,912.60 145,912.60 0.00 0.00 29,271,000.00
A-3 151,184.90 151,184.90 0.00 0.00 28,657,000.00
A-4 25,543.38 25,543.38 0.00 0.00 4,730,000.00
A-5 15,730.67 15,730.67 0.00 0.00 0.00
A-6 134,656.88 134,656.88 0.00 0.00 24,935,106.59
A-7 54,810.25 54,810.25 0.00 0.00 10,500,033.66
A-8 28,061.88 28,061.88 0.00 0.00 4,846,170.25
A-9 91,518.77 91,518.77 0.00 0.00 16,947,000.00
A-10 22,586.18 22,586.18 0.00 0.00 0.00
R-I 1.87 1.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,880.82 6,919.56 0.00 0.00 715,592.78
M-2 14,354.09 25,593.57 0.00 0.00 2,646,781.71
B 3,104.60 5,535.54 0.00 0.00 572,460.20
- -------------------------------------------------------------------------------
742,570.81 2,295,694.22 0.00 0.00 131,770,127.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 305.665016 49.510642 1.650681 51.161323 0.000000 256.154374
A-2 1000.000000 0.000000 4.984886 4.984886 0.000000 1000.000000
A-3 1000.000000 0.000000 5.275671 5.275671 0.000000 1000.000000
A-4 1000.000000 0.000000 5.400292 5.400292 0.000000 1000.000000
A-6 974.560564 0.000000 5.262913 5.262913 0.000000 974.560564
A-7 935.744141 0.000000 4.884591 4.884591 0.000000 935.744141
A-8 935.744141 0.000000 5.418452 5.418452 0.000000 935.744142
A-9 1000.000000 0.000000 5.400293 5.400293 0.000000 1000.000000
R-I 0.000000 0.000000 18.710000 18.710000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 915.454166 3.871006 4.943720 8.814726 0.000000 911.583159
M-2 915.454173 3.871011 4.943720 8.814731 0.000000 911.583162
B 915.454157 3.871002 4.943720 8.814722 0.000000 911.583155
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,505.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,360.85
SUBSERVICER ADVANCES THIS MONTH 4,747.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 233,699.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,101.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,770,127.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 542
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 989,364.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.03611800 % 2.53268100 % 0.43120100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.01386440 % 2.55169707 % 0.43443850 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 663,513.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,827,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10353762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.99
POOL TRADING FACTOR: 83.96227380
................................................................................
Run: 04/29/96 13:03:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 141,468,991.56 6.992713 % 2,688,577.35
A-2 760947LS8 99,787,000.00 84,531,534.47 6.992713 % 1,606,497.41
A-3 7609446Y9 100,000,000.00 114,286,172.88 6.992713 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.992713 % 0.00
M-1 7609447B8 10,702,300.00 10,488,518.15 6.992713 % 9,897.64
M-2 7609447C6 3,891,700.00 3,813,962.02 6.992713 % 3,599.10
M-3 7609447D4 3,891,700.00 3,813,962.02 6.992713 % 3,599.10
B-1 1,751,300.00 1,716,317.21 6.992713 % 1,619.63
B-2 778,400.00 762,851.21 6.992713 % 719.88
B-3 1,362,164.15 1,334,954.54 6.992713 % 1,259.75
- -------------------------------------------------------------------------------
389,164,664.15 362,217,264.06 4,315,769.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 820,963.53 3,509,540.88 0.00 0.00 138,780,414.21
A-2 490,547.84 2,097,045.25 0.00 0.00 82,925,037.06
A-3 0.00 0.00 663,217.99 0.00 114,949,390.87
A-4 39,979.53 39,979.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,866.28 70,763.92 0.00 0.00 10,478,620.51
M-2 22,132.93 25,732.03 0.00 0.00 3,810,362.92
M-3 22,132.93 25,732.03 0.00 0.00 3,810,362.92
B-1 9,960.02 11,579.65 0.00 0.00 1,714,697.58
B-2 4,426.93 5,146.81 0.00 0.00 762,131.33
B-3 7,746.91 9,006.66 0.00 0.00 1,333,694.79
- -------------------------------------------------------------------------------
1,478,756.90 5,794,526.76 663,217.99 0.00 358,564,712.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 847.119710 16.099266 4.915949 21.015215 0.000000 831.020444
A-2 847.119710 16.099266 4.915949 21.015215 0.000000 831.020444
A-3 1142.861729 0.000000 0.000000 0.000000 6.632180 1149.493909
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.024682 0.924814 5.687215 6.612029 0.000000 979.099867
M-2 980.024673 0.924814 5.687214 6.612028 0.000000 979.099859
M-3 980.024673 0.924814 5.687214 6.612028 0.000000 979.099859
B-1 980.024673 0.924816 5.687215 6.612031 0.000000 979.099857
B-2 980.024679 0.924820 5.687217 6.612037 0.000000 979.099859
B-3 980.024720 0.924815 5.687215 6.612030 0.000000 979.099905
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,683.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,408.11
SUBSERVICER ADVANCES THIS MONTH 24,088.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,294,283.41
(B) TWO MONTHLY PAYMENTS: 2 456,278.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 756,271.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 358,564,712.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,395
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,310,740.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.94546660 % 5.00154000 % 1.05299310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.88956320 % 5.04772102 % 1.06271580 %
BANKRUPTCY AMOUNT AVAILABLE 100,333.00
FRAUD AMOUNT AVAILABLE 3,785,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43337391
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.17
POOL TRADING FACTOR: 92.13701685
................................................................................
Run: 04/29/96 13:03:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 28,531,616.94 6.500000 % 1,342,381.18
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 21,122,811.56 6.500000 % 617,413.84
A-4 760947AD3 73,800,000.00 71,177,106.26 6.500000 % 80,712.17
A-5 760947AE1 13,209,000.00 14,954,077.86 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,509,464.20 0.000000 % 6,705.46
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.217943 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 835,771.03 6.500000 % 3,452.68
M-2 760947AL5 2,907,400.00 2,672,592.00 6.500000 % 11,040.82
B 726,864.56 668,161.33 6.500000 % 2,760.26
- -------------------------------------------------------------------------------
181,709,071.20 158,394,601.18 2,064,466.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 153,994.70 1,496,375.88 0.00 0.00 27,189,235.76
A-2 91,339.10 91,339.10 0.00 0.00 16,923,000.00
A-3 114,006.89 731,420.73 0.00 0.00 20,505,397.72
A-4 384,166.69 464,878.86 0.00 0.00 71,096,394.09
A-5 0.00 0.00 80,712.17 0.00 15,034,790.03
A-6 0.00 6,705.46 0.00 0.00 1,502,758.74
A-7 5,918.60 5,918.60 0.00 0.00 0.00
A-8 28,664.83 28,664.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,510.93 7,963.61 0.00 0.00 832,318.35
M-2 14,424.87 25,465.69 0.00 0.00 2,661,551.18
B 3,606.28 6,366.54 0.00 0.00 665,401.07
- -------------------------------------------------------------------------------
800,632.89 2,865,099.30 80,712.17 0.00 156,410,846.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 656.140579 30.870692 3.541411 34.412103 0.000000 625.269887
A-2 1000.000000 0.000000 5.397335 5.397335 0.000000 1000.000000
A-3 754.386127 22.050494 4.071675 26.122169 0.000000 732.335633
A-4 964.459434 1.093661 5.205511 6.299172 0.000000 963.365774
A-5 1132.112791 0.000000 0.000000 0.000000 6.110392 1138.223183
A-6 862.794210 3.832772 0.000000 3.832772 0.000000 858.961438
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 919.237824 3.797492 4.961428 8.758920 0.000000 915.440332
M-2 919.237807 3.797489 4.961433 8.758922 0.000000 915.440318
B 919.237733 3.797489 4.961433 8.758922 0.000000 915.440244
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,547.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,984.66
SUBSERVICER ADVANCES THIS MONTH 16,953.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,223,505.97
(B) TWO MONTHLY PAYMENTS: 1 231,471.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 258,112.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,410,846.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 642
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,329,086.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.33784570 % 2.23626200 % 0.42589210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.31500750 % 2.23377700 % 0.42954570 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2157 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,721,793.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00301989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.63
POOL TRADING FACTOR: 86.07762172
................................................................................
Run: 04/29/96 13:03:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 161,275,039.32 7.000000 % 2,580,724.78
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 10,342,196.50 7.000000 % 126,726.84
A-4 760947BA8 100,000,000.00 113,647,499.01 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,200,241.51 0.000000 % 2,450.08
A-6 760947AV3 0.00 0.00 0.368286 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,595,970.29 7.000000 % 10,595.98
M-2 760947AY7 3,940,650.00 3,865,307.06 7.000000 % 3,531.98
M-3 760947AZ4 3,940,700.00 3,865,356.11 7.000000 % 3,532.02
B-1 2,364,500.00 2,319,292.12 7.000000 % 2,119.29
B-2 788,200.00 773,130.09 7.000000 % 706.46
B-3 1,773,245.53 1,716,246.79 7.000000 % 1,568.25
- -------------------------------------------------------------------------------
394,067,185.32 360,938,578.80 2,731,955.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 940,655.01 3,521,379.79 0.00 0.00 158,694,314.54
A-2 287,771.25 287,771.25 0.00 0.00 49,338,300.00
A-3 60,322.04 187,048.88 0.00 0.00 10,215,469.66
A-4 0.00 0.00 662,861.96 0.00 114,310,360.97
A-5 0.00 2,450.08 0.00 0.00 2,197,791.43
A-6 110,760.17 110,760.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,634.82 78,230.80 0.00 0.00 11,585,374.31
M-2 22,544.84 26,076.82 0.00 0.00 3,861,775.08
M-3 22,545.13 26,077.15 0.00 0.00 3,861,824.09
B-1 13,527.53 15,646.82 0.00 0.00 2,317,172.83
B-2 4,509.37 5,215.83 0.00 0.00 772,423.63
B-3 10,010.21 11,578.46 0.00 0.00 1,714,678.54
- -------------------------------------------------------------------------------
1,540,280.37 4,272,236.05 662,861.96 0.00 358,869,485.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 785.873482 12.575555 4.583696 17.159251 0.000000 773.297927
A-2 1000.000000 0.000000 5.832614 5.832614 0.000000 1000.000000
A-3 827.375720 10.138147 4.825763 14.963910 0.000000 817.237573
A-4 1136.474990 0.000000 0.000000 0.000000 6.628620 1143.103610
A-5 923.722623 1.028612 0.000000 1.028612 0.000000 922.694011
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.880586 0.896293 5.721098 6.617391 0.000000 979.984293
M-2 980.880581 0.896294 5.721097 6.617391 0.000000 979.984287
M-3 980.880582 0.896293 5.721098 6.617391 0.000000 979.984290
B-1 980.880575 0.896295 5.721095 6.617390 0.000000 979.984280
B-2 980.880601 0.896295 5.721099 6.617394 0.000000 979.984306
B-3 967.856262 0.884395 5.645135 6.529530 0.000000 966.971867
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,212.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,628.30
SUBSERVICER ADVANCES THIS MONTH 33,482.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,092,776.88
(B) TWO MONTHLY PAYMENTS: 5 1,298,173.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,197,267.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 358,869,485.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,335
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,739,092.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.27217080 % 5.38739000 % 1.34043910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.23937140 % 5.38050023 % 1.34697400 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3656 %
BANKRUPTCY AMOUNT AVAILABLE 117,481.00
FRAUD AMOUNT AVAILABLE 3,812,680.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,812,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61007124
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.12
POOL TRADING FACTOR: 91.06809662
................................................................................
Run: 04/29/96 13:03:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 130,745,998.79 6.500000 % 610,810.02
A-2 760947BC4 1,321,915.43 1,191,380.08 0.000000 % 5,641.47
A-3 760947BD2 0.00 0.00 0.307397 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 1,077,049.58 6.500000 % 4,516.67
M-2 760947BG5 2,491,000.00 2,297,029.50 6.500000 % 9,632.73
B 622,704.85 574,215.71 6.500000 % 2,408.00
- -------------------------------------------------------------------------------
155,671,720.28 135,885,673.66 633,008.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 707,874.54 1,318,684.56 0.00 0.00 130,135,188.77
A-2 0.00 5,641.47 0.00 0.00 1,185,738.61
A-3 34,792.68 34,792.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,831.28 10,347.95 0.00 0.00 1,072,532.91
M-2 12,436.39 22,069.12 0.00 0.00 2,287,396.77
B 3,108.87 5,516.87 0.00 0.00 571,807.71
- -------------------------------------------------------------------------------
764,043.76 1,397,052.65 0.00 0.00 135,252,664.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 871.245028 4.070222 4.717025 8.787247 0.000000 867.174806
A-2 901.252874 4.267648 0.000000 4.267648 0.000000 896.985225
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 922.131490 3.867012 4.992534 8.859546 0.000000 918.264478
M-2 922.131473 3.867013 4.992529 8.859542 0.000000 918.264460
B 922.131424 3.866984 4.992542 8.859526 0.000000 918.264423
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,076.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,770.51
SUBSERVICER ADVANCES THIS MONTH 8,882.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 553,914.15
(B) TWO MONTHLY PAYMENTS: 1 375,356.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,252,664.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 556
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 62,994.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.06869930 % 2.50499000 % 0.42631030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.06733230 % 2.48418742 % 0.42650920 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3074 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,463,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04625595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.48
POOL TRADING FACTOR: 86.88325955
................................................................................
Run: 04/29/96 13:03:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 18,920,726.93 7.750000 % 518,804.11
A-2 760947BS9 40,324,000.00 33,115,816.16 7.750000 % 617,148.17
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 3,614,823.05 7.750000 % 118,595.68
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 15,776,055.04 7.750000 % 1,750,229.72
A-7 760947BX8 21,500,000.00 24,452,610.35 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 11,528,544.47 7.750000 % 316,111.34
A-9 760947BZ3 2,074,847.12 1,999,657.13 0.000000 % 24,749.16
A-10 760947CE9 0.00 0.00 0.350578 % 0.00
R 760947CA7 355,000.00 43,086.28 7.750000 % 1,054.16
M-1 760947CB5 4,463,000.00 4,385,819.58 7.750000 % 3,504.85
M-2 760947CC3 2,028,600.00 1,993,518.63 7.750000 % 1,593.09
M-3 760947CD1 1,623,000.00 1,594,932.81 7.750000 % 1,274.56
B-1 974,000.00 957,156.22 7.750000 % 764.89
B-2 324,600.00 318,986.57 7.750000 % 254.91
B-3 730,456.22 717,824.20 7.750000 % 573.65
- -------------------------------------------------------------------------------
162,292,503.34 141,290,557.42 3,354,658.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 122,172.92 640,977.03 0.00 0.00 18,401,922.82
A-2 213,831.95 830,980.12 0.00 0.00 32,498,667.99
A-3 41,971.12 41,971.12 0.00 0.00 6,500,000.00
A-4 23,341.25 141,936.93 0.00 0.00 3,496,227.37
A-5 99,252.00 99,252.00 0.00 0.00 15,371,000.00
A-6 101,867.47 1,852,097.19 0.00 0.00 14,025,825.32
A-7 0.00 0.00 157,892.81 0.00 24,610,503.16
A-8 74,440.90 390,552.24 0.00 0.00 11,212,433.13
A-9 0.00 24,749.16 0.00 0.00 1,974,907.97
A-10 41,269.88 41,269.88 0.00 0.00 0.00
R 278.22 1,332.38 0.00 0.00 42,032.12
M-1 28,319.65 31,824.50 0.00 0.00 4,382,314.73
M-2 12,872.34 14,465.43 0.00 0.00 1,991,925.54
M-3 10,298.63 11,573.19 0.00 0.00 1,593,658.25
B-1 6,180.44 6,945.33 0.00 0.00 956,391.33
B-2 2,059.72 2,314.63 0.00 0.00 318,731.66
B-3 4,635.06 5,208.71 0.00 0.00 717,250.55
- -------------------------------------------------------------------------------
782,791.55 4,137,449.84 157,892.81 0.00 138,093,791.94
===============================================================================
Run: 04/29/96 13:03:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 727.720267 19.954004 4.698958 24.652962 0.000000 707.766262
A-2 821.243333 15.304736 5.302846 20.607582 0.000000 805.938597
A-3 1000.000000 0.000000 6.457095 6.457095 0.000000 1000.000000
A-4 722.964610 23.719136 4.668250 28.387386 0.000000 699.245474
A-5 1000.000000 0.000000 6.457095 6.457095 0.000000 1000.000000
A-6 809.568176 89.815247 5.227458 95.042705 0.000000 719.752929
A-7 1137.330714 0.000000 0.000000 0.000000 7.343852 1144.674566
A-8 742.005823 20.345713 4.791202 25.136915 0.000000 721.660110
A-9 963.761190 11.928185 0.000000 11.928185 0.000000 951.833005
R 121.369803 2.969465 0.783718 3.753183 0.000000 118.400338
M-1 982.706605 0.785313 6.345429 7.130742 0.000000 981.921293
M-2 982.706610 0.785315 6.345430 7.130745 0.000000 981.921296
M-3 982.706599 0.785311 6.345428 7.130739 0.000000 981.921288
B-1 982.706591 0.785308 6.345421 7.130729 0.000000 981.921283
B-2 982.706624 0.785305 6.345410 7.130715 0.000000 981.921319
B-3 982.706671 0.785317 6.345432 7.130749 0.000000 981.921340
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,185.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,197.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,322,916.80
(B) TWO MONTHLY PAYMENTS: 2 1,167,133.23
(C) THREE OR MORE MONTHLY PAYMENTS: 2 586,432.65
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,093,791.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 516
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,083,686.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.84358280 % 5.72490500 % 1.43151270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.68266700 % 5.76991797 % 1.46370110 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3464 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,534,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28826900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.43
POOL TRADING FACTOR: 85.08944597
................................................................................
Run: 04/29/96 13:05:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 23,269,839.39 6.500000 % 297,871.39
A-II 760947BJ9 22,971,650.00 19,713,505.29 7.000000 % 125,144.25
A-II 760947BK6 31,478,830.00 26,191,135.41 7.500000 % 800,841.63
IO 760947BL4 0.00 0.00 0.339661 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 971,086.24 7.036803 % 3,721.35
M-2 760947BQ3 1,539,985.00 1,437,208.22 7.036803 % 5,507.60
B 332,976.87 310,754.38 7.036804 % 1,190.86
- -------------------------------------------------------------------------------
83,242,471.87 71,893,528.93 1,234,277.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 125,999.39 423,870.78 0.00 0.00 22,971,968.00
A-II 114,953.87 240,098.12 0.00 0.00 19,588,361.04
A-III 163,635.42 964,477.05 0.00 0.00 25,390,293.78
IO 20,342.14 20,342.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,692.39 9,413.74 0.00 0.00 967,364.89
M-2 8,424.74 13,932.34 0.00 0.00 1,431,700.62
B 1,821.60 3,012.46 0.00 0.00 309,563.52
- -------------------------------------------------------------------------------
440,869.55 1,675,146.63 0.00 0.00 70,659,251.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 899.202783 11.510470 4.868921 16.379391 0.000000 887.692314
A-II 858.166709 5.447769 5.004163 10.451932 0.000000 852.718940
A-II 832.023789 25.440642 5.198269 30.638911 0.000000 806.583147
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.261165 3.576402 5.470666 9.047068 0.000000 929.684763
M-2 933.261181 3.576402 5.470666 9.047068 0.000000 929.684779
B 933.261160 3.576402 5.470664 9.047066 0.000000 929.684758
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:05:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,836.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 878.62
SUBSERVICER ADVANCES THIS MONTH 9,101.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 608,090.25
(B) TWO MONTHLY PAYMENTS: 1 299,479.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,659,251.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 327
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 958,158.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.21795050 % 3.34980700 % 0.43224250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.16663220 % 3.39526026 % 0.43810760 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3379 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 791,711.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63434300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.18
POOL TRADING FACTOR: 84.88365403
Run: 04/29/96 13:05:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,077.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,366.96
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,839,671.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 202,172.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.39086200 % 3.19666000 % 0.41247750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.22376965 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04488464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.05
POOL TRADING FACTOR: 88.89727828
Run: 04/29/96 13:05:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,448.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,097.50
SUBSERVICER ADVANCES THIS MONTH 2,916.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 299,479.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,361,659.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 48,034.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.21112150 % 3.35584900 % 0.43302930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.36376604 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44752406
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.48
POOL TRADING FACTOR: 85.53586193
Run: 04/29/96 13:05:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,310.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,430.01
SUBSERVICER ADVANCES THIS MONTH 6,184.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 608,090.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,457,920.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 707,951.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.06996920 % 3.48087800 % 0.44915320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.57401775 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30924125
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.87
POOL TRADING FACTOR: 81.10813676
................................................................................
Run: 04/29/96 13:03:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 17,694,946.33 8.000000 % 1,486,845.72
A-3 760947CH2 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 47,208,054.22 8.000000 % 3,754,549.06
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,591,372.76 0.000000 % 34,274.79
A-12 760947CW9 0.00 0.00 0.343312 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,586,760.75 8.000000 % 4,231.88
M-2 760947CU3 2,572,900.00 2,539,382.85 8.000000 % 1,923.54
M-3 760947CV1 2,058,400.00 2,031,585.24 8.000000 % 1,538.89
B-1 1,029,200.00 1,015,792.61 8.000000 % 769.45
B-2 617,500.00 609,455.84 8.000000 % 461.65
B-3 926,311.44 914,244.44 8.000000 % 692.51
- -------------------------------------------------------------------------------
205,832,763.60 172,594,595.04 5,285,287.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 117,743.89 1,604,589.61 0.00 0.00 16,208,100.61
A-3 33,333.33 33,333.33 0.00 0.00 5,000,000.00
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,862.04 6,862.04 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 314,126.96 4,068,676.02 0.00 0.00 43,453,505.16
A-8 13,973.60 13,973.60 0.00 0.00 2,100,000.00
A-9 90,269.48 90,269.48 0.00 0.00 13,566,000.00
A-10 337,608.91 337,608.91 0.00 0.00 50,737,000.00
A-11 0.00 34,274.79 0.00 0.00 2,557,097.97
A-12 49,285.01 49,285.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,174.84 41,406.72 0.00 0.00 5,582,528.87
M-2 16,897.30 18,820.84 0.00 0.00 2,537,459.31
M-3 13,518.36 15,057.25 0.00 0.00 2,030,046.35
B-1 6,759.18 7,528.63 0.00 0.00 1,015,023.16
B-2 4,055.38 4,517.03 0.00 0.00 608,994.19
B-3 6,083.47 6,775.98 0.00 0.00 913,551.93
- -------------------------------------------------------------------------------
1,180,816.75 6,466,104.24 0.00 0.00 167,309,307.55
===============================================================================
Run: 04/29/96 13:03:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 613.258000 51.529969 4.080678 55.610647 0.000000 561.728031
A-3 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.862040 6.862040 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 947.059085 75.321465 6.301823 81.623288 0.000000 871.737620
A-8 1000.000000 0.000000 6.654095 6.654095 0.000000 1000.000000
A-9 1000.000000 0.000000 6.654097 6.654097 0.000000 1000.000000
A-10 1000.000000 0.000000 6.654097 6.654097 0.000000 1000.000000
A-11 932.869214 12.338594 0.000000 12.338594 0.000000 920.530620
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.973015 0.747616 6.567413 7.315029 0.000000 986.225399
M-2 986.973007 0.747616 6.567414 7.315030 0.000000 986.225392
M-3 986.973008 0.747615 6.567412 7.315027 0.000000 986.225394
B-1 986.972998 0.747620 6.567412 7.315032 0.000000 986.225379
B-2 986.973020 0.747611 6.567417 7.315028 0.000000 986.225409
B-3 986.973064 0.747610 6.567413 7.315023 0.000000 986.225464
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,848.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,887.43
MASTER SERVICER ADVANCES THIS MONTH 2,286.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,494,583.41
(B) TWO MONTHLY PAYMENTS: 2 476,678.51
(C) THREE OR MORE MONTHLY PAYMENTS: 2 454,302.22
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,939.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,309,307.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 675
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 294,778.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,154,116.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.53118760 % 5.97502100 % 1.49379100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.29897810 % 6.06662874 % 1.54023380 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3419 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,955,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,347,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49511818
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.84
POOL TRADING FACTOR: 81.28409910
................................................................................
Run: 04/29/96 13:03:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 6,092,543.21 8.000000 % 1,976,291.80
A-2 760947CY5 21,457,000.00 16,989,120.15 8.000000 % 1,976,478.95
A-3 760947CZ2 8,555,000.00 8,555,000.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 48,771,000.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,334,212.10 0.000000 % 3,716.64
A-8 760947DD0 0.00 0.00 0.386424 % 0.00
R 760947DE8 160,000.00 21,117.67 8.000000 % 788.17
M-1 760947DF5 4,067,400.00 4,019,030.80 8.000000 % 2,974.67
M-2 760947DG3 1,355,800.00 1,339,676.93 8.000000 % 991.56
M-3 760947DH1 1,694,700.00 1,674,546.77 8.000000 % 1,239.41
B-1 611,000.00 603,734.05 8.000000 % 446.85
B-2 474,500.00 468,857.29 8.000000 % 347.02
B-3 610,170.76 531,086.14 8.000000 % 393.08
- -------------------------------------------------------------------------------
135,580,848.50 115,899,925.11 3,963,668.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,603.51 2,016,895.31 0.00 0.00 4,116,251.41
A-2 113,223.31 2,089,702.26 0.00 0.00 15,012,641.20
A-3 57,014.45 57,014.45 0.00 0.00 8,555,000.00
A-4 325,032.38 325,032.38 0.00 0.00 48,771,000.00
A-5 103,299.13 103,299.13 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 3,716.64 0.00 0.00 1,330,495.46
A-8 37,309.74 37,309.74 0.00 0.00 0.00
R 140.73 928.90 0.00 0.00 20,329.50
M-1 26,784.67 29,759.34 0.00 0.00 4,016,056.13
M-2 8,928.22 9,919.78 0.00 0.00 1,338,685.37
M-3 11,159.95 12,399.36 0.00 0.00 1,673,307.36
B-1 4,023.56 4,470.41 0.00 0.00 603,287.20
B-2 3,124.69 3,471.71 0.00 0.00 468,510.27
B-3 3,539.40 3,932.48 0.00 0.00 530,693.06
- -------------------------------------------------------------------------------
800,850.41 4,764,518.56 0.00 0.00 111,936,256.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 290.674771 94.288731 1.937190 96.225921 0.000000 196.386041
A-2 791.775185 92.113480 5.276754 97.390234 0.000000 699.661705
A-3 1000.000000 0.000000 6.664459 6.664459 0.000000 1000.000000
A-4 1000.000000 0.000000 6.664460 6.664460 0.000000 1000.000000
A-5 1000.000000 0.000000 6.664460 6.664460 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 977.962229 2.724255 0.000000 2.724255 0.000000 975.237975
R 131.985438 4.926063 0.879563 5.805626 0.000000 127.059375
M-1 988.108079 0.731344 6.585207 7.316551 0.000000 987.376735
M-2 988.108076 0.731347 6.585204 7.316551 0.000000 987.376730
M-3 988.108084 0.731345 6.585207 7.316552 0.000000 987.376739
B-1 988.108101 0.731342 6.585205 7.316547 0.000000 987.376759
B-2 988.108093 0.731338 6.585227 7.316565 0.000000 987.376755
B-3 870.389364 0.644180 5.800671 6.444851 0.000000 869.745151
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,203.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,066.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,239,179.57
(B) TWO MONTHLY PAYMENTS: 1 138,603.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 395,780.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,936,256.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,877,695.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.46115460 % 6.13905700 % 1.39978830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.19702550 % 6.27861700 % 1.44883100 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3807 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,289,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,982,674.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58911827
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.11
POOL TRADING FACTOR: 82.56052252
................................................................................
Run: 04/29/96 13:03:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 53,989,963.05 8.057142 % 1,597,950.14
R 760947DP3 100.00 0.00 8.057142 % 0.00
M-1 760947DL2 12,120,000.00 8,685,507.96 8.057142 % 257,066.46
M-2 760947DM0 3,327,400.00 3,283,410.51 8.057142 % 2,281.77
M-3 760947DN8 2,139,000.00 2,110,721.60 8.057142 % 1,466.82
B-1 951,000.00 938,427.43 8.057142 % 652.15
B-2 142,700.00 140,813.47 8.057142 % 97.86
B-3 95,100.00 93,842.74 8.057142 % 65.22
B-4 950,747.29 938,178.03 8.057142 % 651.98
- -------------------------------------------------------------------------------
95,065,047.29 70,180,864.79 1,860,232.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 362,302.07 1,960,252.21 0.00 0.00 52,392,012.91
R 0.00 0.00 0.00 0.00 0.00
M-1 58,284.49 315,350.95 0.00 0.00 8,428,441.50
M-2 22,033.48 24,315.25 0.00 0.00 3,281,128.74
M-3 14,164.09 15,630.91 0.00 0.00 2,109,254.78
B-1 6,297.36 6,949.51 0.00 0.00 937,775.28
B-2 944.93 1,042.79 0.00 0.00 140,715.61
B-3 629.74 694.96 0.00 0.00 93,777.52
B-4 6,295.69 6,947.67 0.00 0.00 937,526.05
- -------------------------------------------------------------------------------
470,951.85 2,331,184.25 0.00 0.00 68,320,632.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 716.627020 21.210132 4.808958 26.019090 0.000000 695.416888
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 716.626069 21.210104 4.808951 26.019055 0.000000 695.415965
M-2 986.779621 0.685752 6.621831 7.307583 0.000000 986.093869
M-3 986.779617 0.685750 6.621828 7.307578 0.000000 986.093866
B-1 986.779632 0.685752 6.621830 7.307582 0.000000 986.093880
B-2 986.779748 0.685774 6.621794 7.307568 0.000000 986.093973
B-3 986.779600 0.685804 6.621872 7.307676 0.000000 986.093796
B-4 986.779599 0.685755 6.621833 7.307588 0.000000 986.093844
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,534.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,777.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 3,481,579.72
(B) TWO MONTHLY PAYMENTS: 1 49,400.34
(C) THREE OR MORE MONTHLY PAYMENTS: 4 822,519.36
FORECLOSURES
NUMBER OF LOANS 13
AGGREGATE PRINCIPAL BALANCE 2,665,229.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,320,632.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,811,460.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.92974890 % 20.06193600 % 3.00831530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.68549170 % 20.22643020 % 3.08807810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,610,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,011,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50515310
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.00
POOL TRADING FACTOR: 71.86724705
................................................................................
Run: 04/29/96 13:03:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 67,933,162.24 7.539012 % 3,348,252.32
M-1 760947DR9 2,949,000.00 2,883,481.97 7.539012 % 25,921.44
M-2 760947DS7 1,876,700.00 1,835,005.30 7.539012 % 16,496.02
R 760947DT5 100.00 0.00 7.539012 % 0.00
B-1 1,072,500.00 1,048,672.25 7.539012 % 9,427.18
B-2 375,400.00 367,059.71 7.539012 % 3,299.73
B-3 965,295.81 941,032.35 7.539012 % 8,459.53
- -------------------------------------------------------------------------------
107,242,895.81 75,008,413.82 3,411,856.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 426,736.48 3,774,988.80 0.00 0.00 64,584,909.92
M-1 18,113.20 44,034.64 0.00 0.00 2,857,560.53
M-2 11,526.97 28,022.99 0.00 0.00 1,818,509.28
R 0.00 0.00 0.00 0.00 0.00
B-1 6,587.45 16,014.63 0.00 0.00 1,039,245.07
B-2 2,305.77 5,605.50 0.00 0.00 363,759.98
B-3 5,911.30 14,370.83 0.00 0.00 932,572.82
- -------------------------------------------------------------------------------
471,181.17 3,883,037.39 0.00 0.00 71,596,557.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 679.305129 33.481217 4.267198 37.748415 0.000000 645.823912
M-1 977.782967 8.789908 6.142150 14.932058 0.000000 968.993059
M-2 977.782970 8.789908 6.142148 14.932056 0.000000 968.993062
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 977.782984 8.789911 6.142145 14.932056 0.000000 968.993072
B-2 977.782925 8.789904 6.142168 14.932072 0.000000 968.993021
B-3 974.864223 8.763656 6.123822 14.887478 0.000000 966.100568
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,222.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,675.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 347,681.75
(B) TWO MONTHLY PAYMENTS: 4 557,884.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 150,798.62
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 880,438.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,596,557.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 302
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,737,558.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 614,183.38
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.56738940 % 6.29061100 % 3.14199990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.20672510 % 6.53113776 % 3.26213710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 826,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95173297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.50
POOL TRADING FACTOR: 66.76111929
................................................................................
Run: 04/29/96 13:03:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 35,984,587.54 7.850000 % 377,171.22
A-2 760947EC1 6,468,543.00 5,997,431.41 9.250000 % 62,861.87
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 20,140,544.83 0.000000 % 3,653,411.32
A-8 760947EH0 0.00 0.00 0.494361 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 3,080,810.65 8.500000 % 1,788.80
M-2 760947EN7 1,860,998.00 1,848,486.58 8.500000 % 1,073.28
M-3 760947EP2 1,550,831.00 1,540,404.83 8.500000 % 894.40
B-1 760947EQ0 558,299.00 554,545.59 8.500000 % 321.98
B-2 760947ER8 248,133.00 246,464.80 8.500000 % 143.10
B-3 124,066.00 123,231.91 8.500000 % 71.55
B-4 620,337.16 616,166.68 8.500000 % 357.77
- -------------------------------------------------------------------------------
124,066,559.16 78,864,674.82 4,098,095.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 233,654.22 610,825.44 0.00 0.00 35,607,416.32
A-2 45,887.51 108,749.38 0.00 0.00 5,934,569.54
A-3 59,587.49 59,587.49 0.00 0.00 8,732,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 160,848.52 3,814,259.84 0.00 0.00 16,487,133.51
A-8 24,186.63 24,186.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,660.65 23,449.45 0.00 0.00 3,079,021.85
M-2 12,996.39 14,069.67 0.00 0.00 1,847,413.30
M-3 10,830.32 11,724.72 0.00 0.00 1,539,510.43
B-1 3,898.91 4,220.89 0.00 0.00 554,223.61
B-2 1,732.85 1,875.95 0.00 0.00 246,321.70
B-3 866.42 937.97 0.00 0.00 123,160.36
B-4 4,332.16 4,689.93 0.00 0.00 615,808.91
- -------------------------------------------------------------------------------
580,482.07 4,678,577.36 0.00 0.00 74,766,579.53
===============================================================================
Run: 04/29/96 13:03:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 927.168825 9.718088 6.020269 15.738357 0.000000 917.450737
A-2 927.168825 9.718088 7.093948 16.812036 0.000000 917.450737
A-3 1000.000000 0.000000 6.824037 6.824037 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 440.267663 79.862729 3.516112 83.378841 0.000000 360.404935
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.277042 0.576723 6.983560 7.560283 0.000000 992.700319
M-2 993.277037 0.576723 6.983559 7.560282 0.000000 992.700315
M-3 993.277043 0.576723 6.983559 7.560282 0.000000 992.700320
B-1 993.277061 0.576716 6.983552 7.560268 0.000000 992.700345
B-2 993.276993 0.576707 6.983553 7.560260 0.000000 992.700286
B-3 993.277046 0.576709 6.983541 7.560250 0.000000 992.700337
B-4 993.277075 0.576719 6.983557 7.560276 0.000000 992.700341
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,968.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,243.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,355,645.92
(B) TWO MONTHLY PAYMENTS: 3 845,393.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,766,579.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 283
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,052,098.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.72741980 % 8.29708000 % 1.97550000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.16804730 % 8.64817626 % 2.08307190 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5060 %
BANKRUPTCY AMOUNT AVAILABLE 150,795.00
FRAUD AMOUNT AVAILABLE 787,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21867726
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.47
POOL TRADING FACTOR: 60.26328129
................................................................................
Run: 04/29/96 13:03:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 213,096,633.90 7.752717 % 9,643,713.19
R 760947EA5 100.00 0.00 7.752717 % 0.00
B-1 4,660,688.00 4,600,996.70 7.752717 % 8,551.72
B-2 2,330,345.00 2,300,499.35 7.752717 % 4,275.86
B-3 2,330,343.10 2,295,701.04 7.752717 % 4,266.96
- -------------------------------------------------------------------------------
310,712,520.10 222,293,830.99 9,660,807.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 1,365,979.19 11,009,692.38 0.00 0.00 203,452,920.71
R 0.00 0.00 0.00 0.00 0.00
B-1 29,493.03 38,044.75 0.00 0.00 4,592,444.98
B-2 14,746.52 19,022.38 0.00 0.00 2,296,223.49
B-3 14,715.76 18,982.72 0.00 0.00 2,291,434.08
- -------------------------------------------------------------------------------
1,424,934.50 11,085,742.23 0.00 0.00 212,633,023.26
===============================================================================
Run: 04/29/96 13:03:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
____________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 707.043683 31.997345 4.532249 36.529594 0.000000 675.046339
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 987.192599 1.834862 6.328042 8.162904 0.000000 985.357737
B-2 987.192605 1.834861 6.328042 8.162903 0.000000 985.357743
B-3 985.134352 1.831039 6.314847 8.145886 0.000000 983.303313
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,697.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 73,621.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,614,075.94
(B) TWO MONTHLY PAYMENTS: 12 2,961,695.16
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,623,917.45
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 1,851,654.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 212,633,023.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 858
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,247,637.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 95.86259450 % 4.13740550 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.68265440 % 4.31734560 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 4,421,502.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,210,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32125467
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.99
POOL TRADING FACTOR: 68.43400555
................................................................................
Run: 04/29/96 13:03:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 29,729,669.71 7.650000 % 694,056.52
A-2 760947FF3 40,142,000.00 40,142,000.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 2,582,553.78 8.500000 % 2,582,553.78
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 29,421,295.02 0.000000 % 4,003,877.32
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.464915 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,695,745.87 8.500000 % 2,724.78
M-2 760947FT3 2,834,750.00 2,817,448.31 8.500000 % 1,634.87
M-3 760947FU0 2,362,291.00 2,347,872.91 8.500000 % 1,362.39
B-1 760947FV8 944,916.00 939,148.79 8.500000 % 544.96
B-2 760947FW6 566,950.00 563,489.66 8.500000 % 326.97
B-3 377,967.00 375,660.10 8.500000 % 217.98
B-4 944,921.62 939,154.34 8.500000 % 544.96
- -------------------------------------------------------------------------------
188,983,349.15 124,075,038.49 7,287,844.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 185,286.35 879,342.87 0.00 0.00 29,035,613.19
A-2 259,990.85 259,990.85 0.00 0.00 40,142,000.00
A-3 62,828.91 62,828.91 0.00 0.00 9,521,000.00
A-4 17,883.82 2,600,437.60 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 216,224.38 4,220,101.70 0.00 0.00 25,417,417.70
A-8 31,714.01 31,714.01 0.00 0.00 0.00
A-9 40,415.50 40,415.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,517.37 35,242.15 0.00 0.00 4,693,021.09
M-2 19,510.43 21,145.30 0.00 0.00 2,815,813.44
M-3 16,258.69 17,621.08 0.00 0.00 2,346,510.52
B-1 6,503.47 7,048.43 0.00 0.00 938,603.83
B-2 3,902.09 4,229.06 0.00 0.00 563,162.69
B-3 2,601.40 2,819.38 0.00 0.00 375,442.12
B-4 6,503.51 7,048.47 0.00 0.00 938,609.38
- -------------------------------------------------------------------------------
902,140.78 8,189,985.31 0.00 0.00 116,787,193.96
===============================================================================
Run: 04/29/96 13:03:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 854.207578 19.941975 5.323739 25.265714 0.000000 834.265603
A-2 1000.000000 0.000000 6.476779 6.476779 0.000000 1000.000000
A-3 1000.000000 0.000000 6.598982 6.598982 0.000000 1000.000000
A-4 667.671608 667.671608 4.623532 672.295140 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 456.961790 62.186894 3.358325 65.545219 0.000000 394.774897
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.896575 0.576724 6.882592 7.459316 0.000000 993.319851
M-2 993.896573 0.576725 6.882593 7.459318 0.000000 993.319848
M-3 993.896565 0.576724 6.882594 7.459318 0.000000 993.319841
B-1 993.896590 0.576729 6.882591 7.459320 0.000000 993.319861
B-2 993.896569 0.576718 6.882600 7.459318 0.000000 993.319852
B-3 993.896557 0.576717 6.882611 7.459328 0.000000 993.319840
B-4 993.896552 0.576715 6.882592 7.459307 0.000000 993.319827
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,158.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,435.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,116,067.91
(B) TWO MONTHLY PAYMENTS: 1 233,492.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 357,333.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,787,193.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 447
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,215,725.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.73310450 % 7.98536000 % 2.28153560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.09608370 % 8.43872065 % 2.42309590 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4627 %
BANKRUPTCY AMOUNT AVAILABLE 141,184.00
FRAUD AMOUNT AVAILABLE 3,779,667.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,315,932.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.22143178
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.28
POOL TRADING FACTOR: 61.79761047
................................................................................
Run: 04/29/96 13:03:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 30,178,527.23 8.000000 % 4,831,978.44
A-2 760947EV9 18,250,000.00 18,250,000.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 988,679.38 0.000000 % 17,411.71
A-6 760947EZ0 0.00 0.00 0.407484 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,522,938.63 8.000000 % 4,878.42
M-2 760947FC0 525,100.00 507,614.00 8.000000 % 1,626.04
M-3 760947FD8 525,100.00 507,614.00 8.000000 % 1,626.04
B-1 630,100.00 609,117.46 8.000000 % 1,951.18
B-2 315,000.00 304,510.38 8.000000 % 975.44
B-3 367,575.59 355,335.18 8.000000 % 1,138.24
- -------------------------------------------------------------------------------
105,020,175.63 80,644,651.26 4,861,585.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 198,400.67 5,030,379.11 0.00 0.00 25,346,548.79
A-2 119,979.76 119,979.76 0.00 0.00 18,250,000.00
A-3 43,547.72 43,547.72 0.00 0.00 6,624,000.00
A-4 136,719.82 136,719.82 0.00 0.00 20,796,315.00
A-5 0.00 17,411.71 0.00 0.00 971,267.67
A-6 27,004.80 27,004.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,012.15 14,890.57 0.00 0.00 1,518,060.21
M-2 3,337.17 4,963.21 0.00 0.00 505,987.96
M-3 3,337.17 4,963.21 0.00 0.00 505,987.96
B-1 4,004.48 5,955.66 0.00 0.00 607,166.28
B-2 2,001.92 2,977.36 0.00 0.00 303,534.94
B-3 2,336.06 3,474.30 0.00 0.00 354,196.94
- -------------------------------------------------------------------------------
550,681.72 5,412,267.23 0.00 0.00 75,783,065.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 555.160545 88.888492 3.649755 92.538247 0.000000 466.272053
A-2 1000.000000 0.000000 6.574233 6.574233 0.000000 1000.000000
A-3 1000.000000 0.000000 6.574233 6.574233 0.000000 1000.000000
A-4 1000.000000 0.000000 6.574233 6.574233 0.000000 1000.000000
A-5 940.269564 16.559161 0.000000 16.559161 0.000000 923.710403
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.699651 3.096623 6.355307 9.451930 0.000000 963.603028
M-2 966.699676 3.096629 6.355304 9.451933 0.000000 963.603047
M-3 966.699676 3.096629 6.355304 9.451933 0.000000 963.603047
B-1 966.699667 3.096620 6.355309 9.451929 0.000000 963.603047
B-2 966.699619 3.096635 6.355302 9.451937 0.000000 963.602984
B-3 966.699611 3.096615 6.355319 9.451934 0.000000 963.602997
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,109.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,388.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 776,804.90
(B) TWO MONTHLY PAYMENTS: 2 432,972.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,783,065.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,602,402.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.22053460 % 1.59305400 % 3.18641100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.92735850 % 1.66910397 % 3.38186780 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4074 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,050,202.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63208401
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.57
POOL TRADING FACTOR: 72.16048278
................................................................................
Run: 04/29/96 13:03:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 70,418,074.95 7.943170 % 3,094,334.17
R 760947GA3 100.00 0.00 7.943170 % 0.00
M-1 760947GB1 16,170,335.00 11,883,050.81 7.943170 % 522,168.92
M-2 760947GC9 3,892,859.00 3,831,965.84 7.943170 % 3,770.31
M-3 760947GD7 1,796,704.00 1,768,599.46 7.943170 % 1,740.14
B-1 1,078,022.00 1,061,159.28 7.943170 % 1,044.09
B-2 299,451.00 294,766.91 7.943170 % 290.02
B-3 718,681.74 707,439.95 7.943170 % 696.07
- -------------------------------------------------------------------------------
119,780,254.74 89,965,057.20 3,624,043.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 463,713.49 3,558,047.66 0.00 0.00 67,323,740.78
R 0.00 0.00 0.00 0.00 0.00
M-1 78,251.66 600,420.58 0.00 0.00 11,360,881.89
M-2 25,234.06 29,004.37 0.00 0.00 3,828,195.53
M-3 11,646.49 13,386.63 0.00 0.00 1,766,859.32
B-1 6,987.89 8,031.98 0.00 0.00 1,060,115.19
B-2 1,941.08 2,231.10 0.00 0.00 294,476.89
B-3 4,658.59 5,354.66 0.00 0.00 706,743.88
- -------------------------------------------------------------------------------
592,433.26 4,216,476.98 0.00 0.00 86,341,013.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 734.868091 32.291815 4.839216 37.131031 0.000000 702.576277
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 734.867324 32.291781 4.839211 37.130992 0.000000 702.575543
M-2 984.357728 0.968520 6.482141 7.450661 0.000000 983.389208
M-3 984.357724 0.968518 6.482142 7.450660 0.000000 983.389206
B-1 984.357722 0.968524 6.482140 7.450664 0.000000 983.389198
B-2 984.357741 0.968506 6.482129 7.450635 0.000000 983.389236
B-3 984.357763 0.968523 6.482132 7.450655 0.000000 983.389240
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,543.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,723.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 2,741,441.18
(B) TWO MONTHLY PAYMENTS: 1 112,191.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 451,714.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,341,013.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 794
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,535,526.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.27269510 % 19.43378500 % 2.29351950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.97423040 % 19.63833415 % 2.38743540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,593,408.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35504439
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.93
POOL TRADING FACTOR: 72.08284343
................................................................................
Run: 04/29/96 13:05:25 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 72,302,726.46 7.693555 % 4,010,361.12
II A 760947GF2 199,529,000.00 155,384,304.33 6.675857 % 6,300,073.46
III 760947GG0 151,831,000.00 128,614,650.43 7.054846 % 4,750,388.29
R 760947GL9 1,000.00 768.64 7.693555 % 42.63
I M 760947GH8 10,069,000.00 9,879,377.82 7.693555 % 26,598.27
II M 760947GJ4 21,982,000.00 21,555,003.72 6.675857 % 41,934.91
III 760947GK1 12,966,000.00 12,656,484.00 7.054846 % 31,497.81
I B 1,855,785.84 1,820,837.19 7.693555 % 4,902.24
II B 3,946,359.39 3,869,702.09 6.675857 % 7,528.44
III 2,509,923.08 2,450,007.81 7.054846 % 6,097.26
- -------------------------------------------------------------------------------
498,755,068.31 408,533,862.49 15,179,424.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 463,376.99 4,473,738.11 0.00 0.00 68,292,365.34
II A 864,105.73 7,164,179.19 0.00 0.00 149,084,230.87
III A 755,841.48 5,506,229.77 0.00 0.00 123,864,262.14
R 4.93 47.56 0.00 0.00 726.01
I M 63,315.40 89,913.67 0.00 0.00 9,852,779.55
II M 119,869.26 161,804.17 0.00 0.00 21,513,068.81
III M 74,379.51 105,877.32 0.00 0.00 12,624,986.19
I B 11,669.47 16,571.71 0.00 0.00 1,815,934.95
II B 21,519.75 29,048.19 0.00 0.00 3,862,173.65
III B 14,398.19 20,495.45 0.00 0.00 2,443,910.55
- -------------------------------------------------------------------------------
2,388,480.71 17,567,905.14 0.00 0.00 393,354,438.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 768.646430 42.633935 4.926136 47.560071 0.000000 726.012495
II A 778.755491 31.574726 4.330728 35.905454 0.000000 747.180765
III 847.090847 31.287341 4.978176 36.265517 0.000000 815.803506
R 768.640000 42.630000 4.930000 47.560000 0.000000 726.010000
I M 981.167725 2.641600 6.288152 8.929752 0.000000 978.526124
II M 980.575185 1.907693 5.453064 7.360757 0.000000 978.667492
III 976.128644 2.429262 5.736504 8.165766 0.000000 973.699382
I B 981.167735 2.641600 6.288156 8.929756 0.000000 978.526135
II B 980.575185 1.907693 5.453064 7.360757 0.000000 978.667492
III 976.128643 2.429262 5.736506 8.165768 0.000000 973.699381
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:05:26 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,622.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 444.26
SUBSERVICER ADVANCES THIS MONTH 44,968.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 65 5,486,977.15
(B) TWO MONTHLY PAYMENTS: 3 86,307.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 4,382.24
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 227,357.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 393,354,438.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,243,825.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 84,353.01
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.21491230 % 10.79246300 % 1.99262480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.75168030 % 11.18351042 % 2.06480930 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39545600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.24
POOL TRADING FACTOR: 78.86725630
Run: 04/29/96 13:05:27 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023 GROUP I)
STATEMENT TO CERTIFICATEHOLDERS
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,048.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 135.61
SUBSERVICER ADVANCES THIS MONTH 14,901.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 1,892,088.68
(B) TWO MONTHLY PAYMENTS: 1 27,010.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,961,805.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,815,740.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 84,353.01
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.07178780 % 11.76064500 % 2.16756760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 12.32185723 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08438112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.32
POOL TRADING FACTOR: 75.44222377
Run: 04/29/96 13:05:28 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10024 GROUP II)
STATEMENT TO CERTIFICATEHOLDERS
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,080.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 177.48
SUBSERVICER ADVANCES THIS MONTH 17,691.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 2,175,451.09
(B) TWO MONTHLY PAYMENTS: 1 28,771.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 4,382.24
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 61,138.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,459,473.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,656
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,997,775.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.93836350 % 11.92142100 % 2.14021530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 12.33127007 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04391569
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.07
POOL TRADING FACTOR: 77.38025221
Run: 04/29/96 13:05:28 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10025 GROUP III)
STATEMENT TO CERTIFICATEHOLDERS
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,493.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 131.17
SUBSERVICER ADVANCES THIS MONTH 12,375.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 1,419,437.38
(B) TWO MONTHLY PAYMENTS: 1 30,525.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 166,219.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,933,158.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,445
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,430,308.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.48902610 % 8.80627800 % 1.70469550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 9.08709360 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44038238
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.14
POOL TRADING FACTOR: 83.04089055
................................................................................
Run: 04/29/96 13:03:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 3,240,947.57 8.250000 % 736,808.69
A-2 760947HC8 10,286,000.00 3,241,262.68 7.750000 % 736,880.33
A-3 760947HD6 25,078,000.00 7,902,429.07 8.000000 % 1,796,566.67
A-4 760947HE4 1,719,000.00 1,719,000.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 22,300,000.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 17,800,000.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 546,923.10 0.000000 % 8,339.28
R-I 760947HM6 1,000.00 1,000.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 1,000.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,530,084.97 8.000000 % 4,652.10
M-2 760947HQ7 1,049,900.00 1,020,089.03 8.000000 % 3,101.50
M-3 760947HR5 892,400.00 867,061.10 8.000000 % 2,636.23
B-1 209,800.00 203,842.93 8.000000 % 619.77
B-2 367,400.00 356,968.00 8.000000 % 1,085.33
B-3 367,731.33 357,289.92 8.000000 % 1,086.31
- -------------------------------------------------------------------------------
104,981,638.99 73,567,898.37 3,291,776.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,215.87 759,024.56 0.00 0.00 2,504,138.88
A-2 20,871.48 757,751.81 0.00 0.00 2,504,382.35
A-3 52,527.66 1,849,094.33 0.00 0.00 6,105,862.40
A-4 11,426.24 11,426.24 0.00 0.00 1,719,000.00
A-5 148,228.71 148,228.71 0.00 0.00 22,300,000.00
A-6 105,006.41 105,006.41 0.00 0.00 17,800,000.00
A-7 33,999.54 33,999.54 0.00 0.00 5,280,000.00
A-8 46,363.01 46,363.01 0.00 0.00 7,200,000.00
A-9 15,903.01 15,903.01 0.00 0.00 0.00
A-10 0.00 8,339.28 0.00 0.00 538,583.82
R-I 6.65 6.65 0.00 0.00 1,000.00
R-II 6.72 6.72 0.00 0.00 1,000.00
M-1 10,170.52 14,822.62 0.00 0.00 1,525,432.87
M-2 6,780.56 9,882.06 0.00 0.00 1,016,987.53
M-3 5,763.38 8,399.61 0.00 0.00 864,424.87
B-1 1,354.95 1,974.72 0.00 0.00 203,223.16
B-2 2,372.78 3,458.11 0.00 0.00 355,882.67
B-3 2,374.91 3,461.22 0.00 0.00 356,203.61
- -------------------------------------------------------------------------------
485,372.40 3,777,148.61 0.00 0.00 70,276,122.16
===============================================================================
Run: 04/29/96 13:03:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 315.114008 71.639153 2.160026 73.799179 0.000000 243.474855
A-2 315.114007 71.639153 2.029115 73.668268 0.000000 243.474854
A-3 315.114007 71.639153 2.094571 73.733724 0.000000 243.474855
A-4 1000.000000 0.000000 6.647027 6.647027 0.000000 1000.000000
A-5 1000.000000 0.000000 6.647027 6.647027 0.000000 1000.000000
A-6 1000.000000 0.000000 5.899237 5.899237 0.000000 1000.000000
A-7 1000.000000 0.000000 6.439307 6.439307 0.000000 1000.000000
A-8 1000.000000 0.000000 6.439307 6.439307 0.000000 1000.000000
A-10 960.175114 14.640393 0.000000 14.640393 0.000000 945.534721
R-I 1000.000000 0.000000 6.650000 6.650000 0.000000 1000.000000
R-II 1000.000000 0.000000 6.720000 6.720000 0.000000 1000.000000
M-1 971.605899 2.954089 6.458293 9.412382 0.000000 968.651810
M-2 971.605896 2.954091 6.458291 9.412382 0.000000 968.651805
M-3 971.605894 2.954090 6.458292 9.412382 0.000000 968.651804
B-1 971.605958 2.954099 6.458294 9.412393 0.000000 968.651859
B-2 971.605879 2.954083 6.458302 9.412385 0.000000 968.651796
B-3 971.605873 2.954086 6.458275 9.412361 0.000000 968.651787
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:03:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,041.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 25,863.31
SUBSERVICER ADVANCES THIS MONTH 3,944.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 125,189.26
(B) TWO MONTHLY PAYMENTS: 1 268,766.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,276,122.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 264
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,067,736.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.06288960 % 4.67979900 % 1.25731110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.80225510 % 4.84779917 % 1.31250610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,049,816.00
SPECIAL HAZARD AMOUNT AVAILABLE 524,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67700657
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.10
POOL TRADING FACTOR: 66.94134597
................................................................................
Run: 04/29/96 13:03:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 17,790,223.40 7.650000 % 2,726,376.07
A-2 760947GP0 20,646,342.00 20,646,342.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 6,826,536.27 8.000000 % 348,277.26
A-4 760947GR6 21,739,268.00 21,739,268.00 8.000000 % 0.00
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.869248 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,793,480.61 8.000000 % 1,738.11
M-2 760947GY1 1,277,000.00 1,269,763.92 8.000000 % 790.05
M-3 760947GZ8 1,277,000.00 1,269,763.92 8.000000 % 790.05
B-1 613,000.00 609,526.44 8.000000 % 379.25
B-2 408,600.00 406,284.68 8.000000 % 252.79
B-3 510,571.55 507,678.40 8.000000 % 315.88
- -------------------------------------------------------------------------------
102,156,471.55 73,858,867.64 3,078,919.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,279.64 2,838,655.71 0.00 0.00 15,063,847.33
A-2 136,267.19 136,267.19 0.00 0.00 20,646,342.00
A-3 45,055.58 393,332.84 0.00 0.00 6,478,259.01
A-4 143,480.56 143,480.56 0.00 0.00 21,739,268.00
A-5 5,136.98 5,136.98 0.00 0.00 0.00
A-6 52,966.88 52,966.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,437.15 20,175.26 0.00 0.00 2,791,742.50
M-2 8,380.52 9,170.57 0.00 0.00 1,268,973.87
M-3 8,380.52 9,170.57 0.00 0.00 1,268,973.87
B-1 4,022.91 4,402.16 0.00 0.00 609,147.19
B-2 2,681.50 2,934.29 0.00 0.00 406,031.89
B-3 3,350.71 3,666.59 0.00 0.00 507,362.52
- -------------------------------------------------------------------------------
540,440.14 3,619,359.60 0.00 0.00 70,779,948.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 415.197382 63.629567 2.620440 66.250007 0.000000 351.567816
A-2 1000.000000 0.000000 6.600065 6.600065 0.000000 1000.000000
A-3 680.784126 34.732348 4.493219 39.225567 0.000000 646.051778
A-4 1000.000000 0.000000 6.600064 6.600064 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.333527 0.618677 6.562665 7.181342 0.000000 993.714850
M-2 994.333532 0.618677 6.562662 7.181339 0.000000 993.714855
M-3 994.333532 0.618677 6.562662 7.181339 0.000000 993.714855
B-1 994.333507 0.618679 6.562659 7.181338 0.000000 993.714829
B-2 994.333529 0.618674 6.562653 7.181327 0.000000 993.714856
B-3 994.333507 0.618679 6.562665 7.181344 0.000000 993.714828
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,247.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,664.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,108,656.55
(B) TWO MONTHLY PAYMENTS: 2 733,923.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,498.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,779,948.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,032,964.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.71675730 % 7.22053900 % 2.06270360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.31896460 % 7.52994369 % 2.15109170 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8751 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,043,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20217728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.08
POOL TRADING FACTOR: 69.28581920
................................................................................
Run: 04/29/96 13:04:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 21,502,774.14 6.600000 % 288,169.88
A-2 760947HT1 23,921,333.00 22,797,849.08 7.000000 % 192,113.25
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 12,686,000.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 8,448,207.35 8.000000 % 146,643.20
A-9 760947JF9 63,512,857.35 45,191,823.55 0.000000 % 5,235,237.08
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.507353 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,470,411.97 8.000000 % 3,405.37
M-2 760947JH5 2,499,831.00 2,486,551.00 8.000000 % 1,547.90
M-3 760947JJ1 2,499,831.00 2,486,551.00 8.000000 % 1,547.90
B-1 760947JK8 799,945.00 795,695.40 8.000000 % 495.33
B-2 760947JL6 699,952.00 696,233.60 8.000000 % 433.41
B-3 999,934.64 994,622.63 8.000000 % 619.16
- -------------------------------------------------------------------------------
199,986,492.99 152,380,719.72 5,870,212.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 117,423.71 405,593.59 0.00 0.00 21,214,604.26
A-2 132,041.14 324,154.39 0.00 0.00 22,605,735.83
A-3 70,370.50 70,370.50 0.00 0.00 12,694,000.00
A-4 72,950.26 72,950.26 0.00 0.00 12,686,000.00
A-5 55,626.26 55,626.26 0.00 0.00 9,469,000.00
A-6 39,957.18 39,957.18 0.00 0.00 6,661,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 55,920.61 202,563.81 0.00 0.00 8,301,564.15
A-9 311,695.29 5,546,932.37 0.00 0.00 39,956,586.47
A-10 0.00 0.00 0.00 0.00 0.00
A-11 65,576.16 65,576.16 0.00 0.00 0.00
A-12 63,967.27 63,967.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,209.90 39,615.27 0.00 0.00 5,467,006.60
M-2 16,459.05 18,006.95 0.00 0.00 2,485,003.10
M-3 16,459.05 18,006.95 0.00 0.00 2,485,003.10
B-1 5,266.89 5,762.22 0.00 0.00 795,200.07
B-2 4,608.53 5,041.94 0.00 0.00 695,800.19
B-3 6,583.64 7,202.80 0.00 0.00 994,003.47
- -------------------------------------------------------------------------------
1,071,115.44 6,941,327.92 0.00 0.00 146,510,507.24
===============================================================================
Run: 04/29/96 13:04:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 927.323363 12.427544 5.063986 17.491530 0.000000 914.895819
A-2 953.034226 8.031043 5.519807 13.550850 0.000000 945.003183
A-3 1000.000000 0.000000 5.543603 5.543603 0.000000 1000.000000
A-4 1000.000000 0.000000 5.750454 5.750454 0.000000 1000.000000
A-5 1000.000000 0.000000 5.874565 5.874565 0.000000 1000.000000
A-6 1000.000000 0.000000 5.998676 5.998676 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 452.017515 7.846078 2.992007 10.838085 0.000000 444.171437
A-9 711.538190 82.427989 4.907594 87.335583 0.000000 629.110201
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.687635 0.619200 6.584064 7.203264 0.000000 994.068435
M-2 994.687641 0.619202 6.584065 7.203267 0.000000 994.068439
M-3 994.687641 0.619202 6.584065 7.203267 0.000000 994.068439
B-1 994.687635 0.619205 6.584065 7.203270 0.000000 994.068430
B-2 994.687636 0.619200 6.584066 7.203266 0.000000 994.068436
B-3 994.687643 0.619200 6.584070 7.203270 0.000000 994.068442
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,923.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,941.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,435,207.80
(B) TWO MONTHLY PAYMENTS: 5 1,140,795.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,017.62
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 672,968.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,510,507.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 498
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,775,332.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.50203940 % 6.86373700 % 1.63422350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.16686480 % 7.12372989 % 1.69868020 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5045 %
BANKRUPTCY AMOUNT AVAILABLE 130,643.00
FRAUD AMOUNT AVAILABLE 3,999,730.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,011,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79541633
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.49
POOL TRADING FACTOR: 73.26020125
................................................................................
Run: 04/29/96 13:04:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 52,036,741.82 6.600000 % 662,974.83
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 36,748,410.74 7.200000 % 313,399.32
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 67,222,100.55 7.500000 % 2,032,099.34
A-7 760947JS1 5,000,000.00 4,643,913.67 7.500000 % 140,383.80
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 141,105.73 0.000000 % 139.50
A-10 760947JV4 0.00 0.00 0.627998 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,738,187.11 7.500000 % 3,934.81
M-2 760947JZ5 2,883,900.00 2,869,093.53 7.500000 % 1,967.41
M-3 760947KA8 2,883,900.00 2,869,093.53 7.500000 % 1,967.41
B-1 922,800.00 918,062.18 7.500000 % 629.54
B-2 807,500.00 803,354.17 7.500000 % 550.88
B-3 1,153,493.52 1,147,571.30 7.500000 % 786.90
- -------------------------------------------------------------------------------
230,710,285.52 196,593,634.33 3,158,833.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 286,166.59 949,141.42 0.00 0.00 51,373,766.99
A-2 42,440.74 42,440.74 0.00 0.00 8,936,000.00
A-3 78,240.30 78,240.30 0.00 0.00 12,520,000.00
A-4 220,463.12 533,862.44 0.00 0.00 36,435,011.42
A-5 0.00 0.00 0.00 0.00 0.00
A-6 477,715.77 2,509,815.11 0.00 0.00 65,190,001.21
A-7 33,002.14 173,385.94 0.00 0.00 4,503,529.87
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 139.50 0.00 0.00 140,966.23
A-10 102,870.96 102,870.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,859.22 39,794.03 0.00 0.00 5,734,252.30
M-2 17,929.61 19,897.02 0.00 0.00 2,867,126.12
M-3 17,929.61 19,897.02 0.00 0.00 2,867,126.12
B-1 5,737.18 6,366.72 0.00 0.00 917,432.64
B-2 5,020.34 5,571.22 0.00 0.00 802,803.29
B-3 7,171.43 7,958.33 0.00 0.00 1,146,784.40
- -------------------------------------------------------------------------------
1,330,547.01 4,489,380.75 0.00 0.00 193,434,800.59
===============================================================================
Run: 04/29/96 13:04:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 935.882324 11.923622 5.146714 17.070336 0.000000 923.958703
A-2 1000.000000 0.000000 4.749411 4.749411 0.000000 1000.000000
A-3 597.043395 0.000000 3.731059 3.731059 0.000000 597.043395
A-4 961.119674 8.196661 5.766003 13.962664 0.000000 952.923014
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 928.782734 28.076760 6.600421 34.677181 0.000000 900.705974
A-7 928.782734 28.076760 6.600428 34.677188 0.000000 900.705974
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 991.394191 0.980112 0.000000 0.980112 0.000000 990.414078
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.865826 0.682203 6.217140 6.899343 0.000000 994.183623
M-2 994.865817 0.682205 6.217140 6.899345 0.000000 994.183613
M-3 994.865817 0.682205 6.217140 6.899345 0.000000 994.183613
B-1 994.865821 0.682206 6.217143 6.899349 0.000000 994.183615
B-2 994.865845 0.682204 6.217139 6.899343 0.000000 994.183641
B-3 994.865840 0.682171 6.217139 6.899310 0.000000 994.183652
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,504.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,525.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,073,005.57
(B) TWO MONTHLY PAYMENTS: 3 921,998.42
(C) THREE OR MORE MONTHLY PAYMENTS: 2 772,641.90
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 502,231.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,434,800.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 646
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,024,008.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.69779730 % 5.84180500 % 1.46039740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.58355810 % 5.92887345 % 1.48324460 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6229 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 4,614,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,113,349.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42106015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.99
POOL TRADING FACTOR: 83.84316293
................................................................................
Run: 04/29/96 13:04:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 5,318,336.21 7.650000 % 1,207,866.15
A-2 760947KQ3 105,000,000.00 88,095,822.97 7.500000 % 3,413,428.76
A-3 760947KR1 47,939,000.00 40,221,196.74 7.250000 % 1,558,441.54
A-4 760947KS9 27,875,000.00 23,387,343.46 7.650000 % 906,184.06
A-5 760947KT7 30,655,000.00 30,655,000.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 18,174,368.54 7.650000 % 483,341.51
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 32,717,873.29 7.500000 % 22,283.53
A-17 760947LF6 1,348,796.17 1,336,429.24 0.000000 % 1,581.41
A-18 760947LG4 0.00 0.00 0.494384 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 11,281,980.67 7.500000 % 7,683.95
M-2 760947LL3 5,670,200.00 5,641,040.09 7.500000 % 3,842.01
M-3 760947LM1 4,536,100.00 4,512,772.38 7.500000 % 3,073.56
B-1 2,041,300.00 2,030,802.28 7.500000 % 1,383.14
B-2 1,587,600.00 1,579,435.52 7.500000 % 1,075.72
B-3 2,041,838.57 2,031,338.07 7.500000 % 1,383.54
- -------------------------------------------------------------------------------
453,612,334.74 415,805,739.46 7,611,568.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 33,901.78 1,241,767.93 0.00 0.00 4,110,470.06
A-2 550,556.56 3,963,985.32 0.00 0.00 84,682,394.21
A-3 242,984.38 1,801,425.92 0.00 0.00 38,662,755.20
A-4 149,082.85 1,055,266.91 0.00 0.00 22,481,159.40
A-5 195,410.60 195,410.60 0.00 0.00 30,655,000.00
A-6 115,852.69 599,194.20 0.00 0.00 17,691,027.03
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,386.47 13,386.47 0.00 0.00 2,100,000.00
A-9 79,543.88 79,543.88 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 624,951.95 624,951.95 0.00 0.00 100,000,000.00
A-16 204,470.99 226,754.52 0.00 0.00 32,695,589.76
A-17 0.00 1,581.41 0.00 0.00 1,334,847.83
A-18 171,293.22 171,293.22 0.00 0.00 0.00
A-19 59,370.43 59,370.43 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,506.96 78,190.91 0.00 0.00 11,274,296.72
M-2 35,253.79 39,095.80 0.00 0.00 5,637,198.08
M-3 28,202.66 31,276.22 0.00 0.00 4,509,698.82
B-1 12,691.53 14,074.67 0.00 0.00 2,029,419.14
B-2 9,870.71 10,946.43 0.00 0.00 1,578,359.80
B-3 12,694.88 14,078.42 0.00 0.00 2,029,954.53
- -------------------------------------------------------------------------------
2,761,538.00 10,373,106.88 0.00 0.00 408,194,170.58
===============================================================================
Run: 04/29/96 13:04:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 470.649222 106.890810 3.000158 109.890968 0.000000 363.758412
A-2 839.007838 32.508845 5.243396 37.752241 0.000000 806.498993
A-3 839.007838 32.508845 5.068616 37.577461 0.000000 806.498993
A-4 839.007837 32.508845 5.348264 37.857109 0.000000 806.498992
A-5 1000.000000 0.000000 6.374510 6.374510 0.000000 1000.000000
A-6 883.623519 23.499684 5.632667 29.132351 0.000000 860.123835
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.374510 6.374510 0.000000 1000.000000
A-9 1000.000000 0.000000 6.166192 6.166192 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.249520 6.249520 0.000000 1000.000000
A-16 994.857338 0.677579 6.217380 6.894959 0.000000 994.179760
A-17 990.831135 1.172460 0.000000 1.172460 0.000000 989.658675
A-19 1000.000000 0.000000 6.249519 6.249519 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.857338 0.677579 6.217380 6.894959 0.000000 994.179759
M-2 994.857340 0.677579 6.217380 6.894959 0.000000 994.179761
M-3 994.857340 0.677578 6.217381 6.894959 0.000000 994.179762
B-1 994.857336 0.677578 6.217376 6.894954 0.000000 994.179758
B-2 994.857344 0.677576 6.217378 6.894954 0.000000 994.179768
B-3 994.857331 0.677581 6.217377 6.894958 0.000000 994.179736
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,930.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,483.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,370,557.85
(B) TWO MONTHLY PAYMENTS: 16 4,645,083.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 233,613.66
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 408,194,170.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,439
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,328,167.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.46697850 % 5.17186500 % 1.36115650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.34931620 % 5.24779508 % 1.38567140 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4917 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 9,072,247.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,536,123.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27839269
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.33
POOL TRADING FACTOR: 89.98744948
................................................................................
Run: 04/29/96 13:04:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 27,635,671.96 7.250000 % 1,201,821.18
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 49,418,336.41 7.250000 % 1,159,307.83
A-4 760947KE0 434,639.46 414,683.26 0.000000 % 2,454.67
A-5 760947KF7 0.00 0.00 0.570975 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,765,360.89 7.250000 % 5,547.26
M-2 760947KM2 901,000.00 882,190.89 7.250000 % 2,772.09
M-3 760947KN0 721,000.00 705,948.52 7.250000 % 2,218.29
B-1 360,000.00 352,484.70 7.250000 % 1,107.61
B-2 361,000.00 353,463.83 7.250000 % 1,110.68
B-3 360,674.91 353,145.51 7.250000 % 1,109.68
- -------------------------------------------------------------------------------
120,152,774.37 105,476,185.97 2,377,449.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 166,885.64 1,368,706.82 0.00 0.00 26,433,850.78
A-2 142,484.32 142,484.32 0.00 0.00 23,594,900.00
A-3 298,426.29 1,457,734.12 0.00 0.00 48,259,028.58
A-4 0.00 2,454.67 0.00 0.00 412,228.59
A-5 50,162.87 50,162.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,660.62 16,207.88 0.00 0.00 1,759,813.63
M-2 5,327.35 8,099.44 0.00 0.00 879,418.80
M-3 4,263.07 6,481.36 0.00 0.00 703,730.23
B-1 2,128.58 3,236.19 0.00 0.00 351,377.09
B-2 2,134.49 3,245.17 0.00 0.00 352,353.15
B-3 2,132.57 3,242.25 0.00 0.00 352,035.83
- -------------------------------------------------------------------------------
684,605.80 3,062,055.09 0.00 0.00 103,098,736.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 788.509243 34.290721 4.761631 39.052352 0.000000 754.218523
A-2 1000.000000 0.000000 6.038776 6.038776 0.000000 1000.000000
A-3 873.602294 20.493891 5.275489 25.769380 0.000000 853.108403
A-4 954.085623 5.647600 0.000000 5.647600 0.000000 948.438023
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.124176 3.076683 5.912712 8.989395 0.000000 976.047493
M-2 979.124184 3.076681 5.912708 8.989389 0.000000 976.047503
M-3 979.124161 3.076685 5.912718 8.989403 0.000000 976.047476
B-1 979.124167 3.076694 5.912722 8.989416 0.000000 976.047472
B-2 979.124183 3.076676 5.912715 8.989391 0.000000 976.047507
B-3 979.124137 3.076621 5.912721 8.989342 0.000000 976.047461
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,231.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,831.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 392,094.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,098,736.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,045,877.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79998930 % 3.19194000 % 1.00807050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71635180 % 3.24248654 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5709 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,201,528.00
SPECIAL HAZARD AMOUNT AVAILABLE 716,776.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09634037
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.00
POOL TRADING FACTOR: 85.80637211
................................................................................
Run: 04/29/96 13:04:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 75,046,829.31 6.020000 % 3,395,731.59
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,124,940.79 7.000000 % 8,686.79
B-2 1,257,300.00 1,222,778.64 7.000000 % 9,442.29
B-3 604,098.39 587,511.84 7.000000 % 4,536.76
- -------------------------------------------------------------------------------
100,579,098.39 77,982,060.58 3,418,397.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 384,892.43 3,780,624.02 0.00 0.00 71,651,097.72
R 112,257.62 112,257.62 0.00 0.00 0.00
B-1 6,708.69 15,395.48 0.00 0.00 1,116,254.00
B-2 7,292.17 16,734.46 0.00 0.00 1,213,336.35
B-3 3,503.69 8,040.45 0.00 0.00 582,975.08
- -------------------------------------------------------------------------------
514,654.60 3,933,052.03 0.00 0.00 74,563,663.15
===============================================================================
Run: 04/29/96 13:04:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
______________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 769.229808 34.806240 3.945146 38.751386 0.000000 734.423568
B-1 972.543261 7.509977 5.799853 13.309830 0.000000 965.033284
B-2 972.543259 7.509974 5.799865 13.309839 0.000000 965.033286
B-3 972.543297 7.509969 5.799866 13.309835 0.000000 965.033328
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,970.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 366.08
SUBSERVICER ADVANCES THIS MONTH 18,567.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,368,801.17
(B) TWO MONTHLY PAYMENTS: 5 1,074,932.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 70,784.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,563,663.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,816,220.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 536,705.77
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.23601730 % 3.76398270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.09385420 % 3.90614580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,017,373.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,135,141.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50723412
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.42
POOL TRADING FACTOR: 74.13435231
................................................................................
Run: 04/29/96 13:04:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 48,241,893.92 7.500000 % 4,406,352.21
A-2 760947LW9 56,875,000.00 56,875,000.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 23,500,000.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 6,450,244.59 7.500000 % 2,906,933.85
A-5 760947LZ2 75,000,000.00 75,000,000.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 1,169,354.19 0.000000 % 1,027.25
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,730,036.76 7.500000 % 7,349.47
M-2 760947MJ7 5,987,500.00 5,961,131.53 7.500000 % 4,083.04
M-3 760947MK4 4,790,000.00 4,768,905.22 7.500000 % 3,266.43
B-1 2,395,000.00 2,384,452.61 7.500000 % 1,633.21
B-2 1,437,000.00 1,430,671.56 7.500000 % 979.93
B-3 2,155,426.27 2,145,933.97 7.500000 % 1,469.84
- -------------------------------------------------------------------------------
478,999,910.73 445,661,325.35 7,333,095.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 301,468.41 4,707,820.62 0.00 0.00 43,835,541.71
A-2 355,417.54 355,417.54 0.00 0.00 56,875,000.00
A-3 146,853.84 146,853.84 0.00 0.00 23,500,000.00
A-4 40,308.22 2,947,242.07 0.00 0.00 3,543,310.74
A-5 468,682.47 468,682.47 0.00 0.00 75,000,000.00
A-6 607,487.47 607,487.47 0.00 0.00 97,212,000.00
A-7 77,657.56 77,657.56 0.00 0.00 12,427,000.00
A-8 332,344.00 332,344.00 0.00 0.00 53,182,701.00
A-9 256,715.67 256,715.67 0.00 0.00 41,080,426.00
A-10 19,382.05 19,382.05 0.00 0.00 3,101,574.00
A-11 0.00 1,027.25 0.00 0.00 1,168,326.94
R 0.00 0.00 0.00 0.00 0.00
M-1 67,053.07 74,402.54 0.00 0.00 10,722,687.29
M-2 37,251.70 41,334.74 0.00 0.00 5,957,048.49
M-3 29,801.37 33,067.80 0.00 0.00 4,765,638.79
B-1 14,900.68 16,533.89 0.00 0.00 2,382,819.40
B-2 8,940.41 9,920.34 0.00 0.00 1,429,691.63
B-3 13,410.16 14,880.00 0.00 0.00 2,144,464.13
- -------------------------------------------------------------------------------
2,777,674.62 10,110,769.85 0.00 0.00 438,328,230.12
===============================================================================
Run: 04/29/96 13:04:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 706.820224 64.560045 4.416990 68.977035 0.000000 642.260179
A-2 1000.000000 0.000000 6.249100 6.249100 0.000000 1000.000000
A-3 1000.000000 0.000000 6.249100 6.249100 0.000000 1000.000000
A-4 328.236694 147.926539 2.051184 149.977723 0.000000 180.310155
A-5 1000.000000 0.000000 6.249100 6.249100 0.000000 1000.000000
A-6 1000.000000 0.000000 6.249100 6.249100 0.000000 1000.000000
A-7 1000.000000 0.000000 6.249100 6.249100 0.000000 1000.000000
A-8 1000.000000 0.000000 6.249100 6.249100 0.000000 1000.000000
A-9 1000.000000 0.000000 6.249100 6.249100 0.000000 1000.000000
A-10 1000.000000 0.000000 6.249101 6.249101 0.000000 1000.000000
A-11 994.784899 0.873895 0.000000 0.873895 0.000000 993.911004
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.596081 0.681927 6.221579 6.903506 0.000000 994.914154
M-2 995.596080 0.681927 6.221578 6.903505 0.000000 994.914153
M-3 995.596079 0.681927 6.221580 6.903507 0.000000 994.914152
B-1 995.596079 0.681925 6.221578 6.903503 0.000000 994.914155
B-2 995.596075 0.681928 6.221580 6.903508 0.000000 994.914148
B-3 995.596092 0.681925 6.221581 6.903506 0.000000 994.914166
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,675.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 163,685.10
SUBSERVICER ADVANCES THIS MONTH 31,230.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,081,098.56
(B) TWO MONTHLY PAYMENTS: 10 2,735,363.50
(C) THREE OR MORE MONTHLY PAYMENTS: 2 310,552.34
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 438,328,230.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,027,724.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.83090510 % 1.34109500 % 4.82800030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.73173300 % 1.35902156 % 4.90561330 %
BANKRUPTCY AMOUNT AVAILABLE 172,895.00
FRAUD AMOUNT AVAILABLE 9,579,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,789,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22066372
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.44
POOL TRADING FACTOR: 91.50904213
................................................................................
Run: 04/29/96 13:04:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 85,176,281.96 7.000000 % 2,319,494.51
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 1,190,343.16 0.000000 % 4,822.97
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 2,241,457.35 7.000000 % 7,362.23
M-2 760947MS7 911,000.00 896,779.81 7.000000 % 2,945.54
M-3 760947MT5 1,367,000.00 1,345,661.92 7.000000 % 4,419.93
B-1 455,000.00 447,897.71 7.000000 % 1,471.15
B-2 455,000.00 447,897.71 7.000000 % 1,471.15
B-3 455,670.95 448,558.22 7.000000 % 1,473.33
SPRE 0.00 0.00 0.525400 % 0.00
- -------------------------------------------------------------------------------
182,156,882.70 165,709,877.84 2,343,460.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 496,488.34 2,815,982.85 0.00 0.00 82,856,787.45
A-2 198,184.32 198,184.32 0.00 0.00 34,000,000.00
A-3 81,605.31 81,605.31 0.00 0.00 14,000,000.00
A-4 148,725.68 148,725.68 0.00 0.00 25,515,000.00
A-5 0.00 4,822.97 0.00 0.00 1,185,520.19
R 0.00 0.00 0.00 0.00 0.00
M-1 13,065.35 20,427.58 0.00 0.00 2,234,095.12
M-2 5,227.29 8,172.83 0.00 0.00 893,834.27
M-3 7,843.79 12,263.72 0.00 0.00 1,341,241.99
B-1 2,610.78 4,081.93 0.00 0.00 446,426.56
B-2 2,610.78 4,081.93 0.00 0.00 446,426.56
B-3 2,614.62 4,087.95 0.00 0.00 447,084.89
SPRED 72,498.83 72,498.83 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,031,475.09 3,374,935.90 0.00 0.00 163,366,417.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 839.175192 22.852163 4.891511 27.743674 0.000000 816.323029
A-2 1000.000000 0.000000 5.828951 5.828951 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828951 5.828951 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828951 5.828951 0.000000 1000.000000
A-5 974.802806 3.949655 0.000000 3.949655 0.000000 970.853151
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.390580 3.233303 5.737967 8.971270 0.000000 981.157277
M-2 984.390571 3.233304 5.737969 8.971273 0.000000 981.157267
M-3 984.390578 3.233307 5.737959 8.971266 0.000000 981.157271
B-1 984.390571 3.233297 5.737978 8.971275 0.000000 981.157275
B-2 984.390571 3.233297 5.737978 8.971275 0.000000 981.157275
B-3 984.390644 3.233232 5.737956 8.971188 0.000000 981.157324
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,217.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,272.42
SUBSERVICER ADVANCES THIS MONTH 27,479.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 888,290.43
(B) TWO MONTHLY PAYMENTS: 3 869,419.75
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,148,415.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 163,366,417.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 599
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,798,558.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.45740990 % 2.72545100 % 0.81713920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.41812970 % 2.73567326 % 0.82619970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,821,569.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76263653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.50
POOL TRADING FACTOR: 89.68446023
................................................................................
Run: 04/29/96 13:04:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 13,188,730.26 7.500000 % 480,896.22
A-2 760947MW8 152,100,000.00 134,292,660.63 7.500000 % 4,366,294.96
A-3 760947MX6 9,582,241.00 9,582,241.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 34,448,155.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 49,922,745.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 42,275,750.58 7.500000 % 28,459.25
A-8 760947NC1 22,189,665.00 20,115,024.03 8.500000 % 508,694.43
A-9 760947ND9 24,993,667.00 22,667,515.13 7.000000 % 570,363.99
A-10 760947NE7 9,694,332.00 8,782,767.09 7.250000 % 223,512.41
A-11 760947NF4 19,384,664.00 17,561,534.06 7.125000 % 447,024.84
A-12 760947NG2 917,418.09 913,414.65 0.000000 % 822.26
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 10,114,179.55 7.500000 % 6,808.68
M-2 760947NL1 5,638,762.00 5,618,987.32 7.500000 % 3,782.60
M-3 760947NM9 4,511,009.00 4,495,189.25 7.500000 % 3,026.08
B-1 760947NN7 2,255,508.00 2,247,598.11 7.500000 % 1,513.04
B-2 760947NP2 1,353,299.00 1,348,553.08 7.500000 % 907.82
B-3 760947NQ0 2,029,958.72 2,022,839.88 7.500000 % 1,361.76
SPRE 0.00 0.00 0.538023 % 0.00
- -------------------------------------------------------------------------------
451,101,028.81 423,953,085.62 6,643,468.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 82,410.70 563,306.92 0.00 0.00 12,707,834.04
A-2 839,137.10 5,205,432.06 0.00 0.00 129,926,365.67
A-3 59,875.31 59,875.31 0.00 0.00 9,582,241.00
A-4 215,251.71 215,251.71 0.00 0.00 34,448,155.00
A-5 311,945.77 311,945.77 0.00 0.00 49,922,745.00
A-6 277,156.58 277,156.58 0.00 0.00 44,355,201.00
A-7 264,162.99 292,622.24 0.00 0.00 42,247,291.33
A-8 142,448.82 651,143.25 0.00 0.00 19,606,329.60
A-9 132,196.92 702,560.91 0.00 0.00 22,097,151.14
A-10 53,050.41 276,562.82 0.00 0.00 8,559,254.68
A-11 104,247.75 551,272.59 0.00 0.00 17,114,509.22
A-12 0.00 822.26 0.00 0.00 912,592.39
R 0.00 0.00 0.00 0.00 0.00
M-1 63,199.16 70,007.84 0.00 0.00 10,107,370.87
M-2 35,110.64 38,893.24 0.00 0.00 5,615,204.72
M-3 28,088.50 31,114.58 0.00 0.00 4,492,163.17
B-1 14,044.28 15,557.32 0.00 0.00 2,246,085.07
B-2 8,426.53 9,334.35 0.00 0.00 1,347,645.26
B-3 12,639.86 14,001.62 0.00 0.00 2,021,478.12
SPRED 190,036.91 190,036.91 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,833,429.94 9,476,898.28 0.00 0.00 417,309,617.28
===============================================================================
Run: 04/29/96 13:04:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 870.543251 31.742325 5.439650 37.181975 0.000000 838.800927
A-2 882.923476 28.706739 5.517009 34.223748 0.000000 854.216737
A-3 1000.000000 0.000000 6.248571 6.248571 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248570 6.248570 0.000000 1000.000000
A-5 1000.000000 0.000000 6.248570 6.248570 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248570 6.248570 0.000000 1000.000000
A-7 996.493080 0.670821 6.226657 6.897478 0.000000 995.822260
A-8 906.504178 22.924836 6.419602 29.344438 0.000000 883.579342
A-9 906.930349 22.820340 5.289217 28.109557 0.000000 884.110008
A-10 905.969291 23.055989 5.472312 28.528301 0.000000 882.913302
A-11 905.949882 23.060747 5.377847 28.438594 0.000000 882.889134
A-12 995.636188 0.896276 0.000000 0.896276 0.000000 994.739912
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.493080 0.670821 6.226657 6.897478 0.000000 995.822259
M-2 996.493081 0.670821 6.226658 6.897479 0.000000 995.822260
M-3 996.493079 0.670821 6.226656 6.897477 0.000000 995.822258
B-1 996.493078 0.670820 6.226659 6.897479 0.000000 995.822258
B-2 996.493074 0.670820 6.226658 6.897478 0.000000 995.822254
B-3 996.493111 0.670822 6.226659 6.897481 0.000000 995.822280
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,527.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,296.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,520,277.83
(B) TWO MONTHLY PAYMENTS: 10 3,454,223.78
(C) THREE OR MORE MONTHLY PAYMENTS: 2 492,951.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 417,309,617.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,492
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,357,938.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.89008900 % 4.78166900 % 1.32824210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.79679830 % 4.84406252 % 1.34852270 %
BANKRUPTCY AMOUNT AVAILABLE 159,752.00
FRAUD AMOUNT AVAILABLE 9,022,021.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,541,068.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30857629
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.61
POOL TRADING FACTOR: 92.50912559
................................................................................
Run: 04/29/96 13:04:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 143,685,689.04 7.500000 % 4,680,441.73
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 22,641,734.61 8.500000 % 574,622.15
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 22,641,734.61 7.000000 % 574,622.15
A-8 760947PK1 42,208,985.00 42,099,263.83 7.500000 % 28,034.55
A-9 760947PL9 49,657,668.00 45,283,502.59 7.250000 % 1,149,246.04
A-10 760947PM7 479,655.47 478,059.95 0.000000 % 406.06
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 10,061,676.75 7.500000 % 6,700.22
M-2 760947PQ8 5,604,400.00 5,589,831.50 7.500000 % 3,722.35
M-3 760947PR6 4,483,500.00 4,471,845.25 7.500000 % 2,977.87
B-1 2,241,700.00 2,235,872.76 7.500000 % 1,488.90
B-2 1,345,000.00 1,341,503.71 7.500000 % 893.33
B-3 2,017,603.30 2,012,358.63 7.500000 % 1,340.06
SPRE 0.00 0.00 0.480521 % 0.00
- -------------------------------------------------------------------------------
448,349,608.77 421,608,542.23 7,024,495.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 897,563.43 5,578,005.16 0.00 0.00 139,005,247.31
A-2 45,901.80 45,901.80 0.00 0.00 7,348,151.00
A-3 160,294.63 734,916.78 0.00 0.00 22,067,112.46
A-4 99,430.94 99,430.94 0.00 0.00 15,917,318.00
A-5 273,606.08 273,606.08 0.00 0.00 43,800,000.00
A-6 324,829.14 324,829.14 0.00 0.00 52,000,000.00
A-7 132,007.35 706,629.50 0.00 0.00 22,067,112.46
A-8 262,982.07 291,016.62 0.00 0.00 42,071,229.28
A-9 273,444.00 1,422,690.04 0.00 0.00 44,134,256.55
A-10 0.00 406.06 0.00 0.00 477,653.89
R 0.00 0.00 0.00 0.00 0.00
M-1 62,852.42 69,552.64 0.00 0.00 10,054,976.53
M-2 34,918.08 38,640.43 0.00 0.00 5,586,109.15
M-3 27,934.34 30,912.21 0.00 0.00 4,468,867.38
B-1 13,966.85 15,455.75 0.00 0.00 2,234,383.86
B-2 8,379.99 9,273.32 0.00 0.00 1,340,610.38
B-3 12,570.63 13,910.69 0.00 0.00 2,011,018.57
SPRED 168,737.65 168,737.65 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,799,419.40 9,823,914.81 0.00 0.00 414,584,046.82
===============================================================================
Run: 04/29/96 13:04:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 889.694669 28.981063 5.557668 34.538731 0.000000 860.713606
A-2 1000.000000 0.000000 6.246714 6.246714 0.000000 1000.000000
A-3 911.913658 23.143359 6.455992 29.599351 0.000000 888.770300
A-4 1000.000000 0.000000 6.246714 6.246714 0.000000 1000.000000
A-5 1000.000000 0.000000 6.246714 6.246714 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246714 6.246714 0.000000 1000.000000
A-7 911.913658 23.143359 5.316700 28.460059 0.000000 888.770300
A-8 997.400526 0.664184 6.230476 6.894660 0.000000 996.736341
A-9 911.913596 23.143375 5.506582 28.649957 0.000000 888.770221
A-10 996.673612 0.846566 0.000000 0.846566 0.000000 995.827046
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.400524 0.664184 6.230476 6.894660 0.000000 996.736341
M-2 997.400525 0.664183 6.230476 6.894659 0.000000 996.736341
M-3 997.400524 0.664184 6.230476 6.894660 0.000000 996.736340
B-1 997.400526 0.664183 6.230472 6.894655 0.000000 996.736343
B-2 997.400528 0.664186 6.230476 6.894662 0.000000 996.736342
B-3 997.400544 0.664184 6.230477 6.894661 0.000000 996.736360
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,717.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,578.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,218,182.83
(B) TWO MONTHLY PAYMENTS: 3 1,154,574.78
(C) THREE OR MORE MONTHLY PAYMENTS: 3 543,570.75
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 414,584,046.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,515
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,743,687.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.89427040 % 4.77841300 % 1.32731670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.79483960 % 4.85063360 % 1.34893180 %
BANKRUPTCY AMOUNT AVAILABLE 158,983.00
FRAUD AMOUNT AVAILABLE 8,966,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,483,496.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27047106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.62
POOL TRADING FACTOR: 92.46892129
................................................................................
Run: 04/29/96 13:04:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 22,264,694.22 7.000000 % 3,592,213.31
A-2 760947NS6 45,874,000.00 45,874,000.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 13,356,016.77 7.000000 % 508,388.94
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 410,431.11 0.000000 % 1,443.16
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 2,083,695.06 7.000000 % 6,626.31
M-2 760947NZ0 1,054,500.00 1,041,353.77 7.000000 % 3,311.59
M-3 760947PA3 773,500.00 763,856.93 7.000000 % 2,429.12
B-1 351,000.00 346,624.16 7.000000 % 1,102.29
B-2 281,200.00 277,694.34 7.000000 % 883.09
B-3 350,917.39 346,542.57 7.000000 % 1,102.04
SPRE 0.00 0.00 0.521196 % 0.00
- -------------------------------------------------------------------------------
140,600,865.75 135,339,408.93 4,117,499.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 129,563.22 3,721,776.53 0.00 0.00 18,672,480.91
A-2 266,951.04 266,951.04 0.00 0.00 45,874,000.00
A-3 77,721.64 586,110.58 0.00 0.00 12,847,627.83
A-4 62,894.17 62,894.17 0.00 0.00 10,808,000.00
A-5 138,506.24 138,506.24 0.00 0.00 23,801,500.00
A-6 81,265.45 81,265.45 0.00 0.00 13,965,000.00
A-7 0.00 1,443.16 0.00 0.00 408,987.95
R 0.00 0.00 0.00 0.00 0.00
M-1 12,125.49 18,751.80 0.00 0.00 2,077,068.75
M-2 6,059.87 9,371.46 0.00 0.00 1,038,042.18
M-3 4,445.05 6,874.17 0.00 0.00 761,427.81
B-1 2,017.08 3,119.37 0.00 0.00 345,521.87
B-2 1,615.96 2,499.05 0.00 0.00 276,811.25
B-3 2,016.61 3,118.65 0.00 0.00 345,440.53
SPRED 58,639.81 58,639.81 0.00 0.00 0.00
- -------------------------------------------------------------------------------
843,821.63 4,961,321.48 0.00 0.00 131,221,909.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 830.307448 133.962831 4.831744 138.794575 0.000000 696.344617
A-2 1000.000000 0.000000 5.819223 5.819223 0.000000 1000.000000
A-3 954.001198 36.313496 5.551546 41.865042 0.000000 917.687702
A-4 1000.000000 0.000000 5.819224 5.819224 0.000000 1000.000000
A-5 1000.000000 0.000000 5.819223 5.819223 0.000000 1000.000000
A-6 1000.000000 0.000000 5.800000 5.800000 0.000000 1000.000000
A-7 986.261510 3.467898 0.000000 3.467898 0.000000 982.793612
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.533204 3.140431 5.746678 8.887109 0.000000 984.392773
M-2 987.533210 3.140436 5.746676 8.887112 0.000000 984.392774
M-3 987.533200 3.140427 5.746671 8.887098 0.000000 984.392773
B-1 987.533219 3.140427 5.746667 8.887094 0.000000 984.392792
B-2 987.533215 3.140434 5.746657 8.887091 0.000000 984.392781
B-3 987.533191 3.140426 5.746680 8.887106 0.000000 984.392737
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,158.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,516.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,963,669.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,221,909.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 478
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,687,011.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.39827790 % 2.88218700 % 0.71953490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.29676310 % 2.95418560 % 0.73981500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,406,009.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79978498
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.94
POOL TRADING FACTOR: 93.32937488
................................................................................
Run: 04/29/96 13:04:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 109,599,314.04 7.000000 % 948,114.06
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,771,077.16 7.000000 % 5,553.78
M-2 760947QN4 893,400.00 885,489.03 7.000000 % 2,776.73
M-3 760947QP9 595,600.00 590,326.03 7.000000 % 1,851.16
B-1 297,800.00 295,163.01 7.000000 % 925.58
B-2 238,200.00 236,090.76 7.000000 % 740.34
B-3 357,408.38 354,243.56 7.000000 % 1,110.84
SPRE 0.00 0.00 0.553577 % 0.00
- -------------------------------------------------------------------------------
119,123,708.38 113,731,703.59 961,072.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 638,957.17 1,587,071.23 0.00 0.00 108,651,199.98
R 0.00 0.00 0.00 0.00 0.00
M-1 10,325.27 15,879.05 0.00 0.00 1,765,523.38
M-2 5,162.34 7,939.07 0.00 0.00 882,712.30
M-3 3,441.57 5,292.73 0.00 0.00 588,474.87
B-1 1,720.78 2,646.36 0.00 0.00 294,237.43
B-2 1,376.40 2,116.74 0.00 0.00 235,350.42
B-3 2,065.22 3,176.06 0.00 0.00 353,132.72
SPRED 52,435.51 52,435.51 0.00 0.00 0.00
- -------------------------------------------------------------------------------
715,484.26 1,676,556.75 0.00 0.00 112,770,631.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 953.416393 8.247748 5.558358 13.806106 0.000000 945.168645
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.145089 3.108053 5.778314 8.886367 0.000000 988.037036
M-2 991.145097 3.108048 5.778308 8.886356 0.000000 988.037050
M-3 991.145114 3.108059 5.778324 8.886383 0.000000 988.037055
B-1 991.145097 3.108059 5.778308 8.886367 0.000000 988.037038
B-2 991.145088 3.108060 5.778338 8.886398 0.000000 988.037028
B-3 991.145087 3.108041 5.778320 8.886361 0.000000 988.037046
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,483.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,424.41
SUBSERVICER ADVANCES THIS MONTH 7,827.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 738,944.43
(B) TWO MONTHLY PAYMENTS: 1 99,420.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,770,631.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 431
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 604,430.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.36654560 % 2.85487000 % 0.77858440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.34707100 % 2.87017153 % 0.78275750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,191,237.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86515959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.90
POOL TRADING FACTOR: 94.66682379
................................................................................
Run: 04/29/96 13:04:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 36,561,528.74 6.200000 % 414,209.33
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 58,265,742.14 7.050000 % 2,291,250.52
A-5 760947QU8 104,043,000.00 99,821,613.25 0.000000 % 1,368,353.72
A-6 760947QV6 26,848,000.00 26,796,121.58 7.500000 % 17,737.69
A-7 760947QW4 366,090.95 365,228.58 0.000000 % 296.34
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,698,830.79 7.500000 % 4,434.29
M-2 760947RA1 4,474,600.00 4,465,953.73 7.500000 % 2,956.24
M-3 760947RB9 2,983,000.00 2,977,235.94 7.500000 % 1,970.78
B-1 1,789,800.00 1,786,341.57 7.500000 % 1,182.47
B-2 745,700.00 744,259.08 7.500000 % 492.66
B-3 1,193,929.65 1,191,622.61 7.500000 % 788.80
SPRE 0.00 0.00 0.449005 % 0.00
- -------------------------------------------------------------------------------
298,304,120.60 283,972,478.01 4,103,672.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 188,877.04 603,086.37 0.00 0.00 36,147,319.41
A-2 194,151.80 194,151.80 0.00 0.00 35,848,000.00
A-3 43,652.74 43,652.74 0.00 0.00 8,450,000.00
A-4 342,267.40 2,633,517.92 0.00 0.00 55,974,491.62
A-5 317,924.64 1,686,278.36 406,353.14 0.00 98,859,612.67
A-6 167,454.31 185,192.00 0.00 0.00 26,778,383.89
A-7 0.00 296.34 0.00 0.00 364,932.24
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,862.33 46,296.62 0.00 0.00 6,694,396.50
M-2 27,908.64 30,864.88 0.00 0.00 4,462,997.49
M-3 18,605.34 20,576.12 0.00 0.00 2,975,265.16
B-1 11,163.20 12,345.67 0.00 0.00 1,785,159.10
B-2 4,651.02 5,143.68 0.00 0.00 743,766.42
B-3 7,446.69 8,235.49 0.00 0.00 1,190,833.81
SPRED 106,240.68 106,240.68 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,472,205.83 5,575,878.67 406,353.14 0.00 280,275,158.31
===============================================================================
Run: 04/29/96 13:04:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 974.974100 11.045582 5.036721 16.082303 0.000000 963.928518
A-2 1000.000000 0.000000 5.415973 5.415973 0.000000 1000.000000
A-3 1000.000000 0.000000 5.166005 5.166005 0.000000 1000.000000
A-4 865.118666 34.020052 5.081921 39.101973 0.000000 831.098614
A-5 959.426518 13.151810 3.055704 16.207514 3.905627 950.180336
A-6 998.067699 0.660671 6.237124 6.897795 0.000000 997.407028
A-7 997.644383 0.809471 0.000000 0.809471 0.000000 996.834912
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.067700 0.660671 6.237124 6.897795 0.000000 997.407029
M-2 998.067700 0.660671 6.237125 6.897796 0.000000 997.407029
M-3 998.067697 0.660670 6.237124 6.897794 0.000000 997.407027
B-1 998.067700 0.660672 6.237121 6.897793 0.000000 997.407029
B-2 998.067695 0.660668 6.237119 6.897787 0.000000 997.407027
B-3 998.067692 0.660667 6.237126 6.897793 0.000000 997.407016
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,418.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,818.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,727,409.13
(B) TWO MONTHLY PAYMENTS: 3 854,766.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 344,000.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 280,275,158.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,046
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,509,308.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.70106240 % 4.98648100 % 1.31245700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.62209140 % 5.04242304 % 1.32891160 %
BANKRUPTCY AMOUNT AVAILABLE 106,142.00
FRAUD AMOUNT AVAILABLE 5,966,082.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,300,925.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23702239
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.32
POOL TRADING FACTOR: 93.95618061
................................................................................
Run: 04/29/96 13:04:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ASSET SECURITIES CORPORATION (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-KS4 (POOL # 4190)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4190
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 76110WAL0 98,996,689.00 93,171,101.40 6.000000 % 2,275,875.02
R 4,664,765.74 5,559,511.55 0.000000 % 0.00
- -------------------------------------------------------------------------------
103,661,454.74 98,730,612.95 2,275,875.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 481,364.58 2,757,239.60 0.00 0.00 90,895,226.38
R 0.00 0.00 302,377.40 0.00 5,861,888.95
- -------------------------------------------------------------------------------
481,364.58 2,757,239.60 302,377.40 0.00 96,757,115.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 941.153713 22.989405 4.862431 27.851836 0.000000 918.164307
R 1191.809377 0.000000 0.000000 0.000000 64.821562 1256.630938
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ASSET SECURITIES CORPORATION (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-KS4 (POOL # 4190)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4190
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,527.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 86,403.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 60 6,912,959.13
(B) TWO MONTHLY PAYMENTS: 14 1,378,967.14
(C) THREE OR MORE MONTHLY PAYMENTS: 5 547,025.47
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 1,296,531.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,757,115.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 937
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,917,206.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.36900940 % 5.63099060 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.94164560 % 6.05835440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,109,844.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,697,474.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.32267621
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.32
POOL TRADING FACTOR: 93.33953066
................................................................................
Run: 04/29/96 13:05:32 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 16,385,215.71 7.500000 % 295,526.82
A-2 760947PT2 73,285,445.00 69,851,895.82 7.500000 % 910,226.20
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 30,117,986.22 7.500000 % 22,908.56
A-6 760947PX3 19,608,650.00 18,549,362.98 7.500000 % 280,814.62
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 108,691,514.72 7.500000 % 1,418,585.92
A-11 760947QC8 3,268,319.71 3,223,844.39 0.000000 % 26,118.08
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,326,118.05 7.500000 % 5,572.45
M-2 760947QF1 5,710,804.00 5,698,091.26 7.500000 % 4,334.12
M-3 760947QG9 3,263,317.00 3,256,052.58 7.500000 % 2,476.64
B-1 760947QH7 1,794,824.00 1,790,828.57 7.500000 % 1,362.15
B-2 760947QJ3 1,142,161.00 1,139,618.45 7.500000 % 866.82
B-3 1,957,990.76 1,953,632.14 7.500000 % 1,485.95
- -------------------------------------------------------------------------------
326,331,688.47 315,213,898.89 2,970,278.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 102,383.94 397,910.76 0.00 0.00 16,089,688.89
A-2 436,473.49 1,346,699.69 0.00 0.00 68,941,669.62
A-3 48,524.65 48,524.65 0.00 0.00 7,765,738.00
A-4 210,407.63 210,407.63 0.00 0.00 33,673,000.00
A-5 188,193.92 211,102.48 0.00 0.00 30,095,077.66
A-6 115,906.74 396,721.36 0.00 0.00 18,268,548.36
A-7 17,339.74 17,339.74 0.00 0.00 2,775,000.00
A-8 6,436.01 6,436.01 0.00 0.00 1,030,000.00
A-9 12,409.63 12,409.63 0.00 0.00 1,986,000.00
A-10 679,165.03 2,097,750.95 0.00 0.00 107,272,928.80
A-11 0.00 26,118.08 0.00 0.00 3,197,726.31
R 0.00 0.00 0.00 0.00 0.00
M-1 45,777.66 51,350.11 0.00 0.00 7,320,545.60
M-2 35,604.84 39,938.96 0.00 0.00 5,693,757.14
M-3 20,345.63 22,822.27 0.00 0.00 3,253,575.94
B-1 11,190.09 12,552.24 0.00 0.00 1,789,466.42
B-2 7,120.97 7,987.79 0.00 0.00 1,138,751.63
B-3 12,207.38 13,693.33 0.00 0.00 1,952,146.19
- -------------------------------------------------------------------------------
1,949,487.35 4,919,765.68 0.00 0.00 312,243,620.56
===============================================================================
Run: 04/29/96 13:05:32
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 936.298041 16.887247 5.850511 22.737758 0.000000 919.410794
A-2 953.148280 12.420286 5.955801 18.376087 0.000000 940.727993
A-3 1000.000000 0.000000 6.248556 6.248556 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248556 6.248556 0.000000 1000.000000
A-5 997.773915 0.758934 6.234646 6.993580 0.000000 997.014981
A-6 945.978585 14.320956 5.911001 20.231957 0.000000 931.657629
A-7 1000.000000 0.000000 6.248555 6.248555 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248553 6.248553 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248555 6.248555 0.000000 1000.000000
A-10 953.077395 12.439077 5.955358 18.394435 0.000000 940.638318
A-11 986.391992 7.991287 0.000000 7.991287 0.000000 978.400706
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.773915 0.758935 6.234646 6.993581 0.000000 997.014980
M-2 997.773914 0.758933 6.234646 6.993579 0.000000 997.014981
M-3 997.773915 0.758933 6.234647 6.993580 0.000000 997.014982
B-1 997.773915 0.758932 6.234645 6.993577 0.000000 997.014983
B-2 997.773913 0.758930 6.234646 6.993576 0.000000 997.014983
B-3 997.773932 0.758936 6.234646 6.993582 0.000000 997.015017
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:05:34 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,886.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 104,500.68
SUBSERVICER ADVANCES THIS MONTH 18,800.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,591,604.78
(B) TWO MONTHLY PAYMENTS: 2 543,542.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 339,836.01
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 312,243,620.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,082
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,729,894.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.21634110 % 5.21819900 % 1.56545990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.15692480 % 5.20999553 % 1.57917140 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09317060
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.57
POOL TRADING FACTOR: 95.68289921
................................................................................
Run: 04/29/96 13:04:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 164,451,615.22 6.850000 % 4,709,574.10
A-2 760947RD5 25,000,000.00 23,989,542.87 7.250000 % 504,947.84
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 15,645,139.82 6.750000 % 99,326.17
A-5 760947RG8 11,649,000.00 11,572,054.16 6.900000 % 38,823.16
A-6 760947RU7 73,856,000.00 74,052,860.18 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 90,041,447.80 7.250000 % 1,478,454.15
A-8 760947RJ2 6,350,000.00 6,426,945.84 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 19,245,800.64 7.250000 % 551,162.26
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 177,976.07 0.000000 % 178.80
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,925,826.61 7.250000 % 7,927.37
M-2 760947RS2 6,634,109.00 6,625,459.34 7.250000 % 4,404.09
M-3 760947RT0 5,307,287.00 5,300,367.27 7.250000 % 3,523.28
B-1 760947RV5 3,184,372.00 3,180,220.16 7.250000 % 2,113.97
B-2 760947RW3 1,326,822.00 1,325,092.06 7.250000 % 880.82
B-3 760947RX1 2,122,914.66 2,120,146.76 7.250000 % 1,409.31
SPRE 0.00 0.00 0.644644 % 0.00
- -------------------------------------------------------------------------------
530,728,720.00 516,192,074.80 7,402,725.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 938,592.45 5,648,166.55 0.00 0.00 159,742,041.12
A-2 144,913.32 649,861.16 0.00 0.00 23,484,595.03
A-3 131,814.43 131,814.43 0.00 0.00 22,600,422.00
A-4 87,989.64 187,315.81 0.00 0.00 15,545,813.65
A-5 66,528.52 105,351.68 0.00 0.00 11,533,231.00
A-6 420,949.30 420,949.30 99,326.17 0.00 74,152,186.35
A-7 543,912.22 2,022,366.37 0.00 0.00 88,562,993.65
A-8 0.00 0.00 38,823.16 0.00 6,465,769.00
A-9 116,257.86 667,420.12 0.00 0.00 18,694,638.38
A-10 19,876.78 19,876.78 0.00 0.00 2,511,158.00
A-11 236,628.30 236,628.30 0.00 0.00 40,000,000.00
A-12 90,610.31 90,610.31 0.00 0.00 15,000,000.00
A-13 0.00 178.80 0.00 0.00 177,797.27
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 72,040.19 79,967.56 0.00 0.00 11,917,899.24
M-2 40,022.33 44,426.42 0.00 0.00 6,621,055.25
M-3 32,017.86 35,541.14 0.00 0.00 5,296,843.99
B-1 19,210.72 21,324.69 0.00 0.00 3,178,106.19
B-2 8,004.46 8,885.28 0.00 0.00 1,324,211.24
B-3 12,807.14 14,216.45 0.00 0.00 2,118,737.45
SPRED 277,254.98 277,254.98 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,259,430.81 10,662,156.13 138,149.33 0.00 508,927,498.81
===============================================================================
Run: 04/29/96 13:04:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 945.798243 27.085820 5.398056 32.483876 0.000000 918.712422
A-2 959.581715 20.197914 5.796533 25.994447 0.000000 939.383801
A-3 1000.000000 0.000000 5.832388 5.832388 0.000000 1000.000000
A-4 987.573527 6.269800 5.554200 11.824000 0.000000 981.303727
A-5 993.394640 3.332746 5.711093 9.043839 0.000000 990.061894
A-6 1002.665460 0.000000 5.699595 5.699595 1.344863 1004.010322
A-7 968.187611 15.897356 5.848518 21.745874 0.000000 952.290254
A-8 1012.117455 0.000000 0.000000 0.000000 6.113883 1018.231339
A-9 945.798243 27.085820 5.713271 32.799091 0.000000 918.712422
A-10 1000.000000 0.000000 7.915384 7.915384 0.000000 1000.000000
A-11 1000.000000 0.000000 5.915708 5.915708 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040687 6.040687 0.000000 1000.000000
A-13 998.175729 1.002797 0.000000 1.002797 0.000000 997.172932
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.696183 0.663856 6.032811 6.696667 0.000000 998.032327
M-2 998.696184 0.663856 6.032812 6.696668 0.000000 998.032328
M-3 998.696183 0.663857 6.032811 6.696668 0.000000 998.032326
B-1 998.696182 0.663858 6.032813 6.696671 0.000000 998.032325
B-2 998.696178 0.663857 6.032806 6.696663 0.000000 998.032321
B-3 998.696179 0.663856 6.032810 6.696666 0.000000 998.032323
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,465.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 58,660.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 7,210,965.15
(B) TWO MONTHLY PAYMENTS: 2 608,989.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,718.59
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 508,927,498.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,847
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,921,427.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.09374430 % 4.62228700 % 1.28396860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.01339140 % 4.68353519 % 1.30143660 %
BANKRUPTCY AMOUNT AVAILABLE 183,614.00
FRAUD AMOUNT AVAILABLE 10,614,574.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,307,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18233132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.88
POOL TRADING FACTOR: 95.89221002
................................................................................
Run: 04/29/96 13:04:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 54,132,640.91 6.750000 % 933,230.56
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 28,776,838.37 6.750000 % 360,358.77
A-4 760947SC6 313,006.32 310,552.51 0.000000 % 1,193.23
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,355,346.54 6.750000 % 4,371.52
M-2 760947SF9 818,000.00 812,810.46 6.750000 % 2,621.63
M-3 760947SG7 546,000.00 542,536.08 6.750000 % 1,749.89
B-1 491,000.00 487,885.01 6.750000 % 1,573.62
B-2 273,000.00 271,268.04 6.750000 % 874.95
B-3 327,627.84 325,549.33 6.750000 % 1,050.03
SPRE 0.00 0.00 0.560957 % 0.00
- -------------------------------------------------------------------------------
109,132,227.16 107,406,920.25 1,307,024.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 304,165.25 1,237,395.81 0.00 0.00 53,199,410.35
A-2 114,577.52 114,577.52 0.00 0.00 20,391,493.00
A-3 161,693.83 522,052.60 0.00 0.00 28,416,479.60
A-4 0.00 1,193.23 0.00 0.00 309,359.28
R 0.00 0.00 0.00 0.00 0.00
M-1 7,615.54 11,987.06 0.00 0.00 1,350,975.02
M-2 4,567.09 7,188.72 0.00 0.00 810,188.83
M-3 3,048.45 4,798.34 0.00 0.00 540,786.19
B-1 2,741.37 4,314.99 0.00 0.00 486,311.39
B-2 1,524.22 2,399.17 0.00 0.00 270,393.09
B-3 1,829.22 2,879.25 0.00 0.00 324,499.30
SPRED 50,154.31 50,154.31 0.00 0.00 0.00
- -------------------------------------------------------------------------------
651,916.80 1,958,941.00 0.00 0.00 106,099,896.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 977.864824 16.858097 5.494513 22.352610 0.000000 961.006726
A-2 1000.000000 0.000000 5.618888 5.618888 0.000000 1000.000000
A-3 983.823534 12.319958 5.527994 17.847952 0.000000 971.503576
A-4 992.160510 3.812159 0.000000 3.812159 0.000000 988.348350
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.655821 3.204927 5.583240 8.788167 0.000000 990.450894
M-2 993.655819 3.204927 5.583240 8.788167 0.000000 990.450892
M-3 993.655824 3.204927 5.583242 8.788169 0.000000 990.450897
B-1 993.655825 3.204929 5.583238 8.788167 0.000000 990.450896
B-2 993.655824 3.204945 5.583223 8.788168 0.000000 990.450879
B-3 993.655881 3.204917 5.583225 8.788142 0.000000 990.450934
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,030.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,940.58
SUBSERVICER ADVANCES THIS MONTH 17,621.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,903,221.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,099,896.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 960,508.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.45609320 % 2.53107800 % 1.01282840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.42392040 % 2.54660951 % 1.02202320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,091,322.00
SPECIAL HAZARD AMOUNT AVAILABLE 661,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59065199
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.87
POOL TRADING FACTOR: 97.22141554
................................................................................
Run: 04/29/96 13:04:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 24,800,328.67 7.000000 % 336,940.62
A-2 760947SJ1 50,172,797.00 48,467,254.83 7.400000 % 561,567.69
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 33,466,100.55 7.250000 % 22,257.87
A-6 760947SN2 45,513,473.00 43,709,180.47 7.250000 % 594,082.29
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 74,444,296.32 7.250000 % 841,492.30
A-9 760947SR3 36,574,716.00 34,520,339.38 7.250000 % 676,425.10
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,989,512.77 7.250000 % 5,313.72
M-2 760947SU6 5,333,000.00 5,326,008.95 7.250000 % 3,542.26
M-3 760947SV4 3,555,400.00 3,550,739.21 7.250000 % 2,361.55
B-1 1,244,400.00 1,242,768.71 7.250000 % 826.55
B-2 888,900.00 887,734.74 7.250000 % 590.42
B-3 1,422,085.30 1,420,221.07 7.250000 % 944.58
SPRE 0.00 0.00 0.644440 % 0.00
- -------------------------------------------------------------------------------
355,544,080.30 346,330,011.67 3,046,344.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 144,638.53 481,579.15 0.00 0.00 24,463,388.05
A-2 298,819.33 860,387.02 0.00 0.00 47,905,687.14
A-3 150,681.25 150,681.25 0.00 0.00 24,945,526.00
A-4 199,333.59 199,333.59 0.00 0.00 33,000,000.00
A-5 202,149.03 224,406.90 0.00 0.00 33,443,842.68
A-6 264,021.46 858,103.75 0.00 0.00 43,115,098.18
A-7 50,814.44 50,814.44 0.00 0.00 8,560,000.00
A-8 449,674.21 1,291,166.51 0.00 0.00 73,602,804.02
A-9 208,517.07 884,942.17 0.00 0.00 33,843,914.28
R 0.00 0.00 0.00 0.00 0.00
M-1 48,259.95 53,573.67 0.00 0.00 7,984,199.05
M-2 32,171.29 35,713.55 0.00 0.00 5,322,466.69
M-3 21,447.92 23,809.47 0.00 0.00 3,548,377.66
B-1 7,506.83 8,333.38 0.00 0.00 1,241,942.16
B-2 5,362.29 5,952.71 0.00 0.00 887,144.32
B-3 8,578.72 9,523.30 0.00 0.00 1,419,276.49
SPRED 185,952.22 185,952.22 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,277,928.13 5,324,273.08 0.00 0.00 343,283,666.72
===============================================================================
Run: 04/29/96 13:04:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 960.372559 13.047751 5.601009 18.648760 0.000000 947.324807
A-2 966.006636 11.192673 5.955804 17.148477 0.000000 954.813963
A-3 1000.000000 0.000000 6.040412 6.040412 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040412 6.040412 0.000000 1000.000000
A-5 998.689095 0.664215 6.032493 6.696708 0.000000 998.024880
A-6 960.356958 13.052889 5.800952 18.853841 0.000000 947.304069
A-7 1000.000000 0.000000 5.936266 5.936266 0.000000 1000.000000
A-8 966.809043 10.928471 5.839925 16.768396 0.000000 955.880572
A-9 943.830688 18.494336 5.701126 24.195462 0.000000 925.336352
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.689096 0.664215 6.032494 6.696709 0.000000 998.024881
M-2 998.689096 0.664215 6.032494 6.696709 0.000000 998.024881
M-3 998.689095 0.664215 6.032491 6.696706 0.000000 998.024881
B-1 998.689095 0.664216 6.032490 6.696706 0.000000 998.024880
B-2 998.689099 0.664214 6.032501 6.696715 0.000000 998.024885
B-3 998.689087 0.664215 6.032493 6.696708 0.000000 998.024865
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,672.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 60,797.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 7,659,806.06
(B) TWO MONTHLY PAYMENTS: 1 727,500.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 343,283,666.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,174
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,816,005.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.10476000 % 4.86999700 % 1.02524310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.05640050 % 4.90994621 % 1.03365330 %
BANKRUPTCY AMOUNT AVAILABLE 173,940.00
FRAUD AMOUNT AVAILABLE 7,110,882.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,949,167.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18565278
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.24
POOL TRADING FACTOR: 96.55164739
................................................................................
Run: 04/29/96 13:04:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 51,485,305.09 7.125000 % 813,421.21
A-2 760947TF8 59,147,000.00 57,704,868.87 7.250000 % 911,684.69
A-3 760947TG6 50,000,000.00 49,079,223.89 7.250000 % 582,095.11
A-4 760947TH4 2,000,000.00 1,963,905.56 6.812500 % 22,818.14
A-5 760947TJ0 18,900,000.00 18,558,907.69 7.000000 % 215,631.32
A-6 760947TK7 25,500,000.00 25,039,796.10 7.250000 % 290,931.14
A-7 760947TL5 30,750,000.00 30,195,048.23 7.500000 % 350,828.73
A-8 760947TM3 87,500,000.00 86,268,392.54 7.350000 % 778,596.09
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 61,221,943.85 7.250000 % 41,593.92
A-14 760947TT8 709,256.16 708,559.47 0.000000 % 1,056.43
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,814,106.71 7.250000 % 8,705.85
M-2 760947TW1 7,123,700.00 7,118,925.97 7.250000 % 4,836.57
M-3 760947TX9 6,268,900.00 6,264,698.82 7.250000 % 4,256.21
B-1 2,849,500.00 2,847,590.37 7.250000 % 1,934.64
B-2 1,424,700.00 1,423,745.22 7.250000 % 967.29
B-3 2,280,382.97 2,278,854.76 7.250000 % 1,548.23
SPRE 0.00 0.00 0.519351 % 0.00
- -------------------------------------------------------------------------------
569,896,239.13 563,558,873.14 4,030,905.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 305,641.60 1,119,062.81 0.00 0.00 50,671,883.88
A-2 348,573.82 1,260,258.51 0.00 0.00 56,793,184.18
A-3 296,469.48 878,564.59 0.00 0.00 48,497,128.78
A-4 11,147.35 33,965.49 0.00 0.00 1,941,087.42
A-5 108,241.73 323,873.05 0.00 0.00 18,343,276.37
A-6 151,256.17 442,187.31 0.00 0.00 24,748,864.96
A-7 188,686.70 539,515.43 0.00 0.00 29,844,219.50
A-8 528,303.32 1,306,899.41 0.00 0.00 85,489,796.45
A-9 122,583.15 122,583.15 0.00 0.00 21,400,000.00
A-10 186,008.63 186,008.63 0.00 0.00 30,271,000.00
A-11 326,737.73 326,737.73 0.00 0.00 54,090,000.00
A-12 258,683.98 258,683.98 0.00 0.00 42,824,000.00
A-13 369,819.18 411,413.10 0.00 0.00 61,180,349.93
A-14 0.00 1,056.43 0.00 0.00 707,503.04
R 0.00 0.00 0.00 0.00 0.00
M-1 77,405.29 86,111.14 0.00 0.00 12,805,400.86
M-2 43,002.81 47,839.38 0.00 0.00 7,114,089.40
M-3 37,842.73 42,098.94 0.00 0.00 6,260,442.61
B-1 17,201.24 19,135.88 0.00 0.00 2,845,655.73
B-2 8,600.32 9,567.61 0.00 0.00 1,422,777.93
B-3 13,765.72 15,313.95 0.00 0.00 2,277,306.53
SPRED 243,862.42 243,862.42 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,643,833.37 7,674,738.94 0.00 0.00 559,527,967.57
===============================================================================
Run: 04/29/96 13:04:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 975.617848 15.413879 5.791738 21.205617 0.000000 960.203970
A-2 975.617848 15.413879 5.893347 21.307226 0.000000 960.203969
A-3 981.584478 11.641902 5.929390 17.571292 0.000000 969.942576
A-4 981.952780 11.409070 5.573675 16.982745 0.000000 970.543710
A-5 981.952788 11.409065 5.727076 17.136141 0.000000 970.543723
A-6 981.952788 11.409064 5.931615 17.340679 0.000000 970.543724
A-7 981.952788 11.409064 6.136153 17.545217 0.000000 970.543724
A-8 985.924486 8.898241 6.037752 14.935993 0.000000 977.026245
A-9 1000.000000 0.000000 5.728185 5.728185 0.000000 1000.000000
A-10 1000.000000 0.000000 6.144780 6.144780 0.000000 1000.000000
A-11 1000.000000 0.000000 6.040631 6.040631 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040631 6.040631 0.000000 1000.000000
A-13 999.329838 0.678940 6.036583 6.715523 0.000000 998.650897
A-14 999.017717 1.489490 0.000000 1.489490 0.000000 997.528227
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.329838 0.678940 6.036583 6.715523 0.000000 998.650897
M-2 999.329838 0.678941 6.036584 6.715525 0.000000 998.650898
M-3 999.329838 0.678940 6.036582 6.715522 0.000000 998.650897
B-1 999.329837 0.678940 6.036582 6.715522 0.000000 998.650897
B-2 999.329838 0.678943 6.036583 6.715526 0.000000 998.650895
B-3 999.329845 0.678939 6.036583 6.715522 0.000000 998.650911
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 119,137.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,861.89
SUBSERVICER ADVANCES THIS MONTH 91,557.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 10,644,357.75
(B) TWO MONTHLY PAYMENTS: 5 2,160,211.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 559,527,967.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,893
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,647,946.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.18177070 % 4.65447600 % 1.16375350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.14379480 % 4.67893195 % 1.17134940 %
BANKRUPTCY AMOUNT AVAILABLE 189,818.00
FRAUD AMOUNT AVAILABLE 11,397,925.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,791,107.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05723660
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.40
POOL TRADING FACTOR: 98.18067381
................................................................................
Run: 04/29/96 13:04:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 54,748,502.34 6.750000 % 1,082,868.92
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 38,705,039.77 6.750000 % 551,316.32
A-4 760947SZ5 177,268.15 176,578.76 0.000000 % 1,361.41
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,488,371.61 6.750000 % 4,632.10
M-2 760947TC5 597,000.00 595,149.26 6.750000 % 1,852.22
M-3 760947TD3 597,000.00 595,149.26 6.750000 % 1,852.22
B-1 597,000.00 595,149.26 6.750000 % 1,852.22
B-2 299,000.00 298,073.08 6.750000 % 927.66
B-3 298,952.57 298,025.80 6.750000 % 927.51
SPRE 0.00 0.00 0.534347 % 0.00
- -------------------------------------------------------------------------------
119,444,684.72 118,774,109.14 1,647,590.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 307,713.03 1,390,581.95 0.00 0.00 53,665,633.42
A-2 119,570.54 119,570.54 0.00 0.00 21,274,070.00
A-3 217,541.02 768,857.34 0.00 0.00 38,153,723.45
A-4 0.00 1,361.41 0.00 0.00 175,217.35
R 0.00 0.00 0.00 0.00 0.00
M-1 8,365.37 12,997.47 0.00 0.00 1,483,739.51
M-2 3,345.02 5,197.24 0.00 0.00 593,297.04
M-3 3,345.02 5,197.24 0.00 0.00 593,297.04
B-1 3,345.02 5,197.24 0.00 0.00 593,297.04
B-2 1,675.31 2,602.97 0.00 0.00 297,145.42
B-3 1,675.05 2,602.56 0.00 0.00 297,098.29
SPRED 52,846.40 52,846.40 0.00 0.00 0.00
- -------------------------------------------------------------------------------
719,421.78 2,367,012.36 0.00 0.00 117,126,518.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 992.101934 19.622753 5.576092 25.198845 0.000000 972.479181
A-2 1000.000000 0.000000 5.620483 5.620483 0.000000 1000.000000
A-3 994.299521 14.162847 5.588444 19.751291 0.000000 980.136674
A-4 996.111033 7.679947 0.000000 7.679947 0.000000 988.431086
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.899940 3.102545 5.603061 8.705606 0.000000 993.797395
M-2 996.899933 3.102546 5.603049 8.705595 0.000000 993.797387
M-3 996.899933 3.102546 5.603049 8.705595 0.000000 993.797387
B-1 996.899933 3.102546 5.603049 8.705595 0.000000 993.797387
B-2 996.899933 3.102542 5.603043 8.705585 0.000000 993.797391
B-3 996.899943 3.102532 5.603063 8.705595 0.000000 993.797411
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:04:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,929.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,447.59
SUBSERVICER ADVANCES THIS MONTH 13,503.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,478,980.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,126,518.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,277,874.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.73693180 % 2.25862200 % 1.00444600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.70129850 % 2.27987105 % 1.01541470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,194,447.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,222,232.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59223446
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.25
POOL TRADING FACTOR: 98.05921363
................................................................................
Run: 04/29/96 13:04:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 68,000,000.00 6.625000 % 588,476.85
A-2 760947UL3 50,000,000.00 50,000,000.00 6.625000 % 536,552.42
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 10,424,000.00 6.000000 % 87,493.41
A-5 760947UP4 40,000,000.00 40,000,000.00 6.625000 % 114,529.37
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 9,317,000.00 8.000000 % 719,998.12
A-8 760947US8 1,331,000.00 1,331,000.00 0.000000 % 102,856.87
A-9 760947UT6 67,509,000.00 67,509,000.00 0.000000 % 140,038.91
A-10 760947UU3 27,446,000.00 27,446,000.00 7.000000 % 19,089.07
A-11 760947UV1 15,000,000.00 15,000,000.00 7.000000 % 10,432.71
A-12 760947UW9 72,100,000.00 72,100,000.00 6.625000 % 257,691.08
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
R-I 760947UX5 100.00 100.00 7.000000 % 100.00
R-II 760947UZ2 100.00 100.00 7.000000 % 100.00
M-1 760947VA6 9,550,000.00 9,550,000.00 7.000000 % 6,642.16
M-2 760947VB4 5,306,000.00 5,306,000.00 7.000000 % 3,690.40
M-3 760947VC2 4,669,000.00 4,669,000.00 7.000000 % 3,247.35
B-1 2,335,000.00 2,335,000.00 7.000000 % 1,624.02
B-2 849,000.00 849,000.00 7.000000 % 590.49
B-3 1,698,373.98 1,698,373.98 7.000000 % 1,181.24
SPRE 0.00 0.00 0.655218 % 0.00
- -------------------------------------------------------------------------------
424,466,573.98 424,466,573.98 2,594,334.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 375,388.41 963,865.26 0.00 0.00 67,411,523.15
A-2 276,020.89 812,573.31 0.00 0.00 49,463,447.58
A-3 66,245.01 66,245.01 0.00 0.00 12,000,000.00
A-4 52,116.08 139,609.49 0.00 0.00 10,336,506.59
A-5 220,816.71 335,346.08 0.00 0.00 39,885,470.63
A-6 52,682.70 52,682.70 0.00 0.00 9,032,000.00
A-7 62,108.65 782,106.77 0.00 0.00 8,597,001.88
A-8 0.00 102,856.87 0.00 0.00 1,228,143.13
A-9 396,209.34 536,248.25 87,493.41 0.00 67,456,454.50
A-10 160,089.62 179,178.69 0.00 0.00 27,426,910.93
A-11 87,493.41 97,926.12 0.00 0.00 14,989,567.29
A-12 398,022.11 655,713.19 0.00 0.00 71,842,308.92
A-13 98,815.48 98,815.48 0.00 0.00 17,900,000.00
R-I 0.58 100.58 0.00 0.00 0.00
R-II 0.58 100.58 0.00 0.00 0.00
M-1 55,704.14 62,346.30 0.00 0.00 9,543,357.84
M-2 30,949.34 34,639.74 0.00 0.00 5,302,309.60
M-3 27,233.78 30,481.13 0.00 0.00 4,665,752.65
B-1 13,619.80 15,243.82 0.00 0.00 2,333,375.98
B-2 4,952.13 5,542.62 0.00 0.00 848,409.51
B-3 9,906.43 11,087.67 0.00 0.00 1,697,192.74
SPRED 231,747.68 231,747.68 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,620,122.87 5,214,457.34 87,493.41 0.00 421,959,732.92
===============================================================================
Run: 04/29/96 13:04:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 8.654071 5.520418 14.174489 0.000000 991.345929
A-2 1000.000000 10.731048 5.520418 16.251466 0.000000 989.268952
A-3 1000.000000 0.000000 5.520418 5.520418 0.000000 1000.000000
A-4 1000.000000 8.393458 4.999624 13.393082 0.000000 991.606542
A-5 1000.000000 2.863234 5.520418 8.383652 0.000000 997.136766
A-6 1000.000000 0.000000 5.832894 5.832894 0.000000 1000.000000
A-7 1000.000000 77.277892 6.666164 83.944056 0.000000 922.722108
A-8 1000.000000 77.277889 0.000000 77.277889 0.000000 922.722111
A-9 1000.000000 2.074374 5.868985 7.943359 1.296026 999.221652
A-10 1000.000000 0.695514 5.832894 6.528408 0.000000 999.304486
A-11 1000.000000 0.695514 5.832894 6.528408 0.000000 999.304486
A-12 1000.000000 3.574079 5.520418 9.094497 0.000000 996.425921
A-13 1000.000000 0.000000 5.520418 5.520418 0.000000 1000.000000
R-I 1000.000000 1000.00000 5.800000 1005.800000 0.000000 0.000000
R-II 1000.000000 1000.00000 5.800000 1005.800000 0.000000 0.000000
M-1 1000.000000 0.695514 5.832894 6.528408 0.000000 999.304486
M-2 1000.000000 0.695515 5.832895 6.528410 0.000000 999.304486
M-3 1000.000000 0.695513 5.832894 6.528407 0.000000 999.304487
B-1 1000.000000 0.695512 5.832891 6.528403 0.000000 999.304488
B-2 1000.000000 0.695512 5.832898 6.528410 0.000000 999.304488
B-3 1000.000000 0.695512 5.832891 6.528403 0.000000 999.304488
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:05:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,355.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,187.70
SUBSERVICER ADVANCES THIS MONTH 21,899.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,010,570.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 421,959,732.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,436
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,211,618.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.24987140 % 4.59989100 % 1.15023760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.21973320 % 4.62400048 % 1.15626630 %
BANKRUPTCY AMOUNT AVAILABLE 170,019.00
FRAUD AMOUNT AVAILABLE 8,489,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,244,666.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97482108
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.94
POOL TRADING FACTOR: 99.40941379
................................................................................
Run: 04/29/96 13:05:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 29,630,000.00 5.000000 % 500,595.49
A-2 760947VE8 28,800,000.00 28,800,000.00 5.125000 % 0.00
A-3 760947VF6 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 136,575,000.00 6.375000 % 1,474,219.93
A-6 760947VW8 123,614,000.00 123,614,000.00 0.000000 % 222,511.96
A-7 760947VJ7 66,675,000.00 66,675,000.00 7.000000 % 408,835.76
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 20,000,000.00 7.000000 % 14,068.98
A-12 760947VP3 38,585,000.00 38,585,000.00 7.000000 % 27,142.57
A-13 760947VQ1 698,595.74 698,595.74 0.000000 % 620.60
R-I 760947VR9 100.00 100.00 7.000000 % 100.00
R-II 760947VS7 100.00 100.00 7.000000 % 100.00
M-1 760947VT5 12,554,000.00 12,554,000.00 7.000000 % 8,831.10
M-2 760947VU2 6,974,500.00 6,974,500.00 7.000000 % 4,906.20
M-3 760947VV0 6,137,500.00 6,137,500.00 7.000000 % 4,317.42
B-1 760947VX6 3,069,000.00 3,069,000.00 7.000000 % 2,158.88
B-2 760947VY4 1,116,000.00 1,116,000.00 7.000000 % 785.05
B-3 2,231,665.53 2,231,665.53 7.000000 % 1,569.87
SPRE 0.00 0.00 0.608288 % 0.00
- -------------------------------------------------------------------------------
557,958,461.27 557,958,461.27 2,670,763.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 123,421.34 624,016.83 0.00 0.00 29,129,404.51
A-2 122,963.15 122,963.15 0.00 0.00 28,800,000.00
A-3 126,126.78 126,126.78 0.00 0.00 26,330,000.00
A-4 167,176.88 167,176.88 0.00 0.00 34,157,000.00
A-5 725,337.30 2,199,557.23 0.00 0.00 135,100,780.07
A-6 520,057.89 742,569.85 425,705.74 0.00 123,817,193.78
A-7 388,820.97 797,656.73 0.00 0.00 66,266,164.24
A-8 60,858.43 60,858.43 0.00 0.00 10,436,000.00
A-9 38,196.88 38,196.88 0.00 0.00 6,550,000.00
A-10 22,305.81 22,305.81 0.00 0.00 3,825,000.00
A-11 116,631.71 130,700.69 0.00 0.00 19,985,931.02
A-12 225,011.73 252,154.30 0.00 0.00 38,557,857.43
A-13 0.00 620.60 0.00 0.00 697,975.14
R-I 0.58 100.58 0.00 0.00 0.00
R-II 0.58 100.58 0.00 0.00 0.00
M-1 73,209.73 82,040.83 0.00 0.00 12,545,168.90
M-2 40,672.39 45,578.59 0.00 0.00 6,969,593.80
M-3 35,791.35 40,108.77 0.00 0.00 6,133,182.58
B-1 17,897.14 20,056.02 0.00 0.00 3,066,841.12
B-2 6,508.05 7,293.10 0.00 0.00 1,115,214.95
B-3 13,014.15 14,584.02 0.00 0.00 2,230,095.66
SPRED 282,747.98 282,747.98 0.00 0.00 0.00
- -------------------------------------------------------------------------------
3,106,750.82 5,777,514.63 425,705.74 0.00 555,713,403.20
===============================================================================
Run: 04/29/96 13:05:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 16.894887 4.165418 21.060305 0.000000 983.105113
A-2 1000.000000 0.000000 4.269554 4.269554 0.000000 1000.000000
A-3 1000.000000 0.000000 4.790231 4.790231 0.000000 1000.000000
A-4 1000.000000 0.000000 4.894367 4.894367 0.000000 1000.000000
A-5 1000.000000 10.794215 5.310908 16.105123 0.000000 989.205785
A-6 1000.000000 1.800055 4.207112 6.007167 3.443831 1001.643776
A-7 1000.000000 6.131770 5.831586 11.963356 0.000000 993.868230
A-8 1000.000000 0.000000 5.831586 5.831586 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831585 5.831585 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831584 5.831584 0.000000 1000.000000
A-11 1000.000000 0.703449 5.831586 6.535035 0.000000 999.296551
A-12 1000.000000 0.703449 5.831586 6.535035 0.000000 999.296551
A-13 1000.000000 0.888354 0.000000 0.888354 0.000000 999.111647
R-I 1000.000000 1000.00000 5.800000 1005.800000 0.000000 0.000000
R-II 1000.000000 1000.00000 5.800000 1005.800000 0.000000 0.000000
M-1 1000.000000 0.703449 5.831586 6.535035 0.000000 999.296551
M-2 1000.000000 0.703448 5.831585 6.535033 0.000000 999.296552
M-3 1000.000000 0.703449 5.831585 6.535034 0.000000 999.296551
B-1 1000.000000 0.703447 5.831587 6.535034 0.000000 999.296553
B-2 1000.000000 0.703450 5.831586 6.535036 0.000000 999.296550
B-3 1000.000000 0.703448 5.831586 6.535034 0.000000 999.296548
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:05:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 116,154.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,643.99
SUBSERVICER ADVANCES THIS MONTH 15,599.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,180,432.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 555,713,403.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,861
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,852,453.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 100.00000000 % 4.60575100 % 0.00000000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.61531882 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 209,026.00
FRAUD AMOUNT AVAILABLE 11,159,169.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,579,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90629912
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.55
POOL TRADING FACTOR: 99.59762989
................................................................................
Run: 04/29/96 13:05:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 60,000,000.00 6.750000 % 1,059,267.60
A-2 760947UB5 39,034,000.00 39,034,000.00 6.750000 % 868,810.46
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 5,000,000.00 6.750000 % 15,342.55
A-5 760947UE9 229,143.79 229,143.79 0.000000 % 779.53
R 760947UF6 100.00 100.00 6.750000 % 100.00
M-1 760947UG4 1,425,200.00 1,425,200.00 6.750000 % 4,373.46
M-2 760947UH2 570,100.00 570,100.00 6.750000 % 1,749.45
M-3 760947UJ8 570,100.00 570,100.00 6.750000 % 1,749.45
B-1 570,100.00 570,100.00 6.750000 % 1,749.45
B-2 285,000.00 285,000.00 6.750000 % 874.57
B-3 285,969.55 285,969.55 6.750000 % 877.54
SPRE 0.00 0.00 0.529435 % 0.00
- -------------------------------------------------------------------------------
114,016,713.34 114,016,713.34 1,955,674.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 337,124.77 1,396,392.37 0.00 0.00 58,940,732.40
A-2 219,322.14 1,088,132.60 0.00 0.00 38,165,189.54
A-3 33,976.56 33,976.56 0.00 0.00 6,047,000.00
A-4 28,093.73 43,436.28 0.00 0.00 4,984,657.45
A-5 0.00 779.53 0.00 0.00 228,364.26
R 0.56 100.56 0.00 0.00 0.00
M-1 8,007.84 12,381.30 0.00 0.00 1,420,826.54
M-2 3,203.24 4,952.69 0.00 0.00 568,350.55
M-3 3,203.24 4,952.69 0.00 0.00 568,350.55
B-1 3,203.24 4,952.69 0.00 0.00 568,350.55
B-2 1,601.35 2,475.92 0.00 0.00 284,125.43
B-3 1,606.79 2,484.33 0.00 0.00 285,092.01
SPRED 50,247.72 50,247.72 0.00 0.00 0.00
- -------------------------------------------------------------------------------
689,591.18 2,645,265.24 0.00 0.00 112,061,039.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 17.654460 5.618746 23.273206 0.000000 982.345540
A-2 1000.000000 22.257787 5.618746 27.876533 0.000000 977.742213
A-3 1000.000000 0.000000 5.618746 5.618746 0.000000 1000.000000
A-4 1000.000000 3.068510 5.618746 8.687256 0.000000 996.931490
A-5 1000.000000 3.400000 0.000000 3.400000 0.000000 996.598075
R 1000.000000 1000.00000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 3.068664 5.618748 8.687412 0.000000 996.931336
M-2 1000.000000 3.068672 5.618734 8.687406 0.000000 996.931328
M-3 1000.000000 3.068672 5.618734 8.687406 0.000000 996.931328
B-1 1000.000000 3.068672 5.618734 8.687406 0.000000 996.931328
B-2 1000.000000 3.068667 5.618772 8.687439 0.000000 996.931333
B-3 1000.000000 3.068648 5.618745 8.687393 0.000000 996.931352
_______________________________________________________________________________
DETERMINATION DATE 22-April-96
DISTRIBUTION DATE 25-April-96
Run: 04/29/96 13:05:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,627.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,403.22
SUBSERVICER ADVANCES THIS MONTH 13,860.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,502,069.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,061,039.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 385
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,605,752.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.74264110 % 2.25455200 % 1.00280690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.69587120 % 2.28226300 % 1.01720540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,140,167.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58339924
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.61
POOL TRADING FACTOR: 98.28474791
................................................................................
