RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC
8-K, 1997-04-10
ASSET-BACKED SECURITIES
Previous: MEDITRUST, DEFR14A, 1997-04-10
Next: ALLIED GROUP INC, 4, 1997-04-10



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


Date of Report (Date of earliest event reported) March 24, 1997

RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (as company under a Pooling
and Servicing Agreement, dated as of March 1, 1997, providing for, inter alia,
 the issuance of
Mortgage Pass-Through Certificates, Series 1997-S4)


                 Residential Funding Mortgage Securities I, Inc.
             (Exact name of registrant as specified in its charter)

         DELAWARE                   333-4846                  75-2006294
(State or Other Jurisdiction        (Commission             (I.R.S. Employer
of Incorporation)                     File Number)           Identification No.)


 8400 Normandale Lake Blvd.
 Suite 600
 Minneapolis, Minnesota                             55437
 (Address of Principal                              (Zip Code)
 Executive Offices)


Registrant's telephone number, including area code, is (612) 832-7000





[NY01B:312847.1]  16069-00393  03/19/97 4:22pm

<PAGE>





Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

                  (a)      Not applicable

                  (b)      Not applicable

                  (c)      Exhibits:

                  1.       Pooling and Servicing Agreement, dated as of March 1,
1997, amongResidential Funding Mortgage Securities I, Inc., as company, 
Residential Funding Corporation,as master servicer, and Bankers Trust Company, 
as trustee.


[NY01B:312847.1]  16069-00393  03/19/97 4:22pm

<PAGE>





                                                    SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                         RESIDENTIAL FUNDING MORTGAGE
                                         SECURITIES I, INC.


                                         By:
                                         Name:      Randy Van Zee
                                         Title:     Vice President


Dated:  March 27, 1997



[NY01B:312847.1]  16069-00393  03/19/97 4:22pm

<PAGE>



                                                    SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                    RESIDENTIAL FUNDING MORTGAGE
                                    SECURITIES I, INC.


                                    By:        /s/Randy Van Zee
                                    Name:      Randy Van Zee
                                    Title:     Vice President


Dated:  March 27, 1997


[NY01B:312847.1]  16069-00393  03/19/97 4:22pm

<PAGE>


                                                     EXHIBITS




                                                 Please see Tab 6.


[NY01B:312847.1]  16069-00393  03/19/97 4:22pm

<PAGE>




                                               EXECUTION COPY

- ----------------------------------------------------------------------------

- ---------------------------------------------------------------------------
               RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.,

                                    Company,

                        RESIDENTIAL FUNDING CORPORATION,

                                Master Servicer,

                                       and

                             BANKERS TRUST COMPANY,

                                     Trustee




                         POOLING AND SERVICING AGREEMENT

                            Dated as of March 1, 1997



                       Mortgage Pass-Through Certificates

                                 Series 1997-S4



- --------------------------------------------------------------------------

- --------------------------------------------------------------------------



                                                      -1-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                TABLE OF CONTENTS
                                                                   Page

                                    ARTICLE I

                                   DEFINITIONS

Section 1.01.      Definitions.....................................  3
                   Accrued Certificate Interest....................  3
                   Adjusted Mortgage Rate..........................  4
                   Advance.........................................  4
                   Affiliate.......................................  4
                   Agreement.......................................  4
                   Amount Held for Future Distribution.............  4
                   Appraised Value.................................  4
                   Assignment......................................  4
                   Assignment Agreement............................  5
                   Assignment of Proprietary Lease.................  5
                   Available Distribution Amount...................  5
                   Bankruptcy Amount...............................  5
                   Bankruptcy Code.................................  5
                   Bankruptcy Loss.................................  5
                   Book-Entry Certificate..........................  5
                   Business Day....................................  6
                   Buydown Funds...................................  6
                   Buydown Mortgage Loan...........................  6
                   Cash Liquidation................................  6
                   Certificate.....................................  6
                   Certificate Account.............................  6
                   Certificate Account Deposit Date................  6
                   Certificateholder or Holder.....................  6
                   Certificate Owner...............................  7
                   Certificate Principal Balance...................  7
                   Certificate Register and Certificate Registrar..  7
                   Class...........................................  8
                   Class A Certificate.............................  8
                   Class A-7 Collection Shortfall..................  8
                   Class A-7 Principal Distribution Amount.........  8
                   Class B Certificate.............................  8
                   Class B Percentage..............................  8
                   Class B-1 Percentage............................  8
                   Class B-1 Prepayment Distribution Trigger.......  8
                   Class B-2 Percentage............................  8
                   Class B-2 Prepayment Distribution Trigger.......  9
                   Class B-3 Percentage............................  9
                   Class B-3 Prepayment Distribution Trigger.......  9

                                             -i-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>


                                
          Class M Certificate..............................  9
          Class M Percentage...............................  9
          Class M-1 Percentage.............................  9
          Class M-2 Percentage.............................  9
          Class M-2 Prepayment Distribution Trigger........  9
          Class M-3 Percentage............................. 10
          Class M-3 Prepayment Distribution Trigger........ 10
          Class R Certificate.............................. 10
          Class R-I Certificate............................ 10
          Class R-II Certificate........................... 10
          Closing Date..................................... 10
          Code............................................. 10
          Compensating Interest............................ 10
          Cooperative...................................... 11
          Cooperative Apartment............................ 11
          Cooperative Lease................................ 11
          Cooperative Loans................................ 11
          Cooperative Stock................................ 11
          Cooperative Stock Certificate.................... 11
          Corporate Trust Office........................... 11
          Credit Support Depletion Date.................... 11
          Curtailment...................................... 11
          Custodial Account................................ 11
          Custodial Agreement.............................. 12
          Custodian........................................ 12
          Cut-off Date..................................... 12
          Cut-off Date Principal Balance................... 12
          Debt Service Reduction........................... 12
          Deficient Valuation.............................. 12
          Definitive Certificate........................... 12
          Deleted Mortgage Loan............................ 12
          Depository....................................... 12
          Depository Participant........................... 12
          Destroyed Mortgage Note.......................... 12
          Determination Date............................... 12
          Discount Fraction................................ 12
          Discount Mortgage Loan........................... 13
          Disqualified Organization........................ 13
          Distribution Date................................ 13
          Due Date......................................... 13
          Due Period....................................... 13
          Eligible Account................................. 13
          Eligible Funds................................... 14
          Event of Default................................. 14

                                                      -ii-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>


                                              Page

   Excess Bankruptcy Loss..................... 14
   Excess Fraud Loss.......................... 14
   Excess Special Hazard Loss................. 14
   Excess Subordinate Principal Amount........ 14
   Extraordinary Events....................... 14
   Extraordinary Losses....................... 15
   FDIC....................................... 15
   FHLMC...................................... 15
   Final Distribution Date.................... 15
   Fitch...................................... 15
   FNMA....................................... 15
   Foreclosure Profits........................ 16
   Fraud Loss Amount.......................... 16
   Fraud Losses............................... 16
   Independent................................ 16
   Initial Certificate Principal Balance...... 16
   Initial Monthly Payment Fund............... 16
   Initial Notional Amount.................... 17
   Insurance Proceeds......................... 17
   Insurer.................................... 17
   Interest Accrual Period.................... 17
   Late Collections........................... 17
   LIBOR...................................... 17
   LIBOR Business Day......................... 17
   Liquidation Proceeds....................... 17
   Loan-to-Value Ratio........................ 17
   Lockout Distribution Percentage............ 18
   Maturity Date.............................. 18
   Monthly Payment............................ 18
   Moody's.................................... 18
   Mortgage................................... 18
   Mortgage File.............................. 18
   Mortgage Loan Schedule..................... 18
   Mortgage Loans............................. 19
   Mortgage Note.............................. 19
   Mortgage Rate.............................. 19
   Mortgaged Property......................... 19
   Mortgagor.................................. 19
   Net Mortgage Rate.......................... 20
   Non-Discount Mortgage Loan................. 20
   Non-Primary Residence Loans................ 20
   Non-United States Person................... 20
   Nonrecoverable Advance..................... 20
   Nonsubserviced Mortgage Loan............... 20
                                         -iii-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>


                                                    Page

  Notional Amount................................. 20
  Officers' Certificate........................... 20
  Opinion of Counsel.............................. 20
  Original Senior Percentage...................... 20
  Outstanding Mortgage Loan....................... 21
  Ownership Interest.............................. 21
  Pass-Through Rate............................... 21
  Paying Agent.................................... 21
  Percentage Interest............................. 21
  Permitted Investments........................... 22
  Permitted Transferee............................ 23
  Person.......................................... 23
  Plan............................................ 23
  Pool Stated Principal Balance................... 23
  Pool Strip Rate................................. 23
  Prepayment Assumption........................... 23
  Prepayment Distribution Percentage.............. 23
  Prepayment Distribution Trigger................. 25
  Prepayment Interest Shortfall................... 25
  Prepayment Period............................... 25
  Primary Insurance Policy........................ 25
  Principal Prepayment............................ 25
  Principal Prepayment in Full.................... 25
  Program Guide................................... 25
  Purchase Price.................................. 25
  Qualified Substitute Mortgage Loan.............. 25
  Rate Adjustment Date............................ 26
  Rating Agency................................... 26
  Realized Loss................................... 26
  Record Date..................................... 27
  Reference Banks................................. 27
  Reference Bank Rate............................. 27
  Regular Certificate............................. 27
  REMIC........................................... 27
  REMIC Administrator............................. 27
  REMIC I......................................... 27
  REMIC I Certificates............................ 28
  REMIC II........................................ 28
  REMIC II Certificates........................... 28
  REMIC Provisions................................ 28
  REO Acquisition................................. 28
  REO Disposition................................. 28
  REO Imputed Interest............................ 28
  REO Proceeds.................................... 28

                            -iv-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>


                                               Page

 REO Property................................... 29
 Request for Release............................ 29
 Required Insurance Policy...................... 29
 Residential Funding............................ 29
 Responsible Officer............................ 29
 Schedule of Discount Fractions................. 29
 Security Agreement............................. 29
 Seller......................................... 29
 Seller's Agreement............................. 29
 Senior Accelerated Distribution Percentage..... 29
 Senior Certificates............................ 30
 Senior Interest Distribution Amount............ 31
 Senior Percentage.............................. 31
 Senior Principal Distribution Amount........... 31
 Servicing Accounts............................. 31
 Servicing Advances............................. 31
 Servicing Fee.................................. 31
 Servicing Officer.............................. 31
 Special Hazard Amount.......................... 31
 Special Hazard Loss............................ 32
 Standard & Poor's.............................. 32
 Stated Principal Balance....................... 32
 Subclass....................................... 33
 Subclass Notional Amount....................... 33
 Subordinate Principal Distribution Amount...... 33
 Subserviced Mortgage Loan...................... 33
 Subservicer.................................... 33
 Subservicer Advance............................ 33
 Subservicing Account........................... 34
 Subservicing Agreement......................... 34
 Subservicing Fee............................... 34
 Tax Returns.................................... 34
 Transfer....................................... 34
 Transferee..................................... 34
 Transferor..................................... 34
 Trust Fund..................................... 34
 Uncertificated Principal Balance............... 34
 Uncertificated REMIC I Accrued Interest........ 35
 Uncertificated REMIC I IO Notional Amount...... 35
 Uncertificated REMIC I IO Regular Interests.... 35
 Uncertificated REMIC I Pass-Through Rate....... 35
 Uncertificated REMIC I Regular Interest V...... 35
 Uncertificated REMIC I Regular Interest W...... 36
 Uncertificated REMIC I Regular Interest X...... 36
                                -v-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>


                                                                     Page

  Uncertificated REMIC I Regular Interest Y......................... 36
  Uncertificated REMIC I Regular Interests.......................... 36
  Uncertificated REMIC I IO Regular Interest Distribution Amount.... 36
  Uncertificated REMIC I Regular Interest V Distribution Amount..... 36
  Uncertificated REMIC I Regular Interest W Distribution Amount..... 36
  Uncertificated REMIC I Regular Interest X Distribution Amount..... 36
  Uncertificated REMIC I Regular Interest Y Distribution Amount..... 36
  Uncertificated REMIC I Regular Interest Distribution Amounts...... 37
  Uncertificated REMIC II IO Accrued Interest....................... 37
  Uncertificated REMIC II IO Notional Amount........................ 37
  Uncertificated REMIC II IO Pass-Through Rate...................... 37
  Uncertificated REMIC II IO Regular Interest Pool Strip Rate....... 37
  Uncertificated REMIC II IO Regular Interests...................... 37
  Uncertificated REMIC II IO Regular Interest Distribution
  Amounts........................................................... 37
  Uniform Single Attestation Program for Mortgage Bankers........... 37
  Uninsured Cause................................................... 37
  United States Person.............................................. 38
  Voting Rights..................................................... 38
  Section 1.02.      Determination of LIBOR......................... 38

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

Section 2.01. Conveyance of Mortgage Loans.............................. 40
Section 2.02. Acceptance by Trustee..................................... 44
Section 2.03. Representations, Warranties and Covenants of the
              Master Servicer and the Company........................... 46
Section 2.04. Representations and Warranties of Sellers................. 50
Section 2.05. Execution and Authentication of Certificates Evidencing Interests
              in REMIC I Certificates................................... 51
Section 2.06. Conveyance of Uncertificated REMIC I Regular Interests
              and REMIC II Regular Interests; Acceptance by the Trustee. 52
Section 2.07. Issuance of Certificates Evidencing Interest in REMIC II...52  
                                            
                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

Section 3.01.Master Servicer to Act as Servicer......................... 53
Section 3.02.Subservicing Agreements Between Master Servicer and

                                       -vi-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>


                                                                          Page

              Subservicers;
              Enforcement of Subservicers' and Sellers' Obligations......... 54
 Section 3.03.Successor Subservicers........................................ 55
 Section 3.04.Liability of the Master Servicer.............................. 55
 Section 3.05.No Contractual Relationship Between Subservicer and Trustee or
              Certificateholders............................................ 56
 Section 3.06.Assumption or Termination of Subservicing Agreements by
              Trustee....................................................... 56
 Section 3.07.Collection of Certain Mortgage Loan Payments; Deposits to
              Custodial Account............................................. 56
 Section 3.08.Subservicing Accounts; Servicing Accounts..................... 58
 Section 3.09.Access to Certain Documentation and Information
              Regarding the Mortgage Loans.................................. 60
 Section 3.10.Permitted Withdrawals from the Custodial Account.............. 60
 Section 3.11.Maintenance of the Primary Insurance Policies;
              Collections Thereunder........................................ 62
 Section 3.12.Maintenance of Fire Insurance and Omissions and Fidelity
              Coverage...................................................... 63
 Section 3.13.Enforcement of Due-on-Sale Clauses; Assumption and
              Modification Agreements; Certain Assignments.................. 64
 Section 3.14.Realization Upon Defaulted Mortgage Loans..................... 66
 Section 3.15.Trustee to Cooperate; Release of Mortgage Files............... 68
 Section 3.16.Servicing and Other Compensation; Compensating Interest....... 69
 Section 3.17.Reports to the Trustee and the Company........................ 70
 Section 3.18.Annual Statement as to Compliance............................. 70
 Section 3.19.Annual Independent Public Accountants' Servicing Report....... 71
 Section 3.20.Rights of the Company in Respect of the Master Servicer....... 71
 Section 3.21.Administration of Buydown Funds............................... 72

                                      ARTICLE IV

                            PAYMENTS TO CERTIFICATEHOLDERS

 Section 4.01.Certificate Account........................................... 73
 Section 4.02.Distributions................................................. 73
 Section 4.03.Statements to Certificateholders.............................. 82
 Section 4.04.Distribution of Reports to the Trustee and the Company;
              Advances by the Master Servicer............................... 84
 Section 4.05.Allocation of Realized Losses................................. 85
 Section 4.06.Reports of Foreclosures and Abandonment of Mortgaged
              Property...................................................... 87
 Section 4.07.Optional Purchase of Defaulted Mortgage Loans................. 87
 Section 4.08.Distributions on the Uncertificated REMIC I Regular Interests. 87
 Section 4.09.Distributions on the Uncertificated REMIC II IO Regular

                                              -vii-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>


                                                                   Page

             Interests............................................. 89
Section 4.10.Compliance with Withholding Requirements.............. 89

                                      ARTICLE V

                                  THE CERTIFICATES

Section 5.01.The Certificates...................................... 90
Section 5.02.Registration of Transfer and Exchange of Certificates. 92
Section 5.03.Mutilated, Destroyed, Lost or Stolen Certificates..... 97
Section 5.04.Persons Deemed Owners................................. 97
Section 5.05.Appointment of Paying Agent........................... 97
Section 5.06.Optional Purchase of Certificates..................... 98

                                     ARTICLE VI

                         THE COMPANY AND THE MASTER SERVICER

Section 6.01.Respective Liabilities of the Company and the Master Servicer..100
Section 6.02.Merger or Consolidation of the Company or the Master Servicer;
             Assignment of Rights and Delegation of Duties by Master
             Servicer................................................100
Section 6.03.Limitation on Liability of the Company, the Master Servicer and
             Others.................................................101
Section 6.04.Company and Master Servicer Not to Resign..............102

                                     ARTICLE VII

                                       DEFAULT

Section 7.01.Events of Default......................................103
Section 7.02.Trustee or Company to Act; Appointment of Successor....105
Section 7.03.Notification to Certificateholders.....................105
Section 7.04.Waiver of Events of Default............................106

                                    ARTICLE VIII

                               CONCERNING THE TRUSTEE

Section 8.01.Duties of Trustee......................................107
Section 8.02.Certain Matters Affecting the Trustee..................108
Section 8.03.Trustee Not Liable for Certificates or Mortgage Loans..110
Section 8.04.Trustee May Own Certificates...........................110
Section 8.05.Master Servicer to Pay Trustee's Fees and Expenses;

                                                -viii-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>


                                                               Page

                Indemnification................................110
  Section 8.06. Eligibility Requirements for Trustee...........111
  Section 8.07. Resignation and Removal of the Trustee.........112
  Section 8.08. Successor Trustee..............................113
  Section 8.09. Merger or Consolidation of Trustee.............113
  Section 8.10. Appointment of Co-Trustee or Separate Trustee..113
  Section 8.11. Appointment of Custodians......................114
  Section 8.12. Appointment of Office or Agency................115

                                        ARTICLE IX

                                        TERMINATION

  Section 9.01. Termination Upon Purchase by the Master Servicer or the
                Company or Liquidation of all Mortgage Loans.........116
  Section 9.02. Termination of REMIC II..............................118
  Section 9.03. Additional Termination Requirements..................118

                                         ARTICLE X

                                     REMIC PROVISIONS
  Section 10.01 REMIC Administration..................................120
  Section 10.02. Master Servicer, REMIC Administrator and Trustee
                     Indemnification..................................123

                                                    ARTICLE XI

                                             MISCELLANEOUS PROVISIONS

Section 11.01.Amendmen.......................................125
Section 11.02.Recordation of Agreement; Counterparts.........127
Section 11.03.Limitation on Rights of Certificateholders.....128
Section 11.04.Governing Law..................................128
Section 11.05.Notices........................................129
Section 11.06.Notices to Rating Agency.......................129
Section 11.07.Severability of Provisions.....................130
Section 11.08.Supplemental Provisions for Resecuritization...130


                                                      -ix-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                                     EXHIBITS

Exhibit A:        Form of Class A Certificate
Exhibit B:        Form of Class M Certificate
Exhibit C:        Form of Class B Certificate
Exhibit D:        Form of Class R Certificate
Exhibit E:        Form of Custodial Agreement
Exhibit F:        Mortgage Loan Schedule
Exhibit G:        Form of Seller/Servicer Contract
Exhibit H:        Forms of Request for Release
Exhibit I-1:      Form of Transfer Affidavit and Agreement
Exhibit I-2:      Form of Transferor Certificate
Exhibit J-1:      Form of Investor Representation Letter
Exhibit J-2:      Form of ERISA Representation Letter
Exhibit K:        Form of Transferor Representation Letter
Exhibit L:        Form of Rule 144A Investment Representation Letter
Exhibit M:        Text of Amendment to Pooling and Servicing Agreement Pursuant
                   to Section 11.01(e) for a Limited Guaranty
Exhibit N:        Form of Limited Guaranty
Exhibit O:        Form of Lender Certification for Assignment of Mortgage Loan
Exhibit P:        Schedule of Discount Fractions
Exhibit Q:        Form of Request for Exchange


                                  -x-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         This is a Pooling and Servicing  Agreement,  dated as of March 1, 1997,
among RESIDENTIAL  FUNDING MORTGAGE SECURITIES I, INC., as the company
(together
with its permitted successors and assigns,  the "Company"),  RESIDENTIAL FUNDING
CORPORATION,  as master  servicer  (together  with its permitted  successors and
assigns, the "Master Servicer"), and BANKERS TRUST COMPANY, as Trustee (together
with its permitted successors and assigns, the "Trustee"),

                                              PRELIMINARY STATEMENT:

         The  Company  intends  to  sell  mortgage   pass-through   certificates
(collectively, the "Certificates"),  to be issued hereunder in multiple classes,
which in the aggregate will evidence the entire beneficial ownership interest in
the  Mortgage  Loans  (as  defined  herein).   As  provided  herein,  the  REMIC
Administrator  will make an  election  to treat the  entire  segregated  pool of
assets described in the definition of REMIC I (as defined  herein),  and subject
to this  Agreement  (including  the  Mortgage  Loans but  excluding  the Initial
Monthly Payment Fund), as a real estate mortgage  investment conduit (a "REMIC")
for  federal  income tax  purposes  and such  segregated  pool of assets will be
designated as "REMIC I." The  Uncertificated  REMIC I Regular  Interests will be
"regular  interests" in REMIC I and the Class R-I Certificates  will be the sole
class of "residual  interests"  in REMIC I for purposes of the REMIC  Provisions
(as defined  herein)  under the  federal  income tax law. A  segregated  pool of
assets  consisting  of the  Uncertificated  REMIC I  Regular  Interests  will be
designated as "REMIC II," and the REMIC Administrator will make a separate REMIC
election with respect  thereto.  The Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5,  Class A-6,  Class A-7,  Class M-1,  Class M-2, Class M-3, Class B-1,
Class B-2 and Class B-3 Certificates and the Uncertificated  REMIC II IO Regular
Interests  will  be  "regular  interests"  in  REMIC  II,  and  the  Class  R-II
Certificates will be the sole class of "residual interests" therein for purposes
of the REMIC  Provisions  (as defined  herein) under federal income tax law. The
Class A-8 Certificates will represent the entire beneficial  ownership  interest
in the Uncertificated REMIC II IO Regular Interests.


                                                      -1-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         The  following  table sets forth the  designation,  type,  Pass-Through
Rate,  aggregate Initial Certificate  Principal Balance,  Maturity Date, initial
ratings  and  certain  features  for each  Class of  Certificates  issued on the
Closing Date comprising the interests in the Trust Fund created hereunder.

<TABLE>
<CAPTION>

                                                      
                                                      
<S>                  <C>        <C>                        <C>                 <C>                          <C>                    
<C>
                                                                                                            
Designation          Type         Pass Through Rate        Aggregate            Features                   
Maturity Date           Initial    Ratings
                                                           Initial Principle
                                                           Certificate 
                                                           Balance
                                                                              
                                    S&P       
Fitch

Class A-1 Senior            6.75%               $73,713,000.00            
 Senior                 March
25, 2012         AAA        AAA
Class A-2            Senior       Adjustable Rate          $17,686,000.00 
        Floater/Senior            
March 25, 2012         AAA        AAA
Class A-3            Senior            6.75%               $32,407,000.00  
           Senior                 March
25, 2012         AAA        AAA
Class A-4            Senior            7.00%                $6,211,000.00   
          Senior                 March
25, 2012         AAA        AAA
Class A-5            Senior            7.00%               $45,000,000.00 
   Prepayment Lockout/Senior      
March 25, 2012         AAA        AAA
Class A-6            Senior       Adjustable Rate                     N/A 
   Inverse Floater/Interest       
March 25, 2012         AAAr       AAA
                                   Only/Senior
Class A-7            Senior            0.00%                $1,021,562.20     
 Principal Only/Senior        
March 25, 2012         AAAr       AAA
Class A-8            Senior        Variable Rate                      N/A  
   Variable Strip/Interest       
March 25, 2012         AAAr       AAA
                                   Only/Senior
Class R-I            Senior            7.00%                      $100.00  
       Residual/Senior            March
25, 2012         AAA        AAA
Class R-II           Senior            7.00%                      $100.00  
       Residual/Senior            March
25, 2012         AAA        AAA
Class M-1          Mezzanine           7.00%                $2,269,200.00  
          Mezzanine              
March 25, 2012          AA        N/A
Class M-2          Mezzanine           7.00%                  $907,500.00 
           Mezzanine              
March 25, 2012          A         N/A
Class M-3          Mezzanine           7.00%                  $907,500.00  
          Mezzanine              
March 25, 2012         BBB        N/A
Class B-1         Subordinate          7.00%                  $544,500.00  
         Subordinate             
March 25, 2012          BB        N/A
Class B-2         Subordinate          7.00%                  $363,000.00 
          Subordinate             
March 25, 2012          B         N/A
Class B-3         Subordinate          7.00%                  $453,585.73 
          Subordinate             
March 25, 2012         N/A        N/A
</TABLE>

         The Mortgage  Loans have an aggregate  Cut-off Date  Principal  Balance
equal to  $181,484,047.93.  The Mortgage  Loans are  fixed-rate  mortgage  loans
having  terms to maturity at  origination  or  modification  of not more than 15
years.


                                                      -2-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         In  consideration  of  the  mutual  agreements  herein  contained,  the
Company, the Master Servicer and the Trustee agree as follows:


                                                     ARTICLE I

                                                    DEFINITIONS

         Section 1.01.      Definitions.

         Whenever  used in this  Agreement,  the  following  words and  phrases,
unless the context otherwise requires, shall have the meanings specified in this
Article.

         Accrued Certificate  Interest:  With respect to each Distribution Date,
as to any Class A Certificate (other than the Class A-6, Class A-7 and Class A-8
Certificates),  any Class M Certificate,  any Class B Certificate or any Class R
Certificate,  interest accrued during the related Interest Accrual Period at the
then-applicable  related Pass-Through Rate on the Certificate  Principal Balance
thereof  immediately  prior to such  Distribution  Date.  With  respect  to each
Distribution Date, as to the Class A-6 Certificates, interest accrued during the
then-applicable related Interest Accrual Period at the related Pass-Through Rate
on the related Notional Amount thereof.  With respect to each Distribution Date,
as to the Class A-8  Certificates,  interest accrued during the  then-applicable
related Interest Accrual Period at the related  Pass-Through Rate on the related
Notional  Amount thereof,  or, as to any Subclass of the Class A-8  Certificates
issued pursuant to Section 5.01(c),  interest accrued during the then-applicable
related Interest Accrual Period at the related Pass- Through Rate on the related
Subclass  Notional  Amount  thereof.   Accrued  Certificate   Interest  will  be
calculated on the basis of a 360-day year consisting of twelve 30-day months. In
each case  Accrued  Certificate  Interest on any Class of  Certificates  will be
reduced by the amount of (i) Prepayment  Interest  Shortfalls (to the extent not
offset  by the  Master  Servicer  with a payment  of  Compensating  Interest  as
provided  in Section  4.01),  (ii) the  interest  portion  (adjusted  to the Net
Mortgage  Rate) of Realized  Losses  (including  Excess  Special  Hazard Losses,
Excess Fraud Losses,  Excess  Bankruptcy  Losses and  Extraordinary  Losses) not
allocated  solely to one or more specific  Classes of  Certificates  pursuant to
Section  4.05,  (iii) the  interest  portion of  Advances  previously  made with
respect to a Mortgage Loan or REO Property which remained unreimbursed following
the Cash  Liquidation  or REO  Disposition of such Mortgage Loan or REO Property
that were made with respect to delinquencies that were ultimately  determined to
be Excess Special Hazard Losses,  Excess Fraud Losses,  Excess Bankruptcy Losses
or  Extraordinary  Losses and (iv) any other interest  shortfalls not covered by
the subordination provided by the Class M Certificates and Class B Certificates,
including  interest that is not collectible  from the Mortgagor  pursuant to the
Soldiers'  and  Sailors'  Civil  Relief  Act of 1940,  as  amended,  or  similar
legislation  or  regulations  as in  effect  from  time to  time,  with all such
reductions  allocated  among  all of the  Certificates  in  proportion  to their
respective amounts of Accrued Certificate  Interest payable on such Distribution
Date which  would have  resulted  absent  such  reductions.  Any  portion of the
reductions  described in the preceding  sentence that are allocated to the Class
A-8  Certificates  shall be allocated among the Subclasses  thereof,  if any, in
proportion to their respective amounts of Accrued  Certificate  Interest payable
on such Distribution  Date which would have resulted absent such reductions.  In
addition

                                                      -3-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



to that portion of the  reductions  described in the second  preceding  sentence
that are allocated to any Class of Class B Certificates  or any Class of Class M
Certificates, Accrued Certificate Interest on such Class of Class B Certificates
or such Class of Class M  Certificates  will be reduced by the interest  portion
(adjusted to the Net Mortgage Rate) of Realized Losses that are allocated solely
to such  Class of Class B  Certificates  or such  Class of Class M  Certificates
pursuant to Section 4.05. The Class A-7 Certificates receive no distributions of
Accrued Certificate Interest.

         Adjusted  Mortgage Rate: With respect to any Mortgage Loan and any date
of determination, the Mortgage Rate borne by the related Mortgage Note, less the
rate at which the related Subservicing Fee accrues.

         Advance:  As to any Mortgage Loan, any advance made by the Master 
Servicer, pursuant to
Section 4.04.

         Affiliate:  With respect to any Person,  any other Person  controlling,
controlled by or under common  control with such first Person.  For the purposes
of this  definition,  "control"  means the power to direct  the  management  and
policies of such Person,  directly or indirectly,  whether through the ownership
of voting securities,  by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

         Agreement:  This Pooling and Servicing Agreement and all amendments 
hereof and
supplements hereto.

         Amount Held for Future  Distribution:  As to any Distribution Date, the
total of the amounts held in the  Custodial  Account at the close of business on
the  preceding  Determination  Date  on  account  of (i)  Liquidation  Proceeds,
Insurance Proceeds, Principal Prepayments, Mortgage Loan purchases made pursuant
to  Section  2.02,  2.03,  2.04 or 4.07 and  Mortgage  Loan  substitutions  made
pursuant  to  Section  2.03  or 2.04  received  or  made  in the  month  of such
Distribution Date (other than such Liquidation Proceeds,  Insurance Proceeds and
purchases  of Mortgage  Loans that the Master  Servicer  has deemed to have been
received in the  preceding  month in accordance  with Section  3.07(b)) and (ii)
payments which  represent  early receipt of scheduled  payments of principal and
interest due on a date or dates subsequent to the related Due Date.

         Appraised  Value: As to any Mortgaged  Property,  the lesser of (i) the
appraised value of such Mortgaged  Property based upon the appraisal made at the
time of the  origination of the related  Mortgage Loan, and (ii) the sales price
of the Mortgaged  Property at such time of origination,  except in the case of a
Mortgaged  Property  securing a refinanced or modified Mortgage Loan as to which
it is  either  the  appraised  value  determined  above or the  appraised  value
determined in an appraisal at the time of  refinancing or  modification,  as the
case may be.

         Assignment:  An  assignment  of the  Mortgage,  notice of  transfer  or
equivalent  instrument,  in recordable  form,  sufficient  under the laws of the
jurisdiction  wherein  the related  Mortgaged  Property is located to reflect of
record  the sale of the  Mortgage  Loan to the  Trustee  for the  benefit of the
Certificateholders,   which   assignment,   notice  of  transfer  or  equivalent
instrument  may be in the  form  of one or  more  blanket  assignments  covering
Mortgages secured by Mortgaged Properties

                                                      -4-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



located in the same county, if permitted by law and accompanied by an Opinion of
 Counsel to that
effect.

         Assignment Agreement: The Assignment and Assumption Agreement, dated as
of March 27, 1997, between  Residential  Funding and the Company relating to the
transfer and assignment of the Mortgage Loans.

         Assignment of Proprietary  Lease:  With respect to a Cooperative  Loan,
the  assignment  of the  related  Cooperative  Lease from the  Mortgagor  to the
originator of the Cooperative Loan.

         Available  Distribution  Amount: As to any Distribution Date, an amount
equal to (a) the sum of (i) the amount relating to the Mortgage Loans on deposit
in the  Custodial  Account  as of  the  close  of  business  on the  immediately
preceding  Determination  Date and amounts deposited in the Custodial Account in
connection with the substitution of Qualified  Substitute  Mortgage Loans,  (ii)
the amount of any Advance made on the immediately  preceding Certificate Account
Deposit Date,  (iii) any amount  deposited in the Custodial  Account pursuant to
Section  3.12(a)  and (iv)  any  amount  deposited  in the  Certificate  Account
pursuant to Sections 2.01(f) and 4.07, reduced by (b) the sum as of the close of
business  on the  immediately  preceding  Determination  Date  of (w)  aggregate
Foreclosure  Profits,  (x) the  Amount  Held for  Future  Distribution,  and (y)
amounts  permitted  to be withdrawn by the Master  Servicer  from the  Custodial
Account  in  respect  of  the  Mortgage  Loans  pursuant  to  clauses  (ii)-(x),
inclusive, of Section 3.10(a).

         Bankruptcy Amount: As of any date of determination,  an amount equal to
the excess,  if any, of (A) $100,000 over (B) the aggregate amount of Bankruptcy
Losses  allocated  solely to one or more  specific  Classes of  Certificates  in
accordance with Section 4.05.

         The  Bankruptcy  Amount may be further  reduced by the Master  Servicer
(including  accelerating the manner in which such coverage is reduced)  provided
that prior to any such  reduction,  the Master Servicer shall (i) obtain written
confirmation  from each Rating Agency that such  reduction  shall not reduce the
rating  assigned to any Class of  Certificates  by such Rating  Agency below the
lower of the then-current  rating or the rating assigned to such Certificates as
of the  Closing  Date by such  Rating  Agency  and (ii)  provide  a copy of such
written confirmation to the Trustee.

         Bankruptcy Code:  The Bankruptcy Code of 1978, as amended.

         Bankruptcy  Loss:  With  respect  to any  Mortgage  Loan,  a  Deficient
Valuation or Debt Service Reduction; provided, however, that neither a Deficient
Valuation  nor a Debt  Service  Reduction  shall  be  deemed a  Bankruptcy  Loss
hereunder  so long as the Master  Servicer  has  notified the Trustee in writing
that the Master  Servicer is diligently  pursuing any remedies that may exist in
connection  with the  representations  and warranties made regarding the related
Mortgage  Loan and either (A) the related  Mortgage  Loan is not in default with
regard to payments due  thereunder or (B)  delinquent  payments of principal and
interest  under the related  Mortgage  Loan and any  premiums on any  applicable
primary hazard  insurance  policy and any related escrow  payments in respect of
such Mortgage Loan are being advanced on a current basis by the Master  Servicer
or a Subservicer, in

                                                      -5-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



either case without giving effect to any Debt Service Reduction.

         Book-Entry Certificate:  Any Certificate registered in the name of the 
Depository or its
nominee.

         Business  Day:  Any day other than (i) a Saturday or a Sunday or (ii) a
day on which  banking  institutions  in the  State  of New  York,  the  State of
Minnesota,  the State of  California  or the State of  Illinois  (and such other
state or states in which the Custodial Account or the Certificate Account are at
the time  located) are required or  authorized  by law or executive  order to be
closed.

         Buydown  Funds:  Any amount  contributed  by the seller of a  Mortgaged
Property, the Company or other source in order to enable the Mortgagor to reduce
the payments  required to be made from the Mortgagor's  funds in the early years
of a  Mortgage  Loan.  Buydown  Funds  are not part of the Trust  Fund  prior to
deposit into the Custodial or Certificate Account.

         Buydown Mortgage Loan: Any Mortgage Loan as to which a specified amount
of interest is paid out of related  Buydown Funds in  accordance  with a related
buydown agreement.

         Cash  Liquidation:  As to any  defaulted  Mortgage  Loan  other  than a
Mortgage Loan as to which an REO Acquisition  occurred,  a determination  by the
Master  Servicer  that  it has  received  all  Insurance  Proceeds,  Liquidation
Proceeds  and  other  payments  or cash  recoveries  which the  Master  Servicer
reasonably and in good faith expects to be finally  recoverable  with respect to
such Mortgage Loan.

         Certificate:  Any Class A Certificate, Class M Certificate, Class B 
Certificate or Class R
Certificate.

         Certificate  Account:  The  separate  account or  accounts  created and
maintained  pursuant to Section  4.01,  which shall be entitled  "Bankers  Trust
Company,  as trustee, in trust for the registered holders of Residential Funding
Mortgage Securities I, Inc., Mortgage Pass-Through Certificates, Series 1997-S4"
and which must be an Eligible Account.

         Certificate Account Deposit Date:  As to any Distribution Date, the
 Business Day prior
thereto.

         Certificateholder  or Holder: The Person in whose name a Certificate is
registered  in the  Certificate  Register,  except that  neither a  Disqualified
Organization  nor a  Non-United  States  Person shall be a holder of a Class R-I
Certificate or Class R-II  Certificate  for purposes  hereof and, solely for the
purpose of giving any  consent or  direction  pursuant  to this  Agreement,  any
Certificate,  other  than a Class R-I  Certificate  or Class  R-II  Certificate,
registered in the name of the Company, the Master Servicer or any Subservicer or
any Affiliate  thereof shall be deemed not to be outstanding  and the Percentage
Interest or Voting Rights  evidenced  thereby shall not be taken into account in
determining  whether the  requisite  amount of  Percentage  Interests  or Voting
Rights necessary to effect any such consent or direction has been obtained.  All
references herein to "Holders" or "Certificateholders"  shall reflect the rights
of Certificate Owners as they may indirectly exercise such

                                                      -6-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



rights through the  Depository  and  participating  members  thereof,  except as
otherwise  specified  herein;  provided,  however,  that  the  Trustee  shall be
required to  recognize as a "Holder" or  "Certificateholder"  only the Person in
whose name a Certificate is registered in the Certificate Register.

         Certificate Owner: With respect to a Book-Entry Certificate, the Person
who is the beneficial owner of such Certificate, as reflected on the books of an
indirect participating brokerage firm for which a Depository Participant acts as
agent, if any, and otherwise on the books of a Depository  Participant,  if any,
and otherwise on the books of the Depository.

         Certificate Principal Balance: With respect to each Class A Certificate
(other than the Class A-6 Certificates and Class A-8  Certificates)  and Class R
Certificate,  on any date of  determination,  an amount equal to (i) the Initial
Certificate  Principal  Balance of such  Certificate  as  specified  on the face
thereof,  minus  (ii) the sum of (x) the  aggregate  of all  amounts  previously
distributed  with respect to such  Certificate (or any predecessor  Certificate)
and  applied  to reduce the  Certificate  Principal  Balance  or amount  thereof
pursuant  to  Section  4.02(a)  and  (y)  the  aggregate  of all  reductions  in
Certificate  Principal  Balance  deemed  to have  occurred  in  connection  with
Realized  Losses which were  previously  allocated to such  Certificate  (or any
predecessor  Certificate) pursuant to Section 4.05. With respect to each Class M
Certificate,  on any date of  determination,  an amount equal to (i) the Initial
Certificate  Principal  Balance of such Class M Certificate  as specified on the
face thereof,  minus (ii) the sum of (x) the aggregate of all amounts previously
distributed  with respect to such  Certificate (or any predecessor  Certificate)
and applied to reduce the  Certificate  Principal  Balance  thereof  pursuant to
Section 4.02(a) and (y) the aggregate of all reductions in Certificate Principal
Balance  deemed to have occurred in connection  with Realized  Losses which were
previously  allocated  to  such  Certificate  (or any  predecessor  Certificate)
pursuant to Section 4.05; provided,  that if the Certificate  Principal Balances
of the Class B Certificates have been reduced to zero, the Certificate Principal
Balance of each Class M Certificate  of those Class M  Certificates  outstanding
with the highest  numerical  designation  at any given time shall  thereafter be
calculated to equal the Percentage  Interest evidenced by such Certificate times
the excess,  if any, of (A) the then aggregate Stated  Principal  Balance of the
Mortgage Loans over (B) the then aggregate  Certificate Principal Balance of all
other Classes of  Certificates  then  outstanding.  With respect to each Class B
Certificate,  on any date of  determination,  an amount equal to (i) the Initial
Certificate  Principal  Balance of such Class B Certificate  as specified on the
face thereof,  minus (ii) the sum of (x) the aggregate of all amounts previously
distributed  with respect to such  Certificate (or any predecessor  Certificate)
and applied to reduce the  Certificate  Principal  Balance  thereof  pursuant to
Section 4.02(a) and (y) the aggregate of all reductions in Certificate Principal
Balance  deemed to have occurred in connection  with Realized  Losses which were
previously  allocated  to  such  Certificate  (or any  predecessor  Certificate)
pursuant to Section 4.05;  provided,  that the Certificate  Principal Balance of
each Class B  Certificate  of those Class B  Certificates  outstanding  with the
highest numerical designation at any given time shall be calculated to equal the
Percentage  Interest  evidenced by such Certificate times the excess, if any, of
(A) the then aggregate Stated  Principal  Balance of the Mortgage Loans over (B)
the then  aggregate  Certificate  Principal  Balance  of all  other  Classes  of
Certificates  then  outstanding.  The  Class  A-6  Certificates  and  Class  A-8
Certificates  (or,  with  respect to the Class A-8  Certificates,  any  Subclass
thereof) will have no Certificate Principal Balance.

                                                      -7-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Certificate Register and Certificate Registrar:  The register
 maintained and the registrar
appointed pursuant to Section 5.02.

         Class:   Collectively,   all  of  the  Certificates  bearing  the  same
designation.  The initial Class A-8 Certificates and any Subclass thereof issued
pursuant  to  Section  5.01(c)  shall be a single  Class  for  purposes  of this
Agreement.

         Class A  Certificate:  Any one of the Class A-1,  Class A-2, Class A-3,
Class A-4, Class A-5, Class A-6, Class A-7 or Class A-8  Certificates,  executed
by the Trustee and authenticated by the Certificate  Registrar  substantially in
the form  annexed  hereto as Exhibit A, each such  Certificate  (other  than the
Class  A-8  Certificates)  evidencing  an  interest  designated  as  a  "regular
interest"  in REMIC II for  purposes  of the  REMIC  Provisions.  The  Class A-8
Certificates  will  represent the entire  beneficial  ownership  interest in the
Uncertificated REMIC II IO Regular Interests.  On and after the date of issuance
of any Subclass of Class A-8 Certificates  pursuant to Section 5.01(c), any such
Subclass  will  represent  the  Uncertificated  REMIC II IO Regular  Interest or
Interests specified by the initial Holder of the Class A-8 Certificates.

         Class A-7 Collection Shortfall: With respect to the Cash Liquidation or
REO  Disposition  of a Discount  Mortgage Loan and any  Distribution  Date,  the
excess of the  amount  described  in  Section  4.02(b)(i)(C)(1)  over the amount
described in Section 4.02(b)(i)(C)(2).

         Class A-7 Principal Distribution Amount:  As defined in Section 
4.02(b)(i).

         Class B Certificate:  Any one of the Class B-1 Certificates,  Class B-2
Certificates or Class B-3 Certificates executed by the Trustee and authenticated
by the Certificate Registrar substantially in the form annexed hereto as Exhibit
C and evidencing an interest  designated as a "regular interest" in REMIC II for
purposes of the REMIC Provisions.

         Class B Percentage:  The Class B-1 Percentage, Class B-2 Percentage 
and Class B-3
Percentage.

         Class  B-1  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class B-1 Certificates immediately prior to
such  Distribution  Date and the  denominator  of which is the aggregate  Stated
Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
(other  than the  related  Discount  Fraction of each  Discount  Mortgage  Loan)
immediately prior to such Distribution Date.

         Class  B-1  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class B-1  Certificates,  Class  B-2  Certificates  and  Class B-3  Certificates
immediately  prior to such  Distribution  Date divided by the  aggregate  Stated
Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
immediately prior to such Distribution Date is greater than or equal to 0.75%.


                                                      -8-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Class  B-2  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class B-2 Certificates immediately prior to
such  Distribution  Date and the  denominator  of which is the aggregate  Stated
Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
(other  than the  related  Discount  Fraction of each  Discount  Mortgage  Loan)
immediately prior to such Distribution Date.

         Class  B-2  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class B-2  Certificates  and Class B-3  Certificates  immediately  prior to such
Distribution  Date divided by the aggregate Stated  Principal  Balance of all of
the  Mortgage  Loans  (or  related  REO  Properties)  immediately  prior to such
Distribution Date is greater than or equal to 0.45%.

         Class B-3 Percentage: With respect to any Distribution Date, a fraction
expressed as a percentage,  the numerator of which is the aggregate  Certificate
Principal  Balance  of the  Class  B-3  Certificates  immediately  prior to such
Distribution Date and the denominator of which is the aggregate Stated Principal
Balance of all the Mortgage  Loans (or related REO  Properties)  (other than the
related Discount  Fraction of each Discount  Mortgage Loan) immediately prior to
such Distribution Date.

         Class  B-3  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class B-3 Certificates  immediately  prior to such  Distribution Date divided by
the aggregate Stated Principal  Balance of all of the Mortgage Loans (or related
REO Properties)  immediately  prior to such Distribution Date is greater than or
equal to 0.25%.

         Class M Certificate:  Any one of the Class M-1 Certificates,  Class M-2
Certificates or Class M-3 Certificates executed by the Trustee and authenticated
by the Certificate Registrar substantially in the form annexed hereto as Exhibit
B and evidencing an interest  designated as a "regular interest" in REMIC II for
purposes of the REMIC Provisions.

         Class M Percentage:  The Class M-1 Percentage, Class M-2 Percentage 
and Class M-3
Percentage.

         Class  M-1  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class M-1 Certificates immediately prior to
such  Distribution  Date and the  denominator  of which is the aggregate  Stated
Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
(other  than the  related  Discount  Fraction of each  Discount  Mortgage  Loan)
immediately prior to such Distribution Date.

         Class  M-2  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class M-2 Certificates immediately prior to
such Distribution Date and the denominator of which is the

                                                      -9-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



aggregate Stated Principal  Balance of all of the Mortgage Loans (or related REO
Properties)  (other than the related Discount Fraction of each Discount Mortgage
Loan) immediately prior to such Distribution Date.

         Class  M-2  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class M-2 Certificates,  Class M-3 Certificates,  Class B-1 Certificates,  Class
B-2  Certificates  and  Class  B-3  Certificates   immediately   prior  to  such
Distribution  Date divided by the aggregate Stated  Principal  Balance of all of
the  Mortgage  Loans  (or  related  REO  Properties)  immediately  prior to such
Distribution Date is greater than or equal to 1.75%.

         Class  M-3  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class M-3 Certificates immediately prior to
such  Distribution  Date and the  denominator  of which is the aggregate  Stated
Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
(other  than the  related  Discount  Fraction of each  Discount  Mortgage  Loan)
immediately prior to such Distribution Date.

         Class  M-3  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class M-3 Certificates, Class B-1 Certificates, Class B-2 Certificates and Class
B-3  Certificates  immediately  prior to such  Distribution  Date divided by the
aggregate Stated Principal  Balance of all of the Mortgage Loans (or related REO
Properties) immediately prior to such Distribution Date is greater than or equal
to 1.25%.

         Class R Certificate:  Any one of the Class R-I Certificates or 
Class R-II Certificates.

         Class R-I Certificate:  Any one of the Class R-I Certificates  executed
by the Trustee and authenticated by the Certificate  Registrar  substantially in
the form annexed hereto as Exhibit D and evidencing an interest  designated as a
"residual interest" in REMIC I for purposes of the REMIC Provisions.

         Class R-II Certificate: Any one of the Class R-II Certificates executed
by the Trustee and authenticated by the Certificate  Registrar  substantially in
the form annexed hereto as Exhibit D and evidencing an interest  designated as a
"residual interest" in REMIC II for purposes of the REMIC Provisions.

         Closing Date:  March 27, 1997.

         Code:  The Internal Revenue Code of 1986.

         Compensating Interest: With respect to any Distribution Date, an amount
equal to Prepayment Interest Shortfalls resulting from Principal  Prepayments in
Full during the related  Prepayment  Period, but not more than the lesser of (a)
one-twelfth  of 0.125% of the Stated  Principal  Balance of the  Mortgage  Loans
immediately preceding such Distribution Date and (b) the sum of

                                                      -10-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



the Servicing Fee, all income and gain on amounts held in the Custodial  Account
and the Certificate Account and payable to the  Certificateholders  with respect
to such  Distribution  Date  and  servicing  compensation  to which  the  Master
Servicer may be entitled pursuant to Section 3.10(a)(v) and (vi);  provided that
for  purposes of this  definition  the amount of the  Servicing  Fee will not be
reduced pursuant to Section 7.02 except as may be required  pursuant to the last
sentence of such Section.

         Cooperative: A private, cooperative housing corporation organized under
the laws of,  and  headquartered  in, the State of New York which owns or leases
land and all or part of a  building  or  buildings  located  in the State of New
York, including apartments, spaces used for commercial purposes and common areas
therein and whose board of directors authorizes, among other things, the sale of
Cooperative Stock.

         Cooperative  Apartment:  A dwelling unit in a  multi-dwelling  building
owned or leased by a  Cooperative,  which unit the  Mortgagor  has an  exclusive
right to  occupy  pursuant  to the  terms of a  proprietary  lease or  occupancy
agreement.

         Cooperative  Lease: With respect to a Cooperative Loan, the proprietary
lease or occupancy agreement with respect to the Cooperative  Apartment occupied
by the Mortgagor and relating to the related  Cooperative  Stock, which lease or
agreement  confers an exclusive right to the holder of such Cooperative Stock to
occupy such apartment.

         Cooperative  Loans:  Any of the  Mortgage  Loans  made in  respect of a
Cooperative  Apartment,  evidenced  by a  Mortgage  Note  and  secured  by (i) a
Security  Agreement,  (ii) the related  Cooperative Stock Certificate,  (iii) an
assignment of the Cooperative  Lease, (iv) financing  statements and (v) a stock
power (or other  similar  instrument),  and  ancillary  thereto,  a  recognition
agreement  between the Cooperative  and the originator of the Cooperative  Loan,
each of which was  transferred  and assigned to the Trustee  pursuant to Section
2.01 and are from time to time held as part of the Trust Fund.

         Cooperative Stock:  With respect to a Cooperative Loan, the single 
outstanding class of
stock, partnership interest or other ownership instrument in the related 
Cooperative.

         Cooperative Stock Certificate:  With respect to a Cooperative Loan
 the stock certificate or
other instrument evidencing the related Cooperative Stock.

         Corporate Trust Office: The principal office of the Trustee at which at
any particular  time its corporate trust business with respect to this Agreement
shall  be  administered,  which  office  at the  date of the  execution  of this
instrument  is  located  at Four  Albany  Street,  New  York,  New  York  10006,
Attention: Residential Funding Corporation Series 1997-S4.

         Credit Support Depletion Date:  The first Distribution Date on which 
the Senior Percentage
equals 100%.

         Curtailment:  Any Principal Prepayment made by a Mortgagor which is 
not a Principal
Prepayment in Full.

                                                      -11-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Custodial  Account:  The  custodial  account or  accounts  created  and
maintained pursuant to Section 3.07 in the name of a depository institution,  as
custodian for the holders of the Certificates,  for the holders of certain other
interests in mortgage loans serviced or sold by the Master  Servicer and for the
Master  Servicer,  into which the  amounts  set forth in  Section  3.07 shall be
deposited directly. Any such account or accounts shall be an Eligible Account.

         Custodial  Agreement:  An agreement  that may be entered into among the
Company,  the Master Servicer,  the Trustee and a Custodian in substantially the
form of Exhibit E hereto.

         Custodian:  A custodian appointed pursuant to a Custodial Agreement.

         Cut-off Date:  March 1, 1997.

         Cut-off Date  Principal  Balance:  As to any Mortgage  Loan, the unpaid
principal  balance  thereof  at the  Cut-off  Date  after  giving  effect to all
installments of principal due on or prior thereto, whether or not received.

         Debt Service Reduction:  With respect to any Mortgage Loan, a reduction
in the scheduled  Monthly Payment for such Mortgage Loan by a court of competent
jurisdiction in a proceeding under the Bankruptcy Code,  except such a reduction
constituting a Deficient  Valuation or any reduction that results in a permanent
forgiveness of principal.

         Deficient Valuation:  With respect to any Mortgage Loan, a valuation by
a court of competent  jurisdiction  of the Mortgaged  Property in an amount less
than the then outstanding indebtedness under the Mortgage Loan, or any reduction
in the amount of principal to be paid in connection  with any scheduled  Monthly
Payment that constitutes a permanent  forgiveness of principal,  which valuation
or reduction results from a proceeding under the Bankruptcy Code.

         Definitive Certificate:  Any definitive, fully registered Certificate.

         Deleted Mortgage Loan:  A Mortgage Loan replaced or to be replaced 
with a Qualified
Substitute Mortgage Loan.

         Depository:  The Depository Trust Company, or any successor  Depository
hereafter  named.  The  nominee  of  the  initial  Depository  for  purposes  of
registering those Certificates that are to be Book-Entry  Certificates is Cede &
Co. The Depository shall at all times be a "clearing  corporation" as defined in
Section  8-102(3) of the Uniform  Commercial Code of the State of New York and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended.

         Depository  Participant:  A  broker,  dealer,  bank or other  financial
institution  or other  Person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

         Destroyed Mortgage Note:  A Mortgage Note the original of which was 
permanently lost or

                                                      -12-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



destroyed and has not been replaced.

         Determination Date: With respect to any Distribution Date, the 20th day
(or if such  20th  day is not a  Business  Day,  the  Business  Day  immediately
following such 20th day) of the month of the related Distribution Date.

         Discount  Fraction:  With respect to each Discount  Mortgage  Loan, the
fraction  expressed as a  percentage,  the numerator of which is 7.00% minus the
Net Mortgage Rate (or the initial Net Mortgage Rate with respect to any Discount
Mortgage  Loans as to which the Mortgage  Rate is modified  pursuant to 3.07(a))
for such  Mortgage  Loan and the  denominator  of which is 7.00%.  The  Discount
Fraction with respect to each  Discount  Mortgage Loan is set forth on Exhibit P
attached hereto.

         Discount  Mortgage  Loan:  Any Mortgage Loan having a Net Mortgage Rate
(or the initial Net Mortgage Rate) of less than 7.00% per annum and any Mortgage
Loan  deemed to be a  Discount  Mortgage  Loan  pursuant  to the  definition  of
Qualified Substitute Mortgage Loan.

         Disqualified Organization:  Any organization defined as a "disqualified
organization"  under Section  860E(e)(5) of the Code,  which includes any of the
following:  (i) the United States, any State or political  subdivision  thereof,
any possession of the United States, or any agency or  instrumentality of any of
the foregoing  (other than an  instrumentality  which is a corporation if all of
its activities  are subject to tax and,  except for the FHLMC, a majority of its
board of directors is not selected by such  governmental  unit),  (ii) a foreign
government, any international organization,  or any agency or instrumentality of
any of the  foregoing,  (iii) any  organization  (other  than  certain  farmers'
cooperatives  described in Section 521 of the Code) which is exempt from the tax
imposed by Chapter 1 of the Code  (including  the tax  imposed by Section 511 of
the  Code on  unrelated  business  taxable  income),  (iv)  rural  electric  and
telephone  cooperatives  described in Section  1381(a)(2)(C) of the Code and (v)
any other Person so  designated  by the Trustee based upon an Opinion of Counsel
that the  holding of an  Ownership  Interest  in a Class R  Certificate  by such
Person may cause REMIC I or REMIC II or any Person having an Ownership  Interest
in any Class of  Certificates  (other than such Person) to incur a liability for
any federal tax imposed  under the Code that would not  otherwise be imposed but
for the  Transfer  of an  Ownership  Interest in a Class R  Certificate  to such
Person.  The terms "United  States",  "State" and  "international  organization"
shall  have the  meanings  set forth in  Section  7701 of the Code or  successor
provisions.

         Distribution  Date:  The 25th day of any month  beginning  in the month
immediately  following the month of the initial issuance of the Certificates or,
if such 25th day is not a Business Day, the Business Day  immediately  following
such 25th day.

         Due Date:  With respect to any Distribution Date, the first day of the 
month in which such
Distribution Date occurs.

         Due  Period:   With  respect  to  any  Distribution  Date,  the  period
commencing  on  the  second  day  of the  month  preceding  the  month  of  such
Distribution Date and ending on the related Due Date.


                                                      -13-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Eligible  Account:  An  account  that  is  any of  the  following:  (i)
maintained with a depository institution the debt obligations of which have been
rated by each Rating Agency in its highest rating available,  or (ii) an account
or accounts in a depository institution in which such accounts are fully insured
to the limits established by the FDIC, provided that any deposits not so insured
shall, to the extent  acceptable to each Rating Agency, as evidenced in writing,
be maintained such that (as evidenced by an Opinion of Counsel  delivered to the
Trustee and each Rating Agency) the registered  Holders of  Certificates  have a
claim with  respect to the funds in such account or a perfected  first  security
interest   against  any   collateral   (which  shall  be  limited  to  Permitted
Investments)  securing  such  funds  that is  superior  to  claims  of any other
depositors or creditors of the depository institution with which such account is
maintained,  or (iii) in the case of the Custodial  Account,  either (A) a trust
account or accounts  maintained in the corporate  trust  department of The First
National  Bank of  Chicago  or (B) an  account  or  accounts  maintained  in the
corporate  asset services  department of The First National Bank of Chicago,  as
long as its short term debt  obligations  are rated P-1 (or the  equivalent)  or
better by each Rating Agency and its long term debt obligations are rated A2 (or
the  equivalent) or better,  by each Rating  Agency,  or (iv) in the case of the
Certificate  Account,  a trust  account or accounts  maintained in the corporate
trust  division  of Bankers  Trust  Company,  or (v) an account or accounts of a
depository institution acceptable to each Rating Agency (as evidenced in writing
by each Rating Agency that use of any such account as the  Custodial  Account or
the  Certificate  Account  will not reduce the rating  assigned  to any Class of
Certificates by such Rating Agency below the lower of the then-current rating or
the rating  assigned to such  Certificates as of the Closing Date by such Rating
Agency).

         Eligible Funds: On any Distribution  Date, the portion,  if any, of the
Available  Distribution  Amount  remaining after reduction by the sum of (i) the
aggregate  amount of  Accrued  Certificate  Interest  on the Class A and Class R
Certificates,  (ii) the Senior Principal Distribution Amount (determined without
regard to  Section  4.02(a)(ii)(Y)(D)  hereof),  (iii)  the Class A-7  Principal
Distribution Amount (determined without regard to Section  4.02(b)(i)(E) hereof)
and (iv) the aggregate  amount of Accrued  Certificate  Interest on the Class M,
Class B-1 and Class B-2 Certificates.

         Event of Default:  As defined in Section 7.01.

         Excess Bankruptcy Loss:  Any Bankruptcy Loss, or portion thereof, 
which exceeds the then
applicable Bankruptcy Amount.

         Excess Fraud Loss:  Any Fraud Loss, or portion thereof, which exceeds 
the then applicable
Fraud Loss Amount.

         Excess Special Hazard Loss:  Any Special Hazard Loss, or portion 
thereof, that exceeds the
then applicable Special Hazard Amount.

         Excess Subordinate  Principal Amount:  With respect to any Distribution
Date on which the Certificate Principal Balance of the most subordinate class or
classes of Certificates (as established in Section 4.05 hereof) then outstanding
is to be reduced to zero and on which  Realized  Losses are to be  allocated  to
such  class or  classes,  the  excess,  if any,  of (i) the  amount  that  would
otherwise be

                                                      -14-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



distributable  in respect of principal on such class or classes of  Certificates
on such  Distribution  Date over (ii) the  excess,  if any,  of the  Certificate
Principal Balance of such class or classes of Certificates  immediately prior to
such  Distribution  Date  over the  aggregate  amount of  Realized  Losses to be
allocated to such classes of Certificates on such Distribution  Date, as reduced
by any such amount that is included in Section 4.02(b)(i)(E) hereof.

         Extraordinary Events: Any of the following conditions with respect to a
Mortgaged  Property or Mortgage Loan causing or resulting in a loss which causes
the liquidation of such Mortgage Loan:

                    (a) losses that are of the type that would be covered by the
         fidelity bond and the errors and omissions insurance policy required to
         be  maintained  pursuant  to Section  3.12(b)  but are in excess of the
         coverage maintained thereunder;

                    (b) nuclear  reaction or nuclear  radiation  or  radioactive
         contamination, all whether controlled or uncontrolled, and whether such
         loss be direct or  indirect,  proximate  or remote or be in whole or in
         part caused by,  contributed to or aggravated by a peril covered by the
         definition of the term "Special Hazard Loss";

                    (c)  hostile  or  warlike  action  in time of  peace or war,
         including  action in  hindering,  combatting  or  defending  against an
         actual, impending or expected attack:

                            1.   by any government or sovereign power, de jure 
or de facto, or by any
                    authority maintaining or using military, naval or air
 forces; or

                            2.   by military, naval or air forces; or

                            3.   by an agent of any such government, power, 
authority or forces;

                    (d)     any weapon of war employing atomic fission or 
radioactive force whether
         in time of peace or war; or

                    (e) insurrection,  rebellion, revolution, civil war, usurped
         power  or  action  taken  by   governmental   authority  in  hindering,
         combatting  or  defending  against  such  an  occurrence,   seizure  or
         destruction  under quarantine or customs  regulations,  confiscation by
         order of any government or public authority;  or risks of contraband or
         illegal transportation or trade.

         Extraordinary Losses:  Any loss incurred on a Mortgage Loan caused by
 or resulting from
an Extraordinary Event.

         FDIC:  Federal Deposit Insurance Corporation or any successor thereto.

         FHLMC:   Federal   Home  Loan   Mortgage   Corporation,   a   corporate
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, or any successor thereto.


                                                      -15-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Final  Distribution  Date:  The  Distribution  Date on which  the final
distribution  in respect of the  Certificates  will be made  pursuant to Section
9.01 which  Final  Distribution  Date shall in no event be later than the end of
the 90-day liquidation period described in Section 9.03.

         Fitch:  Fitch Investors Service, L.P. or its successor in interest.

         FNMA: Federal National Mortgage Association,  a federally chartered and
privately owned  corporation  organized and existing under the Federal  National
Mortgage Association Charter Act, or any successor thereto.

         Foreclosure   Profits:   As  to  any   Distribution   Date  or  related
Determination  Date and any Mortgage  Loan,  the excess,  if any, of Liquidation
Proceeds,  Insurance Proceeds and REO Proceeds (net of all amounts  reimbursable
therefrom  pursuant to Section  3.10(a)(ii)) in respect of each Mortgage Loan or
REO Property for which a Cash  Liquidation  or REO  Disposition  occurred in the
related  Prepayment  Period over the sum of the unpaid principal balance of such
Mortgage Loan or REO Property (determined, in the case of an REO Disposition, in
accordance  with Section 3.14) plus accrued and unpaid  interest at the Mortgage
Rate on such unpaid  principal  balance from the Due Date to which  interest was
last paid by the Mortgagor to the first day of the month  following the month in
which such Cash Liquidation or REO Disposition occurred.

         Fraud Loss Amount:  As of any date of  determination  after the Cut-off
Date,  an amount  equal to: (Y) prior to the third  anniversary  of the  Cut-off
Date, an amount equal to 1.00% of the aggregate outstanding principal balance of
all of the Mortgage  Loans as of the Cut-off Date minus the aggregate  amount of
Fraud Losses allocated solely to one or more specific Classes of Certificates in
accordance  with  Section  4.05  since  the  Cut-off  Date  up to  such  date of
determination  and (Z) from the third to the fifth  anniversary  of the  Cut-off
Date,  an amount  equal to (1) the lesser of (a) the Fraud Loss Amount as of the
most  recent  anniversary  of the  Cut-off  Date and (b) 0.50% of the  aggregate
outstanding principal balance of all of the Mortgage Loans as of the most recent
anniversary of the Cut-off Date minus (2) the Fraud Losses  allocated  solely to
one or more specific  Classes of  Certificates  in accordance  with Section 4.05
since  the  most  recent  anniversary  of the  Cut-off  Date up to such  date of
determination. On and after the fifth anniversary of the Cut-off Date, the Fraud
Loss Amount shall be zero.

         The Fraud Loss  Amount may be  further  reduced by the Master  Servicer
(including  accelerating the manner in which such coverage is reduced)  provided
that prior to any such  reduction,  the Master Servicer shall (i) obtain written
confirmation  from each Rating Agency that such  reduction  shall not reduce the
rating  assigned to any Class of  Certificates  by such Rating  Agency below the
lower of the then-current  rating or the rating assigned to such Certificates as
of the  Closing  Date by such  Rating  Agency  and (ii)  provide  a copy of such
written confirmation to the Trustee.

         Fraud Losses:  Losses on Mortgage Loans as to which there was fraud 
in the origination of
such Mortgage Loan.

         Independent:  When used with respect to any specified Person, means 
such a Person who (i)

                                                      -16-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



is in fact independent of the Company,  the Master Servicer and the Trustee,  or
any Affiliate  thereof,  (ii) does not have any direct financial interest or any
material indirect financial interest in the Company,  the Master Servicer or the
Trustee or in an Affiliate thereof, and (iii) is not connected with the Company,
the  Master  Servicer  or  the  Trustee  as  an  officer,  employee,   promoter,
underwriter, trustee, partner, director or person performing similar functions.

         Initial  Certificate  Principal Balance:  With respect to each Class of
Certificates, the Certificate Principal Balance of such Class of Certificates as
of the Cut-off Date as set forth in the Preliminary Statement hereto.

         Initial Monthly Payment Fund:  As defined in Section 2.01(f).

         Initial Notional Amount: With respect to the Class A-6 Certificates, an
amount  equal to the  Initial  Certificate  Principal  Balance  of the Class A-2
Certificates.  With  respect to the Class A-8  Certificates,  the  Cut-off  Date
Principal  Balance of the Mortgage  Loans  corresponding  to the  Uncertificated
REMIC II IO Regular Interests represented by the Class A-8 Certificates.

         Insurance  Proceeds:  Proceeds  paid in respect of the  Mortgage  Loans
pursuant to any Primary  Insurance Policy or any other related  insurance policy
covering a  Mortgage  Loan,  to the  extent  such  proceeds  are  payable to the
mortgagee  under the  Mortgage,  any  Subservicer,  the Master  Servicer  or the
Trustee and are not applied to the restoration of the related Mortgaged Property
or released to the Mortgagor in accordance  with the procedures  that the Master
Servicer would follow in servicing mortgage loans held for its own account.

         Insurer:  Any named insurer under any Primary Insurance Policy or any
 successor thereto or
the named insurer in any replacement policy.

         Interest Accrual Period:  With respect to any  Certificate,  other than
any Class A-2 Certificate and Class A-6 Certificate,  and any Distribution Date,
the calendar month preceding the month in which such  Distribution  Date occurs.
With  respect  to any Class A-2  Certificate  or Class A-6  Certificate  and any
Distribution  Date,  the  period  commencing  on  the  25th  day  of  the  month
immediately  preceding  the month in which  such  Distribution  Date  occurs and
ending  on the 24th day of the month in which  such  Distribution  Date  occurs.
Notwithstanding the foregoing, the distributions of interest on any Distribution
Date and the  calculation  of Accrued  Certificate  Interest  for all Classes of
Certificates  including the Class A-2  Certificates  and Class A-6  Certificates
will reflect  interest  accrued,  and  receipts  with  respect  thereto,  on the
Mortgage Loans for the preceding calendar month, as may be reduced in accordance
with the definition of Accrued Certificate Interest.

         Late  Collections:  With  respect to any  Mortgage  Loan,  all  amounts
received during any Due Period,  whether as late payments of Monthly Payments or
as Insurance Proceeds,  Liquidation Proceeds or otherwise,  which represent late
payments or  collections  of Monthly  Payments due but delinquent for a previous
Due Period and not previously recovered.

         LIBOR:  With respect to any Distribution Date and the Pass-Through 
Rates on the Class A-2
Certificates and Class A-6 Certificates, expressed on a per annum basis, 
determined in accordance

                                                      -17-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



with Section 1.02.

         LIBOR  Business  Day:  Any day other than (i) a Saturday or a Sunday or
(ii) a day on which  banking  institutions  in the city of London,  England  are
required or authorized by law to be closed.

         Liquidation Proceeds:  Amounts (other than Insurance Proceeds) received
by the Master  Servicer  in  connection  with the taking of an entire  Mortgaged
Property  by  exercise  of the power of  eminent  domain or  condemnation  or in
connection with the liquidation of a defaulted  Mortgage Loan through  trustee's
sale, foreclosure sale or otherwise, other than REO Proceeds.

         Loan-to-Value  Ratio:  As of any date,  the  fraction,  expressed  as a
percentage,  the  numerator  of which is the  current  principal  balance of the
related Mortgage Loan at the date of determination  and the denominator of which
is the Appraised Value of the related Mortgaged Property.

         Lockout Distribution Percentage:  As of any Distribution Date occurring
prior to the Distribution  Date in April 2002, 0%. As of any  Distribution  Date
occurring after the first five years following the Closing Date as follows:  for
any Distribution Date during the sixth year after the Closing Date, 30%; for any
Distribution  Date during the seventh year after the Closing Date,  40%; for any
Distribution  Date during the eighth year after the Closing  Date,  60%; for any
Distribution Date during the ninth year after the Closing Date, 80%; and for any
Distribution Date thereafter, 100%.

         Maturity Date: The latest possible  maturity date,  solely for purposes
of Section 1.860G-  1(a)(4)(iii) of the Treasury  regulations,  by which (i) the
Certificate  Principal  Balance of each Class of  Certificates  (other  than the
Class A-8 Certificates  which have no Certificate  Principal Balance) or (ii) an
Uncertificated REMIC II IO Regular Interest,  representing a regular interest in
REMIC  II and the  Uncertificated  Principal  Balance  of each  REMIC I  Regular
Interest  would be reduced to zero,  which is March 25, 2012,  the  Distribution
Date immediately  following the latest  scheduled  maturity date of any Mortgage
Loan.

         Monthly  Payment:  With respect to any Mortgage Loan (including any REO
Property) and any Due Date, the payment of principal and interest due thereon in
accordance with the amortization  schedule at the time applicable thereto (after
adjustment,  if any, for  Curtailments  and for Deficient  Valuations  occurring
prior to such Due Date but before any adjustment to such  amortization  schedule
by reason of any  bankruptcy,  other  than a  Deficient  Valuation,  or  similar
proceeding or any moratorium or similar waiver or grace period).

         Moody's:  Moody's Investors Service, Inc., or its successor in 
interest.


         Mortgage: With respect to each Mortgage Note related to a Mortgage Loan
which is not a Cooperative Loan, the mortgage, deed of trust or other comparable
instrument  creating  a first  lien on an  estate  in fee  simple  or  leasehold
interest in real property securing a Mortgage Note.

         Mortgage File:  The mortgage documents listed in Section 2.01
pertaining to a particular
Mortgage Loan and any additional documents required to be added to the Mortgage 
File pursuant

                                                      -18-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



to this Agreement.

         Mortgage Loan Schedule:  The list of the Mortgage Loans attached hereto
as Exhibit F (as amended  from time to time to reflect the addition of Qualified
Substitute  Mortgage  Loans),  which  list  shall  set  forth at a  minimum  the
following information as to each Mortgage Loan:

               (i)    the Mortgage Loan identifying number ("RFC LOAN #");

              (ii)    the street address of the Mortgaged Property including 
                     state and zip code
                      ("ADDRESS");

             (iii)    the maturity of the Mortgage Note ("MATURITY DATE");

              (iv)    the Mortgage Rate ("ORIG RATE");

               (v)    the Subservicer pass-through rate ("CURR NET");

              (vi)    the Net Mortgage Rate ("NET MTG RT");

             (vii)    the Pool Strip Rate ("SPREAD");

            (viii)    the initial scheduled monthly payment of  principal, if 
                        any, and interest
                      ("ORIGINAL P & I");

              (ix)    the Cut-off Date Principal Balance ("PRINCIPAL BAL");

               (x)    the Loan-to-Value Ratio at origination ("LTV");

              (xi)    the rate at which the Subservicing  Fee accrues  ("SUBSERV
                      FEE") and at which the Servicing  Fee accrues  ("MSTR SERV
                      FEE");

             (xii)    a code "T," "BT" or "CT" under the  column  "LN  FEATURE,"
                      indicating  that the Mortgage  Loan is secured by a second
                      or vacation residence; and

            (xiii)    a code "N" under the column "OCCP CODE,"  indicating  that
                      the  Mortgage  Loan is  secured  by a  non-owner  occupied
                      residence.

Such schedule may consist of multiple reports that collectively set forth all of
the information required.

         Mortgage Loans:  Such of the mortgage loans transferred and assigned to
the Trustee  pursuant to Section 2.01 as from time to time are held or deemed to
be held as a part of the Trust Fund, the Mortgage Loans originally so held being
identified in the initial  Mortgage  Loan  Schedule,  and  Qualified  Substitute
Mortgage Loans held or deemed held as part of the Trust Fund including,  without
limitation,  (i) with respect to each  Cooperative  Loan,  the related  Mortgage
Note, Security

                                                      -19-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Agreement,  Assignment of  Proprietary  Lease,  Cooperative  Stock  Certificate,
Cooperative  Lease and Mortgage File and all rights  appertaining  thereto,  and
(ii) with respect to each  Mortgage  Loan other than a  Cooperative  Loan,  each
related  Mortgage Note,  Mortgage and Mortgage File and all rights  appertaining
thereto.

         Mortgage  Note:  The  originally  executed  note or other  evidence  of
indebtedness  evidencing the  indebtedness of a Mortgagor under a Mortgage Loan,
together with any modification thereto.

         Mortgage Rate:  As to any Mortgage Loan, the interest rate borne by the
 
related Mortgage
Note, or any modification thereto.

         Mortgaged Property:  The underlying real property securing a Mortgage 
Loan.

         Mortgagor:  The obligor on a Mortgage Note.

         Net  Mortgage  Rate:  As to each  Mortgage  Loan,  a per annum  rate of
interest  equal to the Adjusted  Mortgage  Rate less the per annum rate at which
the Servicing Fee is calculated.

         Non-Discount Mortgage Loan:  A Mortgage Loan that is not a Discount 
Mortgage Loan.

         Non-Primary Residence Loans:  The Mortgage Loans designated as secured 
by second or
vacation residences, or by non-owner occupied residences, on the Mortgage Loan
 Schedule.

         Non-United States Person:  Any Person other than a United States 
Person.

         Nonrecoverable  Advance:  Any Advance previously made or proposed to be
made by the Master  Servicer in respect of a Mortgage Loan (other than a Deleted
Mortgage Loan) which,  in the good faith judgment of the Master  Servicer,  will
not, or, in the case of a proposed Advance, would not, be ultimately recoverable
by the Master  Servicer  from  related  Late  Collections,  Insurance  Proceeds,
Liquidation  Proceeds,  REO  Proceeds  or  amounts  reimbursable  to the  Master
Servicer  pursuant to Section 4.02(a) hereof.  The  determination  by the Master
Servicer that it has made a Nonrecoverable  Advance or that any proposed Advance
would  constitute a Nonrecoverable  Advance,  shall be evidenced by an Officers'
Certificate  delivered to the Company and the Trustee  promptly  following  such
determination.

         Nonsubserviced Mortgage Loan:  Any Mortgage Loan that, at the time of
 reference thereto,
is not subject to a Subservicing Agreement.

         Notional Amount:  As of any Distribution  Date, (i) with respect to the
Class A-6  Certificates,  the  Certificate  Principal  Balance  of the Class A-2
Certificates  immediately  prior to such date and (ii) with respect to the Class
A-8  Certificates,  the aggregate Stated Principal Balance of the Mortgage Loans
corresponding to the Uncertificated REMIC II IO Regular Interests represented by
such Class A-8 Certificate immediately prior to such date.

         Officers' Certificate:  A certificate signed by the Chairman of the 
Board, the President or a

                                                      -20-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Vice President or Assistant Vice President,  or a Director or Managing Director,
and by the  Treasurer,  the  Secretary,  or one of the  Assistant  Treasurers or
Assistant Secretaries of the Company or the Master Servicer, as the case may be,
and delivered to the Trustee, as required by this Agreement.

         Opinion of  Counsel:  A written  opinion of counsel  acceptable  to the
Trustee  and the  Master  Servicer,  who may be counsel  for the  Company or the
Master  Servicer,  provided  that any opinion of counsel (i)  referred to in the
definition of "Disqualified  Organization" or (ii) relating to the qualification
of REMIC I or REMIC II as REMICs or compliance with the REMIC  Provisions  must,
unless otherwise specified, be an opinion of Independent counsel.

         Original Senior  Percentage:  The fraction,  expressed as a percentage,
the numerator of which is the aggregate Initial Certificate Principal Balance of
the Senior  Certificates  (excluding the  Certificate  Principal  Balance of the
Class A-7  Certificates)  and the  denominator of which is the aggregate  Stated
Principal  Balance  of the  Mortgage  Loans  (other  than the  related  Discount
Fraction  of the  Discount  Mortgage  Loans) as of the  Cut-off  Date,  which is
approximately 96.98% as of the Closing Date.

         Outstanding  Mortgage  Loan:  As to  any  Due  Date,  a  Mortgage  Loan
(including an REO Property) which was not the subject of a Principal  Prepayment
in Full,  Cash  Liquidation  or REO  Disposition  and which  was not  purchased,
deleted or  substituted  for prior to such Due Date  pursuant  to Section  2.02,
2.03, 2.04 or 4.07.

         Ownership  Interest:  As to any Certificate,  any ownership or security
interest in such Certificate,  including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

         Pass-Through Rate: With respect to the Class A Certificates (other than
the Class  A-2,  Class  A-6,  Class A-7 and  Class  A-8  Certificates),  Class M
Certificates, Class B Certificates and Class R Certificates and any Distribution
Date, the per annum rate set forth in the  Preliminary  Statement  hereto.  With
respect to the Class A-2  Certificates  and the initial Interest Accrual Period,
5.825% per annum, and as to any Interest Accrual Period thereafter,  a per annum
rate equal to LIBOR plus 0.45%, subject to a maximum rate of 8.50% per annum and
a minimum rate of 0.45% per annum.  With  respect to the Class A-6  Certificates
and the  initial  Interest  Accrual  Period,  2.675%  per  annum,  and as to any
Interest  Accrual Period  thereafter,  a per annum rate equal to (i) 8.05% minus
(ii) LIBOR,  subject to a maximum  rate of 8.05% per annum and a minimum rate of
0.00% per annum. With respect to the Class A-8 Certificates and any Distribution
Date, a rate equal to the weighted  average,  expressed as a percentage,  of the
Pool  Strip  Rates of all  Mortgage  Loans as of the Due Date in the month  next
preceding  the month in which such  Distribution  Date  occurs,  weighted on the
basis of the respective Stated Principal  Balances of such Mortgage Loans, which
Stated  Principal  Balances  shall  be the  Stated  Principal  Balances  of such
Mortgage  Loans  at  the  close  of  business  on  the   immediately   preceding
Distribution  Date after giving  effect to  distributions  thereon  allocable to
principal  to the  Holders of the  Certificates.  With  respect to the Class A-8
Certificates and the initial  Distribution  Date, the Pass-Through Rate is equal
to 0.3751% per annum. With respect to any Subclass of the Class A-8 Certificates
and any Distribution Date, a rate equal to the weighted average,  expressed as a
percentage, of the Pool Strip Rates of all Mortgage Loans corresponding to

                                                      -21-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



the Uncertificated REMIC II IO Regular Interests represented by such Subclass as
of the Due Date in the month next preceding the month in which such Distribution
Date occurs,  weighted on the basis of the respective Stated Principal  Balances
of such Mortgage  Loans,  which Stated  Principal  Balances  shall be the Stated
Principal  Balances  of such  Mortgage  Loans at the  close of  business  on the
immediately  preceding  Distribution  Date after giving effect to  distributions
thereon  allocable  to  principal  to the  Holder of such  Certificate  (or with
respect  to the  initial  Distribution  Date,  at the close of  business  on the
Cut-off Date). The Class A-7 Certificates  have no Pass-Through Rate and are not
entitled to Accrued Certificate Interest.

         Paying Agent:  Bankers Trust Company or any successor Paying Agent
 appointed by the
Trustee.

         Percentage  Interest:  With  respect to any  Certificate  (other than a
Class  A-6,  Class  A-8,  Class R-I or Class R-II  Certificate),  the  undivided
percentage   ownership   interest  in  the  related  Class   evidenced  by  such
Certificate,  which percentage  ownership interest shall be equal to the Initial
Certificate Principal Balance thereof or Initial Notional Amount (in the case of
the Class A-6 Certificates and Class A-8 Certificates)  divided by the aggregate
Initial Certificate Principal Balance or Initial Notional Amount, as applicable,
of all of the  Certificates  of the  same  Class.  With  respect  to a  Class  R
Certificate, the interest in distributions to be made with respect to such Class
evidenced thereby, expressed as a percentage, as stated on the face of each such
Certificate.

         Permitted Investments:  One or more of the following:

                      (i)  obligations  of or  guaranteed  as to  principal  and
         interest by the United States or any agency or instrumentality  thereof
         when such  obligations  are  backed by the full faith and credit of the
         United States;

                     (ii)  repurchase  agreements  on  obligations  specified in
         clause  (i)  maturing  not  more  than  one  month  from  the  date  of
         acquisition  thereof,  provided that the unsecured  obligations  of the
         party agreeing to repurchase such  obligations are at the time rated by
         each Rating Agency in its highest short-term rating available;

                    (iii)  federal  funds,   certificates  of  deposit,   demand
         deposits, time deposits and bankers' acceptances (which shall each have
         an  original  maturity  of not more  than 90 days  and,  in the case of
         bankers'  acceptances,  shall in no event have an original  maturity of
         more  than  365  days or a  remaining  maturity  of more  than 30 days)
         denominated in United States dollars of any U.S. depository institution
         or trust  company  incorporated  under the laws of the United States or
         any state  thereof or of any  domestic  branch of a foreign  depository
         institution  or trust  company;  provided that the debt  obligations of
         such  depository  institution  or trust company (or, if the only Rating
         Agency is Standard & Poor's,  in the case of the  principal  depository
         institution  in  a  depository   institution   holding  company,   debt
         obligations of the depository  institution holding company) at the date
         of  acquisition  thereof  have been rated by each Rating  Agency in its
         highest short-term rating available;  and provided further that, if the
         only Rating Agency is Standard & Poor's and if the  depository or trust
         company is a principal  subsidiary  of a bank  holding  company and the
         debt obligations of such

                                                      -22-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         subsidiary are not  separately  rated,  the applicable  rating shall be
         that of the bank holding  company;  and,  provided further that, if the
         original  maturity of such short-term  obligations of a domestic branch
         of a foreign  depository  institution  or trust company shall exceed 30
         days, the short-term  rating of such  institution  shall be A-1+ in the
         case of Standard & Poor's if Standard & Poor's is the Rating Agency;

                     (iv) commercial  paper (having  original  maturities of not
         more than 365 days) of any corporation  incorporated  under the laws of
         the United States or any state thereof which on the date of acquisition
         has been rated by each Rating Agency in its highest  short-term  rating
         available;  provided that such commercial  paper shall have a remaining
         maturity of not more than 30 days;

                      (v) a money  market  fund or a qualified  investment  fund
         rated by each Rating Agency in its highest  long-term rating available;
         and

                     (vi) other obligations or securities that are acceptable to
         each Rating  Agency as a Permitted  Investment  hereunder  and will not
         reduce the rating  assigned to any Class of Certificates by such Rating
         Agency  below  the  lower  of the  then-current  rating  or the  rating
         assigned to such  Certificates  as of the  Closing  Date by such Rating
         Agency, as evidenced in writing;

provided,  however,  that no  instrument  shall be a Permitted  Investment if it
represents,  either (1) the right to receive only interest payments with respect
to the underlying debt instrument or (2) the right to receive both principal and
interest  payments derived from  obligations  underlying such instrument and the
principal and interest payments with respect to such instrument  provide a yield
to maturity greater than 120% of the yield to maturity at par of such underlying
obligations.  References  herein to the highest  rating  available  on unsecured
long-term debt shall mean AAA in the case of Standard & Poor's and Fitch and Aaa
in the case of Moody's, and references herein to the highest rating available on
unsecured commercial paper and short-term debt obligations shall mean A-1 in the
case of Standard & Poor's, P-1 in the case of Moody's and either A-1 by Standard
& Poor's, P-1 by Moody's or F-1 by Fitch in the case of Fitch.

         Permitted Transferee:  Any Transferee of a Class R Certificate, other
than a Disqualified
Organization or Non-United States Person.

         Person:  Any  individual,  corporation,   partnership,  joint  venture,
association,   joint-stock  company,  trust,   unincorporated   organization  or
government or any agency or political subdivision thereof.

         Plan: Any employee  benefit plan and certain other retirement plans and
arrangements,  including  individual  retirement  accounts and annuities,  Keogh
plans,  and bank collective  investment  funds and insurance  company general or
separate  accounts in which such plans,  accounts or arrangements  are invested,
that are subject to the  prohibited  transaction  and  fiduciary  responsibility
provisions of ERISA and Section 4975 of the Code.


                                                      -23-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Pool Stated Principal  Balance:  As to any date of  determination,  the
aggregate of the Stated  Principal  Balances of each  Mortgage  Loan that was an
Outstanding  Mortgage  Loan on the Due Date in the month  preceding the month of
such date of determination.

         Pool Strip Rate:  With respect to each Mortgage  Loan, a per annum rate
equal to the excess,  if any, of (a) the Net Mortgage Rate of such Mortgage Loan
over (b) 7.00% per annum (but not less than 0.00% per annum).

         Prepayment Assumption:  A prepayment assumption of 250% of the standard
prepayment  assumption,  used for  determining  the  accrual of  original  issue
discount and market discount and premium on the  Certificates for federal income
tax  purposes.  The standard  prepayment  assumption  assumes a constant rate of
prepayment of mortgage loans of 0.2% per annum of the then outstanding principal
balance of such  mortgage  loans in the first month of the life of the  mortgage
loans, increasing by an additional 0.2% per annum in each succeeding month until
the thirtieth month,  and a constant 6% per annum rate of prepayment  thereafter
for the life of the mortgage loans.

         Prepayment  Distribution  Percentage:  With respect to any Distribution
Date and each Class of Class M Certificates and Class B Certificates,  under the
applicable  circumstances set forth below, the respective  percentages set forth
below:

            (i)   For any Distribution  Date prior to the  Distribution  Date in
                  April 2002 (unless the Certificate  Principal  Balances of the
                  Class A Certificates,  other than the Class A-7  Certificates,
                  have been reduced to zero), in the case of each Class of Class
                  M Certificates and each Class of Class B Certificates, 0%.

           (ii)   For any  Distribution  Date on which  any  Class of Class M or
                  Class B Certificates  are  outstanding not discussed in clause
                  (i) above:

                           (a) in the case of the Class of Class M  Certificates
                  then outstanding with the lowest numerical designation,  or in
                  the event the Class M Certificates are no longer  outstanding,
                  the Class of Class B Certificates  then  outstanding  with the
                  lowest  numerical  designation and each other Class of Class M
                  Certificates  and Class B  Certificates  for which the related
                  Prepayment   Distribution   Trigger  has  been  satisfied,   a
                  fraction, expressed as a percentage, the numerator of which is
                  the Certificate  Principal  Balance of such Class  immediately
                  prior to such date and the  denominator of which is the sum of
                  the Certificate  Principal Balances  immediately prior to such
                  date of (1) the Class of Class M Certificates then outstanding
                  with the  lowest  numerical  designation,  or in the event the
                  Class M Certificates are no longer  outstanding,  the Class of
                  Class  B  Certificates   then   outstanding  with  the  lowest
                  numerical  designation  and (2) all other  Classes  of Class M
                  Certificates and Class B Certificates for which the respective
                  Prepayment Distribution Triggers have been satisfied; and

                           (b) in the  case  of  each  other  Class  of  Class M
                  Certificates and Class B Certificates for which the Prepayment
                  Distribution Triggers have not been satisfied,

                                                      -24-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                  0%; and

          (iii)  Notwithstanding  the  foregoing,  if  the  application  of  the
foregoing  percentages  on any  Distribution  Date as provided  in Section  4.02
(determined  without  regard to the proviso to the  definition  of  "Subordinate
Principal  Distribution  Amount") would result in a  distribution  in respect of
principal  of any  Class  or  Classes  of  Class  M  Certificates  and  Class  B
Certificates  in an amount  greater  than the  remaining  Certificate  Principal
Balance thereof (any such class, a "Maturing  Class"),  then: (a) the Prepayment
Distribution Percentage of each Maturing Class shall be reduced to a level that,
when applied as described above, would exactly reduce the Certificate  Principal
Balance of such Class to zero;  (b) the  Prepayment  Distribution  Percentage of
each other  Class of Class M  Certificates  and Class B  Certificates  (any such
Class, a  "Non-Maturing  Class") shall be  recalculated  in accordance  with the
provisions in paragraph (ii) above, as if the Certificate  Principal  Balance of
each Maturing Class had been reduced to zero (such  percentage as  recalculated,
the  "Recalculated  Percentage");  (c) the total amount of the reductions in the
Prepayment Distribution Percentages of the Maturing Class or Classes pursuant to
clause (a) of this  sentence,  expressed  as an aggregate  percentage,  shall be
allocated  among the  Non-Maturing  Classes in  proportion  to their  respective
Recalculated  Percentages (the portion of such aggregate  reduction so allocated
to any Non-Maturing Class, the "Adjustment Percentage"); and (d) for purposes of
such  Distribution  Date,  the  Prepayment   Distribution   Percentage  of  each
Non-Maturing Class shall be equal to the sum of (1) the Prepayment  Distribution
Percentage  thereof,  calculated in accordance  with the provisions in paragraph
(ii) above as if the  Certificate  Principal  Balance of each Maturing Class had
not been reduced to zero, plus (2) the related Adjustment Percentage.

         Prepayment  Distribution Trigger: The Class M-2 Prepayment Distribution
Trigger,  Class  M-3  Prepayment  Distribution  Trigger,  Class  B-1  Prepayment
Distribution  Trigger,  Class B-2 Prepayment  Distribution  Trigger or Class B-3
Prepayment Distribution Trigger.

         Prepayment  Interest  Shortfall:  As to any  Distribution  Date and any
Mortgage Loan (other than a Mortgage Loan relating to an REO Property)  that was
the subject of (a) a Principal  Prepayment in Full during the related Prepayment
Period,  an  amount  equal to the  excess  of one  month's  interest  at the Net
Mortgage  Rate on the Stated  Principal  Balance of such  Mortgage Loan over the
amount of interest (adjusted to the Net Mortgage Rate) paid by the Mortgagor for
such Prepayment Period to the date of such Principal Prepayment in Full or (b) a
Curtailment  during the prior  calendar  month,  an amount  equal to one month's
interest at the Net Mortgage Rate on the amount of such Curtailment.

         Prepayment Period:  As to any Distribution Date, the calendar month
preceding the month
of distribution.

         Primary Insurance Policy:  Each primary policy of mortgage guaranty
 insurance or any
replacement policy therefor referred to in Section 2.03(b)(iv) and (v).

         Principal  Prepayment:  Any payment of principal or other recovery on a
Mortgage Loan,  including a recovery that takes the form of Liquidation Proceeds
or Insurance  Proceeds,  which is received in advance of its  scheduled Due Date
and is not accompanied by an amount as to interest

                                                      -25-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



representing  scheduled interest on such payment due on any date or dates in any
month or months subsequent to the month of prepayment.

         Principal Prepayment in Full:  Any Principal Prepayment made by a
 Mortgagor of the entire
principal balance of a Mortgage Loan.

         Program  Guide:  Collectively,  the Seller Guide and the Servicer Guide
for Residential  Funding's  mortgage loan purchase and conduit servicing program
and all supplements and amendments thereto published by Residential Funding from
time to time.

         Purchase  Price:  With respect to any Mortgage  Loan (or REO  Property)
required to be or  otherwise  purchased  on any date  pursuant to Section  2.02,
2.03,  2.04 or  4.07,  an  amount  equal  to the sum of (i)  100% of the  Stated
Principal Balance thereof plus the principal portion of any related unreimbursed
Advances and (ii) unpaid accrued  interest at the Adjusted  Mortgage Rate (or at
the Net Mortgage Rate in the case of a purchase made by the Master  Servicer) on
the Stated Principal Balance thereof to the first day of the month following the
month of  purchase  from the Due Date to  which  interest  was last  paid by the
Mortgagor.

         Qualified  Substitute  Mortgage  Loan: A Mortgage Loan  substituted  by
Residential  Funding or the Company for a Deleted  Mortgage  Loan which must, on
the  date  of  such  substitution,  as  confirmed  in an  Officers'  Certificate
delivered to the  Trustee,  (i) have an  outstanding  principal  balance,  after
deduction of the  principal  portion of the monthly  payment due in the month of
substitution  (or in the case of a  substitution  of more than one Mortgage Loan
for a Deleted Mortgage Loan, an aggregate outstanding  principal balance,  after
such deduction),  not in excess of the Stated  Principal  Balance of the Deleted
Mortgage  Loan (the  amount of any  shortfall  to be  deposited  by  Residential
Funding  in the  Custodial  Account in the month of  substitution);  (ii) have a
Mortgage  Rate and a Net  Mortgage  Rate no lower  than and not more than 1% per
annum higher than the Mortgage Rate and Net Mortgage Rate, respectively,  of the
Deleted Mortgage Loan as of the date of substitution; (iii) have a Loan-to-Value
Ratio at the time of  substitution  no higher than that of the Deleted  Mortgage
Loan at the time of substitution;  (iv) have a remaining term to stated maturity
not  greater  than (and not more than one year less  than)  that of the  Deleted
Mortgage  Loan;  (v) comply with each  representation  and warranty set forth in
Sections  2.03 and 2.04 hereof and Section 4 of the  Assignment  Agreement;  and
(vi)  have a Pool  Strip  Rate  equal to or  greater  than  that of the  Deleted
Mortgage Loan.  Notwithstanding any other provisions herein, (x) with respect to
any Qualified  Substitute  Mortgage Loan substituted for a Deleted Mortgage Loan
which was a Discount  Mortgage  Loan,  such Qualified  Substitute  Mortgage Loan
shall be deemed to be a Discount  Mortgage Loan and to have a Discount  Fraction
equal to the Discount Fraction of the Deleted Mortgage Loan and (y) in the event
that  the  "Pool  Strip  Rate"  of any  Qualified  Substitute  Mortgage  Loan as
calculated  pursuant to the  definition of "Pool Strip Rate" is greater than the
Pool Strip Rate of the related Deleted  Mortgage Loan (i) the Pool Strip Rate of
such Qualified Substitute Mortgage Loan shall be equal to the Pool Strip Rate of
the related Deleted  Mortgage Loan for purposes of calculating the  Pass-Through
Rate for the Class A-8  Certificates  and (ii) the excess of the Pool Strip Rate
on such  Qualified  Substitute  Mortgage  Loan  as  calculated  pursuant  to the
definition of "Pool Strip Rate" over the Pool Strip Rate on the related  Deleted
Mortgage Loan shall be payable to the Class R  Certificates  pursuant to Section
4.02 hereof.

                                                      -26-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Rate Adjustment  Date: With respect to each  Distribution  Date and the
Class A-2  Certificates  and  Class A-6  Certificates,  the LIBOR  Business  Day
immediately preceding the commencement of the related Interest Accrual Period.

         Rating  Agency:  Fitch and Standard & Poor's with respect to the Senior
Certificates  and  Standard & Poor's with  respect to the Class M-1,  Class M-2,
Class M-3, Class B-1 and Class B-2 Certificates. If either agency or a successor
is no longer in  existence,  "Rating  Agency" shall be such  statistical  credit
rating agency, or other comparable Person,  designated by the Company, notice of
which designation shall be given to the Trustee and the Master Servicer.

         Realized Loss:  With respect to each Mortgage Loan (or REO Property) as
to which a Cash Liquidation or REO Disposition has occurred, an amount (not less
than zero) equal to (i) the Stated  Principal  Balance of the Mortgage  Loan (or
REO Property) as of the date of Cash Liquidation or REO  Disposition,  plus (ii)
interest  (and REO Imputed  Interest,  if any) at the Net Mortgage Rate from the
Due   Date  as  to  which   interest   was  last   paid  or   advanced   to  the
Certificateholders up to the last day of the month in which the Cash Liquidation
(or REO Disposition)  occurred on the Stated Principal  Balance of such Mortgage
Loan (or REO Property) outstanding during each Due Period that such interest was
not paid or advanced,  minus (iii) the  proceeds,  if any,  received  during the
month in which  such Cash  Liquidation  (or REO  Disposition)  occurred,  to the
extent  applied  as  recoveries  of  interest  at the Net  Mortgage  Rate and to
principal of the Mortgage Loan, net of the portion  thereof  reimbursable to the
Master Servicer or any Subservicer  with respect to related Advances or expenses
as to which the Master  Servicer or  Subservicer  is  entitled to  reimbursement
thereunder but which have not been previously  reimbursed.  With respect to each
Mortgage  Loan which has  become  the  subject  of a  Deficient  Valuation,  the
difference  between  the  principal  balance of the  Mortgage  Loan  outstanding
immediately  prior to such Deficient  Valuation and the principal balance of the
Mortgage  Loan as  reduced  by the  Deficient  Valuation.  With  respect to each
Mortgage  Loan  which has become the  object of a Debt  Service  Reduction,  the
amount of such Debt Service Reduction.

         Record  Date:  With  respect to each  Distribution  Date,  the close of
business on the last Business Day of the month next preceding the month in which
the related Distribution Date occurs.

       Reference Banks:  Bankers Trust Company, Barclays Bank PLC, The Bank of 
Tokyo and
National Westminster Bank PLC and their successors in interest.

         Reference Bank Rate: With respect to any Interest  Accrual  Period,  as
follows: the arithmetic mean (rounded upwards, if necessary,  to the nearest one
sixteenth of a percent) of the offered rates for United  States dollar  deposits
which are offered by the Reference Banks as of 11:00 A.M., London, England time,
on the LIBOR Business Day prior to the first day of such Interest Accrual Period
to prime  banks in the  London  interbank  market  for a period  of one month in
amounts approximately equal to the sum of the outstanding  Certificate Principal
Balance  and the  Class  A-2  Certificates;  provided  that at  least  two  such
Reference  Banks provide such rate. If fewer than two offered rates appear,  the
Reference Bank Rate will be the arithmetic mean (rounded upwards,  if necessary,
to the nearest 1/16%) of the rates quoted by one or more banks in New York City,
selected by the Trustee after consultation with the Master Servicer, as of 11:00
A.M., New York

                                                      -27-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



time,  on such date for loans in U.S.  Dollars to leading  European  banks for a
period of one month in amounts  approximately equal to the aggregate Certificate
Principal  Balance of the Class A-2  Certificates.  If no such quotations can be
obtained, the Reference Bank Rate shall be the Reference Bank Rate applicable to
the preceding Interest Accrual Period.

         Regular Certificate:  Any of the Certificates other than a Class R-I
Certificate or a Class R-II
Certificate.

         REMIC:  A "real estate mortgage investment conduit" within the meaning
 of Section 860D
of the Code.

         REMIC Administrator:  Residential Funding  Corporation.  If Residential
Funding  Corporation is found by a court of competent  jurisdiction to no longer
be able to fulfill its obligations as REMIC  Administrator  under this Agreement
the  Master  Servicer  or  Trustee  acting as Master  Servicer  shall  appoint a
successor REMIC Administrator,  subject to assumption of the REMIC Administrator
obligations under this Agreement.

         REMIC I:  The segregated pool of assets, with respect to which a REMIC
election is to be
made, consisting of:

                  (i)      the Mortgage Loans and the related Mortgage Files,

                  (ii)     all  payments  on and  collections  in respect of the
                           Mortgage Loans due after the Cut-off Date as shall be
                           on  deposit  in  the  Custodial  Account  or  in  the
                           Certificate  Account and  identified  as belonging to
                           the Trust Fund,

                  (iii)    property  which secured a Mortgage Loan and which has
                           been    acquired    for    the    benefit    of   the
                           Certificateholders  by foreclosure or deed in lieu of
                           foreclosure, and

                  (iv)     the hazard insurance policies and Primary Insurance
 Policies, if any, and
                           certain proceeds thereof.

         REMIC I Certificates:  The Class R-I Certificates.

         REMIC  II:   The   segregated   pool  of  assets   consisting   of  the
Uncertificated  REMIC I Regular  Interests  conveyed in trust to the Trustee for
the benefit of the holders of the Class A-1,  Class A-2,  Class A-3,  Class A-4,
Class A-5,  Class A-6,  Class A-7,  Class A-8,  Class M-1, Class M-2, Class M-3,
Class B-1, Class B-2, Class B-3 and Class R-II Certificates  pursuant to Section
2.06, with respect to which a separate REMIC election is to be made.

         REMIC II  Certificates:  Any of the Class A-1,  Class  A-2,  Class A-3,
Class A-4,  Class A-5,  Class A-6,  Class A-7,  Class A-8, Class M-1, Class M-2,
Class M-3, Class B-1, Class B-2, Class B-3 and Class R-II Certificates.


                                                      -28-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         REMIC Provisions:  Provisions of the federal income tax law relating to
real estate mortgage investment conduits,  which appear at Sections 860A through
860G of  Subchapter  M of Chapter 1 of the Code,  and  related  provisions,  and
temporary and final  regulations (or, to the extent not  inconsistent  with such
temporary or final  regulations,  proposed  regulations) and published  rulings,
notices and  announcements  promulgated  thereunder,  as the foregoing may be in
effect from time to time.

         REO  Acquisition:  The  acquisition by the Master Servicer on behalf of
the  Trustee  for the  benefit  of the  Certificateholders  of any REO  Property
pursuant to Section 3.14.

         REO Disposition:  As to any REO Property, a determination by the Master
Servicer that it has received all Insurance Proceeds,  Liquidation Proceeds, REO
Proceeds and other payments and recoveries  (including proceeds of a final sale)
which the Master  Servicer  expects to be finally  recoverable  from the sale or
other disposition of the REO Property.

         REO Imputed Interest: As to any REO Property, for any period, an amount
equivalent to interest (at the Net Mortgage Rate that would have been applicable
to the related  Mortgage Loan had it been  outstanding) on the unpaid  principal
balance of the  Mortgage  Loan as of the date of  acquisition  thereof  for such
period.

         REO Proceeds: Proceeds, net of expenses, received in respect of any REO
Property (including, without limitation, proceeds from the rental of the related
Mortgaged  Property)  which  proceeds  are  required  to be  deposited  into the
Custodial Account only upon the related REO Disposition.

         REO  Property:  A Mortgaged  Property  acquired by the Master  Servicer
through  foreclosure  or  deed  in  lieu of  foreclosure  in  connection  with a
defaulted Mortgage Loan.

         Request for Release:  A request for release, the forms of which are 
attached as Exhibit H
hereto.

         Required  Insurance  Policy:  With  respect to any Mortgage  Loan,  any
insurance policy which is required to be maintained from time to time under this
Agreement, the Program Guide or the related Subservicing Agreement in respect of
such Mortgage Loan.

         Residential Funding:  Residential Funding Corporation, a Delaware
 corporation, in its
capacity as seller of the Mortgage Loans to the Company and any successor 
thereto.

         Responsible Officer: When used with respect to the Trustee, any officer
of the  Corporate  Trust  Department  of the Trustee,  including any Senior Vice
President,  any Vice  President,  any Assistant  Vice  President,  any Assistant
Secretary, any Trust Officer or Assistant Trust Officer, or any other officer of
the Trustee customarily  performing  functions similar to those performed by any
of the above designated  officers to whom, with respect to a particular  matter,
such matter is referred.

         Schedule of Discount Fractions:  The schedule setting forth the 
Discount Fractions with

                                                      -29-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



respect to the Discount Mortgage Loans, attached hereto as Exhibit P.

         Security Agreement:  With respect to a Cooperative Loan, the agreement 
creating a security
interest in favor of the originator in the related Cooperative Stock.

         Seller:  As to any Mortgage Loan, a Person, including any Subservicer,
 that executed a
Seller's Agreement applicable to such Mortgage Loan.

         Seller's  Agreement:  An  agreement  for the  origination  and  sale of
Mortgage  Loans  generally  in the form of the Seller  Contract  referred  to or
contained in the Program  Guide,  or in such other form as has been  approved by
the  Master  Servicer  and the  Company,  each  containing  representations  and
warranties in respect of one or more Mortgage Loans.

         Senior Accelerated Distribution Percentage:  With respect to any 
Distribution Date, the
percentage indicated below:


                                                   Senior Accelerated
                   Distribution Date                  Distribution Percentage

April 1997 through
March 2002............................ 100%

April 2002 through
March 2003............................ Senior Percentage, plus 70% of the
                                       Subordinate Percentage

April 2003 through
March 2004............................ Senior Percentage, plus 60% of the
                                       Subordinate Percentage
April 2004 through
March 2005............................ Senior Percentage, plus 40% of the
                                       Subordinate Percentage
April 2005 through
March 2006............................ Senior Percentage, plus 20% of the
                                       Subordinate Percentage

April 2006 and
thereafter............................ Senior Percentage

provided,  however,  (i) that any scheduled  reduction to the Senior Accelerated
Distribution  Percentage  described above shall not occur as of any Distribution
Date unless either (a)(1)(X) the outstanding  principal  balance of the Mortgage
Loans  delinquent  60 days or more  averaged  over  the last  six  months,  as a
percentage of the aggregate  outstanding  Certificate  Principal  Balance of the
Class  M and  Class B  Certificates,  is less  than  50% or (Y) the  outstanding
principal balance of Mortgage Loans delinquent 60 days or more averaged over the
last six months, as a percentage of

                                                      -30-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



the aggregate  outstanding principal balance of all Mortgage Loans averaged over
the last six months,  does not exceed 2% and (2) Realized Losses on the Mortgage
Loans to date for such Distribution Date if occurring during the sixth, seventh,
eighth,  ninth or tenth year (or any year thereafter) after the Closing Date are
less than 30%,  35%,  40%, 45% or 50%,  respectively,  of the sum of the Initial
Certificate  Principal  Balances  of  the  Class  M  Certificates  and  Class  B
Certificates  or (b)(1) the  outstanding  principal  balance of  Mortgage  Loans
delinquent 60 days or more averaged over the last six months, as a percentage of
the aggregate  outstanding principal balance of all Mortgage Loans averaged over
the last six months,  does not exceed 4% and (2) Realized Losses on the Mortgage
Loans  to date for such  Distribution  Date are less  than 10% of the sum of the
Initial  Certificate  Principal Balances of the Class M Certificates and Class B
Certificates  and  (ii)  that for any  Distribution  Date on  which  the  Senior
Percentage  is  greater  than  the  Original  Senior   Percentage,   the  Senior
Accelerated  Distribution  Percentage for such  Distribution Date shall be 100%.
Notwithstanding the foregoing,  upon the reduction of the aggregate  Certificate
Principal  Balance  of  the  Senior  Certificates  (other  than  the  Class  A-7
Certificates)  to zero, the Senior  Accelerated  Distribution  Percentage  shall
thereafter be 0%.

         Senior  Certificates:  Any one of the Class A-1,  Class A-2, Class A-3,
Class A-4,  Class A-5, Class A-6, Class A-7, Class A-8, Class R-I and Class R-II
Certificates.

         Senior Interest Distribution Amount:  As defined in Section 4.02(a)(i).

         Senior Percentage:  As of any Distribution Date, the lesser of 100% and
a fraction,  expressed as a percentage,  the numerator of which is the aggregate
Certificate  Principal  Balance  of the  Senior  Certificates  (other  than  the
Certificate  Principal Balance of the Class A-7 Certificates)  immediately prior
to such  Distribution  Date and the denominator of which is the aggregate Stated
Principal  Balance of all of the Mortgage Loans or related REO Properties (other
than the related Discount  Fraction of each Discount  Mortgage Loan) immediately
prior to such Distribution Date.

         Senior Principal  Distribution Amount: As to any Distribution Date, the
lesser of (a) the balance of the Available  Distribution  Amount remaining after
the distribution of all amounts  required to be distributed  pursuant to Section
4.02(a)(i) and Section 4.02(a)(ii)(X) and (b) the sum of the amounts required to
be distributed to the Class A Certificateholders  and Class R Certificateholders
on such Distribution Date pursuant to Section 4.02(a)(ii)(Y), (xvi) and (xvii).

         Servicing Accounts:  The account or accounts created and maintained
 pursuant to Section
3.08.

         Servicing  Advances:  All  customary,  reasonable and necessary "out of
pocket" costs and expenses incurred in connection with a default, delinquency or
other  unanticipated  event by the Master  Servicer  in the  performance  of its
servicing  obligations,  including,  but not  limited  to,  the  cost of (i) the
preservation,  restoration  and  protection  of a Mortgaged  Property,  (ii) any
enforcement  or  judicial  proceedings,   including   foreclosures,   (iii)  the
management  and  liquidation  of any REO Property and (iv)  compliance  with the
obligations  under  Sections 3.01,  3.08,  3.12(a) and 3.14,  including,  if the
Master Servicer or any Affiliate of the Master Servicer  provides  services such
as appraisals and brokerage  services that are  customarily  provided by Persons
other than servicers of

                                                      -31-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



mortgage loans, reasonable compensation for such services.

         Servicing Fee: With respect to any Mortgage Loan and Distribution Date,
the fee payable  monthly to the Master  Servicer in respect of master  servicing
compensation  that accrues at an annual rate  designated  on the  Mortgage  Loan
Schedule as the "MSTR SERV FEE" for such Mortgage  Loan, as may be adjusted with
respect to successor Master Servicers as provided in Section 7.02.

         Servicing  Officer:  Any officer of the Master Servicer involved in, or
responsible  for, the  administration  and servicing of the Mortgage Loans whose
name and specimen  signature appear on a list of servicing officers furnished to
the  Trustee  by the  Master  Servicer,  as such  list may from  time to time be
amended.

         Special Hazard Amount: As of any Distribution  Date, an amount equal to
$907,420  minus the sum of (i) the  aggregate  amount of Special  Hazard  Losses
allocated  solely to one or more specific  Classes of Certificates in accordance
with  Section  4.05 and (ii) the  Adjustment  Amount (as defined  below) as most
recently  calculated.  For each  anniversary of the Cut-off Date, the Adjustment
Amount shall be equal to the amount,  if any, by which the amount  calculated in
accordance with the preceding  sentence  (without giving effect to the deduction
of the Adjustment  Amount for such  anniversary)  exceeds the greater of (A) the
greatest of (i) twice the outstanding  principal balance of the Mortgage Loan in
the Trust  Fund  which has the  largest  outstanding  principal  balance  on the
Distribution Date immediately  preceding such  anniversary,  (ii) the product of
1.00% multiplied by the outstanding  principal  balance of all Mortgage Loans on
the  Distribution  Date  immediately  preceding such  anniversary  and (iii) the
aggregate  outstanding  principal  balance  (as  of  the  immediately  preceding
Distribution Date) of the Mortgage Loans in any single five-digit California zip
code area with the  largest  amount of  Mortgage  Loans by  aggregate  principal
balance as of such  anniversary  and (B) the greater of (i) the product of 0.50%
multiplied by the  outstanding  principal  balance of all Mortgage  Loans on the
Distribution  Date  immediately  preceding  such  anniversary  multiplied  by  a
fraction, the numerator of which is equal to the aggregate outstanding principal
balance  (as of  the  immediately  preceding  Distribution  Date)  of all of the
Mortgage  Loans  secured  by  Mortgaged  Properties  located  in  the  State  of
California  divided by the aggregate  outstanding  principal  balance (as of the
immediately preceding Distribution Date) of all of the Mortgage Loans, expressed
as a  percentage,  and the  denominator  of  which  is  equal  to  25.4%  (which
percentage is equal to the  percentage of Mortgage  Loans  initially  secured by
Mortgaged  Properties located in the State of California) and (ii) the aggregate
outstanding  principal  balance (as of the  immediately  preceding  Distribution
Date) of the largest  Mortgage Loan secured by a Mortgaged  Property  located in
the State of California.

         The Special Hazard Amount may be further reduced by the Master Servicer
(including  accelerating the manner in which coverage is reduced)  provided that
prior to any such  reduction,  the  Master  Servicer  shall (i)  obtain  written
confirmation  from each Rating Agency that such  reduction  shall not reduce the
rating  assigned to any Class of  Certificates  by such Rating  Agency below the
lower of the then-current  rating or the rating assigned to such Certificates as
of the  Closing  Date by such  Rating  Agency  and (ii)  provide  a copy of such
written confirmation to the Trustee.

         Special Hazard Loss:  Any Realized Loss not in excess of the cost of
the lesser of repair or

                                                      -32-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



replacement  of a  Mortgaged  Property  suffered by such  Mortgaged  Property on
account of direct physical loss,  exclusive of (i) any loss of a type covered by
a hazard policy or a flood insurance policy required to be maintained in respect
of such Mortgaged Property pursuant to Section 3.12(a),  except to the extent of
the  portion of such loss not covered as a result of any  coinsurance  provision
and (ii) any Extraordinary Loss.

         Standard & Poor's:  Standard & Poor's Ratings Services, a division of
 the McGraw-Hill
Companies, or its successor in interest.

         Stated Principal Balance:  With respect to any Mortgage Loan or related
REO Property,  at any given time, (i) the Cut-off Date Principal  Balance of the
Mortgage  Loan,  minus (ii) the sum of (a) the principal  portion of the Monthly
Payments due with respect to such Mortgage Loan or REO Property  during each Due
Period ending prior to the most recent  Distribution Date which were received or
with  respect to which an Advance was made,  and (b) all  Principal  Prepayments
with respect to such Mortgage Loan or REO Property,  and all Insurance Proceeds,
Liquidation  Proceeds  and REO  Proceeds,  to the  extent  applied by the Master
Servicer as recoveries of principal in accordance with Section 3.14 with respect
to such  Mortgage  Loan or REO  Property,  in each case which  were  distributed
pursuant to Section 4.02 on any previous Distribution Date, and (c) any Realized
Loss  allocated  to  Certificateholders  with  respect  thereto for any previous
Distribution Date.

         Subclass:  With  respect to the Class A-8  Certificates,  any  Subclass
thereof issued pursuant to Section 5.01(c). Any such Subclass will represent the
Uncertificated  REMIC II IO  Regular  Interest  or  Interests  specified  by the
initial Holder of the Class A-8 Certificates pursuant to Section 5.01(c).

         Subclass Notional Amount: As of any Distribution  Date, with respect to
any Subclass of the Class A-8  Certificates  issued pursuant to Section 5.01(c),
the aggregate  Stated Principal  Balance of the Mortgage Loans  corresponding to
the  Uncertificated  REMIC II IO Regular Interests  represented by such Subclass
immediately prior to such date.

         Subordinate Percentage:  As of any Distribution Date, 100% minus the
 Senior Percentage
as of such Distribution Date.

         Subordinate   Principal   Distribution  Amount:  With  respect  to  any
Distribution   Date  and  each  Class  of  Class  M  Certificates  and  Class  B
Certificates,  (a)  the  sum of (i)  the  product  of (x)  the  related  Class M
Percentage  or Class B  Percentage  for such Class and (y) the  aggregate of the
amounts  calculated for such Distribution Date under clauses (1), (2) and (3) of
Section  4.02(a)(ii)(Y)(A);  (ii)  such  Class's  pro rata  share,  based on the
Certificate  Principal Balance of each Class of Class M Certificates and Class B
Certificates then outstanding, of the principal collections described in Section
4.02(a)(ii)(Y)(B)(b)   to  the  extent  such   collections   are  not  otherwise
distributed  to the Class A  Certificates  and Class R  Certificates;  (iii) the
product  of (x)  the  related  Prepayment  Distribution  Percentage  and (y) the
aggregate of all Principal  Prepayments in Full and Curtailments received in the
related  Prepayment  Period  (other than the related  Discount  Fraction of such
Principal  Prepayments  in Full and  Curtailments  with  respect  to a  Discount
Mortgage Loan) to the extent not payable to the Class A Certificates and Class R
Certificates; (iv) if such Class is the most senior

                                                      -33-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Class of Certificates  then outstanding (as established in Section 4.05 hereof),
any Excess Subordinate  Principal Amount for such Distribution Date; and (v) any
amounts  described in clauses (i), (ii) and (iii) as determined for any previous
Distribution Date, that remain undistributed to the extent that such amounts are
not  attributable  to Realized Losses which have been allocated to a subordinate
Class  of Class M or  Class B  Certificates  minus  (b) any  Excess  Subordinate
Principal Amount not payable to such Class on such Distribution Date pursuant to
the definition thereof;  provided,  however,  that such amount shall in no event
exceed  the  outstanding   Certificate   Principal  Balance  of  such  Class  of
Certificates immediately prior to such date.

         Subserviced Mortgage Loan:  Any Mortgage Loan that, at the time of
 reference thereto, is
subject to a Subservicing Agreement.

         Subservicer:  Any Person with whom the Master Servicer has entered into
a Subservicing  Agreement and who generally satisfied the requirements set forth
in the Program Guide in respect of the  qualification of a Subservicer as of the
date of its approval as a Subservicer by the Master Servicer.

         Subservicer  Advance:  Any  delinquent  installment  of  principal  and
interest on a Mortgage Loan which is advanced by the related Subservicer (net of
its Subservicing Fee) pursuant to the Subservicing Agreement.

         Subservicing Account:  An account established by a Subservicer in
 accordance with Section
3.08.

         Subservicing  Agreement:   The  written  contract  between  the  Master
Servicer and any Subservicer relating to servicing and administration of certain
Mortgage  Loans  as  provided  in  Section  3.02,  generally  in the form of the
servicer contract referred to or contained in the Program Guide or in such other
form as has been approved by the Master Servicer and the Company.

         Subservicing  Fee: As to any Mortgage Loan, the fee payable  monthly to
the related  Subservicer (or, in the case of a Nonsubserviced  Mortgage Loan, to
the Master  Servicer) in respect of  subservicing  and other  compensation  that
accrues at an annual rate equal to the excess of the Mortgage  Rate borne by the
related  Mortgage  Note over the rate per annum  designated on the Mortgage Loan
Schedule as the "CURR NET" for such Mortgage Loan.

         Tax Returns:  The federal income tax return on Internal Revenue Service
Form 1066,  U.S.  Real Estate  Mortgage  Investment  Conduit  Income Tax Return,
including  Schedule Q thereto,  Quarterly Notice to Residual Interest Holders of
REMIC Taxable Income or Net Loss Allocation, or any successor forms, to be filed
on behalf of REMIC I and REMIC II due to their  classification  as REMICs  under
the REMIC Provisions,  together with any and all other  information,  reports or
returns that may be required to be furnished to the  Certificateholders or filed
with the Internal  Revenue Service or any other  governmental  taxing  authority
under any applicable provisions of federal, state or local tax laws.

         Transfer:  Any direct or indirect transfer, sale, pledge, hypothecation
 or other form of

                                                      -34-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



assignment of any Ownership Interest in a Certificate.

         Transferee:  Any Person who is acquiring by Transfer any Ownership 
Interest in a Certificate.

         Transferor:  Any Person who is disposing by Transfer of any Ownership 
Interest in a
Certificate.

         Trust Fund:  REMIC I and REMIC II.

         Uncertificated  Principal Balance:  With respect to each Uncertificated
REMIC I  Regular  Interest  on any date of  determination,  an  amount  equal to
$106,120,000.00  with respect to  Uncertificated  REMIC I Regular Interest V, an
amount equal to $17,686,000.00  with respect to  Uncertificated  REMIC I Regular
Interest W, an amount equal to  $56,656,385.73  with  respect to  Uncertificated
REMIC I Regular Interest X and an amount equal to $1,021,562.20  with respect to
Uncertificated  REMIC  I  Regular  Interest  Y,  minus  (ii)  the sum of (x) the
aggregate  of all amounts  previously  deemed  distributed  with respect to such
interest  and applied to reduce the  Uncertificated  Principal  Balance  thereof
pursuant to Section  4.08(a)(ii)  and (y) the  aggregate  of all  reductions  in
Certificate  Principal  Balance  deemed  to have  occurred  in  connection  with
Realized  Losses that were  previously  deemed  allocated to the  Uncertificated
Principal  Balance of such  Uncertificated  REMIC I Regular Interest pursuant to
Section 4.08(d).

         Uncertificated   REMIC  I  Accrued  Interest:   With  respect  to  each
Distribution  Date,  (i) as to  Uncertificated  REMIC I Regular  Interest  V, an
amount equal to the aggregate amount of Accrued Certificate  Interest that would
result under the terms of the definition  thereof on the Class A-1 and Class A-3
Certificates  if the  Pass-Through  Rate  on  such  Classes  were  equal  to the
Uncertificated  REMIC I  Pass-Through  Rate on  Uncertificated  REMIC I  Regular
Interest  V, (ii) as to  Uncertificated  REMIC I Regular  Interest  W, an amount
equal to the aggregate amount of Accrued Certificate  Interest that would result
under  the  terms of the  definition  thereof  on the  Class  A-2 and  Class A-6
Certificates  if the  Pass-Through  Rate  on  such  Classes  were  equal  to the
Uncertificated  REMIC I  Pass-Through  Rate on  Uncertificated  REMIC I  Regular
Interest  W, (iii) as to  Uncertificated  REMIC I Regular  Interest X, an amount
equal to the aggregate amount of Accrued Certificate  Interest that would result
under the terms of the  definition  thereof on the Class A-4,  Class A-5,  Class
M-1,  Class M-2,  Class  M-3,  Class  B-1,  Class B-2,  Class B-3 and Class R-II
Certificates  if the  Pass-Through  Rate  on  such  Classes  were  equal  to the
Uncertificated  REMIC I  Pass-Through  Rate on  Uncertificated  REMIC I  Regular
Interest  X,  (iv)  as  to  Uncertificated  REMIC  I  Regular  Interest  Y,  the
Uncertificated REMIC I Regular Interest Y will receive no Uncertificated REMIC I
Accrued Interest and (v) as to each Uncertificated  REMIC I IO Regular Interest,
an amount equal to the  aggregate  amount of Accrued  Certificate  Interest that
would  result  under  the  terms  of  the   definition   thereof  on  each  such
uncertificated  interest,  if  the  Pass-Through  Rate  on  such  uncertificated
interest was equal to the related  Uncertificated  REMIC I Pass-Through Rate and
the  notional  amount of such  uncertificated  interest was equal to the related
Uncertificated REMIC I IO Notional Amount;  provided,  that any reduction in the
amount  of  Accrued  Certificate  Interest  resulting  from  the  allocation  of
Prepayment  Interest  Shortfalls,  Realized Losses or other amounts to the Class
A-8  Certificateholders  pursuant to Sections  4.02(a) and 4.05 hereof  shall be
allocated  to the  Uncertificated  REMIC  I IO  Regular  Interests  pro  rata in
accordance with the amount of interest

                                                      -35-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



accrued with respect to each related  Uncertificated  REMIC I IO Notional Amount
and such Distribution Date.

         Uncertificated  REMIC  I IO  Notional  Amount:  With  respect  to  each
Uncertificated  REMIC I IO Regular  Interest,  the  aggregate  Stated  Principal
Balance of the related Non-Discount Mortgage Loan.

         Uncertificated  REMIC I IO Regular  Interests:  The 652  uncertificated
partial undivided  beneficial ownership interests in REMIC I, each relating to a
particular  Mortgage Loan,  each having no principal  balance,  and each bearing
interest at the  respective  Uncertificated  REMIC I Pass-  Through  Rate on the
Uncertificated REMIC I IO Notional Amount.

         Uncertificated  REMIC I Pass-Through  Rate: With respect to each of the
Uncertificated  REMIC I Regular Interests V, W, X and Y, 6.75%, 8.50%, 7.00% and
0.00%,  respectively.  With  respect  to the  Uncertificated  REMIC I IO Regular
Interests, an amount equal to the Pool Strip Rate for the related Mortgage Loan.

         Uncertificated  REMIC I Regular Interest V: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate  Principal  Balance  of  the  Class  A-1  and  Class  A-3
Certificates and the denominator of which is the aggregate Certificate Principal
Balance of all of the Certificates,  and which bears interest at a rate equal to
6.750% per annum.

         Uncertificated  REMIC I Regular Interest W: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate  Principal  Balance of the Class A-2 Certificates and the
denominator of which is the aggregate  Certificate  Principal  Balance of all of
the Certificates, and which bears interest at a rate equal to 8.500% per annum.

         Uncertificated  REMIC I Regular Interest X: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate Principal Balance of the Class A-4, Class A-5, Class M-1,
Class  M-2,  Class  M-3,  Class  B-1,  Class  B-2,  Class  B-3  and  Class  R-II
Certificates and the denominator of which is the aggregate Certificate Principal
Balance of all of the Certificates,  and which bears interest at a rate equal to
7.00% per annum.

         Uncertificated  REMIC I Regular Interest Y: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate  Principal  Balance of the Class A-7 Certificates and the
denominator of which is the aggregate  Certificate  Principal  Balance of all of
the Certificates, and which bears interest at a rate equal to 0.00% per annum.

                                                      -36-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Uncertificated  REMIC  I  Regular  Interests:  Uncertificated  REMIC  I
Regular Interest V,  Uncertificated  REMIC I Regular Interest W,  Uncertificated
REMIC I Regular  Interest X,  Uncertificated  REMIC I Regular Interest Y and the
Uncertificated REMIC I IO Regular Interests.


         Uncertificated  REMIC I IO Regular Interest  Distribution  Amount: With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated  REMIC  I  IO  Regular  Interest  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest V Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  V  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest W Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  W  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest X Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  X  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest Y Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  Y  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I  Regular  Interest  Distribution  Amounts:  The
Uncertificated  REMIC I Regular Interest V Distribution  Amount,  Uncertificated
REMIC I Regular Interest W Distribution  Amount,  Uncertificated REMIC I Regular
Interest  X  Distribution  Amount,  Uncertificated  REMIC I Regular  Interest  Y
Distribution  Amount  and  the  Uncertificated   REMIC  I  IO  Regular  Interest
Distribution Amount.

         Uncertificated  REMIC II IO  Accrued  Interest:  With  respect  to each
Distribution Date, as to each  Uncertificated  REMIC II IO Regular Interest,  an
amount equal to the aggregate amount of Accrued Certificate  Interest that would
result  under the terms of the  definition  thereof on each such  uncertificated
interest, if the Pass-Through Rate on such uncertificated  interest was equal to
the related Uncertificated REMIC II IO Pass-Through Rate and the notional amount
of such uncertificated interest was equal to the related Uncertificated REMIC II
IO  Notional  Amount;  provided,  that any  reduction  in the  amount of Accrued
Certificate  Interest  resulting  from the  allocation  of  Prepayment  Interest
Shortfalls, Realized Losses or other amounts to the Class A-8 Certificateholders
pursuant  to  Sections  4.02(a)  and  4.05  hereof  shall  be  allocated  to the
Uncertificated  REMIC II IO Regular  Interests pro rata in  accordance  with the
amount of interest accrued with respect to each related  Uncertificated REMIC II
IO Notional Amount and such Distribution Date.

         Uncertificated REMIC II IO Notional Amount:  With respect to each
 Uncertificated REMIC

                                                      -37-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



II IO Regular  Interest,  the amount of the  related  Uncertificated  REMIC I IO
Notional Amount.

         Uncertificated  REMIC II IO  Pass-Through  Rate:  With  respect to each
Uncertificated REMIC II IO Regular Interest, the related Uncertificated REMIC II
IO Regular Interest Pool Strip Rate.

         Uncertificated  REMIC II IO  Regular  Interest  Pool Strip  Rate:  With
respect to each Uncertificated REMIC II IO Regular Interest, the Pool Strip Rate
for the related Mortgage Loan.

         Uncertificated  REMIC II IO Regular  Interests:  The 652 uncertificated
undivided  beneficial  ownership  interests  in REMIC II each having a principal
balance  equal to $0 and each  having a  notional  amount  equal to the  related
Uncertificated REMIC I IO Notional Amount of the related  Uncertificated REMIC I
IO Regular  Interest from time to time,  and each of which bears interest on its
notional  amount  at a rate  equal  to the  Pool  Strip  Rate  for  the  related
Uncertificated REMIC I IO Regular Interest.

         Uncertificated REMIC II IO Regular Interest  Distribution Amounts: With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on the  Uncertificated  REMIC  II IO  Regular  Interests  for  such
Distribution Date pursuant to Section 4.09(a).

         Uniform Single  Attestation  Program for Mortgage Bankers:  The Uniform
Single  Attestation  Program for Mortgage Bankers,  as published by the Mortgage
Bankers  Association  of America and  effective  with respect to fiscal  periods
ending on or after December 15, 1995.

         Uninsured  Cause: Any cause of damage to property subject to a Mortgage
such that the complete restoration of such property is not fully reimbursable by
the hazard insurance policies.

         United States  Person:  A citizen or resident of the United  States,  a
corporation,  partnership  or other entity created or organized in, or under the
laws of, the United States or any political  subdivision  thereof,  or an estate
whose income is subject to United States  federal  income tax  regardless of its
source,  or a trust if a court  within  the  United  States is able to  exercise
primary  supervision over the administration of the trust and one or more United
States  fiduciaries  have the authority to control all substantial  decisions of
the trust.

         Voting  Rights:  The  portion  of  the  voting  rights  of  all  of the
Certificates  which is allocated to any Certificate.  97.0% of all of the Voting
Rights shall be allocated  among Holders of  Certificates,  other than the Class
A-6,  Class A-8,  Class R-I and Class R-II  Certificates,  in  proportion to the
outstanding  Certificate  Principal  Balances of their respective  Certificates;
1.0% of all of the Voting  Rights shall be allocated to the Holders of the Class
A-6  Certificates;  1% of all of the Voting  Rights  shall be  allocated  to the
Holders  of the Class  A-8  Certificates  (and any  Subclass  thereof);  and the
Holders  of the Class R-I  Certificates  and Class  R-II  Certificates  shall be
entitled to 0.5% and 0.5% of all of the Voting Rights,  respectively,  allocated
among the  Certificates of each such Class in accordance  with their  respective
Percentage Interests.

Section 1.02.     Determination of LIBOR.

                                                      -38-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         LIBOR  applicable to the calculation of the  Pass-Through  Rates on the
Class A-2  Certificates  and Class A-6  Certificates  for any  Interest  Accrual
Period (other than the initial  Interest  Accrual  Period) will be determined on
each Rate Adjustment Date as follows:

         For any Interest  Accrual Period other than the first Interest  Accrual
Period,  the rate for United States dollar  deposits for one month which appears
on the Dow Jones  Telerate  Screen Page 3750 as of 11:00 A.M.,  London,  England
time, on the LIBOR Business Day prior to the first day of such Interest  Accrual
Period. With respect to the first Interest Accrual Period,  LIBOR equals 5.375%.
If such rate does not  appear on such page (or such  other  page as may  replace
that page on that service,  or if such service is no longer offered,  such other
service for displaying LIBOR or comparable  rates as may be reasonably  selected
by the Trustee after  consultation with the Master  Servicer),  the rate will be
the Reference Bank Rate. If no such  quotations can be obtained and no Reference
Bank  Rate  is  available,  LIBOR  will be  LIBOR  applicable  to the  preceding
Distribution  Date.  Notwithstanding  the  foregoing,  if, under the  priorities
described above,  LIBOR for a Distribution  Date would be based on LIBOR for the
previous  Distribution Date for the second  consecutive  Distribution  Date, the
Trustee shall select an alternative  comparable index,  after  consultation with
the Master Servicer (over which the Trustee, in its capacity as trustee,  has no
control),  used for  determining  one-month  Eurodollar  lending  rates  that is
calculated and published (or otherwise made  available) by an independent  third
party.  In no event  shall LIBOR for a  Distribution  Date be based on LIBOR for
three previous consecutive Distribution Dates.

         The  establishment  of LIBOR by the Trustee on any Rate Adjustment Date
and the Trustee's subsequent calculation of the Pass-Through Rates applicable to
the Class A-2 Certificates and Class A-6 Certificates for the relevant  Interest
Accrual Period, in the absence of manifest error, will be final and binding.

         Promptly  following each Rate  Adjustment Date the Trustee shall supply
the Master Servicer with the results of its determination of LIBOR on such date.
Furthermore,  the Trustee will supply to any  Certificateholder so requesting by
telephone the  Pass-Through  Rates on the Class A-2  Certificates  and Class A-6
Certificates  for the current and the  immediately  preceding  Interest  Accrual
Periods.

                                                      -39-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                                    ARTICLE II

                                           CONVEYANCE OF MORTGAGE LOANS;
                                         ORIGINAL ISSUANCE OF CERTIFICATES

         Section 2.01.     Conveyance of Mortgage Loans.

         (a) The Company,  concurrently  with the execution and delivery hereof,
does hereby  assign to the Trustee  without  recourse  all the right,  title and
interest of the Company in and to the Mortgage Loans, including all interest and
principal  received on or with respect to the  Mortgage  Loans after the Cut-off
Date (other than payments of principal and interest due on the Mortgage Loans on
or before the Cut-off Date).

         (b) In connection with such assignment,  except as set forth in Section
2.01(c)  below,  the Company  does hereby  deliver  to, and  deposit  with,  the
Trustee,  or to and with one or more Custodians,  as the duly appointed agent or
agents of the Trustee for such purpose,  the following  documents or instruments
(or copies  thereof  as  permitted  by this  Section)  (I) with  respect to each
Mortgage Loan so assigned (other than a Cooperative Loan):

               (i) The original Mortgage Note,  endorsed without recourse to the
         order of the Trustee and showing an unbroken chain of endorsements from
         the originator  thereof to the Person  endorsing it to the Trustee,  or
         with respect to any  Destroyed  Mortgage  Note,  an original  lost note
         affidavit from the related Seller or Residential  Funding  stating that
         the original Mortgage Note was lost,  misplaced or destroyed,  together
         with a copy of the related Mortgage Note;

              (ii) The original  Mortgage with  evidence of recording  indicated
         thereon or a copy of the  Mortgage  certified  by the public  recording
         office in which such Mortgage has been recorded;

             (iii) An original  Assignment  of the  Mortgage to the Trustee with
         evidence of recording  indicated  thereon or a copy of such  assignment
         certified by the public  recording  office in which such assignment has
         been recorded;

              (iv)  The  original  recorded  assignment  or  assignments  of the
         Mortgage showing an unbroken chain of title from the originator thereof
         to the Person  assigning it to the Trustee or a copy of such assignment
         or assignments of the Mortgage certified by the public recording office
         in which such assignment or assignments have been recorded; and

               (v) The original of each  modification,  assumption  agreement or
         preferred loan agreement,  if any,  relating to such Mortgage Loan or a
         copy of each  modification,  assumption  agreement  or  preferred  loan
         agreement  certified  by the  public  recording  office  in which  such
         document has been recorded.

         and (II) with respect to each Cooperative Loan so assigned:

                                                      -40-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>




                    (i) The original Mortgage Note, endorsed without recourse to
         the order of the Trustee and showing an unbroken chain of  endorsements
         from the originator  thereof to the Person endorsing it to the Trustee,
         or with respect to any Destroyed  Mortgage  Note, an original lost note
         affidavit from the related Seller or Residential  Funding  stating that
         the original Mortgage Note was lost,  misplaced or destroyed,  together
         with a copy of the related Mortgage Note;

                   (ii)  A  counterpart  of  the   Cooperative   Lease  and  the
         Assignment of Proprietary  Lease to the  originator of the  Cooperative
         Loan with  intervening  assignments  showing an unbroken chain of title
         from such originator to the Trustee;

                  (iii) The related Cooperative Stock Certificate,  representing
         the related  Cooperative Stock pledged with respect to such Cooperative
         Loan,   together   with  an  undated  stock  power  (or  other  similar
         instrument) executed in blank;

                   (iv)    The original recognition agreement by the Cooperative
 
of the interests of the
         mortgagee with respect to the related Cooperative Loan;

                    (v)    The Security Agreement;

                   (vi) Copies of the original UCC-1  financing  statement,  and
         any   continuation   statements,   filed  by  the  originator  of  such
         Cooperative  Loan as secured  party,  each with  evidence of  recording
         thereof,  evidencing the interest of the originator  under the Security
         Agreement and the Assignment of Proprietary Lease;

                  (vii)  Copies of the filed UCC-3  assignments  of the security
         interest  referenced in clause (vi) above showing an unbroken  chain of
         title  from the  originator  to the  Trustee,  each  with  evidence  of
         recording thereof,  evidencing the interest of the originator under the
         Security Agreement and the Assignment of Proprietary Lease;

                 (viii) An executed assignment of the interest of the originator
         in the Security  Agreement,  Assignment  of  Proprietary  Lease and the
         recognition  agreement  referenced  in clause  (iv)  above,  showing an
         unbroken chain of title from the originator to the Trustee;

                   (ix) The original of each modification,  assumption agreement
         or preferred loan agreement, if any, relating to such Cooperative Loan;
         and

                    (x) An executed UCC-1 financing statement showing the Master
         Servicer  as debtor,  the  Company as secured  party and the Trustee as
         assignee and an executed UCC-1 financing  statement showing the Company
         as debtor and the Trustee as secured party,  each in a form  sufficient
         for filing,  evidencing the interest of such debtors in the Cooperative
         Loans.

         (c)      The Company may, in lieu of delivering the documents set forth
 in Section

                                                      -41-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



2.01(b)(I)(iv) and (v) and Section (b)(II)(ii), (iv), (vii), (ix) and (x) to the
Trustee or the  Custodian or  Custodians,  deliver such  documents to the Master
Servicer, and the Master Servicer shall hold such documents in trust for the use
and benefit of all present and future  Certificateholders  until such time as is
set forth  below.  Within ten  Business  Days  following  the earlier of (i) the
receipt of the  original of each of the  documents or  instruments  set forth in
Section  2.01(b)(I)(iv) and (v) and Section  (b)(II)(ii),  (iv), (vii), (ix) and
(x) (or copies  thereof as permitted by such  Section) for any Mortgage Loan and
(ii) a written request by the Trustee to deliver those documents with respect to
any or all of the  Mortgage  Loans then being held by the Master  Servicer,  the
Master Servicer shall deliver a complete set of such documents to the Trustee or
the Custodian or Custodians  that are the duly appointed  agent or agents of the
Trustee.

         On the Closing Date,  the Master  Servicer shall certify that it has in
its  possession  an  original  or copy of each of the  documents  referred to in
Section  2.01(b)(I)(iv) and (v) and Section  (b)(II)(ii),  (iv), (vii), (ix) and
(x) which has been  delivered to it by the  Company.  Every six months after the
Closing Date, for so long as the Master Servicer is holding  documents  pursuant
to this Section 2.01(c),  the Master Servicer shall deliver to (i) Moody's if it
is one of the Rating  Agencies,  (ii) the  Trustee  and (iii) each  Custodian  a
report setting forth the status of the documents which it is holding.

         (d) In the event that in connection  with any Mortgage Loan the Company
cannot deliver the Mortgage, any assignment, modification,  assumption agreement
or preferred loan agreement (or copy thereof  certified by the public  recording
office) with evidence of recording  thereon  concurrently with the execution and
delivery  of this  Agreement  solely  because  of a delay  caused by the  public
recording  office  where such  Mortgage,  assignment,  modification,  assumption
agreement or preferred loan agreement as the case may be, has been delivered for
recordation,  the Company  shall deliver or cause to be delivered to the Trustee
or the  respective  Custodian a true and  correct  photocopy  of such  Mortgage,
assignment, modification, assumption agreement or preferred loan agreement.

         The Company  shall  promptly  cause to be  recorded in the  appropriate
public office for real  property  records the  Assignment  referred to in clause
(I)(iii) of Section  2.01(b),  except in states where, in the opinion of counsel
acceptable  to the  Trustee  and the  Master  Servicer,  such  recording  is not
required to protect the  Trustee's  interests in the  Mortgage  Loan against the
claim of any  subsequent  transferee  or any  successor  to or  creditor  of the
Company or the  originator of such Mortgage Loan and shall  promptly cause to be
filed the Form UCC-3  assignment and UCC-1  financing  statement  referred to in
clause (II)(vii) and (x),  respectively,  of Section 2.01(b). If any Assignment,
Form UCC-3 or Form UCC-1, as applicable,  is lost or returned  unrecorded to the
Company  because of any defect  therein,  the Company shall prepare a substitute
Assignment, Form UCC-3 or Form UCC-1, as applicable, or cure such defect, as the
case may be, and cause such  Assignment to be recorded in  accordance  with this
paragraph.  The Company shall  promptly  deliver or cause to be delivered to the
Trustee or the respective Custodian such Mortgage or assignment or Form UCC-3 or
Form UCC-1, as applicable,  (or copy thereof  certified by the public  recording
office) with evidence of recording  indicated  thereon upon receipt thereof from
the public recording office or from the related Subservicer.  In connection with
its  servicing  of  Cooperative  Loans,  the Master  Servicer  will use its best
efforts to file timely  continuation  statements  with regard to each  financing
statement and assignment  relating to Cooperative  Loans as to which the related
Cooperative Apartment is located outside of the State of New York.

                                                      -42-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Any of the  items  set  forth in  Sections  2.01(b)(I)(iv)  and (v) and
(II)(vi)  and (vii) and that may be delivered as a copy rather than the original
may be delivered in microfiche form.

         (e) It is intended that the  conveyances  by the Company to the Trustee
of  the   Mortgage   Loans  as  provided  for  in  this  Section  2.01  and  the
Uncertificated  REMIC I Regular  Interests  as provided  for in Section  2.06 be
construed as a sale by the Company to the Trustee of the Mortgage  Loans and the
Uncertificated   REMIC   I   Regular   Interests   for   the   benefit   of  the
Certificateholders.  Further,  it is not intended  that any such  conveyance  be
deemed  to be a pledge of the  Mortgage  Loans  and the  Uncertificated  REMIC I
Regular  Interests  by the  Company  to the  Trustee  to  secure a debt or other
obligation of the Company. However, in the event that the Mortgage Loans and the
Uncertificated  REMIC I Regular Interests are held to be property of the Company
or of Residential Funding, or if for any reason this Agreement is held or deemed
to create a security interest in the Mortgage Loans and the Uncertificated REMIC
I Regular  Interests,  then it is intended that (a) this Agreement shall also be
deemed to be a security  agreement within the meaning of Articles 8 and 9 of the
New York Uniform  Commercial  Code and the Uniform  Commercial Code of any other
applicable  jurisdiction;  (b) the conveyance  provided for in Sections 2.01 and
2.06  shall be  deemed  to be (1) a grant by the  Company  to the  Trustee  of a
security  interest in all of the Company's right  (including the power to convey
title thereto), title and interest,  whether now owned or hereafter acquired, in
and to (A) the Mortgage  Loans,  including (i) with respect to each  Cooperative
Loan, the related Mortgage Note, Security  Agreement,  Assignment of Proprietary
Lease, Cooperative Stock Certificate,  Cooperative Lease, any insurance policies
and all other  documents in the related  Mortgage  File and (ii) with respect to
each Mortgage Loan other than a Cooperative Loan, the related Mortgage Note, the
Mortgage, any insurance policies and all other documents in the related Mortgage
File, (B) all amounts payable  pursuant to the Mortgage Loans in accordance with
the terms thereof,  (C) the Uncertificated REMIC I Regular Interests and (D) any
and all general  intangibles  consisting  of, arising from or relating to any of
the foregoing, and all proceeds of the conversion,  voluntary or involuntary, of
the foregoing into cash,  instruments,  securities or other property,  including
without  limitation  all  amounts  from  time to time  held or  invested  in the
Certificate  Account  or the  Custodial  Account,  whether  in the form of cash,
instruments,  securities or other  property and (2) an assignment by the Company
to the Trustee of any security interest in any and all of Residential  Funding's
right (including the power to convey title thereto), title and interest, whether
now  owned  or  hereafter  acquired,  in and to the  property  described  in the
foregoing clauses (1)(A), (B), (C) and (D) granted by Residential Funding to the
Company pursuant to the Assignment Agreement; (c) the possession by the Trustee,
the Custodian or any other agent of the Trustee of Mortgage  Notes or such other
items of property as  constitute  instruments,  money,  negotiable  documents or
chattel  paper  shall be deemed to be  "possession  by the  secured  party,"  or
possession  by a purchaser or a person  designated  by such secured  party,  for
purposes of perfecting the security  interest  pursuant to the Minnesota Uniform
Commercial  Code  and  the  Uniform  Commercial  Code  of any  other  applicable
jurisdiction  (including,  without  limitation,  Section  9-305,  8-313 or 8-321
thereof);   and  (d)  notifications  to  persons  holding  such  property,   and
acknowledgments,  receipts or confirmations  from persons holding such property,
shall be deemed notifications to, or acknowledgments,  receipts or confirmations
from, financial intermediaries, bailees or agents (as applicable) of the Trustee
for the purpose of perfecting such security interest under applicable law.

         The Company and, at the Company's direction, Residential Funding and 
the Trustee shall,

                                                      -43-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



to the extent  consistent with this Agreement,  take such reasonable  actions as
may be  necessary  to ensure  that,  if this  Agreement  were deemed to create a
security  interest in the Mortgage  Loans,  the  Uncertificated  REMIC I Regular
Interests and the other property  described above,  such security interest would
be deemed to be a perfected security interest of first priority under applicable
law and  will be  maintained  as such  throughout  the  term of this  Agreement.
Without limiting the generality of the foregoing,  the Company shall prepare and
deliver to the Trustee  not less than 15 days prior to any filing date and,  the
Trustee shall forward for filing,  or shall cause to be forwarded for filing, at
the expense of the Company,  all filings necessary to maintain the effectiveness
of any original filings necessary under the Uniform Commercial Code as in effect
in any jurisdiction to perfect the Trustee's security interest in or lien on the
Mortgage Loans and the Uncertificated REMIC I Regular Interests, as evidenced by
an  Officer's  Certificate  of the Company,  including  without  limitation  (x)
continuation  statements,  and (y) such other statements as may be occasioned by
(1) any change of name of Residential  Funding, the Company or the Trustee (such
preparation and filing shall be at the expense of the Trustee,  if occasioned by
a change in the  Trustee's  name),  (2) any change of  location  of the place of
business or the chief  executive  office of Residential  Funding or the Company,
(3) any  transfer of any interest of  Residential  Funding or the Company in any
Mortgage Loan or (4) any transfer of any interest of Residential  Funding or the
Company in any Uncertificated REMIC I Regular Interest.

                  (f) The Master Servicer hereby  acknowledges the receipt by it
of cash in an amount equal to $104,128 (the  "Initial  Monthly  Payment  Fund"),
representing  scheduled principal  amortization and interest at the Net Mortgage
Rate for the Due Date in April  1997,  for  those  Mortgage  Loans for which the
Trustee will not be entitled to receive such payment.  The Master Servicer shall
hold such  Initial  Monthly  Payment  Fund in the  Custodial  Account  and shall
include such Initial Monthly Payment Fund in the Available  Distribution  Amount
for the Distribution Date in April 1997.  Notwithstanding anything herein to the
contrary,  the Initial  Monthly Payment Fund shall not be an asset of REMIC I or
REMIC II. To the extent that the Initial  Monthly  Payment  Fund  constitutes  a
reserve fund for federal income tax purposes, (1) it shall be an outside reserve
fund and not an asset of the REMIC,  (2) it shall be owned by the Seller and (3)
amounts  transferred by the REMIC to the Initial  Monthly  Payment Fund shall be
treated as transferred to the Seller or any successor, all within the meaning of
Section 1.860G-2(h) of the Treasury Regulations.

         Section 2.02.     Acceptance by Trustee.

         The Trustee  acknowledges  receipt (or, with respect to Mortgage  Loans
subject  to  a  Custodial  Agreement,   and  based  solely  upon  a  receipt  or
certification executed by the Custodian,  receipt by the respective Custodian as
the duly appointed agent of the Trustee) of the documents referred to in Section
2.01(b)(i) through (iii) above (except that for purposes of such acknowledgement
only, a Mortgage Note may be endorsed in blank and an Assignment of Mortgage may
be in blank) and declares  that it, or a Custodian as its agent,  holds and will
hold such documents and the other documents  constituting a part of the Mortgage
Files  delivered  to it, or a Custodian  as its agent,  in trust for the use and
benefit of all present and future  Certificateholders.  The Trustee or Custodian
(such Custodian being so obligated under a Custodial  Agreement) agrees, for the
benefit of the Certificateholders,  to review each Mortgage File delivered to it
pursuant to Section  2.01(b)  within 45 days after the Closing Date to ascertain
that all required documents (specifically as set forth in

                                                      -44-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Section  2.01(b)),  have been  executed and  received,  and that such  documents
relate to the Mortgage  Loans  identified  on the  Mortgage  Loan  Schedule,  as
supplemented, that have been conveyed to it. Upon delivery of the Mortgage Files
by the Company or the Master  Servicer,  the Trustee shall  acknowledge  receipt
(or, with respect to Mortgage Loans subject to a Custodial Agreement,  and based
solely upon a receipt or certification executed by the Custodian, receipt by the
respective  Custodian  as  the  duly  appointed  agent  of the  Trustee)  of the
documents  referred to in Section 2.01(c) above.  The Trustee or Custodian (such
Custodian being so obligated under a Custodial  Agreement) agrees to review each
Mortgage File  delivered to it pursuant to Section  2.01(c) within 45 days after
receipt  thereof  to  ascertain  that all  documents  required  to be  delivered
pursuant to such Section have been received,  and that such documents  relate to
the Mortgage Loans  identified on the Mortgage Loan Schedule,  as  supplemented,
that have been conveyed to it.

         If the  Custodian,  as the  Trustee's  agent,  finds  any  document  or
documents  constituting  a part of a Mortgage File to be missing or defective in
any material  respect,  the Trustee shall promptly so notify the Master Servicer
and the  Company.  Pursuant  to  Section  2.3 of the  Custodial  Agreement,  the
Custodian  will notify the Master  Servicer,  the Company and the Trustee of any
such  omission or defect found by it in respect of any Mortgage File held by it.
The Master Servicer shall promptly  notify the related  Subservicer or Seller of
such omission or defect and request that such  Subservicer  or Seller correct or
cure such  omission or defect  within 60 days from the date the Master  Servicer
was notified of such omission or defect and, if such  Subservicer or Seller does
not  correct or cure such  omission  or defect  within  such  period,  that such
Subservicer  or Seller  purchase such Mortgage Loan from REMIC I at its Purchase
Price,  in either  case  within 90 days from the date the  Master  Servicer  was
notified of such  omission or defect;  provided  that if the  omission or defect
would cause the Mortgage Loan to be other than a "qualified mortgage" as defined
in Section 860G(a)(3) of the Code, any such cure or repurchase must occur within
90 days from the date such breach was  discovered.  The  Purchase  Price for any
such Mortgage Loan, whether purchased by the Seller or the Subservicer, shall be
deposited  or caused to be  deposited  by the Master  Servicer in the  Custodial
Account  maintained  by it pursuant  to Section  3.07 and,  upon  receipt by the
Trustee of written  notification of such deposit signed by a Servicing  Officer,
the Trustee or any  Custodian,  as the case may be, shall  release to the Master
Servicer the related  Mortgage  File and the Trustee  shall  execute and deliver
such instruments of transfer or assignment  prepared by the Master Servicer,  in
each case without  recourse,  as shall be necessary to vest in the Seller or its
designee or the  Subservicer  or its designee,  as the case may be, any Mortgage
Loan released  pursuant  hereto and  thereafter  such Mortgage Loan shall not be
part of the Trust Fund. It is understood  and agreed that the  obligation of the
Seller  or the  Subservicer,  as the case  may be,  to so cure or  purchase  any
Mortgage  Loan as to which a material  defect in or  omission  of a  constituent
document  exists  shall  constitute  the sole remedy  respecting  such defect or
omission  available  to the  Certificateholders  or the Trustee on behalf of the
Certificateholders.

         Section 2.03.     Representations, Warranties and Covenants of the

                                                      -45-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                           Master Servicer and the Company.

         (a)      The Master Servicer hereby represents and warrants to the
Trustee for the benefit of
the Certificateholders that:

               (i) The Master Servicer is a corporation duly organized,  validly
         existing and in good standing under the laws governing its creation and
         existence and is or will be in  compliance  with the laws of each state
         in which any Mortgaged  Property is located to the extent  necessary to
         ensure the  enforceability of each Mortgage Loan in accordance with the
         terms of this Agreement;

              (ii) The  execution  and delivery of this  Agreement by the Master
         Servicer  and its  performance  and  compliance  with the terms of this
         Agreement  will  not  violate  the  Master  Servicer's  Certificate  of
         Incorporation  or Bylaws or  constitute  a default (or an event  which,
         with  notice or lapse of time,  or both,  would  constitute  a material
         default)  under,  or result in the  material  breach of,  any  material
         contract, agreement or other instrument to which the Master Servicer is
         a party or which may be applicable to the Master Servicer or any of its
         assets;

             (iii) This  Agreement,  assuming due  authorization,  execution and
         delivery by the Trustee and the Company, constitutes a valid, legal and
         binding  obligation of the Master Servicer,  enforceable  against it in
         accordance  with the terms  hereof  subject to  applicable  bankruptcy,
         insolvency,  reorganization,  moratorium  and other laws  affecting the
         enforcement of creditors' rights generally and to general principles of
         equity,  regardless  of whether such  enforcement  is  considered  in a
         proceeding in equity or at law;

              (iv) The Master  Servicer  is not in default  with  respect to any
         order or decree of any court or any order,  regulation or demand of any
         Federal,  state,  municipal or governmental agency, which default might
         have  consequences  that  would  materially  and  adversely  affect the
         condition  (financial or other) or operations of the Master Servicer or
         its  properties  or  might  have  consequences  that  would  materially
         adversely affect its performance hereunder;

               (v) No  litigation  is  pending  or,  to the  best of the  Master
         Servicer's  knowledge,  threatened  against the Master  Servicer  which
         would  prohibit its entering  into this  Agreement  or  performing  its
         obligations under this Agreement;

              (vi) The Master  Servicer will comply in all material  respects in
         the  performance  of this  Agreement  with  all  reasonable  rules  and
         requirements of each insurer under each Required Insurance Policy;

             (vii)  No  information,   certificate  of  an  officer,   statement
         furnished in writing or report delivered to the Company,  any Affiliate
         of the  Company  or the  Trustee by the Master  Servicer  will,  to the
         knowledge  of the Master  Servicer,  contain any untrue  statement of a
         material  fact  or  omit  a  material   fact   necessary  to  make  the
         information, certificate, statement or report not misleading; and

                                                      -46-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



            (viii) The Master  Servicer has  examined  each  existing,  and will
         examine  each new,  Subservicing  Agreement  and is or will be familiar
         with  the  terms  thereof.  The  terms  of each  existing  Subservicing
         Agreement and each designated  Subservicer are acceptable to the Master
         Servicer  and any new  Subservicing  Agreements  will  comply  with the
         provisions of Section 3.02.

It is understood and agreed that the representations and warranties set forth in
this Section 2.03(a) shall survive delivery of the respective  Mortgage Files to
the Trustee or any Custodian.

         Upon discovery by either the Company, the Master Servicer,  the Trustee
or any Custodian of a breach of any representation or warranty set forth in this
Section  2.03(a) which  materially  and  adversely  affects the interests of the
Certificateholders in any Mortgage Loan, the party discovering such breach shall
give  prompt  written  notice  to the  other  parties  (any  Custodian  being so
obligated under a Custodial  Agreement).  Within 90 days of its discovery or its
receipt of notice of such breach, the Master Servicer shall either (i) cure such
breach in all  material  respects or (ii) to the extent that such breach is with
respect to a Mortgage  Loan or a related  document,  purchase such Mortgage Loan
from the Trust Fund at the Purchase Price and in the manner set forth in Section
2.02;  provided  that if the omission or defect would cause the Mortgage Loan to
be other than a  "qualified  mortgage" as defined in Section  860G(a)(3)  of the
Code,  any such cure must  occur  within 90 days from the date such  breach  was
discovered.  The obligation of the Master  Servicer to cure such breach or to so
purchase  such Mortgage  Loan shall  constitute  the sole remedy in respect of a
breach  of a  representation  and  warranty  set forth in this  Section  2.03(a)
available   to  the   Certificateholders   or  the  Trustee  on  behalf  of  the
Certificateholders.

         (b) The Company  hereby  represents and warrants to the Trustee for the
benefit of the Certificateholders  that as of the Closing Date (or, if otherwise
specified below, as of the date so specified):


               (i) No Mortgage  Loan is one month or more  delinquent in payment
         of principal  and interest as of the Cut-off Date and no Mortgage  Loan
         has been so delinquent  more than once in the 12-month  period prior to
         the Cut-off Date;

              (ii) The information set forth in Exhibit F hereto with respect to
         each Mortgage Loan or the Mortgage  Loans,  as the case may be, is true
         and correct in all  material  respects at the date or dates  respecting
         which such information is furnished;

             (iii) The Mortgage Loans are fully-amortizing,  fixed-rate mortgage
         loans with level  Monthly  Payments  due on the first day of each month
         and terms to maturity at origination or  modification  of not more than
         15 years;

              (iv) To the best of the Company's knowledge, if a Mortgage Loan is
         secured  by  a  Mortgaged  Property  with  a  Loan-to-Value   Ratio  at
         origination  in excess of 80%,  such  Mortgage Loan is the subject of a
         Primary Insurance Policy that insures (a) at least 25% of the principal
         balance of the Mortgage Loan at origination if the Loan-to-Value  Ratio
         is

                                                      -47-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         between 95.00% and 90.01%, (b) at least 12% of the principal balance of
         the  Mortgage  Loan if the  Loan-to-Value  Ratio is between  90.00% and
         85.01% and (c) at least 6% of such balance if the  Loan-to-Value  Ratio
         is  between   85.00%  and  80.01%   (except  for  one  Mortgage   Loan,
         representing  approximately  0.1% of the Mortgage  Loans,  which is not
         insured by a Primary  Insurance  Policy).  To the best of the Company's
         knowledge,  each such  Primary  Insurance  Policy is in full  force and
         effect and the Trustee is entitled to the benefits thereunder;

               (v)     The issuers of the Primary Insurance Policies are 
insurance companies whose
         claims-paying abilities are currently acceptable to each Rating Agency;

              (vi) No more than 1.6% of the Mortgage  Loans by aggregate  Stated
         Principal  Balance as of the  Cut-off  Date are  secured  by  Mortgaged
         Properties located in any one zip code area in California,  and no more
         than 1.1% of the Mortgage Loans by aggregate Stated  Principal  Balance
         as of the Cut-off Date are secured by Mortgaged  Properties  located in
         any one zip code area outside California,  and no more than 0.1% of the
         Mortgage Loans by aggregate Stated Principal  Balance as of the Cut-off
         Date are Cooperative Loans;

             (vii)  If  the  improvements  securing  a  Mortgage  Loan  are in a
         federally  designated special flood hazard area, flood insurance in the
         amount  required  under the Program Guide covers the related  Mortgaged
         Property (either by coverage under the federal flood insurance  program
         or by coverage by private insurers);

            (viii)  Immediately prior to the assignment of the Mortgage Loans to
         the Trustee,  the Company had good title to, and was the sole owner of,
         each Mortgage Loan free and clear of any pledge,  lien,  encumbrance or
         security   interest   (other  than  rights  to  servicing  and  related
         compensation) and such assignment  validly  transfers  ownership of the
         Mortgage  Loans to the  Trustee  free and  clear of any  pledge,  lien,
         encumbrance or security interest;

              (ix)     17.1% of the Mortgage Loans were underwritten under a 
reduced loan
         documentation program;

               (x)     Each Mortgagor represented in its loan application with
 respect to the related
         Mortgage Loan that the Mortgaged Property would be owner-occupied and
 therefore would
         not be an investor property as of the date of origination of such 
Mortgage Loan.  No
         Mortgagor is a corporation or a partnership;

              (xi)     0.1% of the Mortgage Loans were Buydown Mortgage Loans;

             (xii)     Each Mortgage Loan constitutes a qualified mortgage 
under Section
         860G(a)(3)(A) of the Code and Treasury Regulation Section 
1.860G-2(a)(1);

            (xiii)     A policy of title insurance was effective as of 
the closing of each Mortgage Loan
         and is valid and binding and remains in full force and effect;


                                                      -48-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



             (xiv) With respect to a Mortgage Loan that is a  Cooperative  Loan,
         the Cooperative Stock that is pledged as security for the Mortgage Loan
         is held by a person as a tenant-stockholder  (as defined in Section 216
         of the  Code) in a  cooperative  housing  corporation  (as  defined  in
         Section 216 of the Code);

              (xv)  With  respect  to  each  Mortgage  Loan  originated  under a
         "streamlined"  Mortgage Loan program  (through  which no new or updated
         appraisals of Mortgaged  Properties are obtained in connection with the
         refinancing  thereof),  the related Seller has represented  that either
         (a) the  value of the  related  Mortgaged  Property  as of the date the
         Mortgage Loan was originated  was not less than the appraised  value of
         such property at the time of  origination  of the  refinanced  Mortgage
         Loan or (b) the Loan-to-Value Ratio of the Mortgage Loan as of the date
         of  origination  of the Mortgage  Loan  generally  meets the  Company's
         underwriting guidelines;

             (xvi)     Interest on each Mortgage Loan is calculated on the basis
 
of a 360-day year
         consisting of twelve 30-day months; and

            (xvii)     Three of the Mortgage Loans contain in the related 
Mortgage File a Destroyed
         Mortgage Note.

It is understood and agreed that the representations and warranties set forth in
this Section 2.03(b) shall survive delivery of the respective  Mortgage Files to
the Trustee or any Custodian.

         Upon discovery by any of the Company, the Master Servicer,  the Trustee
or any Custodian of a breach of any of the  representations  and  warranties set
forth in this  Section  2.03(b)  which  materially  and  adversely  affects  the
interests of the  Certificateholders in any Mortgage Loan, the party discovering
such breach shall give prompt written notice to the other parties (any Custodian
being so obligated under a Custodial Agreement);  provided, however, that in the
event of a breach  of the  representation  and  warranty  set  forth in  Section
2.03(b)(xii),  the party  discovering  such breach shall give such notice within
five days of discovery. Within 90 days of its discovery or its receipt of notice
of  breach,  the  Company  shall  either  (i) cure such  breach in all  material
respects or (ii) purchase such Mortgage Loan from the Trust Fund at the Purchase
Price and in the manner set forth in Section  2.02;  provided  that the  Company
shall have the option to  substitute  a Qualified  Substitute  Mortgage  Loan or
Loans  for such  Mortgage  Loan if such  substitution  occurs  within  two years
following the Closing Date;  provided that if the omission or defect would cause
the Mortgage Loan to be other than a "qualified  mortgage" as defined in Section
860G(a)(3) of the Code,  any such cure or  repurchase  must occur within 90 days
from the date  such  breach  was  discovered.  Any  such  substitution  shall be
effected  by the  Company  under the same terms and  conditions  as  provided in
Section 2.04 for  substitutions  by  Residential  Funding.  It is understood and
agreed that the  obligation of the Company to cure such breach or to so purchase
or  substitute  for any Mortgage Loan as to which such a breach has occurred and
is continuing shall constitute the sole remedy  respecting such breach available
to the  Certificateholders  or the Trustee on behalf of the  Certificateholders.
Notwithstanding  the  foregoing,  the  Company  shall  not be  required  to cure
breaches  or  purchase  or  substitute  for  Mortgage  Loans as provided in this
Section  2.03(b) if the  substance of the breach of a  representation  set forth
above also constitutes fraud in the origination of the Mortgage Loan.

                                                      -49-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Section 2.04.     Representations and Warranties of Sellers.

         The Company,  as assignee of  Residential  Funding under the Assignment
Agreement,   hereby   assigns   to  the   Trustee   for  the   benefit   of  the
Certificateholders  all of its  right,  title and  interest  in  respect  of the
Assignment  Agreement and each Seller's Agreement applicable to a Mortgage Loan.
Insofar as the Assignment  Agreement or such Seller's  Agreement  relates to the
representations and warranties made by Residential Funding or the related Seller
in respect of such Mortgage Loan and any remedies  provided  thereunder  for any
breach of such  representations  and warranties,  such right, title and interest
may be  enforced  by the  Master  Servicer  on  behalf  of the  Trustee  and the
Certificate holders. Upon the discovery by the Company, the Master Servicer, the
Trustee  or  any  Custodian  of a  breach  of any  of  the  representations  and
warranties made in a Seller's Agreement or the Assignment  Agreement (which, for
purposes  hereof,  will be deemed to include  any other  cause  giving rise to a
repurchase obligation under the Assignment Agreement) in respect of any Mortgage
Loan  which   materially   and   adversely   affects   the   interests   of  the
Certificateholders  in such Mortgage  Loan,  the party  discovering  such breach
shall give prompt written  notice to the other parties (any  Custodian  being so
obligated  under a Custodial  Agreement).  The Master  Servicer  shall  promptly
notify the related  Seller or Residential  Funding,  as the case may be, of such
breach and request that such Seller or Residential  Funding, as the case may be,
either (i) cure such  breach in all  material  respects  within 90 days from the
date the Master  Servicer  was  notified  of such breach or (ii)  purchase  such
Mortgage  Loan from the Trust Fund at the  Purchase  Price and in the manner set
forth  in  Section  2.02;  provided  that in the  case  of a  breach  under  the
Assignment  Agreement  Residential Funding shall have the option to substitute a
Qualified  Substitute  Mortgage  Loan or Loans  for such  Mortgage  Loan if such
substitution  occurs within two years following the Closing Date,  provided that
if the  breach  would  cause the  Mortgage  Loan to be other  than a  "qualified
mortgage"  as  defined  in  Section  860G(a)(3)  of the  Code,  any such cure or
substitution  must occur within 90 days from the date the breach was discovered.
In  the  event  that  Residential  Funding  elects  to  substitute  a  Qualified
Substitute  Mortgage Loan or Loans for a Deleted  Mortgage Loan pursuant to this
Section 2.04,  Residential  Funding shall deliver to the Trustee for the benefit
of the  Certificateholders  with respect to such Qualified  Substitute  Mortgage
Loan or Loans,  the original  Mortgage Note, the Mortgage,  an Assignment of the
Mortgage in recordable  form,  and such other  documents  and  agreements as are
required by Section 2.01, with the Mortgage Note endorsed as required by Section
2.01. No substitution will be made in any calendar month after the Determination
Date for such month.  Monthly Payments due with respect to Qualified  Substitute
Mortgage Loans in the month of substitution  shall not be part of the Trust Fund
and will be retained by the Master  Servicer and remitted by the Master Servicer
to Residential  Funding on the next succeeding  Distribution Date. For the month
of  substitution,  distributions  to the  Certificateholders  will  include  the
Monthly  Payment due on a Deleted  Mortgage  Loan for such month and  thereafter
Residential  Funding shall be entitled to retain all amounts received in respect
of such Deleted  Mortgage Loan.  The Master  Servicer shall amend or cause to be
amended the Mortgage  Loan  Schedule,  and, if the Deleted  Mortgage  Loan was a
Discount Mortgage Loan, the Schedule of Discount  Fractions,  for the benefit of
the  Certificateholders to reflect the removal of such Deleted Mortgage Loan and
the  substitution  of the  Qualified  Substitute  Mortgage Loan or Loans and the
Master  Servicer shall deliver the amended  Mortgage Loan Schedule,  and, if the
Deleted  Mortgage Loan was a Discount  Mortgage  Loan,  the amended  Schedule of
Discount  Fractions,  to the  Trustee.  Upon such  substitution,  the  Qualified
Substitute  Mortgage  Loan or  Loans  shall  be  subject  to the  terms  of this
Agreement and

                                                      -50-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



the related Subservicing  Agreement in all respects, the related Seller shall be
deemed to have made the  representations  and  warranties  with  respect  to the
Qualified  Substitute  Mortgage Loan contained in the related Seller's Agreement
as of the date of substitution, and the Company and the Master Servicer shall be
deemed to have made with respect to any  Qualified  Substitute  Mortgage Loan or
Loans,  as of the  date of  substitution,  the  covenants,  representations  and
warranties set forth in this Section 2.04, in Section 2.03 hereof and in Section
4 of the  Assignment  Agreement,  and the Master  Servicer shall be obligated to
repurchase or substitute for any Qualified  Substitute Mortgage Loan as to which
a  Repurchase  Event (as  defined  in the  Assignment  Agreement)  has  occurred
pursuant to Section 4 of the Assignment Agreement.

         In connection with the substitution of one or more Qualified Substitute
Mortgage Loans for one or more Deleted  Mortgage Loans, the Master Servicer will
determine  the amount (if any) by which the aggregate  principal  balance of all
such Qualified  Substitute Mortgage Loans as of the date of substitution is less
than the aggregate Stated  Principal  Balance of all such Deleted Mortgage Loans
(in each case after application of the principal portion of the Monthly Payments
due  in  the  month  of   substitution   that  are  to  be  distributed  to  the
Certificateholders  in the month of  substitution).  Residential  Funding  shall
deposit the amount of such  shortfall  into the Custodial  Account on the day of
substitution, without any reimbursement therefor. Residential Funding shall give
notice  in  writing  to the  Trustee  of  such  event,  which  notice  shall  be
accompanied by an Officers'  Certificate as to the calculation of such shortfall
and  (subject to Section  10.01(f))  by an Opinion of Counsel to the effect that
such  substitution will not cause (a) any federal tax to be imposed on the Trust
Fund,  including  without  limitation,  any federal  tax imposed on  "prohibited
transactions"  under Section  860F(a)(1) of the Code or on "contributions  after
the start-up  date" under  Section  860G(d)(1) of the Code or (b) any portion of
the Trust Fund to fail to qualify as a REMIC at any time that any Certificate is
outstanding.

         It is  understood  and  agreed  that the  obligation  of the  Seller or
Residential  Funding, as the case may be, to cure such breach or purchase (or in
the case of  Residential  Funding to  substitute  for) such  Mortgage Loan as to
which such a breach has occurred and is  continuing  shall  constitute  the sole
remedy respecting such breach available to the Certificateholders or the Trustee
on behalf of the  Certificateholders.  If the  Master  Servicer  is  Residential
Funding, then the Trustee shall also have the right to give the notification and
require  the  purchase  or  substitution  provided  for in the second  preceding
paragraph in the event of such a breach of a representation  or warranty made by
Residential Funding in the Assignment Agreement. In connection with the purchase
of or  substitution  for any such  Mortgage  Loan by  Residential  Funding,  the
Trustee shall assign to Residential Funding all of the right, title and interest
in respect of the Seller's Agreement and the Assignment  Agreement applicable to
such Mortgage Loan.

         Section 2.05.     Execution and Authentication of Certificates
 Evidencing Interests in REMIC
                           I Certificates.

         The Trustee acknowledges the assignment to it of the Mortgage Loans and
the  delivery  of the  Mortgage  Files to it, or any  Custodian  on its  behalf,
subject to any exceptions noted, together with the assignment to it of all other
assets   included  in  REMIC  I,  receipt  of  which  is  hereby   acknowledged.
Concurrently with such delivery and in exchange therefor, the Trustee,  pursuant
to

                                                      -51-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



the  written  request of the  Company  executed by an officer of the Company has
executed and caused to be  authenticated  and  delivered to or upon the order of
the  Company  the Class  R-I  Certificates  in  authorized  denominations  which
together with the Uncertificated  REMIC I Regular Interests,  evidence ownership
of REMIC I. The  rights  of the  Class  R-I  Certificateholders  and REMIC II to
receive  distributions  from the proceeds of REMIC I in respect of the Class R-I
Certificates and the Uncertificated REMIC I Regular Interests, and all ownership
interests   of  the   Class  R-I   Certificateholders   and  REMIC  II  in  such
distributions, shall be as set forth in this Agreement.

         Section           2.06.  Conveyance of  Uncertificated  REMIC I Regular
                           Interests and REMIC II Regular Interests;  Acceptance
                           by the Trustee.

         The  Company,  as of  the  Closing  Date,  and  concurrently  with  the
execution  and delivery  hereof,  does hereby  assign  without  recourse all the
right,  title and interest of the Company in and to the  Uncertificated  REMIC I
Regular Interests and  Uncertificated  REMIC II Regular Interests to the Trustee
for the benefit of the Class A-1,  Class A-2,  Class A-3,  Class A-4, Class A-5,
Class A-6,  Class A-7,  Class A-8,  Class M-1,  Class M-2, Class M-3, Class B-1,
Class B-2, Class B-3 and Class R-II Certificateholders. The Trustee acknowledges
receipt of the  Uncertificated  REMIC I Regular Interests and the Uncertificated
REMIC II IO Regular  Interests and declares that it holds and will hold the same
in trust for the  exclusive use and benefit of all present and future Class A-1,
Class A-2,  Class A-3,  Class A-4,  Class A-5,  Class A-6, Class A-7, Class A-8,
Class M-1,  Class M-2, Class M-3, Class B-1, Class B-2, Class B-3 and Class R-II
Certificateholders.  The rights of the Class A-1,  Class A-2,  Class A-3,  Class
A-4,  Class A-5,  Class A-6,  Class A-7,  Class A-8, Class M-1, Class M-2, Class
M-3,  Class B-1,  Class  B-2,  Class B-3 and Class  R-II  Certificateholders  to
receive distributions from the proceeds of REMIC II in respect of the Class A-1,
Class A-2,  Class A-3,  Class A-4,  Class A-5,  Class A-6, Class A-7, Class A-8,
Class M-1,  Class M-2, Class M-3, Class B-1, Class B-2, Class B-3 and Class R-II
Certificates,  and all ownership  interests of the Class A-1,  Class A-2,  Class
A-3,  Class A-4,  Class A-5,  Class A-6,  Class A-7, Class A-8, Class M-1, Class
M-2,   Class   M-3,   Class   B-1,   Class   B-2,   Class  B-3  and  Class  R-II
Certificateholders  in  such  distributions,  shall  be as  set  forth  in  this
Agreement.

         Section 2.07.     Issuance of Certificates Evidencing Interest in 
REMIC II.

         The Trustee  acknowledges  the  assignment to it of the  Uncertificated
REMIC I Regular Interests and, concurrently  therewith and in exchange therefor,
pursuant  to the written  request of the  Company  executed by an officer of the
Company,  the Trustee has executed and caused to be authenticated  and delivered
to or upon the order of the Company,  the Class A-1, Class A-2, Class A-3, Class
A-4,  Class A-5,  Class A-6,  Class A-7,  Class A-8, Class M-1, Class M-2, Class
M-3, Class B-1, Class B-2, Class B-3 and Class R-II  Certificates  in authorized
denominations evidencing ownership of the entire REMIC II.

                                                      -52-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                                    ARTICLE III

                                           ADMINISTRATION AND SERVICING
                                                 OF MORTGAGE LOANS

         Section 3.01.     Master Servicer to Act as Servicer.

         (a) The Master Servicer shall service and administer the Mortgage Loans
in accordance with the terms of this Agreement and the respective Mortgage Loans
and shall have full power and authority, acting alone or through Subservicers as
provided in Section 3.02,  to do any and all things which it may deem  necessary
or desirable in  connection  with such  servicing  and  administration.  Without
limiting the generality of the foregoing, the Master Servicer in its own name or
in the name of a Subservicer  is hereby  authorized and empowered by the Trustee
when the Master  Servicer or the  Subservicer,  as the case may be,  believes it
appropriate  in its best  judgment,  to execute  and  deliver,  on behalf of the
Certificateholders  and the Trustee or any of them,  any and all  instruments of
satisfaction or cancellation,  or of partial or full release or discharge, or of
consent to assumption or modification in connection with a proposed  conveyance,
or of  assignment  of any  Mortgage  and Mortgage  Note in  connection  with the
repurchase  of a Mortgage  Loan and all other  comparable  instruments,  or with
respect to the  modification  or  re-recording  of a Mortgage for the purpose of
correcting the Mortgage,  the subordination of the lien of the Mortgage in favor
of a public utility company or government  agency or unit with powers of eminent
domain, the taking of a deed in lieu of foreclosure,  the completion of judicial
or  non-judicial  foreclosure,  the  conveyance  of a  Mortgaged  Property to an
Insurer, the acquisition of any property acquired by foreclosure or deed in lieu
of  foreclosure,  or the  management,  marketing and  conveyance of any property
acquired  by  foreclosure  or deed in lieu of  foreclosure  with  respect to the
Mortgage Loans and with respect to the Mortgaged Properties. Notwithstanding the
foregoing,  subject to Section 3.07(a), the Master Servicer shall not permit any
modification with respect to any Mortgage Loan that would both constitute a sale
or exchange of such Mortgage Loan within the meaning of Section 1001 of the Code
and any proposed,  temporary or final regulations  promulgated thereunder (other
than in  connection  with a proposed  conveyance  or assumption of such Mortgage
Loan that is treated  as a  Principal  Prepayment  in Full  pursuant  to Section
3.13(d)  hereof)  and cause  either  REMIC I or REMIC II to fail to qualify as a
REMIC under the Code.  The Trustee  shall  furnish the Master  Servicer with any
powers of attorney and other  documents  necessary or  appropriate to enable the
Master Servicer to service and administer the Mortgage Loans.  The Trustee shall
not be liable for any action  taken by the Master  Servicer  or any  Subservicer
pursuant  to such  powers  of  attorney.  In  servicing  and  administering  any
Nonsubserviced  Mortgage  Loan,  the Master  Servicer  shall,  to the extent not
inconsistent  with this  Agreement,  comply with the Program Guide as if it were
the  originator of such Mortgage Loan and had retained the servicing  rights and
obligations in respect thereof.  In connection with servicing and  administering
the Mortgage Loans, the Master Servicer and any Affiliate of the Master Servicer
(i) may perform services such as appraisals and brokerage  services that are not
customarily  provided by servicers of mortgage  loans,  and shall be entitled to
reasonable  compensation  therefor in accordance with Section 3.10 and (ii) may,
at its own discretion and on behalf of the Trustee, obtain credit information in
the form of a "credit score" from a credit repository.

         (b)      All costs incurred by the Master Servicer or by Subservicers
in effecting the timely

                                                      -53-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



payment of taxes and assessments on the properties subject to the Mortgage Loans
shall  not,  for  the  purpose  of  calculating  monthly  distributions  to  the
Certificateholders,  be added to the amount  owing  under the  related  Mortgage
Loans,  notwithstanding that the terms of such Mortgage Loan so permit, and such
costs shall be recoverable to the extent permitted by Section 3.10(a)(ii).

         (c) The  Master  Servicer  may  enter  into one or more  agreements  in
connection with the offering of pass-through  certificates  evidencing interests
in one or more of the  Certificates  providing  for the  payment  by the  Master
Servicer of amounts  received by the Master  Servicer as servicing  compensation
hereunder and required to cover certain  Prepayment  Interest  Shortfalls on the
Mortgage Loans, which payment obligation will thereafter be an obligation of the
Master Servicer hereunder.

         Section 3.02.     Subservicing Agreements Between Master Servicer and 
                             Subservicers;
                           Enforcement of Subservicers' and Sellers' 
                             Obligations.

         (a) The Master Servicer may continue in effect Subservicing  Agreements
entered into by Residential  Funding and Subservicers prior to the execution and
delivery of this Agreement,  and may enter into new Subservicing Agreements with
Subservicers,  for  the  servicing  and  administration  of all or  some  of the
Mortgage Loans. Each Subservicer of a Mortgage Loan shall be entitled to receive
and retain,  as provided in the related  Subservicing  Agreement  and in Section
3.07, the related  Subservicing  Fee from payments of interest  received on such
Mortgage Loan after payment of all amounts required to be remitted to the Master
Servicer  in respect of such  Mortgage  Loan.  For any  Mortgage  Loan that is a
Nonsubserviced  Mortgage Loan, the Master  Servicer shall be entitled to receive
and retain an amount equal to the  Subservicing  Fee from  payments of interest.
Unless the context otherwise  requires,  references in this Agreement to actions
taken or to be taken by the Master  Servicer in  servicing  the  Mortgage  Loans
include  actions taken or to be taken by a  Subservicer  on behalf of the Master
Servicer.  Each Subservicing Agreement will be upon such terms and conditions as
are  generally   required  or  permitted  by  the  Program  Guide  and  are  not
inconsistent  with this Agreement and as the Master Servicer and the Subservicer
have agreed. A representative form of Subservicing Agreement is attached to this
Agreement as Exhibit G. With the approval of the Master Servicer,  a Subservicer
may  delegate its  servicing  obligations  to  third-party  servicers,  but such
Subservicer will remain obligated under the related Subservicing Agreement.  The
Master  Servicer  and a  Subservicer  may enter  into  amendments  thereto  or a
different form of Subservicing  Agreement,  and the form referred to or included
in the Program Guide is merely  provided for information and shall not be deemed
to limit in any respect the discretion of the Master Servicer to modify or enter
into  different  Subservicing  Agreements;  provided,  however,  that  any  such
amendments  or  different  forms  shall be  consistent  with and not violate the
provisions of either this Agreement or the Program Guide in a manner which would
materially and adversely affect the interests of the Certificateholders.

         (b) As part of its servicing activities hereunder, the Master Servicer,
for the benefit of the Trustee  and the  Certificateholders,  shall use its best
reasonable  efforts to enforce the  obligations  of each  Subservicer  under the
related  Subservicing  Agreement  and of each Seller under the related  Seller's
Agreement,  to the extent that the  non-performance of any such obligation would
have a material  and  adverse  effect on a  Mortgage  Loan,  including,  without
limitation, the obligation to

                                                      -54-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



purchase a Mortgage Loan on account of defective documentation,  as described in
Section  2.02,  or on account of a breach of a  representation  or warranty,  as
described in Section 2.04. Such enforcement,  including, without limitation, the
legal prosecution of claims,  termination of Subservicing Agreements or Seller's
Agreements, as appropriate, and the pursuit of other appropriate remedies, shall
be in such form and carried out to such an extent and at such time as the Master
Servicer would employ in its good faith  business  judgment and which are normal
and usual in its general  mortgage  servicing  activities.  The Master  Servicer
shall  pay the  costs  of such  enforcement  at its own  expense,  and  shall be
reimbursed  therefor  only (i)  from a  general  recovery  resulting  from  such
enforcement to the extent, if any, that such recovery exceeds all amounts due in
respect of the related Mortgage Loan or (ii) from a specific  recovery of costs,
expenses or attorneys  fees against the party against whom such  enforcement  is
directed.

         Section 3.03.     Successor Subservicers.

         The Master  Servicer  shall be entitled to terminate  any  Subservicing
Agreement  that may exist in  accordance  with the terms and  conditions of such
Subservicing  Agreement and without any limitation by virtue of this  Agreement;
provided,  however,  that  in the  event  of  termination  of  any  Subservicing
Agreement by the Master Servicer or the  Subservicer,  the Master Servicer shall
either act as servicer of the related Mortgage Loan or enter into a Subservicing
Agreement with a successor  Subservicer  which will be bound by the terms of the
related  Subservicing  Agreement.  If the Master  Servicer or any  Affiliate  of
Residential  Funding  acts as  servicer,  it will not assume  liability  for the
representations  and  warranties of the  Subservicer  which it replaces.  If the
Master  Servicer   enters  into  a  Subservicing   Agreement  with  a  successor
Subservicer,  the  Master  Servicer  shall use  reasonable  efforts  to have the
successor  Subservicer assume liability for the  representations  and warranties
made by the terminated Subservicer in respect of the related Mortgage Loans and,
in the event of any such  assumption  by the successor  Subservicer,  the Master
Servicer may, in the exercise of its business  judgment,  release the terminated
Subservicer from liability for such representations and warranties.

         Section 3.04.     Liability of the Master Servicer.

         Notwithstanding  any Subservicing  Agreement,  any of the provisions of
this  Agreement  relating  to  agreements  or  arrangements  between  the Master
Servicer or a Subservicer or reference to actions taken through a Subservicer or
otherwise,  the Master Servicer shall remain obligated and liable to the Trustee
and the  Certificateholders  for the servicing and administering of the Mortgage
Loans in accordance  with the  provisions of Section 3.01 without  diminution of
such  obligation  or  liability  by virtue of such  Subservicing  Agreements  or
arrangements or by virtue of indemnification from the Subservicer or the Company
and to the same extent and under the same terms and  conditions as if the Master
Servicer alone were servicing and  administering  the Mortgage Loans. The Master
Servicer  shall be entitled to enter into any agreement  with a  Subservicer  or
Seller for  indemnification of the Master Servicer and nothing contained in this
Agreement shall be deemed to limit or modify such indemnification.


                                                      -55-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Section 3.05.     No Contractual Relationship Between Subservicer and 
Trustee or
                           Certificateholders.

         Any  Subservicing  Agreement  that may be  entered  into and any  other
transactions or services  relating to the Mortgage Loans involving a Subservicer
in its capacity as such and not as an  originator  shall be deemed to be between
the  Subservicer  and  the  Master  Servicer  alone  and  the  Trustee  and  the
Certificateholders shall not be deemed parties thereto and shall have no claims,
rights,  obligations,  duties or liabilities  with respect to the Subservicer in
its  capacity  as such  except  as set  forth in  Section  3.06.  The  foregoing
provision  shall  not in any way  limit a  Subservicer's  obligation  to cure an
omission or defect or to  repurchase  a Mortgage  Loan as referred to in Section
2.02 hereof.

         Section 3.06.     Assumption or Termination of Subservicing Agreements
 by Trustee.

         (a) In the event the Master  Servicer shall for any reason no longer be
the master servicer  (including by reason of an Event of Default),  the Trustee,
its  designee  or its  successor  shall  thereupon  assume all of the rights and
obligations of the Master  Servicer under each  Subservicing  Agreement that may
have been entered into. The Trustee,  its designee or the successor servicer for
the  Trustee  shall be  deemed  to have  assumed  all of the  Master  Servicer's
interest  therein  and to have  replaced  the Master  Servicer as a party to the
Subservicing  Agreement to the same extent as if the Subservicing  Agreement had
been assigned to the assuming  party except that the Master  Servicer  shall not
thereby be relieved  of any  liability  or  obligations  under the  Subservicing
Agreement.

         (b) The Master Servicer  shall,  upon request of the Trustee but at the
expense of the Master Servicer,  deliver to the assuming party all documents and
records  relating to each  Subservicing  Agreement  and the Mortgage  Loans then
being  serviced  and an  accounting  of  amounts  collected  and  held by it and
otherwise use its best efforts to effect the orderly and  efficient  transfer of
each Subservicing Agreement to the assuming party.

         Section 3.07.     Collection of Certain Mortgage Loan Payments; 
                              Deposits to Custodial Account.

         (a) The Master  Servicer shall make  reasonable  efforts to collect all
payments  called for under the terms and provisions of the Mortgage  Loans,  and
shall, to the extent such procedures shall be consistent with this Agreement and
the terms and provisions of any related Primary  Insurance  Policy,  follow such
collection procedures as it would employ in its good faith business judgment and
which  are  normal  and  usual in its  general  mortgage  servicing  activities.
Consistent  with the  foregoing,  the Master  Servicer may in its discretion (i)
waive any late payment  charge or any prepayment  charge or penalty  interest in
connection  with the  prepayment of a Mortgage Loan and (ii) extend the Due Date
for  payments  due on a Mortgage  Loan in  accordance  with the  Program  Guide;
provided,  however, that the Master Servicer shall first determine that any such
waiver  or  extension  will not  impair  the  coverage  of any  related  Primary
Insurance  Policy  or  materially  adversely  affect  the  lien  of the  related
Mortgage.  In the event of any such arrangement,  the Master Servicer shall make
timely  advances on the related  Mortgage  Loan during the  scheduled  period in
accordance  with  the  amortization  schedule  of  such  Mortgage  Loan  without
modification thereof by

                                                      -56-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



reason of such  arrangements  unless  otherwise  agreed to by the Holders of the
Classes  of  Certificates  affected  thereby;  provided,  however,  that no such
extension shall be made if any such advance would be a  Nonrecoverable  Advance.
Consistent with the terms of this Agreement, the Master Servicer may also waive,
modify or vary any term of any Mortgage Loan or consent to the  postponement  of
strict  compliance  with any such term or in any manner grant  indulgence to any
Mortgagor if in the Master Servicer's  determination such waiver,  modification,
postponement  or  indulgence is not  materially  adverse to the interests of the
Certificateholders  (taking into account any estimated  Realized Loss that might
result absent such action); provided,  however, that the Master Servicer may not
modify  materially  or permit  any  Subservicer  to modify  any  Mortgage  Loan,
including  without  limitation any  modification  that would change the Mortgage
Rate,  forgive the payment of any  principal or interest  (unless in  connection
with the  liquidation of the related  Mortgage Loan or except in connection with
prepayments to the extent that such  reamortization is not inconsistent with the
terms of the Mortgage  Loan), or extend the final maturity date of such Mortgage
Loan,  unless such Mortgage Loan is in default or, in the judgment of the Master
Servicer,  such  default  is  reasonably  foreseeable.  In  connection  with any
Curtailment  of a  Mortgage  Loan,  the  Master  Servicer,  to  the  extent  not
inconsistent with the terms of the Mortgage Note and local law and practice, may
permit the  Mortgage  Loan to be  reamortized  such that the Monthly  Payment is
recalculated  as an  amount  that  will  fully  amortize  the  remaining  Stated
Principal  Balance  thereof by the original  Maturity Date based on the original
Mortgage Rate; provided,  that such re-amortization shall not be permitted if it
would  constitute  a  reissuance  of the  Mortgage  Loan for federal  income tax
purposes.

         (b) The Master  Servicer  shall  establish  and  maintain  a  Custodial
Account in which the Master Servicer shall deposit or cause to be deposited on a
daily basis,  except as otherwise  specifically  provided herein,  the following
payments and  collections  remitted by Subservicers or received by it in respect
of the Mortgage  Loans  subsequent to the Cut-off Date (other than in respect of
principal and interest on the Mortgage Loans due on or before the Cut-off Date):

               (i) All  payments on account of  principal,  including  Principal
         Prepayments  made by Mortgagors on the Mortgage Loans and the principal
         component of any Subservicer Advance or of any REO Proceeds received in
         connection  with an REO  Property  for  which  an REO  Disposition  has
         occurred;

              (ii) All payments on account of interest at the Adjusted  Mortgage
         Rate on the Mortgage  Loans,  including  Buydown Funds, if any, and the
         interest  component of any  Subservicer  Advance or of any REO Proceeds
         received  in  connection   with  an  REO  Property  for  which  an  REO
         Disposition has occurred;

             (iii)     Insurance Proceeds and Liquidation Proceeds (net of any
                        related expenses of the Subservicer);

              (iv) All  proceeds of any  Mortgage  Loans  purchased  pursuant to
         Section  2.02,  2.03,  2.04 or  4.07  and all  amounts  required  to be
         deposited in connection with the substitution of a Qualified Substitute
         Mortgage Loan pursuant to Section 2.03 or 2.04;

               (v)     Any amounts required to be deposited pursuant to
                        Section 3.07(c) or 3.21; and

                                                      -57-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



              (vi) All amounts  transferred from the Certificate  Account to the
         Custodial Account in accordance with Section 4.02(a).

The  foregoing  requirements  for  deposit  in the  Custodial  Account  shall be
exclusive,  it being understood and agreed that, without limiting the generality
of the foregoing, payments on the Mortgage Loans which are not part of the Trust
Fund  (consisting  of  payments  in respect of  principal  and  interest  on the
Mortgage Loans due on or before the Cut-off Date) and payments or collections in
the nature of prepayment  charges or late payment charges or assumption fees may
but need not be deposited by the Master  Servicer in the Custodial  Account.  In
the event any amount not required to be deposited in the Custodial Account is so
deposited,  the Master  Servicer may at any time  withdraw  such amount from the
Custodial  Account,  any provision herein to the contrary  notwithstanding.  The
Custodial  Account  may  contain  funds that  belong to one or more trust  funds
created for mortgage  pass-through  certificates of other series and may contain
other  funds  respecting  payments  on mortgage  loans  belonging  to the Master
Servicer  or   serviced   or  master   serviced  by  it  on  behalf  of  others.
Notwithstanding  such  commingling  of funds,  the  Master  Servicer  shall keep
records that  accurately  reflect the funds on deposit in the Custodial  Account
that have been identified by it as being attributable to the Mortgage Loans.

         With respect to Insurance Proceeds,  Liquidation Proceeds, REO Proceeds
and the proceeds of the purchase of any Mortgage Loan pursuant to Sections 2.02,
2.03,  2.04 and 4.07  received in any calendar  month,  the Master  Servicer may
elect to treat such amounts as included in the Available Distribution Amount for
the Distribution Date in the month of receipt, but is not obligated to do so. If
the Master Servicer so elects, such amounts will be deemed to have been received
(and any related Realized Loss shall be deemed to have occurred) on the last day
of the month prior to the receipt thereof.

         (c) The  Master  Servicer  shall  use its best  efforts  to  cause  the
institution  maintaining  the  Custodial  Account  to  invest  the  funds in the
Custodial  Account  attributable to the Mortgage Loans in Permitted  Investments
which shall  mature not later than the  Certificate  Account  Deposit  Date next
following the date of such investment (with the exception of the Amount Held for
Future  Distribution)  and which shall not be sold or disposed of prior to their
maturities.  All income and gain realized from any such investment  shall be for
the benefit of the Master  Servicer as  additional  servicing  compensation  and
shall be subject to its withdrawal or order from time to time. The amount of any
losses  incurred  in  respect  of  any  such  investments  attributable  to  the
investment of amounts in respect of the Mortgage Loans shall be deposited in the
Custodial  Account by the Master  Servicer out of its own funds  immediately  as
realized.

         (d) The  Master  Servicer  shall  give  notice to the  Trustee  and the
Company of any change in the location of the Custodial  Account and the location
of the Certificate Account prior to the use thereof.


                                                      -58-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Section 3.08.     Subservicing Accounts; Servicing Accounts.

         (a) In those cases where a  Subservicer  is  servicing a Mortgage  Loan
pursuant  to a  Subservicing  Agreement,  the Master  Servicer  shall  cause the
Subservicer,  pursuant to the Subservicing  Agreement, to establish and maintain
one or more Subservicing Accounts which shall be an Eligible Account or, if such
account is not an Eligible Account,  shall generally satisfy the requirements of
the Program Guide and be otherwise  acceptable  to the Master  Servicer and each
Rating  Agency.  The  Subservicer  will be required  thereby to deposit into the
Subservicing Account on a daily basis all proceeds of Mortgage Loans received by
the  Subservicer,  less its  Subservicing  Fees and  unreimbursed  advances  and
expenses,  to  the  extent  permitted  by  the  Subservicing  Agreement.  If the
Subservicing  Account is not an Eligible  Account,  the Master Servicer shall be
deemed to have received such monies upon receipt thereof by the Subservicer. The
Subservicer  shall  not be  required  to  deposit  in the  Subservicing  Account
payments or collections  in the nature of prepayment  charges or late charges or
assumption fees. On or before the date specified in the Program Guide, but in no
event later than the  Determination  Date,  the Master  Servicer shall cause the
Subservicer,  pursuant  to the  Subservicing  Agreement,  to remit to the Master
Servicer for deposit in the Custodial Account all funds held in the Subservicing
Account with respect to each Mortgage Loan serviced by such Subservicer that are
required to be remitted to the Master  Servicer.  The  Subservicer  will also be
required,  pursuant to the Subservicing  Agreement, to advance on such scheduled
date of  remittance  amounts  equal to any  scheduled  monthly  installments  of
principal  and interest  less its  Subservicing  Fees on any Mortgage  Loans for
which payment was not received by the  Subservicer.  This  obligation to advance
with respect to each  Mortgage  Loan will continue up to and including the first
of the month following the date on which the related Mortgaged  Property is sold
at a  foreclosure  sale  or is  acquired  by the  Trust  Fund by deed in lieu of
foreclosure  or  otherwise.  All such advances  received by the Master  Servicer
shall be deposited promptly by it in the Custodial Account.

         (b) The Subservicer may also be required,  pursuant to the Subservicing
Agreement,  to remit to the Master Servicer for deposit in the Custodial Account
interest  at the  Adjusted  Mortgage  Rate on any  Curtailment  received by such
Subservicer in respect of a Mortgage Loan from the related  Mortgagor during any
month that is to be applied by the  Subservicer  to reduce the unpaid  principal
balance of the related Mortgage Loan as of the first day of such month, from the
date of application of such Curtailment to the first day of the following month.
Any amounts paid by a Subservicer  pursuant to the preceding  sentence  shall be
for the benefit of the Master Servicer as additional servicing  compensation and
shall be  subject  to its  withdrawal  or order  from time to time  pursuant  to
Sections 3.10(a)(iv) and (v).

         (c) In addition to the Custodial  Account and the Certificate  Account,
the Master Servicer shall for any Nonsubserviced  Mortgage Loan, and shall cause
the Subservicers  for Subserviced  Mortgage Loans to, establish and maintain one
or more Servicing  Accounts and deposit and retain therein all collections  from
the  Mortgagors  (or  advances  from  Subservicers)  for the  payment  of taxes,
assessments,  hazard insurance premiums,  Primary Insurance Policy premiums,  if
applicable,  or  comparable  items  for  the  account  of the  Mortgagors.  Each
Servicing Account shall satisfy the requirements for a Subservicing Account and,
to the extent  permitted by the Program  Guide or as is otherwise  acceptable to
the Master Servicer, may also function as a Subservicing Account.

                                                      -59-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Withdrawals of amounts related to the Mortgage Loans from the Servicing Accounts
may be made  only  to  effect  timely  payment  of  taxes,  assessments,  hazard
insurance  premiums,  Primary  Insurance  Policy  premiums,  if  applicable,  or
comparable items, to reimburse the Master Servicer or Subservicer out of related
collections for any payments made pursuant to Sections 3.11 (with respect to the
Primary  Insurance  Policy) and 3.12(a) (with respect to hazard  insurance),  to
refund to any  Mortgagors  any sums as may be determined to be overages,  to pay
interest,  if required, to Mortgagors on balances in the Servicing Account or to
clear and terminate the Servicing  Account at the  termination of this Agreement
in accordance with Section 9.01 or in accordance with the Program Guide. As part
of its servicing duties,  the Master Servicer shall, and the Subservicers  will,
pursuant to the  Subservicing  Agreements,  be required to pay to the Mortgagors
interest on funds in this account to the extent required by law.

         (d) The Master  Servicer shall advance the payments  referred to in the
preceding  subsection  that are not timely paid by the Mortgagors or advanced by
the  Subservicers on the date when the tax, premium or other cost for which such
payment is  intended  is due,  but the Master  Servicer  shall be required so to
advance only to the extent that such advances, in the good faith judgment of the
Master  Servicer,  will be recoverable  by the Master  Servicer out of Insurance
Proceeds, Liquidation Proceeds or otherwise.

         Section 3.09.     Access to Certain Documentation and Information
                           Regarding the Mortgage Loans.

         In the event  that  compliance  with this  Section  3.09 shall make any
Class of Certificates legal for investment by federally insured savings and loan
associations,  the Master Servicer shall provide,  or cause the  Subservicers to
provide,  to the Trustee,  the Office of Thrift  Supervision or the FDIC and the
supervisory  agents and examiners thereof access to the documentation  regarding
the Mortgage  Loans  required by applicable  regulations of the Office of Thrift
Supervision,  such access being afforded without charge but only upon reasonable
request and during normal business hours at the offices designated by the Master
Servicer. The Master Servicer shall permit such representatives to photocopy any
such  documentation  and shall  provide  equipment  for that purpose at a charge
reasonably approximating the cost of such photocopying to the Master Servicer.

         Section 3.10.     Permitted Withdrawals from the Custodial Account.

         (a) The Master Servicer may, from time to time as provided herein, make
withdrawals from the Custodial Account of amounts on deposit therein pursuant to
Section  3.07 that are  attributable  to the  Mortgage  Loans for the  following
purposes:

                   (i)     to make deposits into the Certificate Account in the
 amounts and in the
         manner provided for in Section 4.01;

                  (ii)  to  reimburse  itself  or the  related  Subservicer  for
         previously  unreimbursed advances or expenses made pursuant to Sections
         3.01,  3.07(a),  3.08,  3.11,  3.12(a),  3.14  and  4.04  or  otherwise
         reimbursable  pursuant to the terms of this Agreement,  such withdrawal
         right being limited to amounts  received on particular  Mortgage  Loans
         (including, for this

                                                      -60-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         purpose,  REO Proceeds,  Insurance Proceeds,  Liquidation  Proceeds and
         proceeds from the purchase of a Mortgage Loan pursuant to Section 2.02,
         2.03,  2.04 or 4.07) which  represent (A) Late  Collections  of Monthly
         Payments for which any such advance was made in the case of Subservicer
         Advances or Advances  pursuant to Section  4.04 and (B)  recoveries  of
         amounts  in respect  of which  such  advances  were made in the case of
         Servicing Advances;

                 (iii)  to pay to  itself  or the  related  Subservicer  (if not
         previously  retained by such  Subservicer) out of each payment received
         by the Master  Servicer on account of  interest  on a Mortgage  Loan as
         contemplated  by  Sections  3.14  and  3.16,  an  amount  equal to that
         remaining portion of any such payment as to interest (but not in excess
         of the  Servicing  Fee  and the  Subservicing  Fee,  if not  previously
         retained) which, when deducted,  will result in the remaining amount of
         such  interest  being  interest at the Net Mortgage  Rate on the amount
         specified in the amortization  schedule of the related Mortgage Loan as
         the principal balance thereof at the beginning of the period respecting
         which  such  interest  was paid  after  giving  effect to any  previous
         Curtailments;

                  (iv) to pay to itself as additional servicing compensation any
         interest  or  investment  income  earned  on  funds  deposited  in  the
         Custodial  Account that it is entitled to withdraw  pursuant to Section
         3.07(c);

                   (v)     to pay to itself as additional servicing compensation
 any Foreclosure Profits,
         and any amounts remitted by Subservicers as interest in respect of
 Curtailments pursuant to
         Section 3.08(b);

                  (vi) to pay to itself,  a Subservicer,  a Seller,  Residential
         Funding,  the Company or any other appropriate  Person, as the case may
         be, with respect to each Mortgage Loan or property  acquired in respect
         thereof that has been  purchased or otherwise  transferred  pursuant to
         Section 2.02,  2.03,  2.04, 4.07 or 9.01, all amounts  received thereon
         and not required to be distributed to the  Certificateholders as of the
         date on which the related Stated Principal Balance or Purchase Price is
         determined;

                 (vii) to reimburse  itself or the related  Subservicer  for any
         Nonrecoverable  Advance  or  Advances  in the  manner and to the extent
         provided in  subsection  (c) below or any Advance  reimbursable  to the
         Master Servicer pursuant to Section 4.02(a)(iii);

                (viii) to reimburse itself or the Company for expenses  incurred
         by and  reimbursable  to it or the Company  pursuant to Sections  3.13,
         3.14(c), 6.03, 10.01 or otherwise,  or in connection with enforcing any
         repurchase,  substitution or  indemnification  obligation of any Seller
         (other  than an  Affiliate  of the  Company)  pursuant  to the  related
         Seller's Agreement;

                  (ix)  to  reimburse  itself  for  amounts  expended  by it (a)
         pursuant  to  Section  3.14  in  good  faith  in  connection  with  the
         restoration  of  property  damaged by an  Uninsured  Cause,  and (b) in
         connection with the liquidation of a Mortgage Loan or disposition of an
         REO Property to the extent not otherwise  reimbursed pursuant to clause
         (ii) or (viii) above; and


                                                      -61-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                   (x)     to withdraw any amount deposited in the Custodial
 Account that was not
         required to be deposited therein pursuant to Section 3.07.

         (b) Since,  in connection  with  withdrawals  pursuant to clauses (ii),
(iii),  (v) and (vi), the Master  Servicer's  entitlement  thereto is limited to
collections  or other  recoveries  on the  related  Mortgage  Loan,  the  Master
Servicer  shall keep and maintain  separate  accounting,  on a Mortgage  Loan by
Mortgage  Loan basis,  for the purpose of  justifying  any  withdrawal  from the
Custodial Account pursuant to such clauses.

         (c) The Master  Servicer  shall be entitled to reimburse  itself or the
related  Subservicer for any advance made in respect of a Mortgage Loan that the
Master Servicer determines to be a Nonrecoverable Advance by withdrawal from the
Custodial  Account of amounts on deposit  therein  attributable  to the Mortgage
Loans  on any  Certificate  Account  Deposit  Date  succeeding  the date of such
determination.  Such  right of  reimbursement  in  respect  of a  Nonrecoverable
Advance  on any such  Certificate  Account  Deposit  Date shall be limited to an
amount  not  exceeding  the  portion  of  such  advance  previously  paid to the
Certificateholders (and not theretofore reimbursed to the Master Servicer or the
related Subservicer).

         Section 3.11.     Maintenance of the Primary Insurance Policies; 
Collections Thereunder.

         (a) The Master  Servicer  shall not take, or permit any  Subservicer to
take, any action which would result in non-coverage under any applicable Primary
Insurance  Policy of any loss which,  but for the actions of the Master Servicer
or Subservicer,  would have been covered  thereunder.  To the extent coverage is
available,  the Master Servicer shall keep or cause to be kept in full force and
effect each such Primary  Insurance  Policy until the  principal  balance of the
related Mortgage Loan secured by a Mortgaged  Property is reduced to 80% or less
of  the  Appraised  Value  in  the  case  of  such  a  Mortgage  Loan  having  a
Loan-to-Value  Ratio at origination in excess of 80%, provided that such Primary
Insurance  Policy  was in  place as of the  Cut-off  Date  and the  Company  had
knowledge  of such  Primary  Insurance  Policy.  The  Master  Servicer  shall be
entitled to cancel or permit the discontinuation of any Primary Insurance Policy
as to any Mortgage Loan, if the Stated Principal Balance of the Mortgage Loan is
reduced  below an  amount  equal to 80% of the  appraised  value of the  related
Mortgaged  Property as  determined  in any  appraisal  thereof after the Closing
Date,  or if the  Loan-to-Value  Ratio  is  reduced  below  80% as a  result  of
principal  payments on the Mortgage  Loan after the Closing  Date.  In the event
that the Company  gains  knowledge  that as of the Closing Date, a Mortgage Loan
had a Loan-to-Value Ratio at origination in excess of 80% and is not the subject
of a Primary  Insurance  Policy (and was not  included in any  exception  to the
representation in Section 2.03(b)(iv)) and that such Mortgage Loan has a current
Loan-to-Value  Ratio in excess  of 80% then the  Master  Servicer  shall use its
reasonable  efforts to obtain and  maintain  a Primary  Insurance  Policy to the
extent  that such a policy is  obtainable  at a  reasonable  price.  The  Master
Servicer shall not cancel or refuse to renew any such Primary  Insurance  Policy
applicable to a  Nonsubserviced  Mortgage  Loan,  or consent to any  Subservicer
canceling or refusing to renew any such Primary Insurance Policy applicable to a
Mortgage  Loan  subserviced  by it, that is in effect at the date of the initial
issuance  of the  Certificates  and is  required  to be kept in force  hereunder
unless the replacement Primary Insurance Policy for such canceled or non-renewed
policy is maintained with an insurer whose  claims-paying  ability is acceptable
to each Rating Agency for

                                                      -62-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



mortgage  pass-through  certificates having a rating equal to or better than the
lower of the  then-current  rating or the rating assigned to the Certificates as
of the Closing Date by such Rating Agency.

         (b) In connection with its activities as administrator  and servicer of
the  Mortgage  Loans,  the  Master  Servicer  agrees to  present or to cause the
related  Subservicer  to  present,  on  behalf  of  the  Master  Servicer,   the
Subservicer,  if any,  the  Trustee  and the  Certificateholders,  claims to the
Insurer under any Primary Insurance  Policies,  in a timely manner in accordance
with such  policies,  and,  in this  regard,  to take or cause to be taken  such
reasonable  action as shall be  necessary to permit  recovery  under any Primary
Insurance  Policies  respecting  defaulted  Mortgage Loans.  Pursuant to Section
3.07,  any Insurance  Proceeds  collected by or remitted to the Master  Servicer
under  any  Primary  Insurance  Policies  shall be  deposited  in the  Custodial
Account, subject to withdrawal pursuant to Section 3.10.

         Section 3.12.     Maintenance of Fire Insurance and Omissions and 
                            Fidelity Coverage.

         (a) The Master  Servicer shall cause to be maintained for each Mortgage
Loan (other than a Cooperative Loan) fire insurance with extended coverage in an
amount  which is equal to the  lesser  of the  principal  balance  owing on such
Mortgage  Loan  or 100  percent  of the  insurable  value  of the  improvements;
provided,  however,  that such coverage may not be less than the minimum  amount
required to fully compensate for any loss or damage on a replacement cost basis.
To the extent it may do so without breaching the related Subservicing Agreement,
the Master  Servicer  shall  replace  any  Subservicer  that does not cause such
insurance, to the extent it is available, to be maintained.  The Master Servicer
shall also cause to be maintained on property acquired upon foreclosure, or deed
in lieu of  foreclosure,  of any Mortgage Loan (other than a Cooperative  Loan),
fire  insurance  with extended  coverage in an amount which is at least equal to
the  amount  necessary  to avoid  the  application  of any  co-insurance  clause
contained in the related hazard insurance policy.  Pursuant to Section 3.07, any
amounts  collected by the Master  Servicer  under any such policies  (other than
amounts to be  applied to the  restoration  or repair of the  related  Mortgaged
Property  or property  thus  acquired or amounts  released to the  Mortgagor  in
accordance with the Master  Servicer's  normal  servicing  procedures)  shall be
deposited in the Custodial  Account,  subject to withdrawal  pursuant to Section
3.10. Any cost incurred by the Master Servicer in maintaining any such insurance
shall  not,  for  the  purpose  of  calculating  monthly  distributions  to  the
Certificateholders,  be added to the  amount  owing  under  the  Mortgage  Loan,
notwithstanding  that the terms of the Mortgage Loan so permit. Such costs shall
be  recoverable  by the Master  Servicer  out of related  late  payments  by the
Mortgagor or out of Insurance  Proceeds and  Liquidation  Proceeds to the extent
permitted by Section  3.10.  It is  understood  and agreed that no earthquake or
other  additional  insurance is to be required of any Mortgagor or maintained on
property  acquired  in respect of a Mortgage  Loan other than  pursuant  to such
applicable  laws and  regulations  as shall at any time be in force and as shall
require such additional insurance. Whenever the improvements securing a Mortgage
Loan (other  than a  Cooperative  Loan) are  located in a  federally  designated
special flood hazard area, the Master  Servicer shall cause flood  insurance (to
the extent available) to be maintained in respect thereof.  Such flood insurance
shall  be in an  amount  equal  to the  lesser  of (i) the  amount  required  to
compensate  for any loss or damage to the  Mortgaged  Property on a  replacement
cost  basis and (ii) the  maximum  amount of such  insurance  available  for the
related Mortgaged Property under the

                                                      -63-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



national flood insurance program (assuming that the area in which such Mortgaged
Property is located is participating in such program).

         In the event  that the Master  Servicer  shall  obtain  and  maintain a
blanket fire insurance  policy with extended  coverage  insuring  against hazard
losses on all of the Mortgage  Loans,  it shall  conclusively  be deemed to have
satisfied  its  obligations  as set forth in the first  sentence of this Section
3.12(a),  it being  understood  and  agreed  that  such  policy  may  contain  a
deductible  clause,  in which case the Master  Servicer shall, in the event that
there shall not have been maintained on the related Mortgaged  Property a policy
complying with the first  sentence of this Section  3.12(a) and there shall have
been a loss  which  would  have been  covered  by such  policy,  deposit  in the
Certificate  Account the amount not otherwise  payable under the blanket  policy
because of such deductible clause. Any such deposit by the Master Servicer shall
be made on the Certificate  Account Deposit Date next preceding the Distribution
Date which occurs in the month  following the month in which  payments under any
such policy would have been  deposited in the Custodial  Account.  In connection
with its activities as  administrator  and servicer of the Mortgage  Loans,  the
Master  Servicer  agrees to  present,  on behalf of itself,  the Trustee and the
Certificateholders, claims under any such blanket policy.

         (b) The Master  Servicer  shall  obtain and maintain at its own expense
and keep in full  force  and  effect  throughout  the term of this  Agreement  a
blanket fidelity bond and an errors and omissions  insurance policy covering the
Master  Servicer's  officers and employees and other persons acting on behalf of
the Master Servicer in connection with its activities under this Agreement.  The
amount  of  coverage  shall be at  least  equal to the  coverage  that  would be
required  by FNMA or FHLMC,  whichever  is greater,  with  respect to the Master
Servicer if the Master  Servicer were servicing and  administering  the Mortgage
Loans for FNMA or FHLMC.  In the event that any such bond or policy ceases to be
in effect,  the Master  Servicer shall obtain a comparable  replacement  bond or
policy from an issuer or insurer,  as the case may be, meeting the requirements,
if any, of the Program  Guide and  acceptable  to the  Company.  Coverage of the
Master  Servicer  under a policy or bond  obtained by an Affiliate of the Master
Servicer and  providing  the coverage  required by this  Section  3.12(b)  shall
satisfy the requirements of this Section 3.12(b).

         Section 3.13.     Enforcement of Due-on-Sale Clauses; Assumption and
                           Modification
                           Agreements; Certain Assignments.

         (a) When any  Mortgaged  Property  is conveyed  by the  Mortgagor,  the
Master  Servicer  or  Subservicer,  to the  extent  it  has  knowledge  of  such
conveyance,  shall enforce any due-on-sale clause contained in any Mortgage Note
or Mortgage,  to the extent  permitted  under  applicable  law and  governmental
regulations,  but only to the extent that such  enforcement  will not  adversely
affect  or   jeopardize   coverage   under  any   Required   Insurance   Policy.
Notwithstanding the foregoing:

                   (i) the Master  Servicer shall not be deemed to be in default
         under this  Section  3.13(a) by reason of any  transfer  or  assumption
         which the Master Servicer is restricted by law from preventing; and

                  (ii)     if the Master Servicer determines that it is
                               reasonably likely that any

                                                      -64-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Mortgagor will bring,  or if any Mortgagor does bring,  legal action to
         declare invalid or otherwise avoid enforcement of a due-on-sale  clause
         contained in any Mortgage Note or Mortgage,  the Master  Servicer shall
         not be required to enforce the  due-on-sale  clause or to contest  such
         action.

         (b) Subject to the Master  Servicer's  duty to enforce any  due-on-sale
clause  to the  extent  set  forth in  Section  3.13(a),  in any case in which a
Mortgaged Property is to be conveyed to a Person by a Mortgagor, and such Person
is to enter into an  assumption or  modification  agreement or supplement to the
Mortgage Note or Mortgage which requires the signature of the Trustee,  or if an
instrument of release signed by the Trustee is required  releasing the Mortgagor
from liability on the Mortgage Loan, the Master Servicer is authorized,  subject
to the requirements of the sentence next following,  to execute and deliver,  on
behalf of the  Trustee,  the  assumption  agreement  with the Person to whom the
Mortgaged  Property  is  to be  conveyed  and  such  modification  agreement  or
supplement  to the  Mortgage  Note  or  Mortgage  or  other  instruments  as are
reasonable  or necessary to carry out the terms of the Mortgage Note or Mortgage
or otherwise to comply with any  applicable  laws  regarding  assumptions or the
transfer of the Mortgaged Property to such Person;  provided,  however,  none of
such  terms  and   requirements   shall  both  (i)   constitute  a  "significant
modification"  effecting an exchange or  reissuance  of such Mortgage Loan under
the Code (or final,  temporary  or  proposed  Treasury  Regulations  promulgated
thereunder)  and (ii) cause  either  REMIC I or REMIC II to fail to qualify as a
REMIC under the Code or (subject to Section 10.01(f)),  result in the imposition
of any tax on "prohibited transactions" or constitute  "contributions" after the
start-up date under the REMIC Provisions.  The Master Servicer shall execute and
deliver such documents only if it reasonably  determines  that (i) its execution
and  delivery  thereof  will not  conflict  with or  violate  any  terms of this
Agreement or cause the unpaid  balance and  interest on the Mortgage  Loan to be
uncollectible in whole or in part, (ii) any required  consents of insurers under
any Required  Insurance  Policies have been obtained and (iii) subsequent to the
closing of the transaction involving the assumption or transfer (A) the Mortgage
Loan will continue to be secured by a first  mortgage lien pursuant to the terms
of the Mortgage,  (B) such  transaction  will not adversely  affect the coverage
under any Required Insurance Policies, (C) the Mortgage Loan will fully amortize
over the  remaining  term  thereof,  (D) no material  term of the Mortgage  Loan
(including  the interest rate on the Mortgage Loan) will be altered nor will the
term of the  Mortgage  Loan be changed and (E) if the  seller/transferor  of the
Mortgaged  Property is to be released from liability on the Mortgage Loan,  such
release will not (based on the Master  Servicer's  or  Subservicer's  good faith
determination)  adversely affect the  collectability  of the Mortgage Loan. Upon
receipt of appropriate  instructions from the Master Servicer in accordance with
the  foregoing,  the Trustee shall execute any  necessary  instruments  for such
assumption  or  substitution  of  liability as directed in writing by the Master
Servicer.  Upon the closing of the transactions  contemplated by such documents,
the Master  Servicer shall cause the originals or true and correct copies of the
assumption agreement, the release (if any), or the modification or supplement to
the Mortgage  Note or Mortgage to be  delivered to the Trustee or the  Custodian
and deposited  with the Mortgage File for such Mortgage  Loan. Any fee collected
by the  Master  Servicer  or  such  related  Subservicer  for  entering  into an
assumption or substitution of liability agreement will be retained by the Master
Servicer or such Subservicer as additional servicing compensation.

         (c)      The Master Servicer or the related Subservicer, as the case 
                  may be, shall be entitled

                                                      -65-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



to approve a request  from a  Mortgagor  for a partial  release  of the  related
Mortgaged  Property,  the  granting of an  easement  thereon in favor of another
Person,  any alteration or demolition of the related Mortgaged Property or other
similar  matters  if it has  determined,  exercising  its  good  faith  business
judgment  in the same  manner  as it would if it were the  owner of the  related
Mortgage Loan, that the security for, and the timely and full collectability of,
such  Mortgage  Loan would not be  adversely  affected  thereby and that neither
REMIC I nor REMIC II would fail to continue to qualify as a REMIC under the Code
as a result thereof and (subject to Section 10.01(f)) that no tax on "prohibited
transactions" or "contributions"  after the start-up day would be imposed on the
REMIC as a result  thereof.  Any fee  collected  by the Master  Servicer  or the
related Subservicer for processing such a request will be retained by the Master
Servicer or such Subservicer as additional servicing compensation.

         (d)  Subject  to any  other  applicable  terms and  conditions  of this
Agreement,  the  Trustee  and Master  Servicer  shall be  entitled to approve an
assignment in lieu of satisfaction  with respect to any Mortgage Loan,  provided
the  obligee  with  respect  to  such  Mortgage  Loan  following  such  proposed
assignment provides the Trustee and Master Servicer with a "Lender Certification
for  Assignment of Mortgage  Loan" in the form attached  hereto as Exhibit O, in
form and substance  satisfactory to the Trustee and Master  Servicer,  providing
the  following:  (i) that the  Mortgage  Loan is secured by  Mortgaged  Property
located in a  jurisdiction  in which an  assignment in lieu of  satisfaction  is
required to preserve lien priority,  minimize or avoid mortgage  recording taxes
or otherwise  comply with, or facilitate a refinancing  under,  the laws of such
jurisdiction;  (ii) that the substance of the  assignment is, and is intended to
be, a refinancing of such Mortgage Loan and that the form of the  transaction is
solely to comply with, or facilitate  the  transaction  under,  such local laws;
(iii) that the Mortgage Loan following the proposed  assignment will have a rate
of  interest at least 0.25  percent  below or above the rate of interest on such
Mortgage Loan prior to such proposed  assignment;  and (iv) that such assignment
is at the request of the borrower under the related Mortgage Loan. Upon approval
of an assignment in lieu of satisfaction  with respect to any Mortgage Loan, the
Master  Servicer  shall receive cash in an amount equal to the unpaid  principal
balance of and accrued  interest on such Mortgage  Loan and the Master  Servicer
shall treat such amount as a Principal  Prepayment  in Full with respect to such
Mortgage Loan for all purposes hereof.

         Section 3.14.     Realization Upon Defaulted Mortgage Loans.

         (a) The Master  Servicer shall  foreclose upon or otherwise  comparably
convert  (which may include an REO  Acquisition)  the  ownership  of  properties
securing such of the Mortgage  Loans as come into and continue in default and as
to which no satisfactory  arrangements  can be made for collection of delinquent
payments  pursuant to Section 3.07. In connection with such foreclosure or other
conversion, the Master Servicer shall, consistent with Section 3.11, follow such
practices and  procedures as it shall deem  necessary or advisable,  as shall be
normal and usual in its general  mortgage  servicing  activities and as shall be
required or permitted by the Program  Guide;  provided that the Master  Servicer
shall not be liable in any respect hereunder if the Master Servicer is acting in
connection  with any such  foreclosure  or other  conversion in a manner that is
consistent with the provisions of this Agreement. The Master Servicer,  however,
shall not be  required  to  expend  its own  funds or incur  other  reimbursable
charges in connection with any foreclosure,  or attempted  foreclosure  which is
not completed, or towards the restoration of any property unless it shall

                                                      -66-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



determine  (i) that  such  restoration  and/or  foreclosure  will  increase  the
proceeds of liquidation of the Mortgage Loan to Holders of  Certificates  of one
or more Classes after  reimbursement  to itself for such expenses or charges and
(ii) that such expenses or charges will be recoverable to it through Liquidation
Proceeds,  Insurance Proceeds,  or REO Proceeds  (respecting which it shall have
priority for purposes of  withdrawals  from the  Custodial  Account  pursuant to
Section 3.10, whether or not such expenses and charges are actually  recoverable
from related Liquidation Proceeds,  Insurance Proceeds or REO Proceeds).  In the
event  of a  determination  by the  Master  Servicer  pursuant  to this  Section
3.14(a),  the Master Servicer shall be entitled to reimbursement of such amounts
pursuant to Section 3.10.  Concurrently with the foregoing,  the Master Servicer
may pursue any remedies that may be available in  connection  with a breach of a
representation and warranty with respect to any such Mortgage Loan in accordance
with Sections  2.03 and 2.04.  However,  the Master  Servicer is not required to
continue to pursue both  foreclosure  (or similar  remedies) with respect to the
Mortgage Loans and remedies in connection with a breach of a representation  and
warranty if the Master Servicer determines in its reasonable discretion that one
such  remedy is more likely to result in a greater  recovery as to the  Mortgage
Loan. Upon the occurrence of a Cash  Liquidation or REO  Disposition,  following
the deposit in the  Custodial  Account of all  Insurance  Proceeds,  Liquidation
Proceeds and other  payments and  recoveries  referred to in the  definition  of
"Cash  Liquidation"  or "REO  Disposition,"  as applicable,  upon receipt by the
Trustee of written  notification of such deposit signed by a Servicing  Officer,
the Trustee or any  Custodian,  as the case may be, shall  release to the Master
Servicer the related  Mortgage  File and the Trustee  shall  execute and deliver
such instruments of transfer or assignment  prepared by the Master Servicer,  in
each case without recourse, as shall be necessary to vest in the Master Servicer
or its designee,  as the case may be, the related  Mortgage Loan, and thereafter
such  Mortgage  Loan shall not be part of the Trust  Fund.  Notwithstanding  the
foregoing or any other  provision of this  Agreement,  in the Master  Servicer's
sole discretion  with respect to any defaulted  Mortgage Loan or REO Property as
to either of the following provisions, (i) a Cash Liquidation or REO Disposition
may be deemed to have  occurred if  substantially  all  amounts  expected by the
Master Servicer to be received in connection with the related defaulted Mortgage
Loan or REO Property have been  received,  and (ii) for purposes of  determining
the amount of any Liquidation Proceeds,  Insurance Proceeds, REO Proceeds or any
other  unscheduled  collections  or the amount of any Realized  Loss, the Master
Servicer may take into account minimal amounts of additional  receipts  expected
to be received or any estimated  additional  liquidation expenses expected to be
incurred in connection with the related defaulted Mortgage Loan or REO Property.

         (b) In the event that title to any  Mortgaged  Property  is acquired by
REMIC I as an REO Property by foreclosure or by deed in lieu of foreclosure, the
deed or  certificate of sale shall be issued to the Trustee or to its nominee on
behalf of the Certificateholders.  Notwithstanding any such acquisition of title
and  cancellation of the related  Mortgage Loan, such REO Property shall (except
as otherwise  expressly  provided  herein) be  considered  to be an  Outstanding
Mortgage Loan held in REMIC I until such time as the REO Property shall be sold.
Consistent with the foregoing for purposes of all calculations hereunder so long
as such REO Property shall be considered to be an  Outstanding  Mortgage Loan it
shall be assumed that,  notwithstanding  that the indebtedness  evidenced by the
related  Mortgage  Note shall have been  discharged,  such Mortgage Note and the
related  amortization  schedule in effect at the time of any such acquisition of
title  (after  giving  effect  to  any  previous  Curtailments  and  before  any
adjustment thereto by reason of any bankruptcy or

                                                      -67-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



similar proceeding or any moratorium or similar waiver or grace period) remain 
in effect.

         (c) In the event that REMIC I acquires any REO Property as aforesaid or
otherwise in connection  with a default or imminent  default on a Mortgage Loan,
the Master  Servicer  on behalf of REMIC I shall  dispose  of such REO  Property
within  two years  after its  acquisition  by REMIC I for  purposes  of  Section
860G(a)(8) of the Code or, at the expense of REMIC I, request, more than 60 days
before the day on which the two-year  grace period would  otherwise  expire,  an
extension of the two-year  grace period unless the Master  Servicer  (subject to
Section  10.01(f))  obtains for the Trustee an Opinion of Counsel,  addressed to
the Trustee and the Master  Servicer,  to the effect that the holding by REMIC I
of such REO Property  subsequent to such two-year  period will not result in the
imposition of taxes on "prohibited  transactions"  as defined in Section 860F of
the Code or cause  REMIC I to fail to  qualify  as a REMIC at any time  that any
Uncertificated REMIC I Regular Interests are outstanding,  in which case REMIC I
may continue to hold such REO Property  (subject to any conditions  contained in
such Opinion of Counsel). The Master Servicer shall be entitled to be reimbursed
from the Custodial  Account for any costs  incurred in obtaining such Opinion of
Counsel,  as provided in Section 3.10.  Notwithstanding  any other  provision of
this Agreement,  no REO Property acquired by REMIC I shall be rented (or allowed
to continue to be rented) or otherwise used by or on behalf of REMIC I in such a
manner or pursuant  to any terms that would (i) cause such REO  Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code or (ii) subject REMIC I to the  imposition of any federal  income taxes
on the income  earned from such REO  Property,  including  any taxes  imposed by
reason of Section 860G(c) of the Code ("net income from foreclosure  property"),
unless the Master  Servicer has agreed to indemnify  and hold  harmless  REMIC I
with respect to the imposition of any such taxes.

         (d) The proceeds of any Cash  Liquidation,  REO Disposition or purchase
or repurchase of any Mortgage Loan pursuant to the terms of this  Agreement,  as
well as any  recovery  resulting  from a  collection  of  Liquidation  Proceeds,
Insurance  Proceeds or REO Proceeds,  will be applied in the following  order of
priority:  first, to reimburse the Master Servicer or the related Subservicer in
accordance with Section 3.10(a)(ii);  second, to the  Certificateholders  to the
extent of accrued and unpaid  interest on the Mortgage Loan, and any related REO
Imputed  Interest,  at the  Net  Mortgage  Rate  to the Due  Date  prior  to the
Distribution  Date on which such amounts are to be  distributed;  third,  to the
Certificateholders  as a recovery  of  principal  on the  Mortgage  Loan (or REO
Property)  (provided  that if any such  Class  of  Certificates  to  which  such
Realized Loss was allocated is no longer  outstanding,  such subsequent recovery
shall be  distributed  to the  persons  who were the  Holders  of such  Class of
Certificates   when  it  was  retired);   fourth,  to  all  Servicing  Fees  and
Subservicing Fees payable therefrom (and the Master Servicer and the Subservicer
shall have no claims for any deficiencies with respect to such fees which result
from the foregoing allocation); and fifth, to Foreclosure Profits.

         Section 3.15.     Trustee to Cooperate; Release of Mortgage Files.

         (a) Upon becoming aware of the payment in full of any Mortgage Loan, or
upon the receipt by the Master  Servicer of a notification  that payment in full
will be escrowed in a manner  customary for such purposes,  the Master  Servicer
will immediately notify the Trustee (if it holds the

                                                      -68-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



related  Mortgage  File) or the  Custodian  by a  certification  of a  Servicing
Officer  (which  certification  shall include a statement to the effect that all
amounts  received or to be received in  connection  with such payment  which are
required to be deposited in the Custodial  Account pursuant to Section 3.07 have
been or will be so deposited), substantially in one of the forms attached hereto
as Exhibit H  requesting  delivery to it of the Mortgage  File.  Upon receipt of
such certification and request, the Trustee shall promptly release, or cause the
Custodian to release,  the related  Mortgage  File to the Master  Servicer.  The
Master  Servicer  is  authorized  to execute and  deliver to the  Mortgagor  the
request for  reconveyance,  deed of  reconveyance  or release or satisfaction of
mortgage or such  instrument  releasing the lien of the Mortgage,  together with
the  Mortgage  Note with,  as  appropriate,  written  evidence  of  cancellation
thereon.  No expenses incurred in connection with any instrument of satisfaction
or deed of  reconveyance  shall be chargeable  to the  Custodial  Account or the
Certificate Account.

         (b)  From  time  to  time  as  is  appropriate  for  the  servicing  or
foreclosure  of any Mortgage  Loan,  the Master  Servicer  shall  deliver to the
Custodian,  with a copy to the Trustee,  a  certificate  of a Servicing  Officer
substantially in one of the forms attached as Exhibit H hereto,  requesting that
possession  of all, or any document  constituting  part of, the Mortgage File be
released to the Master Servicer and certifying as to the reason for such release
and that such release will not  invalidate  any insurance  coverage  provided in
respect of the Mortgage Loan under any Required  Insurance Policy.  Upon receipt
of the foregoing,  the Trustee shall deliver, or cause the Custodian to deliver,
the Mortgage  File or any document  therein to the Master  Servicer.  The Master
Servicer  shall cause each Mortgage File or any document  therein so released to
be returned to the Trustee,  or the  Custodian as agent for the Trustee when the
need therefor by the Master  Servicer no longer exists,  unless (i) the Mortgage
Loan has been liquidated and the Liquidation  Proceeds  relating to the Mortgage
Loan have been  deposited in the Custodial  Account or (ii) the Mortgage File or
such  document  has been  delivered  directly  or  through a  Subservicer  to an
attorney,  or to a public  trustee or other public  official as required by law,
for purposes of initiating or pursuing legal action or other proceedings for the
foreclosure of the Mortgaged Property either judicially or  non-judicially,  and
the Master  Servicer  has  delivered  directly or through a  Subservicer  to the
Trustee a  certificate  of a  Servicing  Officer  certifying  as to the name and
address of the Person to which such Mortgage File or such document was delivered
and the purpose or purposes of such delivery. In the event of the liquidation of
a Mortgage  Loan, the Trustee shall deliver the Request for Release with respect
thereto to the Master Servicer upon deposit of the related Liquidation  Proceeds
in the Custodial Account.

         (c) The Trustee or the Master  Servicer on the  Trustee's  behalf shall
execute and deliver to the Master Servicer,  if necessary,  any court pleadings,
requests for trustee's sale or other  documents  necessary to the foreclosure or
trustee's sale in respect of a Mortgaged Property or to any legal action brought
to obtain judgment  against any Mortgagor on the Mortgage Note or Mortgage or to
obtain a  deficiency  judgment,  or to  enforce  any  other  remedies  or rights
provided by the Mortgage  Note or Mortgage or  otherwise  available at law or in
equity.  Together  with such  documents or pleadings (if signed by the Trustee),
the Master  Servicer  shall deliver to the Trustee a certificate  of a Servicing
Officer  requesting  that such pleadings or documents be executed by the Trustee
and  certifying  as to the reason such  documents or pleadings  are required and
that the execution and delivery  thereof by the Trustee will not  invalidate any
insurance  coverage  under  any  Required  Insurance  Policy  or  invalidate  or
otherwise affect the lien of the Mortgage, except for the

                                                      -69-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



termination of such a lien upon completion of the foreclosure or trustee's sale.

         Section 3.16.     Servicing and Other Compensation; Compensating  
                              Interest.

         (a) The Master Servicer,  as compensation for its activities hereunder,
shall be entitled to receive on each  Distribution Date the amounts provided for
by clauses (iii),  (iv), (v) and (vi) of Section 3.10(a),  subject to clause (e)
below. The amount of servicing  compensation  provided for in such clauses shall
be accounted for on a Mortgage  Loan-by-Mortgage  Loan basis.  In the event that
Liquidation  Proceeds,  Insurance  Proceeds  and REO  Proceeds  (net of  amounts
reimbursable  therefrom  pursuant to Section  3.10(a)(ii))  in respect of a Cash
Liquidation  or REO  Disposition  exceed  the unpaid  principal  balance of such
Mortgage  Loan plus  unpaid  interest  accrued  thereon  (including  REO Imputed
Interest)  at the  related  Net  Mortgage  Rate,  the Master  Servicer  shall be
entitled to retain therefrom and to pay to itself and/or the related Subservicer
any Servicing Fee or Subservicing Fee considered to be accrued but unpaid.

         (b)  Additional  servicing  compensation  in  the  form  of  prepayment
charges,  assumption fees, late payment charges, investment income on amounts in
the Custodial Account or the Certificate  Account or otherwise shall be retained
by the Master Servicer or the Subservicer to the extent provided herein, subject
to clause (e) below.

         (c) The Master  Servicer shall be required to pay, or cause to be paid,
all  expenses  incurred  by it  in  connection  with  its  servicing  activities
hereunder (including payment of premiums for the Primary Insurance Policies,  if
any,  to the extent  such  premiums  are not  required to be paid by the related
Mortgagors,  and the fees and  expenses of the Trustee  and any  Custodian)  and
shall not be entitled to reimbursement  therefor except as specifically provided
in Sections 3.10 and 3.14.

         (d) The Master Servicer's right to receive  servicing  compensation may
not be transferred in whole or in part except in connection with the transfer of
all of its  responsibilities  and  obligations of the Master Servicer under this
Agreement.

         (e) Notwithstanding any other provision herein, the amount of servicing
compensation  that the Master  Servicer  shall be  entitled  to receive  for its
activities  hereunder for the period ending on each  Distribution  Date shall be
reduced  (but not below zero) by an amount  equal to  Compensating  Interest (if
any) for such  Distribution  Date.  Such reduction  shall be applied during such
period as follows:  first, to any Servicing Fee or Subservicing Fee to which the
Master Servicer is entitled  pursuant to Section  3.10(a)(iii);  second,  to any
income or gain  realized  from any  investment  of funds  held in the  Custodial
Account or the  Certificate  Account to which the Master  Servicer  is  entitled
pursuant to Sections 3.07(c) or 4.01(b), respectively; and third, to any amounts
of servicing  compensation to which the Master Servicer is entitled  pursuant to
Section  3.10(a)(v) or (vi). In making such  reduction,  the Master Servicer (i)
will not withdraw from the Custodial Account any such amount representing all or
a portion  of the  Servicing  Fee to which it is  entitled  pursuant  to Section
3.10(a)(iii);  (ii) will not withdraw from the Custodial  Account or Certificate
Account any such amount to which it is entitled  pursuant to Section  3.07(c) or
4.01(b) and (iii) will not withdraw from the  Custodial  Account any such amount
of servicing compensation to which it is entitled pursuant to Section 3.10(a)(v)
or (vi).

                                                      -70-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Section 3.17.     Reports to the Trustee and the Company.

         Not later than fifteen days after each  Distribution  Date,  the Master
Servicer shall forward to the Trustee and the Company a statement,  certified by
a Servicing Officer, setting forth the status of the Custodial Account as of the
close of business on such  Distribution Date as it relates to the Mortgage Loans
and showing, for the period covered by such statement, the aggregate of deposits
in or  withdrawals  from the Custodial  Account in respect of the Mortgage Loans
for each  category of deposit  specified  in Section  3.07 and each  category of
withdrawal specified in Section 3.10.

         Section 3.18.     Annual Statement as to Compliance.

         The Master  Servicer  will deliver to the Company and the Trustee on or
before March 31 of each year,  beginning  with the first March 31 that occurs at
least six months after the Cut-off Date, an Officers' Certificate stating, as to
each signer thereof,  that (i) a review of the activities of the Master Servicer
during the preceding  calendar  year related to its servicing of mortgage  loans
and its  performance  under pooling and  servicing  agreements,  including  this
Agreement,  has been made under such officers' supervision,  (ii) to the best of
such officers' knowledge, based on such review, the Master Servicer has complied
in all material respects with the minimum  servicing  standards set forth in the
Uniform Single Attestation Program for Mortgage Bankers and has fulfilled all of
its material  obligations  relating to this  Agreement in all material  respects
throughout  such year,  or, if there has been material  noncompliance  with such
servicing  standards or a default in the fulfillment in all material respects of
any such obligation  relating to this Agreement,  such statement shall include a
description of such noncompliance or specify each such default,  as the case may
be,  known to such  officer  and the nature and status  thereof and (iii) to the
best of such officers' knowledge,  each Subservicer has complied in all material
respects with the minimum  servicing  standards set forth in the Uniform  Single
Attestation  Program for Mortgage  Bankers and has fulfilled all of its material
obligations under its Subservicing Agreement in all material respects throughout
such year,  or, if there has been  material  noncompliance  with such  servicing
standards or a material default in the fulfillment of such obligations  relating
to  this  Agreement,   such  statement  shall  include  a  description  of  such
noncompliance  or specify each such  default,  as the case may be, known to such
officer and the nature and status thereof.

         Section 3.19.     Annual Independent Public Accountants' Servicing 
                             Report.

         On or before March 31 of each year,  beginning  with the first March 31
that occurs at least six months after the Cut-off Date,  the Master  Servicer at
its expense shall cause a firm of independent public accountants, which shall be
members of the American Institute of Certified Public Accountants,  to furnish a
report to the Company and the Trustee  stating its opinion that, on the basis of
an examination conducted by such firm substantially in accordance with standards
established  by the  American  Institute of Certified  Public  Accountants,  the
assertions  made pursuant to Section 3.18 regarding  compliance with the minimum
servicing  standards  set forth in the Uniform  Single  Attestation  Program for
Mortgage  Bankers  during the  preceding  calendar year are fairly stated in all
material respects,  subject to such exceptions and other qualifications that, in
the opinion of such firm, such  accounting  standards  require it to report.  In
rendering  such  statement,  such firm may rely,  as to matters  relating to the
direct servicing of mortgage loans by Subservicers, upon

                                                      -71-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



comparable   statements  for  examinations   conducted  by  independent   public
accountants  substantially  in  accordance  with  standards  established  by the
American Institute of Certified Public Accountants  (rendered within one year of
such statement) with respect to such Subservicers.

         Section 3.20.     Rights of the Company in Respect of the Master  
                             Servicer.

         The Master Servicer shall afford the Company,  upon reasonable  notice,
during  normal  business  hours access to all records  maintained  by the Master
Servicer  in  respect  of its rights  and  obligations  hereunder  and access to
officers of the Master Servicer responsible for such obligations.  Upon request,
the Master  Servicer  shall  furnish the Company with its most recent  financial
statements and such other information as the Master Servicer possesses regarding
its business,  affairs,  property and  condition,  financial or  otherwise.  The
Master   Servicer  shall  also  cooperate  with  all  reasonable   requests  for
information  including,  but not limited to, notices, tapes and copies of files,
regarding  itself,  the Mortgage  Loans or the  Certificates  from any Person or
Persons identified by the Company or Residential  Funding.  The Company may, but
is not obligated to, enforce the  obligations of the Master  Servicer  hereunder
and may, but is not obligated to, perform,  or cause a designee to perform,  any
defaulted  obligation of the Master Servicer hereunder or exercise the rights of
the Master  Servicer  hereunder;  provided that the Master Servicer shall not be
relieved of any of its  obligations  hereunder by virtue of such  performance by
the Company or its designee.  The Company shall not have any  responsibility  or
liability  for any action or failure  to act by the Master  Servicer  and is not
obligated  to  supervise  the  performance  of the  Master  Servicer  under this
Agreement or otherwise.

         Section 3.21.     Administration of Buydown Funds.

         (a) With respect to any Buydown  Mortgage  Loan,  the  Subservicer  has
deposited  Buydown  Funds in an account that  satisfies the  requirements  for a
Subservicing  Account (the "Buydown  Account").  The Master Servicer shall cause
the  Subservicing  Agreement to require that upon receipt from the  Mortgagor of
the amount due on a Due Date for each Buydown  Mortgage  Loan,  the  Subservicer
will withdraw from the Buydown Account the predetermined amount that, when added
to the  amount  due on such date from the  Mortgagor,  equals  the full  Monthly
Payment  and  transmit  that  amount  in  accordance   with  the  terms  of  the
Subservicing  Agreement to the Master Servicer together with the related payment
made by the Mortgagor or advanced by the Subservicer.

         (b) If the  Mortgagor on a Buydown  Mortgage  Loan prepays such loan in
its entirety  during the period (the  "Buydown  Period")  when Buydown Funds are
required to be applied to such Buydown  Mortgage Loan, the Subservicer  shall be
required to  withdraw  from the  Buydown  Account  and remit any  Buydown  Funds
remaining  in the  Buydown  Account  in  accordance  with  the  related  buydown
agreement.  The amount of Buydown Funds which may be remitted in accordance with
the related  buydown  agreement may reduce the amount required to be paid by the
Mortgagor  to fully  prepay the related  Mortgage  Loan.  If the  Mortgagor on a
Buydown  Mortgage Loan defaults on such Mortgage Loan during the Buydown  Period
and the property  securing such Buydown Mortgage Loan is sold in the liquidation
thereof  (either by the Master Servicer or the insurer under any related Primary
Insurance  Policy),  the  Subservicer  shall be required  to  withdraw  from the
Buydown  Account the Buydown Funds for such Buydown  Mortgage Loan still held in
the Buydown Account

                                                      -72-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



and remit the same to the Master  Servicer in  accordance  with the terms of the
Subservicing Agreement for deposit in the Custodial Account or, if instructed by
the Master  Servicer,  pay to the insurer  under any related  Primary  Insurance
Policy if the Mortgaged Property is transferred to such insurer and such insurer
pays all of the loss incurred in respect of such default. Any amount so remitted
pursuant to the  preceding  sentence will be deemed to reduce the amount owed on
the Mortgage Loan.

                                                      -73-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                                    ARTICLE IV

                                          PAYMENTS TO CERTIFICATEHOLDERS

         Section 4.01.     Certificate Account.

         (a) The Master  Servicer on behalf of the Trustee  shall  establish and
maintain a Certificate  Account in which the Master  Servicer  shall cause to be
deposited  on behalf of the Trustee on or before 2:00 P.M. New York time on each
Certificate Account Deposit Date by wire transfer of immediately available funds
an amount  equal to the sum of (i) any  Advance for the  immediately  succeeding
Distribution  Date,  (ii) any amount required to be deposited in the Certificate
Account pursuant to Section  3.12(a),  (iii) any amount required to be deposited
in the Certificate Account pursuant to Section 3.16(e) or Section 4.07, (iv) any
amount  required to be paid  pursuant to Section 9.01 and (v) all other  amounts
constituting the Available  Distribution  Amount for the immediately  succeeding
Distribution Date.

         (b) The Trustee shall,  upon written request from the Master  Servicer,
invest or cause the institution  maintaining  the Certificate  Account to invest
the funds in the Certificate Account in Permitted Investments  designated in the
name of the  Trustee  for the  benefit of the  Certificateholders,  which  shall
mature not later than the Business Day next preceding the Distribution Date next
following  the date of such  investment  (except that (i) any  investment in the
institution with which the Certificate  Account is maintained may mature on such
Distribution  Date and (ii) any other investment may mature on such Distribution
Date  if the  Trustee  shall  advance  funds  on such  Distribution  Date to the
Certificate   Account  in  the  amount  payable  on  such   investment  on  such
Distribution  Date,  pending  receipt  thereof to the extent  necessary  to make
distributions on the Certificates) and shall not be sold or disposed of prior to
maturity. Subject to Section 3.16(e), all income and gain realized from any such
investment  shall be for the benefit of the Master Servicer and shall be subject
to its withdrawal or order from time to time. The amount of any losses  incurred
in respect of any such investments shall be deposited in the Certificate Account
by the Master Servicer out of its own funds  immediately as realized without any
right of reimbursement.

         Section 4.02.     Distributions.

         (a) On each  Distribution Date (x) the Master Servicer on behalf of the
Trustee or (y) the Paying Agent  appointed by the Trustee,  shall  distribute to
the  Master  Servicer,  in  the  case  of a  distribution  pursuant  to  Section
4.02(a)(iii),  the amount required to be distributed to the Master Servicer or a
Subservicer pursuant to Section 4.02(a)(iii),  and to each  Certificateholder of
record on the next preceding Record Date (other than as provided in Section 9.01
respecting the final  distribution)  either in immediately  available  funds (by
wire transfer or otherwise) to the account of such  Certificateholder  at a bank
or   other   entity   having   appropriate    facilities   therefor,   if   such
Certificateholder  has so notified the Master  Servicer or the Paying Agent,  as
the case may be, or, if such  Certificateholder  has not so notified  the Master
Servicer  or the  Paying  Agent by the  Record  Date,  by check  mailed  to such
Certificateholder  at the address of such Holder  appearing  in the  Certificate
Register  such  Certificateholder's  share (which share (A) with respect to each
Class of Certificates (other than the Class A-8 Certificates), shall be based on
the aggregate of the Percentage

                                                      -74-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Interests  represented  by  Certificates  of the  applicable  Class held by such
Holder or (B) with respect to the Class A-8 Certificates,  shall be equal to the
amount (if any) distributed  pursuant to Section 4.02(a)(i) below to the initial
Holder of the Class A-8 Certificate or to each Holder of a Subclass thereof,  as
applicable)  of the  following  amounts,  in the  following  order  of  priority
(subject to the  provisions of Section  4.02(b)),  in each case to the extent of
the Available Distribution Amount:

                   (i) to the Class A  Certificateholders  (other than the Class
         A-7 Certificateholders)  and Class R Certificateholders,  on a pro rata
         basis   based  on  Accrued   Certificate   Interest   payable  on  such
         Certificates   with  respect  to  such   Distribution   Date,   Accrued
         Certificate Interest on such Classes of Certificates (or Subclasses, if
         any, with respect to the Class A-8  Certificates),  as applicable,  for
         such Distribution Date, plus any Accrued  Certificate  Interest thereon
         remaining unpaid from any previous Distribution Date except as provided
         in the last  paragraph  of this Section  4.02(a) (the "Senior  Interest
         Distribution Amount");

                  (ii)     (X)      to the Class A-7 Certificateholders, the 
                                       Class A-7 Principal
                                      Distribution Amount; and

                                    (Y)     to the Class A Certificateholders
                                                 (other than Class A-7
         Certificateholders)  and Class R Certificateholders,  in the priorities
         and amounts set forth in Section  4.02(b)(ii)  through (iv) and Section
         4.02(c),  the sum of the following  (applied to reduce the  Certificate
         Principal   Balances   of  such  Class  A   Certificates   or  Class  R
         Certificates, as applicable):

                                    (A)   the   Senior   Percentage   for   such
                      Distribution Date times the sum of the following:

                                    (1) the  principal  portion of each  Monthly
                           Payment  due  during the  related  Due Period on each
                           Outstanding  Mortgage  Loan  (other  than the related
                           Discount  Fraction of the  principal  portion of such
                           payment  with respect to a Discount  Mortgage  Loan),
                           whether or not  received  on or prior to the  related
                           Determination  Date,  minus the principal  portion of
                           any Debt  Service  Reduction  (other than the related
                           Discount  Fraction of the  principal  portion of such
                           Debt Service Reductions with respect to each Discount
                           Mortgage Loan) which  together with other  Bankruptcy
                           Losses exceeds the Bankruptcy Amount;

                                    (2)  the  Stated  Principal  Balance  of any
                           Mortgage   Loan   repurchased   during  the   related
                           Prepayment   Period   (or  deemed  to  have  been  so
                           repurchased  in  accordance  with  Section   3.07(b))
                           pursuant to Section 2.02,  2.03, 2.04 or 4.07 and the
                           amount of any  shortfall  deposited in the  Custodial
                           Account  in  connection  with the  substitution  of a
                           Deleted  Mortgage  Loan  pursuant to Section  2.03 or
                           2.04 during the related Prepayment Period (other than
                           the   related   Discount   Fraction  of  such  Stated
                           Principal  Balance  or  shortfall  with  respect to a
                           Discount Mortgage Loan); and


                                                      -75-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                    (3)  the  principal  portion  of  all  other
                           unscheduled   collections   (other   than   Principal
                           Prepayments  in Full  and  Curtailments  and  amounts
                           received in connection with a Cash Liquidation or REO
                           Disposition  of a Mortgage Loan  described in Section
                           4.02(a)(ii)(Y)(B),   including   without   limitation
                           Insurance  Proceeds,  Liquidation  Proceeds  and  REO
                           Proceeds)  received  during  the  related  Prepayment
                           Period  (or  deemed  to  have  been  so  received  in
                           accordance  with  Section   3.07(b))  to  the  extent
                           applied  by the  Master  Servicer  as  recoveries  of
                           principal of the related  Mortgage  Loan  pursuant to
                           Section   3.14  (other  than  the  related   Discount
                           Fraction of the principal portion of such unscheduled
                           collections  with  respect  to  a  Discount  Mortgage
                           Loan);

                           (B) with  respect to each  Mortgage  Loan for which a
                      Cash Liquidation or a REO Disposition  occurred during the
                      related  Prepayment Period (or was deemed to have occurred
                      during such period in accordance with Section 3.07(b)) and
                      did not result in any Excess Special Hazard Losses, Excess
                      Fraud Losses,  Excess  Bankruptcy  Losses or Extraordinary
                      Losses,  an amount  equal to the  lesser of (a) the Senior
                      Percentage  for such  Distribution  Date  times the Stated
                      Principal  Balance of such  Mortgage  Loan (other than the
                      related   Discount   Fraction  of  such  Stated  Principal
                      Balance, with respect to a Discount Mortgage Loan) and (b)
                      the Senior  Accelerated  Distribution  Percentage for such
                      Distribution   Date   times   the   related    unscheduled
                      collections   (including  without   limitation   Insurance
                      Proceeds,  Liquidation  Proceeds and REO  Proceeds) to the
                      extent  applied by the Master  Servicer as  recoveries  of
                      principal of the related Mortgage Loan pursuant to Section
                      3.14  (in  each  case  other  than  the  portion  of  such
                      unscheduled  collections,   with  respect  to  a  Discount
                      Mortgage Loan included in Section 4.02(b)(i)(C));

                           (C) the Senior  Accelerated  Distribution  Percentage
                      for such  Distribution  Date  times the  aggregate  of all
                      Principal Prepayments in Full and Curtailments received in
                      the  related  Prepayment  Period  (other  than the related
                      Discount  Fraction of such  Principal  Prepayments in Full
                      and  Curtailments,  with  respect to a  Discount  Mortgage
                      Loan);

                           (D)      any Excess Subordinate Principal Amount for
                                    such Distribution Date;

                           (E) any  amounts  described  in  subsection  (ii)(Y),
                      clauses  (A),  (B)  and (C) of this  Section  4.02(a),  as
                      determined  for  any  previous  Distribution  Date,  which
                      remain  unpaid  after  application  of amounts  previously
                      distributed pursuant to this clause (E) to the extent that
                      such amounts are not attributable to Realized Losses which
                      have been allocated to the Class M Certificates or Class B
                      Certificates;

                 (iii) if the  Certificate  Principal  Balances  of the  Class M
         Certificates and Class B Certificates have not been reduced to zero, to
         the Master  Servicer or a Subservicer,  by remitting for deposit to the
         Custodial  Account,  to the  extent  of and in  reimbursement  for  any
         Advances or Subservicer  Advances  previously  made with respect to any
         Mortgage Loan or

                                                      -76-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         REO Property  which remain  unreimbursed  in whole or in part following
         the Cash  Liquidation  or REO  Disposition of such Mortgage Loan or REO
         Property,  minus any such  Advances  that were  made  with  respect  to
         delinquencies that ultimately constituted Excess Special Hazard Losses,
         Excess Fraud Losses, Excess Bankruptcy Losses or Extraordinary
         Losses;

                  (iv) to the Holders of the Class M-1 Certificates, the Accrued
         Certificate  Interest  thereon  for such  Distribution  Date,  plus any
         Accrued Certificate Interest thereon remaining unpaid from any previous
         Distribution Date, except as provided below;

                   (v) to the Holders of the Class M-1  Certificates,  an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such Distribution  Date, minus (y) the amount
         of any Class A-7 Collection  Shortfalls for such  Distribution  Date or
         remaining unpaid for all previous Distribution Dates, to the extent the
         amounts  available  pursuant  to clause (x) of  Sections  4.02(a)(vii),
         (ix), (xi), (xiii), (xiv) and (xv) are insufficient  therefor,  applied
         in  reduction  of the  Certificate  Principal  Balance of the Class M-1
         Certificates;

                  (vi) to the Holders of the Class M-2 Certificates, the Accrued
         Certificate  Interest  thereon  for such  Distribution  Date,  plus any
         Accrued Certificate Interest thereon remaining unpaid from any previous
         Distribution Date, except as provided below;

                 (vii) to the Holders of the Class M-2  Certificates,  an amount
         equal to the Subordinate  Principal  Distribution Amount for such Class
         of Certificates for such Distribution Date, minus (y) the amount of any
         Class A-7 Collection Shortfalls for such Distribution Date or remaining
         unpaid for all previous  Distribution  Dates, to the extent the amounts
         available pursuant to clause (x) of Sections 4.02(a)(ix), (xi), (xiii),
         (xiv) and (xv) are insufficient  therefor,  applied in reduction of the
         Certificate Principal Balance of the Class M-2 Certificates;

                (viii) to the Holders of the Class M-3 Certificates, the Accrued
         Certificate  Interest  thereon  for such  Distribution  Date,  plus any
         Accrued Certificate Interest thereon remaining unpaid from any previous
         Distribution Date, except as provided below;

                  (ix) to the Holders of the Class M-3  Certificates,  an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such  Distribution  Date minus (y) the amount
         of any Class A-7 Collection  Shortfalls for such  Distribution  Date or
         remaining unpaid for all previous Distribution Dates, to the extent the
         amounts  available  pursuant  to clause  (x) of  Sections  4.02(a)(xi),
         (xiii), (xiv) and (xv) are insufficient therefor,  applied in reduction
         of the Certificate Principal Balance of the Class M-3 Certificates;

                   (x) to the Holders of the Class B-1 Certificates, the Accrued
         Certificate  Interest  thereon  for such  Distribution  Date,  plus any
         Accrued Certificate Interest thereon remaining unpaid from any previous
         Distribution Date, except as provided below;

                                                      -77-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                  (xi) to the Holders of the Class B-1  Certificates,  an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such  Distribution  Date minus (y) the amount
         of any Class A-7 Collection  Shortfalls for such  Distribution  Date or
         remaining unpaid for all previous Distribution Dates, to the extent the
         amounts  available  pursuant to clause (x) of  Sections  4.02(a)(xiii),
         (xiv) and (xv) are insufficient  therefor,  applied in reduction of the
         Certificate Principal Balance of the Class B-1 Certificates;

                 (xii) to the Holders of the Class B-2 Certificates, the Accrued
         Certificate  Interest  thereon  for such  Distribution  Date,  plus any
         Accrued Certificate Interest thereon remaining unpaid from any previous
         Distribution Date, except as provided below;

                (xiii) to the Holders of the Class B-2  Certificates,  an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such  Distribution  Date minus (y) the amount
         of any Class A-7 Collection  Shortfalls for such  Distribution  Date or
         remaining unpaid for all previous Distribution Dates, to the extent the
         amounts available  pursuant to clause (x) of Sections  4.02(a)(xiv) and
         (xv) are insufficient therefor, applied in reduction of the Certificate
         Principal Balance of the Class B-2 Certificates;

                 (xiv) to the Holders of the Class B-3  Certificates,  an amount
         equal  to  (x)  the  Accrued  Certificate  Interest  thereon  for  such
         Distribution  Date,  plus  any  Accrued  Certificate  Interest  thereon
         remaining  unpaid  from  any  previous  Distribution  Date,  except  as
         provided  below  minus  (y) the  amount  of any  Class  A-7  Collection
         Shortfalls  for such  Distribution  Date or  remaining  unpaid  for all
         previous  Distribution  Dates  to  the  extent  the  amounts  available
         pursuant  to  clause  (x)  of  Section   4.02(a)(xv)  are  insufficient
         therefor;

                  (xv) to the Holders of the Class B-3  Certificates,  an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such  Distribution  Date minus (y) the amount
         of any Class A-7 Collection  Shortfalls for such  Distribution  Date or
         remaining  unpaid  for  all  previous  Distribution  Dates  applied  in
         reduction  of  the  Certificate  Principal  Balance  of the  Class  B-3
         Certificates;

                 (xvi)  to  the   Class  A   Certificateholders   and   Class  R
         Certificateholders  in the priority set forth in Section  4.02(b),  the
         portion,  if any, of the Available  Distribution Amount remaining after
         the  foregoing   distributions,   applied  to  reduce  the  Certificate
         Principal Balances of such Class A and Class R Certificates,  but in no
         event more than the aggregate of the outstanding  Certificate Principal
         Balances  of each such Class of Class A and Class R  Certificates,  and
         thereafter,  to each  Class of Class M  Certificates  then  outstanding
         beginning with such Class with the lowest  numerical  designation,  any
         portion of the Available  Distribution Amount remaining after the Class
         A Certificates and Class R Certificates  have been retired,  applied to
         reduce the Certificate  Principal Balance of each such Class of Class M
         Certificates,  but in no event  more than the  outstanding  Certificate
         Principal  Balance  of each  such  Class of Class M  Certificates;  and
         thereafter to each such Class of Class B Certificates  then outstanding
         beginning with such Class with the lowest numerical

                                                      -78-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         designation, any portion of the Available Distribution Amount remaining
         after the Class M Certificates have been retired, applied to reduce the
         Certificate   Principal   Balance   of  each  such  Class  of  Class  B
         Certificates,  but in no event  more than the  outstanding  Certificate
         Principal Balance of each such Class of Class B Certificates; and

                (xvii)     to the Class R-I Certificateholders, the balance, if
                            any, of the Available
         Distribution Amount.

         Notwithstanding  the foregoing,  on any Distribution Date, with respect
to the Class of Class B Certificates  outstanding on such Distribution Date with
the highest numerical designation,  or in the event the Class B Certificates are
no longer  outstanding,  the Class of Class M Certificates then outstanding with
the highest numerical designation,  or in the event the Class B Certificates and
Class  M  Certificates  are no  longer  outstanding,  the  Class  A and  Class R
Certificates,  Accrued  Certificate  Interest thereon  remaining unpaid from any
previous  Distribution  Date will be distributable  only to the extent that such
unpaid Accrued  Certificate  Interest was  attributable  to interest  shortfalls
relating to  Nonrecoverable  Advances as determined by the Master  Servicer with
respect to the related  Mortgage  Loan where such Mortgage Loan has not yet been
the subject of a Cash Liquidation or REO Disposition.

         (b) Distributions of principal on the Class A Certificates  (other than
the Class A-6 Certificates and Class A-8  Certificates) and Class R Certificates
on each  Distribution  Date  occurring  prior to the  occurrence  of the  Credit
Support Depletion Date will be made as follows:

                 (i) first, to the Class A-7 Certificates, until the Certificate
         Principal Balance thereof is reduced to zero, an amount (the "Class A-7
         Principal Distribution Amount") equal to the aggregate of:

                         (A) the  related  Discount  Fraction  of the  principal
                    portion of each Monthly  Payment on each  Discount  Mortgage
                    Loan due  during  the  related  Due  Period,  whether or not
                    received  on or prior  to the  related  Determination  Date,
                    minus the Discount  Fraction of the principal portion of any
                    related Debt Service  Reduction  which  together  with other
                    Bankruptcy Losses exceeds the Bankruptcy Amount;

                         (B) the  related  Discount  Fraction  of the  principal
                    portion  of all  unscheduled  collections  on each  Discount
                    Mortgage Loan received  during the preceding  calendar month
                    (other  than  amounts  received  in  connection  with a Cash
                    Liquidation or REO  Disposition of a Discount  Mortgage Loan
                    described   in  clause  (C)  below),   including   Principal
                    Prepayments in Full, Curtailments and repurchases (including
                    deemed   repurchases  under  Section  3.07(b))  of  Discount
                    Mortgage  Loans  (or,  in the  case of a  substitution  of a
                    Deleted  Mortgage Loan, the Discount  Fraction of the amount
                    of any  shortfall  deposited  in the  Custodial  Account  in
                    connection with such substitution);

                         (C) in  connection  with  the Cash  Liquidation  or REO
                    Disposition of a Discount  Mortgage Loan that did not result
                    in any Excess Special Hazard Losses, Excess

                                                      -79-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                    Fraud  Losses,  Excess  Bankruptcy  Losses or  Extraordinary
                    Losses,  an amount equal to the lesser of (1) the applicable
                    Discount  Fraction of the Stated  Principal  Balance of such
                    Discount   Mortgage   Loan   immediately   prior   to   such
                    Distribution  Date  and  (2)  the  aggregate  amount  of the
                    collections  on such  Discount  Mortgage  Loan to the extent
                    applied as recoveries of principal;

                         (D) any amounts allocable to principal for any previous
                    Distribution  Date  (calculated   pursuant  to  clauses  (A)
                    through (C) above) that remain undistributed; and

                         (E) the amount of any Class A-7  Collection  Shortfalls
                    for such  Distribution  Date and the amount of any Class A-7
                    Collection  Shortfalls  remaining  unpaid  for all  previous
                    Distribution  Dates,  but only to the extent of the Eligible
                    Funds for such Distribution Date;

                (ii)  the  Senior   Principal   Distribution   Amount  shall  be
         distributed to the Class R-I Certificates and Class R-II  Certificates,
         on a pro rata  basis (in  proportion  to their  respective  Certificate
         Principal Balances),  until the Certificate  Principal Balances thereof
         have been reduced to zero;

               (iii)  from the  balance  of the  Senior  Principal  Distribution
         Amount remaining after the  distribution,  if any,  described in clause
         (ii)  above,  an  amount  equal  to the sum of the  following  shall be
         distributed  to  the  Class  A-5  Certificates,  in  reduction  of  the
         Certificate Principal Balance thereof:

                         (A) the Class A-5  Certificates'  pro rata share (based
                         on the aggregate  Certificate Principal Balance thereof
                         relative to the aggregate Certificate Principal Balance
                         of all  classes of  Certificates  (other than the Class
                         A-7 Certificates)), of the aggregate of the collections
                         described  in Sections  4.02(a)(ii)(Y)(A),  (B) and (E)
                         without any  application  of the Senior  Percentage  or
                         Senior Accelerated  Distribution  Percentage  described
                         therein; and

                         (B) the Lockout  Distribution  Percentage  of the Class
                         A-5   Certificates'   pro  rata  share  (based  on  the
                         aggregate   Certificate   Principal   Balance   thereof
                         relative to the aggregate Certificate Principal Balance
                         of all  classes of  Certificates  (other than the Class
                         A-7  Certificates)),  of the  collections  described in
                         Section  4.02(a)(ii)(Y)(C)  without any  application of
                         the   Senior   Accelerated    Distribution   Percentage
                         described therein;

                    provided  that, if the aggregate of the amounts set forth in
                    Section  4.02(a)(ii)(Y)(A)  through  (E) is  more  than  the
                    balance of the Available Distribution Amount remaining after
                    the amounts set forth in Sections  4.02(a)(i) and 4.02(b)(i)
                    have  been  distributed,  the  amount  paid to the Class A-5
                    Certificates  pursuant to this clause (iii) shall be reduced
                    by an amount equal to the Class A-5  Certificates'  pro rata
                    share (based on the aggregate  Certificate Principal Balance
                    thereof relative to the

                                                      -80-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                    aggregate  Certificate  Principal  Balance of all classes of
                    Senior Certificates,  other than the Class A-7 Certificates)
                    of such difference; and

                (iv) the  balance of the Senior  Principal  Distribution  Amount
         remaining after the  distributions,  if any,  described in clauses (ii)
         and (iii) above shall be distributed as follows:

                         (A) first,  until the Certificate  Principal Balance of
                         the Class A-1  Certificates  has been  reduced to zero,
                         concurrently:

                              (1)                    85.7147472659% of the
                              amount set forth in clause (iv)
                              above to the Class A-1 Certificates; and

                              (2)                    14.2852527341% of the     
                             amount set forth in clause (iv)
                              above to the Class A-2 Certificates;

                         (B) second, until the Certificate Principal Balances of
                         the Class A-2  Certificates  and Class A-3 Certificates
                         have been reduced to zero, concurrently,

                             (1)                    85.7147472659% of the       
                                                 
                                    amount set forth in clause (iv)
                              above to the Class A-3 Certificates; and

                              (2)                    14.2852527341% of the
                             amount set forth in clause (iv)
                              above to the Class A-2 Certificates;

                         (C)  third,  to the Class A-4  Certificates,  until the
                         Certificate  Principal Balance thereof has been reduced
                         to zero; and

                         (D) fourth,  to the Class A-5  Certificates,  until the
                         Certificate  Principal Balance thereof has been reduced
                         to zero.

                 (c) On or after the occurrence of the Credit Support  Depletion
         Date, all priorities  relating to  distributions  as described above in
         respect of principal among the various  classes of Senior  Certificates
         (other than the Class A-7 Certificates) will be disregarded,  an amount
         equal to the Discount  Fraction of the  principal  portion of scheduled
         payments and unscheduled collections received or advanced in respect of
         Discount   Mortgage   Loans  will  be  distributed  to  the  Class  A-7
         Certificates,  and the Senior  Principal  Distribution  Amount  will be
         distributed  among all classes of Senior  Certificates  (other than the
         Class A-7  Certificates)  pro rata in accordance with their  respective
         outstanding Certificate Principal Balances.

         (d) In addition to the  foregoing  distributions,  with  respect to any
Mortgage Loan that was  previously  the subject of a Cash  Liquidation or an REO
Disposition that resulted in a Realized Loss, in the event that within two years
of the date on which such  Realized  Loss was  determined  to have  occurred the
Master Servicer receives amounts,  which the Master Servicer reasonably believes
to

                                                      -81-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



represent subsequent  recoveries (net of any related liquidation  expenses),  or
determines that it holds surplus amounts previously  reserved to cover estimated
expenses, specifically related to such Mortgage Loan (including, but not limited
to,  recoveries in respect of the  representations  and  warranties  made by the
related  Seller  pursuant  to the  applicable  Seller's  Agreement),  the Master
Servicer shall distribute such amounts to the applicable  Certificateholders  of
the Class or Classes to which such Realized Loss was allocated (with the amounts
to be distributed  allocated among such Classes in the same  proportions as such
Realized   Loss  was   allocated),   and   within   each   such   Class  to  the
Certificateholders  of record as of the Record Date  immediately  preceding  the
date of such  distribution  (or if  such  Class  of  Certificates  is no  longer
outstanding,  to the Certificateholders of record at the time that such Realized
Loss  was  allocated);  provided  that  no such  distribution  to any  Class  of
Certificates of subsequent  recoveries  related to a Mortgage Loan shall exceed,
either individually or in the aggregate and together with any other amounts paid
in  reimbursement  therefor,  the amount of the related  Realized  Loss that was
allocated to such Class of Certificates.  Notwithstanding the foregoing, no such
distribution  shall be made with respect to the Certificates of any Class to the
extent that  either (i) such Class was  protected  against the related  Realized
Loss pursuant to any instrument or fund  established  under Section  11.01(e) or
(ii) such Class of Certificates has been deposited into a separate trust fund or
other  structuring  vehicle  and  separate  certificates  or  other  instruments
representing  interests therein have been issued in one or more classes, and any
of such separate  certificates or other  instruments  was protected  against the
related  Realized Loss  pursuant to any limited  guaranty,  payment  obligation,
irrevocable  letter  of  credit,   surety  bond,  insurance  policy  or  similar
instrument  or a reserve fund,  or a  combination  thereof.  Any amount to be so
distributed   shall   be   distributed   by   the   Master   Servicer   to   the
Certificateholders  of record as of the Record Date  immediately  preceding  the
date of such  distribution  (i) with  respect to the  Certificates  of any Class
(other  than the  Class  A-8  Certificates),  on a pro rata  basis  based on the
Percentage  Interest  represented  by each  Certificate of such Class as of such
Record Date and (ii) with  respect to the Class A-8  Certificates,  to the Class
A-8  Certificates or any Subclass thereof to which the related Realized Loss (or
portion  thereof) was  previously  allocated.  Any amounts to be so  distributed
shall  not be  remitted  to or  distributed  from  the  Trust  Fund,  and  shall
constitute  subsequent  recoveries  with  respect to Mortgage  Loans that are no
longer assets of the Trust Fund.

         (e) Each distribution with respect to a Book-Entry Certificate shall be
paid  to the  Depository,  as  Holder  thereof,  and  the  Depository  shall  be
responsible for crediting the amount of such distribution to the accounts of its
Depository   Participants  in  accordance  with  its  normal  procedures.   Each
Depository  Participant shall be responsible for disbursing such distribution to
the  Certificate  Owners that it represents  and to each indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating  firm") for which
it acts as agent.  Each brokerage firm shall be responsible for disbursing funds
to  the  Certificate  Owners  that  it  represents.  None  of the  Trustee,  the
Certificate  Registrar,  the  Company  or the  Master  Servicer  shall  have any
responsibility  therefor  except as  otherwise  provided  by this  Agreement  or
applicable law.

         (f)  Except as  otherwise  provided  in  Section  9.01,  if the  Master
Servicer  anticipates  that a final  distribution  with  respect to any Class of
Certificates  will be made on the next  Distribution  Date, the Master  Servicer
shall,  no  later  than  the  Determination  Date in the  month  of  such  final
distribution,  notify the Trustee and the Trustee  shall,  no later than two (2)
Business Days after such Determination Date, mail on such date to each Holder of
such Class of Certificates a notice to the

                                                      -82-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



effect  that:  (i) the  Trustee  anticipates  that the final  distribution  with
respect to such Class of Certificates will be made on such Distribution Date but
only upon  presentation and surrender of such  Certificates at the office of the
Trustee or as otherwise specified therein,  and (ii) no interest shall accrue on
such  Certificates  from and after the end of the prior calendar  month.  In the
event that Certificateholders  required to surrender their Certificates pursuant
to Section 9.01(c) do not surrender their  Certificates for final  cancellation,
the Trustee shall cause funds distributable with respect to such Certificates to
be withdrawn  from the  Certificate  Account and  credited to a separate  escrow
account  for the  benefit  of such  Certificateholders  as  provided  in Section
9.01(d).

Section 4.03.     Statements to Certificateholders.                           
                                                   

         (a)  Concurrently  with each  distribution  charged to the  Certificate
Account and with respect to each  Distribution  Date the Master  Servicer  shall
forward to the Trustee and the Trustee  shall forward by mail to each Holder and
the Company a statement setting forth the following information as to each Class
of Certificate to the extent applicable:

                   (i)   (a)   the   amount   of   such   distribution   to  the
         Certificateholders  of such Class  applied  to reduce  the  Certificate
         Principal  Balance  thereof,  and (b)  the  aggregate  amount  included
         therein representing Principal Prepayments;

                  (ii)     the amount of such distribution to Holders of such
                          Class of Certificates
                             allocable to interest;

                 (iii)  if the  distribution  to the  Holders  of such  Class of
         Certificates  is less than the full amount that would be  distributable
         to such Holders if there were sufficient funds available therefor,  the
         amount of the shortfall;

                  (iv)     the amount of any Advance by the Master Servicer
                           pursuant to Section 4.04;

                   (v)     the number and Pool Stated Principal Balance of 
                            the Mortgage Loans after
         giving effect to the distribution of principal on such Distribution 
                             Date;

                  (vi) the aggregate Certificate Principal Balance of each Class
         of  Certificates,  and  each  of  the  Senior,  Class  M  and  Class  B
         Percentages,  after giving  effect to the amounts  distributed  on such
         Distribution Date, separately  identifying any reduction thereof due to
         Realized  Losses  other  than  pursuant  to an actual  distribution  of
         principal;

                 (vii)     the related Subordinate Principal Distribution Amount
                                    and Prepayment
         Distribution Percentage, if applicable;

                (viii) on the basis of the most recent  reports  furnished to it
         by  Subservicers,  the  number  and  aggregate  principal  balances  of
         Mortgage Loans that are  delinquent  (A) one month,  (B) two months and
         (C) three months and (D) the number and aggregate  principal balance of
         Mortgage Loans that are in foreclosure;


                                                      -83-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                  (ix)     the number, aggregate principal balance and book 
                          value of any REO Properties;

                   (x) the  aggregate  Accrued  Certificate  Interest  remaining
         unpaid, if any, for each Class of Certificates,  after giving effect to
         the distribution made on such Distribution Date;

                  (xi) the Pass-Through  Rates on the Class A-2 Certificates and
         Class  A-6  Certificates  for  such   Distribution   Date,   separately
         identifying LIBOR for such Distribution Date;

                 (xii)  the  Special  Hazard  Amount,   Fraud  Loss  Amount  and
         Bankruptcy Amount as of the close of business on such Distribution Date
         and a description of any change in the calculation of such amounts;

                (xiii)   the   weighted   average   Pool  Strip  Rate  for  such
         Distribution  Date  and  the  Pass-  Through  Rate  on  the  Class  A-8
         Certificates and each Subclass, if any, thereof;

                 (xiv)     the occurrence of the Credit Support Depletion Date;

                  (xv)     the Senior Accelerated Distribution Percentage 
                          applicable to such distribution;

                 (xvi)     the Senior Percentage, the Senior Percentage and
                         the Lockout Distribution
         Percentage for such Distribution Date;

                (xvii)     the aggregate amount of Realized Losses for such
                           Distribution Date;

               (xviii)     the aggregate amount of any recoveries on previously 
                           foreclosed loans from
                      Sellers due to a breach of representation or warranty;

                 (xix)     the weighted average remaining term to maturity of
                          the Mortgage Loans after
         giving effect to the amounts distributed on such Distribution Date; and

                  (xx) the weighted average Mortgage Rates of the Mortgage Loans
         after giving  effect to the amounts  distributed  on such  Distribution
         Date.

In the case of information furnished pursuant to clauses (i) and (ii) above, the
amounts  shall be expressed  as a dollar  amount per  Certificate  with a $1,000
denomination.  In addition to the statement provided to the Trustee as set forth
in this Section  4.03(a),  the Master Servicer shall provide to any manager of a
trust  fund  consisting  of some  or all of the  Certificates,  upon  reasonable
request,  such additional  information as is reasonably obtainable by the Master
Servicer at no additional expense to the Master Servicer.

         (b) Within a reasonable  period of time after the end of each  calendar
year,  the Master  Servicer shall  prepare,  or cause to be prepared,  and shall
forward,  or cause to be  forwarded,  to each  Person who at any time during the
calendar year was the Holder of a Certificate, other than a Class

                                                      -84-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



R Certificate,  a statement  containing the information set forth in clauses (i)
and (ii) of subsection (a) above aggregated for such calendar year or applicable
portion  thereof  during  which  such  Person  was  a  Certificateholder.   Such
obligation of the Master  Servicer shall be deemed to have been satisfied to the
extent that substantially comparable information shall be provided by the Master
Servicer pursuant to any requirements of the Code.

         (c) Within a reasonable  period of time after the end of each  calendar
year,  the Master  Servicer shall  prepare,  or cause to be prepared,  and shall
forward,  or cause to be  forwarded,  to each  Person who at any time during the
calendar year was the Holder of a Class R  Certificate,  a statement  containing
the applicable  distribution  information provided pursuant to this Section 4.03
aggregated  for such calendar year or applicable  portion  thereof  during which
such  Person was the Holder of a Class R  Certificate.  Such  obligation  of the
Master  Servicer  shall be deemed  to have been  satisfied  to the  extent  that
substantially  comparable  information  shall be provided by the Master Servicer
pursuant to any requirements of the Code.

         (d) Upon the  written  request  of any  Certificateholder,  the  Master
Servicer,  as soon as  reasonably  practicable,  shall  provide  the  requesting
Certificateholder with such information as is necessary and appropriate,  in the
Master  Servicer's  sole  discretion,  for  purposes  of  satisfying  applicable
reporting requirements under Rule 144A.

         Section 4.04.     Distribution of Reports to the Trustee and the
                               Company; Advances
                           by the Master Servicer.

         (a) Prior to the close of business on the Business Day next  succeeding
each  Determination  Date, the Master Servicer shall furnish a written statement
to the  Trustee,  any Paying  Agent and the  Company  (the  information  in such
statement to be made available to  Certificateholders  by the Master Servicer on
request)  setting  forth  (i) the  Available  Distribution  Amount  and (ii) the
amounts  required to be withdrawn from the Custodial  Account and deposited into
the  Certificate  Account  on the  immediately  succeeding  Certificate  Account
Deposit Date pursuant to clause (iii) of Section 4.01(a).  The  determination by
the Master  Servicer of such amounts shall,  in the absence of obvious error, be
presumptively  deemed to be correct for all purposes  hereunder  and the Trustee
shall be protected in relying  upon the same  without any  independent  check or
verification.

         (b) On or before 2:00 P.M.  New York time on each  Certificate  Account
Deposit Date, the Master  Servicer  shall either (i) deposit in the  Certificate
Account from its own funds, or funds received therefor from the Subservicers, an
amount equal to the Advances to be made by the Master Servicer in respect of the
related  Distribution  Date,  which shall be in an aggregate amount equal to the
aggregate  amount of  Monthly  Payments  (with  each  interest  portion  thereof
adjusted to the Net Mortgage Rate),  less the amount of any related Debt Service
Reductions  or  reductions  in the  amount  of  interest  collectable  from  the
Mortgagor  pursuant to the Soldiers'  and Sailors'  Civil Relief Act of 1940, as
amended,   or  similar  legislation  or  regulations  then  in  effect,  on  the
Outstanding  Mortgage Loans as of the related Due Date,  which Monthly  Payments
were  delinquent  as of the close of business  as of the  related  Determination
Date;  provided  that no Advance  shall be made if it would be a  Nonrecoverable
Advance, (ii) withdraw from amounts on deposit in the Custodial Account and

                                                      -85-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



deposit in the  Certificate  Account  all or a portion  of the  Amount  Held for
Future  Distribution in discharge of any such Advance, or (iii) make advances in
the form of any  combination  of (i) and (ii)  aggregating  the  amount  of such
Advance. Any portion of the Amount Held for Future Distribution so used shall be
replaced  by the Master  Servicer  by deposit in the  Certificate  Account on or
before 11:00 A.M. New York time on any future  Certificate  Account Deposit Date
to the extent that funds  attributable  to the Mortgage Loans that are available
in the  Custodial  Account  for  deposit  in the  Certificate  Account  on  such
Certificate   Account   Deposit   Date   shall   be  less   than   payments   to
Certificateholders  required to be made on the following  Distribution Date. The
Master  Servicer  shall be entitled to use any Advance made by a Subservicer  as
described in Section 3.07(b) that has been deposited in the Custodial Account on
or before  such  Distribution  Date as part of the  Advance  made by the  Master
Servicer pursuant to this Section 4.04. The amount of any reimbursement pursuant
to Section  4.02(a)(iii) in respect of outstanding  Advances on any Distribution
Date shall be allocated to specific  Monthly  Payments  due but  delinquent  for
previous Due Periods, which allocation shall be made, to the extent practicable,
to Monthly  Payments which have been  delinquent for the longest period of time.
Such allocations shall be conclusive for purposes of reimbursement to the Master
Servicer from recoveries on related Mortgage Loans pursuant to Section 3.10.

         The   determination   by  the  Master  Servicer  that  it  has  made  a
Nonrecoverable Advance or that any proposed Advance, if made, would constitute a
Nonrecoverable  Advance,  shall be  evidenced  by a  certificate  of a Servicing
Officer delivered to the Seller and the Trustee.

         In the event that the Master Servicer determines as of the Business Day
preceding any Certificate Account Deposit Date that it will be unable to deposit
in the  Certificate  Account an amount equal to the Advance  required to be made
for the immediately  succeeding  Distribution  Date, it shall give notice to the
Trustee of its inability to advance (such notice may be given by telecopy),  not
later than 3:00 P.M.,  New York  time,  on such  Business  Day,  specifying  the
portion of such amount  that it will be unable to  deposit.  Not later than 3:00
P.M., New York time, on the Certificate  Account Deposit Date the Trustee shall,
unless by 12:00 Noon,  New York time,  on such day the  Trustee  shall have been
notified in writing (by telecopy)  that the Master  Servicer shall have directly
or indirectly deposited in the Certificate Account such portion of the amount of
the Advance as to which the Master  Servicer shall have given notice pursuant to
the  preceding  sentence,  pursuant to Section  7.01,  (a)  terminate all of the
rights and obligations of the Master Servicer under this Agreement in accordance
with  Section  7.01 and (b)  assume the  rights  and  obligations  of the Master
Servicer  hereunder,  including  the  obligation  to deposit in the  Certificate
Account  an  amount  equal  to  the  Advance  for  the  immediately   succeeding
Distribution Date.

         The  Trustee  shall  deposit  all funds it  receives  pursuant  to this
Section 4.04 into the Certificate Account.

         Section 4.05.     Allocation of Realized Losses.

         Prior to each  Distribution  Date, the Master  Servicer shall determine
the  total  amount of  Realized  Losses,  if any,  that  resulted  from any Cash
Liquidation, Debt Service Reduction, Deficient Valuation or REO Disposition that
occurred during the related  Prepayment Period. The amount of each Realized Loss
shall be evidenced by an Officers' Certificate. All Realized Losses, other than

                                                      -86-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Excess Special Hazard Losses,  Extraordinary Losses, Excess Bankruptcy Losses or
Excess Fraud  Losses,  shall be allocated  as follows:  first,  to the Class B-3
Certificates until the Certificate Principal Balance thereof has been reduced to
zero;  second,  to the Class B-2  Certificates  until the Certificate  Principal
Balance thereof has been reduced to zero;  third, to the Class B-1  Certificates
until the  Certificate  Principal  Balance  thereof  has been  reduced  to zero;
fourth,  to the Class M-3 Certificates  until the Certificate  Principal Balance
thereof has been reduced to zero; fifth, to the Class M-2 Certificates until the
Certificate  Principal  Balance thereof has been reduced to zero;  sixth, to the
Class M-1 Certificates until the Certificate  Principal Balance thereof has been
reduced to zero;  and,  thereafter,  if such  Realized  Losses are on a Discount
Mortgage Loan, to the Class A-7 Certificates, in an amount equal to the Discount
Fraction of the principal  portion  thereof,  and the remainder of such Realized
Losses and the entire amount of such Realized  Losses on  Non-Discount  Mortgage
Loans among all the Senior Certificates (other than the Class A-7 Certificates),
on a pro rata basis,  as described  below.  Any Excess  Special  Hazard  Losses,
Excess  Bankruptcy  Losses,  Excess  Fraud  Losses and  Extraordinary  Losses on
Non-Discount  Mortgage Loans will be allocated among the Class A (other than the
Class A-7  Certificates),  Class M, Class B and Class R  Certificates,  on a pro
rata basis, as described below. The principal portion of such losses on Discount
Mortgage  Loans will be  allocated  to the Class A-7  Certificates  in an amount
equal to the related Discount Fraction thereof, and the remainder of such losses
on Discount  Mortgage  Loans will be  allocated  among the Class A  Certificates
(other  than  the  Class  A-7  Certificates),  Class  M,  Class  B and  Class  R
Certificates on a pro rata basis, as described below.

         As used herein,  an allocation of a Realized Loss on a "pro rata basis"
among two or more specified Classes of Certificates means an allocation on a pro
rata  basis,  among the  various  Classes  so  specified,  to each such Class of
Certificates  on the  basis  of their  then  outstanding  Certificate  Principal
Balances prior to giving effect to distributions to be made on such Distribution
Date in the case of the  principal  portion of a  Realized  Loss or based on the
Accrued Certificate  Interest thereon payable on such Distribution Date (without
regard to any Compensating  Interest for such Distribution  Date) in the case of
an interest  portion of a Realized  Loss.  Except as  provided in the  following
sentence, any allocation of the principal portion of Realized Losses (other than
Debt Service  Reductions) to a Class of  Certificates  shall be made by reducing
the  Certificate  Principal  Balance  thereof by the amount so allocated,  which
allocation  shall be deemed to have  occurred  on such  Distribution  Date.  Any
allocation of the principal  portion of Realized Losses (other than Debt Service
Reductions)  to the Class B  Certificates  or, after the  Certificate  Principal
Balances of the Class B Certificates  have been reduced to zero, to the Class of
Class M Certificates  then  outstanding with the highest  numerical  designation
shall be made by operation of the definition of "Certificate  Principal Balance"
and by  operation  of the  provisions  of Section  4.02(a).  Allocations  of the
interest  portions  of  Realized  Losses  shall  be  made  by  operation  of the
definition of "Accrued Certificate  Interest" and by operation of the provisions
of  Section  4.02(a).  Allocations  of the  principal  portion  of Debt  Service
Reductions shall be made by operation of the provisions of Section 4.02(a).  All
Realized  Losses  and all  other  losses  allocated  to a Class of  Certificates
hereunder will be allocated  among the  Certificates of such Class in proportion
to the Percentage  Interests (other than the Class A-8  Certificates)  evidenced
thereby.  All Realized  Losses and all other  losses  allocated to the Class A-8
Certificates  hereunder will be allocated to the Class A-8 Certificates  and, if
any  Subclasses  thereof  have been  issued  pursuant to Section  5.01(c),  such
Realized Losses and other losses shall be allocated among the Subclasses of such
Class as set forth in the definition of Accrued Certificate

                                                      -87-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Interest.

         Section 4.06.     Reports of Foreclosures and Abandonment of Mortgaged
                                    Property.

         The Master Servicer or the Subservicers shall file information  returns
with  respect  to the  receipt  of  mortgage  interests  received  in a trade or
business, the reports of foreclosures and abandonments of any Mortgaged Property
and the information returns relating to cancellation of indebtedness income with
respect to any Mortgaged  Property required by Sections 6050H,  6050J and 6050P,
respectively,  of the Code, and deliver to the Trustee an Officers'  Certificate
on or before  March 31 of each year  stating  that such reports have been filed.
Such reports  shall be in form and  substance  sufficient  to meet the reporting
requirements imposed by Sections 6050H, 6050J and 6050P of the Code.

         Section 4.07.     Optional Purchase of Defaulted Mortgage Loans.

         As to any Mortgage  Loan which is  delinquent  in payment by 90 days or
more, the Master  Servicer may, at its option,  purchase such Mortgage Loan from
the Trustee at the Purchase Price  therefor.  If at any time the Master Servicer
makes a payment to the Certificate  Account  covering the amount of the Purchase
Price for such a Mortgage Loan, and the Master Servicer  provides to the Trustee
a  certification  signed by a Servicing  Officer stating that the amount of such
payment has been deposited in the  Certificate  Account,  then the Trustee shall
execute  the  assignment  of such  Mortgage  Loan at the  request  of the Master
Servicer without recourse to the Master Servicer,  the Trustee, REMIC I or REMIC
II,  whereupon the Master Servicer shall succeed to all of the Trustee's  right,
title and interest in and to such Mortgage  Loan, and all security and documents
relative  thereto.  Such assignment shall be an assignment  outright and not for
security.  The Master  Servicer will thereupon own such  Mortgage,  and all such
security and  documents,  free of any further  obligation  to the Trustee or the
Certificateholders  with  respect  thereto.   Notwithstanding  anything  to  the
contrary in this Section 4.07, the Master Servicer shall continue to service any
such Mortgage Loan after the date of such purchase in accordance  with the terms
of this  Agreement  and, if any Realized Loss with respect to such Mortgage Loan
occurs, allocate such Realized Loss to the Class or Classes of Certificates that
would have borne such Realized  Loss in  accordance  with the terms hereof as if
such Mortgage Loan had not been so purchased.  For purposes of this Agreement, a
payment of the Purchase  Price by the Master  Servicer  pursuant to this Section
4.07 will be viewed as an advance,  and the amount of any Realized Loss shall be
recoverable pursuant to the provisions for the recovery of unreimbursed Advances
under Section 4.02(a) or, to the extent not recoverable  under such  provisions,
as a Nonrecoverable Advance as set forth herein.

         Section 4.08.     Distributions on the Uncertificated REMIC I Regular
                                                 Interests.

         (a) On each Distribution Date the Trustee shall be deemed to distribute
to itself, as the holder of the Uncertificated  REMIC I Regular  Interests,  the
Uncertificated  REMIC I Regular Interest  Distribution  Amounts in the following
order of priority to the extent of the Available  Distribution Amount reduced by
distributions made to the Class R-I Certificates pursuant to Section 4.02(a):

                (i)        Uncertificated REMIC I Accrued Interest on the 
                                 Uncertificated REMIC I

                                                      -88-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Regular Interests for such Distribution  Date, plus any  Uncertificated
         REMIC I Accrued  Interest  thereon  remaining  unpaid from any previous
         Distribution Date; and

               (ii) In  accordance  with  the  priority  set  forth  in  Section
         4.08(b),  an  amount  equal to the sum of the  amounts  in  respect  of
         principal  distributable  on the Class A-1, Class A-2, Class A-3, Class
         A-4,  Class A-5, Class A-6, Class A-7, Class A-8, Class M-1, Class M-2,
         Class M-3, Class B-1, Class B-2, Class B-3 and Class R-II  Certificates
         under  Section  4.02(a),  as  allocated  thereto  pursuant  to  Section
         4.02(b).

         (b) The  amount  described  in  Section  4.08(a)(ii)  shall  be  deemed
distributed   to  (i)   Uncertificated   REMIC  I  Regular   Interest   V,  (ii)
Uncertificated  REMIC I Regular Interest W, (iii) Uncertificated REMIC I Regular
Interest X with the amount to be distributed  allocated  among such interests in
accordance  with the  priority  assigned  to the (i)  Class  A-1 and  Class  A-3
Certificates,  (ii) Class A-2  Certificates,  (iii) Class A-4,  Class A-5, Class
M-1,  Class M-2,  Class  M-3,  Class  B-1,  Class B-2,  Class B-3 and Class R-II
Certificates  and (iv)  Class  A-7  Certificates,  respectively,  under  Section
4.02(b)  until the  Uncertificated  Principal  Balance of each such  interest is
reduced to zero.

         (c)  The  portion  of  the  Uncertificated  REMIC  I  Regular  Interest
Distribution   Amounts   described  in  Section   4.08(a)(ii)  shall  be  deemed
distributed by REMIC I to REMIC II in accordance  with the priority  assigned to
the REMIC II Certificates  relative to that assigned to the REMIC I Certificates
under Section 4.02(b).

         (d) In determining from time to time the Uncertificated REMIC I Regular
Interest  V  Distribution  Amount,  Uncertificated  REMIC I Regular  Interest  W
Distribution  Amount,  Uncertificated  REMIC I Regular  Interest X  Distribution
Amount,  Uncertificated  REMIC I Regular  Interest  Y  Distribution  Amount  and
Uncertificated REMIC I IO Regular Interest Distribution Amount,  Realized Losses
allocated to the Class A-1 and Class A-3  Certificates  under Section 4.05 shall
be deemed  allocated  to  Uncertificated  REMIC I Regular  Interest V;  Realized
Losses allocated to the Class A-2 and Class A-6 Certificates  under Section 4.05
shall be deemed allocated to Uncertificated REMIC I Regular Interest W; Realized
Losses  allocated to the Class A-4,  Class A-5, Class M-1, Class M-2, Class M-3,
Class B-1,  Class B-2, Class B-3,  Class R-I and Class R-II  Certificates  under
Section  4.05  shall be  deemed  allocated  to  Uncertificated  REMIC I  Regular
Interest  X;  Realized  Losses  allocated  to the Class A-7  Certificates  under
Section  4.05  shall be  deemed  allocated  to  Uncertificated  REMIC I  Regular
Interest Y; and  Realized  Losses  allocated to the  Uncertificated  REMIC II IO
Regular  Interests  pursuant to Section  4.09 shall be deemed  allocated  to the
Uncertificated REMIC I IO Regular Interests.

         (e) On each Distribution Date the Trustee shall be deemed to distribute
from REMIC II, in the  priority  set forth in  Sections  4.02(a) and (b), to the
Class A-1,  Class A-2,  Class A-3,  Class A- 4, Class A-5, Class A-6, Class A-8,
Uncertificated  REMIC II IO Regular Interests,  Class M-1, Class M-2, Class M-3,
Class  B-1,  Class  B-2,  Class  B-3 and Class  R-II  Certificates  the  amounts
distributable   thereon,  from  the  Uncertificated  REMIC  I  Regular  Interest
Distribution Amounts deemed to have been received by REMIC II from REMIC I under
this Section 4.08. The amount deemed distributable hereunder with respect to the
Class A-8  Certificates  shall equal 100% of the amounts payable with respect to
the Uncertificated REMIC II IO Regular Interests.

                                                      -89-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         (f)  Notwithstanding  the deemed  distributions  on the  Uncertificated
REMIC I Regular Interests described in this Section 4.08, distributions of funds
from the Certificate Account shall be made only in accordance with Section 4.02.

         Section 4.09.     Distributions on the Uncertificated REMIC II IO
                              Regular Interests.

         (a)  On  each  Distribution  Date,  the  Trustee  shall  be  deemed  to
distribute to itself,  as the holder of the  Uncertificated  REMIC II IO Regular
Interests,  Uncertificated  REMIC II IO Accrued  Interest on the  Uncertificated
REMIC  II  IO  Regular   Interests  for  such   Distribution   Date,   plus  any
Uncertificated  REMIC II IO Accrued Interest  thereon  remaining unpaid from any
previous Distribution Date.

         (b) In  determining  from time to time the  Uncertificated  REMIC II IO
Regular Interest  Distribution  Amounts,  Realized Losses allocated to the Class
A-8 Certificates  under Section 4.05 shall be deemed allocated to Uncertificated
REMIC II IO Regular  Interests  on a pro rata basis based on the  Uncertificated
REMIC II IO Accrued Interest for the related Distribution Date.

         (c)  On  each  Distribution  Date,  the  Trustee  shall  be  deemed  to
distribute  from the Trust Fund, in the priority set forth in Sections  4.02(a),
to the  Class A-8  Certificates,  the  amounts  distributable  thereon  from the
Uncertificated REMIC II IO Regular Interest  Distribution Amounts deemed to have
been  received by the Trustee from the Trust Fund under this Section  4.09.  The
amount deemed distributable hereunder with respect to the Class A-8 Certificates
shall equal 100% of the amounts payable with respect to the Uncertificated REMIC
II IO Regular Interests.

         (d)  Notwithstanding  the deemed  distributions  on the  Uncertificated
REMIC II IO Regular Interests  described in this Section 4.09,  distributions of
funds from the Certificate Account shall be made only in accordance with Section
4.02.

         Section 4.10.     Compliance with Withholding Requirements.

         Notwithstanding  any other  provision  of this  Agreement,  the Trustee
shall comply with all federal  withholding  requirements  respecting payments to
Certificateholders  of  interest  or original  issue  discount  that the Trustee
reasonably   believes   are   applicable   under  the  Code.   The   consent  of
Certificateholders shall not be required for such withholding.  In the event the
Trustee  does  withhold  any amount from  interest or  original  issue  discount
payments  or  advances  thereof  to any  Certificateholder  pursuant  to federal
withholding requirements, the Trustee shall indicate the amount withheld to such
Certificateholders.


                                                      -90-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                                     ARTICLE V

                                                 THE CERTIFICATES

         Section 5.01.     The Certificates.

         (a)  The  Class  A,  Class  M,  Class  B  and  Class  R   Certificates,
respectively,  shall be substantially in the forms set forth in Exhibits A, B, C
and D and shall,  on original issue, be executed and delivered by the Trustee to
the Certificate  Registrar for  authentication and delivery to or upon the order
of the Company and in the case of any  Certificates  issued on the Closing Date,
upon receipt by the Trustee or one or more Custodians of the documents specified
in Section 2.01. The  Certificates,  other than the Class A-8  Certificates  and
Class R  Certificates,  shall be issuable  in minimum  dollar  denominations  of
$25,000 (or $250,000 in the case of the Class M-2,  Class M-3,  Class B-1, Class
B-2 and Class B-3 Certificates) and integral multiples of $1 (in the case of the
Class  A-1,   Class  A-2,  Class  A-3,  Class  A-4,  Class  A-5  and  Class  A-6
Certificates)  and $1,000 (in the case of all other Classes of  Certificates) in
excess thereof, except that one Certificate of each of the Class A-7, Class M-1,
Class M-2,  Class M-3, Class B-1,  Class B-2 and Class B-3  Certificates  may be
issued in a denomination equal to the denomination set forth as follows for such
Class or the sum of such denomination and an integral multiple of $1,000:


                           Class A-7    $25,562.20
                           Class M-1   $250,200.00
                           Class M-2   $250,500.00
                           Class M-3   $250,500.00
                           Class B-1   $250,500.00

         The Class A-8 Certificates  and Class R Certificates  shall be issuable
in minimum  denominations of not less than a 20% Percentage  Interest (except as
provided  in  Section  5.01(c)  with  respect  to the Class  A-8  Certificates);
provided, however, that one Class R-I Certificate and one Class R-II Certificate
will be issuable to  Residential  Funding as "tax  matters  person"  pursuant to
Section  10.01(c) and (e) in a minimum  denomination  representing  a Percentage
Interest of not less than  0.01%.  Each  Subclass of the Class A-8  Certificates
shall be issuable in minimum  denominations  of not less than a 100%  Percentage
Interest, except as provided in Section 5.01(c).

         The Certificates shall be executed by manual or facsimile  signature on
behalf of an authorized officer of the Trustee.  Certificates bearing the manual
or facsimile  signatures of individuals who were at any time the proper officers
of the Trustee shall bind the Trustee,  notwithstanding that such individuals or
any of them have ceased to hold such  offices  prior to the  authentication  and
delivery of such  Certificate  or did not hold such  offices at the date of such
Certificates.  No  Certificate  shall be  entitled  to any  benefit  under  this
Agreement, or be valid for any purpose, unless there appears on such Certificate
a certificate of  authentication  substantially  in the form provided for herein
executed by the Certificate Registrar by manual signature,  and such certificate
upon any Certificate shall be conclusive evidence,  and the only evidence,  that
such  Certificate  has been duly  authenticated  and  delivered  hereunder.  All
Certificates shall be dated the

                                                      -91-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



date of their authentication.

         (b) The Class A Certificates, other than the Class A-7 Certificates and
Class A-8  Certificates,  shall initially be issued as one or more  Certificates
registered in the name of the Depository or its nominee and,  except as provided
below,  registration of such  Certificates may not be transferred by the Trustee
except to  another  Depository  that  agrees to hold such  Certificates  for the
respective   Certificate   Owners  with   Ownership   Interests   therein.   The
Certificateholders  shall hold their  respective  Ownership  Interests in and to
each of the Class A  Certificates,  other  than the Class A-7  Certificates  and
Class A-8 Certificates, through the book-entry facilities of the Depository and,
except as provided  below,  shall not be entitled to Definitive  Certificates in
respect of such  Ownership  Interests.  All transfers by  Certificate  Owners of
their respective  Ownership  Interests in the Book-Entry  Certificates  shall be
made in accordance with the procedures established by the Depository Participant
or  brokerage  firm  representing   such  Certificate   Owner.  Each  Depository
Participant  shall  transfer  the  Ownership  Interests  only in the  Book-Entry
Certificates of Certificate Owners it represents or of brokerage firms for which
it acts as agent in accordance with the Depository's normal procedures.

         The Trustee,  the Master  Servicer and the Company may for all purposes
(including  the making of payments due on the  respective  Classes of Book-Entry
Certificates)  deal with the Depository as the authorized  representative of the
Certificate  Owners  with  respect  to  the  respective  Classes  of  Book-Entry
Certificates  for the purposes of  exercising  the rights of  Certificateholders
hereunder.  The rights of  Certificate  Owners  with  respect to the  respective
Classes of Book-Entry  Certificates shall be limited to those established by law
and agreements between such Certificate  Owners and the Depository  Participants
and brokerage firms representing such Certificate Owners.  Multiple requests and
directions  from,  and  votes  of,  the  Depository  as  Holder  of any Class of
Book-Entry  Certificates  with  respect to any  particular  matter  shall not be
deemed  inconsistent  if they are made with  respect  to  different  Certificate
Owners.  The Trustee may establish a reasonable  record date in connection  with
solicitations  of consents from or voting by  Certificateholders  and shall give
notice to the Depository of such record date.

         If  (i)(A)  the  Company  advises  the  Trustee  in  writing  that  the
Depository   is  no  longer   willing  or  able  to   properly   discharge   its
responsibilities  as  Depository  and (B) the  Company  is  unable  to  locate a
qualified  successor  or (ii) the  Company at its option  advises the Trustee in
writing  that  it  elects  to  terminate  the  book-entry   system  through  the
Depository,  the  Trustee  shall  notify all  Certificate  Owners,  through  the
Depository,  of the  occurrence  of any such  event and of the  availability  of
Definitive   Certificates  to  Certificate  Owners  requesting  the  same.  Upon
surrender  to the  Trustee of the  Book-Entry  Certificates  by the  Depository,
accompanied by registration instructions from the Depository for registration of
transfer,  the Trustee  shall  issue the  Definitive  Certificates.  Neither the
Company,  the Master  Servicer  nor the Trustee  shall be liable for any actions
taken by the Depository or its nominee, including, without limitation, any delay
in  delivery of such  instructions  and may  conclusively  rely on, and shall be
protected  in relying on, such  instructions.  Upon the  issuance of  Definitive
Certificates  all  references  herein  to  obligations  imposed  upon  or  to be
performed  by the Company in  connection  with the  issuance  of the  Definitive
Certificates  pursuant to this  Section  5.01 shall be deemed to be imposed upon
and  performed by the  Trustee,  and the Trustee and the Master  Servicer  shall
recognize the Holders of the Definitive

                                                      -92-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Certificates as Certificateholders hereunder.

         (c) From time to time,  Residential  Funding,  as the initial Holder of
the Class A-8 Certificates may exchange such Holder's Class A-8 Certificates for
Subclasses  of Class A-8  Certificates  to be issued  under  this  Agreement  by
delivering a "Request for Exchange" substantially in the form attached hereto as
Exhibit Q executed by an authorized officer, which Subclasses, in the aggregate,
will represent the Uncertificated REMIC II IO Regular Interests corresponding to
the Class A-8  Certificates so surrendered for exchange.  Any Subclass so issued
shall bear a numerical  designation  commencing  with Class A-8-1 and continuing
sequentially thereafter, and will evidence ownership of the Uncertificated II IO
REMIC I Regular  Interest  or  Interests  specified  in writing by such  initial
Holder to the  Trustee.  The  Trustee  may  conclusively  rely on,  and shall be
protected  in  relying  on,   Residential   Funding's   determinations   of  the
Uncertificated REMIC II IO Regular Interests  corresponding to any Subclass, the
initial  Subclass  Notional  Amount  and the  initial  Pass-  Through  Rate on a
Subclass as set forth in such Request for Exchange and the Trustee shall have no
duty to determine if any Uncertificated  REMIC II IO Regular Interest designated
on an Request for Exchange  corresponds to a Subclass which has previously  been
issued.  Each Subclass so issued shall be substantially in the form set forth in
Exhibit A and shall, on original issue, be executed and delivered by the Trustee
to the Certificate  Registrar for authentication and delivery in accordance with
Section  5.01(a).  Every  Certificate  presented or surrendered  for transfer or
exchange by the initial Holder shall be duly endorsed by, or be accompanied by a
written  instrument  of  transfer  attached  to such  Certificate  and  shall be
completed to the satisfaction of the Trustee and the Certificate  Registrar duly
executed by, the initial  Holder  thereof or his  attorney  duly  authorized  in
writing.  The  Certificates  of any  Subclass of Class A-8  Certificates  may be
transferred  in whole,  but not in part,  in accordance  with the  provisions of
Section 5.02.


     Section 5.02.     Registration of Transfer and Exchange of Certificates.

         (a)  The  Trustee  shall  cause  to be kept  at one of the  offices  or
agencies to be appointed by the Trustee in  accordance  with the  provisions  of
Section  8.12 a  Certificate  Register  in  which,  subject  to such  reasonable
regulations as it may prescribe,  the Trustee shall provide for the registration
of  Certificates  and of  transfers  and  exchanges  of  Certificates  as herein
provided.  The Trustee is  initially  appointed  Certificate  Registrar  for the
purpose of registering  Certificates and transfers and exchanges of Certificates
as herein provided. The Certificate Registrar, or the Trustee, shall provide the
Master  Servicer with a certified list of  Certificateholders  as of each Record
Date prior to the related Determination Date.

         (b) Upon surrender for  registration  of transfer of any Certificate at
any office or agency of the  Trustee  maintained  for such  purpose  pursuant to
Section 8.12 and, in the case of any Class A- 7, Class A-8,  Class M, Class B or
Class R Certificate,  upon  satisfaction of the conditions set forth below,  the
Trustee shall  execute and the  Certificate  Registrar  shall  authenticate  and
deliver,  in the name of the designated  transferee or transferees,  one or more
new Certificates of a like Class and aggregate Percentage Interest.

         (c)      At the option of the Certificateholders, Certificates may be
                        exchanged for other

                                                      -93-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Certificates of authorized  denominations  of a like Class (or Subclass,  in the
case of the Class A-8  Certificates)  and aggregate  Percentage  Interest,  upon
surrender  of the  Certificates  to be  exchanged  at any such office or agency.
Whenever any  Certificates  are so  surrendered  for exchange the Trustee  shall
execute  and the  Certificate  Registrar  shall  authenticate  and  deliver  the
Certificates  of such Class which the  Certificateholder  making the exchange is
entitled to receive.  Every Certificate presented or surrendered for transfer or
exchange shall (if so required by the Trustee or the  Certificate  Registrar) be
duly endorsed by, or be accompanied by a written  instrument of transfer in form
satisfactory to the Trustee and the Certificate  Registrar duly executed by, the
Holder thereof or his attorney duly authorized in writing.

         (d) No  transfer,  sale,  pledge  or  other  disposition  of a  Class B
Certificate  shall  be  made  unless  such  transfer,   sale,  pledge  or  other
disposition is exempt from the  registration  requirements of the Securities Act
of 1933, as amended,  and any  applicable  state  securities  laws or is made in
accordance with said Act and laws. Except as provided in Section 5.02(e), in the
event that a transfer of a Class B  Certificate  is to be made either (i)(A) the
Trustee shall require a written Opinion of Counsel acceptable to and in form and
substance  satisfactory to the Trustee and the Company that such transfer may be
made pursuant to an exemption, describing the applicable exemption and the basis
therefor, from said Act and laws or is being made pursuant to said Act and laws,
which Opinion of Counsel shall not be an expense of the Trustee,  the Company or
the Master Servicer;  provided that such Opinion of Counsel will not be required
in connection with the initial  transfer of any such  Certificate by the Company
or any  Affiliate  thereof to an  Affiliate  of the  Company and (B) the Trustee
shall require the transferee to execute a representation  letter,  substantially
in the form of Exhibit J-1 hereto,  and the Trustee shall require the transferor
to  execute a  representation  letter,  substantially  in the form of  Exhibit K
hereto, each acceptable to and in form and substance satisfactory to the Company
and the Trustee  certifying to the Company and the Trustee the facts surrounding
such  transfer,  which  representation  letters  shall not be an  expense of the
Trustee,  the  Company  or the Master  Servicer;  provided,  however,  that such
representation  letters will not be required in connection  with any transfer of
any such Certificate by the Company or any Affiliate  thereof to an Affiliate of
the  Company,  and the Trustee  shall be entitled  to  conclusively  rely upon a
representation  (which,  upon the  request  of the  Trustee,  shall  be  written
representation)  from  the  Company,  of the  status  of such  transferee  as an
Affiliate  of  the  Company  or  (ii)  the  prospective  transferee  of  such  a
Certificate shall be required to provide the Trustee, the Company and the Master
Servicer  with an  investment  letter  substantially  in the form of  Exhibit  L
attached hereto (or such other form as the Company in its sole discretion  deems
acceptable), which investment letter shall not be an expense of the Trustee, the
Company or the Master Servicer,  and which investment  letter states that, among
other  things,  such  transferee  (A) is a  "qualified  institutional  buyer" as
defined  under Rule 144A,  acting for its own  account or the  accounts of other
"qualified  institutional  buyers" as defined under Rule 144A,  and (B) is aware
that the proposed  transferor intends to rely on the exemption from registration
requirements  under the  Securities  Act of 1933,  as amended,  provided by Rule
144A. The Holder of any such  Certificate  desiring to effect any such transfer,
sale, pledge or other disposition shall, and does hereby agree to, indemnify the
Trustee, the Company, the Master Servicer and the Certificate  Registrar against
any liability that may result if the transfer, sale, pledge or other disposition
is not so exempt or is not made in accordance with such federal and state laws.

         (e)      In the case of any Class M, Class B or Class R Certificate 
                              presented for registration

                                                      -94-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



in the name of any Plan subject to the Employee  Retirement  Income Security Act
of 1974,  as  amended  ("ERISA"),  or  Section  4975 of the Code (or  comparable
provisions  of any  subsequent  enactments),  any  Person  acting,  directly  or
indirectly, on behalf of any such Plan or any Person acquiring such Certificates
with "plan  assets"  of a Plan  within the  meaning of the  Department  of Labor
regulation  promulgated at 29 C.F.R.  ss.2510.3-101,  the prospective transferee
shall provide the Trustee,  the Company and the Master  Servicer with either (i)
an Opinion of Counsel  acceptable to and in form and substance  satisfactory  to
the Trustee, the Company and the Master Servicer to the effect that the purchase
of  Certificates  is permissible  under  applicable  law, will not constitute or
result in any prohibited transaction under ERISA or Section 4975 of the Code and
will not  subject  the  Trustee,  the  Company  or the  Master  Servicer  to any
obligation or liability  (including  obligations or  liabilities  under ERISA or
Section  4975 of the Code) in addition to those  undertaken  in this  Agreement,
which Opinion of Counsel shall not be an expense of the Trustee,  the Company or
the Master Servicer or (ii) in lieu of such Opinion of Counsel,  a certification
in the form of Exhibit  J-2 to this  Agreement  (with  respect to any Class M or
Class B Certificate) or a certification  set forth in paragraph 5 of Exhibit I-1
(with  respect  to any Class R  Certificate),  which the  Trustee  may rely upon
without further inquiry or investigation;  provided,  however, that such Opinion
of Counsel or certification  will not be required in connection with the initial
transfer of any such  Certificate by the Company or any Affiliate  thereof to an
Affiliate of the Company (in which case,  the Company or any  Affiliate  thereof
shall have deemed to have  represented  that such  Affiliate  is not a Plan or a
Person investing "plan assets" of any Plan) and the Trustee shall be entitled to
conclusively rely upon a representation (which, upon the request of the Trustee,
shall be a  written  representation)  from the  Company  of the  status  of such
transferee as an Affiliate of the Company.

         (f) (i) Each Person who has or who acquires any Ownership Interest in a
Class R Certificate  shall be deemed by the  acceptance or  acquisition  of such
Ownership Interest to have agreed to be bound by the following provisions and to
have  irrevocably  authorized the Trustee or its designee under clause  (iii)(A)
below to deliver  payments to a Person  other than such Person and to  negotiate
the terms of any mandatory  sale under clause  (iii)(B) below and to execute all
instruments of transfer and to do all other things  necessary in connection with
any such sale. The rights of each Person  acquiring any Ownership  Interest in a
Class R Certificate are expressly subject to the following provisions:

                  (A) Each Person holding or acquiring any Ownership Interest in
         a Class  R  Certificate  shall  be a  Permitted  Transferee  and  shall
         promptly  notify the Trustee of any change or  impending  change in its
         status as a Permitted Transferee.

                  (B) In connection with any proposed  Transfer of any Ownership
         Interest in a Class R Certificate,  the Trustee shall require  delivery
         to it, and shall not register  the Transfer of any Class R  Certificate
         until its receipt  of, (I) an  affidavit  and  agreement  (a  "Transfer
         Affidavit and  Agreement," in the form attached  hereto as Exhibit I-1)
         from the proposed Transferee, in form and substance satisfactory to the
         Master Servicer,  representing and warranting, among other things, that
         it is a Permitted  Transferee,  that it is not  acquiring its Ownership
         Interest in the Class R Certificate that is the subject of the proposed
         Transfer  as a  nominee,  trustee  or agent for any Person who is not a
         Permitted  Transferee,  that for so long as it  retains  its  Ownership
         Interest in a Class R Certificate, it will endeavor to remain a

                                                      -95-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Permitted  Transferee,  and that it has reviewed the provisions of this
         Section 5.02(f) and agrees to be bound by them, and (II) a certificate,
         in the form attached  hereto as Exhibit I-2, from the Holder wishing to
         transfer the Class R Certificate, in form and substance satisfactory to
         the Master Servicer,  representing and warranting,  among other things,
         that no purpose of the proposed Transfer is to impede the assessment or
         collection of tax.

                  (C)  Notwithstanding  the delivery of a Transfer Affidavit and
         Agreement  by a  proposed  Transferee  under  clause  (B)  above,  if a
         Responsible  Officer of the Trustee  who is assigned to this  Agreement
         has actual  knowledge  that the proposed  Transferee is not a Permitted
         Transferee,  no  Transfer  of  an  Ownership  Interest  in  a  Class  R
         Certificate to such proposed Transferee shall be effected.

                  (D) Each Person holding or acquiring any Ownership Interest in
         a Class R Certificate  shall agree (x) to require a Transfer  Affidavit
         and  Agreement  from any other  Person to whom such Person  attempts to
         transfer its Ownership Interest in a Class R Certificate and (y) not to
         transfer its Ownership Interest unless it provides a certificate to the
         Trustee in the form attached hereto as Exhibit I-2.

                  (E) Each Person holding or acquiring an Ownership  Interest in
         a Class R  Certificate,  by  purchasing  an Ownership  Interest in such
         Certificate,  agrees to give the  Trustee  written  notice that it is a
         "pass-through interest holder" within the meaning of Temporary Treasury
         Regulation  Section  1.67-3T(a)(2)(i)(A)  immediately upon acquiring an
         Ownership Interest in a Class R Certificate, if it is, or is holding an
         Ownership   Interest  in  a  Class  R  Certificate   on  behalf  of,  a
         "pass-through interest holder."

         (ii) The Trustee will  register the Transfer of any Class R Certificate
only  if it  shall  have  received  the  Transfer  Affidavit  and  Agreement,  a
certificate of the Holder  requesting  such transfer in the form attached hereto
as Exhibit  I-2 and all of such other  documents  as shall have been  reasonably
required by the Trustee as a condition  to such  registration.  Transfers of the
Class R Certificates to Non-United States Persons and Disqualified Organizations
(as defined in Section 860E(e)(5) of the Code) are prohibited.

         (iii) (A) If any Disqualified  Organization  shall become a holder of a
Class R  Certificate,  then the last  preceding  Permitted  Transferee  shall be
restored,  to the extent  permitted  by law,  to all rights and  obligations  as
Holder thereof  retroactive to the date of registration of such Transfer of such
Class R  Certificate.  If a Non-United  States Person shall become a holder of a
Class R  Certificate,  then the last  preceding  United  States  Person shall be
restored,  to the extent  permitted  by law,  to all rights and  obligations  as
Holder thereof  retroactive to the date of registration of such Transfer of such
Class R  Certificate.  If a transfer  of a Class R  Certificate  is  disregarded
pursuant to the provisions of Treasury  Regulation  Section  1.860E-1 or Section
1.860G-3, then the last preceding Permitted Transferee shall be restored, to the
extent  permitted  by law,  to all  rights  and  obligations  as Holder  thereof
retroactive  to the  date of  registration  of  such  Transfer  of such  Class R
Certificate.  The  Trustee  shall be under no  liability  to any  Person for any
registration of Transfer of a Class R Certificate  that is in fact not permitted
by this Section  5.02(f) or for making any payments due on such  Certificate  to
the holder thereof or for taking any other action with respect to

                                                      -96-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



such holder under the provisions of this Agreement.

                  (B) If any  purported  Transferee  shall  become a Holder of a
Class R Certificate in violation of the restrictions in this Section 5.02(f) and
to the extent that the  retroactive  restoration  of the rights of the Holder of
such Class R Certificate as described in clause (iii)(A) above shall be invalid,
illegal or unenforceable, then the Master Servicer shall have the right, without
notice to the holder or any prior  holder of such Class R  Certificate,  to sell
such Class R Certificate to a purchaser  selected by the Master Servicer on such
terms as the  Master  Servicer  may  choose.  Such  purported  Transferee  shall
promptly  endorse and deliver each Class R Certificate  in  accordance  with the
instructions of the Master  Servicer.  Such purchaser may be the Master Servicer
itself or any Affiliate of the Master  Servicer.  The proceeds of such sale, net
of the commissions (which may include commissions payable to the Master Servicer
or its  Affiliates),  expenses  and taxes due,  if any,  will be remitted by the
Master  Servicer to such purported  Transferee.  The terms and conditions of any
sale under this clause  (iii)(B)  shall be determined in the sole  discretion of
the Master  Servicer,  and the Master Servicer shall not be liable to any Person
having  an  Ownership  Interest  in a Class R  Certificate  as a  result  of its
exercise of such discretion.

         (iv)  The  Master  Servicer,  on  behalf  of the  Trustee,  shall  make
available,  upon written request from the Trustee, all information  necessary to
compute any tax imposed (A) as a result of the Transfer of an Ownership Interest
in a Class R  Certificate  to any  Person  who is a  Disqualified  Organization,
including  the  information  regarding  "excess  inclusions"  of  such  Class  R
Certificates required to be provided to the Internal Revenue Service and certain
Persons  as  described  in  Treasury  Regulations  Sections  1.860D-1(b)(5)  and
1.860E-2(a)(5),  and (B) as a result of any regulated  investment company,  real
estate  investment  trust,  common  trust fund,  partnership,  trust,  estate or
organization  described  in  Section  1381 of the Code that  holds an  Ownership
Interest in a Class R Certificate having as among its record holders at any time
any Person  who is a  Disqualified  Organization.  Reasonable  compensation  for
providing  such  information  may be required by the Master  Servicer  from such
Person.

         (v) The  provisions  of this  Section  5.02(f)  set forth prior to this
clause (v) may be modified,  added to or  eliminated,  provided that there shall
have been delivered to the Trustee the following:

                  (A) written notification from each Rating Agency to the effect
         that the  modification,  addition to or elimination of such  provisions
         will not  cause  such  Rating  Agency  to  downgrade  its  then-current
         ratings, if any, of any Class of the Class A, Class M, Class B or Class
         R Certificates below the lower of the then-current rating or the rating
         assigned to such  Certificates  as of the  Closing  Date by such Rating
         Agency; and

                  (B) subject to Section  10.01(f),  a certificate of the Master
         Servicer  stating  that the Master  Servicer has received an Opinion of
         Counsel, in form and substance  satisfactory to the Master Servicer, to
         the  effect  that such  modification,  addition  to or  absence of such
         provisions  will  not  cause  either  REMIC I or  REMIC  II to cease to
         qualify as a REMIC and will not cause (x) either REMIC I or REMIC II to
         be subject to an entity-level tax caused by the Transfer of any Class R
         Certificate to a Person that is a Disqualified Organization or (y)

                                                      -97-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         a Certificateholder  or another Person to be subject to a REMIC-related
         tax caused by the Transfer of a Class R Certificate to a Person that is
         not a Permitted Transferee.

         (g) No service  charge  shall be made for any  transfer  or exchange of
Certificates  of any  Class,  but  the  Trustee  may  require  payment  of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates.

         (h)      All Certificates surrendered for transfer and exchange shall 
                        be destroyed by the
                        Certificate Registrar.

         Section 5.03.     Mutilated, Destroyed, Lost or Stolen Certificates.

         If (i) any mutilated  Certificate  is  surrendered  to the  Certificate
Registrar,  or the Trustee and the  Certificate  Registrar  receive  evidence to
their  satisfaction of the destruction,  loss or theft of any  Certificate,  and
(ii) there is  delivered  to the  Trustee  and the  Certificate  Registrar  such
security or indemnity as may be required by them to save each of them  harmless,
then, in the absence of notice to the Trustee or the Certificate  Registrar that
such  Certificate has been acquired by a bona fide purchaser,  the Trustee shall
execute  and the  Certificate  Registrar  shall  authenticate  and  deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new Certificate of like tenor, Class and Percentage Interest but
bearing a number not contemporaneously outstanding. Upon the issuance of any new
Certificate  under this  Section,  the  Trustee may require the payment of a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
relation thereto and any other expenses  (including the fees and expenses of the
Trustee  and the  Certificate  Registrar)  connected  therewith.  Any  duplicate
Certificate  issued  pursuant to this  Section  shall  constitute  complete  and
indefeasible  evidence of ownership in the Trust Fund, as if originally  issued,
whether or not the lost,  stolen or destroyed  Certificate shall be found at any
time.

         Section 5.04.     Persons Deemed Owners.

         Prior  to  due  presentation  of  a  Certificate  for  registration  of
transfer,  the  Company,  the Master  Servicer,  the  Trustee,  the  Certificate
Registrar and any agent of the Company, the Master Servicer,  the Trustee or the
Certificate  Registrar  may treat the  Person in whose name any  Certificate  is
registered  as the  owner  of such  Certificate  for the  purpose  of  receiving
distributions  pursuant to Section 4.02 and for all other  purposes  whatsoever,
and neither the  Company,  the Master  Servicer,  the Trustee,  the  Certificate
Registrar nor any agent of the Company, the Master Servicer,  the Trustee or the
Certificate  Registrar  shall be  affected by notice to the  contrary  except as
provided in Section 5.02(f).

         Section 5.05.     Appointment of Paying Agent.

         The  Trustee  may  appoint  a Paying  Agent for the  purpose  of making
distributions to the  Certificateholders  pursuant to Section 4.02. In the event
of any  such  appointment,  on or  prior to each  Distribution  Date the  Master
Servicer on behalf of the Trustee  shall  deposit or cause to be deposited  with
the Paying Agent a sum sufficient to make the payments to the Certificateholders
in the amounts and in the manner  provided for in Section  4.02,  such sum to be
held in trust for the

                                                      -98-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



benefit of the Certificateholders.

         The Trustee shall cause each Paying Agent to execute and deliver to the
Trustee an  instrument  in which such Paying  Agent shall agree with the Trustee
that such  Paying  Agent  will hold all sums held by it for the  payment  to the
Certificateholders in trust for the benefit of the  Certificateholders  entitled
thereto  until such sums shall be paid to such  Certificateholders.  Any sums so
held by such Paying Agent shall be held only in Eligible  Accounts to the extent
such sums are not distributed to the  Certificateholders  on the date of receipt
by such Paying Agent.

         Section 5.06.     Optional Purchase of Certificates.

         (a) On any Distribution Date on which the Pool Stated Principal Balance
is less than ten percent of the Cut-off Date  Principal  Balance of the Mortgage
Loans,  either the Master  Servicer or the Company shall have the right,  at its
option, to purchase the Certificates in whole, but not in part, at a price equal
to the outstanding  Certificate  Principal Balance of such Certificates plus the
sum of one month's  Accrued  Certificate  Interest  thereon  and any  previously
unpaid Accrued Certificate Interest.

         (b) The Master Servicer or the Company,  as applicable,  shall give the
Trustee not less than 60 days' prior  notice of the  Distribution  Date on which
the Master  Servicer or the Company,  as  applicable,  anticipates  that it will
purchase  the  Certificates  pursuant  to  Section  5.06(a).  Notice of any such
purchase,  specifying the Distribution Date upon which the Holders may surrender
their  Certificates  to the Trustee for payment in accordance  with this Section
5.06,  shall be  given  promptly  by the  Master  Servicer  or the  Company,  as
applicable,  by letter  to  Certificateholders  (with a copy to the  Certificate
Registrar and each Rating  Agency)  mailed not earlier than the 15th day and not
later  than the 25th day of the month  next  preceding  the month of such  final
distribution, specifying:

                    (i)  the  Distribution  Date  upon  which  purchase  of  the
         Certificates is anticipated to be made upon  presentation and surrender
         of such  Certificates  at the office or agency of the  Trustee  therein
         designated,

                   (ii)    the purchase price therefor, if known, and

                  (iii)  that  the  Record  Date  otherwise  applicable  to such
         Distribution  Date is not  applicable,  payments  being  made only upon
         presentation  and surrender of the Certificates at the office or agency
         of the Trustee therein specified.

If either the Master Servicer or the Company gives the notice  specified  above,
the  Master  Servicer  or the  Company,  as  applicable,  shall  deposit  in the
Certificate  Account before the Distribution Date on which the purchase pursuant
to Section  5.06(a) is to be made, in  immediately  available  funds,  an amount
equal to the purchase price for the Certificates computed as provided above.

         (c) Upon presentation and surrender of the Certificates to be purchased
pursuant to Section 5.06(a) by the Holders thereof, the Trustee shall distribute
to such Holders an amount equal to the outstanding Certificate Principal Balance
thereof plus the sum of one month's Accrued

                                                      -99-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Certificate  Interest  thereon and any  previously  unpaid  Accrued  Certificate
Interest with respect thereto.

         (d) In the event that any  Certificateholders  do not  surrender  their
Certificates on or before the Distribution  Date on which a purchase pursuant to
this Section 5.06 is to be made,  the Trustee shall on such date cause all funds
in the  Certificate  Account  deposited  therein by the Master  Servicer  or the
Company,  as applicable,  pursuant to Section 5.06(b) to be withdrawn  therefrom
and   deposited  in  a  separate   escrow   account  for  the  benefit  of  such
Certificateholders, and the Master Servicer or the Company, as applicable, shall
give a second  written  notice to such  Certificateholders  to  surrender  their
Certificates  for payment of the purchase price  therefor.  If within six months
after the second  notice any  Certificate  shall not have been  surrendered  for
cancellation, the Trustee shall take appropriate steps as directed by the Master
Servicer  or the  Company,  as  applicable,  to  contact  the  Holders  of  such
Certificates concerning surrender of their Certificates.  The costs and expenses
of maintaining the escrow account and of contacting  Certificateholders shall be
paid out of the assets which remain in the escrow account. If within nine months
after the second notice any  Certificates  shall not have been  surrendered  for
cancellation  in accordance with this Section 5.06, the Trustee shall pay to the
Master Servicer or the Company, as applicable,  all amounts distributable to the
Holders  thereof and the Master  Servicer or the Company,  as applicable,  shall
thereafter  hold such amounts until  distributed  to such  Holders.  No interest
shall  accrue or be payable to any  Certificateholder  on any amount held in the
escrow account or by the Master  Servicer or the Company,  as  applicable,  as a
result of such  Certificateholder's  failure to surrender its Certificate(s) for
payment in  accordance  with this  Section  5.06.  Any  Certificate  that is not
surrendered  on the  Distribution  Date on  which a  purchase  pursuant  to this
Section 5.06 occurs as provided  above will be deemed to have been purchased and
the Holder as of such date will have no rights with  respect  thereto  except to
receive the purchase price therefor minus any costs and expenses associated with
such escrow account and notices allocated thereto. Any Certificates so purchased
or  deemed  to have  been  purchased  on such  Distribution  Date  shall  remain
outstanding hereunder. The Master Servicer or the Company, as applicable,  shall
be for all purposes the Holder thereof as of such date.

                                                      -100-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                                    ARTICLE VI

                                        THE COMPANY AND THE MASTER SERVICER

         Section 6.01.     Respective Liabilities of the Company and the Master 
                                 Servicer.

         The Company and the Master  Servicer shall each be liable in accordance
herewith only to the extent of the  obligations  specifically  and  respectively
imposed upon and undertaken by the Company and the Master  Servicer  herein.  By
way of  illustration  and not  limitation,  the  Company  is not  liable for the
servicing  and  administration  of the  Mortgage  Loans,  nor is it obligated by
Section 7.01 or Section 10.01 to assume any  obligations of the Master  Servicer
or to appoint a designee  to assume such  obligations,  nor is it liable for any
other  obligation  hereunder that it may, but is not obligated to, assume unless
it elects to assume such obligation in accordance herewith.

         Section           6.02.  Merger or  Consolidation of the Company or the
                           Master Servicer;  Assignment of Rights and Delegation
                           of Duties by Master Servicer.

         (a) The Company and the Master  Servicer  will each keep in full effect
its  existence,  rights and  franchises as a  corporation  under the laws of the
state of its incorporation,  and will each obtain and preserve its qualification
to do  business  as a foreign  corporation  in each  jurisdiction  in which such
qualification   is  or  shall  be   necessary   to  protect  the   validity  and
enforceability of this Agreement,  the Certificates or any of the Mortgage Loans
and to perform its respective duties under this Agreement.

         (b) Any Person  into which the  Company or the Master  Servicer  may be
merged  or  consolidated,  or any  corporation  resulting  from  any  merger  or
consolidation  to which the Company or the Master  Servicer shall be a party, or
any Person  succeeding  to the  business of the Company or the Master  Servicer,
shall be the  successor of the Company or the Master  Servicer,  as the case may
be,  hereunder,  without the execution or filing of any paper or any further act
on the  part of any of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding;  provided,  however,  that the successor or surviving Person to
the Master  Servicer  shall be qualified to service  mortgage loans on behalf of
FNMA or FHLMC; and provided further that each Rating Agency's  ratings,  if any,
of the Class A, Class M, Class B or Class R Certificates  in effect  immediately
prior  to such  merger  or  consolidation  will  not be  qualified,  reduced  or
withdrawn as a result thereof (as evidenced by a letter to such effect from each
Rating Agency).

         (c) Notwithstanding anything else in this Section 6.02 and Section 6.04
to the  contrary,  the Master  Servicer  may assign its rights and  delegate its
duties and obligations under this Agreement;  provided that the Person accepting
such  assignment or  delegation  shall be a Person which is qualified to service
mortgage  loans on behalf of FNMA or FHLMC,  is reasonably  satisfactory  to the
Trustee and the Company,  is willing to service the Mortgage  Loans and executes
and delivers to the Company and the Trustee an agreement,  in form and substance
reasonably  satisfactory  to the  Company  and the  Trustee,  which  contains an
assumption by such Person of the due and punctual  performance and observance of
each covenant and  condition to be performed or observed by the Master  Servicer
under this Agreement; provided further that each Rating Agency's

                                                      -101-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



rating of the Classes of Certificates that have been rated in effect immediately
prior to such  assignment  and  delegation  will not be  qualified,  reduced  or
withdrawn  as a result of such  assignment  and  delegation  (as  evidenced by a
letter  to such  effect  from  each  Rating  Agency).  In the  case of any  such
assignment  and  delegation,  the Master  Servicer  shall be  released  from its
obligations  under this Agreement,  except that the Master Servicer shall remain
liable for all  liabilities  and  obligations  incurred by it as Master Servicer
hereunder  prior to the  satisfaction  of the conditions to such  assignment and
delegation set forth in the next preceding sentence.

         Section 6.03.     Limitation on Liability of the Company, the Master
                                 Servicer and Others.

         Neither the  Company,  the Master  Servicer  nor any of the  directors,
officers,  employees  or agents of the Company or the Master  Servicer  shall be
under any liability to the Trust Fund or the  Certificateholders  for any action
taken or for refraining  from the taking of any action in good faith pursuant to
this  Agreement,  or for  errors  in  judgment;  provided,  however,  that  this
provision shall not protect the Company,  the Master Servicer or any such Person
against any breach of warranties or representations made herein or any liability
which would otherwise be imposed by reason of willful misfeasance,  bad faith or
gross negligence in the performance of duties or by reason of reckless disregard
of obligations and duties  hereunder.  The Company,  the Master Servicer and any
director,  officer,  employee or agent of the Company or the Master Servicer may
rely in good faith on any document of any kind prima facie properly executed and
submitted by any Person respecting any matters arising  hereunder.  The Company,
the Master Servicer and any director,  officer, employee or agent of the Company
or the Master  Servicer shall be indemnified by the Trust Fund and held harmless
against any loss,  liability or expense  incurred in  connection  with any legal
action  relating to this  Agreement  or the  Certificates,  other than any loss,
liability or expense  related to any specific  Mortgage  Loan or Mortgage  Loans
(except as any such loss,  liability or expense shall be otherwise  reimbursable
pursuant  to this  Agreement)  and any loss,  liability  or expense  incurred by
reason of willful misfeasance,  bad faith or gross negligence in the performance
of duties hereunder or by reason of reckless disregard of obligations and duties
hereunder.

         Neither  the  Company  nor the  Master  Servicer  shall  be  under  any
obligation to appear in, prosecute or defend any legal or administrative action,
proceeding,  hearing or  examination  that is not  incidental to its  respective
duties  under this  Agreement  and which in its  opinion  may  involve it in any
expense or liability; provided, however, that the Company or the Master Servicer
may  in its  discretion  undertake  any  such  action,  proceeding,  hearing  or
examination that it may deem necessary or desirable in respect to this Agreement
and the  rights  and  duties of the  parties  hereto  and the  interests  of the
Certificateholders  hereunder.  In such event,  the legal  expenses and costs of
such action,  proceeding,  hearing or  examination  and any liability  resulting
therefrom  shall be expenses,  costs and  liabilities of the Trust Fund, and the
Company and the Master Servicer shall be entitled to be reimbursed  therefor out
of amounts  attributable  to the  Mortgage  Loans on  deposit  in the  Custodial
Account as provided by Section 3.10 and, on the Distribution  Date(s)  following
such reimbursement,  the aggregate of such expenses and costs shall be allocated
in reduction of the Accrued Certificate  Interest on each Class entitled thereto
in the same  manner as if such  expenses  and  costs  constituted  a  Prepayment
Interest Shortfall.


                                                      -102-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Section 6.04.     Company and Master Servicer Not to Resign.

         Subject to the provisions of Section 6.02,  neither the Company nor the
Master  Servicer shall resign from its respective  obligations and duties hereby
imposed on it except upon  determination that its duties hereunder are no longer
permissible  under  applicable  law.  Any  such  determination   permitting  the
resignation  of the  Company or the Master  Servicer  shall be  evidenced  by an
Opinion of Counsel to such effect delivered to the Trustee.  No such resignation
by the Master  Servicer shall become  effective until the Trustee or a successor
servicer  shall  have  assumed  the  Master  Servicer's   responsibilities   and
obligations in accordance with Section 7.02.

                                                      -103-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                                    ARTICLE VII

                                                      DEFAULT

         Section 7.01.     Events of Default.

         Event of Default,  wherever used herein, means any one of the following
events  (whatever  reason  for such  Event of  Default  and  whether it shall be
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment,  decree or order of any court or any order,  rule or regulation of any
administrative or governmental body):

               (i) the Master  Servicer  shall fail to distribute or cause to be
         distributed   to  the  Holders  of   Certificates   of  any  Class  any
         distribution required to be made under the terms of the Certificates of
         such Class and this Agreement  and, in either case,  such failure shall
         continue  unremedied  for a period of 5 days  after the date upon which
         written notice of such failure,  requiring such failure to be remedied,
         shall  have been  given to the Master  Servicer  by the  Trustee or the
         Company or to the Master  Servicer,  the Company and the Trustee by the
         Holders of Certificates of such Class evidencing  Percentage  Interests
         aggregating not less than 25%; or

              (ii) the Master  Servicer  shall fail to observe or perform in any
         material  respect any other of the  covenants or agreements on the part
         of the Master Servicer contained in the Certificates of any Class or in
         this Agreement and such failure shall continue  unremedied for a period
         of 30 days  (except that such number of days shall be 15 in the case of
         a failure to pay the premium for any Required  Insurance  Policy) after
         the date on which written notice of such failure, requiring the same to
         be  remedied,  shall  have been  given to the  Master  Servicer  by the
         Trustee or the Company, or to the Master Servicer,  the Company and the
         Trustee by the Holders of Certificates of any Class evidencing,  in the
         case of any such Class,  Percentage Interests aggregating not less than
         25%; or

             (iii) a  decree  or  order  of a court  or  agency  or  supervisory
         authority  having  jurisdiction in the premises in an involuntary  case
         under any present or future federal or state bankruptcy,  insolvency or
         similar law or  appointing a  conservator  or receiver or liquidator in
         any  insolvency,  readjustment  of  debt,  marshalling  of  assets  and
         liabilities   or  similar   proceedings,   or  for  the  winding-up  or
         liquidation of its affairs,  shall have been entered against the Master
         Servicer  and  such  decree  or  order  shall  have  remained  in force
         undischarged or unstayed for a period of 60 days; or

              (iv) the Master  Servicer  shall consent to the  appointment  of a
         conservator or receiver or liquidator in any  insolvency,  readjustment
         of debt, marshalling of assets and liabilities,  or similar proceedings
         of, or relating  to, the Master  Servicer or of, or relating to, all or
         substantially all of the property of the Master Servicer; or

               (v) the Master  Servicer  shall admit in writing its inability to
         pay its debts  generally  as they become  due,  file a petition to take
         advantage of, or commence a voluntary case under,

                                                      -104-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



      any applicable insolvency or reorganization statute, make an assignment 
            for the benefit of
         its creditors, or voluntarily suspend payment of its obligations; or

              (vi) the Master  Servicer  shall  notify the  Trustee  pursuant to
         Section 4.04(b) that it is unable to deposit in the Certificate Account
         an amount equal to the Advance.

         If an Event of Default  described  in clauses  (i)-(v) of this  Section
shall  occur,  then,  and in each and every such case,  so long as such Event of
Default shall not have been remedied, either the Company or the Trustee may, and
at the  direction  of Holders of  Certificates  entitled  to at least 51% of the
Voting Rights,  the Trustee shall,  by notice in writing to the Master  Servicer
(and to the  Company if given by the  Trustee or to the  Trustee if given by the
Company),  terminate all of the rights and  obligations  of the Master  Servicer
under this Agreement and in and to the Mortgage Loans and the proceeds  thereof,
other than its rights as a Certificateholder  hereunder.  If an Event of Default
described in clause (vi) hereof shall occur, the Trustee shall, by notice to the
Master  Servicer and the Company,  immediately  terminate  all of the rights and
obligations  of the  Master  Servicer  under  this  Agreement  and in and to the
Mortgage  Loans  and  the  proceeds   thereof,   other  than  its  rights  as  a
Certificateholder  hereunder  as  provided in Section  4.04(b).  On or after the
receipt by the Master Servicer of such written  notice,  all authority and power
of the  Master  Servicer  under  this  Agreement,  whether  with  respect to the
Certificates  (other  than  as a  Holder  thereof)  or  the  Mortgage  Loans  or
otherwise, shall subject to Section 7.02 pass to and be vested in the Trustee or
the  Trustee's  designee  appointed  pursuant  to  Section  7.02;  and,  without
limitation,  the  Trustee is hereby  authorized  and  empowered  to execute  and
deliver, on behalf of the Master Servicer, as attorney-in-fact or otherwise, any
and all documents and other instruments,  and to do or accomplish all other acts
or things  necessary  or  appropriate  to effect the  purposes of such notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the Mortgage  Loans and related  documents,  or otherwise.  The Master  Servicer
agrees to cooperate with the Trustee in effecting the  termination of the Master
Servicer's responsibilities and rights hereunder, including, without limitation,
the transfer to the Trustee or its designee for administration by it of all cash
amounts  which  shall at the time be credited  to the  Custodial  Account or the
Certificate  Account or  thereafter  be received  with  respect to the  Mortgage
Loans. No such  termination  shall release the Master Servicer for any liability
that it would  otherwise  have  hereunder  for any act or omission  prior to the
effective time of such termination.

         Notwithstanding  any  termination  of  the  activities  of  Residential
Funding in its capacity as Master Servicer hereunder,  Residential Funding shall
be entitled to receive,  out of any late  collection  of a Monthly  Payment on a
Mortgage  Loan  which  was  due  prior  to the  notice  terminating  Residential
Funding's rights and obligations as Master Servicer hereunder and received after
such notice,  that portion to which Residential Funding would have been entitled
pursuant to Sections 3.10(a)(ii), (vi) and (vii) as well as its Servicing Fee in
respect thereof,  and any other amounts payable to Residential Funding hereunder
the  entitlement  to which  arose  prior to the  termination  of its  activities
hereunder.  Upon the  termination  of  Residential  Funding  as Master  Servicer
hereunder the Company shall deliver to the Trustee a copy of the Program Guide.


                                                      -105-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Section 7.02.     Trustee or Company to Act; Appointment of Successor.

         On and  after  the time  the  Master  Servicer  receives  a  notice  of
termination pursuant to Section 7.01 or resigns in accordance with Section 6.04,
the Trustee or, upon notice to the Company and with the Company's consent (which
shall not be  unreasonably  withheld) a designee  (which meets the standards set
forth  below) of the  Trustee,  shall be the  successor  in all  respects to the
Master  Servicer  in its  capacity  as  servicer  under this  Agreement  and the
transactions  set forth or  provided  for herein and shall be subject to all the
responsibilities,  duties and liabilities  relating thereto placed on the Master
Servicer (except for the  responsibilities,  duties and liabilities contained in
Sections 2.02 and 2.03(a),  excluding the duty to notify related Subservicers or
Sellers as set forth in such Sections, and its obligations to deposit amounts in
respect of losses incurred prior to such notice or termination on the investment
of funds  in the  Custodial  Account  or the  Certificate  Account  pursuant  to
Sections  3.07(c) and  4.01(b) by the terms and  provisions  hereof);  provided,
however,  that any failure to perform such duties or responsibilities  caused by
the  preceding  Master  Servicer's  failure to provide  information  required by
Section  4.04 shall not be  considered  a default by the Trustee  hereunder.  As
compensation  therefor,  the Trustee shall be entitled to all funds  relating to
the Mortgage Loans which the Master  Servicer would have been entitled to charge
to the Custodial  Account or the Certificate  Account if the Master Servicer had
continued to act  hereunder  and, in  addition,  shall be entitled to the income
from any Permitted  Investments  made with amounts  attributable to the Mortgage
Loans held in the Custodial Account or the Certificate  Account.  If the Trustee
has become the successor to the Master  Servicer in accordance with Section 6.04
or Section 7.01, then notwithstanding the above, the Trustee may, if it shall be
unwilling to so act, or shall, if it is unable to so act, appoint, or petition a
court of competent  jurisdiction to appoint,  any  established  housing and home
finance institution,  which is also a FNMA- or FHLMC-approved mortgage servicing
institution, having a net worth of not less than $10,000,000 as the successor to
the  Master  Servicer  hereunder  in the  assumption  of all or any  part of the
responsibilities,  duties  or  liabilities  of the  Master  Servicer  hereunder.
Pending appointment of a successor to the Master Servicer hereunder, the Trustee
shall become  successor to the Master Servicer and shall act in such capacity as
hereinabove  provided.  In connection with such appointment and assumption,  the
Trustee may make such arrangements for the compensation of such successor out of
payments on  Mortgage  Loans as it and such  successor  shall  agree;  provided,
however,  that no such  compensation  shall be in excess of that  permitted  the
initial Master Servicer hereunder.  The Company,  the Trustee, the Custodian and
such successor shall take such action,  consistent with this Agreement, as shall
be  necessary to  effectuate  any such  succession.  The  Servicing  Fee for any
successor  Master  Servicer  appointed  pursuant  to this  Section  7.02 will be
lowered with respect to those Mortgage Loans, if any, where the Subservicing Fee
accrues at a rate of less than  0.20% per annum in the event that the  successor
Master  Servicer  is  not  servicing  such  Mortgage  Loans  directly  and it is
necessary to raise the related  Subservicing Fee to a rate of 0.20% per annum in
order to hire a Subservicer with respect to such Mortgage Loans.

         Section 7.03.     Notification to Certificateholders.

         (a) Upon any such  termination  or  appointment  of a successor  to the
Master  Servicer,  the Trustee shall give prompt  written  notice thereof to the
Certificateholders  at their respective  addresses  appearing in the Certificate
Register.

                                                      -106-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         (b) Within 60 days after the  occurrence  of any Event of Default,  the
Trustee  shall  transmit by mail to all Holders of  Certificates  notice of each
such Event of  Default  hereunder  known to the  Trustee,  unless  such Event of
Default shall have been cured or waived.

         Section 7.04.     Waiver of Events of Default.

         The  Holders  representing  at  least  66%  of  the  Voting  Rights  of
Certificates  affected by a default or Event of Default hereunder may waive such
default or Event of Default;  provided,  however, that (a) a default or Event of
Default  under  clause  (i) of  Section  7.01 may be  waived  only by all of the
Holders of Certificates  affected by such default or Event of Default and (b) no
waiver pursuant to this Section 7.04 shall affect the Holders of Certificates in
the manner set forth in Section 11.01(b)(i), (ii) or (iii). Upon any such waiver
of a default or Event of  Default  by the  Holders  representing  the  requisite
percentage of Voting Rights of Certificates affected by such default or Event of
Default,  such  default  or Event of Default  shall  cease to exist and shall be
deemed to have been remedied for every purpose  hereunder.  No such waiver shall
extend to any  subsequent  or other  default  or Event of  Default or impair any
right consequent thereon except to the extent expressly so waived.

                                                      -107-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                                   ARTICLE VIII

                                              CONCERNING THE TRUSTEE

         Section 8.01.     Duties of Trustee.

         (a) The  Trustee,  prior to the  occurrence  of an Event of Default and
after the curing of all Events of Default which may have occurred, undertakes to
perform such duties and only such duties as are  specifically  set forth in this
Agreement. In case an Event of Default has occurred (which has not been cured or
waived),  the Trustee shall  exercise such of the rights and powers vested in it
by this  Agreement,  and use the same degree of care and skill in their exercise
as a prudent  investor  would  exercise  or use under the  circumstances  in the
conduct of such investor's own affairs.

         (b)  The  Trustee,  upon  receipt  of  all  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform to the  requirements  of this  Agreement.  The Trustee  shall notify the
Certificateholders  of any such documents which do not materially conform to the
requirements  of  this  Agreement  in the  event  that  the  Trustee,  after  so
requesting, does not receive satisfactorily corrected documents.

         The Trustee shall forward or cause to be forwarded in a timely  fashion
the  notices,  reports and  statements  required to be  forwarded by the Trustee
pursuant to Sections 4.03,  4.06, 7.03 and 10.01. The Trustee shall furnish in a
timely fashion to the Master  Servicer such  information as the Master  Servicer
may reasonably  request from time to time for the Master Servicer to fulfill its
duties as set forth in this Agreement.  The Trustee covenants and agrees that it
shall perform its obligations hereunder in a manner so as to maintain the status
of both REMIC I and REMIC II as REMICs under the REMIC  Provisions  and (subject
to Section  10.01(f)) to prevent the  imposition of any federal,  state or local
income,  prohibited transaction,  contribution or other tax on either REMIC I or
REMIC II to the extent that  maintaining such status and avoiding such taxes are
reasonably within the control of the Trustee and are reasonably within the scope
of its duties under this Agreement.

         (c) No  provision of this  Agreement  shall be construed to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

               (i) Prior to the occurrence of an Event of Default, and after the
         curing or waiver of all such Events of Default which may have occurred,
         the duties and obligations of the Trustee shall be determined solely by
         the express  provisions  of this  Agreement,  the Trustee  shall not be
         liable except for the performance of such duties and obligations as are
         specifically  set forth in this  Agreement,  no  implied  covenants  or
         obligations  shall be read into this Agreement against the Trustee and,
         in the absence of bad faith on the part of the Trustee, the Trustee may
         conclusively   rely,  as  to  the  truth  of  the  statements  and  the
         correctness of the opinions expressed therein, upon any certificates or
         opinions furnished to the Trustee by the Company or the Master Servicer
         and which on their face, do not  contradict  the  requirements  of this
         Agreement;

                                                      -108-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



              (ii) The Trustee  shall not be  personally  liable for an error of
         judgment  made in good faith by a  Responsible  Officer or  Responsible
         Officers of the Trustee, unless it shall be proved that the Trustee was
         negligent in ascertaining the pertinent facts;

             (iii) The Trustee  shall not be  personally  liable with respect to
         any action  taken,  suffered or omitted to be taken by it in good faith
         in  accordance  with the direction of  Certificateholders  of any Class
         holding  Certificates  which  evidence,  as to such  Class,  Percentage
         Interests  aggregating  not less  than 25% as to the time,  method  and
         place of  conducting  any  proceeding  for any remedy  available to the
         Trustee,  or exercising any trust or power  conferred upon the Trustee,
         under this Agreement;

              (iv) The  Trustee  shall  not be  charged  with  knowledge  of any
         default  (other than a default in payment to the Trustee)  specified in
         clauses  (i) and (ii) of  Section  7.01 or an Event  of  Default  under
         clauses  (iii),  (iv) and (v) of  Section  7.01  unless  a  Responsible
         Officer of the Trustee  assigned to and working in the Corporate  Trust
         Office obtains actual knowledge of such failure or event or the Trustee
         receives written notice of such failure or event at its Corporate Trust
         Office from the Master Servicer,  the Company or any Certificateholder;
         and

               (v) Except to the extent  provided in Section  7.02, no provision
         in this  Agreement  shall require the Trustee to expend or risk its own
         funds  (including,  without  limitation,  the making of any Advance) or
         otherwise incur any personal financial  liability in the performance of
         any of its duties as Trustee  hereunder,  or in the  exercise of any of
         its rights or powers, if the Trustee shall have reasonable  grounds for
         believing  that repayment of funds or adequate  indemnity  against such
         risk or liability is not reasonably assured to it.

         (d) The Trustee shall timely pay, from its own funds, the amount of any
and all federal,  state and local taxes  imposed on the Trust Fund or its assets
or transactions  including,  without  limitation,  (A) "prohibited  transaction"
penalty  taxes as defined in Section 860F of the Code,  if, when and as the same
shall be due and  payable,  (B) any tax on  contributions  to a REMIC  after the
Closing  Date  imposed  by  Section  860G(d) of the Code and (C) any tax on "net
income from foreclosure property" as defined in Section 860G(c) of the Code, but
only if such  taxes  arise out of a breach  by the  Trustee  of its  obligations
hereunder,  which breach  constitutes  negligence  or willful  misconduct of the
Trustee.

         Section 8.02.     Certain Matters Affecting the Trustee.

         (a)      Except as otherwise provided in Section 8.01:

                    (i) The Trustee may rely and shall be protected in acting or
         refraining  from acting  upon any  resolution,  Officers'  Certificate,
         certificate   of   auditors  or  any  other   certificate,   statement,
         instrument,   opinion,   report,  notice,   request,   consent,  order,
         appraisal, bond or other paper or document believed by it to be genuine
         and to have been signed or presented by the proper party or parties;

                   (ii)    The Trustee may consult with counsel and any Opinion 
                           of Counsel shall be

                                                      -109-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         full and complete authorization and protection in respect of any action
         taken or  suffered  or  omitted  by it  hereunder  in good faith and in
         accordance with such Opinion of Counsel;

                  (iii) The Trustee shall be under no obligation to exercise any
         of the trusts or powers vested in it by this Agreement or to institute,
         conduct or defend any litigation hereunder or in relation hereto at the
         request, order or direction of any of the  Certificateholders  pursuant
         to the  provisions of this  Agreement,  unless such  Certificateholders
         shall have  offered to the Trustee  reasonable  security  or  indemnity
         against  the costs,  expenses  and  liabilities  which may be  incurred
         therein or thereby;  nothing contained herein shall,  however,  relieve
         the  Trustee  of the  obligation,  upon the  occurrence  of an Event of
         Default (which has not been cured),  to exercise such of the rights and
         powers  vested in it by this  Agreement,  and to use the same degree of
         care and skill in their  exercise as a prudent  investor would exercise
         or use under the  circumstances  in the conduct of such  investor's own
         affairs;

                   (iv) The  Trustee  shall  not be  personally  liable  for any
         action  taken,  suffered or omitted by it in good faith and believed by
         it to be  authorized  or  within  the  discretion  or  rights or powers
         conferred upon it by this Agreement;

                    (v) Prior to the occurrence of an Event of Default hereunder
         and after the curing of all Events of Default which may have  occurred,
         the Trustee shall not be bound to make any investigation into the facts
         or  matters   stated  in  any   resolution,   certificate,   statement,
         instrument, opinion, report, notice, request, consent, order, approval,
         bond or other paper or document,  unless  requested in writing so to do
         by Holders of Certificates of any Class  evidencing,  as to such Class,
         Percentage Interests, aggregating not less than 50%; provided, however,
         that if the  payment  within a  reasonable  time to the  Trustee of the
         costs,  expenses  or  liabilities  likely to be  incurred  by it in the
         making of such  investigation  is, in the opinion of the  Trustee,  not
         reasonably assured to the Trustee by the security afforded to it by the
         terms of this Agreement,  the Trustee may require reasonable  indemnity
         against such expense or liability as a condition to so proceeding.  The
         reasonable  expense  of  every  such  examination  shall be paid by the
         Master  Servicer,  if an Event of Default  shall have  occurred  and is
         continuing,  and  otherwise  by the  Certificateholder  requesting  the
         investigation;

                   (vi) The  Trustee  may  execute  any of the  trusts or powers
         hereunder  or perform  any duties  hereunder  either  directly or by or
         through agents or attorneys; and

                  (vii)  To  the  extent  authorized  under  the  Code  and  the
         regulations   promulgated   thereunder,   each  Holder  of  a  Class  R
         Certificate hereby  irrevocably  appoints and authorizes the Trustee to
         be its  attorney-in-fact  for  purposes  of  signing  any  Tax  Returns
         required  to be filed on behalf of the Trust Fund.  The  Trustee  shall
         sign on behalf of the Trust Fund and deliver to the Master  Servicer in
         a timely manner any Tax Returns  prepared by or on behalf of the Master
         Servicer  that the  Trustee is required  to sign as  determined  by the
         Master  Servicer  pursuant to  applicable  federal,  state or local tax
         laws, provided that the Master Servicer shall indemnify the Trustee for
         signing any such Tax Returns that contain errors or omissions.

                                                      -110-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         (b) Following the issuance of the  Certificates,  the Trustee shall not
accept any  contribution  of assets to the Trust Fund unless (subject to Section
10.01(f)) it shall have obtained or been furnished with an Opinion of Counsel to
the effect that such  contribution will not (i) cause either REMIC I or REMIC II
to fail to qualify as a REMIC at any time that any  Certificates are outstanding
or (ii) cause the Trust Fund to be  subject  to any  federal  tax as a result of
such  contribution  (including  the imposition of any federal tax on "prohibited
transactions" imposed under Section 860F(a) of the Code).

     Section 8.03.     Trustee Not Liable for Certificates or Mortgage Loans.
     The recitals  contained herein and in the Certificates  (other than the
execution of the  Certificates and relating to the acceptance and receipt of the
Mortgage  Loans) shall be taken as the  statements  of the Company or the Master
Servicer as the case may be, and the Trustee assumes no responsibility for their
correctness.  The  Trustee  makes  no  representations  as to  the  validity  or
sufficiency  of  this  Agreement  or  of  the  Certificates   (except  that  the
Certificates  shall be duly and  validly  executed  and  authenticated  by it as
Certificate  Registrar) or of any Mortgage Loan or related  document.  Except as
otherwise  provided herein,  the Trustee shall not be accountable for the use or
application by the Company or the Master Servicer of any of the  Certificates or
of the proceeds of such Certificates, or for the use or application of any funds
paid to the Company or the Master  Servicer in respect of the Mortgage  Loans or
deposited in or withdrawn from the Custodial Account or the Certificate  Account
by the Company or the Master Servicer.

         Section 8.04.     Trustee May Own Certificates.

         The  Trustee in its  individual  or any other  capacity  may become the
owner or pledgee of  Certificates  with the same rights it would have if it were
not Trustee.

         Section 8.05.     Master Servicer to Pay Trustee's Fees and Expenses;
                        Indemnification.

         (a) The Master Servicer  covenants and agrees to pay to the Trustee and
any co-trustee  from time to time,  and the Trustee and any co-trustee  shall be
entitled  to,  reasonable  compensation  (which  shall  not  be  limited  by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services  rendered by each of them in the execution of the trusts hereby
created  and in the  exercise  and  performance  of any of the powers and duties
hereunder of the Trustee and any co-trustee, and the Master Servicer will pay or
reimburse  the  Trustee  and any  co-trustee  upon  request  for all  reasonable
expenses,  disbursements  and  advances  incurred  or made by the Trustee or any
co-trustee in accordance with any of the provisions of this Agreement (including
the reasonable  compensation  and the expenses and  disbursements of its counsel
and of all persons not regularly in its employ, and the expenses incurred by the
Trustee or any  co-trustee in connection  with the  appointment  of an office or
agency  pursuant  to Section  8.12)  except any such  expense,  disbursement  or
advance as may arise from its negligence or bad faith.

         (b) The Master  Servicer  agrees to  indemnify  the Trustee for, and to
hold the Trustee  harmless  against,  any loss,  liability  or expense  incurred
without  negligence  or willful  misconduct  on its part,  arising out of, or in
connection with, the acceptance and administration of the Trust Fund,

                                                      -111-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



including the costs and expenses (including  reasonable legal fees and expenses)
of  defending  itself  against  any claim in  connection  with the  exercise  or
performance  of any of its  powers  or  duties  under  this  Agreement  and  the
Custodial Agreement, provided that:

                   (i) with  respect to any such claim,  the Trustee  shall have
         given the Master  Servicer  written notice  thereof  promptly after the
         Trustee shall have actual knowledge thereof;

                  (ii)  while  maintaining  control  over its own  defense,  the
         Trustee shall  cooperate and consult fully with the Master  Servicer in
         preparing such defense; and

                 (iii)  notwithstanding   anything  in  this  Agreement  to  the
         contrary, the Master Servicer shall not be liable for settlement of any
         claim by the Trustee  entered  into  without  the prior  consent of the
         Master Servicer which consent shall not be unreasonably withheld.

No termination of this Agreement  shall affect the  obligations  created by this
Section  8.05(b) of the Master  Servicer  to  indemnify  the  Trustee  under the
conditions and to the extent set forth herein.

         Notwithstanding  the  foregoing,  the  indemnification  provided by the
Master Servicer in this Section 8.05(b) shall not pertain to any loss, liability
or expense of the Trustee,  including the costs and expenses of defending itself
against any claim,  incurred in connection with any actions taken by the Trustee
at the  direction  of the  Certificateholders  pursuant  to the  terms  of  this
Agreement.

         Section 8.06.     Eligibility Requirements for Trustee.

         The Trustee hereunder shall at all times be a corporation or a national
banking  association  having its principal office in a state and city acceptable
to the Company and organized and doing  business under the laws of such state or
the United States of America,  authorized under such laws to exercise  corporate
trust powers,  having a combined capital and surplus of at least $50,000,000 and
subject to supervision or  examination  by federal or state  authority.  If such
corporation or national banking  association  publishes  reports of condition at
least  annually,  pursuant  to  law  or to the  requirements  of  the  aforesaid
supervising  or examining  authority,  then for the purposes of this Section the
combined  capital  and  surplus  of such  corporation  shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so  published.  In case at any time the  Trustee  shall  cease to be eligible in
accordance  with the  provisions  of this  Section,  the  Trustee  shall  resign
immediately in the manner and with the effect specified in Section 8.07.

         Section 8.07.     Resignation and Removal of the Trustee.

         (a) The  Trustee  may at any time  resign  and be  discharged  from the
trusts hereby  created by giving  written  notice  thereof to the Company.  Upon
receiving  such notice of  resignation,  the Company  shall  promptly  appoint a
successor  trustee  by  written  instrument,  in  duplicate,  one  copy of which
instrument  shall be  delivered  to the  resigning  Trustee  and one copy to the
successor trustee. If no successor trustee shall have been so appointed and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation, the resigning Trustee may petition any court of

                                                      -112-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



competent jurisdiction for the appointment of a successor trustee.

         (b) If at any time the Trustee shall cease to be eligible in accordance
with the  provisions  of  Section  8.06 and shall fail to resign  after  written
request  therefor by the  Company,  or if at any time the Trustee  shall  become
incapable of acting, or shall be adjudged  bankrupt or insolvent,  or a receiver
of the Trustee or of its  property  shall be  appointed,  or any public  officer
shall take  charge or control of the  Trustee or of its  property or affairs for
the purpose of rehabilitation, conservation or liquidation, then the Company may
remove the Trustee and appoint a  successor  trustee by written  instrument,  in
duplicate,  one copy of which  instrument  shall be  delivered to the Trustee so
removed and one copy to the successor  trustee.  In addition,  in the event that
the Company determines that the Trustee has failed (i) to distribute or cause to
be distributed to the  Certificateholders  any amount required to be distributed
hereunder, if such amount is held by the Trustee or its Paying Agent (other than
the Master  Servicer  or the  Company)  for  distribution  or (ii) to  otherwise
observe or perform in any material  respect any of its covenants,  agreements or
obligations  hereunder,  and such failure shall continue unremedied for a period
of 5 days (in respect of clause (i) above) or 30 days (in respect of clause (ii)
above) after the date on which written  notice of such failure,  requiring  that
the same be remedied,  shall have been given to the Trustee by the Company, then
the Company  may remove the  Trustee and appoint a successor  trustee by written
instrument  delivered as provided in the preceding sentence.  In connection with
the appointment of a successor trustee pursuant to the preceding  sentence,  the
Company  shall,  on or  before  the date on which any such  appointment  becomes
effective,  obtain  from  each  Rating  Agency  written  confirmation  that  the
appointment  of any such  successor  trustee will not result in the reduction of
the  ratings  on any  class of the  Certificates  below  the  lesser of the then
current or original ratings on such Certificates.

         (c) The Holders of Certificates  entitled to at least 51% of the Voting
Rights may at any time remove the  Trustee  and  appoint a successor  trustee by
written  instrument or  instruments,  in  triplicate,  signed by such Holders or
their  attorneys-in-fact duly authorized,  one complete set of which instruments
shall be delivered  to the  Company,  one complete set to the Trustee so removed
and one complete set to the successor so appointed.

         (d) Any  resignation  or removal of the  Trustee and  appointment  of a
successor trustee pursuant to any of the provisions of this Section shall become
effective upon acceptance of appointment by the successor trustee as provided in
Section 8.08.

         Section 8.08.     Successor Trustee.

         (a) Any successor  trustee  appointed as provided in Section 8.07 shall
execute,  acknowledge and deliver to the Company and to its predecessor  trustee
an  instrument   accepting  such  appointment   hereunder,   and  thereupon  the
resignation  or removal of the  predecessor  trustee shall become  effective and
such  successor  trustee  shall become  effective  and such  successor  trustee,
without any further act, deed or conveyance,  shall become fully vested with all
the rights,  powers, duties and obligations of its predecessor  hereunder,  with
the like  effect as if  originally  named as  trustee  herein.  The  predecessor
trustee shall deliver to the  successor  trustee all Mortgage  Files and related
documents and statements held by it hereunder  (other than any Mortgage Files at
the time held by a  Custodian,  which  shall  become the agent of any  successor
trustee hereunder), and the

                                                      -113-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Company,  the Master  Servicer and the  predecessor  trustee  shall  execute and
deliver such  instruments and do such other things as may reasonably be required
for more fully and certainly vesting and confirming in the successor trustee all
such rights, powers, duties and obligations.

         (b) No successor  trustee shall accept  appointment as provided in this
Section unless at the time of such  acceptance  such successor  trustee shall be
eligible under the provisions of Section 8.06.

         (c) Upon  acceptance of appointment by a successor  trustee as provided
in this Section, the Company shall mail notice of the succession of such trustee
hereunder  to all Holders of  Certificates  at their  addresses  as shown in the
Certificate  Register.  If the Company  fails to mail such notice within 10 days
after acceptance of appointment by the successor trustee,  the successor trustee
shall cause such notice to be mailed at the expense of the Company.

         Section 8.09.     Merger or Consolidation of Trustee.

         Any corporation or national banking  association into which the Trustee
may be  merged  or  converted  or  with  which  it may  be  consolidated  or any
corporation  or  national  banking   association   resulting  from  any  merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation or national  banking  association  succeeding to the business of the
Trustee,  shall  be  the  successor  of the  Trustee  hereunder,  provided  such
corporation  or  national  banking  association  shall  be  eligible  under  the
provisions of Section 8.06,  without the execution or filing of any paper or any
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary  notwithstanding.  The Trustee  shall mail notice of any such merger or
consolidation  to the  Certificateholders  at  their  address  as  shown  in the
Certificate Register.

         Section 8.10.     Appointment of Co-Trustee or Separate Trustee.

         (a)  Notwithstanding  any other provisions hereof, at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located,  the
Master  Servicer and the Trustee  acting  jointly shall have the power and shall
execute and deliver all  instruments to appoint one or more Persons  approved by
the Trustee to act as co-trustee or  co-trustees,  jointly with the Trustee,  or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or  Persons,  in such  capacity,  such title to the Trust
Fund, or any part thereof,  and, subject to the other provisions of this Section
8.10, such powers, duties, obligations, rights and trusts as the Master Servicer
and the Trustee may consider  necessary  or  desirable.  If the Master  Servicer
shall not have joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have occurred and be
continuing, the Trustee alone shall have the power to make such appointment.  No
co-trustee or separate trustee  hereunder shall be required to meet the terms of
eligibility as a successor trustee under Section 8.06 hereunder and no notice to
Holders  of  Certificates  of  the  appointment  of  co-trustee(s)  or  separate
trustee(s) shall be required under Section 8.08 hereof.

         (b) In the case of any appointment of a co-trustee or separate  trustee
pursuant  to this  Section  8.10 all  rights,  powers,  duties  and  obligations
conferred or imposed upon the Trustee shall

                                                      -114-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



be conferred or imposed upon and exercised or performed by the Trustee, and such
separate trustee or co-trustee jointly,  except to the extent that under any law
of any  jurisdiction  in which any  particular  act or acts are to be  performed
(whether as Trustee hereunder or as successor to the Master Servicer hereunder),
the Trustee shall be  incompetent or unqualified to perform such act or acts, in
which event such rights,  powers, duties and obligations  (including the holding
of title to the Trust  Fund or any  portion  thereof  in any such  jurisdiction)
shall be exercised and  performed by such separate  trustee or co-trustee at the
direction of the Trustee.

         (c) Any notice,  request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee,  upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

         (d) Any separate trustee or co-trustee may, at any time, constitute the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

         Section 8.11.     Appointment of Custodians.

         The  Trustee  may,  with the  consent  of the Master  Servicer  and the
Company,  appoint one or more  Custodians who are not Affiliates of the Company,
the Master Servicer or any Seller to hold all or a portion of the Mortgage Files
as agent for the Trustee,  by entering  into a Custodial  Agreement.  Subject to
Article  VIII,  the Trustee  agrees to comply  with the terms of each  Custodial
Agreement and to enforce the terms and provisions  thereof against the Custodian
for the benefit of the Certificateholders.  Each Custodian shall be a depository
institution  subject to supervision by federal or state authority,  shall have a
combined  capital and surplus of at least  $15,000,000 and shall be qualified to
do  business  in the  jurisdiction  in which it holds any  Mortgage  File.  Each
Custodial  Agreement  may be amended  only as  provided  in Section  11.01.  The
Trustee shall notify the  Certificateholders of the appointment of any Custodian
(other than the  Custodian  appointed as of the Closing  Date)  pursuant to this
Section 8.11.

         Section 8.12.     Appointment of Office or Agency.

         The Trustee  will  maintain an office or agency in the City of New York
where  Certificates may be surrendered for registration of transfer or exchange.
The Trustee  initially  designates its offices  located at 4 Albany Street,  8th
Floor,  New York,  New York 10006 for the  purpose of  keeping  the  Certificate
Register.  The Trustee will maintain an office at the address  stated in Section
11.05(c)

                                                      -115-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



hereof  where  notices  and  demands  to or upon the  Trustee in respect of this
Agreement may be served.

                                                      -116-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                                    ARTICLE IX

                                                    TERMINATION

         Section 9.01.     Termination Upon Purchase by the Master Servicer or 
                          the Company or
                           Liquidation of all Mortgage Loans.

         (a)  Subject  to  Section  9.03,   the   respective   obligations   and
responsibilities  of the Company,  the Master  Servicer and the Trustee  created
hereby in respect of the Certificates  (other than the obligation of the Trustee
to make certain payments after the Final Distribution Date to Certificateholders
and the  obligation of the Company to send certain  notices as  hereinafter  set
forth) shall  terminate upon the last action required to be taken by the Trustee
on the Final Distribution Date pursuant to this Article IX following the earlier
of:

                   (i) the later of the final payment or other  liquidation  (or
         any Advance with respect  thereto) of the last Mortgage Loan  remaining
         in the Trust Fund or the  disposition  of all  property  acquired  upon
         foreclosure or deed in lieu of foreclosure of any Mortgage Loan, or

                  (ii) the purchase by the Master Servicer or the Company of all
         Mortgage  Loans and all  property  acquired in respect of any  Mortgage
         Loan remaining in the Trust Fund at a price equal to 100% of the unpaid
         principal  balance of each  Mortgage  Loan or, if less than such unpaid
         principal  balance,  the fair market  value of the  related  underlying
         property of such  Mortgage  Loan with  respect to Mortgage  Loans as to
         which title has been  acquired  if such fair market  value is less than
         such  unpaid  principal  balance  (net  of  any  unreimbursed  Advances
         attributable  to  principal)  on the  day of  repurchase  plus  accrued
         interest  thereon at the Net Mortgage Rate to, but not  including,  the
         first day of the month in which such  repurchase  price is distributed,
         provided,  however,  that in no event  shall the trust  created  hereby
         continue  beyond the  expiration of 21 years from the death of the last
         survivor of the  descendants of Joseph P. Kennedy,  the late ambassador
         of the  United  States  to the Court of St.  James,  living on the date
         hereof and provided  further  that the  purchase  price set forth above
         shall  be  increased  as is  necessary,  as  determined  by the  Master
         Servicer, to avoid  disqualification of either REMIC I or REMIC II as a
         REMIC.

         The right of the Master  Servicer or the  Company to  purchase  all the
assets of the Trust Fund pursuant to clause (ii) above is  conditioned  upon the
Pool Stated Principal Balance as of the Final  Distribution Date being less than
ten percent of the Cut-off Date Principal Balance of the Mortgage Loans. If such
right is exercised by the Master  Servicer,  the Master Servicer shall be deemed
to have  been  reimbursed  for the  full  amount  of any  unreimbursed  Advances
theretofore  made by it with respect to the  Mortgage  Loans.  In addition,  the
Master Servicer or the Company, as applicable,  shall provide to the Trustee the
certification  required by Section 3.15 and the Trustee and any Custodian shall,
promptly following payment of the purchase price, release to the Master Servicer
or the Company,  as applicable,  the Mortgage  Files  pertaining to the Mortgage
Loans being purchased.

         (b)      The Master Servicer or, in the case of a final distribution as
                           a result of the exercise

                                                      -117-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



by the  Company  of its right to  purchase  the  assets of the Trust  Fund,  the
Company  shall  give the  Trustee  not less  than 60 days'  prior  notice of the
Distribution  Date on which the Master  Servicer or the Company,  as applicable,
anticipates  that  the  final  distribution  will be made to  Certificateholders
(whether as a result of the  exercise  by the Master  Servicer or the Company of
its right to purchase the assets of the Trust Fund or otherwise).  Notice of any
termination,  specifying the anticipated Final Distribution Date (which shall be
a  date  that  would   otherwise  be  a   Distribution   Date)  upon  which  the
Certificateholders  may  surrender  their  Certificates  to the  Trustee  (if so
required  by the  terms  hereof)  for  payment  of the  final  distribution  and
cancellation,  shall be given promptly by the Master Servicer or the Company, as
applicable  (if it is  exercising  its right to purchase the assets of the Trust
Fund), or by the Trustee (in any other case) by letter to the Certificateholders
mailed  not  earlier  than the 15th day and not  later  than the 25th day of the
month next preceding the month of such final distribution specifying:

                   (i) the anticipated Final  Distribution Date upon which final
         payment of the Certificates is anticipated to be made upon presentation
         and  surrender of  Certificates  at the office or agency of the Trustee
         therein designated,

                  (ii)     the amount of any such final payment, if known, and

                 (iii)  that  the  Record  Date  otherwise  applicable  to  such
         Distribution  Date is not  applicable,  and in the case of the  Class A
         Certificates,  Class M  Certificates  and  Class R  Certificates,  that
         payment  will be made  only  upon  presentation  and  surrender  of the
         Certificates at the office or agency of the Trustee therein specified.

If the Master  Servicer or the  Company,  as  applicable,  is  obligated to give
notice to  Certificateholders  as  aforesaid,  it shall give such  notice to the
Certificate Registrar at the time such notice is given to Certificateholders. In
the event such notice is given by the Master Servicer or the Company, the Master
Servicer or the Company, as applicable, shall deposit in the Certificate Account
before the Final  Distribution  Date in  immediately  available  funds an amount
equal to the purchase  price for the assets of the Trust Fund  computed as above
provided.

         (c) In the  case  of  the  Class  A,  Class  M,  Class  B and  Class  R
Certificates,  upon  presentation  and  surrender  of  the  Certificates  by the
Certificateholders    thereof,    the   Trustee   shall    distribute   to   the
Certificateholders  (i) the amount otherwise  distributable on such Distribution
Date, if not in connection with the Master Servicer's or the Company's  election
to  repurchase,  or (ii) if the Master  Servicer  or the  Company  elected to so
repurchase,   an  amount  determined  as  follows:  (A)  with  respect  to  each
Certificate the outstanding  Certificate  Principal  Balance  thereof,  plus one
month's  Accrued   Certificate   Interest  and  any  previously  unpaid  Accrued
Certificate Interest,  subject to the priority set forth in Section 4.02(a), and
(B)  with  respect  to the  Class R  Certificates,  any  excess  of the  amounts
available for  distribution  (including the repurchase price specified in clause
(ii) of subsection (a) of this Section) over the total amount  distributed under
the immediately preceding clause (A).

         (d) In the event that any Certificateholders  shall not surrender their
Certificates  for  final  payment  and  cancellation  on  or  before  the  Final
Distribution Date (if so required by the terms

                                                      -118-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



hereof),  the  Trustee  shall on such date  cause  all funds in the  Certificate
Account  not  distributed  in final  distribution  to  Certificateholders  to be
withdrawn  therefrom  and  credited  to  the  remaining   Certificateholders  by
depositing  such  funds in a separate  escrow  account  for the  benefit of such
Certificateholders, and the Master Servicer or the Company, as applicable (if it
exercised  its right to purchase the assets of the Trust  Fund),  or the Trustee
(in any  other  case)  shall  give a  second  written  notice  to the  remaining
Certificateholders  to surrender their Certificates for cancellation and receive
the final  distribution  with  respect  thereto.  If within six months after the
second notice any Certificate  shall not have been surrendered for cancellation,
the Trustee shall take  appropriate  steps as directed by the Master Servicer or
the  Company,  as  applicable,  to  contact  the  remaining   Certificateholders
concerning   surrender  of  their  Certificates.   The  costs  and  expenses  of
maintaining  the escrow  account and of contacting  Certificateholders  shall be
paid out of the assets which remain in the escrow account. If within nine months
after the second notice any  Certificates  shall not have been  surrendered  for
cancellation,  the Trustee shall pay to the Master  Servicer or the Company,  as
applicable,  all amounts  distributable  to the  holders  thereof and the Master
Servicer or the Company, as applicable, shall thereafter hold such amounts until
distributed  to such  holders.  No  interest  shall  accrue or be payable to any
Certificateholder  on any  amount  held in the  escrow  account or by the Master
Servicer or the Company, as applicable,  as a result of such Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with this Section 9.01.

         Section 9.02.     Termination of REMIC II.

         REMIC II shall be terminated  on the earlier of the Final  Distribution
Date and the date on which it is deemed to receive the last deemed distributions
on the Uncertificated REMIC I Regular Interests and the last distribution due on
the Class A, Class M, Class B and Class R-II Certificates is made.

         Section 9.03.     Additional Termination Requirements.

         (a) REMIC I and REMIC II, as the case may be,  shall be  terminated  in
accordance  with the  following  additional  requirements,  unless  (subject  to
Section  10.01(f)) the Trustee and the Master  Servicer have received an Opinion
of Counsel  (which Opinion of Counsel shall not be an expense of the Trustee) to
the  effect  that the  failure  of REMIC I and  REMIC II, as the case may be, to
comply with the  requirements  of this  Section  9.03 will not (i) result in the
imposition on the Trust of taxes on "prohibited  transactions,"  as described in
Section  860F of the Code,  or (ii) cause  either REMIC I or REMIC II to fail to
qualify as a REMIC at any time that any Certificate is outstanding:

                  (i) The Master Servicer shall  establish a 90-day  liquidation
         period  for REMIC I and REMIC II, as the case may be, and  specify  the
         first day of such  period in a statement  attached to the Trust  Fund's
         final Tax Return pursuant to Treasury regulations Section 1.860F-1. The
         Master  Servicer  also  shall  satisfy  all  of the  requirements  of a
         qualified  liquidation  for  REMIC I and  REMIC II, as the case may be,
         under Section 860F of the Code and regulations thereunder;

                  (ii) The  Master  Servicer  shall  notify  the  Trustee at the
         commencement of such 90-day  liquidation period and, at or prior to the
         time of making of the final payment on the

                                                      -119-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Certificates, the Trustee shall sell or otherwise dispose of all of the
         remaining assets of the Trust Fund in accordance with the terms hereof;
         and

                  (iii) If the Master  Servicer or the Company is exercising its
         right to  purchase  the assets of the Trust Fund,  the Master  Servicer
         shall,  during  the  90-day  liquidation  period and at or prior to the
         Final Distribution  Date,  purchase all of the assets of the Trust Fund
         for cash; provided,  however, that in the event that a calendar quarter
         ends after the commencement of the 90-day  liquidation period but prior
         to the Final  Distribution  Date,  the Master  Servicer  or the Company
         shall not  purchase  any of the  assets of the Trust  Fund prior to the
         close of that calendar quarter.

         (b) Each Holder of a  Certificate  and the Trustee  hereby  irrevocably
approves  and appoints the Master  Servicer as its  attorney-in-fact  to adopt a
plan of  complete  liquidation  for REMIC I and REMIC II at the  expense  of the
Trust Fund in accordance with the terms and conditions of this Agreement.

                                                      -120-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                                     ARTICLE X

                                                 REMIC PROVISIONS

         Section 10.01     REMIC Administration.

         (a) The REMIC  Administrator  shall make an  election  to treat each of
REMIC I and  REMIC  II as a REMIC  under  the  Code  and,  if  necessary,  under
applicable  state  law.  Each such  election  will be made on Form 1066 or other
appropriate  federal  tax or  information  return  (including  Form 8811) or any
appropriate  state  return for the  taxable  year  ending on the last day of the
calendar  year in which the  Certificates  are issued.  For the  purposes of the
REMIC I election  in respect of the Trust Fund,  Uncertificated  REMIC I Regular
Interests  shall be  designated  as the  "regular  interests"  and the Class R-I
Certificates  shall be  designated  as the sole class of "residual  interest" in
REMIC I. For the purposes of the REMIC II election in respect of the Trust Fund,
the Class A Certificates,  Class M Certificates and Class B Certificates and the
Uncertificated REMIC II IO Regular Interests shall be designated as the "regular
interests" and the Class R-II Certificates shall be designated as the sole class
of "residual  interests"  in REMIC II. The REMIC  Administrator  and the Trustee
shall not permit the creation of any "interests"  (within the meaning of Section
860G of the Code) in REMIC I or REMIC II other than the  Uncertificated  REMIC I
Regular  Interests and the Class R-I  Certificates and the REMIC II Certificates
and the Class R-II Certificates, respectively.

         (b) The Closing Date is hereby  designated as the "start-up day" of the
Trust Fund within the meaning of Section 860G(a)(9) of the Code.

         (c)  The  REMIC   Administrator   shall  hold  a  Class  R  Certificate
representing a 0.01% Percentage Interest of all Class R-I Certificates and Class
R-II  Certificates  and shall be  designated  as "the tax matters  person"  with
respect  to  REMIC  I and  REMIC  II  in  the  manner  provided  under  Treasury
regulations  section  1.860F-4(d)  and temporary  Treasury  regulations  section
301.6231(a)(7)-1T. The REMIC Administrator, as tax matters person, shall (i) act
on behalf of REMIC I and REMIC II in relation  to any tax matter or  controversy
involving the Trust Fund and (ii) represent the Trust Fund in any administrative
or judicial  proceeding  relating to an examination or audit by any governmental
taxing authority with respect  thereto.  The legal expenses,  including  without
limitation attorneys' or accountants' fees, and costs of any such proceeding and
any liability  resulting  therefrom  shall be expenses of the Trust Fund and the
REMIC Administrator  shall be entitled to reimbursement  therefor out of amounts
attributable  to the  Mortgage  Loans on  deposit  in the  Custodial  Account as
provided by Section  3.10 unless such legal  expenses  and costs are incurred by
reason  of the REMIC  Administrator's  willful  misfeasance,  bad faith or gross
negligence.  If  the  REMIC  Administrator  is no  longer  the  Master  Servicer
hereunder,  at its option the REMIC  Administrator  may  continue  its duties as
REMIC  Administrator  and shall be paid reasonable  compensation,  not to exceed
$3,000 per year, by any successor Master Servicer hereunder for so acting as the
REMIC Administrator.

         (d) The REMIC  Administrator  shall prepare or cause to be prepared all
of the Tax Returns that it determines  are required with respect to either REMIC
I or REMIC II created  hereunder and deliver such Tax Returns in a timely manner
to the Trustee and the Trustee shall sign

                                                      -121-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



and file such Tax Returns in a timely  manner.  The expenses of  preparing  such
returns  shall  be  borne  by the  REMIC  Administrator  without  any  right  of
reimbursement  therefor.  The REMIC  Administrator  agrees to indemnify and hold
harmless  the Trustee  with  respect to any tax or  liability  arising  from the
Trustee's  signing of Tax Returns that contain errors or omissions.  The Trustee
and Master  Servicer shall promptly  provide the REMIC  Administrator  with such
information,  within their respective  control,  as the REMIC  Administrator may
from time to time request for the purpose of enabling the REMIC Administrator to
prepare Tax Returns.

         (e) The REMIC  Administrator  shall provide (i) to any  Transferor of a
Class R Certificate  such information as is necessary for the application of any
tax relating to the transfer of a Class R Certificate to any Person who is not a
Permitted  Transferee,  (ii) to the Trustee and the Trustee shall forward to the
Certificateholders  such  information  or reports as are required by the Code or
the REMIC  Provisions  including  reports  relating to interest,  original issue
discount and market  discount or premium (using the Prepayment  Assumption)  and
(iii) to the Internal  Revenue  Service the name,  title,  address and telephone
number of the person who will serve as the representative of each of REMIC I and
REMIC II.

         (f) The Master  Servicer  and the REMIC  Administrator  shall take such
actions and shall cause each of REMIC I and REMIC II created  hereunder  to take
such  actions  as are  reasonably  within  the  Master  Servicer's  or the REMIC
Administrator's  control and the scope of its duties more specifically set forth
herein as shall be necessary  or  desirable  to maintain  the status  thereof as
REMICs  under the REMIC  Provisions  (and the  Trustee  shall  assist the Master
Servicer and the REMIC Administrator,  to the extent reasonably requested by the
Master Servicer and the REMIC  Administrator  to do so). The Master Servicer and
the REMIC  Administrator  shall not knowingly or intentionally  take any action,
cause  each of REMIC I and REMIC II to take any  action or fail to take (or fail
to cause to be taken) any action  reasonably  within their  respective  control,
that,  under the REMIC  Provisions,  if taken or not taken,  as the case may be,
could (i)  endanger  the status of either REMIC I or REMIC II as a REMIC or (ii)
result in the  imposition  of a tax upon each of REMIC I or REMIC II  (including
but not  limited  to the tax on  prohibited  transactions  as defined in Section
860F(a)(2)  of the Code and the tax on  contributions  to a REMIC  set  forth in
Section 860G(d) of the Code) (either such event, in the absence of an Opinion of
Counsel or the indemnification  referred to in this sentence,  an "Adverse REMIC
Event") unless the Master  Servicer or the REMIC  Administrator,  as applicable,
has received an Opinion of Counsel (at the expense of the party  seeking to take
such action or, if such party fails to pay such expense, and the Master Servicer
or the REMIC Administrator, as applicable, determines that taking such action is
in the  best  interest  of the  Trust  Fund and the  Certificateholders,  at the
expense  of the  Trust  Fund,  but in no  event  at the  expense  of the  Master
Servicer,  the  REMIC  Administrator  or the  Trustee)  to the  effect  that the
contemplated  action  will  not,  with  respect  to each of REMIC I and REMIC II
created  hereunder,  endanger  such status or, unless the Master  Servicer,  the
REMIC  Administrator,  or both,  as  applicable,  determine in its or their sole
discretion  to indemnify  the Trust Fund against the  imposition  of such a tax,
result  in  the  imposition  of  such  a  tax.  Wherever  in  this  Agreement  a
contemplated  action may not be taken  because the timing of such  action  might
result  in the  imposition  of a tax on the  Trust  Fund,  or may  only be taken
pursuant to an Opinion of Counsel that such action would not impose a tax on the
Trust Fund,  such action may  nonetheless  be taken  provided that the indemnity
given in the preceding  sentence with respect to any taxes that might be imposed
on the Trust Fund has been given and that

                                                      -122-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



all other  preconditions  to the taking of such action have been satisfied.  The
Trustee  shall not take or fail to take any action  (whether  or not  authorized
hereunder)  as to which  the  Master  Servicer  or the REMIC  Administrator,  as
applicable, has advised it in writing that it has received an Opinion of Counsel
to the effect  that an Adverse  REMIC  Event  could  occur with  respect to such
action. In addition, prior to taking any action with respect to REMIC I or REMIC
II or their assets, or causing REMIC I and REMIC II to take any action, which is
not  expressly  permitted  under the terms of this  Agreement,  the Trustee will
consult with the Master Servicer or the REMIC Administrator,  as applicable,  or
its  designee,  in writing,  with  respect to whether such action could cause an
Adverse  REMIC  Event to occur  with  respect  to REMIC I or REMIC  II,  and the
Trustee  shall not take any such action or cause REMIC I or REMIC II to take any
such  action as to which the  Master  Servicer  or the REMIC  Administrator,  as
applicable,  has advised it in writing that an Adverse  REMIC Event could occur.
The Master Servicer or the REMIC Administrator,  as applicable, may consult with
counsel to make such written advice,  and the cost of same shall be borne by the
party seeking to take the action not expressly permitted by this Agreement,  but
in no event at the expense of the Master Servicer or the REMIC Administrator. At
all times as may be required by the Code, the Master Servicer will to the extent
within its  control  and the scope of its  duties  more  specifically  set forth
herein,  maintain  substantially  all of the  assets  of REMIC I and REMIC II as
"qualified  mortgages"  as  defined  in  Section  860G(a)(3)  of  the  Code  and
"permitted investments" as defined in Section 860G(a)(5) of the Code.

         (g) In the event that any tax is imposed on  "prohibited  transactions"
of REMIC I or REMIC II created hereunder as defined in Section 860F(a)(2) of the
Code,  on "net  income  from  foreclosure  property"  of  REMIC I or REMIC II as
defined in Section 860G(c) of the Code, on any contributions to REMIC I or REMIC
II after the start-up day therefor  pursuant to Section  860G(d) of the Code, or
any other tax is imposed by the Code or any  applicable  provisions  of state or
local tax laws,  such tax shall be charged (i) to the Master  Servicer,  if such
tax arises out of or results from a breach by the Master  Servicer of any of its
obligations  under  this  Agreement  or the  Master  Servicer  has  in its  sole
discretion  determined to indemnify the Trust Fund against such tax, (ii) to the
Trustee,  if such tax arises out of or results  from a breach by the  Trustee of
any of its obligations  under this Article X, or otherwise (iii) against amounts
on  deposit in the  Custodial  Account as  provided  by Section  3.10 and on the
Distribution  Date(s)  following such  reimbursement the aggregate of such taxes
shall be  allocated in  reduction  of the Accrued  Certificate  Interest on each
Class  entitled  thereto  in the same  manner  as if such  taxes  constituted  a
Prepayment Interest Shortfall.

         (h) The Trustee and the Master Servicer  shall,  for federal income tax
purposes,  maintain  books and records with respect to REMIC I and REMIC II on a
calendar  year and on an accrual  basis or as  otherwise  may be required by the
REMIC Provisions.

         (i)  Following the start-up  day,  neither the Master  Servicer nor the
Trustee shall accept any  contributions of assets to REMIC I and REMIC II unless
(subject to Section  10.01(f))  the Master  Servicer and the Trustee  shall have
received an Opinion of Counsel (at the expense of the party seeking to make such
contribution)  to the effect  that the  inclusion  of such assets in REMIC I and
REMIC II will not cause either REMIC I or REMIC II to fail to qualify as a REMIC
at any time that any  Certificates  are outstanding or subject REMIC I and REMIC
II to any tax under the  REMIC  Provisions  or other  applicable  provisions  of
federal, state and local law or ordinances.

                                                      -123-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         (j)  Neither the Master  Servicer  nor the  Trustee  shall  (subject to
Section  10.01(f)) enter into any arrangement by which REMIC I and REMIC II will
receive a fee or other compensation for services nor permit either such REMIC to
receive any income from assets other than  "qualified  mortgages"  as defined in
Section 860G(a)(3) of the Code or "permitted  investments" as defined in Section
860G(a)(5) of the Code.

         (k)  Solely for the  purposes  of  Section  1.860G-1(a)(4)(iii)  of the
Treasury  Regulations,  the "latest possible maturity date" by which Certificate
Principal Balance of each Class of Certificates  representing a regular interest
in REMIC II and the  Uncertificated  Principal  Balance  of each  Uncertificated
REMIC I Regular  Interest  would be reduced to zero is March 25, 2012,  which is
the  Distribution  Date one month  immediately  following  the latest  scheduled
maturity of any Mortgage Loan.

         (l)  Within 30 days after the  Closing  Date,  the REMIC  Administrator
shall prepare and file with the Internal Revenue Service Form 8811, "Information
Return for Real  Estate  Mortgage  Investment  Conduits  (REMIC)  and Issuers of
Collateralized Debt Obligations" for REMIC I and REMIC II.

         (m) Neither the Trustee nor the Master Servicer shall sell,  dispose of
or substitute for any of the Mortgage  Loans (except in connection  with (i) the
default,  imminent default or foreclosure of a Mortgage Loan,  including but not
limited to, the acquisition or sale of a Mortgaged  Property acquired by deed in
lieu of  foreclosure,  (ii) the  bankruptcy  of REMIC I or REMIC  II,  (iii) the
termination  of REMIC I or REMIC II pursuant to Article IX of this  Agreement or
(iv) a  purchase  of  Mortgage  Loans  pursuant  to  Article  II or III of  this
Agreement)  nor  acquire any assets for REMIC I or REMIC II, nor sell or dispose
of any investments in the Custodial Account or the Certificate  Account for gain
nor  accept  any  contributions  to REMIC I or REMIC II after the  Closing  Date
unless it has  received  an  Opinion of  Counsel  that such  sale,  disposition,
substitution or acquisition  will not (a) affect  adversely the status of either
REMIC I or REMIC II as a REMIC or (b) unless the Master  Servicer has determined
in its sole discretion to indemnify the Trust Fund against such tax, cause REMIC
I or  REMIC  II  to  be  subject  to  a  tax  on  "prohibited  transactions"  or
"contributions" pursuant to the REMIC Provisions.

         Section 10.02.             Master Servicer, REMIC Administrator and 
Trustee Indemnification.

         (a) The Trustee  agrees to indemnify the Trust Fund,  the Company,  the
REMIC  Administrator  and the Master Servicer for any taxes and costs including,
without limitation, any reasonable attorneys' fees imposed on or incurred by the
Trust Fund, the Company or the Master  Servicer,  as a result of a breach of the
Trustee's covenants set forth in Article VIII or this Article X.

         (b) The REMIC  Administrator  agrees to indemnify  the Trust Fund,  the
Company, the Master Servicer and the Trustee for any taxes and costs (including,
without  limitation,  any reasonable  attorneys' fees) imposed on or incurred by
the Trust Fund, the Company,  the Master Servicer or the Trustee, as a result of
a breach of the REMIC Administrator's covenants set forth in this Article X with
respect to compliance with the REMIC Provisions,  including, without limitation,
any penalties  arising from the Trustee's  execution of Tax Returns  prepared by
the REMIC

                                                      -124-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



Administrator  that contain errors or omissions;  provided,  however,  that such
liability  will not be imposed to the extent such breach is a result of an error
or omission in  information  provided to the REMIC  Administrator  by the Master
Servicer in which case Section 10.02(c) will apply.

         (c) The  Master  Servicer  agrees  to  indemnify  the Trust  Fund,  the
Company,  the  REMIC  Administrator  and the  Trustee  for any  taxes  and costs
(including,  without limitation,  any reasonable  attorneys' fees) imposed on or
incurred by the Trust Fund, the Company or the Trustee,  as a result of a breach
of the Master Servicer's covenants set forth in this Article X or in Article III
with  respect  to  compliance  with  the  REMIC  Provisions,  including  without
limitation,  any penalties  arising from the Trustee's  execution of Tax Returns
prepared by the Master Servicer that contain errors or omissions.


                                                      -125-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                                    ARTICLE XI

                                             MISCELLANEOUS PROVISIONS

         Section 11.01.             Amendment.

         (a) This Agreement or any Custodial  Agreement may be amended from time
to time by the Company, the Master Servicer and the Trustee, without the consent
of any of the Certificateholders:

                   (i)     to cure any ambiguity,

                  (ii)     to correct or supplement any provisions herein or 
therein, which may be
         inconsistent with any other provisions herein or therein or to correct
 any error,

                 (iii) to modify,  eliminate or add to any of its  provisions to
         such  extent  as  shall be  necessary  or  desirable  to  maintain  the
         qualification  of both REMIC I and REMIC II as REMICs at all times that
         any  Certificate is outstanding or to avoid or minimize the risk of the
         imposition of any tax on the Trust Fund pursuant to the Code that would
         be a claim  against  the Trust  Fund,  provided  that the  Trustee  has
         received  an Opinion of Counsel to the effect  that (A) such  action is
         necessary or desirable to maintain  such  qualification  or to avoid or
         minimize the risk of the imposition of any such tax and (B) such action
         will not adversely  affect in any material respect the interests of any
         Certificateholder,

                  (iv) to change the timing  and/or  nature of deposits into the
         Custodial  Account or the Certificate  Account or to change the name in
         which  the  Custodial  Account  is  maintained,  provided  that (A) the
         Certificate  Account  Deposit  Date shall in no event be later than the
         related  Distribution  Date, (B) such change shall not, as evidenced by
         an Opinion of Counsel,  adversely  affect in any  material  respect the
         interests of any Certificateholder and (C) such change shall not result
         in a  reduction  of the rating  assigned  to any Class of  Certificates
         below the lower of the  then-current  rating or the rating  assigned to
         such Certificates as of the Closing Date, as evidenced by a letter from
         each Rating Agency to such effect,

                   (v) to modify,  eliminate or add to the provisions of Section
         5.02(f) or any other provision hereof restricting transfer of the Class
         R-I Certificates and Class R-II Certificates,  by virtue of their being
         the  "residual  interests"  in  REMIC  I and  REMIC  II,  respectively,
         provided  that (A) such  change  shall not result in  reduction  of the
         rating  assigned to any such Class of  Certificates  below the lower of
         the then-current  rating or the rating assigned to such Certificates as
         of the Closing  Date,  as evidenced by a letter from each Rating Agency
         to such  effect,  and (B) such  change  shall not  (subject  to Section
         10.01(f)), as evidenced by an Opinion of Counsel (at the expense of the
         party seeking so to modify,  eliminate or add such  provisions),  cause
         either REMIC I or REMIC II or any of the Certificateholders (other than
         the  transferor) to be subject to a federal tax caused by a transfer to
         a Person that is not a Permitted Transferee or


                                                      -126-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                  (vi) to make any other  provisions  with respect to matters or
         questions  arising  under this  Agreement or such  Custodial  Agreement
         which shall not be materially  inconsistent with the provisions of this
         Agreement,  provided  that such action  shall not, as  evidenced  by an
         Opinion  of  Counsel,  adversely  affect in any  material  respect  the
         interests of any Certificateholder.

         (b) This Agreement or any Custodial  Agreement may also be amended from
time to time by the  Company,  the  Master  Servicer  and the  Trustee  with the
consent of the Holders of Certificates evidencing in the aggregate not less than
66% of the Percentage Interests of each Class of Certificates  affected thereby,
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating any of the provisions of this Agreement or such Custodial  Agreement
or of modifying in any manner the rights of the Holders of  Certificates of such
Class; provided, however, that no such amendment shall:

                    (i)  reduce in any manner the amount of, or delay the timing
         of,  payments which are required to be  distributed on any  Certificate
         without the consent of the Holder of such Certificate,

                   (ii) reduce the aforesaid  percentage of  Certificates of any
         Class  the  Holders  of  which  are  required  to  consent  to any such
         amendment,  in any such case  without the consent of the Holders of all
         Certificates of such Class then outstanding.

         (c)  Notwithstanding  any  contrary  provision of this  Agreement,  the
Trustee  shall not consent to any  amendment to this  Agreement  unless it shall
have first  received an Opinion of Counsel  (subject to Section  10.01(f) and at
the  expense  of the party  seeking  such  amendment)  to the  effect  that such
amendment  or the  exercise  of any power  granted to the Master  Servicer,  the
Company or the Trustee in accordance  with such amendment will not result in the
imposition  of a federal tax on the Trust Fund or cause  either REMIC I or REMIC
II to  fail  to  qualify  as a  REMIC  at  any  time  that  any  Certificate  is
outstanding.  The  Trustee  may but shall  not be  obligated  to enter  into any
amendment  pursuant  to  this  Section  that  affects  its  rights,  duties  and
immunities and this agreement or otherwise; provided however, such consent shall
not be unreasonably withheld.

         (d)  Promptly  after the  execution of any such  amendment  the Trustee
shall furnish  written  notification  of the substance of such amendment to each
Certificateholder.   It   shall   not  be   necessary   for   the   consent   of
Certificateholders  under this Section 11.01 to approve the  particular  form of
any proposed amendment, but it shall be sufficient if such consent shall approve
the substance  thereof.  The manner of obtaining such consents and of evidencing
the  authorization  of the  execution  thereof  by  Certificateholders  shall be
subject to such reasonable regulations as the Trustee may prescribe.

         (e) The  Company  shall have the  option,  in its sole  discretion,  to
obtain and deliver to the Trustee any corporate  guaranty,  payment  obligation,
irrevocable  letter  of  credit,   surety  bond,  insurance  policy  or  similar
instrument or a reserve  fund,  or any  combination  of the  foregoing,  for the
purpose of protecting the Holders of the Class B Certificates against any or all
Realized Losses or other  shortfalls.  Any such instrument or fund shall be held
by the Trustee for the benefit of the Class B Certificateholders,  but shall not
be and shall not be deemed to be under any circumstances

                                                      -127-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



included  in the Trust  Fund.  To the extent  that any such  instrument  or fund
constitutes a reserve fund for federal income tax purposes, (i) any reserve fund
so  established  shall be an outside  reserve fund and not an asset of the Trust
Fund,  (ii) any such  reserve  fund  shall be owned by the  Company,  and  (iii)
amounts  transferred by the Trust Fund to any such reserve fund shall be treated
as amounts  distributed by the Trust Fund to the Company or any  successor,  all
within the meaning of Treasury  Regulation Section 1.860G-2(h) as it reads as of
the Cut-off  Date. In  connection  with the provision of any such  instrument or
fund, this Agreement and any provision hereof may be modified, added to, deleted
or  otherwise  amended in any  manner  that is  related  or  incidental  to such
instrument  or  fund  or  the  establishment  or  administration  thereof,  such
amendment  to be made by written  instrument  executed  or  consented  to by the
Company but without the consent of any Certificateholder and without the consent
of the Master  Servicer or the Trustee being required  unless any such amendment
would impose any  additional  obligation on, or otherwise  adversely  affect the
interests of the Class A Certificateholders, the Class R Certificateholders, the
Class M  Certificateholders,  the Master Servicer or the Trustee, as applicable;
provided that the Company  obtains  (subject to Section  10.01(f)) an Opinion of
Counsel (which need not be an opinion of Independent counsel) to the effect that
any such amendment will not cause (a) any federal tax to be imposed on the Trust
Fund,  including  without  limitation,  any federal  tax imposed on  "prohibited
transactions"  under Section  860F(a)(1) of the Code or on "contributions  after
the start-up  date" under Section  860G(d)(1) of the Code and (b) either REMIC I
or REMIC II to fail to  qualify as a REMIC at any time that any  Certificate  is
outstanding.  In the event that the Company  elects to provide such  coverage in
the  form  of  a  limited  guaranty   provided  by  General  Motors   Acceptance
Corporation,  the  Company  may elect  that the text of such  amendment  to this
Agreement  shall be  substantially  in the form attached hereto as Exhibit M (in
which case  Residential  Funding's  Subordinate  Certificate  Loss Obligation as
described in such exhibit shall be established by Residential  Funding's consent
to such  amendment) and that the limited  guaranty shall be executed in the form
attached  hereto as Exhibit N, with such changes as the Company shall deem to be
appropriate;  it being understood that the Trustee has reviewed and approved the
content of such forms and that the  Trustee's  consent  or  approval  to the use
thereof is not required.

         Section 11.02.             Recordation of Agreement; Counterparts.

         (a) To the extent  permitted  by  applicable  law,  this  Agreement  is
subject to  recordation  in all  appropriate  public  offices for real  property
records in all the counties or other  comparable  jurisdictions  in which any or
all of the  properties  subject to the Mortgages are situated,  and in any other
appropriate  public  recording  office  or  elsewhere,  such  recordation  to be
effected by the Master  Servicer  and at its expense on direction by the Trustee
(pursuant to the request of Holders of Certificates  entitled to at least 25% of
the Voting Rights), but only upon direction accompanied by an Opinion of Counsel
to the effect that such  recordation  materially  and  beneficially  affects the
interests of the Certificateholders.

         (b) For the purpose of  facilitating  the recordation of this Agreement
as herein  provided  and for other  purposes,  this  Agreement  may be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.


                                                      -128-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Section 11.03.             Limitation on Rights of Certificateholders.

         (a) The death or incapacity of any Certificateholder  shall not operate
to   terminate   this   Agreement   or  the  Trust  Fund,   nor   entitle   such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights,  obligations and liabilities of any
of the parties hereto.

         (b) No  Certificateholder  shall  have  any  right to vote  (except  as
expressly  provided herein) or in any manner otherwise control the operation and
management  of the Trust Fund, or the  obligations  of the parties  hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association;  nor shall any Certificateholder be under
any  liability  to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

         (c)  No  Certificateholder  shall  have  any  right  by  virtue  of any
provision of this  Agreement  to institute  any suit,  action or  proceeding  in
equity or at law upon or under or with  respect to this  Agreement,  unless such
Holder  previously  shall have given to the Trustee a written  notice of default
and of the continuance  thereof, as hereinbefore  provided,  and unless also the
Holders of Certificates  of any Class  evidencing in the aggregate not less than
25% of the related  Percentage  Interests of such Class, shall have made written
request upon the Trustee to institute such action, suit or proceeding in its own
name as Trustee  hereunder and shall have offered to the Trustee such reasonable
indemnity as it may require  against the costs,  expenses and  liabilities to be
incurred therein or thereby,  and the Trustee,  for 60 days after its receipt of
such notice, request and offer of indemnity,  shall have neglected or refused to
institute any such action,  suit or proceeding it being understood and intended,
and being  expressly  covenanted  by each  Certificateholder  with  every  other
Certificateholder  and the Trustee,  that no one or more Holders of Certificates
of any  Class  shall  have any  right in any  manner  whatever  by virtue of any
provision of this  Agreement to affect,  disturb or prejudice  the rights of the
Holders of any other of such  Certificates  of such Class or any other Class, or
to  obtain or seek to  obtain  priority  over or  preference  to any other  such
Holder,  or to  enforce  any right  under this  Agreement,  except in the manner
herein provided and for the common benefit of  Certificateholders  of such Class
or all Classes,  as the case may be. For the protection  and  enforcement of the
provisions  of this  Section  11.03,  each and every  Certificateholder  and the
Trustee  shall be entitled  to such  relief as can be given  either at law or in
equity.

         Section 11.04.             Governing Law.

         This agreement and the Certificates  shall be governed by and construed
in accordance with the laws of the State of New York and the obligations, rights
and remedies of the parties  hereunder  shall be determined  in accordance  with
such laws.


                                                      -129-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         Section 11.05.             Notices.

         All  demands  and  notices  hereunder  shall be in writing and shall be
deemed  to have  been  duly  given  if  personally  delivered  at or  mailed  by
registered mail,  postage prepaid (except for notices to the Trustee which shall
be deemed to have been duly given only when received), to (a) in the case of the
Company,  8400  Normandale  Lake Boulevard,  Suite 600,  Minneapolis,  Minnesota
55437, Attention: President, or such other address as may hereafter be furnished
to the Master  Servicer  and the Trustee in writing by the  Company,  (b) in the
case of the Master  Servicer,  10 Universal  City Plaza,  Suite 2100,  Universal
City, California 91608,  Attention:  Ms. Becker, or such other address as may be
hereafter  furnished  to the Company  and the Trustee by the Master  Servicer in
writing, (c) in the case of the Trustee,  Four Albany Street, New York, New York
10006, Attention: Residential Funding Corporation Series 1997-S4, with a copy to
Bankers Trust  Company,  3 Park Plaza,  16th Floor,  Irvine,  California  92614,
Attention: Residential Funding Corporation Series 1997-S4 or, in each case, such
other  address as may  hereafter  be  furnished  to the  Company  and the Master
Servicer in writing by the Trustee,  (d) in the case of Fitch,  One State Street
Plaza,  New York,  New York 10004,  or such other  address as may  hereafter  be
furnished  to the  Company,  the Trustee  and the Master  Servicer in writing by
Fitch and (e) in the case of Standard & Poor's, 25 Broadway,  New York, New York
10004 or such other  address as may be hereafter  furnished to the Company,  the
Trustee and the Master  Servicer by  Standard & Poor's.  Any notice  required or
permitted  to be mailed  to a  Certificateholder  shall be given by first  class
mail, postage prepaid, at the address of such holder as shown in the Certificate
Register.  Any notice so mailed  within the time  prescribed  in this  Agreement
shall be  conclusively  presumed  to have been duly  given,  whether  or not the
Certificateholder receives such notice.

         Section 11.06.             Notices to Rating Agency.

         The Company,  the Master Servicer or the Trustee, as applicable,  shall
notify each Rating  Agency and the  Subservicer  at such time as it is otherwise
required  pursuant to this Agreement to give notice of the occurrence of, any of
the events described in clause (a), (b), (c), (d), (g), (h), (i) or (j) below or
provide a copy to each Rating  Agency at such time as  otherwise  required to be
delivered  pursuant to this  Agreement  of any of the  statements  described  in
clauses (e) and (f) below:

                  (a)      a material change or amendment to this Agreement,

                  (b)      the occurrence of an Event of Default,

                  (c)      the termination or appointment of a successor Master
 Servicer or Trustee or
         a change in the majority ownership of the Trustee,

                  (d) the  filing  of any  claim  under  the  Master  Servicer's
         blanket  fidelity  bond and the errors and omissions  insurance  policy
         required  by  Section  3.12  or the  cancellation  or  modification  of
         coverage under any such instrument,

      (e)      the statement required to be delivered to the Holders 
of each Class of
         Certificates pursuant to Section 4.03,

                                                      -130-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                  (f)      the statements required to be delivered pursuant to
 Sections 3.18 and 3.19,

                  (g)      a change in the location of the Custodial Account 
or the Certificate Account,

                  (h) the  occurrence of any monthly cash flow  shortfall to the
         Holders of any Class of Certificates  resulting from the failure by the
         Master Servicer to make an Advance pursuant to Section 4.04,

                  (i)      the occurrence of the Final Distribution Date, and

                  (j)      the repurchase of or substitution for any Mortgage
 Loan,

provided,  however,  that with respect to notice of the occurrence of the events
described in clauses (d), (g) or (h) above,  the Master  Servicer  shall provide
prompt  written  notice to each Rating  Agency and the  Subservicer  of any such
event known to the Master Servicer.

         Section 11.07.             Severability of Provisions.

         If any one or more of the covenants, agreements, provisions or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

     Section 11.08.             Supplemental Provisions for Resecuritization.

         This  Agreement  may be  supplemented  by  means of the  addition  of a
separate  Article  hereto  (a   "Supplemental   Article")  for  the  purpose  of
resecuritizing  any of the Certificates  issued  hereunder,  under the following
circumstances.  With  respect  to any Class or Classes  of  Certificates  issued
hereunder,  or any portion of any such Class,  as to which the Company or any of
its  Affiliates  (or  any  designee  thereof)  is  the  registered  Holder  (the
"Resecuritized  Certificates"),  the  Company  may  deposit  such  Resecuritized
Certificates  into a new  REMIC,  grantor  trust  or  custodial  arrangement  (a
"Restructuring  Vehicle") to be held by the Trustee  pursuant to a  Supplemental
Article.  The instrument adopting such Supplemental Article shall be executed by
the Company,  the Master  Servicer and the Trustee;  provided,  that neither the
Master  Servicer nor the Trustee shall withhold  their consent  thereto if their
respective  interests would not be materially adversely affected thereby. To the
extent that the terms of the  Supplemental  Article do not in any way affect any
provisions  of this  Agreement as to any of the  Certificates  initially  issued
hereunder,  the adoption of the  Supplemental  Article  shall not  constitute an
"amendment" of this Agreement.

         Each  Supplemental  Article  shall set forth all  necessary  provisions
relating to the holding of the  Resecuritized  Certificates by the Trustee,  the
establishment of the  Restructuring  Vehicle,  the issuing of various classes of
new certificates by the  Restructuring  Vehicle and the distributions to be made
thereon,  and any  other  provisions  necessary  for the  purposes  thereof.  In
connection  with each  Supplemental  Article,  the Company  shall deliver to the
Trustee an Opinion of Counsel to the

                                                      -131-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



effect that (i) the Restructuring Vehicle will qualify as a REMIC, grantor trust
or other entity not subject to taxation for federal income tax purposes and (ii)
the adoption of the Supplemental Article will not endanger the status of REMIC I
or REMIC II as REMICs or (subject to Section  10.01(f)) result in the imposition
of a tax upon either REMIC I or REMIC II  (including  but not limited to the tax
on prohibited  transactions as defined in Section 860F(a)(2) of the Code and the
tax on contributions to a REMIC as set forth in Section 860G(d) of the Code).


                                                      -132-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



         IN WITNESS  WHEREOF,  the Company,  the Master Servicer and the Trustee
have  caused  their  names to be  signed  hereto  by their  respective  officers
thereunto  duly  authorized and their  respective  seals,  duly attested,  to be
hereunto affixed, all as of the day and year first above written.

                                RESIDENTIAL FUNDING MORTGAGE
                                SECURITIES I, INC.


[Seal]
                                By:
                                      Name:   Randy Van Zee
                                      Title:  Vice President

Attest:
             Name:  Diane S. Wold
             Title: Vice President


                                         RESIDENTIAL FUNDING CORPORATION


[Seal]
                                         By:
                                               Name:   Diane S. Wold
                                               Title:  Director


Attest:
             Name:  Randy Van Zee
             Title: Director


                                         BANKERS TRUST COMPANY,
                                         as Trustee


[Seal]
                                         By:
                                           Name:
                                           Title:

Attest:
             Name:
             Title:

                                                      -133-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



STATE OF MINNESOTA                    )
                                      ) ss.:
COUNTY OF HENNEPIN                    )


                  On the 27th day of March,  1997 before me, a notary  public in
and for said State,  personally appeared Randy Van Zee, known to me to be a Vice
President  of  Residential  Funding  Mortgage  Securities  I,  Inc.,  one of the
corporations that executed the within instrument, and also known to me to be the
person who executed it on behalf of said  corporation,  and  acknowledged  to me
that such corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                   Notary Public

[Notarial Seal]



                                                      -1-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



STATE OF MINNESOTA                    )
                                      ) ss.:
COUNTY OF HENNEPIN                    )


                  On the 27th day of March,  1997 before me, a notary  public in
and for said  State,  personally  appeared  Diane S.  Wold,  known to me to be a
Director  of  Residential  Funding  Corporation,  one of the  corporations  that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed  it on behalf of said  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                   Notary Public

[Notarial Seal]

                                                      -2-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



STATE OF                            )
                                      ) ss.:
COUNTY OF                             )


                  On the 27th day of March,  1997 before me, a notary  public in
and for said State,  personally appeared  ________________,  known to me to be a
______________ of Bankers Trust Company,  the New York banking  corporation that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed  it on behalf of said  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                   Notary Public

[Notarial Seal]




























                                                      -1-
[NY01B:312060.5]  16069-00393  03/26/97 3:26pm

<PAGE>



                                                     EXHIBIT A

                                            FORM OF CLASS A CERTIFICATE

                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT," AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE 
INTERNAL
REVENUE CODE OF 1986 (THE "CODE").

                  [THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE
PURPOSES
OF APPLYING THE U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID")
RULES TO
THIS CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS MARCH 27, 1997.
ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ___% OF THE STANDARD PREPAYMENT
ASSUMPTION (AS
DESCRIBED IN THE PROSPECTUS  SUPPLEMENT),  [AND ASSUMING A CONSTANT
PASS-THROUGH
RATE EQUAL TO THE INITIAL  PASS-THROUGH  RATE,] THIS CERTIFICATE HAS
BEEN ISSUED
WITH NO MORE THAN  $_____ OF OID PER  $1,000 OF  INITIAL  CERTIFICATE 
PRINCIPAL
BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE
INITIAL  ACCRUAL  PERIOD  IS  NO  MORE  THAN  $_______  PER  $1,000  OF 
INITIAL
CERTIFICATE  PRINCIPAL  BALANCE,  COMPUTED  USING  THE  APPROXIMATE 
METHOD.  NO
REPRESENTATION  IS MADE THAT THE  MORTGAGE  LOANS WILL PREPAY AT A
RATE BASED ON
THE STANDARD  PREPAYMENT  ASSUMPTION OR AT ANY OTHER RATE OR AS TO
THE CONSTANCY
OF THE PASS-THROUGH RATE.]

                                                      -2-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        A-2

<PAGE>



Certificate No. __            [_____%] [Adjustable][Variable] Pass-Through
                              Rate
Class A-__ Senior

Date of Pooling and Servicing Percentage Interest: ____%
Agreement and Cut-off Date:
March 1, 1997

First Distribution Date:      Aggregate Initial [Certificate Principal Balance]
April 25, 1997                [Notional Amount] of the Class A-__ Certificates:
                              $------------

Master Servicer:              Initial [Certificate Principal
Residential Funding            Balance] [Notional Amount] of this Certificate:
Corporation                              $------------

Assumed Final                 CUSIP _________
Distribution Date:
March 25, 2012


                                         MORTGAGE PASS-THROUGH CERTIFICATE
                                                  SERIES 1997-S4

         evidencing a percentage interest in the distributions  allocable to the
         Class  A-__  Certificates  with  respect  to a  Trust  Fund  consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage Group, Inc. or any of their  affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities I, Inc.,  the Master  Servicer,  the Trustee or GMAC Mortgage  Group,
Inc. or any of their affiliates.  None of the Company, the Master Servicer, GMAC
Mortgage  Group,  Inc. or any of their  affiliates will have any obligation with
respect to any  certificate  or other  obligation  secured  by or  payable  from
payments on the Certificates.

                  This  certifies  that   _____________________________  is  the
registered  owner  of the  Percentage  Interest  evidenced  by this  Certificate
(obtained  by dividing the Initial  [Certificate  Principal  Balance]  [Notional
Amount] of this  Certificate  by the aggregate  Initial  [Certificate  Principal
Balance]  [Notional Amount] of all Class A-___  Certificates,  both as specified
above) in  certain  distributions  with  respect  to the Trust  Fund  consisting
primarily of an interest in a pool of  conventional  one- to  four-family  fixed
interest rate first mortgage loans (the "Mortgage Loans"),

                                                      -3-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        A-3

<PAGE>



formed and sold by Residential Funding Mortgage Securities I, Inc.  (hereinafter
called the  "Company,"  which  term  includes  any  successor  entity  under the
Agreement  referred to below).  The Trust Fund was created pursuant to a Pooling
and Servicing  Agreement  dated as specified above (the  "Agreement")  among the
Company,  the  Master  Servicer  and  Bankers  Trust  Company  as  trustee  (the
"Trustee"),  a summary of certain of the  pertinent  provisions  of which is set
forth hereafter.  To the extent not defined herein,  the capitalized  terms used
herein have the meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing as
described  in the  Agreement,  to the Person in whose name this  Certificate  is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
from the Available  Distribution Amount in an amount equal to the product of the
Percentage  Interest  evidenced by this  Certificate and the amount of [interest
and]  [principal],  if any,  required to be distributed to Holders of Class A-__
Certificates on such Distribution Date.

                  Distributions  on this  Certificate will be made either by the
Master  Servicer  acting on behalf of the Trustee or by a Paying Agent appointed
by the Trustee in  immediately  available  funds (by wire transfer or otherwise)
for the  account of the Person  entitled  thereto if such  Person  shall have so
notified  the Master  Servicer or such Paying  Agent,  or by check mailed to the
address of the Person entitled thereto, as such name and address shall appear on
the Certificate Register.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial  [Certificate  Principal  Balance]  [Notional  Amount] of this
Certificate is set forth above. The [Certificate  Principal  Balance]  [Notional
Amount]  hereof  will be  reduced to the extent of  distributions  allocable  to
principal and any Realized Losses allocable hereto.

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders may be made by the Master Servicer

                                                      -4-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        A-4

<PAGE>



from time to time for purposes other than  distributions to  Certificateholders,
such purposes including without limitation  reimbursement to the Company and the
Master  Servicer of advances made, or certain  expenses  incurred,  by either of
them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The obligations created by the Agreement in respect of the
 Certificates and the Trust

                                                      -5-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        A-5

<PAGE>



Fund created thereby shall terminate upon the payment to  Certificateholders  of
all amounts  held by or on behalf of the Trustee and required to be paid to them
pursuant to the  Agreement  following  the earlier of (i) the  maturity or other
liquidation of the last Mortgage Loan subject  thereto or the disposition of all
property  acquired  upon  foreclosure  or deed in  lieu  of  foreclosure  of any
Mortgage  Loan and (ii) the purchase by the Master  Servicer or the Company from
the Trust Fund of all  remaining  Mortgage  Loans and all  property  acquired in
respect of such  Mortgage  Loans,  thereby  effecting  early  retirement  of the
Certificates.  The Agreement permits,  but does not require, the Master Servicer
or the  Company  to (i)  purchase  at a  price  determined  as  provided  in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                                                      -6-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        A-6

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.


Dated: March 27, 1997                       BANKERS TRUST COMPANY, as
                                                     Trustee


                                                     By:
                                                     Authorized Signatory



                                           CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-__ Certificates  referred to in the
within-mentioned Agreement.

                                    BANKERS TRUST COMPANY, as
                                                     Certificate Registrar


                                            By:
                                                     Authorized Signatory



                                                      -7-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        A-7

<PAGE>



                                                    ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s)
 and transfer(s)
unto (Please print or typewrite  name and address  including  postal zip code of
assignee) a Percentage  Interest  evidenced by the within Mortgage  Pass-Through
Certificate and hereby  authorizes the transfer of registration of such interest
to assignee on the Certificate Register of the Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                    Signature by or on behalf of assignor




                                                    Signature Guaranteed

                                             DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall be made, by wire transfer or otherwise, 
in immediately available
funds to                                                        
   for the account of
         ---------------------------------------------------------------------
          account number                 , or, if mailed by check, to
   Applicable statements should be mailed to                                  
 .

                  This         information  is provided by , the assignee  named
                               above, or , as its agent.

                                                      -8-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        A-8

<PAGE>



                                                     EXHIBIT B

                                            FORM OF CLASS M CERTIFICATE


         THIS  CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE
CLASS A
CERTIFICATES[,]  [AND] [CLASS R CERTIFICATES] [,] [AND] [CLASS M-1
CERTIFICATES]
[,] [AND] [CLASS M-2 CERTIFICATES]  [AND CLASS M-3 CERTIFICATES] AS
DESCRIBED IN
THE AGREEMENT (AS DEFINED BELOW).

         NO  TRANSFER  OF THIS  CERTIFICATE  MAY BE MADE  UNLESS THE 
TRANSFEREE
PROVIDES EITHER (I) AN OPINION OF COUNSEL  SATISFACTORY TO THE MASTER 
SERVICER,
THE COMPANY AND THE TRUSTEE THAT THE PURCHASE OF THIS CERTIFICATE IS
PERMISSIBLE
UNDER APPLICABLE LAW, WILL NOT CONSTITUTE OR RESULT IN ANY
NON-EXEMPT PROHIBITED
TRANSACTION UNDER SECTION 406 OF THE EMPLOYEE  RETIREMENT INCOME
SECURITY ACT OF
1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE AND WILL NOT
SUBJECT THE
MASTER  SERVICER,  THE COMPANY OR THE TRUSTEE TO ANY  OBLIGATION OR
LIABILITY IN
ADDITION  TO THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING 
AGREEMENT  (THE
"AGREEMENT") OR (II) A CERTIFICATION IN THE FORM SET FORTH IN EXHIBIT J-2
OF THE
AGREEMENT.

         [THE  FOLLOWING  INFORMATION  IS  PROVIDED  SOLELY FOR THE 
PURPOSES OF
APPLYING THE U.S.  FEDERAL INCOME TAX ORIGINAL  ISSUE DISCOUNT  ("OID")
RULES TO
THIS CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS MARCH 27, 1997.
ASSUMING
THAT THE MORTGAGE  LOANS PREPAY AT ____% OF THE STANDARD 
PREPAYMENT  ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS  SUPPLEMENT),  THIS  CERTIFICATE HAS
BEEN ISSUED
WITH NO MORE  THAN  $_____________  OF OID PER  $1,000  OF  INITIAL 
CERTIFICATE
PRINCIPAL  BALANCE,  THE  YIELD TO  MATURITY  IS  ____%  AND THE  AMOUNT 
OF OID
ATTRIBUTABLE  TO THE  INITIAL  ACCRUAL  PERIOD IS NO MORE THAN 
$__________  PER
$1,000 OF INITIAL CERTIFICATE PRINCIPAL BALANCE,  COMPUTED UNDER THE
APPROXIMATE
METHOD.  NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL
PREPAY AT A RATE
BASED ON THE STANDARD PREPAYMENT ASSUMPTION [OR AT ANY OTHER
RATE.]

                                                      -1-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        B-1

<PAGE>



Certificate No. ___            _____% Pass-Through Rate

Class M-    Mezzanine          Aggregate Certificate Principal Balance of the
                               Class M-_ Certificates:
                               $---------------

Date of Pooling and Servicing  Percentage Interest: ____%

Agreement and Cut-off Date:
March 1, 1997                  Initial Certificate Principal
                               Balance of this Certificate:
                               $---------------
First Distribution Date:
April 25, 1997

Master Servicer:
Residential Funding Corporation

Assumed Final Distribution Date:       CUSIP ____________
March 25, 2012



                                        MORTGAGE PASS-THROUGH CERTIFICATE,
                                                  SERIES 1997-S4

         evidencing a percentage interest in any distributions  allocable to the
         Class  M-_  Certificates  with  respect  to the Trust  Fund  consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage Group, Inc. or any of their  affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities I, Inc.,  the Master  Servicer,  the Trustee or GMAC Mortgage  Group,
Inc. or any of their affiliates.  None of the Company, the Master Servicer, GMAC
Mortgage  Group,  Inc. or any of their  affiliates will have any obligation with
respect to any  certificate  or other  obligation  secured  by or  payable  from
payments on the Certificates.

                  This   certifies   that   _________________________   is   the
registered  owner  of the  Percentage  Interest  evidenced  by this  Certificate
(obtained  by  dividing  the  Initial  Certificate  Principal  Balance  of  this
Certificate by the aggregate Initial Certificate  Principal Balance of all Class
M-_ Certificates, both as specified above) in certain distributions with respect
to a Trust Fund

                                                      -2-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        B-2

<PAGE>



consisting  primarily  of a pool  of  conventional  one-  to  four-family  fixed
interest rate first mortgage loans (the  "Mortgage  Loans"),  formed and sold by
Residential  Funding  Mortgage  Securities  I,  Inc.   (hereinafter  called  the
"Company," which term includes any successor entity under the Agreement referred
to below).  The Trust  Fund was  created  pursuant  to a Pooling  and  Servicing
Agreement  dated as specified  above (the  "Agreement")  among the Company,  the
Master Servicer and Bankers Trust Company, as trustee (the "Trustee"), a summary
of certain of the pertinent  provisions of which is set forth hereafter.  To the
extent not defined herein,  the capitalized  terms used herein have the meanings
assigned in the  Agreement.  This  Certificate is issued under and is subject to
the terms,  provisions and conditions of the Agreement,  to which  Agreement the
Holder of this  Certificate  by virtue of the  acceptance  hereof assents and by
which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing as
described  in the  Agreement,  to the Person in whose name this  Certificate  is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
from the Available  Distribution Amount in an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the amount of interest and
principal,  if  any,  required  to  be  distributed  to  Holders  of  Class  M-_
Certificates on such Distribution Date.

                  Distributions  on this  Certificate will be made either by the
Master  Servicer  acting on behalf of the Trustee or by a Paying Agent appointed
by the Trustee in  immediately  available  funds (by wire transfer or otherwise)
for the  account of the Person  entitled  thereto if such  Person  shall have so
notified  the Master  Servicer or such Paying  Agent,  or by check mailed to the
address of the Person entitled thereto, as such name and address shall appear on
the Certificate Register.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
the  distributions  allocable to principal  and any  Realized  Losses  allocable
hereto.

                  No transfer of this Class M-_ Certificate  will be made unless
the  transferee  provides  the  Trustee  with  either  (i) an opinion of counsel
acceptable to and in form and substance satisfactory to the Trustee, the Company
and the Master  Servicer  with respect to the  permissibility  of such  transfer
under the Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
and Section  4975 of the Internal  Revenue Code (the "Code") and stating,  among
other things,  that the  transferee's  acquisition of a Class M-_ Certificate is
permissible  under  applicable  law,  will  not  constitute  or  result  in  any
non-exempt prohibited  transaction under Section 406 of ERISA or Section 4975 of
the Code and will not subject the Trustee, the Company or the Master Servicer to
any obligation or liability in addition to those  undertaken in the Agreement or
(ii) in lieu of such opinion of counsel,  a certification  in the form set forth
in Exhibit J-2 to the Agreement.


                                                      -3-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        B-3

<PAGE>



                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge

                                                      -4-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        B-4

<PAGE>



payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                                                      -5-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        B-5

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: March 27, 1997                       BANKERS TRUST COMPANY, as
                                                     Trustee
                                             By:_________________________
                                               AUTHORIZED SIGNATORY

                         CERTIFICATE OF AUTHENTICATION
This is one of the Class M-__ Certificates referred to in the wihin- mentioned
Agreement.

                                              BANKERS TRUST COMPANY, 
                                               As Certificate Registrar

                                              By:__________________________
                                               AUTHORIZED SIGNATORY
                                  

                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned hereby sell(s), assign(s) and tranfer(s)
unto ___________________ (Please print or typewrite name and address, 
including  postal zip code of assignee) a Percentage  Interest  evidenced by the
within Mortgage  Pass-Through  Certificate and hereby authorizes the transfer of
registration  of such  interest to assignee on the  Certificate  Register of the
Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                    Signature by or on behalf of assignor




                                     Signature Guaranteed

                                             DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall be made, by wire transfer or otherwise,
in immediately available
funds to                                                                       
   for the account of
         -------------------------------------------------------------
          account number                 , or, if mailed by check, to
 Applicable statements should be mailed to                            .

                  This   information  is provided by , the assignee  named
                               above, or , as its agent.

                                                      -6-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        B-6

<PAGE>



                                                     EXHIBIT C

                                            FORM OF CLASS B CERTIFICATE

         THIS  CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE
CLASS A
CERTIFICATES,  THE CLASS R CERTIFICATES  [,] [AND] THE CLASS M
CERTIFICATES  [,]
[AND] [THE CLASS B-1 CERTIFICATES] [AND THE CLASS B-2 CERTIFICATES] AS
DESCRIBED
IN THE AGREEMENT (AS DEFINED HEREIN).

         NO  TRANSFER  OF THIS  CERTIFICATE  MAY BE MADE  UNLESS THE 
TRANSFEREE
PROVIDES EITHER (I) AN OPINION OF COUNSEL  SATISFACTORY TO THE MASTER 
SERVICER,
THE COMPANY AND THE TRUSTEE THAT THE PURCHASE OF THIS CERTIFICATE IS
PERMISSIBLE
UNDER APPLICABLE LAW, WILL NOT CONSTITUTE OR RESULT IN ANY
NON-EXEMPT PROHIBITED
TRANSACTION UNDER SECTION 406 OF THE EMPLOYEE  RETIREMENT INCOME
SECURITY ACT OF
1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE AND WILL NOT
SUBJECT THE
MASTER  SERVICER,  THE COMPANY OR THE TRUSTEE TO ANY  OBLIGATION OR
LIABILITY IN
ADDITION  TO THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING 
AGREEMENT  (THE
"AGREEMENT") OR (II) A CERTIFICATION IN THE FORM SET FORTH IN EXHIBIT J-2
OF THE
AGREEMENT.

         THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE  REGISTERED  UNDER 
THE
SECURITIES ACT OF 1933, AS AMENDED,  OR THE SECURITIES LAWS OF ANY
STATE AND MAY
NOT BE RESOLD OR  TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO
SUCH ACT AND
LAWS  OR  IS  SOLD  OR  TRANSFERRED  IN  TRANSACTIONS   WHICH  ARE 
EXEMPT  FROM
REGISTRATION UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS
TRANSFERRED IN
ACCORDANCE WITH THE PROVISIONS OF SECTION 5.02 OF THE AGREEMENT.

         [SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS
A
"REGULAR  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT 
CONDUIT," AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN SECTIONS  860G AND 860D OF THE
CODE.  THE
FOLLOWING  INFORMATION IS PROVIDED  SOLELY FOR THE PURPOSES OF
APPLYING THE U.S.
FEDERAL INCOME TAX ORIGINAL ISSUE  DISCOUNT  ("OID") RULES TO THIS 
CERTIFICATE.
THE ISSUE DATE OF THIS CERTIFICATE IS MARCH 27, 1997. ASSUMING THAT THE
MORTGAGE
LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION (AS
DESCRIBED IN THE
PROSPECTUS SUPPLEMENT),  THIS CERTIFICATE HAS BEEN ISSUED WITH NO
MORE THAN $___
OF OID PER  $1,000  OF  INITIAL  CERTIFICATE  PRINCIPAL  BALANCE,  THE  YIELD
TO
MATURITY  IS ____% AND THE AMOUNT OF OID  ATTRIBUTABLE  TO THE  INITIAL 
ACCRUAL
PERIOD  IS NO MORE THAN  $____  PER  $1,000  OF  INITIAL  CERTIFICATE 
PRINCIPAL
BALANCE,  COMPUTED UNDER THE APPROXIMATE  METHOD. NO
REPRESENTATION IS MADE THAT
THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON THE STANDARD

                                                      -1-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        C-1

<PAGE>



PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE.]

                                                      -2-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        C-2

<PAGE>



Certificate No. __                 _____% Pass-Through Rate

Class B-__ Subordinate             Aggregate Certificate Principal Balance
                                   of the Class B-__ Certificates as of the
                                   Cut-off Date: $_______________

Date of Pooling and Servicing      Percentage Interest: _____%
Agreement and Cut-off Date:
March 1, 1997

First Distribution Date:           Initial Certificate Principal
April 25, 1997                     Balance of this Certificate: $______________

Master Servicer:
Residential Funding Corporation

Assumed Final Distribution Date:   CUSIP______________________________
March 25, 2012


                                        MORTGAGE PASS-THROUGH CERTIFICATE,
                                                  SERIES 1997-S4

         evidencing a percentage interest in any distributions  allocable to the
         Class B-__  Certificates  with  respect  to the Trust  Fund  consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage Group, Inc. or any of their  affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities I, Inc.,  the Master  Servicer,  the Trustee or GMAC Mortgage  Group,
Inc. or any of their affiliates.  None of the Company, the Master Servicer, GMAC
Mortgage  Group,  Inc. or any of their  affiliates will have any obligation with
respect to any  certificate  or other  obligation  secured  by or  payable  from
payments on the Certificates.

                  This certifies that Residential Funding Mortgage Securities I,
Inc.  is the  registered  owner of the  Percentage  Interest  evidenced  by this
Certificate  (obtained by dividing the Initial Certificate  Principal Balance of
this Certificate by the aggregate Initial  Certificate  Principal Balance of all
Class B-__ Certificates,  both as specified above) in certain distributions with
respect to a Trust Fund consisting  primarily of a pool of conventional  one- to
four-family  fixed interest rate first  mortgage  loans (the "Mortgage  Loans"),
formed and sold by Residential Funding Mortgage Securities I, Inc.  (hereinafter
called the "Company," which term includes any successor entity under

                                                      -3-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        C-3

<PAGE>



the  Agreement  referred  to below).  The Trust Fund was  created  pursuant to a
Pooling and Servicing Agreement dated as specified above (the "Agreement") among
the Company,  the Master  Servicer and Bankers  Trust  Company,  as trustee (the
"Trustee"),  a summary of certain of the  pertinent  provisions  of which is set
forth hereafter.  To the extent not defined herein,  the capitalized  terms used
herein have the meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last day (or if such
last day is not a Business Day, the Business Day immediately preceding such last
day) of the month next  preceding  the month of such  distribution  (the "Record
Date"), from the Available Distribution Amount in an amount equal to the product
of the  Percentage  Interest  evidenced  by this  Certificate  and the amount of
interest and principal, if any, required to be distributed to Holders of Class B
Certificates on such Distribution Date.

                  Distributions  on this  Certificate will be made either by the
Master  Servicer  acting on behalf of the Trustee or by a Paying Agent appointed
by the Trustee in  immediately  available  funds (by wire transfer or otherwise)
for the  account of the Person  entitled  thereto if such  Person  shall have so
notified  the Master  Servicer or such Paying  Agent,  or by check mailed to the
address of the Person entitled thereto, as such name and address shall appear on
the Certificate Register.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
the  distributions  allocable to principal  and any  Realized  Losses  allocable
hereto.

                  No  transfer of this Class B  Certificate  will be made unless
the  transferee  provides  the  Trustee  with  either  (i) an opinion of counsel
acceptable to and in form and substance satisfactory to the Trustee, the Company
and the Master  Servicer  with respect to the  permissibility  of such  transfer
under the Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
and Section  4975 of the Internal  Revenue Code (the "Code") and stating,  among
other things,  that the  transferee's  acquisition  of a Class B Certificate  is
permissible  under  applicable  law,  will  not  constitute  or  result  in  any
non-exempt prohibited  transaction under Section 406 of ERISA or Section 4975 of
the Code and will not subject the Trustee, the Company or the Master Servicer to
any obligation or liability in addition to those  undertaken in the Agreement or
(ii) in lieu of such opinion of counsel,  a certification  in the form set forth
in Exhibit J-2 to the Agreement.

                  In addition,  no transfer of this Class B Certificate  will be
made unless such transfer is exempt from the  registration  requirements  of the
Securities Act of 1933, as amended,  and any applicable state securities laws or
is made in accordance with said Act and laws. In the event that

                                                      -4-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        C-4

<PAGE>



such a transfer  is to be made,  (i) the  Trustee or the  Company may require an
opinion of counsel  acceptable to and in form and substance  satisfactory to the
Trustee and the Company that such transfer is exempt  (describing the applicable
exemption  and  the  basis  therefor)  from or is  being  made  pursuant  to the
registration  requirements of the Securities Act of 1933, as amended, and of any
applicable  statute  of any  state  and (ii) the  transferee  shall  execute  an
investment  letter in the form  described by the  Agreement.  The Holder  hereof
desiring to effect such transfer shall,  and does hereby agree to, indemnify the
Trustee, the Company,  the Master Servicer and the Certificate  Registrar acting
on behalf of the Trustee  against any liability  that may result if the transfer
is not so exempt or is not made in accordance with such federal and state laws.

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage

                                                      -5-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        C-5

<PAGE>



Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                                                      -6-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        C-6

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: March 27, 1997                       BANKERS TRUST COMPANY, as
                                                     Trustee


                                                           By:

                                                     Authorized Signatory

                                                      -7-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        C-7

<PAGE>



                                                    ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s)
 and transfer(s)
unto (Please print or typewrite  name and address  including  postal zip code of
assignee) a Percentage  Interest  evidenced by the within Mortgage  Pass-Through
Certificate and hereby  authorizes the transfer of registration of such interest
to assignee on the Certificate Register of the Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                    Signature by or on behalf of assignor




                                                     Signature Guaranteed

                                             DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall be made, by wire transfer or otherwise,
 in immediately available
funds to                                                                       
  for the account of
         ------------------------------------------------------------------
          account number                 , or, if mailed by check, to
   Applicable statements should be mailed to                                   
 .

                  This information  is provided by , the assignee  named
                               above, or , as its agent.

                                                      -1-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        C-1

<PAGE>



                                                     EXHIBIT D

                                            FORM OF CLASS R CERTIFICATE

         THIS CERTIFICATE MAY NOT BE HELD BY OR TRANSFERRED TO A
NON-UNITED STATES PERSON OR A DISQUALIFIED ORGANIZATION (AS DEFINED
BELOW).

         SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS
A
"RESIDUAL  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT 
CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE 
INTERNAL
REVENUE CODE OF 1986 (THE "CODE").

         ANY RESALE,  TRANSFER OR OTHER  DISPOSITION OF THIS  CERTIFICATE
MAY BE
MADE ONLY IF THE PROPOSED TRANSFEREE PROVIDES A TRANSFER AFFIDAVIT
TO THE MASTER
SERVICER AND THE TRUSTEE THAT (1) SUCH  TRANSFEREE IS NOT (A) THE
UNITED STATES,
ANY  STATE  OR  POLITICAL  SUBDIVISION  THEREOF,  ANY  FOREIGN 
GOVERNMENT,  ANY
INTERNATIONAL  ORGANIZATION,  OR ANY  AGENCY  OR  INSTRUMENTALITY  OF
ANY OF THE
FOREGOING,  (B) ANY ORGANIZATION (OTHER THAN A COOPERATIVE 
DESCRIBED IN SECTION
521 OF THE CODE)  WHICH IS EXEMPT  FROM THE TAX IMPOSED BY CHAPTER 1 OF
THE CODE
UNLESS  SUCH  ORGANIZATION  IS SUBJECT TO THE TAX  IMPOSED BY SECTION
511 OF THE
CODE, (C) ANY ORGANIZATION  DESCRIBED IN SECTION 1381(a)(2)(C) OF THE
CODE, (ANY
SUCH PERSON  DESCRIBED  IN THE  FOREGOING  CLAUSES  (A), (B) OR (C) BEING
HEREIN
REFERRED TO AS A "DISQUALIFIED  ORGANIZATION") OR (D) AN AGENT OF A
DISQUALIFIED
ORGANIZATION,  (2) NO PURPOSE OF SUCH  TRANSFER IS TO IMPEDE THE 
ASSESSMENT  OR
COLLECTION  OF  TAX  AND  (3)  SUCH  TRANSFEREE   SATISFIES  CERTAIN 
ADDITIONAL
CONDITIONS  RELATING TO THE  FINANCIAL  CONDITION  OF THE  PROPOSED 
TRANSFEREE.
NOTWITHSTANDING  THE  REGISTRATION IN THE CERTIFICATE  REGISTER OR
ANY TRANSFER,
SALE OR OTHER DISPOSITION OF THIS CERTIFICATE TO A DISQUALIFIED 
ORGANIZATION OR
AN AGENT OF A DISQUALIFIED ORGANIZATION, SUCH REGISTRATION SHALL BE
DEEMED TO BE
OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND SUCH PERSON SHALL NOT
BE DEEMED TO BE
A CERTIFICATEHOLDER  FOR ANY PURPOSE HEREUNDER,  INCLUDING,  BUT NOT
LIMITED TO,
THE  RECEIPT  OF  DISTRIBUTIONS  ON  THIS  CERTIFICATE.   EACH  HOLDER  OF 
THIS
CERTIFICATE BY ACCEPTANCE OF THIS CERTIFICATE  SHALL BE DEEMED TO
HAVE CONSENTED
TO THE PROVISIONS OF THIS PARAGRAPH.

                                                      -1-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        D-1

<PAGE>



Certificate No. ___                   _____% Pass-Through Rate

Class [R-I][R-II] Senior              Aggregate Initial Certificate Principal
                                      Balance of the Class [R-I][R-II]
                                      Certificates: $100.00

Date of Pooling and Servicing         Percentage Interest: ______%
Agreement and Cut-off Date:
March 1, 1997

First Distribution Date:              Initial Certificate Principal
April 25, 1997                        Balance of this Certificate:


                                      $---------------

Master Servicer:
Residential Funding Corporation

Assumed Final Distribution Date:      CUSIP ____________
March 25, 2012


                                        MORTGAGE PASS-THROUGH CERTIFICATE,
                                                  SERIES 1997-S4

         evidencing a percentage interest in any distributions  allocable to the
         Class [R-I][R-II]  Certificates with respect to a Trust Fund consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage Group, Inc. or any of their  affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities I, Inc.,  the Master  Servicer,  the Trustee or GMAC Mortgage  Group,
Inc. or any of their affiliates.  None of the Company, the Master Servicer, GMAC
Mortgage  Group,  Inc. or any of their  affiliates will have any obligation with
respect to any  certificate  or other  obligation  secured  by or  payable  from
payments on the Certificates.

                  This   certifies   that   _________________________   is   the
registered  owner  of the  Percentage  Interest  evidenced  by this  Certificate
(obtained  by  dividing  the  Initial  Certificate  Principal  Balance  of  this
Certificate by the aggregate Initial Certificate  Principal Balance of all Class
[R-I][R-II] Certificates, both as specified above) in certain distributions with
respect to a Trust Fund,

                                                      -2-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        D-2

<PAGE>



consisting  primarily  of a pool  of  conventional  one-  to  four-family  fixed
interest rate first mortgage loans (the  "Mortgage  Loans"),  formed and sold by
Residential  Funding  Mortgage  Securities  I,  Inc.   (hereinafter  called  the
"Company," which term includes any successor entity under the Agreement referred
to below).  The Trust  Fund was  created  pursuant  to a Pooling  and  Servicing
Agreement  dated as specified  above (the  "Agreement")  among the Company,  the
Master Servicer and Bankers Trust Company, as trustee (the "Trustee"), a summary
of certain of the pertinent  provisions of which is set forth hereafter.  To the
extent not defined herein,  the capitalized  terms used herein have the meanings
assigned in the  Agreement.  This  Certificate is issued under and is subject to
the terms,  provisions and conditions of the Agreement,  to which  Agreement the
Holder of this  Certificate  by virtue of the  acceptance  hereof assents and by
which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing as
described  in the  Agreement,  to the Person in whose name this  Certificate  is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
from the Available  Distribution Amount in an amount equal to the product of the
Percentage  Interest  evidenced by this  Certificate and the amount (of interest
and  principal,  if any)  required  to be  distributed  to  Holders of Class [R-
I][R-II] Certificates on such Distribution Date.

                  Each Holder of this  Certificate will be deemed to have agreed
to be bound by the  restrictions  set forth in the  Agreement to the effect that
(i) each person holding or acquiring any Ownership  Interest in this Certificate
must be a United States Person and a Permitted Transferee,  (ii) the transfer of
any Ownership Interest in this Certificate will be conditioned upon the delivery
to the Trustee of, among other  things,  an affidavit to the effect that it is a
United States Person and Permitted Transferee,  (iii) any attempted or purported
transfer of any  Ownership  Interest in this  Certificate  in  violation of such
restrictions  will be  absolutely  null and void and will  vest no rights in the
purported  transferee,  and (iv) if any person other than a United States Person
and a Permitted  Transferee  acquires any Ownership Interest in this Certificate
in violation of such restrictions,  then the Company will have the right, in its
sole  discretion and without notice to the Holder of this  Certificate,  to sell
this Certificate to a purchaser selected by the Company,  which purchaser may be
the Company,  or any affiliate of the Company,  on such terms and  conditions as
the Company may choose.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
distributions  allocable to principal and any Realized Losses allocable  hereto.
Notwithstanding  the reduction of the  Certificate  Principal  Balance hereof to
zero,  this  Certificate  will remain  outstanding  under the  Agreement and the
Holder hereof may have additional  obligations with respect to this Certificate,
including  tax   liabilities,   and  may  be  entitled  to  certain   additional
distributions  hereon,  in  accordance  with the  terms  and  provisions  of the
Agreement.

                                                      -3-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        D-3

<PAGE>



                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge

                                                      -4-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        D-4

<PAGE>



payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purpose have the same effect as if set forth at this place.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                                                      -5-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        D-5

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: March 27, 1997                       BANKERS TRUST COMPANY, as
                                                     Trustee


                                                              By:
                                                     Authorized Signatory




                                           CERTIFICATE OF AUTHENTICATION

                  This is one of the Class [R-I][R-II]  Certificates referred to
in the within-mentioned Agreement.

                                            BANKERS TRUST COMPANY, as
                                                     Certificate Registrar


                                            By:
                                                     Authorized Signatory

                                                      -6-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        D-6

<PAGE>



                                                    ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s)
 and transfer(s)
unto (Please print or typewrite  name and address  including  postal zip code of
assignee) a Percentage  Interest  evidenced by the within Mortgage  Pass-Through
Certificate and hereby  authorizes the transfer of registration of such interest
to assignee on the Certificate Register of the Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                    Signature by or on behalf of assignor




                                                           Signature Guaranteed

                                             DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall be made, by wire transfer or otherwise,
 in immediately available
funds to                                              for the account of
         ---------------------------------------------------------------------
          account number                 , or, if mailed by check, to
   Applicable statements should be mailed to                                
 .

                  This     information  is provided by , the assignee  named
                               above, or , as its agent.
                              -7-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        D-7

<PAGE>



                                                     EXHIBIT E

                                                CUSTODIAL AGREEMENT

                  THIS  CUSTODIAL  AGREEMENT (as amended and  supplemented  from
time to time, the "Agreement"),  dated as of March 1, 1997, by and among BANKERS
TRUST COMPANY,  as trustee (including its successors under the Pooling Agreement
defined below, the "Trustee"),  RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.,
as company (together with any successor in interest, the "Company"), RESIDENTIAL
FUNDING CORPORATION, as master servicer (together with any successor in interest
or  successor  under  the  Pooling  Agreement  referred  to below,  the  "Master
Servicer"), and NORWEST BANK MINNESOTA,  NATIONAL ASSOCIATION (together with
any
successor in interest or any successor appointed hereunder, the "Custodian").


                                          W I T N E S S E T H T H A T :

                  WHEREAS,  the Company,  the Master  Servicer,  and the Trustee
have entered into a Pooling and Servicing Agreement,  dated as of March 1, 1997,
relating to the issuance of  Residential  Funding  Mortgage  Securities I, Inc.,
Mortgage Pass-Through Certificates,  Series 1997-S4 (as in effect on the date of
this  agreement,   the  "Original   Pooling   Agreement,"  and  as  amended  and
supplemented from time to time, the "Pooling Agreement"); and

                  WHEREAS,  the  Custodian  has  agreed  to act as agent for the
Trustee for the purposes of receiving  and holding  certain  documents and other
instruments  delivered by the Company and the Master  Servicer under the Pooling
Agreement,  all upon the terms and  conditions  and  subject to the  limitations
hereinafter set forth;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual covenants and agreements hereinafter set forth, the Trustee, the Company,
the Master Servicer and the Custodian hereby agree as follows:


                                                     ARTICLE I

                                                    Definitions

                  Capitalized  terms  used in  this  Agreement  and not  defined
herein  shall have the  meanings  assigned in the  Original  Pooling  Agreement,
unless otherwise required by the context herein.



                                                      -1-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-1

<PAGE>



                                                    ARTICLE II

                                           Custody of Mortgage Documents

                  Section 2.1. Custodian to Act as Agent; Acceptance of Mortgage
Files.  The  Custodian,  as the duly  appointed  agent of the  Trustee for these
purposes,  acknowledges  receipt of the Mortgage  Files relating to the Mortgage
Loans  identified on the schedule  attached  hereto (the  "Mortgage  Files") and
declares  that it  holds  and  will  hold the  Mortgage  Files as agent  for the
Trustee,  in  trust,  for  the  use  and  benefit  of  all  present  and  future
Certificateholders.

                  Section 2.2. Recordation of Assignments.  If any Mortgage File
includes one or more  assignments  to the Trustee of Mortgage  Notes and related
Mortgages that have not been recorded,  each such assignment  shall be delivered
by the  Custodian  to  the  Company  for  the  purpose  of  recording  it in the
appropriate  public office for real  property  records,  and the Company,  at no
expense to the Custodian, shall promptly cause to be recorded in the appropriate
public office for real property  records each such  assignment and, upon receipt
thereof  from such  public  office,  shall  return each such  assignment  to the
Custodian.

                  Section 2.3.  Review of Mortgage Files.

                  (a) On or prior  to the  Closing  Date,  the  Custodian  shall
deliver to the Trustee an Initial  Certification  in the form annexed  hereto as
Exhibit One evidencing  receipt of a Mortgage File for each Mortgage Loan listed
on the Schedule attached hereto (the "Mortgage Loan Schedule").

                  (b)   Within  45  days  of  the   initial   issuance   of  the
Certificates,  the Custodian agrees, for the benefit of  Certificateholders,  to
review,  in  accordance  with the  provisions  of  Section  2.02 of the  Pooling
Agreement,  each  Mortgage  File,  and shall  deliver to the  Trustee an Interim
Certification  in the form annexed  hereto as Exhibit Two to the effect that all
documents  required to be delivered  pursuant to Section  2.01(b) of the Pooling
Agreement have been executed and received and that such documents  relate to the
Mortgage  Loans  identified  on the  Mortgage  Loan  Schedule,  except  for  any
exceptions listed on Schedule A attached to such Interim  Certification.  Within
45 days of receipt of the documents required to be delivered pursuant to Section
2.01(c) of the  Pooling  Agreement,  the  Custodian  agrees,  for the benefit of
Certificateholders, to review, in accordance with the provisions of Section 2.02
of the Pooling Agreement,  each such document,  and shall deliver to the Trustee
either (i) an Interim  Certification  in the form attached hereto as Exhibit Two
to the effect that all such documents relate to the Mortgage Loans identified on
the  Mortgage  Loan  Schedule,  except for any  exceptions  listed on Schedule A
attached to such  Interim  Certification  or (ii) a Final  Certification  as set
forth  in  subsection  (c)  below.  The  Custodian  shall  be  under  no duty or
obligation  to  inspect,   review  or  examine  said   documents,   instruments,
certificates   or  other  papers  to  determine   that  the  same  are  genuine,
enforceable,  or  appropriate  for the  represented  purpose  or that  they have
actually  been  recorded or that they are other than what they  purport to be on
their  face.  If in  performing  the review  required  by this  Section  2.3 the
Custodian finds any document or documents constituting a part of a Mortgage File
to be defective in any material respect,  the Custodian shall promptly so notify
the  Company,  the Master  Servicer  and the  Trustee.  Upon  receipt of written
notification from the Master Servicer,  signed by a Servicing Officer,  that the
Master Servicer or a

                                                      -2-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-2

<PAGE>



Subservicer, as the case may be, has made a deposit into the Certificate Account
in payment for the purchase of the related  Mortgage  Loan in an amount equal to
the Purchase Price for such Mortgage  Loan,  the Custodian  shall release to the
Master Servicer the related Mortgage File.

                  (c)  Upon  receipt  of  all  documents  required  to be in the
Mortgage Files the Custodian shall deliver to the Trustee a Final  Certification
in the form annexed hereto as Exhibit Three  evidencing the  completeness of the
Mortgage Files.

                  Upon  receipt  of  written  request  from  the  Trustee,   the
Custodian shall as soon as practicable  supply the Trustee with a list of all of
the  documents  relating to the  Mortgage  Loans then  contained in the Mortgage
Files.

                  Section 2.4.  Notification of Breaches of Representations  and
Warranties. Upon discovery by the Custodian of a breach of any representation or
warranty made by the Master  Servicer or the Company as set forth in the Pooling
Agreement or by a Seller in a Seller's  Agreement or by  Residential  Funding or
the Company in the Assignment Agreement with respect to a Mortgage Loan relating
to a Mortgage  File,  the  Custodian  shall give  prompt  written  notice to the
Company, the Master Servicer and the Trustee.

                  Section  2.5.  Custodian  to  Cooperate;  Release of  Mortgage
Files.  Upon the  repurchase  or  substitution  of any Mortgage Loan pursuant to
Article II of the Pooling  Agreement or payment in full of any Mortgage Loan, or
the receipt by the Master  Servicer of a notification  that payment in full will
be escrowed in a manner  customary for such purposes,  the Master Servicer shall
immediately notify the Custodian by a certification  (which  certification shall
include a statement to the effect that all amounts received or to be received in
connection with such payment which are required to be deposited in the Custodial
Account  pursuant to Section 3.07 of the Pooling  Agreement have been or will be
so  deposited) of a Servicing  Officer and shall  request  delivery to it of the
Mortgage  File. The Custodian  agrees,  upon receipt of such  certification  and
request,  promptly to release to the Master Servicer the related  Mortgage File.
The Master  Servicer shall deliver to the Custodian and the Custodian  agrees to
accept the Mortgage Note and other documents constituting the Mortgage File with
respect to any Qualified Substitute Mortgage Loan.

                  From  time to  time as is  appropriate  for the  servicing  or
foreclosures of any Mortgage Loan, including, for this purpose, collection under
any Primary Insurance Policy or any Mortgage Pool Insurance  Policy,  the Master
Servicer  shall deliver to the Custodian a  certificate  of a Servicing  Officer
requesting  that  possession of all, or any document  constituting  part, of the
Mortgage File be released to the Master Servicer and certifying as to the reason
for such  release  and that  such  release  will not  invalidate  any  insurance
coverage  provided  in respect of the  Mortgage  Loan under any of the  Required
Insurance Policies. With such certificate,  the Master Servicer shall deliver to
the  Custodian a trust  receipt  signed by a Servicing  Officer on behalf of the
Master Servicer, and upon receipt of the foregoing,  the Custodian shall deliver
the Mortgage File or such document to the Master  Servicer.  The Master Servicer
shall  cause  each  Mortgage  File or any  document  therein so  released  to be
returned  to the  Custodian  when the need  therefor  by the Master  Servicer no
longer  exists,  unless  (i) the  Mortgage  Loan  has  been  liquidated  and the
Liquidation  Proceeds  relating to the Mortgage Loan have been  deposited in the
Custodial Account or (ii) the Mortgage File or such

                                                      -3-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-3

<PAGE>



document  has been  delivered to an  attorney,  or to a public  trustee or other
public official as required by law, for purposes of initiating or pursuing legal
action or other proceedings for the foreclosure of the Mortgaged Property either
judicially  or  non-judicially,  and the Master  Servicer  has  delivered to the
Custodian a  certificate  of a Servicing  Officer  certifying as to the name and
address of the Person to which such Mortgage File or such document was delivered
and the purpose or purposes of such delivery. In the event of the liquidation of
a Mortgage  Loan,  the  Custodian  shall  deliver the Trust Receipt with respect
thereto to the Master Servicer upon deposit of the related Liquidation  Proceeds
in the Custodial Account as provided in the Pooling Agreement.

                  Section  2.6.  Assumption  Agreements.  In the event  that any
assumption agreement or substitution of liability agreement is entered into with
respect to any Mortgage Loan subject to this  Agreement in  accordance  with the
terms and provisions of the Pooling Agreement,  the Master Servicer shall notify
the Custodian that such assumption or substitution  agreement has been completed
by forwarding to the Custodian the original of such  assumption or  substitution
agreement,  which  shall be added to the  related  Mortgage  File  and,  for all
purposes, shall be considered a part of such Mortgage File to the same extent as
all other documents and instruments constituting parts thereof.


                                                    ARTICLE III

                                             Concerning the Custodian

                  Section 3.1. Custodian a Bailee and Agent of the Trustee. With
respect to each Mortgage Note,  Mortgage and other documents  constituting  each
Mortgage File which are delivered to the Custodian, the Custodian is exclusively
the bailee and agent of the Trustee and has no instructions to hold any Mortgage
Note or Mortgage  for the benefit of any person  other than the  Trustee,  holds
such documents for the benefit of  Certificateholders  and undertakes to perform
such  duties  and  only  such  duties  as are  specifically  set  forth  in this
Agreement.  Except upon  compliance  with the  provisions of Section 2.5 of this
Agreement, no Mortgage Note, Mortgage or other document constituting a part of a
Mortgage  File shall be delivered by the  Custodian to the Company or the Master
Servicer or otherwise released from the possession of the Custodian.

                  Section 3.2.  Indemnification.  The Company  hereby  agrees to
indemnify  and  hold  the  Custodian  harmless  from  and  against  all  claims,
liabilities,  losses,  actions, suits or proceedings at law or in equity, or any
other expenses,  fees or charges of any character or nature, which the Custodian
may incur or with which the  Custodian may be threatened by reason of its acting
as custodian under this Agreement,  including  indemnification  of the Custodian
against  any and all  expenses,  including  attorney's  fees if counsel  for the
Custodian  has been  approved  by the  Company,  and the cost of  defending  any
action,  suit  or  proceedings  or  resisting  any  claim.  Notwithstanding  the
foregoing,  it is specifically  understood and agreed that in the event any such
claim,  liability,  loss,  action,  suit or proceeding or other expense,  fee or
charge shall have been caused by reason of any negligent act,  negligent failure
to act or  willful  misconduct  on the part of the  Custodian,  or  which  shall
constitute  a  willful  breach  of its  duties  hereunder,  the  indemnification
provisions of this Agreement shall not apply.

                                                      -4-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-4

<PAGE>



                  Section 3.3. Custodian May Own Certificates.  The Custodian in
its  individual  or any  other  capacity  may  become  the owner or  pledgee  of
Certificates with the same rights it would have if it were not Custodian.

                  Section  3.4.  Master  Servicer  to Pay  Custodian's  Fees and
Expenses.  The Master Servicer covenants and agrees to pay to the Custodian from
time to time, and the Custodian  shall be entitled to,  reasonable  compensation
for all services  rendered by it in the exercise and  performance  of any of the
powers and duties  hereunder of the Custodian,  and the Master Servicer will pay
or  reimburse  the  Custodian  upon its  request  for all  reasonable  expenses,
disbursements  and advances incurred or made by the Custodian in accordance with
any of the provisions of this Agreement  (including the reasonable  compensation
and the  expenses  and  disbursements  of its  counsel  and of all  persons  not
regularly in its employ),  except any such expense,  disbursement  or advance as
may arise from its negligence or bad faith.

                  Section  3.5.   Custodian  May  Resign;   Trustee  May  Remove
Custodian.  The  Custodian  may resign from the  obligations  and duties  hereby
imposed upon it as such obligations and duties relate to its acting as Custodian
of the Mortgage Loans.  Upon receiving such notice of  resignation,  the Trustee
shall either take custody of the  Mortgage  Files itself and give prompt  notice
thereof to the  Company,  the Master  Servicer  and the  Custodian,  or promptly
appoint a successor Custodian by written instrument,  in duplicate,  one copy of
which instrument  shall be delivered to the resigning  Custodian and one copy to
the  successor  Custodian.  If the Trustee  shall not have taken  custody of the
Mortgage Files and no successor  Custodian shall have been so appointed and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,  the  resigning  Custodian  may  petition  any  court of  competent
jurisdiction for the appointment of a successor Custodian.

                  The  Trustee  may remove the  Custodian  at any time.  In such
event, the Trustee shall appoint, or petition a court of competent  jurisdiction
to appoint, a successor Custodian hereunder.  Any successor Custodian shall be a
depository institution subject to supervision or examination by federal or state
authority  and shall be able to  satisfy  the other  requirements  contained  in
Section 3.7 and shall be unaffiliated with the Master Servicer or the Company.

                  Any resignation or removal of the Custodian and appointment of
a successor  Custodian  pursuant to any of the  provisions  of this  Section 3.5
shall  become   effective  upon  acceptance  of  appointment  by  the  successor
Custodian.  The Trustee  shall give prompt  notice to the Company and the Master
Servicer of the appointment of any successor  Custodian.  No successor Custodian
shall be appointed by the Trustee  without the prior approval of the Company and
the Master Servicer.

                  Section 3.6. Merger or Consolidation of Custodian.  Any Person
into  which the  Custodian  may be merged or  converted  or with which it may be
consolidated,   or  any  Person   resulting  from  any  merger,   conversion  or
consolidation to which the Custodian shall be a party, or any Person  succeeding
to the  business  of the  Custodian,  shall be the  successor  of the  Custodian
hereunder,  without the  execution  or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding.


                                                      -5-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-5

<PAGE>



                  Section 3.7.  Representations of the Custodian.  The Custodian
hereby represents that it is a depository  institution subject to supervision or
examination by a federal or state authority,  has a combined capital and surplus
of at least  $15,000,000 and is qualified to do business in the jurisdictions in
which it will hold any Mortgage File.


                                                    ARTICLE IV

                                             Miscellaneous Provisions

                  Section  4.1.  Notices.  All notices,  requests,  consents and
demands and other  communications  required  under this Agreement or pursuant to
any other  instrument or document  delivered  hereunder shall be in writing and,
unless otherwise specifically provided, may be delivered personally, by telegram
or telex, or by registered or certified mail,  postage  prepaid,  return receipt
requested,  at the  addresses  specified on the  signature  page hereof  (unless
changed by the particular party whose address is stated herein by similar notice
in writing), in which case the notice will be deemed delivered when received.

                  Section 4.2.  Amendments.  No  modification or amendment of or
supplement to this Agreement  shall be valid or effective  unless the same is in
writing and signed by all parties  hereto,  and neither the Company,  the Master
Servicer  nor the  Trustee  shall  enter  into any  amendment  hereof  except as
permitted by the Pooling Agreement.  The Trustee shall give prompt notice to the
Custodian of any amendment or  supplement  to the Pooling  Agreement and furnish
the Custodian with written copies thereof.

                  SECTION 4.3.  GOVERNING LAW. THIS AGREEMENT  SHALL BE DEEMED
A
CONTRACT MADE UNDER THE LAWS OF THE STATE OF NEW YORK AND SHALL
BE CONSTRUED AND
ENFORCED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF THE STATE
OF NEW YORK.

                  Section 4.4. Recordation of Agreement. To the extent permitted
by applicable  law, this Agreement is subject to recordation in all  appropriate
public offices for real property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to the Mortgages are
situated,  and in any other  appropriate  public  recording office or elsewhere,
such  recordation  to be effected by the Master  Servicer  and at its expense on
direction  by the Trustee  (pursuant  to the request of holders of  Certificates
evidencing  undivided  interests  in the  aggregate  of not less than 25% of the
Trust  Fund),  but only upon  direction  accompanied  by an  Opinion  of Counsel
reasonably satisfactory to the Master Servicer to the effect that the failure to
effect  such  recordation  is likely to  materially  and  adversely  affect  the
interests of the Certificateholders.

                  For  the  purpose  of  facilitating  the  recordation  of this
Agreement  as herein  provided and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an  original,  and such  counterparts  shall
constitute but one and the same instrument.


                                                      -6-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-6

<PAGE>



                  Section 4.5. Severability of Provisions. If any one or more of
the covenants,  agreements,  provisions or terms of this Agreement  shall be for
any reason whatsoever held invalid, then such covenants, agreements,  provisions
or terms shall be deemed  severable  from the remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the holders thereof.

                                                      -7-
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-7

<PAGE>



                  IN WITNESS WHEREOF, this Agreement is executed as of the date 
                                  first above written.

Address:                                                 BANKERS TRUST COMPANY, 
                                                           as Trustee

Four Albany Street
New York, New York 10006

Attention: Residential Funding
Corporation, Series 1997-S4
                                            By:
                                            Name:
                                            Title:  Vice President


Address:                                    RESIDENTIAL FUNDING MORTGAGE
                                            SECURITIES I, INC., as Company
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437
                                            By:
                                            Name:
                                            Title:  Vice President


Address:                                     RESIDENTIAL FUNDING
                                             CORPORATION, as Master Servicer
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota 55437
                                             By:
                                             Name:
                                             Title:  Director


Address:                                     NORWEST BANK MINNESOTA,
                                             NATIONAL ASSOCIATION, as Custodian
401 Second Avenue South
Minneapolis, Minnesota  55479

                                             By:
                                             Name:   Kathleen Marshall
                                             Title:  Trust Officer

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-8

<PAGE>



STATE OF ILLINOIS                           )
                                            ) ss.:
COUNTY OF ______________                    )


                  On the _____ day of March, 1997, before me, a notary public in
and for said State, personally appeared _______________________,  known to me to
be a Vice President of Bankers Trust  Company,  a national  banking  association
that executed the within  instrument,  and also known to me to be the person who
executed  it on  behalf of said  corporation  and  acknowledged  to me that such
corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.




                                                                 Notary Public


[SEAL]

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-9

<PAGE>



STATE OF MINNESOTA                  )
                                    ) ss.:
COUNTY OF HENNEPIN                  )


                  On the _____ day of March, 1997, before me, a notary public in
and for said State,  personally appeared Kathleen Marshall,  known to me to be a
Trust  Officer of  Norwest  Bank  Minnesota,  National  Association,  a national
banking association that executed the within instrument, and also known to me to
be the person who executed it on behalf of said  national  banking  association,
and  acknowledged  to me that such  national  banking  association  executed the
within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.





                                                         Notary Public


[SEAL]

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                       E-10

<PAGE>



STATE OF MINNESOTA                  )
                                    ) ss.:
COUNTY OF HENNEPIN                  )


                  On the _____ day of March, 1997, before me, a notary public in
and for said State,  personally appeared  ________________,  known to me to be a
Vice President of Residential  Funding  Mortgage  Securities I, Inc., one of the
corporations that executed the within instrument, and also known to me to be the
person who executed it on behalf of said  corporation,  and  acknowledged  to me
that such corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                 Notary Public

[Notarial Seal]




STATE OF MINNESOTA                          )
                                            ) ss:
COUNTY OF HENNEPIN                  )


                  On the _____ day of March, 1997, before me, a notary public in
and for said State,  personally appeared  ________________,  known to me to be a
Director  of  Residential  Funding  Corporation,  one of the  corporations  that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed  it on behalf of said  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                              Notary Public

[Notarial Seal]

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                       E-11

<PAGE>



                                                    EXHIBIT ONE

                                                 FORM OF CUSTODIAN
                                               INITIAL CERTIFICATION


                                                              March 27, 1997


Bankers Trust Company
Four Albany Street
New York, New York 10006

Attention:  Residential Funding
Corporation, Series 1997-S4

 Re: Custodial Agreement, dated as of March 1, 1997, by and among Bankers
     Trust Company, Residential Funding Mortgage Securities I, Inc., Residential
     Funding Corporation and Norwest Bank Minnesota, National Association,
      Mortgage Pass-Through Certificates, Series 1997-S4

Ladies and Gentlemen:

                  In  accordance   with  Section  2.3  of  the   above-captioned
Custodial Agreement,  and subject to Section 2.02 of the Pooling Agreement,  the
undersigned, as Custodian, hereby certifies that it has received a Mortgage File
(which  contains an original  Mortgage  Note) to the extent  required in Section
2.01(b) of the Pooling  Agreement  with respect to each  Mortgage Loan listed in
the Mortgage Loan Schedule.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in the above-captioned Custodial Agreement.

                                                   NORWEST BANK MINNESOTA,
                                                   NATIONAL ASSOCIATION



                                                   By:
                                                   Name:
                                                   Title:

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-1

<PAGE>



                                                    EXHIBIT TWO

                                      FORM OF CUSTODIAN INTERIM CERTIFICATION



                                            ________________ ____, 1997



Bankers Trust Company
Four Albany Street
New York, New York 10006

Attention:  Residential Funding
Corporation, Series 1997-S4

Re: Custodial Agreement dated as of March 1, 1997, by and among Bankers
    Trust Company, Residential Funding Mortgage Securities I, Inc., Residential
    Funding Corporation and Norwest Bank Minnesota, National Association,
    Mortgage Pass-Through Certificates,
    Series 1997-S4

Ladies and Gentlemen:

                  In  accordance   with  Section  2.3  of  the   above-captioned
Custodial Agreement, the undersigned, as Custodian, hereby certifies that it has
received a Mortgage File to the extent  required  pursuant to Section 2.01(b) of
the Pooling  Agreement with respect to each Mortgage Loan listed in the Mortgage
Loan  Schedule,  and it has  reviewed the  Mortgage  File and the Mortgage  Loan
Schedule and has determined that: all required  documents have been executed and
received and that such documents related to the Mortgage Loans identified on the
Mortgage  Loan  Schedule,  with any  exceptions  listed on  Schedule  A attached
hereto.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in the above-captioned Custodial Agreement.

                                            NORWEST BANK MINNESOTA,
                                            NATIONAL  ASSOCIATION



                                            By:
                                            Name:
                                            Title:

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-2

<PAGE>



                                                   EXHIBIT THREE

                                       FORM OF CUSTODIAN FINAL CERTIFICATION



                                                     _____________ ___, 1997




Bankers Trust Company
Four Albany Street
New York, New York 10006

Attention:  Residential Funding
Corporation, Series 1997-S4

Re:Custodial Agreement dated as of March 1, 1997, by and among Bankers
   Trust Company, Residential Funding Mortgage Securities I, Inc., Residential
   Funding Corporation and Norwest Bank Minnesota, National Association,
   Mortgage Pass-Through Certificates,
   Series 1997-S4

Ladies and Gentlemen:

                  In  accordance   with  Section  2.3  of  the   above-captioned
Custodial Agreement, the undersigned, as Custodian, hereby certifies that it has
received  a  Mortgage  File with  respect to each  Mortgage  Loan  listed in the
Mortgage  Loan Schedule  containing  (I) with respect to each such Mortgage Loan
(other than a Cooperative Loan):

                   (i) The original Mortgage Note,  endorsed without recourse to
         the order of the Trustee and showing an unbroken chain of  endorsements
         from the originator  thereof to the Person  endorsing it to the Trustee
         or  an  original  lost  note  affidavit  from  the  related  Seller  or
         Residential  Funding stating that the original  Mortgage Note was lost,
         misplaced or destroyed,  together  with a copy of the related  Mortgage
         Note;

                  (ii)  The  original   Mortgage   with  evidence  of  recording
         indicated  thereon or a copy of the  Mortgage  certified  by the public
         recording office in which such mortgage has been recorded;

                 (iii) An  original  Assignment  of the  Mortgage to the Trustee
         with  evidence  of  recording  indicated  thereon  or a  copy  of  such
         assignment  certified  by the  public  recording  office in which  such
         assignment has been recorded;

                  (iv)     With respect to each Mortgage Loan other than a 
                           Cooperative Loan, the

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-3

<PAGE>



         original recorded  assignment or assignments of the Mortgage showing an
         unbroken  chain of title  from the  originator  thereof  to the  Person
         assigning it to the Trustee or a copy of such assignment or assignments
         of the Mortgage  certified by the public recording office in which such
         assignment or assignments have been recorded; and

                   (v) The original of each modification,  assumption  agreement
         or preferred loan agreement,  if any, relating to such Mortgage Loan or
         a copy of each  modification,  assumption  agreement or preferred  loan
         agreement  certified  by the  public  recording  office  in which  such
         document has been recorded;

and (II) with respect to each Cooperative Loan so assigned:

                   (i) The original Mortgage Note,  endorsed without recourse to
the order of the Trustee and showing an unbroken chain of endorsements  from the
originator thereof to the Person endorsing it to the Trustee, or with respect to
any Destroyed  Mortgage  Note, an original lost note  affidavit from the related
Seller or Residential  Funding stating that the original Mortgage Note was lost,
misplaced or destroyed, together with a copy of the related Mortgage Note;

                  (ii) A counterpart of the Cooperative Lease and the Assignment
of Proprietary  Lease to the originator of the Cooperative Loan with intervening
assignments  showing  an  unbroken  chain of title from such  originator  to the
Trustee;

                 (iii) The related  Cooperative Stock Certificate,  representing
the related  Cooperative  Stock pledged with respect to such  Cooperative  Loan,
together with an undated stock power (or other similar  instrument)  executed in
blank;

           (iv)     The original recognition agreement by the Cooperative 
of the interests of the
mortgagee with respect to the related Cooperative Loan;

                   (v)     The Security Agreement;

                  (vi) Copies of the original UCC-1 financing statement, a
and any continuation  statements, filed by the originator of such  Cooperative 
 Loan as
secured party, each with evidence of recording thereof,  evidencing the interest
of the originator under the Security Agreement and the Assignment of Proprietary
Lease;

                 (vii)  Copies of the filed UCC-3  assignments  of the  security
interest referenced in clause (vi) above showing an unbroken chain of title from
the  originator  to the  Trustee,  each  with  evidence  of  recording  thereof,
evidencing the interest of the originator  under the Security  Agreement and the
Assignment of Proprietary Lease;

                (viii) An executed  assignment of the interest of the originator
in the Security  Agreement,  Assignment of Proprietary Lease and the recognition
agreement  referenced in clause (iv) above,  showing an unbroken  chain of title
from the originator to the Trustee;


[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-4

<PAGE>



                  (ix)     The original of each modification, assumption 
agreement or preferred loan
agreement, if any, relating to such Cooperative Loan; and

                   (x) An executed UCC-1 financing  statement showing the Master
Servicer as debtor, the Company as secured party and the Trustee as assignee and
an  executed  UCC-1  financing  statement  showing the Company as debtor and the
Trustee as secured party,  each in a form sufficient for filing,  evidencing the
interest of such debtors in the Cooperative Loans.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in the above-captioned Custodial Agreement.

                                   NORWEST BANK MINNESOTA, NATIONAL
                                   ASSOCIATION


                                   By:
                                   Name:
                                   Title:

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        E-5

<PAGE>



                                                     EXHIBIT F

                                              MORTGAGE LOAN SCHEDULE

  RUN ON     : 03/20/97           RFC DISCLOSURE SYSTEM       RFFSD177-01
  AT         : 10.05.38          FIXED RATE LOAN LISTING      AMORTIZED BALANCE
  SERIES     : RFMSI I 1997-S4                                CUTOFF : 03/01/97
  POOL       : 0004239
             :
             :
  POOL STATUS: F

  RFC LOAN #     S/S CODE          PMT TYPE      ORIGINAL BAL     LOAN FEATURE
                                   ORIG TERM     PRINCIPAL BAL    # OF UNITS
  ADDRESS                          ORIG RATE     ORIGINAL P+I     LTV
  ADDRESS LINE 2                   CURR NET      CURRENT P+I      VALUE
  CITY           STATE  ZIP        LOAN PURP     NOTE DATE        MI CO CODE
  SERVICER LOAN #                  PROP TYPE     1ST PMT DATE     MI CVG
  SELLER LOAN #                    OCCP CODE     MATURITY DATE
  INVESTOR LOAN #
 
______________________________________________________________________________


    1476356          881/K01             F          161,500.00         ZZ
                                         180        155,250.35          1
    2633 W AVENUE 34                   7.125          1,462.92         95
                                       6.875          1,462.92      170,000.00
    LOS ANGELES      CA   90065          2            02/21/96         10
    0380374869                           05           04/01/96         30
    102979                               O            03/01/11
    0


    1518044          074/074             F          231,300.00         ZZ
                                         180        220,011.78          1
    24 MARIETTA DRIVE                  7.750          2,177.18         90
                                       7.500          2,177.18      257,000.00
    WESTBURY         NY   11590          2            03/25/96         10
    1111029290                           05           05/01/96         12
    1111029290                           O            04/01/11
    0


    1529919          E45/G01             F          250,000.00         ZZ
                                         180        245,496.18          1
    239 RIVERVALE DRIVE                7.750          2,353.19         89
                                       7.500          2,353.19      283,000.00
    BAINBRIDGE       GA   31717          2            08/29/96         14
    0430046441                           05           10/01/96         25
    UNKNOWN                              O            09/01/11
    0


    1534018          144/144             F          700,000.00         ZZ
                                         180        693,618.01          1
    7 HALLOCK PLACE                    7.500          6,489.09         49
                                       7.250          6,489.09    1,450,000.00
    NORTH CASTLE     NY   10504          4            11/27/96         00
    129440953                            05           01/01/97          0
1


    129440953                            O            12/01/11
    0


    1534446          E36/G01             F          300,000.00         ZZ
                                         180        297,264.86          1
    539 DORADO COURT                   7.500          2,781.04         39
                                       7.250          2,781.04      770,000.00
    NORTH HILLS      NY   11576          1            11/05/96         00
    0430066050                           05           01/01/97          0
    96206                                O            12/01/11
    0


    1534555          144/144             F          500,000.00         T
                                         180        492,354.73          1
    9 COBB HILL LANE                   7.500          4,635.06         73
                                       7.250          4,635.06      691,425.00
    SOUTHAMPTON      NY   11976          4            09/20/96         00
    131383944                            05           11/01/96          0
    131383944                            O            10/01/11
    0


    1535753          A52/G01             F          140,000.00         ZZ
                                         180        139,214.63          1
    4A SEABREEZE LANE                  8.375          1,368.40         70
                                       8.125          1,368.40      200,000.00
    TYBEE ISLAND     GA   31328          2            12/23/96         00
    0430102517                           05           02/01/97          0
    181586                               O            01/01/12
    0


    1536016          385/G01             F          296,000.00         ZZ
                                         180        294,302.33          1
    24 CHELSEA PARK                    8.125          2,850.14         80
                                       7.875          2,850.14      370,000.00
    PITTSFORD        NY   14534          2            12/13/96         00
    0430118182                           05           02/01/97          0
    3803665                              O            01/01/12
    0


    1536465          025/025             F          299,000.00         ZZ
                                         180        295,584.61          1
    2015 EL CERITO COURT               8.250          2,900.72         76
                                       8.000          2,900.72      395,000.00
    PUNTA GORDA      FL   33950          5            09/30/96         00
    800787                               05           12/01/96          0
    800787                               O            11/01/11
    0


1


    1538162          764/G01             F          366,300.00         ZZ
                                         180        365,205.81          1
    13108 BACH WAY                     7.625          3,421.72         80
                                       7.375          3,421.72      457,900.00
    CERRITOS         CA   90703          1            12/31/96         00
    0430125856                           03           03/01/97          0
    890486                               O            02/01/12
    0


    1538275          354/354             F          238,500.00         T
                                         180        232,970.43          1
    4722 PARK                          8.250          2,313.79         90
                                       8.000          2,313.79      265,000.00
    SHAWNEE          KS   66216          1            06/10/96         10
    20434858                             05           08/01/96         25
    20434858                             O            07/01/11
    0


    1538320          354/354             F          246,500.00         ZZ
                                         180        243,684.28          1
    1321 HARTWICK AVENUE               8.250          2,391.40         81
                                       8.000          2,391.40      307,000.00
    TURLOCK          CA   95382          1            10/17/96         12
    24776288                             05           12/01/96         17
    24776288                             O            11/01/11
    0


    1538782          003/G01             F          165,600.00         ZZ
                                         180        164,122.73          1
    8702 SHORELINE DRIVE               7.750          1,558.76         80
                                       7.500          1,558.76      207,000.00
    JONESBORO        GA   30236          1            11/12/96         00
    0430120949                           03           01/01/97          0
    3757671                              O            12/01/11
    0


    1539308          608/G01             F          379,795.00         T
                                         180        378,733.43          1
    8733 SKI TIP RANCH                 8.375          3,712.22         79
                                       8.125          3,712.22      481,000.00
    KEYSTONE         CO   80435          1            01/03/97         00
    0430125740                           01           03/01/97          0
    70939                                O            02/01/12
    0


    1540309          470/G01             F          310,500.00         ZZ
                                         180        308,679.48          1
    3302 AVENIDA SIERRA                7.875          2,944.94         90
                                       7.625          2,944.94      345,000.00
1


    ESCONDIDO        CA   92029          1            12/20/96         01
    0430126250                           03           02/01/97         25
    23001702                             O            01/01/12
    0


    1540752          387/387             F          197,400.00         ZZ
                                         180        194,047.57          1
    16450 WEST ELLSWORTH AVENUE        7.750          1,858.08         66
                                       7.500          1,858.08      300,000.00
    GOLDEN           CO   80401          2            12/26/96         00
    842484                               03           02/01/97          0
    842484                               O            01/01/12
    0


    1541475          731/G01             F          232,750.00         ZZ
                                         180        230,740.86          1
    1429 BROOK DALE WAY                8.125          2,241.11         95
                                       7.875          2,241.11      245,000.00
    MANTECA          CA   95336          1            11/13/96         10
    0430120899                           05           01/01/97         30
    110540996                            O            12/01/11
    0


    1541513          702/702             F          347,960.00         T
                                         174        345,820.62          1
    SOUTH GLEN LOT #3                  7.990          3,382.97         80
    WASHINGTON COUNTY                  7.740          3,382.97      435,000.00
    WARREN           VT   05674          2            12/06/96         00
    5038641                              05           02/01/97          0
    5038641                              O            07/01/11
    0


    1541592          B75/B75             F          250,000.00         ZZ
                                         180        243,693.90          1
    145 PINE HILL ROAD                 7.250          2,282.16         77
                                       7.000          2,282.16      325,000.00
    LANDENBERG       PA   19350          1            06/07/96         00
    200022                               05           08/01/96          0
    200022                               O            07/01/11
    0


    1541941          B27/G01             F          314,000.00         ZZ
                                         180        313,112.51          1
    18 BECKET ROAD                     8.250          3,046.24         90
                                       8.000          3,046.24      350,000.00
    BELMONT          MA   02178          2            01/01/97         12
    0430137281                           05           03/01/97         25
    26039100                             O            02/01/12
    0
1




    1542523          429/429             F          492,000.00         ZZ
                                         180        333,820.03          1
    263 SAN MARCOS AVE                 7.875          4,666.37         80
                                       7.625          4,666.37      615,000.00
    SAN FRANCISCO    CA   94116          1            09/25/96         00
    10353763                             03           11/01/96          0
    10353763                             O            10/01/11
    0


    1543034          387/387             F          136,000.00         ZZ
                                         180        134,095.11          1
    2709 COUNTRY VALLEY ROAD           7.750          1,280.14         80
                                       7.500          1,280.14      170,000.00
    GARLAND          TX   75043          1            10/31/96         00
    830919                               05           12/01/96          0
    830919                               O            11/01/11
    0


    1543160          952/G01             F          285,000.00         ZZ
                                         180        284,185.48          1
    158 SPLIT ROCK ROAD                8.125          2,744.21         66
                                       7.875          2,744.21      435,000.00
    PARAMUS          NJ   07652          1            01/29/97         00
    0430143479                           05           03/01/97          0
    96111547                             O            02/01/12
    0


    1543234          686/G01             F          233,800.00         ZZ
                                         180        231,677.65          1
    14650 BUENO DRIVE                  7.550          2,174.01         90
                                       7.300          2,174.01      262,000.00
    CHINO HILLS      CA   91709          2            11/19/96         01
    0430090613                           05           01/01/97         12
    817849847                            O            12/01/11
    0


    1543331          764/G01             F          550,000.00         ZZ
                                         180        548,445.48          1
    8346 ENRAMADA AVENUE               8.250          5,335.77         62
                                       8.000          5,335.77      900,000.00
    WHITTIER         CA   90605          2            01/09/97         00
    0430139436                           05           03/01/97          0
    890519                               O            02/01/12
    0


    1543355          E67/G01             F          560,000.00         T
                                         180        558,363.68          1
1


    18290 PLAINVIEW ROAD               7.875          5,311.32         80
                                       7.625          5,311.32      700,000.00
    BEND             OR   97701          2            01/02/97         00
    0430132472                           05           03/01/97          0
    5834                                 O            02/01/12
    0


    1543639          B75/G01             F           99,350.00         ZZ
                                         180         99,078.45          1
    18240 MIDWAY ROAD                  8.625            985.63         90
    UNIT 1105                          8.375            985.63      110,400.00
    DALLAS           TX   75287          1            01/15/97         01
    0430145821                           05           03/01/97         25
    2735280                              O            02/01/12
    0


    1543803          939/G01             F           70,000.00         ZZ
                                         120         69,633.13          1
    15 BROWER LANE                     8.750            877.29         44
                                       8.500            877.29      160,000.00
    HEMPSTEAD        NY   11550          1            01/31/97         00
    0430147140                           05           03/01/97          0
    9604709                              O            02/01/07
    0


    1544058          B75/G01             F           50,000.00         ZZ
                                         180         49,853.91          1
    19495 DORADO DRIVE                 7.875            474.22         25
                                       7.625            474.22      205,000.00
    TRABUCO CANYON   CA   92679          1            01/07/97         00
    0430132134                           05           03/01/97          0
    2928950                              O            02/01/12
    0


    1544091          163/G01             F          225,000.00         ZZ
                                         180        223,079.02          1
    Z 11 AND Z 12A                     8.250          2,182.82         90
                                       8.000          2,182.82      250,000.00
    LAKE LOTAWANA    MO   64086          1            11/18/96         04
    0430104208                           03           01/01/97         25
    0056713129                           O            12/01/11
    0


    1544162          776/G01             F          615,100.00         ZZ
                                         180        613,361.48          1
    25321 PRADO DE LOS ARBOLES         8.250          5,967.33         80
                                       8.000          5,967.33      768,900.00
    CALABASAS        CA   91302          1            01/08/97         00
    0430135350                           03           03/01/97          0
1


    2140354                              O            02/01/12
    0


    1544393          882/G01             F          284,000.00         ZZ
                                         180        280,962.38          1
    1309 WATERWITCH COVE CIRCLE        7.500          2,632.72         82
                                       7.250          2,632.72      350,000.00
    ORLANDO          FL   32806          2            12/24/96         14
    0430123547                           05           02/01/97         12
    960430                               O            01/01/12
    0


    1544534          F27/G01             F          264,000.00         ZZ
                                         180        262,400.38          1
    10 BRANCHWOOD COURT                7.500          2,447.32         80
                                       7.250          2,447.32      330,000.00
    BALTIMORE        MD   21208          1            12/20/96         00
    0430138883                           05           02/01/97          0
    UNKNOWN                              O            01/01/12
    0


    1544553          E22/G01             F           86,250.00         ZZ
                                         180         85,463.64          1
    19 SOUTH FORTY ROAD                7.500            799.55         75
                                       7.250            799.55      115,000.00
    ALABASTER        AL   35007          2            11/29/96         00
    0410250831                           05           01/01/97          0
    410250831                            O            12/01/11
    0


    1544558          F80/G01             F          450,000.00         ZZ
                                         180        448,670.51          1
    9401 SW 61ST COURT                 7.750          4,235.74         59
                                       7.500          4,235.74      765,000.00
    MIAMI            FL   33156          1            01/13/97         00
    0430124560                           05           03/01/97          0
    H96C2927GC                           O            02/01/12
    0


    1544931          G56/G01             F          270,000.00         ZZ
                                         180        268,364.04          1
    302 WHITCOMB HILL                  7.500          2,502.93         66
                                       7.250          2,502.93      415,000.00
    PEACHTREE CITY   GA   30269          2            12/20/96         00
    0430125690                           05           02/01/97          0
    1544931                              O            01/01/12
    0


1


    1544945          668/G01             F          340,000.00         ZZ
                                         180        339,006.52          1
    1446 MONTEGO DRIVE                 7.875          3,224.73         74
                                       7.625          3,224.73      462,000.00
    SAN JOSE         CA   95120          2            01/23/97         00
    0430150268                           05           03/01/97          0
    0007025455                           O            02/01/12
    0


    1544969          593/593             F          382,000.00         ZZ
                                         180        369,176.68          1
    9011 NORTH TIMPHAVEN ROAD          7.750          3,595.68         74
                                       7.500          3,595.68      518,000.00
    SUNDANCE         UT   84603          2            03/07/96         00
    6702963                              03           05/01/96          0
    6702963                              O            04/01/11
    0


    1545243          559/G01             F          258,000.00         ZZ
                                         180        256,487.29          1
    2533 CABALLO COURT                 7.875          2,447.01         80
                                       7.625          2,447.01      322,500.00
    SANTA ROSA       CA   95401          1            12/03/96         00
    0430116236                           03           02/01/97          0
    5409610                              O            01/01/12
    0


    1545337          074/074             F          112,000.00         ZZ
                                         180        110,802.69        232
    118 EAST 60TH STREET, 16B          9.000          1,135.98         70
                                       8.750          1,135.98      160,000.00
    NEW YORK         NY   10022          1            11/01/96         00
    1111071107                           11           12/01/96          0
    1111071107                           O            11/01/11
    0


    1545900          637/G01             F          337,500.00         T
                                         180        335,564.33          1
    69 EAST LONG BEACH BLVD            8.125          3,249.73         63
                                       7.875          3,249.73      537,500.00
    LONG BEACH       NJ   08008          1            12/27/96         00
    0430121335                           05           02/01/97          0
    9469750                              O            01/01/12
    0


    1546009          B27/G01             F          487,000.00         ZZ
                                         180        485,512.99          1
    39 BLACK OAK ROAD                  7.375          4,480.03         72
                                       7.125          4,480.03      685,000.00
1


    WESTON           MA   02193          2            12/27/96         00
    0430113696                           05           03/01/97          0
    0                                    O            02/01/12
    0


    1546066          375/G01             F          120,000.00         ZZ
                                         180        118,975.48          1
    169 RIDGE ROAD                     8.250          1,164.17         57
                                       8.000          1,164.17      212,000.00
    VALLEY COTTAGE   NY   10989          2            11/13/96         00
    0430148171                           05           01/01/97          0
    421314                               O            12/01/11
    0


    1546153          759/G01             F          250,000.00         ZZ
                                         180        248,485.20          1
    3551 RUE CHENE D'OR                7.500          2,317.54         69
                                       7.250          2,317.54      364,812.00
    SAN JOSE         CA   95148          1            12/23/96         00
    0430118851                           05           02/01/97          0
    5354112603                           O            01/01/12
    0


    1546163          624/G01             F           71,000.00         ZZ
                                         180         70,799.33          1
    471 CLOUDVIEW LANE                 8.250            688.80         51
                                       8.000            688.80      140,000.00
    STEVENSVILLE     MT   59870          2            01/02/97         00
    0430132712                           05           03/01/97          0
    76000260276                          O            02/01/12
    0


    1546308          A83/G01             F          508,500.00         ZZ
                                         180        502,497.89          1
    350 VALLEY STREAM DRIVE            7.875          4,822.87         80
                                       7.625          4,822.87      636,000.00
    GENEVA           FL   32732          2            10/22/96         00
    0430099911                           03           12/01/96          0
    150092                               O            11/01/11
    0


    1546357          A26/G01             F          310,000.00         ZZ
                                         180        308,241.60          2
    1550 EAST 8TH STREET               8.250          3,007.44         66
                                       8.000          3,007.44      470,000.00
    BROOKLYN         NY   11230          2            12/12/96         00
    0430119032                           05           02/01/97          0
    6355                                 O            01/01/12
    0
1




    1546843          F96/G01             F          300,000.00         ZZ
                                         180        300,000.00          1
    17 SHELDON COURT                   8.000          2,866.96         57
                                       7.750          2,866.96      530,000.00
    EAST HANOVER TO  NJ   07936          1            02/07/97         00
    0430148551                           05           04/01/97          0
    1014                                 O            03/01/12
    0


    1546854          375/G01             F          118,000.00         ZZ
                                         180        115,935.34          1
    5836 HILL VIEW DRIVE               8.500          1,161.99         60
                                       8.250          1,161.99      198,000.00
    PACIFIC          MO   63069          2            09/04/96         00
    0430132399                           05           10/01/96          0
    628323                               O            09/01/11
    0


    1547155          976/G01             F          275,000.00         ZZ
                                         180        273,369.81          1
    3520 WARDS POINTE                  7.750          2,588.51         37
                                       7.500          2,588.51      745,000.00
    ORCHARD LAKE     MI   48324          2            12/27/96         00
    0430160366                           05           02/01/97          0
    285200                               O            01/01/12
    0


    1547181          F05/G01             F          400,000.00         ZZ
                                         180        397,448.53          1
    27000 BLACK OAK RIDGE ROAD         7.875          3,793.80         66
                                       7.625          3,793.80      609,900.00
    FORESTHILL       CA   95631          2            12/26/96         00
    0430123018                           05           02/01/97          0
    96122303                             O            01/01/12
    0


    1547220          550/550             F          330,000.00         ZZ
                                         180        328,000.49          1
    1552 ADAMS STREET                  7.500          3,059.14         72
                                       7.250          3,059.14      462,000.00
    ST HELENA        CA   94574          1            12/19/96         00
    120213744                            05           02/01/97          0
    120213744                            O            01/01/12
    0


    1547313          208/G01             F          550,000.00         ZZ
                                         180        546,630.94          1
1


    PO BOX 149                         7.375          5,059.58         41
                                       7.125          5,059.58    1,350,000.00
    TESUQUE          NM   87574          2            12/18/96         00
    0430141192                           05           02/01/97          0
    34110                                O            01/01/12
    0


    1547456          998/G01             F          592,500.00         ZZ
                                         180        590,710.58          1
    533 VALIDO ROAD                    7.500          5,492.55         75
                                       7.250          5,492.55      790,000.00
    ARCADIA          CA   91007          1            01/02/97         00
    0430145383                           05           03/01/97          0
    99497489                             O            02/01/12
    0


    1547627          A52/G01             F          249,600.00         T
                                         180        248,120.40          1
    403 CLEVELAND FERRY ROAD           7.750          2,349.42         80
                                       7.500          2,349.42      312,000.00
    FAIR PLAY        SC   29643          2            12/31/96         00
    0430104455                           05           02/01/97          0
    182209                               O            01/01/12
    0


    1547665          685/G01             F          300,000.00         ZZ
                                         180        298,221.62          1
    825 OXFORD AVENUE                  7.750          2,823.83         80
                                       7.500          2,823.83      375,000.00
    LOS ANGELES      CA   90292          1            12/18/96         00
    0430144238                           05           02/01/97          0
    106333                               O            01/01/12
    0


    1547928          E85/G01             F          260,000.00         ZZ
                                         180        258,389.93          1
    94 MT MUIR COURT                   7.250          2,373.44         59
                                       7.000          2,373.44      445,000.00
    SAN RAFAEL       CA   94903          2            12/11/96         00
    0430132878                           05           02/01/97          0
    96120306                             O            01/01/12
    0


    1548045          356/G01             F          238,000.00         ZZ
                                         180        237,327.31          1
    808 GAIL AVENUE                    8.250          2,308.94         70
                                       8.000          2,308.94      340,000.00
    SUNNYVALE        CA   94086          5            01/16/97         00
    0430146795                           05           03/01/97          0
1


    2387744                              O            02/01/12
    0


    1548096          F16/G01             F          395,000.00         ZZ
                                         180        392,500.31          1
    6200 DE LA GUERRA TERRACE          7.000          3,550.38         78
                                       6.750          3,550.38      510,000.00
    BAKERSFIELD      CA   93306          2            12/03/96         00
    0430148767                           03           02/01/97          0
    93816084                             O            01/01/12
    0


    1548205          253/253             F          900,000.00         ZZ
                                         180        897,370.20          1
    6322 HARTLEY DRIVE                 7.875          8,536.05         70
                                       7.625          8,536.05    1,300,000.00
    LA JOLLA         CA   92037          2            01/16/97         00
    325236                               05           03/01/97          0
    325236                               O            02/01/12
    0


    1548449          181/181             F          306,000.00         ZZ
                                         180        303,329.37          1
    7425 CRAIGLEITH DRIVE              8.000          2,924.30         75
                                       7.750          2,924.30      408,000.00
    DULUTH           GA   30155          5            11/25/96         00
    5375665                              03           01/01/97          0
    5375665                              O            12/01/11
    0


    1548460          975/G01             F          310,000.00         ZZ
                                         180        308,260.99          1
    1001 STRATFORD AVENUE              8.375          3,030.02         74
                                       8.125          3,030.02      420,000.00
    SOUTH PASADENA   CA   91030          2            12/23/96         00
    0430120097                           05           02/01/97          0
    963052                               O            01/01/12
    0


    1548462          975/G01             F          228,750.00         ZZ
                                         180        227,393.98          1
    7 MARSEILLE                        7.750          2,153.17         75
                                       7.500          2,153.17      305,000.00
    IRVINE           CA   92606          1            12/18/96         00
    0430119164                           03           02/01/97          0
    962884                               O            01/01/12
    0


1


    1548463          975/G01             F          285,000.00         ZZ
                                         180        283,291.93          1
    2722 SOUTH CARLTON PLACE           7.625          2,662.27         59
                                       7.375          2,662.27      484,900.00
    ROWLAND HEIGHTS  CA   91748          1            12/05/96         00
    0430119800                           03           02/01/97          0
    926768                               O            01/01/12
    0


    1548479          976/G01             F          255,000.00         ZZ
                                         180        253,521.25          1
    36689 TIMBER RIDGE ROAD            8.000          2,436.92         60
                                       7.750          2,436.92      430,000.00
    THE SEA RANCH    CA   95497          2            12/04/96         00
    0430120691                           05           02/01/97          0
    343625821                            O            01/01/12
    0


    1548567          076/076             F          420,000.00         ZZ
                                         180        416,374.48          1
    7830 SW 83 COURT                   8.125          4,044.11         75
                                       7.875          4,044.11      560,000.00
    MIAMI            FL   33143          5            11/22/96         00
    7065172                              05           01/01/97          0
    7065172                              O            12/01/11
    0


    1548573          375/G01             F          153,750.00         ZZ
                                         180        151,069.44          1
    10000 DAUGHETY DRIVE               8.875          1,548.02         75
                                       8.625          1,548.02      205,000.00
    OKLAHOMA CITY    OK   73099          2            10/11/96         00
    0430141762                           03           12/01/96          0
    UNKNOWN                              O            11/01/11
    0


    1548629          952/G01             F          120,000.00         ZZ
                                         180        120,000.00          2
    189-191 EUCLID AVENUE              7.250          1,095.44         58
                                       7.000          1,095.44      210,000.00
    HACKENSACK       NJ   07601          5            02/20/97         00
    0430160382                           05           04/01/97          0
    96101491                             O            03/01/12
    0


    1548755          F03/G01             F          400,000.00         T
                                         180        398,844.06          1
    31725 EAST US HIGHWAY 40           8.000          3,822.61         80
                                       7.750          3,822.61      500,000.00
1


    STEAMBOAT SPRIN  CO   80477          1            01/10/97         00
    0430132688                           05           03/01/97          0
    DEN10433                             O            02/01/12
    0


    1548912          686/G01             F          300,000.00         ZZ
                                         180        298,093.27          1
    1204 DESCANSO DRIVE                6.950          2,688.11         47
                                       6.700          2,688.11      648,000.00
    LA CANADA FLINT  CA   91011          1            12/02/96         00
    0430120386                           05           02/01/97          0
    817646367                            O            01/01/12
    0


    1548913          686/G01             F           66,000.00         ZZ
                                         180         65,604.44          1
    147 VALLEY GREEN DRIVE             7.625            616.53         65
                                       7.375            616.53      103,000.00
    ANTIOCH          TN   37013          2            12/06/96         00
    0430120402                           05           02/01/97          0
    817925795                            O            01/01/12
    0


    1548914          686/G01             F          125,000.00         ZZ
                                         180        124,283.07          1
    11164 SPOONER CT                   8.125          1,203.61         39
                                       7.875          1,203.61      324,900.00
    SAN DIEGO        CA   92131          1            12/04/96         00
    0430120410                           03           02/01/97          0
    817961444                            O            01/01/12
    0


    1548927          686/G01             F          104,850.00         ZZ
                                         180        104,235.23          1
    2529 PECAN MEADOW DRIVE            7.875            994.46         69
                                       7.625            994.46      151,990.00
    GARLAND          TX   75040          1            12/13/96         00
    0430120659                           03           02/01/97          0
    817925837                            O            01/01/12
    0


    1548937          686/G01             F          107,000.00         ZZ
                                         180        106,351.66          1
    17 CORSA STREET                    7.500            991.91         50
                                       7.250            991.91      217,000.00
    DIX HILLS        NY   11746          1            12/16/96         00
    0430120733                           05           02/01/97          0
    817763287                            O            01/01/12
    0
1




    1548938          686/G01             F           81,750.00         ZZ
                                         180         81,286.29          1
    448 MOUNTAIN VIEW PLACE            8.250            793.09         75
                                       8.000            793.09      109,500.00
    PIPE CREEK       TX   78063          1            12/16/96         00
    0430120766                           03           02/01/97          0
    817925944                            O            01/01/12
    0


    1548939          686/G01             F          200,000.00         ZZ
                                         180        198,814.40          1
    14419 NW EVERGREEN STREET          7.750          1,882.56         68
                                       7.500          1,882.56      296,000.00
    PORTLAND         OR   97229          1            12/05/96         00
    0430120824                           03           02/01/97          0
    817934797                            O            01/01/12
    0


    1548953          195/G01             F          224,887.00         T
                                         180        224,207.80          1
    5090 HIGH STREET                   7.500          2,084.74         75
                                       7.250          2,084.74      300,000.00
    NAPLES           FL   34105          5            01/03/97         00
    0430119354                           03           03/01/97          0
    51625                                O            02/01/12
    0


    1548997          686/G01             F          262,000.00         ZZ
                                         180        260,412.49          1
    6207 LANDON LANE                   7.500          2,428.78         54
                                       7.250          2,428.78      490,000.00
    BETHESDA         MD   20817          5            12/11/96         00
    0430120857                           05           02/01/97          0
    817735343                            O            01/01/12
    0


    1548998          686/G01             F          239,400.00         ZZ
                                         180        237,996.35          1
    2501 ENGLEMANN OAK LANE            7.875          2,270.59         70
                                       7.625          2,270.59      342,000.00
    ALPINE           CA   91901          5            12/05/96         00
    0430120881                           05           02/01/97          0
    817961949                            O            01/01/12
    0


    1549006          686/G01             F          250,000.00         ZZ
                                         180        248,431.55          1
1


    8 SUGARBUSH LANE                   7.100          2,261.08         77
                                       6.850          2,261.08      328,000.00
    ANDOVER          MA   01810          2            12/13/96         00
    0430121210                           05           02/01/97          0
    817752900                            O            01/01/12
    0


    1549007          686/G01             F           89,000.00         ZZ
                                         180         88,463.07          1
    1315 SOUTH SHELLEY STREET          7.550            827.58         63
                                       7.300            827.58      143,000.00
    SANTA ANA        CA   92704          5            12/12/96         00
    0430121228                           05           02/01/97          0
    817851744                            O            01/01/12
    0


    1549008          686/G01             F          140,000.00         ZZ
                                         180        139,160.93          1
    2200 FAWN RIDGE STREET             7.625          1,307.79         59
                                       7.375          1,307.79      238,470.00
    LAS VEGAS        NV   89134          1            12/05/96         00
    0430121236                           03           02/01/97          0
    817866478                            O            01/01/12
    0


    1549010          686/G01             F          120,000.00         ZZ
                                         180        119,304.11          1
    42 DA VINCI                        8.000          1,146.79         55
                                       7.750          1,146.79      220,000.00
    LAKE OSWEGO      OR   97035          5            12/11/96         00
    0430121277                           03           02/01/97          0
    818054140                            O            01/01/12
    0


    1549019          686/G01             F          398,000.00         ZZ
                                         180        395,567.33          1
    29782 WOODBROOK DRIVE              7.400          3,666.93         80
                                       7.150          3,666.93      500,000.00
    AGOURA HILLS     CA   91301          2            12/06/96         00
    0430120840                           05           02/01/97          0
    817840655                            O            01/01/12
    0


    1549020          686/G01             F          288,000.00         ZZ
                                         180        286,270.16          1
    9808 CAMINITO CALOR                7.600          2,686.19         80
                                       7.350          2,686.19      360,000.00
    SAN DIEGO        CA   92131          2            12/11/96         00
    0430122960                           03           02/01/97          0
1


    817930035                            O            01/01/12
    0


    1549031          686/G01             F           33,750.00         ZZ
                                         180         33,556.42          1
    4484 SALVIA DRIVE                  8.125            324.98         50
                                       7.875            324.98       67,500.00
    ORLANDO          FL   32839          5            12/16/96         00
    0430122473                           05           02/01/97          0
    817907272                            O            01/01/12
    0


    1549033          686/G01             F          417,000.00         ZZ
                                         180        414,608.37          1
    6622 MANOR DRIVE                   8.125          4,015.22         69
                                       7.875          4,015.22      610,000.00
    BURR RIDGE       IL   60521          2            12/16/96         00
    0430122507                           03           02/01/97          0
    817940216                            O            01/01/12
    0


    1549034          686/G01             F          117,000.00         ZZ
                                         180        116,314.00          1
    8138 E MORGAN TRAIL                7.875          1,109.69         52
                                       7.625          1,109.69      225,000.00
    SCOTTSDALE       AZ   85258          2            12/13/96         00
    0430122531                           03           02/01/97          0
    817962376                            O            01/01/12
    0


    1549086          686/G01             F           92,000.00         ZZ
                                         180         91,460.58          1
    6 J F KENNEDY                      7.875            872.58         62
                                       7.625            872.58      150,000.00
    ELK GROVE VILLA  IL   60007          5            12/19/96         00
    0430122390                           05           02/01/97          0
    817939648                            O            01/01/12
    0


    1549087          686/G01             F          460,000.00         ZZ
                                         180        457,212.80          1
    625 OCEAN BLVD                     7.500          4,264.26         32
                                       7.250          4,264.26    1,460,000.00
    GOLDEN BEACH     FL   33160          5            12/19/96         00
    0430122408                           05           02/01/97          0
    818032583                            O            01/01/12
    0


1


    1549088          686/G01             F           52,000.00         ZZ
                                         180         51,681.45          1
    492 SAILBOAT CIRCLE                7.375            478.37         36
                                       7.125            478.37      144,750.00
    FT LAUDERDALE    FL   33326          1            12/23/96         00
    0430122440                           05           02/01/97          0
    818032815                            O            01/01/12
    0


    1549098          686/G01             F           41,250.00         T
                                         180         41,010.79          1
    47757 SUGARLOAF LOOP               8.000            394.21         75
                                       7.750            394.21       55,000.00
    POSY             CA   93260          5            12/19/96         00
    0430121939                           05           02/01/97          0
    817531833                            O            01/01/12
    0


    1549099          686/G01             F           40,000.00         ZZ
                                         180         39,768.03          1
    516 SE 54TH AVENUE                 8.000            382.27         29
                                       7.750            382.27      138,000.00
    PORTLAND         OR   97215          5            12/17/96         00
    0430114280                           05           02/01/97          0
    817934953                            O            01/01/12
    0


    1549100          686/G01             F          162,600.00         ZZ
                                         180        161,636.10          1
    11405 DUNDEE                       7.750          1,530.52         74
                                       7.500          1,530.52      220,500.00
    MITCHELLVILLE    MD   20721          2            12/12/96         00
    0430121954                           05           02/01/97          0
    818026122                            O            01/01/12
    0


    1549101          686/G01             F          120,000.00         ZZ
                                         180        119,288.63          1
    22424 SE 18TH STREET               7.750          1,129.54         48
                                       7.500          1,129.54      250,000.00
    ISSAQUAH         WA   98029          5            12/17/96         00
    0430121962                           05           02/01/97          0
    818054058                            O            01/01/12
    0


    1549102          686/G01             F          208,100.00         ZZ
                                         180        206,855.52          1
    404 SOUTH LINDEN AVENUE            7.650          1,946.90         75
                                       7.400          1,946.90      277,500.00
1


    PITTSBURGH       PA   15208          1            12/27/96         00
    0430122093                           05           02/01/97          0
    817737810                            O            01/01/12
    0


    1549103          686/G01             F          215,000.00         ZZ
                                         180        213,697.28          1
    98 MAPLE TERRACE                   7.500          1,993.08         40
                                       7.250          1,993.08      550,000.00
    PARK RIDGE       NJ   07656          1            12/27/96         00
    0430122101                           05           02/01/97          0
    817780414                            O            01/01/12
    0


    1549104          686/G01             F          100,000.00         ZZ
                                         180         99,382.07          1
    4 HISTORIC DRIVE                   7.275            914.28         36
                                       7.025            914.28      280,000.00
    MONROE           CT   06468          2            12/20/96         00
    0430122606                           05           02/01/97          0
    817886591                            O            01/01/12
    0


    1549105          686/G01             F          240,000.00         ZZ
                                         180        238,481.20          1
    11717 ALDERIDGE LANE               7.000          2,157.19         68
                                       6.750          2,157.19      357,900.00
    SAN DIEGO        CA   92131          1            12/13/96         00
    0430122630                           03           02/01/97          0
    817961063                            O            01/01/12
    0


    1549115          686/G01             F          190,000.00         ZZ
                                         180        188,833.60          1
    3102 FABER DRIVE                   7.350          1,745.17         64
                                       7.100          1,745.17      300,000.00
    FALLS CHURCH     VA   22044          5            12/24/96         00
    0430122747                           05           02/01/97          0
    817735434                            O            01/01/12
    0


    1549116          686/G01             F          120,000.00         ZZ
                                         180        119,304.11          1
    919 CONTENTO STREET                8.000          1,146.79         34
                                       7.750          1,146.79      362,000.00
    SARASOTA         FL   34242          1            12/30/96         00
    0430122788                           05           02/01/97          0
    817907918                            O            01/01/12
    0
1




    1549118          686/G01             F          246,000.00         ZZ
                                         180        244,496.38          1
    10290 STOKES AVENUE                7.400          2,266.50         60
                                       7.150          2,266.50      410,000.00
    CUPERTINO        CA   95014          2            12/09/96         00
    0430122804                           05           02/01/97          0
    818022253                            O            01/01/12
    0


    1549119          686/G01             F          115,600.00         ZZ
                                         180        114,876.31          1
    67 LONG RIFLE COURT                7.125          1,047.15         67
                                       6.875          1,047.15      175,000.00
    NEWARK           DE   19702          2            12/23/96         00
    0430122838                           03           02/01/97          0
    818025975                            O            01/01/12
    0


    1549121          686/G01             F           65,000.00         ZZ
                                         180         64,611.28          1
    23524 TWIN SPRINGS LANE            7.650            608.12         58
                                       7.400            608.12      113,000.00
    DIAMOND BAR      CA   91765          5            12/20/96         00
    0430122846                           01           02/01/97          0
    818058356                            O            01/01/12
    0


    1549201          181/181             F           50,000.00         ZZ
                                         180         49,700.35          1
    7520 MCGEE                         8.000            477.83         59
                                       7.750            477.83       85,000.00
    KANSAS CITY      MO   64114          5            12/09/96         00
    5557852                              05           02/01/97          0
    5557852                              O            01/01/12
    0


    1549203          963/G01             F          470,000.00         ZZ
                                         180        468,626.66          1
    1742 NW 124TH WAY                  7.875          4,457.72         79
                                       7.625          4,457.72      600,000.00
    CORAL SPRINGS    FL   33071          2            01/24/97         00
    0430141150                           03           03/01/97          0
    970023                               O            02/01/12
    0


    1549261          369/G01             F          270,000.00         ZZ
                                         180        268,381.81          1
1


    13914 LONE RIDER TRAIL             7.625          2,522.16         65
                                       7.375          2,522.16      420,000.00
    AUSTIN           TX   78736          4            12/06/96         00
    0430117598                           05           02/01/97          0
    49670227                             O            01/01/12
    0


    1549316          601/G01             F          220,000.00         ZZ
                                         180        218,666.99          1
    15628 SUMMER SAGE ROAD             7.500          2,039.43         63
                                       7.250          2,039.43      350,000.00
    POWAY            CA   92064          2            12/10/96         00
    0430115626                           05           02/01/97          0
    1116066                              O            01/01/12
    0


    1549338          601/G01             F          344,000.00         ZZ
                                         180        341,892.80          1
    805 CLOVER LANE SW                 7.375          3,164.54         80
                                       7.125          3,164.54      430,894.00
    ROCHESTER        MN   55902          2            12/19/96         00
    0430118778                           05           02/01/97          0
    1116977                              O            01/01/12
    0


    1549448          B24/G01             F          260,000.00         ZZ
                                         180        259,206.12          1
    238 THUNDER LAKE RD                7.375          2,391.80         64
                                       7.125          2,391.80      410,000.00
    WILTON           CT   06897          1            01/24/97         00
    0430126912                           05           03/01/97          0
    183940                               O            02/01/12
    0


    1549525          575/G01             F          354,826.00         ZZ
                                         180        351,729.27          1
    39823 RIVER OAKS DRIVE             8.000          3,390.90         90
                                       7.750          3,390.90      395,000.00
    PONCHATOULA      LA   70454          2            11/25/96         14
    0430119933                           05           01/01/97         25
    445000167                            O            12/01/11
    0


    1549588          077/077             F          335,000.00         ZZ
                                         180        332,970.20          1
    16759 KEHRS MILL ESTATES DRIVE     7.500          3,105.49         79
                                       7.250          3,105.49      424,000.00
    CHESTERFIELD     MO   63005          2            12/23/96         00
    292435                               03           02/01/97          0
1


    292435                               O            01/01/12
    0


    1549598          E67/G01             F          305,000.00         T
                                         180        303,191.98          1
    60095 RIVER BLUFF TRAIL            7.750          2,870.89         79
                                       7.500          2,870.89      389,000.00
    BEND             OR   97702          1            12/30/96         00
    0430118562                           03           02/01/97          0
    5735                                 O            01/01/12
    0


    1549607          637/G01             F          236,000.00         ZZ
                                         180        234,631.44          1
    1577 DAVID LANE                    8.000          2,255.34         80
                                       7.750          2,255.34      295,000.00
    MILPITAS         CA   95035          2            12/11/96         00
    0430131623                           03           02/01/97          0
    9517624                              O            01/01/12
    0


    1549608          637/G01             F          270,000.00         ZZ
                                         180        268,346.08          1
    5675 DIABLO HILLS                  7.375          2,483.80         79
                                       7.125          2,483.80      342,000.00
    TRES PINOS       CA   95075          2            12/11/96         00
    0430123521                           03           02/01/97          0
    9111378                              O            01/01/12
    0


    1549610          637/G01             F          255,900.00         ZZ
                                         180        254,383.03          1
    8400 WILLOWLEAF                    7.750          2,408.73         90
                                       7.500          2,408.73      284,385.00
    LAS VEGAS        NV   89128          1            12/17/96         10
    0430123604                           03           02/01/97         25
    9407610                              O            01/01/12
    0


    1549613          637/G01             F          350,000.00         ZZ
                                         180        347,925.22          1
    11522 ARROW POINT DRIVE N.E.       7.750          3,294.47         47
                                       7.500          3,294.47      745,000.00
    BAINBRIDGE       WA   98110          1            12/18/96         00
    0430125237                           05           02/01/97          0
    4877973                              O            01/01/12
    0


1


    1549665          286/286             F          242,000.00         ZZ
                                         180        240,596.64          1
    13511 KINGSBURY DR                 8.000          2,312.68         90
                                       7.750          2,312.68      270,874.00
    CARMEL           IN   46032          1            12/31/96         14
    8599059                              03           02/01/97         12
    8599059                              O            01/01/12
    0


    1549667          286/286             F           30,000.00         ZZ
                                         180         29,816.22          1
    1604 FARM LAKE DR                  7.375            275.98         26
                                       7.125            275.98      118,900.00
    HOLLY SPRINGS    NC   27540          1            12/16/96         00
    8575793                              05           02/01/97          0
    8575793                              O            01/01/12
    0


    1549670          286/286             F          305,600.00         ZZ
                                         180        303,748.33          1
    9230 OLDE WOODS CT                 7.500          2,832.95         75
                                       7.250          2,832.95      408,000.00
    DAYTON           OH   45458          2            12/26/96         00
    UNKNOWN                              05           02/01/97          0
    UNKNOWN                              O            01/01/12
    0


    1549799          286/286             F          292,500.00         ZZ
                                         180        290,708.27          1
    1017 LYLEBOURNE CT                 7.375          2,690.78         90
                                       7.125          2,690.78      325,000.00
    APEX             NC   27502          1            12/11/96         10
    8575774                              03           02/01/97         12
    8575774                              O            01/01/12
    0


    1549833          975/G01             F          160,000.00         ZZ
                                         120        159,113.16          1
    19 WILLOWBROOK DRIVE               7.750          1,920.17         41
                                       7.500          1,920.17      395,000.00
    IRVINE           CA   92714          2            01/03/97         00
    0430123349                           03           03/01/97          0
    963113                               O            02/01/07
    0


    1549942          893/G01             F          450,000.00         ZZ
                                         180        450,000.00          1
    857 CLEARFIELD DRIVE               7.375          4,139.65         71
                                       7.125          4,139.65      635,000.00
1


    MILLBRAE         CA   94030          2            02/05/97         00
    0430155952                           05           04/01/97          0
    1549942                              O            03/01/12
    0


    1550014          575/G01             F          437,500.00         ZZ
                                         180        434,934.85          1
    12108 CATALINA STREET              7.875          4,149.47         68
                                       7.625          4,149.47      650,000.00
    LEAWOOD          KS   66209          2            12/16/96         00
    0430122895                           03           02/01/97          0
    429000200                            O            01/01/12
    0


    1550060          253/253             F          255,000.00         ZZ
                                         180        254,229.86          1
    6561 CLIFFBROOK DR                 7.500          2,363.89         57
                                       7.250          2,363.89      450,000.00
    DALLAS           TX   75240          1            01/06/97         00
    325152                               05           03/01/97          0
    325152                               O            02/01/12
    0


    1550067          181/181             F          288,700.00         ZZ
                                         180        287,007.29          1
    2787 ATWOOD ROAD                   7.875          2,738.18         75
                                       7.750          2,738.18      385,000.00
    ATLANTA          GA   30305          5            12/19/96         00
    5548268                              05           02/01/97          0
    5548268                              O            01/01/12
    0


    1550070          181/181             F          486,000.00         ZZ
                                         180        483,150.50          1
    3601 BLUE KEY                      7.875          4,609.47         69
                                       7.750          4,609.47      710,000.00
    NEWPORT BEACH    CA   92625          2            12/17/96         00
    5400872                              05           02/01/97          0
    5400872                              O            01/01/12
    0


    1550071          286/286             F          335,000.00         ZZ
                                         180        333,931.55          1
    761 PINE TREE RD                   6.875          2,987.72         64
                                       6.625          2,987.72      524,000.00
    HUMMELSTOWN      PA   17036          2            01/03/97         00
    8596732                              03           03/01/97          0
    8596732                              O            02/01/12
    0
1




    1550113          E22/G01             F          254,600.00         ZZ
                                         180        253,155.85          1
    5415 FOX PATH LANE                 8.250          2,469.98         75
                                       8.000          2,469.98      339,475.00
    HOFFMAN ESTATES  IL   60192          1            12/31/96         00
    0410173371                           05           02/01/97          0
    410173371                            O            01/01/12
    0


    1550118          267/267             F          231,000.00         ZZ
                                         180        229,600.29          1
    1319 SOUTH MINNEWAWA AVENUE        7.500          2,141.40         77
                                       7.250          2,141.40      300,000.00
    FRESNO           CA   93727          2            12/19/96         00
    4421478                              05           02/01/97          0
    4421478                              O            01/01/12
    0


    1550222          E82/G01             F           33,600.00         T
                                         180         33,500.73          1
    28 SHORE DRIVE                     7.750            316.27         70
                                       7.500            316.27       48,000.00
    HAMPSTEAD        NH   03841          1            01/10/97         00
    0400023479                           05           03/01/97          0
    400023479                            O            02/01/12
    0


    1550410          E82/G01             F          300,000.00         ZZ
                                         180        299,073.91          1
    9470 FOXFORD ROAD                  7.250          2,738.59         60
                                       7.000          2,738.59      508,000.00
    CHANHASSEN       MN   55317          2            12/30/96         00
    0400022992                           05           03/01/97          0
    0400022992                           O            02/01/12
    0


    1550479          637/G01             F          130,000.00         ZZ
                                         180        129,278.78          1
    4 NATHAN COURT                     8.500          1,280.17         73
                                       8.250          1,280.17      180,000.00
    SYOSSET          NY   11791          1            12/24/96         00
    0430132746                           05           02/01/97          0
    9522491                              O            01/01/12
    0


    1550588          439/439             F           51,000.00         ZZ
                                         180         48,236.10          1
1


    9538 COAST BRIDGE STREET           8.100            490.34         68
                                       7.850            490.34       76,000.00
    HOUSTON          TX   77075          1            09/30/96         00
    1866699                              05           11/01/96          0
    1866699                              O            10/01/11
    0


    1550589          439/439             F           30,000.00         ZZ
                                         180         29,378.70          1
    403 33RD TERRACE SOUTHWEST         8.550            296.31         21
                                       8.300            296.31      144,000.00
    CAPE CORAL       FL   33914          5            08/30/96         00
    1870141                              05           11/01/96          0
    1870141                              O            10/01/11
    0


    1550590          439/439             F          110,000.00         ZZ
                                         180        107,917.96          1
    96 S CRAGMONT AVE                  8.050          1,054.40         63
                                       7.800          1,054.40      174,603.00
    SAN JOSE         CA   95127          2            08/19/96         00
    1870773                              05           10/01/96          0
    1870773                              O            09/01/11
    0


    1550591          439/439             F           84,000.00         ZZ
                                         180         82,775.28          1
    1691 SAN LUCAS STREET              8.050            805.18         75
                                       7.800            805.18      112,000.00
    SEASIDE          CA   93955          2            09/05/96         00
    1871692                              05           11/01/96          0
    1871692                              O            10/01/11
    0


    1550592          439/439             F           45,000.00         ZZ
                                         180         44,610.68          1
    860 SW 50TH AVE                    8.100            432.65         48
                                       7.850            432.65       95,000.00
    MARGATE          FL   33068          1            11/13/96         00
    1877443                              05           01/01/97          0
    1877443                              O            12/01/11
    0


    1550593          439/439             F           73,000.00         ZZ
                                         180         71,866.02          1
    3016 NORTH KENNETH AVENUE          8.300            710.33         59
                                       8.050            710.33      125,000.00
    CHICAGO          IL   60641          5            10/21/96         00
    1877909                              05           12/01/96          0
1


    1877909                              O            11/01/11
    0


    1550594          439/439             F           25,000.00         ZZ
                                         180         23,023.23          1
    3590 BLUE LAKE DRIVE UNIT #505     8.250            242.54         72
    BLDG A                             8.000            242.54       35,000.00
    POMPANO BEACH    FL   33064          1            10/25/96         00
    1877983                              08           12/01/96          0
    1877983                              O            11/01/11
    0


    1550595          439/439             F           63,700.00         ZZ
                                         180         63,146.46          1
    4807 TAMARISK LANE                 8.050            610.60         75
                                       7.800            610.60       85,000.00
    BELLAIRE         TX   77401          1            11/20/96         00
    1878558                              05           01/01/97          0
    1878558                              O            12/01/11
    0


    1550596          439/439             F          201,000.00         ZZ
                                         180        198,632.63          1
    3960 N GARDNER AVENUE              7.900          1,909.28         75
                                       7.650          1,909.28      268,000.00
    MERCED           CA   95340          2            10/18/96         00
    1878986                              05           12/01/96          0
    1878986                              O            11/01/11
    0


    1550597          439/439             F           84,000.00         ZZ
                                         180         83,240.77          1
    1015 NORMA COURT                   7.600            783.48         55
                                       7.350            783.48      155,000.00
    CHULA VISTA      CA   91911          2            10/28/96         00
    1880319                              05           01/01/97          0
    1880319                              O            12/01/11
    0


    1550598          439/439             F          235,000.00         ZZ
                                         180        232,280.14          1
    152 LESLIE DRIVE                   8.100          2,259.37         45
                                       7.850          2,259.37      525,000.00
    SAN CARLOS       CA   94070          2            10/24/96         00
    1880669                              05           12/01/96          0
    1880669                              O            11/01/11
    0


1


    1550599          439/439             F           46,000.00         ZZ
                                         180         45,603.78          1
    432 NW 47TH STREET                 8.150            443.60         61
                                       7.900            443.60       76,000.00
    FORT LAUDERDALE  FL   33309          1            11/08/96         00
    1882035                              05           01/01/97          0
    1882035                              O            12/01/11
    0


    1550601          439/439             F           99,000.00         ZZ
                                         180         98,405.36          1
    3839 NE 170TH STREET #B-6          7.600            923.38         75
                                       7.350            923.38      132,000.00
    NORTH MIAMI BEA  FL   33160          1            12/18/96         00
    1887734                              01           02/01/97          0
    1887734                              O            01/01/12
    0


    1550631          356/G01             F          340,000.00         ZZ
                                         180        339,006.52          1
    407 OAK LANE                       7.875          3,224.73         50
                                       7.625          3,224.73      690,000.00
    PLEASANTON       CA   94566          1            12/19/96         00
    0430125955                           05           03/01/97          0
    2392843                              O            02/01/12
    0


    1550863          181/181             F          270,000.00         ZZ
                                         180        268,346.10          1
    16480 RUSTLING OAK COURT           7.375          2,483.79         72
                                       7.125          2,483.79      380,000.00
    MORGAN HILL      CA   95037          2            12/13/96         00
    9614592                              05           02/01/97          0
    9614592                              O            01/01/12
    0


    1550952          E66/E66             F          285,000.00         ZZ
                                         180        281,229.56          1
    101 CHALON DRIVE                   7.375          2,621.78         68
                                       7.125          2,621.78      420,000.00
    CARY             NC   27511          2            12/26/96         00
    600309813                            03           02/01/97          0
    600309813                            O            01/01/12
    0


    1550966          B99/G01             F          260,000.00         ZZ
                                         180        260,000.00          1
    8 SHERBROOKE DRIVE                 7.250          2,373.44         58
                                       7.000          2,373.44      453,000.00
1


    DOVER            MA   02030          1            02/13/97         00
    0430146852                           05           04/01/97          0
    LM975656                             O            03/01/12
    0


    1551003          E33/G01             F          415,000.00         ZZ
                                         180        415,000.00          1
    925 BEVERLY PLACE                  7.500          3,847.11         75
                                       7.250          3,847.11      559,000.00
    LAKE FOREST      IL   60045          2            02/07/97         00
    0430150284                           05           04/01/97          0
    320487248                            O            03/01/12
    0


    1551016          367/367             F          340,000.00         ZZ
                                         180        338,961.84          1
    15120 SPRINGFIELD ROAD             7.375          3,127.74         79
                                       7.125          3,127.74      435,000.00
    DARNESTOWN       MD   20874          2            01/07/97         00
    75103680                             05           03/01/97          0
    75103680                             O            02/01/12
    0


    1551055          E66/E66             F          400,000.00         ZZ
                                         180        395,597.14          1
    6908 RUNNINGBROOK TERRACE          7.625          3,736.52         73
                                       7.375          3,736.52      550,262.00
    WILMINGTON       NC   28405          1            02/29/96         00
    600275284                            05           01/01/97          0
    600275284                            O            12/01/11
    0


    1551101          E66/E66             F          281,000.00         ZZ
                                         180        279,215.17          1
    2004 BURNTLEAF DRIVE               7.625          2,624.90         79
                                       7.375          2,624.90      357,500.00
    GREENSBORO       NC   27410          2            03/22/96         00
    6002599275                           05           02/01/97          0
    6002599275                           O            01/01/12
    0


    1551133          A06/G01             F          285,000.00         ZZ
                                         180        284,176.39          1
    3263 WOODVIEW LAKE RD              8.000          2,723.61         75
                                       7.750          2,723.61      385,000.00
    WEST BLOOMFIELD  MI   48323          5            01/16/97         00
    0430123364                           05           03/01/97          0
    9610127                              O            02/01/12
    0
1




    1551141          450/450             F          300,000.00         ZZ
                                         180        299,133.04          1
    22039 VILLAGE PINES DR             8.000          2,866.96         80
                                       7.750          2,866.96      375,000.00
    BEVERLY HILLS    MI   48025          1            01/03/97         00
    4295291                              05           03/01/97          0
    4295291                              O            02/01/12
    0


    1551153          E22/G01             F           41,000.00         ZZ
                                         180         40,886.68          2
    3545 LAURETTE LANE                 8.500            403.74         54
                                       8.250            403.74       76,000.00
    LAKE WORTH       FL   33461          2            01/08/97         00
    0410251508                           05           03/01/97          0
    410251508                            O            02/01/12
    0


    1551170          E22/G01             F          168,200.00         ZZ
                                         180        167,713.92          1
    311 SWITZERLAND PARK ROAD          8.000          1,607.41         62
                                       7.750          1,607.41      274,987.00
    BOULDER          CO   80302          5            01/08/97         00
    0410311005                           05           03/01/97          0
    410311005                            O            02/01/12
    0


    1551236          764/G01             F          232,500.00         ZZ
                                         180        232,500.00          1
    21407 EAST FORT BOWIE DRIVE        8.375          2,272.52         75
                                       8.125          2,272.52      310,000.00
    WALNUT           CA   91789          2            01/31/97         00
    0430153460                           05           04/01/97          0
    890561                               O            03/01/12
    0


    1551237          624/G01             F          388,000.00         ZZ
                                         180        388,000.00          1
    3809 EAST THOUSANDS OAKS CIRCL     8.500          3,820.79         70
                                       8.250          3,820.79      555,000.00
    SALT LAKE CITY   UT   84124          2            02/05/97         00
    0430153726                           05           04/01/97          0
    65022160083                          O            03/01/12
    0


    1551241          976/G01             F          458,800.00         ZZ
                                         180        458,800.00          1
1


    2518 ARLOTTA PLACE                 8.500          4,517.99         68
                                       8.250          4,517.99      680,000.00
    PLEASANTON       CA   94588          2            02/03/97         00
    0430160390                           03           04/01/97          0
    361528                               O            03/01/12
    0


    1551280          076/076             F          222,000.00         ZZ
                                         180        220,683.98          1
    401C DEDHAM STREET                 7.750          2,089.64         40
                                       7.500          2,089.64      564,000.00
    NEWTON           MA   02159          2            12/02/96         00
    1239843                              01           02/01/97          0
    1239843                              O            01/01/12
    0


    1551299          375/G01             F          150,000.00         ZZ
                                         180        149,167.84          1
    15 ELDORADO DRIVE                  8.500          1,477.11         55
                                       8.250          1,477.11      275,000.00
    ROXBURY TWSP     NJ   07876          2            12/12/96         00
    0430133140                           05           02/01/97          0
    331705                               O            01/01/12
    0


    1551300          076/076             F          450,000.00         ZZ
                                         180        447,213.35          1
    7767 BEAR CLAW LANE                7.250          4,107.88         65
                                       7.000          4,107.88      700,000.00
    BOZEMAN          MT   59715          2            12/04/96         00
    5578092                              05           02/01/97          0
    5578092                              O            01/01/12
    0


    1551302          076/076             F          231,200.00         ZZ
                                         180        229,678.27          1
    6035 RILEY STREET                  7.250          2,110.54         80
                                       7.000          2,110.54      289,000.00
    LAS VEGAS        NV   89129          1            12/23/96         00
    5820852                              05           02/01/97          0
    5820852                              O            01/01/12
    0


    1551304          076/076             F          232,800.00         ZZ
                                         180        231,358.38          1
    72 NORTHCUTT LANE                  7.250          2,125.14         80
                                       7.000          2,125.14      291,000.00
    STUTTGART        AR   72160          2            12/20/96         00
    6077872                              05           02/01/97          0
1


    6077872                              O            01/01/12
    0


    1551312          076/076             F          312,375.00         ZZ
                                         180        308,647.53          1
    1632 WEST FORT ROAD                7.750          2,940.31         85
                                       7.500          2,940.31      367,500.00
    PARK CITY        UT   84098          1            11/01/96         10
    6627792                              05           12/01/96         25
    6627792                              O            11/01/11
    0


    1551317          076/076             F          247,800.00         ZZ
                                         180        245,589.47          1
    7600 SAN REMO PLACE                7.750          2,332.48         72
                                       7.500          2,332.48      347,539.00
    ORLANDO          FL   32835          1            11/27/96         00
    6627902                              03           01/01/97          0
    6627902                              O            12/01/11
    0


    1551322          076/076             F          222,000.00         ZZ
                                         180        220,019.59          1
    4601 HOLMEHURST WAY                7.750          2,089.64         78
                                       7.500          2,089.64      285,000.00
    BOWIE            MD   20720          2            11/27/96         00
    6632072                              05           01/01/97          0
    6632072                              O            12/01/11
    0


    1551331          076/076             F          234,700.00         ZZ
                                         180        233,323.92          1
    3728 BELLAIRE BLVD                 7.875          2,226.01         70
                                       7.625          2,226.01      340,000.00
    HOUSTON          TX   77025          2            12/05/96         00
    6665492                              03           02/01/97          0
    6665492                              O            01/01/12
    0


    1551915          076/076             F          337,600.00         ZZ
                                         180        334,621.13          1
    1151 LOS ALTOS AVENUE              7.875          3,201.97         80
                                       7.625          3,201.97      422,000.00
    LONG BEACH       CA   90815          2            11/26/96         00
    6706692                              05           01/01/97          0
    6706692                              O            12/01/11
    0


1


    1551919          076/076             F          342,000.00         ZZ
                                         180        339,882.12          1
    49 ROBINWOOD DRIVE                 7.250          3,122.00         90
                                       7.000          3,122.00      380,000.00
    LITTLE ROCK      AR   72227          1            12/11/96         12
    6715292                              05           02/01/97         12
    6715292                              O            01/01/12
    0


    1551920          076/076             F          265,600.00         ZZ
                                         180        263,408.20          1
    5320 HARBORAGE DRIVE               7.625          2,481.05         80
                                       7.375          2,481.05      332,000.00
    FT MYERS         FL   33908          1            12/10/96         00
    6729752                              03           02/01/97          0
    6729752                              O            01/01/12
    0


    1551921          076/076             F          255,000.00         ZZ
                                         180        252,022.75          1
    3588 SUNNYDALE COURT               8.000          2,436.91         64
                                       7.750          2,436.91      400,000.00
    SAN JOSE         CA   95117          2            11/26/96         00
    6730192                              05           01/01/97          0
    6730192                              O            12/01/11
    0


    1551922          076/076             F          247,050.00         ZZ
                                         180        245,503.42          1
    20 BLUE SPRUCE                     7.125          2,237.86         80
                                       6.875          2,237.86      308,873.00
    IRVINE           CA   92620          1            12/02/96         00
    6749792                              03           02/01/97          0
    6749792                              O            01/01/12
    0


    1551923          076/076             F          225,000.00         ZZ
                                         180        223,235.44          1
    7940 HIGH POINT DRIVE              7.500          2,085.78         75
                                       7.250          2,085.78      300,000.00
    JONESBORO        GA   30236          5            12/06/96         00
    6752332                              05           02/01/97          0
    6752332                              O            01/01/12
    0


    1551924          076/076             F          244,800.00         ZZ
                                         180        243,316.72          1
    5 RIDGEVIEW COURT                  7.500          2,269.33         80
                                       7.250          2,269.33      308,000.00
1


    LITTLE ROCK      AR   72227          1            12/10/96         00
    6757632                              05           02/01/97          0
    6757632                              O            01/01/12
    0


    1551925          076/076             F          320,000.00         ZZ
                                         180        317,960.45          1
    1055 IRIS AVENUE                   7.500          2,966.44         75
                                       7.250          2,966.44      427,000.00
    SUNNYVALE        CA   94086          5            12/20/96         00
    6758652                              05           02/01/97          0
    6758652                              O            01/01/12
    0


    1551928          076/076             F          292,000.00         ZZ
                                         180        290,249.97          1
    71 WILD OAK LANE                   7.625          2,727.66         59
                                       7.375          2,727.66      500,000.00
    DANVILLE         CA   94506          2            12/17/96         00
    6771532                              03           02/01/97          0
    6771532                              O            01/01/12
    0


    1551929          076/076             F          286,400.00         ZZ
                                         180        283,852.28          1
    1871 SALEM COURT                   7.875          2,716.36         80
                                       7.625          2,716.36      358,000.00
    DUNEDIN          FL   34698          1            11/22/96         00
    7053916                              05           01/01/97          0
    7053916                              O            12/01/11
    0


    1551947          076/076             F          328,000.00         ZZ
                                         120        320,460.24          1
    1112 1/2 MITCHELL STREET           7.625          3,914.86         66
                                       7.375          3,914.86      502,000.00
    ANNAPOLIS        MD   21403          2            11/21/96         00
    7063617                              05           01/01/97          0
    7063617                              O            12/01/06
    0


    1551952          076/076             F          224,000.00         ZZ
                                         180        222,612.87          1
    5132 EAST PRINCETON AVENUE         7.250          2,044.81         64
                                       7.000          2,044.81      350,000.00
    ENGLEWOOD        CO   80110          2            12/13/96         00
    6760042                              05           02/01/97          0
    6760042                              O            01/01/12
    0
1




    1551958          076/076             F          328,500.00         ZZ
                                         180        326,487.75          1
    40 DOVE COURT                      7.375          3,021.95         90
                                       7.125          3,021.95      365,000.00
    MCDONOUGH        GA   30252          1            12/11/96         14
    6911702                              03           02/01/97         25
    6911702                              O            01/01/12
    0


    1551961          E73/G01             F          400,000.00         ZZ
                                         180        397,576.35          1
    21 SPAULDING PLACE                 7.500          3,708.05         80
                                       7.250          3,708.05      500,000.00
    MONMOUTH BEACH   NJ   07750          2            12/19/96         00
    0430146522                           05           02/01/97          0
    4000013809                           O            01/01/12
    0


    1551966          076/076             F          275,000.00         ZZ
                                         180        273,369.81          1
    49 SALMINEN DRIVE                  7.750          2,588.51         53
                                       7.500          2,588.51      520,000.00
    LEICESTER        MA   01524          5            12/09/96         00
    7065797                              05           02/01/97          0
    7065797                              O            01/01/12
    0


    1551975          G81/G01             F           60,000.00         ZZ
                                         180         59,834.16          1
    10940 SW 125 STREET                8.500            590.84         39
                                       8.250            590.84      155,000.00
    MIAMI            FL   33176          1            01/31/97         00
    0430148676                           05           03/01/97          0
    021701050                            O            02/01/12
    0


    1551994          076/076             F          649,900.00         T
                                         180        644,038.90          1
    800 WINTERS CREEK ROAD             7.625          6,070.91         47
                                       7.375          6,070.91    1,400,000.00
    PALM CITY        FL   34990          2            11/29/96         00
    7067401                              03           01/01/97          0
    7067401                              O            12/01/11
    0


    1551999          369/G01             F          237,750.00         ZZ
                                         180        236,309.43          1
1


    2410 WEST JAMISON WAY              7.500          2,203.98         80
                                       7.250          2,203.98      297,194.00
    LITTLETON        CO   80120          1            12/30/96         00
    0430137067                           03           02/01/97          0
    0049750763                           O            01/01/12
    0


    1552000          076/076             F          285,000.00         ZZ
                                         180        283,291.93          1
    2151 IMPERIAL CIRCLE               7.625          2,662.27         72
                                       7.375          2,662.27      400,000.00
    NAPLES           FL   34110          2            12/16/96         00
    7068523                              03           02/01/97          0
    7068523                              O            01/01/12
    0


    1552099          748/748             F          315,000.00         ZZ
                                         180        312,596.51          1
    247 SW 194TH PLACE                 7.250          2,875.52         66
                                       7.000          2,875.52      480,000.00
    NORMANDY PARK    WA   98166          2            12/23/96         00
    108013694                            03           02/01/97          0
    108013694                            O            01/01/12
    0


    1552109          450/450             F          500,000.00         T
                                         180        498,489.94          1
    5880 MIDNIGHT PASS RD              7.500          4,635.06         72
    UNIT 801                           7.250          4,635.06      700,000.00
    SARASOTA         FL   34242          1            01/10/97         00
    3787306                              06           03/01/97          0
    3787306                              O            02/01/12
    0


    1552184          387/387             F          129,600.00         ZZ
                                         180        127,212.14          1
    6802 WEST SHANNON STREET           8.000          1,238.53         80
                                       7.750          1,238.53      162,000.00
    CHANDLER         AZ   85226          2            08/20/96         00
    874800                               03           10/01/96          0
    874800                               O            09/01/11
    0


    1552185          387/387             F          291,000.00         ZZ
                                         180        289,236.79          1
    2500 RIVERS ROAD                   7.500          2,697.61         80
                                       7.375          2,697.61      364,925.00
    ATLANTA          GA   30305          1            12/16/96         00
    845495                               05           02/01/97          0
1


    845495                               O            01/01/12
    0


    1552202          998/G01             F           55,000.00         ZZ
                                         180         54,461.86          1
    151 PUTNAM STREET                  7.375            505.96         28
                                       7.125            505.96      200,000.00
    SAN FRANCISCO    CA   94110          2            12/04/96         00
    0430145557                           07           02/01/97          0
    99771420                             O            01/01/12
    0


    1552206          998/G01             F           90,000.00         ZZ
                                         180         89,466.48          1
    3791 CAMPBELL PLACE                7.750            847.15         45
                                       7.500            847.15      202,000.00
    FREMONT          CA   94536          2            12/06/96         00
    0430145649                           05           02/01/97          0
    99416455                             O            01/01/12
    0


    1552207          998/G01             F          200,000.00         ZZ
                                         180        198,774.88          1
    2039 VETERAN AVENUE                7.375          1,839.85         58
                                       7.125          1,839.85      350,000.00
    LOS ANGELES      CA   90025          2            12/20/96         00
    0430145714                           05           02/01/97          0
    99354805                             O            01/01/12
    0


    1552215          998/G01             F          438,200.00         ZZ
                                         180        433,797.75          1
    273 EAST REBECCA DRIVE             7.375          4,031.11         70
                                       7.125          4,031.11      626,000.00
    SAN DIMAS        CA   91773          1            11/27/96         00
    0430145789                           03           01/01/97          0
    99175341                             O            12/01/11
    0


    1552248          562/G01             F          225,000.00         ZZ
                                         180        225,000.00          2
    187 CROSS STREET UNIT #4           7.625          2,101.80         75
                                       7.375          2,101.80      300,000.00
    BRONX            NY   10464          1            02/21/97         00
    0430155945                           07           04/01/97          0
    531731                               O            03/01/12
    0


1


    1552443          E22/G01             F          295,000.00         ZZ
                                         180        294,128.45          1
    9128 ADMIRALS POINTE COURT         7.750          2,776.76         65
                                       7.500          2,776.76      455,000.00
    INDIANAPOLIS     IN   46236          2            01/10/97         00
    0410278824                           03           03/01/97          0
    410278824                            O            02/01/12
    0


    1552487          181/181             F          250,000.00         ZZ
                                         180        248,485.20          1
    19072 RIDGEVIEW ROAD               7.500          2,317.54         52
                                       7.250          2,317.54      490,000.00
    VILLA PARK       CA   92681          1            12/24/96         00
    5394856                              05           02/01/97          0
    5394856                              O            01/01/12
    0


    1552662          181/181             F          280,000.00         ZZ
                                         180        277,260.03          1
    165 TRAIL POINT                    7.250          2,556.02         70
                                       7.000          2,556.02      405,000.00
    DUNWOODY         GA   30350          5            12/24/96         00
    5549388                              05           02/01/97          0
    5549388                              O            01/01/12
    0


    1552702          998/G01             F          393,750.00         ZZ
                                         180        391,441.35          1
    311 SHARON ROAD                    7.875          3,734.53         73
                                       7.625          3,734.53      545,000.00
    ARCADIA          CA   91006          1            12/19/96         00
    0430145748                           05           02/01/97          0
    59742270                             O            01/01/12
    0


    1552706          998/G01             F          170,000.00         ZZ
                                         180        167,971.44          1
    416 EMERALD BAY                    7.750          1,600.17         18
                                       7.500          1,600.17      980,000.00
    LAGUNA BEACH     CA   92651          2            10/24/96         00
    0430145763                           03           12/01/96          0
    99173965                             O            11/01/11
    0


    1552710          998/G01             F          113,000.00         ZZ
                                         180        111,969.75          1
    23211 STELLA COURT                 7.500          1,047.53         52
                                       7.250          1,047.53      220,000.00
1


    LAKE FOREST      CA   92630          2            11/21/96         00
    0430145771                           05           01/01/97          0
    99175036                             O            12/01/11
    0


    1552783          369/G01             F          254,000.00         ZZ
                                         180        252,444.10          1
    7355 LOMA VISTA ROAD               7.375          2,336.61         72
                                       7.125          2,336.61      355,000.00
    VENTURA          CA   93003          5            12/27/96         00
    0430137034                           05           02/01/97          0
    UNKNOWN                              O            01/01/12
    0


    1552859          E22/G01             F          195,000.00         ZZ
                                         180        194,472.96          1
    29731 CANTERBURY COURT             8.750          1,948.92         75
                                       8.500          1,948.92      260,000.00
    FARMINGTON HILL  MI   48331          1            01/15/97         00
    0410343503                           05           03/01/97          0
    410343503                            O            02/01/12
    0


    1552887          559/G01             F          207,000.00         ZZ
                                         180        206,414.93          1
    5485 SHATTUCK AVENUE               8.250          2,008.20         75
                                       8.000          2,008.20      277,000.00
    FREMONT          CA   94555          2            01/09/97         00
    0430140251                           03           03/01/97          0
    5417951                              O            02/01/12
    0


    1552888          559/G01             F          336,000.00         ZZ
                                         180        335,007.31          1
    19352 SHUBERT DRIVE                7.750          3,162.69         57
                                       7.500          3,162.69      598,000.00
    SARATOGA         CA   95070          2            01/10/97         00
    0430133348                           05           03/01/97          0
    5421672                              O            02/01/12
    0


    1552900          267/267             F          270,000.00         ZZ
                                         180        269,202.30          1
    342 TRALEE LANE                    7.750          2,541.45         78
                                       7.500          2,541.45      350,000.00
    ALAMEDA          CA   94502          2            01/08/97         00
    4421363                              05           03/01/97          0
    4421363                              O            02/01/12
    0
1




    1552901          267/267             F          250,000.00         ZZ
                                         120        248,585.20          1
    312 CABRILLO ROAD                  7.375          2,951.26         74
                                       7.125          2,951.26      340,000.00
    ARCADIA          CA   91007          5            01/07/97         00
    4436774                              05           03/01/97          0
    4436774                              O            02/01/07
    0


    1552908          A06/G01             F          432,750.00         ZZ
                                         180        431,471.46          1
    8 SOUTH DEEPLANDS                  7.750          4,073.38         71
                                       7.500          4,073.38      609,500.00
    GROSSE POINTE S  MI   48236          2            01/23/97         00
    0430131557                           05           03/01/97          0
    9610406                              O            02/01/12
    0


    1552928          181/181             F          189,000.00         ZZ
                                         180        188,422.90          1
    10630 MONTCLAIRE WAY               7.375          1,738.66         60
                                       7.125          1,738.66      315,000.00
    DULUTH           GA   30155          1            01/03/97         00
    5550670                              03           03/01/97          0
    5550670                              O            02/01/12
    0


    1553061          686/G01             F          260,000.00         ZZ
                                         180        258,455.34          1
    304 HELIOTROPE AVENUE              7.725          2,443.60         46
                                       7.475          2,443.60      575,000.00
    NEWPORT BEACH    CA   92625          5            12/10/96         00
    0430139238                           05           02/01/97          0
    817852510                            O            01/01/12
    0


    1553062          686/G01             F          100,000.00         ZZ
                                         180         99,386.11          1
    60 DAVIS ROAD                      7.350            918.51         72
                                       7.100            918.51      140,000.00
    MERRIMACK        NH   03054          2            12/24/96         00
    0430138917                           05           02/01/97          0
    817890064                            O            01/01/12
    0


    1553063          686/G01             F          280,000.00         ZZ
                                         180        278,340.16          2
1


    373-375 BELLAIRE STREET            7.750          2,635.58         61
                                       7.500          2,635.58      460,000.00
    DEL MAR          CA   92014          2            12/23/96         00
    0430139444                           05           02/01/97          0
    817962533                            O            01/01/12
    0


    1553064          686/G01             F          200,000.00         ZZ
                                         180        198,090.55          1
    1440 CATLIN WAY                    7.375          1,839.85         45
                                       7.125          1,839.85      448,000.00
    DRESHER          PA   19025          1            12/30/96         00
    0430138925                           05           02/01/97          0
    818025637                            O            01/01/12
    0


    1553065          686/G01             F          150,000.00         ZZ
                                         180        149,149.15          1
    13091 PARKSIDE TERRACE             8.250          1,455.22         57
                                       8.000          1,455.22      264,990.00
    COOPER CITY      FL   33330          1            12/30/96         00
    0430138958                           03           02/01/97          0
    818033102                            O            01/01/12
    0


    1553066          686/G01             F           56,250.00         ZZ
                                         180         55,923.80          1
    6540 GARFIELD STREET               8.000            537.56         75
                                       7.750            537.56       75,000.00
    HOLLYWOOD        FL   33024          1            12/31/96         00
    0430138982                           05           02/01/97          0
    818033730                            O            01/01/12
    0


    1553079          686/G01             F          100,500.00         ZZ
                                         180        100,195.14          1
    740 NW 30 AVENUE                   7.450            928.80         75
                                       7.200            928.80      134,000.00
    MIAMI            FL   33125          2            12/30/96         00
    0430139410                           05           03/01/97          0
    817804313                            O            02/01/12
    0


    1553084          686/G01             F           78,750.00         ZZ
                                         180         78,255.94          1
    1209 89TH STREET                   7.100            712.24         75
                                       6.850            712.24      105,000.00
    NORTH BERGEN     NJ   07047          1            12/31/96         00
    0430138834                           05           02/01/97          0
1


    817780943                            O            01/01/12
    0


    1553085          686/G01             F           56,000.00         ZZ
                                         180         55,843.47          1
    10 CAROLE AVENUE                   8.375            547.36         46
                                       8.125            547.36      122,000.00
    OAK BLUFFS       MA   02557          1            01/03/97         00
    0430138859                           05           03/01/97          0
    817921455                            O            02/01/12
    0


    1553087          686/G01             F          127,000.00         ZZ
                                         180        126,632.99          1
    12603 FARNELL DR                   8.000          1,213.68         74
                                       7.750          1,213.68      172,500.00
    SILVER SPRING    MD   20906          2            12/31/96         00
    0430140368                           05           03/01/97          0
    818026593                            O            02/01/12
    0


    1553094          686/G01             F           35,000.00         ZZ
                                         180         34,897.05          1
    3105 OLD POST DRIVE                7.800            330.45         22
                                       7.550            330.45      159,750.00
    BALTIMORE        MD   21208          1            01/08/97         00
    0430138628                           09           03/01/97          0
    817596414                            O            02/01/12
    0


    1553095          686/G01             F           63,000.00         ZZ
                                         180         62,814.61          1
    251 GREENBROOK DRIVE,              7.795            594.63         71
    UNIT #29-6 BUILDING 29             7.545            594.63       89,500.00
    STOUGHTON        MA   02072          2            01/03/97         00
    0430138636                           01           03/01/97          0
    818020281                            O            02/01/12
    0


    1553096          686/G01             F           45,000.00         ZZ
                                         180         44,865.87          1
    8835 N 47TH LANE                   7.650            421.01         53
                                       7.400            421.01       86,003.00
    GLENDALE         AZ   85302          1            01/07/97         00
    0430138651                           09           03/01/97          0
    818037244                            O            02/01/12
    0


1


    1553098          686/G01             F           52,500.00         ZZ
                                         180         52,340.04          1
    5645 SW 80TH STREET,               7.400            483.71         75
    UNIT 118-A                         7.150            483.71       70,000.00
    MIAMI            FL   33143          1            01/09/97         00
    0430139246                           01           03/01/97          0
    817450752                            O            02/01/12
    0


    1553099          686/G01             F          200,000.00         ZZ
                                         180        199,415.60          1
    78552 LINKS DRIVE                  7.875          1,896.90         57
                                       7.625          1,896.90      354,089.00
    PALM DESERT      CA   92211          1            01/06/97         00
    0430139253                           03           03/01/97          0
    817867633                            O            02/01/12
    0


    1553100          686/G01             F          268,000.00         ZZ
                                         180        267,190.60          1
    19307 SHERWOOD GREEN WAY           7.500          2,484.40         67
                                       7.250          2,484.40      400,000.00
    GAITHERSBURG     MD   20879          2            01/03/97         00
    0430139261                           03           03/01/97          0
    818025595                            O            02/01/12
    0


    1553107          686/G01             F          114,600.00         ZZ
                                         180        114,261.41          1
    11606 BONAVENTURE PL               7.750          1,078.71         46
                                       7.500          1,078.71      253,000.00
    UPPER MARLBORO   MD   20772          2            01/08/97         00
    0430139733                           05           03/01/97          0
    818027575                            O            02/01/12
    0


    1553120          601/G01             F          220,000.00         ZZ
                                         180        218,607.75          1
    1243 IDLEWOOD DR                   7.000          1,977.43         62
                                       6.750          1,977.43      358,000.00
    ASHEBORO         NC   27203          2            12/27/96         00
    0430135244                           05           02/01/97          0
    1115494                              O            01/01/12
    0


    1553125          686/G01             F          105,000.00         ZZ
                                         180        104,693.72          1
    205 MATHER ROAD                    7.895            997.09         75
                                       7.645            997.09      140,000.00
1


    JENKINTOWN       PA   19046          1            01/02/97         00
    0430139881                           05           03/01/97          0
    817786056                            O            02/01/12
    0


    1553126          686/G01             F           61,000.00         ZZ
                                         180         60,817.38          1
    980 CASTLEROCK ROAD                7.600            568.95         15
                                       7.350            568.95      425,000.00
    WALNUT CREEK     CA   94598          2            12/20/96         00
    0430139980                           05           03/01/97          0
    817871064                            O            02/01/12
    0


    1553127          686/G01             F          269,000.00         ZZ
                                         180        267,384.28          1
    7411 BLOSSOMWOOD AVENUE            7.600          2,508.98         73
                                       7.350          2,508.98      369,000.00
    SEBASTOPOL       CA   95472          1            12/06/96         00
    0430139998                           05           02/01/97          0
    817878341                            O            01/01/12
    0


    1553128          686/G01             F          257,100.00         ZZ
                                         180        256,365.20          1
    4240 SW 156TH PLACE                8.125          2,475.58         70
                                       7.875          2,475.58      370,000.00
    MIAMI            FL   33185          5            12/27/96         00
    0430140004                           05           03/01/97          0
    818032401                            O            02/01/12
    0


    1553130          686/G01             F           36,400.00         ZZ
                                         180         36,120.48          1
    6342 MORSE AVENUE NO.107           7.600            339.51         70
                                       7.350            339.51       52,000.00
    NORTH HOLLYWOOD  CA   91606          1            12/30/96         00
    0430140020                           01           02/01/97          0
    817532757                            O            01/01/12
    0


    1553145          181/181             F          232,900.00         ZZ
                                         180        232,188.86          1
    4411 SHADOW GLEN DRIVE             7.375          2,142.50         90
                                       7.250          2,142.50      261,000.00
    DALLAS           TX   75287          2            01/08/97         11
    5553032                              03           03/01/97         12
    5553032                              O            02/01/12
    0
1




    1553171          686/G01             F          286,200.00         ZZ
                                         180        285,373.28          1
    1441 PELHAM ROAD                   8.005          2,735.91         90
                                       7.755          2,735.91      318,000.00
    WELLINGTON       FL   33414          1            01/15/97         10
    0430140152                           05           03/01/97         12
    817810120                            O            02/01/12
    0


    1553175          686/G01             F          150,000.00         ZZ
                                         180        149,585.39          1
    10899 KING BAY DRIVE               8.500          1,477.11         52
                                       8.250          1,477.11      291,020.00
    BOCA RATON       FL   33498          1            01/15/97         00
    0430140319                           03           03/01/97          0
    817907595                            O            02/01/12
    0


    1553177          686/G01             F           50,000.00         ZZ
                                         180         49,852.28          1
    2606 EXPLORER COVE                 7.750            470.64         33
                                       7.500            470.64      155,000.00
    PORT HUENEME     CA   93041          5            01/10/97         00
    0430139329                           03           03/01/97          0
    817920556                            O            02/01/12
    0


    1553178          686/G01             F          250,500.00         ZZ
                                         180        249,756.65          1
    15848 BROAD OAKS ROAD              7.700          2,350.73         75
                                       7.450          2,350.73      334,000.00
    EL CAJON         CA   92021          1            01/07/97         00
    0430139345                           05           03/01/97          0
    818014219                            O            02/01/12
    0


    1553179          686/G01             F          200,000.00         ZZ
                                         180        199,403.88          1
    1200 PACHECO STREET                7.650          1,871.12         60
                                       7.400          1,871.12      335,000.00
    SAN FRANCISCO    CA   94116          2            01/02/97         00
    0430139360                           05           03/01/97          0
    818022832                            O            02/01/12
    0


    1553180          686/G01             F          120,000.00         ZZ
                                         180        119,312.50          1
1


    254 SANDRINGHAM ROAD               8.125          1,155.46         65
                                       7.875          1,155.46      185,000.00
    CHERRY HILL      NJ   08003          5            01/10/97         00
    0430139386                           05           03/01/97          0
    818028011                            O            02/01/12
    0


    1553182          686/G01             F           35,000.00         ZZ
                                         180         34,901.08          1
    14544 MISTY MEADOW LANE            8.250            339.55         70
                                       8.000            339.55       50,000.00
    HOUSTON          TX   77079          1            01/13/97         00
    0430139196                           09           03/01/97          0
    818042491                            O            02/01/12
    0


    1553184          686/G01             F           98,000.00         ZZ
                                         180         97,709.18          1
    131 BRUNSWICK STREET               7.700            919.65         45
                                       7.450            919.65      220,000.00
    SAN FRANCISCO    CA   94112          5            01/02/97         00
    0430139220                           07           03/01/97          0
    818070278                            O            02/01/12
    0


    1553188          601/G01             F          220,000.00         ZZ
                                         180        218,637.63          1
    1815 BUCKINGHAM GREEN              7.250          2,008.30         77
                                       7.000          2,008.30      287,999.00
    ST CHARLES       MO   63303          4            12/10/96         00
    0430146720                           03           02/01/97          0
    1116250                              O            01/01/12
    0


    1553192          B57/G01             F          226,400.00         ZZ
                                         180        225,723.70          1
    2062 REDCLIFF STREET               7.625          2,114.88         80
                                       7.375          2,114.88      283,000.00
    LOS ANGELES      CA   90039          1            01/20/97         00
    0430139451                           05           03/01/97          0
    9710002                              O            02/01/12
    0


    1553207          664/G01             F          246,000.00         ZZ
                                         180        245,265.17          1
    539 MONTEREY ROAD                  7.625          2,297.96         80
                                       7.375          2,297.96      307,500.00
    PACIFICA         CA   94044          1            01/10/97         00
    0430138271                           03           03/01/97          0
1


    2154821                              O            02/01/12
    0


    1553362          181/181             F          230,000.00         ZZ
                                         180        229,349.93          1
     260 PLANTATION WAY                8.250          2,231.32         58
                                       8.000          2,231.32      400,000.00
    ROSWELL          GA   30075          5            01/03/97         00
    5552214                              05           03/01/97          0
    5552214                              O            02/01/12
    0


    1553391          E22/G01             F          275,000.00         ZZ
                                         180        274,030.68          1
    555 CACTUS FLATS ROAD              7.625          2,568.86         62
                                       7.375          2,568.86      450,000.00
    CARBONDALE       CO   81623          5            01/15/97         00
    0410321533                           05           03/01/97          0
    410321533                            O            02/01/12
    0


    1553554          685/G01             F           85,500.00         ZZ
                                         180         85,252.92          1
    6776 CERRITOS AVENUE               8.000            817.08         75
                                       7.750            817.08      114,000.00
    LONG BEACH       CA   90805          2            01/15/97         00
    0430137174                           05           03/01/97          0
    106639                               O            02/01/12
    0


    1553571          964/G01             F          463,650.00         ZZ
                                         180        460,809.87          1
    5 MONCADA WAY                      7.375          4,265.23         70
                                       7.125          4,265.23      662,500.00
    SAN RAFAEL       CA   94901          1            12/23/96         00
    0430134148                           05           02/01/97          0
    21726                                O            01/01/12
    0


    1553573          964/G01             F          287,000.00         ZZ
                                         180        285,279.93          1
    22 PALOMINO ROAD                   7.625          2,680.96         72
                                       7.375          2,680.96      400,000.00
    NOVATO           CA   94947          2            12/16/96         00
    0430134072                           03           02/01/97          0
    21709                                O            01/01/12
    0


1


    1553643          575/G01             F          318,650.00         ZZ
                                         180        316,761.06          1
    448 DISCOVERY ROAD                 7.750          2,999.38         79
                                       7.500          2,999.38      407,000.00
    VIRGINIA BEACH   VA   23451          2            12/23/96         00
    0430136937                           05           02/01/97          0
    962225134                            O            01/01/12
    0


    1553706          G81/G01             F           95,000.00         ZZ
                                         180         95,000.00          2
    3188-3190 OAK AVENUE               8.375            928.55         65
                                       8.125            928.55      148,000.00
    MIAMI            FL   33133          2            02/12/97         00
    0430151530                           05           04/01/97          0
    UNKNOWN                              O            03/01/12
    0


    1553861          480/G01             F          183,000.00         ZZ
                                         180        182,465.28          1
    810 LINCOLN AVENUE                 7.875          1,735.66         72
                                       7.625          1,735.66      255,000.00
    GLENWOOD SPRING  CO   81601          2            01/17/97         00
    0430146241                           05           03/01/97          0
    1879345                              O            02/01/12
    0


    1553943          F03/G01             F          270,000.00         ZZ
                                         180        270,000.00          1
    27002 PILGRIM ROAD                 7.750          2,541.45         60
                                       7.500          2,541.45      450,000.00
    REDLANDS         CA   92373          4            02/19/97         00
    0430166652                           05           04/01/97          0
    LAG10191                             O            03/01/12
    0


    1554005          313/G01             F          280,000.00         ZZ
                                         180        279,190.84          1
    120 WOODMERE TRAIL                 8.000          2,675.83         70
                                       7.750          2,675.83      400,000.00
    MACON            GA   31210          5            01/20/97         00
    0430136739                           05           03/01/97          0
    5987318                              O            02/01/12
    0


    1554023          E22/G01             F          285,000.00         ZZ
                                         180        284,212.24          1
    2129 TWIN MILL LANE                8.500          2,806.51         71
                                       8.250          2,806.51      404,000.00
1


    OAKTON           VA   22124          2            01/21/97         00
    0410338594                           05           03/01/97          0
    410338594                            O            02/01/12
    0


    1554096          208/G01             F          400,000.00         ZZ
                                         180        398,778.64          1
    1266 CANYON ROAD                   7.375          3,679.69         68
                                       7.125          3,679.69      590,000.00
    SANTA FE         NM   87501          1            01/29/97         00
    0430149757                           05           03/01/97          0
    34140                                O            02/01/12
    0


    1554098          253/253             F          350,000.00         ZZ
                                         180        348,965.95          1
    2706 CLOVER LANE                   7.750          3,294.47         78
                                       7.500          3,294.47      450,000.00
    DALWORTHINGTON   TX   76016          2            01/16/97         00
    313459                               05           03/01/97          0
    313459                               O            02/01/12
    0


    1554108          B99/G01             F          243,500.00         ZZ
                                         180        243,500.00          1
    16 SHASTA DRIVE                    8.125          2,344.62         44
                                       7.875          2,344.62      560,000.00
    NORTH READING    MA   01867          2            02/24/97         00
    0430156133                           05           04/01/97          0
    LM965612                             O            03/01/12
    0


    1554135          267/267             F          392,000.00         ZZ
                                         180        390,776.64          1
    26505 DEEPBROOK DRIVE              7.125          3,550.86         80
                                       6.875          3,550.86      490,000.00
    RANCHO PALOS VE  CA   90275          2            01/13/97         00
    4441559                              05           03/01/97          0
    4441559                              O            02/01/12
    0


    1554257          964/G01             F          292,000.00         ZZ
                                         180        290,306.69          1
    35 FERNWOOD WAY                    8.000          2,790.51         52
                                       7.750          2,790.51      563,000.00
    SAN RAFAEL       CA   94901          2            12/27/96         00
    0430140434                           05           02/01/97          0
    21895                                O            01/01/12
    0
1




    1554299          025/025             F          348,280.00         ZZ
                                         180        326,268.96          1
    24477 HARBOUR VIEW                 7.125          3,154.83         80
                                       6.875          3,154.83      435,355.00
    PONTE VEDRA BCH  FL   32082          1            07/17/95         00
    624358                               03           09/01/95          0
    624358                               O            08/01/10
    0


    1554314          025/025             F          408,188.59         ZZ
                                         116        361,960.55          1
    1250 CREIGHTON BLUFF LANE          7.250          4,904.99         64
                                       7.000          4,904.99      643,000.00
    JACKSONVILLE     FL   32223          2            08/01/95         00
    UNKNOWN                              05           10/01/95          0
    UNKNOWN                              O            05/01/05
    0


    1554327          025/025             F          250,990.78         ZZ
                                         161        209,780.67          1
    847 SORRENTO ROAD                  7.000          2,408.16         65
                                       6.750          2,408.16      390,000.00
    JACKSONVILLE     FL   32207          2            11/29/93         00
    UNKNOWN                              05           01/01/94          0
    UNKNOWN                              O            05/01/07
    0


    1554339          246/G01             F          456,000.00         ZZ
                                         180        454,637.87          1
    313 QUARTER TRACK                  7.625          4,259.63         80
                                       7.375          4,259.63      570,000.00
    YORKTOWN         VA   23693          4            01/21/97         00
    0430143420                           05           03/01/97          0
    021099                               O            02/01/12
    0


    1554359          601/G01             F          220,000.00         ZZ
                                         180        218,592.66          1
    2927 FOREST AVENUE                 6.875          1,962.08         44
                                       6.625          1,962.08      500,600.00
    BERKELEY         CA   94705          1            12/26/96         00
    0430139725                           05           02/01/97          0
    11163490                             O            01/01/12
    0


    1554368          387/387             F          288,750.00         ZZ
                                         180        287,038.31          1
1


    3611 WEST 227TH STREET             7.750          2,717.93         75
                                       7.500          2,717.93      385,000.00
    TORRANCE         CA   90505          1            12/26/96         00
    853937                               05           02/01/97          0
    853937                               O            01/01/12
    0


    1554370          025/025             F          245,700.00         ZZ
                                         172        234,904.76          1
    12288 ARBOR DRIVE                  7.500          2,335.34         74
                                       7.250          2,335.34      335,000.00
    PONTE VEDRA BEA  FL   32082          2            01/24/96         00
    UNKNOWN                              03           03/01/96          0
    UNKNOWN                              O            06/01/10
    0


    1554371          387/387             F          150,000.00         ZZ
                                         180        149,149.17          1
    1568 EAST PALM AVENUE              8.250          1,455.21         75
                                       8.000          1,455.21      200,000.00
    EL SEGUNDO       CA   90245          1            12/18/96         00
    848515                               05           02/01/97          0
    848515                               O            01/01/12
    0


    1554372          387/387             F          380,000.00         ZZ
                                         180        377,844.56          1
    908 PILPAR PLACE                   8.250          3,686.53         80
                                       8.000          3,686.53      475,000.00
    PACIFICA         CA   94015          2            12/20/96         00
    849950                               05           02/01/97          0
    849950                               O            01/01/12
    0


    1554373          686/G01             F           51,375.00         ZZ
                                         180         51,223.88          1
    6147 W. MARSHALL AVE #201          7.800            485.06         75
                                       7.550            485.06       68,500.00
    CHICAGO RIDGE    IL   60415          1            01/23/97         00
    0430139071                           01           03/01/97          0
    817267693                            O            02/01/12
    0


    1554377          387/387             F          236,500.00         ZZ
                                         180        235,098.04          1
    1884 WHISPERING CIRCLE             7.750          2,226.12         80
                                       7.500          2,226.12      295,635.00
    HENDERSON        NV   89014          1            12/19/96         00
    847376                               03           02/01/97          0
1


    847376                               O            01/01/12
    0


    1554378          025/025             F          258,800.00         ZZ
                                         180        241,702.24          1
    4159 CLEARWATER LANE               7.125          2,344.29         80
                                       6.875          2,344.29      323,500.00
    JACKSONVILLE     FL   32223          1            06/12/95         00
    624235                               05           08/01/95          0
    624235                               O            07/01/10
    0


    1554392          025/025             F          390,000.00         T
                                         180        380,265.93          1
    100 SPINNAKERS REACH DR            7.375          3,587.70         80
    302                                7.125          3,587.70      487,595.00
    PONTE VEDRA BEA  FL   32082          1            06/14/96         00
    250504                               01           08/01/96          0
    250504                               O            07/01/11
    0


    1554395          356/G01             F          650,000.00         ZZ
                                         180        648,100.70          1
    1678 ORVIETO COURT                 7.875          6,164.93         60
                                       7.625          6,164.93    1,100,000.00
    PLEASANTON       CA   94566          2            01/03/97         00
    0430147355                           05           03/01/97          0
    2395127                              O            02/01/12
    0


    1554443          686/G01             F           64,500.00         ZZ
                                         180         64,308.60          1
    1987 SOUTH BALSAM STREET           7.700            605.28         75
                                       7.450            605.28       86,000.00
    LAKEWOOD         CO   80227          1            01/16/97         00
    0430139089                           03           03/01/97          0
    817498686                            O            02/01/12
    0


    1554446          181/181             F          253,000.00         ZZ
                                         180        252,235.91          1
    358 BROOKS ROAD                    7.500          2,345.34         74
                                       7.250          2,345.34      345,000.00
    BROOKS           GA   30205          2            01/15/97         00
    5552621                              05           03/01/97          0
    5552621                              O            02/01/12
    0


1


    1554447          375/G01             F          245,000.00         ZZ
                                         180        242,838.18          1
    11775 PONY EXPRESS RD              7.875          2,323.71         31
                                       7.625          2,323.71      815,000.00
    ELBERT           CO   80106          2            11/19/96         00
    0430148148                           05           01/01/97          0
    0000420358                           O            12/01/11
    0


    1554456          181/181             F          254,000.00         ZZ
                                         180        253,224.43          1
    6155 RIVIERA LANE                  7.375          2,336.61         73
                                       7.125          2,336.61      350,000.00
    SHOREWOOD        MN   55331          2            01/10/97         00
    5532850                              05           03/01/97          0
    5532850                              O            02/01/12
    0


    1554477          181/181             F          330,000.00         ZZ
                                         180        328,992.37          1
    3908 SWEET BOTTOM DRIVE            7.375          3,035.75         74
                                       7.125          3,035.75      450,000.00
    DULUTH           GA   30136          1            01/10/97         00
    9610389                              03           03/01/97          0
    9610389                              O            02/01/12
    0


    1554635          025/025             F          500,000.00         ZZ
                                         180        489,569.44          1
    8034 PEBBLE CREEK LANE WEST        7.875          4,742.25         71
                                       7.625          4,742.25      708,000.00
    PONTE VEDRA BEA  FL   32082          1            07/29/96         00
    283158                               03           09/01/96          0
    283158                               O            08/01/11
    0


    1554636          025/025             F          250,000.00         ZZ
                                         120        148,126.81          1
    5903 SAXONY WOODS LANE             8.875          3,150.01         38
                                       8.625          3,150.01      675,000.00
    JACKSONVILLE     FL   32211          2            12/17/91         00
    622393                               05           02/01/92          0
    622393                               O            01/01/02
    0


    1554639          025/025             F          485,437.73         ZZ
                                         156        353,460.86          1
    9080 MARSH VIEW COURT              7.800          4,960.89         59
                                       7.550          4,960.89      825,000.00
1


    PONTE VERDE BEA  FL   32087          2            02/27/92         00
    622444                               03           04/01/92          0
    622444                               O            03/01/05
    0


    1554642          025/025             F          260,000.00         ZZ
                                         180        246,829.86          1
    24472 HARBOUR VIEW DR              7.500          2,410.23         74
                                       7.250          2,410.23      355,000.00
    PONTE VERDE BEA  FL   32082          1            10/27/95         00
    624708                               03           12/01/95          0
    624708                               O            11/01/10
    0


    1554660          025/025             F          331,406.25         ZZ
                                         155        239,192.26          1
    11043 RIVERPORT DRIVE WEST         7.125          3,276.70         76
                                       6.875          3,276.70      440,000.00
    JACKSONVILLE     FL   32223          2            05/27/93         00
    622191                               05           07/01/93          0
    622191                               O            05/01/06
    0


    1554746          195/G01             F          310,000.00         ZZ
                                         180        309,084.12          1
    1 TIDEWATER DR                     7.750          2,917.96         69
                                       7.500          2,917.96      450,000.00
    SEAFORD          DE   19973          5            01/15/97         00
    0430142273                           05           03/01/97          0
    52022                                O            02/01/12
    0


    1554752          637/G01             F           75,000.00         ZZ
                                         180         74,778.41          1
    22 WEST END AVENUE                 7.750            705.96         34
                                       7.500            705.96      221,000.00
    MASSAPEQUA       NY   11758          1            01/24/97         00
    0430141929                           05           03/01/97          0
    9523515                              O            02/01/12
    0


    1554757          267/267             F          302,000.00         ZZ
                                         180        301,047.20          1
    7301 MEADOWS OF THE KERN DRIVE     7.000          2,714.47         57
                                       6.750          2,714.47      535,000.00
    BAKERSFIELD      CA   93308          2            01/14/97         00
    4433386                              03           03/01/97          0
    4433386                              O            02/01/12
    0
1




    1554763          998/G01             F          352,425.00         ZZ
                                         180        351,348.91          1
    10461 PLUMTREE LANE                7.375          3,242.04         75
                                       7.125          3,242.04      469,900.00
    LOS ANGELES      CA   91326          1            01/02/97         00
    0430141960                           03           03/01/97          0
    99451668                             O            02/01/12
    0


    1554796          181/181             F          550,000.00         ZZ
                                         180        548,302.17          1
    18882 BELLGROVE CIRCLE             7.250          5,020.75         67
                                       7.125          5,020.75      821,322.00
    SARATOGA         CA   95070          1            01/07/97         00
    NG                                   05           03/01/97          0
    NG                                   O            02/01/12
    0


    1554799          181/181             F          130,000.00         ZZ
                                         180        129,615.92          1
    314 SAN MATEO COURT                7.750          1,223.66         65
                                       7.500          1,223.66      200,000.00
    IRVING           TX   75062          1            01/17/97         00
    5551005                              05           03/01/97          0
    5551005                              O            02/01/12
    0


    1554803          181/181             F          260,000.00         T
                                         180        258,475.57          1
    3 BRUEN PLACE                      7.875          2,465.97         73
                                       7.625          2,465.97      359,000.00
    KENNEBUNK        MA   04043          1            12/12/96         00
    5560411                              05           02/01/97          0
    5560411                              O            01/01/12
    0


    1554824          757/G01             F           70,000.00         ZZ
                                         180         69,799.94          1
    3040 GOVERNORS AVENUE              8.125            674.02         57
                                       7.875            674.02      124,000.00
    DULUTH           GA   30136          1            01/31/97         00
    0430145284                           05           03/01/97          0
    2891661                              O            02/01/12
    0


    1554839          025/025             F          224,000.00         T
                                         162        180,285.43          1
1


    3 SAWGRASS DRIVE SOUTH             8.375          2,312.97         60
                                       8.125          2,312.97      377,000.00
    PONTE VEDRA BEA  FL   32082          1            01/29/93         00
    622266                               03           03/01/93          0
    622266                               O            08/01/06
    0


    1554871          759/G01             F          320,000.00         ZZ
                                         180        320,000.00          1
    176 LOWELL DRIVE                   7.500          2,966.44         78
                                       7.250          2,966.44      415,000.00
    DANVILLE         CA   94526          2            02/12/97         00
    0430163329                           03           04/01/97          0
    5354112904                           O            03/01/12
    0


    1554949          313/G01             F          335,200.00         ZZ
                                         180        334,220.54          1
    3347 258TH AVE SE                  7.875          3,179.21         80
                                       7.625          3,179.21      419,000.00
    ISSAQUAH         WA   98029          1            01/20/97         00
    0430141556                           03           03/01/97          0
    5998638                              O            02/01/12
    0


    1554970          450/450             F          250,000.00         T
                                         180        248,293.40          1
    4282 NW 62ND ROAD                  8.250          2,425.35         64
                                       8.000          2,425.35      392,550.00
    BOCA RATON       FL   33496          1            01/17/97         00
    3787009                              03           03/01/97          0
    3787009                              O            02/01/12
    0


    1555002          076/076             F          292,000.00         ZZ
                                         180        290,306.69          1
    6028 VINEYARD AVENUE               8.000          2,790.51         80
                                       7.750          2,790.51      366,000.00
    RANCHO CUCAMONG  CA   91701          2            12/19/96         00
    7071498                              05           02/01/97          0
    7071498                              O            01/01/12
    0


    1555004          025/025             F          244,000.00         ZZ
                                         180        243,263.09          1
    3992 ST ANDREWS SQUARE             7.500          2,261.91         81
                                       7.250          2,261.91      304,940.00
    DULUTH           GA   30136          1            01/15/97         95
    522608                               03           03/01/97          0
1


    522608                               O            02/01/12
    0


    1555010          025/025             F          304,800.00         ZZ
                                         176        263,249.11          1
    12099 ALADDIN ROAD                 7.250          2,817.51         65
                                       7.000          2,817.51      475,000.00
    JACKSONVILLE     FL   32256          1            12/03/93         00
    623156                               05           02/01/94          0
    623156                               O            09/01/08
    0


    1555146          356/G01             F          292,000.00         ZZ
                                         180        291,156.16          1
    154 ALMERIA AVENUE                 8.000          2,790.51         68
                                       7.750          2,790.51      430,000.00
    FREMONT          CA   94539          2            01/10/97         00
    0430145417                           05           03/01/97          0
    2383685                              O            02/01/12
    0


    1555343          025/025             F          356,500.00         ZZ
                                         180        355,423.33          1
    405 CHAMPIONS VIEW DRIVE           7.500          3,304.80         75
                                       7.250          3,304.80      477,000.00
    ALPHARETTA       GA   30201          2            01/17/97         00
    831387                               03           03/01/97          0
    831387                               O            02/01/12
    0


    1555344          025/025             F          331,900.00         ZZ
                                         180        330,886.57          1
    9203 HERITAGE DRIVE                7.375          3,053.23         66
                                       7.125          3,053.23      505,000.00
    BRENTWOOD        TN   37027          2            01/02/97         00
    131235                               05           03/01/97          0
    131235                               O            02/01/12
    0


    1555430          686/G01             F          161,250.00         ZZ
                                         180        160,784.01          1
    325 NE 3RD AVENUE                  8.000          1,540.99         75
                                       7.750          1,540.99      215,000.00
    DANIA            FL   33004          1            01/17/97         00
    0430150599                           05           03/01/97          0
    818033680                            O            02/01/12
    0


1


    1555434          686/G01             F           72,750.00         ZZ
                                         180         72,436.01          1
    209 BAUER DRIVE                    7.800            686.87         75
                                       7.550            686.87       97,000.00
    CASSELBERRY      FL   32707          1            01/30/97         00
    0430151712                           05           03/01/97          0
    817418866                            O            02/01/12
    0


    1555445          686/G01             F           72,750.00         ZZ
                                         180         72,542.08          1
    6188 AGEE ST #228                  8.125            700.50         75
                                       7.875            700.50       97,000.00
    SAN DIEGO        CA   92122          1            01/28/97         00
    0430150755                           01           03/01/97          0
    817963804                            O            02/01/12
    0


    1555459          686/G01             F          263,300.00         T
                                         180        262,555.47          1
    8 SWAIN STREET                     8.245          2,553.62         70
                                       7.995          2,553.62      376,200.00
    NANTUCKET        MA   02554          1            01/28/97         00
    0430151118                           05           03/01/97          0
    817890627                            O            02/01/12
    0


    1555460          686/G01             F          122,500.00         ZZ
                                         180        122,139.67          1
    2203 CLOYNE STREET                 7.800          1,156.58         70
                                       7.550          1,156.58      175,000.00
    OXNARD           CA   93033          5            01/21/97         00
    0430151134                           05           03/01/97          0
    818049785                            O            02/01/12
    0


    1555470          686/G01             F          131,250.00         ZZ
                                         180        130,870.70          1
    24 TOWER HILL ROAD                 8.000          1,254.30         75
                                       7.750          1,254.30      175,000.00
    CLINTON          CT   06413          1            01/28/97         00
    0430151365                           05           03/01/97          0
    817921935                            O            02/01/12
    0


    1555471          686/G01             F          220,000.00         ZZ
                                         180        219,371.23          1
    1705 BUTTERFIELD LANE              8.125          2,118.35         34
                                       7.875          2,118.35      660,000.00
1


    FLOSSMOOR        IL   60422          5            01/24/97         00
    0430151373                           05           03/01/97          0
    817942659                            O            02/01/12
    0


    1555472          686/G01             F          143,475.00         ZZ
                                         180        143,078.42          1
    2606 IRMA LAKE DR                  8.500          1,412.86         75
                                       8.250          1,412.86      191,300.00
    WEST PALM BCH    FL   33411          1            01/29/97         00
    0430151381                           03           03/01/97          0
    818035156                            O            02/01/12
    0


    1555482          686/G01             F           95,250.00         ZZ
                                         180         94,969.83          1
    6222 TRINIDAD AVENUE               7.800            899.30         75
                                       7.550            899.30      127,000.00
    BAKERSFIELD      CA   93313          1            01/23/97         00
    0430151563                           05           03/01/97          0
    817534761                            O            02/01/12
    0


    1555504          686/G01             F          285,600.00         ZZ
                                         180        284,759.93          1
    487 DUNDEE AVENUE                  7.800          2,696.47         70
                                       7.550          2,696.47      408,000.00
    MILPITAS         CA   95035          5            01/21/97         00
    0430150912                           05           03/01/97          0
    817534076                            O            02/01/12
    0


    1555505          686/G01             F           32,000.00         ZZ
                                         180         31,909.51          1
    8604 CHICORY COURT                 8.245            310.36         36
                                       7.995            310.36       91,000.00
    ORLANDO          FL   32825          5            01/27/97         00
    0430150904                           03           03/01/97          0
    817604838                            O            02/01/12
    0


    1555506          686/G01             F          495,050.00         ZZ
                                         180        493,666.29          1
    1810 CARRIAGE PLACE                8.375          4,838.75         73
                                       8.125          4,838.75      685,000.00
    GATES MILLS      OH   44040          5            01/27/97         00
    0430150896                           05           03/01/97          0
    817943046                            O            02/01/12
    0
1




    1555507          686/G01             F          500,000.00         ZZ
                                         180        498,555.06          1
    7727 N IRONWOOD DRIVE              8.000          4,778.27         38
                                       7.750          4,778.27    1,340,000.00
    PARADISE VALLEY  AZ   85253          5            01/22/97         00
    0430150854                           05           03/01/97          0
    817963473                            O            02/01/12
    0


    1555508          686/G01             F           57,000.00         ZZ
                                         180         52,375.34          1
    4372 TARPON ROAD                   8.500            561.31         57
                                       8.250            561.31      100,600.00
    VENICE           FL   34293          1            01/31/97         00
    0430150839                           05           03/01/97          0
    818035248                            O            02/01/12
    0


    1555509          686/G01             F           37,100.00         ZZ
                                         180         36,996.30          1
    1761 NEW CUT ROAD                  8.375            362.63         70
                                       8.125            362.63       53,000.00
    SPARTANBURG      SC   29303          5            01/27/97         00
    0430150821                           05           03/01/97          0
    818035370                            O            02/01/12
    0


    1555510          686/G01             F           93,750.00         ZZ
                                         180         93,473.02          1
    9919 SAGEGREEN DRIVE               7.750            882.45         75
                                       7.500            882.45      125,000.00
    HOUSTON          TX   77089          1            01/31/97         00
    0430150805                           03           03/01/97          0
    818043077                            O            02/01/12
    0


    1555511          686/686             F          334,000.00         ZZ
                                         180        333,039.05          1
    6575 BROADACRES DRIVE              8.050          3,201.53         74
                                       7.650          3,201.53      455,000.00
    SAN JOSE         CA   95120          5            01/23/97         00
    817531049                            05           03/01/97          0
    817531049                            O            02/01/12
    0


    1555538          E22/G01             F          100,000.00         ZZ
                                         180         99,714.20          1
1


    2164 DEER MEADOW DRIVE             8.125            962.88         51
                                       7.875            962.88      196,295.00
    CINCINNATI       OH   45240          1            01/30/97         00
    0410344360                           05           03/01/97          0
    410344360                            O            02/01/12
    0


    1555545          E22/G01             F          111,700.00         ZZ
                                         180        111,394.69          1
    3381 SW 51ST STREET                8.625          1,108.15         75
                                       8.375          1,108.15      149,304.00
    HOLLYWOOD        FL   33312          1            02/04/97         00
    0410340863                           03           03/01/97          0
    410340863                            O            02/01/12
    0


    1555550          116/116             F          236,000.00         ZZ
                                         180        236,000.00          1
    12619 PEGASUS DRIVE                7.250          2,154.36         80
                                       7.125          2,154.36      295,000.00
    WILLIS           TX   77378          1            02/24/97         00
    UNKNOWN                              03           04/01/97          0
    UNKNOWN                              O            03/01/12
    0


    1555591          180/G01             F          242,900.00         ZZ
                                         180        242,900.00          1
    3 SORRELL PLACE DRIVE              7.875          2,303.78         75
                                       7.625          2,303.78      323,900.00
    SAN ANTONIO      TX   78248          1            02/11/97         00
    0430163097                           03           04/01/97          0
    4760575                              O            03/01/12
    0


    1555678          299/299             F          408,100.00         ZZ
                                         180        394,450.65          1
    6200 ATLANTIC AVENUE               8.250          3,959.15         80
                                       8.000          3,959.15      515,000.00
    VIRGINIA BEACH   VA   23451          2            06/11/96         00
    299883                               05           08/01/96          0
    299883                               O            07/01/11
    0


    1555726          299/299             F          500,000.00         ZZ
                                         180        495,636.22          1
    362 BLOOMFIELD RD                  8.000          4,778.27         34
                                       7.750          4,778.27    1,500,000.00
    CHARLOTTESVILLE  VA   22903          2            11/22/96         00
    653776                               05           01/01/97          0
1


    653776                               O            12/01/11
    0


    1555734          299/299             F          242,250.00         ZZ
                                         180        241,518.37          1
    9425 ROBNEL AVENUE                 7.500          2,245.69         75
                                       7.250          2,245.69      323,000.00
    MANASSAS         VA   20110          2            01/09/97         00
    689981                               05           03/01/97          0
    689981                               O            02/01/12
    0


    1555735          299/299             F          484,000.00         ZZ
                                         180        478,117.77          1
    2541 HARRISON POINTE DRIVE         8.000          4,625.36         78
    LOT 5                              7.750          4,625.36      624,500.00
    CHARLES CITY     VA   23030          4            10/25/96         00
    286962                               05           12/01/96          0
    286962                               O            11/01/11
    0


    1555765          E22/G01             F           67,500.00         ZZ
                                         180         67,315.51          1
    8535 HERBERT                       8.625            669.65         66
                                       8.375            669.65      103,000.00
    SAGINAW          MI   48609          5            01/21/97         00
    0410343289                           05           03/01/97          0
    410343289                            O            02/01/12
    0


    1556062          356/G01             F          255,000.00         ZZ
                                         180        254,263.08          1
    33675 MELLO WAY                    8.000          2,436.92         66
                                       7.750          2,436.92      387,000.00
    FREMONT          CA   94555          2            01/14/97         00
    0430148635                           05           03/01/97          0
    2396448                              O            02/01/12
    0


    1556154          934/G01             F           80,000.00         ZZ
                                         180         80,000.00          1
    12720 SW 28 TERRACE                7.000            719.07         42
                                       6.750            719.07      195,000.00
    MIAMI            FL   33175          1            02/19/97         00
    0430159582                           05           04/01/97          0
    71000133                             O            03/01/12
    0


1


    1556201          A13/G01             F          245,000.00         ZZ
                                         180        244,243.69          1
    2314 NORTH TRAIL                   7.250          2,236.52         63
                                       7.000          2,236.52      390,000.00
    MIDLAND          MI   48642          5            01/28/97         00
    0430149591                           05           03/01/97          0
    970001259                            O            02/01/12
    0


    1556206          926/926             F          950,000.00         ZZ
                                         180        947,314.91          1
    27 MCKAYS POINT ROAD               8.250          9,216.34         53
                                       8.000          9,216.34    1,825,000.00
    HILTON HEAD      SC   29928          2            01/27/97         00
    UNKNOWN                              03           03/01/97          0
    UNKNOWN                              O            02/01/12
    0


    1556287          356/G01             F          330,000.00         ZZ
                                         180        328,981.30          1
    2859 SANDERLING DRIVE              7.250          3,012.45         75
                                       7.000          3,012.45      440,000.00
    FREMONT          CA   94555          2            01/16/97         00
    0430150375                           05           03/01/97          0
    2397222                              O            02/01/12
    0


    1556463          561/G01             F          343,500.00         ZZ
                                         180        343,500.00          1
    400 DEAVER ROAD                    6.875          3,063.52         60
                                       6.625          3,063.52      572,500.00
    ELKTON           MD   21921          1            02/05/97         00
    0430149468                           05           04/01/97          0
    8950909                              O            03/01/12
    0


    1556477          181/181             F          270,000.00         ZZ
                                         180        269,211.06          1
    9202 WEST 140TH TERRACE            7.875          2,560.81         66
                                       7.625          2,560.81      415,000.00
    OVERLAND PARK    KS   66221          2            01/27/97         00
    5564590                              03           03/01/97          0
    5564590                              O            02/01/12
    0


    1556486          181/181             F          600,000.00         ZZ
                                         180        598,246.80          1
    421 N WASHINGTON STREET            7.875          5,690.70         78
                                       7.625          5,690.70      770,000.00
1


    HINSDALE         IL   60521          1            01/24/97         00
    4401590                              05           03/01/97          0
    4401590                              O            02/01/12
    0


    1556512          E33/G01             F          497,600.00         ZZ
                                         180        497,600.00          1
    240 HAWTHORNE ROAD                 7.500          4,612.82         80
                                       7.250          4,612.82      622,000.00
    GREEN OAKS       IL   60048          1            02/24/97         00
    0430162545                           05           04/01/97          0
    341583171                            O            03/01/12
    0


    1556514          461/G01             F          318,500.00         ZZ
                                         180        317,538.09          1
    4310 ELENITA AVENUE                7.500          2,952.54         75
                                       7.250          2,952.54      425,000.00
    TARZANA          CA   91356          2            01/23/97         00
    0430151142                           05           03/01/97          0
    21085188                             O            02/01/12
    0


    1556528          367/367             F          252,000.00         ZZ
                                         180        252,000.00          1
    3723 APPLETON STREET NW            7.500          2,336.07         90
                                       7.250          2,336.07      280,000.00
    WASHINGTON       DC   20016          2            02/06/97         10
    224729188                            05           04/01/97         25
    224729188                            O            03/01/12
    0


    1556652          E66/E66             F          360,000.00         ZZ
                                         180        358,936.41          1
    7937 LASLEY FOREST ROAD            7.750          3,388.59         80
                                       7.500          3,388.59      450,000.00
    LEWISVILLE       NC   27023          1            01/31/97         00
    600312882                            05           03/01/97          0
    600312882                            O            02/01/12
    0


    1556668          964/G01             F          280,000.00         ZZ
                                         180        280,000.00          1
    6611 ARANDA AVENUE                 7.750          2,635.57         80
                                       7.500          2,635.57      350,000.00
    LA JOLLA (AREA)  CA   92037          1            02/05/97         00
    0430149500                           05           04/01/97          0
    22550                                O            03/01/12
    0
1




    1556685          E66/E66             F          296,500.00         ZZ
                                         180        295,614.31          1
    225 BEACH ROAD NORTH               7.625          2,769.70         58
                                       7.375          2,769.70      518,000.00
    WILMINGTON       NC   28405          2            01/24/97         00
    600311881                            03           03/01/97          0
    600311881                            O            02/01/12
    0


    1556730          E22/G01             F          451,000.00         ZZ
                                         180        451,000.00          1
    175 E BLUFF DRIVE                  7.625          4,212.93         65
                                       7.375          4,212.93      698,000.00
    HARBOR SPRINGS   MI   49740          2            02/05/97         00
    0410343966                           05           04/01/97          0
    410343966                            O            03/01/12
    0


    1556768          A06/G01             F          650,000.00         ZZ
                                         180        650,000.00          1
    86 LONE PINE                       7.750          6,118.30         70
                                       7.500          6,118.30      930,000.00
    BLOOMFIELD HILL  MI   48302          1            02/07/97         00
    0430149195                           05           04/01/97          0
    1000009701441                        O            03/01/12
    0


    1556770          966/G01             F          626,400.00         ZZ
                                         180        624,629.54          1
    901 ANACONDA COURT                 8.250          6,076.96         80
                                       8.000          6,076.96      783,085.00
    CASTLE ROCK      CO   80104          1            01/31/97         00
    0430150995                           03           03/01/97          0
    30002945                             O            02/01/12
    0


    1556782          961/G01             F          123,750.00         ZZ
                                         180        123,392.38          2
    240 EAST VERNON STREET             8.000          1,182.62         75
                                       7.750          1,182.62      165,000.00
    LONG BEACH       CA   90806          1            01/15/97         00
    0430159038                           05           03/01/97          0
    09109576                             O            02/01/12
    0


    1556849          E22/G01             F          132,950.00         ZZ
                                         180        132,950.00          1
1


    1738 CHELSEA WAY                   7.750          1,251.43         70
                                       7.500          1,251.43      190,000.00
    ROSEVILLE        CA   95661          5            02/06/97         00
    0410276620                           05           04/01/97          0
    410276620                            O            03/01/12
    0


    1556966          976/G01             F          260,500.00         ZZ
                                         180        259,779.96          1
    62 HEATHROW LANE                   8.500          2,565.25         58
                                       8.250          2,565.25      450,000.00
    SUGAR LAND       TX   77479          2            01/22/97         00
    0430153239                           03           03/01/97          0
    359178                               O            02/01/12
    0


    1557010          E67/G01             F          315,000.00         ZZ
                                         180        315,000.00          1
    19713 SUNSHINE WAY                 7.500          2,920.09         62
                                       7.250          2,920.09      515,000.00
    BEND             OR   97702          1            02/26/97         00
    0430164640                           03           04/01/97          0
    06192                                O            03/01/12
    0


    1557037          G41/G01             F           75,000.00         ZZ
                                         180         74,778.41          1
    5 WEST NEWFIELD WAY                7.750            705.96         30
                                       7.500            705.96      255,000.00
    LOWER MERION TO  PA   19004          5            01/27/97         00
    0430154344                           05           03/01/97          0
    UNKNOWN                              O            02/01/12
    0


    1557046          180/G01             F          265,257.00         ZZ
                                         180        264,473.32          1
    101 HURST ROAD                     7.750          2,496.80         78
                                       7.500          2,496.80      343,000.00
    BURLESON         TX   76028          2            01/29/97         00
    0430153841                           05           03/01/97          0
    4617916                              O            02/01/12
    0


    1557091          461/G01             F          215,000.00         ZZ
                                         180        215,000.00          1
    2890 LLOYD STREET                  7.500          1,993.08         73
                                       7.250          1,993.08      295,000.00
    SAN DIEGO        CA   92117          2            02/04/97         00
    0430152918                           05           04/01/97          0
1


    21094420                             O            03/01/12
    0


    1557149          354/354             F          383,200.00         ZZ
                                         180        376,660.33          1
    8101 CROOKED OAK COURT             8.375          3,745.50         80
                                       8.125          3,745.50      479,000.00
    MANASSAS,        VA   22065          4            09/10/96         00
    20115978                             03           10/01/96          0
    20115978                             O            09/01/11
    0


    1557150          354/354             F          256,000.00         ZZ
                                         180        244,012.68          1
    5206 MASSACHUSETTS AVENUE          6.750          2,265.37         80
                                       6.500          2,265.37      320,000.00
    BETHESDA         MD   20816          1            12/22/95         00
    20133575                             05           02/01/96          0
    20133575                             O            01/01/11
    0


    1557151          354/354             F          457,250.00         ZZ
                                         180        454,539.46          1
    1211 RIDGEWOOD ROAD                7.750          4,303.98         63
                                       7.500          4,303.98      727,500.00
    BRYN MAWR        PA   19010          5            12/13/96         00
    20327656                             05           02/01/97          0
    20327656                             O            01/01/12
    0


    1557152          354/354             F          306,000.00         ZZ
                                         180        304,105.05          1
    13419 GREEN HILL COURT             7.250          2,793.37         72
                                       7.000          2,793.37      429,000.00
    HIGHLAND         MD   20777          1            12/20/96         00
    20471702                             05           02/01/97          0
    20471702                             O            01/01/12
    0


    1557154          354/354             F          244,000.00         ZZ
                                         180        239,556.75          1
    8917 GARDEN STONE LANE             7.625          2,279.28         80
                                       7.375          2,279.28      305,405.00
    FAIRFAX          VA   22031          1            08/30/96         00
    20545653                             03           10/01/96          0
    20545653                             O            09/01/11
    0


1


    1557155          354/354             F          290,000.00         ZZ
                                         180        284,604.75          1
    29271 RUDIN CIRCLE                 7.375          2,667.78         42
                                       7.125          2,667.78      700,000.00
    EVERGREEN        CO   80439          2            08/26/96         00
    20563847                             03           10/01/96          0
    20563847                             O            09/01/11
    0


    1557157          354/354             F          275,000.00         ZZ
                                         180        271,573.46          1
    300 DOUGLAS FIR CIRCLE             7.250          2,510.37         74
                                       7.000          2,510.37      375,000.00
    RENO             NV   89511          1            10/16/96         00
    20622726                             05           12/01/96          0
    20622726                             O            11/01/11
    0


    1557158          354/354             F          400,000.00         ZZ
                                         180        397,680.41          1
    1022 SOUTH 80TH STREET             8.000          3,822.61         66
                                       7.750          3,822.61      610,000.00
    OMAHA            NE   68114          2            12/26/96         00
    20624409                             05           02/01/97          0
    20624409                             O            01/01/12
    0


    1557159          354/354             F          233,100.00         ZZ
                                         180        229,611.82          1
    210 SUNDANCE COURT                 7.750          2,194.12         90
                                       7.500          2,194.12      259,000.00
    STEAMBOAT SPRIN  CO   80477          1            09/30/96         10
    20628814                             05           11/01/96         25
    20628814                             O            10/01/11
    0


    1557160          354/354             F          336,000.00         ZZ
                                         180        332,161.97          1
    6805 WINDHAM PARKWAY               8.250          3,259.67         80
                                       8.000          3,259.67      420,000.00
    PROSPECT         KY   40059          1            10/09/96         00
    20632436                             05           12/01/96          0
    20632436                             O            11/01/11
    0


    1557161          354/354             F          247,200.00         ZZ
                                         180        244,468.04          1
    3033 BUCKHAVEN ROAD                8.625          2,452.42         90
                                       8.375          2,452.42      275,000.00
1


    CHINO HILLS      CA   91709          2            10/11/96         14
    20632519                             05           12/01/96         12
    20632519                             O            11/01/11
    0


    1557162          354/354             F          250,000.00         ZZ
                                         180        247,745.40          1
    205 ST. ANDREWS DRIVE              7.625          2,335.32         73
                                       7.375          2,335.32      345,000.00
    JACKSON          MS   39211          4            11/20/96         00
    20638714                             05           01/01/97          0
    20638714                             O            12/01/11
    0


    1557163          354/354             F          425,000.00         ZZ
                                         180        420,866.11          1
    549 OAK STREET                     6.750          3,760.87         65
                                       6.500          3,760.87      662,000.00
    HINSDALE         IL   60521          1            11/05/96         00
    20648176                             05           01/01/97          0
    20648176                             O            12/01/11
    0


    1557164          354/354             F          230,000.00         ZZ
                                         180        228,591.13          1
    122 MAIN STREET                    7.375          2,115.82         63
                                       7.125          2,115.82      370,000.00
    FARMINGTON       CT   06032          1            12/11/96         00
    20651469                             05           02/01/97          0
    20651469                             O            01/01/12
    0


    1557166          354/354             F          235,200.00         ZZ
                                         180        233,101.87          1
    1831 WESTVIEW ROAD                 7.750          2,213.88         72
                                       7.500          2,213.88      330,000.00
    FORT COLLINS     CO   80524          2            11/08/96         00
    20657847                             05           01/01/97          0
    20657847                             O            12/01/11
    0


    1557167          354/354             F          285,000.00         ZZ
                                         180        281,478.70          1
    24306 TURNBERRY COURT              7.875          2,703.08         72
                                       7.625          2,703.08      400,000.00
    NAPERVILLE       IL   60564          2            11/22/96         00
    20662474                             05           01/01/97          0
    20662474                             O            12/01/11
    0
1




    1557168          354/354             F          525,000.00         ZZ
                                         180        518,598.05          1
    306 FALL RIVER COURT               7.500          4,866.81         76
                                       7.250          4,866.81      695,000.00
    HOUSTON          TX   77024          1            10/25/96         00
    20662508                             03           12/01/96          0
    20662508                             O            11/01/11
    0


    1557169          354/354             F          300,000.00         T
                                         180        297,323.80          1
    3002 RIVERCREST DRIVE              7.750          2,823.83         45
                                       7.500          2,823.83      675,000.00
    AUSTIN           TX   78746          1            11/08/96         00
    20666954                             05           01/01/97          0
    20666954                             O            12/01/11
    0


    1557170          354/354             F          308,000.00         ZZ
                                         180        306,154.08          1
    12421 BENT TREE LANE               7.625          2,877.12         80
                                       7.375          2,877.12      385,000.00
    MINNETONKA       MN   55305          2            12/03/96         00
    20668638                             05           02/01/97          0
    20668638                             O            01/01/12
    0


    1557171          354/354             F          265,000.00         ZZ
                                         180        261,872.03          1
    2206 GINGHAMSBURG FREDERICK RD     7.875          2,513.40         68
                                       7.625          2,513.40      395,000.00
    TIPP CITY        OH   45371          2            11/04/96         00
    20673893                             05           12/01/96          0
    20673893                             O            11/01/11
    0


    1557172          354/354             F          451,200.00         ZZ
                                         180        447,068.73          1
    1080 S FRANKLIN STREET             7.750          4,247.04         80
                                       7.500          4,247.04      564,000.00
    DENVER           CO   80209          1            11/27/96         00
    20674669                             05           01/01/97          0
    20674669                             O            12/01/11
    0


    1557173          354/354             F          390,000.00         ZZ
                                         180        387,662.63          1
1


    5448 VILLAGE RD                    7.625          3,643.11         70
                                       7.375          3,643.11      565,000.00
    SALINE           MI   48176          2            12/19/96         00
    20675419                             05           02/01/97          0
    20675419                             O            01/01/12
    0


    1557174          354/354             F          580,000.00         ZZ
                                         180        574,654.35          1
    7518 OGDEN WOODS BLVD              7.375          5,335.56         80
                                       7.125          5,335.56      725,000.00
    NEW ALBANY       OH   43054          1            11/21/96         00
    20677944                             05           01/01/97          0
    20677944                             O            12/01/11
    0


    1557175          354/354             F          249,500.00         ZZ
                                         180        247,298.50          1
    8960 BUCKHORN LAKE RD.             7.875          2,366.38         87
                                       7.625          2,366.38      290,000.00
    HOLLY            MI   48442          4            11/25/96         04
    20679510                             05           01/01/97         17
    20679510                             O            12/01/11
    0


    1557176          354/354             F          248,950.00         ZZ
                                         180        246,801.01          1
    20228 OCEAN KEY DRIVE              8.125          2,397.10         80
                                       7.875          2,397.10      311,210.00
    BOCA RATON       FL   33498          1            11/22/96         00
    20680179                             05           01/01/97          0
    20680179                             O            12/01/11
    0


    1557177          354/354             F          375,000.00         T
                                         180        372,801.31          1
    75 GREEN GATE LANE                 7.875          3,556.69         73
                                       7.625          3,556.69      517,000.00
    WAREHAM          MA   02571          2            12/19/96         00
    20681284                             05           02/01/97          0
    20681284                             O            01/01/12
    0


    1557178          354/354             F          303,700.00         ZZ
                                         180        300,808.72          1
    14319 SPRING MAPLE LANE            7.000          2,729.74         74
                                       6.750          2,729.74      415,000.00
    HOUSTON          TX   77062          2            11/15/96         00
    20682753                             03           01/01/97          0
1


    20682753                             O            12/01/11
    0


    1557179          354/354             F          275,000.00         ZZ
                                         180        273,333.75          1
    800 VISTA CATEDRAL                 7.500          2,549.28         22
                                       7.250          2,549.28    1,275,000.00
    SANTA FE         NM   87501          2            12/05/96         00
    20684098                             03           02/01/97          0
    20684098                             O            01/01/12
    0


    1557180          354/354             F          608,000.00         ZZ
                                         180        604,356.10          1
    1747 FLOWERS MILL CT, NE,          7.625          5,679.51         80
                                       7.375          5,679.51      760,000.00
    GRAND RAPID      MI   49505          2            12/13/96         00
    20684163                             01           02/01/97          0
    20684163                             O            01/01/12
    0


    1557181          354/354             F          650,000.00         ZZ
                                         180        644,138.02          1
    13 GREENBRIAR LANE                 7.625          6,071.84         50
                                       7.375          6,071.84    1,300,000.00
    PAOLI            PA   19301          2            11/22/96         00
    20685137                             05           01/01/97          0
    20685137                             O            12/01/11
    0


    1557182          354/354             F          650,000.00         ZZ
                                         180        648,100.71          1
    2600 HANDASYDE                     7.875          6,164.92         80
                                       7.625          6,164.92      815,000.00
    CINCINNATI       OH   45208          1            01/20/97         00
    20685202                             05           03/01/97          0
    20685202                             O            02/01/12
    0


    1557183          354/354             F          382,500.00         ZZ
                                         180        378,974.63          1
    18415 EAST FLICKER DRIVE           7.375          3,518.71         75
                                       7.125          3,518.71      510,000.00
    RIO VERDE        AZ   85263          5            11/22/96         00
    20685350                             03           01/01/97          0
    20685350                             O            12/01/11
    0


1


    1557184          354/354             F          325,000.00         ZZ
                                         180        322,954.42          1
    3841 26TH STREET                   7.625          3,035.92         69
                                       7.375          3,035.92      475,000.00
    BOULDER          CO   80304          5            12/05/96         00
    20687976                             05           02/01/97          0
    20687976                             O            01/01/12
    0


    1557185          354/354             F          223,000.00         ZZ
                                         180        220,966.88          1
    908 LOCHVIEW COURT                 7.500          2,067.24         62
                                       7.250          2,067.24      365,000.00
    FORT COLLINS     CO   80524          5            11/11/96         00
    20689246                             03           01/01/97          0
    20689246                             O            12/01/11
    0


    1557186          354/354             F          300,000.00         ZZ
                                         180        293,168.59          1
    1924 SOUTH BOULEVARD #A            7.250          2,738.59         70
                                       7.000          2,738.59      430,000.00
    HOUSTON          TX   77098          1            11/21/96         00
    20690202                             05           01/01/97          0
    20690202                             O            12/01/11
    0


    1557187          354/354             F          388,000.00         ZZ
                                         180        384,500.82          1
    17 PINE BRIAR CIRCLE               7.625          3,624.43         80
                                       7.375          3,624.43      485,000.00
    HOUSTON          TX   77056          1            11/18/96         00
    20690442                             09           01/01/97          0
    20690442                             O            12/01/11
    0


    1557188          354/354             F          497,000.00         ZZ
                                         180        494,117.91          1
    7600 W AUGUSTA                     8.000          4,749.59         44
                                       7.750          4,749.59    1,150,000.00
    RIVER FOREST     IL   60305          2            12/20/96         00
    20690574                             05           02/01/97          0
    20690574                             O            01/01/12
    0


    1557189          354/354             F          325,000.00         ZZ
                                         180        322,163.57          1
    7390 WESTMORELAND                  8.000          3,105.87         74
                                       7.750          3,105.87      440,000.00
1


    UNIVERSITY CITY  MO   63130          1            11/26/96         00
    20691325                             05           01/01/97          0
    20691325                             O            12/01/11
    0


    1557190          354/354             F          237,200.00         ZZ
                                         180        234,711.97          1
    142 CORMORANT DRIVE                7.375          2,182.06         65
                                       7.125          2,182.06      370,000.00
    STEILACOOM       WA   98388          2            11/21/96         00
    20691333                             01           01/01/97          0
    20691333                             O            12/01/11
    0


    1557191          354/354             F          264,000.00         ZZ
                                         180        261,644.94          1
    228 BETHEL ROAD                    7.750          2,484.97         80
                                       7.500          2,484.97      330,000.00
    COPPELL          TX   75019          1            11/08/96         00
    20692729                             05           01/01/97          0
    20692729                             O            12/01/11
    0


    1557192          354/354             F          337,500.00         ZZ
                                         180        334,618.55          1
    600 CROWDER ROAD                   8.250          3,274.22         75
                                       8.000          3,274.22      450,000.00
    MAYFIELD         KY   42066          5            11/12/96         00
    20693180                             05           01/01/97          0
    20693180                             O            12/01/11
    0


    1557193          354/354             F          624,000.00         ZZ
                                         180        619,965.00          1
    8964 LITTLE MOUNTAIN ROAD          6.750          5,521.84         72
                                       6.500          5,521.84      870,000.00
    KIRTLAND HILLS   OH   44060          1            12/10/96         00
    20693602                             05           02/01/97          0
    20693602                             O            01/01/12
    0


    1557194          354/354             F          256,850.00         ZZ
                                         180        254,533.61          1
    4 SUGAR CREEK DRIVE                7.625          2,399.31         75
                                       7.375          2,399.31      342,500.00
    AUSTIN           TX   78746          1            11/20/96         00
    20693784                             05           01/01/97          0
    20693784                             O            12/01/11
    0
1




    1557195          354/354             F          240,000.00         ZZ
                                         180        239,259.12          1
    6299 WEST 26TH STREET              7.250          2,190.88         72
                                       7.000          2,190.88      335,000.00
    GREELEY          CO   80634          1            01/13/97         00
    20693792                             05           03/01/97          0
    20693792                             O            02/01/12
    0


    1557196          354/354             F          400,000.00         ZZ
                                         180        397,236.26          1
    902 BLUFFS COURT                   7.375          3,679.70         55
                                       7.125          3,679.70      733,000.00
    PETOSKEY         MI   49770          2            12/02/96         00
    20693982                             01           02/01/97          0
    20693982                             O            01/01/12
    0


    1557197          354/354             F          296,000.00         ZZ
                                         180        294,206.49          1
    5326 SLATER MILL CIRCLE            7.500          2,743.96         80
                                       7.250          2,743.96      370,000.00
    DOUGLASVILLE     GA   30135          2            11/26/96         00
    20694386                             05           02/01/97          0
    20694386                             O            01/01/12
    0


    1557200          354/354             F          390,400.00         ZZ
                                         180        388,034.51          1
    2451 EAST 26TH PLACE               7.500          3,619.06         80
                                       7.250          3,619.06      488,000.00
    TULSA            OK   74114          1            12/11/96         00
    20696704                             05           02/01/97          0
    20696704                             O            01/01/12
    0


    1557201          354/354             F          303,200.00         ZZ
                                         180        301,422.29          1
    6119 ELLA LEE LANE                 7.875          2,875.70         80
                                       7.625          2,875.70      379,000.00
    HOUSTON          TX   77057          1            12/16/96         00
    20696878                             03           02/01/97          0
    20696878                             O            01/01/12
    0


    1557203          354/354             F          401,000.00         ZZ
                                         180        398,489.69          1
1


    206 RAVENSCLIFF                    7.125          3,632.38         66
                                       6.875          3,632.38      615,000.00
    ST DAVIDS        PA   19087          2            12/10/96         00
    20698437                             03           02/01/97          0
    20698437                             O            01/01/12
    0


    1557204          354/354             F          649,999.00         T
                                         180        646,017.38          1
    #55 COMPOUND DRIVE                 7.375          5,979.50         45
                                       7.125          5,979.50    1,450,000.00
    SANTA FE         NM   87501          2            12/04/96         00
    20698973                             03           02/01/97          0
    20698973                             O            01/01/12
    0


    1557205          354/354             F          317,600.00         ZZ
                                         180        314,704.38          1
    6721 SHOAL CREEK CIRCLE            7.500          2,944.20         80
                                       7.250          2,944.20      397,000.00
    PLANO            TX   75093          2            11/13/96         00
    20699674                             03           01/01/97          0
    20699674                             O            12/01/11
    0


    1557206          354/354             F          240,000.00         ZZ
                                         180        238,504.64          1
    14 OAK MEADOWS                     7.250          2,190.88         74
                                       7.000          2,190.88      326,600.00
    SIKESTON         MO   63801          2            12/19/96         00
    20702148                             05           02/01/97          0
    20702148                             O            01/01/12
    0


    1557207          354/354             F          301,000.00         ZZ
                                         180        298,225.80          1
    6352 OXBOW BEND                    7.375          2,768.97         68
                                       7.125          2,768.97      443,000.00
    CHANHASSEN       MN   55317          2            11/22/96         00
    20702676                             05           01/01/97          0
    20702676                             O            12/01/11
    0


    1557208          354/354             F          329,200.00         ZZ
                                         180        327,205.35          1
    3035 JARRARD STREET                7.500          3,051.72         80
                                       7.250          3,051.72      411,500.00
    HOUSTON          TX   77005          1            12/05/96         00
    20705026                             05           02/01/97          0
1


    20705026                             O            01/01/12
    0


    1557209          354/354             F          225,600.00         ZZ
                                         180        224,218.07          1
    3357 SINGLE PEAK                   7.375          2,075.35         66
                                       7.125          2,075.35      344,000.00
    SAN ANTONIO      TX   78261          2            12/13/96         00
    20705331                             03           02/01/97          0
    20705331                             O            01/01/12
    0


    1557211          354/354             F          367,000.00         T
                                         180        364,677.51          1
    1881 7TH STREET SOUTH              7.000          3,298.70         69
                                       6.750          3,298.70      535,000.00
    NAPLES           FL   34102          2            12/27/96         00
    20707402                             05           02/01/97          0
    20707402                             O            01/01/12
    0


    1557212          354/354             F          277,000.00         ZZ
                                         180        268,401.05          1
    12400 AMERSHIRE PLACE              7.250          2,528.64         80
                                       7.000          2,528.64      346,300.00
    GLEN ALLEN       VA   23060          1            11/26/96         00
    20709580                             03           01/01/97          0
    20709580                             O            12/01/11
    0


    1557213          354/354             F          614,000.00         ZZ
                                         180        610,156.26          1
    15 GRAYSTONE LANE                  7.125          5,561.81         66
                                       6.875          5,561.81      940,000.00
    WESTON           MA   02193          2            12/18/96         00
    20710240                             05           02/01/97          0
    20710240                             O            01/01/12
    0


    1557214          354/354             F          260,000.00         ZZ
                                         180        257,705.85          1
    1480 CROWNDALE LANE                7.875          2,465.97         78
                                       7.625          2,465.97      333,432.00
    CANTON           MI   48188          1            11/22/96         00
    20710588                             03           01/01/97          0
    20710588                             O            12/01/11
    0


1


    1557215          354/354             F          257,600.00         ZZ
                                         180        255,969.84          1
    80 HIDDEN CREEK LANE               7.000          2,315.38         80
                                       6.750          2,315.38      322,000.00
    MONTGOMERY       TX   77358          2            12/06/96         00
    20711651                             03           02/01/97          0
    20711651                             O            01/01/12
    0


    1557217          354/354             F          257,000.00         ZZ
                                         180        255,373.63          1
    2514 HARRIS BOULEVARD              7.000          2,309.99         46
                                       6.750          2,309.99      565,000.00
    AUSTIN           TX   78703          2            12/18/96         00
    20712220                             05           02/01/97          0
    20712220                             O            01/01/12
    0


    1557219          354/354             F          280,000.00         ZZ
                                         180        277,474.83          1
    8321 SOUTH ALLEGHEHY AVENUE        7.625          2,615.56         80
                                       7.375          2,615.56      350,000.00
    TULSA            OK   74137          2            11/26/96         00
    20716320                             03           01/01/97          0
    20716320                             O            12/01/11
    0


    1557220          354/354             F          366,200.00         ZZ
                                         180        363,561.15          1
    10100 UPPINGHAM TERRACE            7.250          3,342.91         79
                                       7.000          3,342.91      465,000.00
    RICHMOND         VA   23235          2            12/18/96         00
    20719332                             05           02/01/97          0
    20719332                             O            01/01/12
    0


    1557221          354/354             F          360,000.00         ZZ
                                         180        357,643.50          1
    9960 BENNETT PLACE                 7.250          3,286.31         90
                                       7.000          3,286.31      400,000.00
    EDEN PRAIRIE     MN   55347          2            12/20/96         12
    20720942                             05           02/01/97         12
    20720942                             O            01/01/12
    0


    1557222          354/354             F          263,000.00         ZZ
                                         180        262,214.38          1
    801 DARFIELD DRIVE                 7.625          2,456.77         73
                                       7.375          2,456.77      363,000.00
1


    RALEIGH          NC   27615          1            01/29/97         00
    20721080                             05           03/01/97          0
    20721080                             O            02/01/12
    0


    1557223          354/354             F          236,800.00         ZZ
                                         180        235,365.19          1
    7602 GAMBRILL ROAD                 7.500          2,195.17         80
                                       7.250          2,195.17      296,000.00
    SPRINGFIELD      VA   22153          2            12/20/96         00
    20721189                             05           02/01/97          0
    20721189                             O            01/01/12
    0


    1557224          354/354             F          318,850.00         ZZ
                                         180        317,897.56          1
    4201 OAKDALE FOREST ROAD           7.625          2,978.47         73
                                       7.375          2,978.47      440,000.00
    EDMOND           OK   73013          2            01/06/97         00
    20724720                             03           03/01/97          0
    20724720                             O            02/01/12
    0


    1557225          354/354             F          505,000.00         ZZ
                                         180        500,345.59          1
    2339 QUENBY ROAD                   7.375          4,645.62         78
                                       7.125          4,645.62      655,000.00
    HOUSTON          TX   77005          2            11/27/96         00
    20725081                             05           01/01/97          0
    20725081                             O            12/01/11
    0


    1557226          354/354             F          320,000.00         ZZ
                                         180        317,952.96          1
    5806 TANGLEWOOD PARK               6.875          2,853.93         80
                                       6.625          2,853.93      400,000.00
    HOUSTON          TX   77057          1            12/20/96         00
    20725719                             03           02/01/97          0
    20725719                             O            01/01/12
    0


    1557227          354/354             F          326,000.00         ZZ
                                         180        324,046.19          1
    10 SHADOW RIDGE COURT              7.625          3,045.27         80
                                       7.375          3,045.27      407,500.00
    FRISCO           TX   75034          1            12/12/96         00
    20727806                             03           02/01/97          0
    20727806                             O            01/01/12
    0
1




    1557228          354/354             F          296,500.00         ZZ
                                         180        294,742.38          1
    93 HANDY ROAD                      7.750          2,790.88         75
                                       7.500          2,790.88      399,000.00
    GROSSE PTE FARM  MI   48236          2            12/27/96         00
    20729075                             05           02/01/97          0
    20729075                             O            01/01/12
    0


    1557229          354/354             F          350,000.00         ZZ
                                         180        347,832.60          1
    3411 ONION CREEK                   7.250          3,195.02         63
                                       7.000          3,195.02      560,000.00
    SUGAR LAND       TX   77479          1            12/20/96         00
    20729133                             03           02/01/97          0
    20729133                             O            01/01/12
    0


    1557230          354/354             F          550,000.00         ZZ
                                         180        542,775.25          1
    218 W. CHESTNUT HILL AVE.          7.875          5,216.48         41
                                       7.625          5,216.48    1,350,000.00
    PHILADELPHIA     PA   19118          5            12/17/96         00
    20729562                             05           02/01/97          0
    20729562                             O            01/01/12
    0


    1557231          354/354             F          365,000.00         ZZ
                                         180        362,288.41          1
    1165 BELLA VISTA DR                7.500          3,383.60         63
                                       7.250          3,383.60      585,000.00
    ST LOUIS         MO   63131          2            12/27/96         00
    20730875                             05           02/01/97          0
    20730875                             O            01/01/12
    0


    1557233          354/354             F          340,000.00         ZZ
                                         180        337,917.30          1
    5220 ENCLAVE DRIVE                 7.375          3,127.74         69
                                       7.125          3,127.74      496,000.00
    OLDSMAR          FL   34677          2            12/26/96         00
    20733911                             03           02/01/97          0
    20733911                             O            01/01/12
    0


    1557234          354/354             F          232,000.00         ZZ
                                         180        230,547.64          1
1


    1621 COLUMBIA STREET               7.125          2,101.53         80
                                       6.875          2,101.53      290,000.00
    HOUSTON          TX   77008          1            12/12/96         00
    20735957                             05           02/01/97          0
    20735957                             O            01/01/12
    0


    1557235          354/354             F          312,000.00         ZZ
                                         180        311,057.72          1
    4409 DOWNERS DR                    7.500          2,892.28         80
                                       7.250          2,892.28      391,000.00
    DOWNERS GROVE    IL   60515          2            01/03/97         00
    20736641                             05           03/01/97          0
    20736641                             O            02/01/12
    0


    1557236          354/354             F          248,000.00         ZZ
                                         180        246,464.24          1
    7400 TEAK COVE                     7.250          2,263.90         76
                                       7.000          2,263.90      330,000.00
    AUSTIN           TX   78750          2            12/23/96         00
    20738134                             03           02/01/97          0
    20738134                             O            01/01/12
    0


    1557237          354/354             F          240,000.00         ZZ
                                         180        238,413.76          1
    3106 SOUTH ST. PAUL STREET         7.250          2,190.88         74
                                       7.000          2,190.88      325,000.00
    DENVER           CO   80210          2            12/23/96         00
    20738613                             05           02/01/97          0
    20738613                             O            01/01/12
    0


    1557240          354/354             F          275,000.00         ZZ
                                         180        274,160.31          1
    4690 BERKELEY WALK POINT           7.375          2,529.79         69
                                       7.125          2,529.79      400,000.00
    BERKELEY LAKE    GA   30136          2            01/13/97         00
    20739504                             03           03/01/97          0
    20739504                             O            02/01/12
    0


    1557241          354/354             F          236,250.00         ZZ
                                         180        234,849.53          1
    1011 KENT DRIVE                    7.750          2,223.76         73
                                       7.500          2,223.76      327,500.00
    MECHANICSBURG    PA   17055          5            12/26/96         00
    20739652                             05           02/01/97          0
1


    20739652                             O            01/01/12
    0


    1557242          354/354             F          273,300.00         ZZ
                                         180        271,532.75          1
    5201 MURRAY ROAD                   6.750          2,418.46         66
                                       6.500          2,418.46      420,000.00
    CHEVY CHASE      MD   20815          2            12/31/96         00
    20740213                             03           02/01/97          0
    20740213                             O            01/01/12
    0


    1557243          354/354             F          335,920.00         ZZ
                                         180        333,862.29          1
    706 PRINCE GEORGE COURT            7.375          3,090.21         80
                                       7.125          3,090.21      419,900.00
    SOUTH LAKE       TX   76092          1            12/09/96         00
    20740247                             03           02/01/97          0
    20740247                             O            01/01/12
    0


    1557244          354/354             F          249,500.00         ZZ
                                         180        247,988.25          1
    10417 LAKE RIDGE DRIVE             7.500          2,312.90         75
                                       7.250          2,312.90      336,000.00
    OAKTON           VA   22124          2            12/23/96         00
    20740304                             03           02/01/97          0
    20740304                             O            01/01/12
    0


    1557245          354/354             F          550,900.00         ZZ
                                         180        547,461.48          1
    3729 PLUMB                         7.125          4,990.23         79
                                       6.875          4,990.23      705,000.00
    HOUSTON          TX   77005          2            01/13/97         00
    20740734                             05           03/01/97          0
    20740734                             O            02/01/12
    0


    1557246          354/354             F          364,000.00         ZZ
                                         180        359,992.14          1
    10918 ROYAL PORTHCAWL DRIVE        7.000          3,271.74         69
                                       6.750          3,271.74      529,000.00
    NAPERVILLE       IL   60564          2            12/31/96         00
    20740874                             05           02/01/97          0
    20740874                             O            01/01/12
    0


1


    1557247          354/354             F          250,000.00         ZZ
                                         180        249,228.26          1
    1600 TERRACE ROAD                  7.250          2,282.16         68
                                       7.000          2,282.16      370,000.00
    BALTIMORE        MD   21209          5            01/06/97         00
    20742508                             05           03/01/97          0
    20742508                             O            02/01/12
    0


    1557248          354/354             F          235,000.00         ZZ
                                         180        233,544.74          1
    8221 SILVERLINE DRIVE              7.250          2,145.23         79
                                       7.000          2,145.23      300,000.00
    FAIRFAX STATION  VA   22039          2            12/20/96         00
    20742664                             03           02/01/97          0
    20742664                             O            01/01/12
    0


    1557249          354/354             F          300,000.00         ZZ
                                         180        298,080.88          1
    3107 WHEATLAND FARMS COURT         6.875          2,675.57         49
                                       6.625          2,675.57      621,460.00
    OAKTON           VA   22124          1            12/23/96         00
    20744090                             03           02/01/97          0
    20744090                             O            01/01/12
    0


    1557250          354/354             F          310,000.00         ZZ
                                         180        309,084.13          1
    51 LEAVITT STREET                  7.750          2,917.95         73
                                       7.500          2,917.95      430,000.00
    HINGHAM          MA   02043          5            01/16/97         00
    20744116                             05           03/01/97          0
    20744116                             O            02/01/12
    0


    1557251          354/354             F          355,000.00         ZZ
                                         180        352,777.62          1
    2720 SPIGEL DRIVE                  7.125          3,215.71         75
                                       6.875          3,215.71      475,000.00
    VIRGINIA BEACH   VA   23454          5            12/20/96         00
    20744744                             05           02/01/97          0
    20744744                             O            01/01/12
    0


    1557252          354/354             F          398,500.00         ZZ
                                         180        397,283.22          1
    3434 NORTH 140TH CIRCLE            7.375          3,665.89         57
                                       7.125          3,665.89      700,000.00
1


    OMAHA            NE   68164          2            01/27/97         00
    20744959                             05           03/01/97          0
    20744959                             O            02/01/12
    0


    1557253          354/354             F          500,000.00         ZZ
                                         180        496,970.42          1
    657 HEINEL DRIVE                   7.500          4,635.07         77
                                       7.250          4,635.07      649,848.00
    ROSEVILLE        MN   55113          1            12/13/96         00
    20745089                             05           02/01/97          0
    20745089                             O            01/01/12
    0


    1557254          354/354             F          244,000.00         ZZ
                                         180        243,302.65          1
    1803 LEXINGTON AVENUE              8.125          2,349.43         80
                                       7.875          2,349.43      305,000.00
    OWENSBORO        KY   42301          2            01/08/97         00
    20745238                             05           03/01/97          0
    20745238                             O            02/01/12
    0


    1557255          354/354             F          574,000.00         ZZ
                                         180        572,266.44          1
    8 POLO FIELD LANE                  7.500          5,321.06         70
                                       7.250          5,321.06      820,000.00
    DENVER           CO   80209          5            01/15/97         00
    20745741                             03           03/01/97          0
    20745741                             O            02/01/12
    0


    1557256          354/354             F          396,500.00         ZZ
                                         180        394,071.20          1
    5521 RUSSETT DRIVE                 7.375          3,647.50         80
                                       7.125          3,647.50      496,500.00
    HOUSTON          TX   77056          1            12/02/96         00
    20746244                             05           02/01/97          0
    20746244                             O            01/01/12
    0


    1557258          354/354             F          390,000.00         ZZ
                                         180        387,738.39          1
    77 MILL RAOD                       8.000          3,727.05         70
                                       7.750          3,727.05      563,000.00
    PARK RIDGE       NJ   07656          2            12/20/96         00
    20747317                             05           02/01/97          0
    20747317                             O            01/01/12
    0
1




    1557259          354/354             F          252,000.00         ZZ
                                         180        250,763.66          1
    1634 NORTH 76TH AVENUE             7.875          2,390.09         80
                                       7.625          2,390.09      315,000.00
    ELMWOOD PARK     IL   60635          1            01/27/97         00
    20747374                             05           03/01/97          0
    20747374                             O            02/01/12
    0


    1557260          354/354             F          248,500.00         ZZ
                                         180        246,961.15          1
    3801 MCNEIL DRIVE                  7.250          2,268.46         76
                                       7.000          2,268.46      328,500.00
    AUSTIN           TX   78727          1            12/31/96         00
    20748794                             03           02/01/97          0
    20748794                             O            01/01/12
    0


    1557261          354/354             F          273,000.00         ZZ
                                         180        272,166.41          1
    7689 FIELDWOOD POINT               7.375          2,511.40         62
                                       7.125          2,511.40      446,000.00
    MATTAWAN         MI   49071          5            01/10/97         00
    20750188                             05           03/01/97          0
    20750188                             O            02/01/12
    0


    1557262          354/354             F          238,400.00         ZZ
                                         180        236,891.33          1
    1 SYLVIA WAY                       7.000          2,142.81         90
                                       6.750          2,142.81      264,900.00
    WASHINGTON TOWN  NJ   08691          1            12/19/96         10
    20750816                             03           02/01/97         30
    20750816                             O            01/01/12
    0


    1557263          354/354             F          222,000.00         ZZ
                                         180        221,322.14          1
    5425 RIVERBLUFF CURVE              7.375          2,042.23         70
                                       7.125          2,042.23      320,000.00
    BLOOMINGTON      MN   55437          2            01/08/97         00
    20750915                             05           03/01/97          0
    20750915                             O            02/01/12
    0


    1557264          354/354             F          300,000.00         ZZ
                                         180        298,121.96          1
1


    12 SELSED GARTH                    7.125          2,717.49         71
                                       6.875          2,717.49      426,500.00
    LUTHERVILLE      MD   21093          1            12/27/96         00
    20754701                             05           02/01/97          0
    20754701                             O            01/01/12
    0


    1557265          354/354             F          289,550.00         ZZ
                                         180        287,795.57          1
    1627 CORNICHE                      7.500          2,684.17         79
                                       7.250          2,684.17      370,000.00
    LEAGUE CITY      TX   77573          2            12/17/96         00
    20755674                             03           02/01/97          0
    20755674                             O            01/01/12
    0


    1557266          354/354             F          254,950.00         ZZ
                                         180        253,371.21          1
    1351 GRANT ST                      7.250          2,327.34         90
                                       7.000          2,327.34      283,300.00
    HERNDON          VA   20170          1            12/31/96         11
    20755997                             05           02/01/97         25
    20755997                             O            01/01/12
    0


    1557267          354/354             F          227,900.00         ZZ
                                         180        226,534.12          1
    13218 CEDAR LANE                   7.625          2,128.89         80
                                       7.375          2,128.89      284,900.00
    FARMERS BRANCH   TX   75234          1            12/26/96         00
    20762944                             03           02/01/97          0
    20762944                             O            01/01/12
    0


    1557268          354/354             F          360,000.00         ZZ
                                         180        357,912.36          1
    14 SELSED GARTH                    8.000          3,440.35         80
                                       7.750          3,440.35      451,134.00
    LUTHERVILLE      MD   21093          1            12/27/96         00
    20768230                             03           02/01/97          0
    20768230                             O            01/01/12
    0


    1557269          354/354             F          476,000.00         ZZ
                                         180        474,514.49          1
    16 EAST CHURCHILL DRIVE            7.125          4,311.76         70
                                       6.875          4,311.76      680,000.00
    SALT LAKE CITY   UT   84103          1            01/09/97         00
    20769816                             05           03/01/97          0
1


    20769816                             O            02/01/12
    0


    1557270          354/354             F          242,500.00         ZZ
                                         180        241,759.54          1
    2244 COLQUITT AVENUE               7.375          2,230.82         71
    (A.K.A. COLQUITT STREET)           7.125          2,230.82      342,500.00
    HOUSTON          TX   77098          1            01/10/97         00
    20771416                             05           03/01/97          0
    20771416                             O            02/01/12
    0


    1557271          354/354             F          272,000.00         ZZ
                                         180        271,178.52          1
    11053 PINEVALLEY DRIVE             7.500          2,521.48         80
                                       7.250          2,521.48      340,000.00
    FRANKTOWN        CO   80116          1            01/15/97         00
    20771697                             05           03/01/97          0
    20771697                             O            02/01/12
    0


    1557272          354/354             F          340,000.00         ZZ
                                         180        338,973.15          1
    11906 STEPPINGSTONE LANE           7.500          3,151.85         80
                                       7.250          3,151.85      430,000.00
    HOUSTON          TX   77024          1            01/29/97         00
    20773495                             03           03/01/97          0
    20773495                             O            02/01/12
    0


    1557274          354/354             F          283,050.00         ZZ
                                         180        282,222.93          1
    4427 JIM WEST STREET               7.875          2,684.59         90
                                       7.625          2,684.59      315,000.00
    BELLAIRE         TX   77401          2            01/14/97         14
    20784435                             05           03/01/97         25
    20784435                             O            02/01/12
    0


    1557275          354/354             F          308,000.00         ZZ
                                         180        307,069.80          1
    16235 AXIS TRAIL                   7.500          2,855.20         80
                                       7.250          2,855.20      385,000.00
    SAN ANTONIO      TX   78232          1            01/27/97         00
    20789228                             05           03/01/97          0
    20789228                             O            02/01/12
    0


1


    1557276          354/354             F          270,000.00         ZZ
                                         180        268,381.81          1
    4013 KRONOS DRIVE                  7.625          2,522.16         73
                                       7.375          2,522.16      374,000.00
    CHARLOTTE        NC   28210          1            12/12/96         00
    24295875                             03           02/01/97          0
    24295875                             O            01/01/12
    0


    1557277          354/354             F          320,000.00         ZZ
                                         180        316,139.86          1
    1508 CRANE STREET                  6.750          2,831.71         75
                                       6.500          2,831.71      430,000.00
    FALLS CHURCH     VA   22046          2            12/16/96         00
    24359259                             05           02/01/97          0
    24359259                             O            01/01/12
    0


    1557278          354/354             F          375,000.00         ZZ
                                         180        366,499.25          1
    5100 BELLAIRE AVENUE               8.500          3,692.78         75
                                       8.250          3,692.78      500,000.00
    NORTH HOLLYWOOD  CA   91607          2            06/25/96         00
    24382988                             05           08/01/96          0
    24382988                             O            07/01/11
    0


    1557280          354/354             F          400,000.00         ZZ
                                         180        397,705.86          1
    2512 PRINCETON COURT               8.125          3,851.53         47
                                       7.875          3,851.53      865,778.00
    FORT LAUDERDALE  FL   33327          1            12/17/96         00
    24563330                             03           02/01/97          0
    24563330                             O            01/01/12
    0


    1557281          354/354             F          220,000.00         ZZ
                                         180        214,413.61          1
    14090 MARTIS PEEK ROAD             8.625          2,182.58         62
                                       8.375          2,182.58      360,000.00
    TRUCKEE          CA   96160          5            09/11/96         00
    24603425                             05           11/01/96          0
    24603425                             O            10/01/11
    0


    1557283          354/354             F          400,000.00         ZZ
                                         180        397,576.35          1
    16386 MIRASOL WAY                  7.500          3,708.05         43
                                       7.250          3,708.05      945,216.00
1


    DELRAY BEACH     FL   33446          1            12/16/96         00
    24731978                             03           02/01/97          0
    24731978                             O            01/01/12
    0


    1557284          354/354             F          277,500.00         ZZ
                                         180        275,836.85          1
    954 ABERDEEN COURT                 7.625          2,592.22         59
                                       7.375          2,592.22      475,330.00
    CONCORD          NC   28027          1            12/19/96         00
    24754228                             03           02/01/97          0
    24754228                             O            01/01/12
    0


    1557285          354/354             F          250,500.00         ZZ
                                         180        249,768.04          1
    11140 CAUTHORNE ROAD               7.875          2,375.87         80
                                       7.625          2,375.87      316,316.00
    GLEN ALLEN       VA   23059          2            01/24/97         00
    24773798                             05           03/01/97          0
    24773798                             O            02/01/12
    0


    1557288          354/354             F          215,000.00         ZZ
                                         180        212,358.25          1
    1211 MARSHALL LANE                 7.875          2,039.17         64
                                       7.625          2,039.17      339,000.00
    AUSTIN           TX   78703          1            10/31/96         00
    24804148                             05           12/01/96          0
    24804148                             O            11/01/11
    0


    1557289          354/354             F          294,800.00         ZZ
                                         180        292,198.76          1
    3123 PIGNATELLI CRESCENT           7.875          2,796.04         80
                                       7.625          2,796.04      368,500.00
    MT PLEASANT      SC   29464          1            11/25/96         00
    24816001                             03           01/01/97          0
    24816001                             O            12/01/11
    0


    1557291          354/354             F          325,000.00         ZZ
                                         180        322,163.57          1
    203 COUNTRY CLUB DRIVE             8.000          3,105.87         62
                                       7.750          3,105.87      525,000.00
    GREENSBORO       NC   27408          1            12/05/96         00
    24826240                             05           01/01/97          0
    24826240                             O            12/01/11
    0
1




    1557292          354/354             F          258,450.00         ZZ
                                         180        256,934.66          1
    1316 MICKEY WAY                    7.875          2,451.27         87
                                       7.625          2,451.27      300,000.00
    HOUSTON          TX   77055          2            12/02/96         14
    24830630                             05           02/01/97         12
    24830630                             O            01/01/12
    0


    1557294          354/354             F          237,500.00         ZZ
                                         180        235,404.38          1
    1359 ROYAL DEVON DRIVE             7.875          2,252.57         79
                                       7.625          2,252.57      304,000.00
    SURFSIDE BEACH   SC   29575          2            11/08/96         00
    24832164                             03           01/01/97          0
    24832164                             O            12/01/11
    0


    1557297          354/354             F          223,000.00         T
                                         180        214,081.21          1
    30532 PASEO DE VALLE               7.625          2,083.11         74
                                       7.375          2,083.11      305,000.00
    LAGUNA NIGUEL    CA   92677          2            11/06/96         00
    24840985                             05           01/01/97          0
    24840985                             O            12/01/11
    0


    1557298          354/354             F          246,500.00         ZZ
                                         180        244,276.91          1
    LINCOLN ST 4TH HOUSE SW OF 8TH     7.625          2,302.64         40
    AVENUE                             7.375          2,302.64      625,000.00
    CARMEL           CA   93921          2            11/05/96         00
    24843369                             05           01/01/97          0
    24843369                             O            12/01/11
    0


    1557299          354/354             F          400,000.00         ZZ
                                         180        396,353.15          1
    850 GOLDEN ARROW ST                7.500          3,708.05         80
                                       7.250          3,708.05      505,000.00
    GREAT FALLS      VA   22066          1            11/13/96         00
    24846305                             05           01/01/97          0
    24846305                             O            12/01/11
    0


    1557300          354/354             F          293,650.00         ZZ
                                         180        291,001.71          1
1


    55 TRAILWOOD                       7.625          2,743.08         80
                                       7.375          2,743.08      367,191.00
    IRVINE           CA   92620          1            11/13/96         00
    24850026                             03           01/01/97          0
    24850026                             O            12/01/11
    0


    1557301          354/354             F          320,000.00         ZZ
                                         180        317,176.43          1
    10220 PENINSULA BLVD               7.875          3,035.04         52
                                       7.625          3,035.04      620,000.00
    CUPERTINO        CA   95014          1            11/14/96         00
    24851339                             05           01/01/97          0
    24851339                             O            12/01/11
    0


    1557302          354/354             F          344,000.00         ZZ
                                         180        341,938.31          1
    927 BUCKINGHAM CIRCLE              7.625          3,213.41         80
                                       7.375          3,213.41      430,000.00
    ATLANTA          GA   30327          1            12/16/96         00
    24852303                             05           02/01/97          0
    24852303                             O            01/01/12
    0


    1557303          354/354             F          467,000.00         ZZ
                                         180        461,166.20          1
    10015 EAST ADELE COURT             7.250          4,263.07         30
                                       7.000          4,263.07    1,600,000.00
    SCOTTSDALE       AZ   85255          5            11/07/96         00
    24852469                             05           01/01/97          0
    24852469                             O            12/01/11
    0


    1557304          354/354             F          610,000.00         ZZ
                                         180        604,192.67          1
    236 WESTWOOD ROAD                  7.000          5,482.86         65
                                       6.750          5,482.86      950,000.00
    ANNAPOLIS        MD   21401          5            11/22/96         00
    24852683                             05           01/01/97          0
    24852683                             O            12/01/11
    0


    1557306          354/354             F          330,000.00         ZZ
                                         180        327,956.45          1
    1356 THATCH PALM DRIVE             7.250          3,012.45         44
                                       7.000          3,012.45      760,000.00
    BOCA RATON       FL   33432          2            12/16/96         00
    24856973                             03           02/01/97          0
1


    24856973                             O            01/01/12
    0


    1557308          354/354             F          310,000.00         ZZ
                                         180        307,142.83          1
    3010 Q ST NW                       7.375          2,851.77         73
                                       7.125          2,851.77      425,000.00
    WASHINGTON       DC   20007          1            11/22/96         00
    24865636                             07           01/01/97          0
    24865636                             O            12/01/11
    0


    1557309          354/354             F          303,900.00         ZZ
                                         180        301,898.66          1
    6861 CRESCENT OAKS CIRCLE          7.375          2,795.65         80
                                       7.125          2,795.65      379,900.00
    LAKELAND         FL   33813          1            12/23/96         00
    24867152                             05           02/01/97          0
    24867152                             O            01/01/12
    0


    1557310          354/354             F          225,000.00         ZZ
                                         180        222,447.69          1
    4390 SHY'S HILL ROAD               7.625          2,101.80         57
                                       7.375          2,101.80      400,000.00
    NASHVILLE        TN   37215          2            12/11/96         00
    24867558                             05           02/01/97          0
    24867558                             O            01/01/12
    0


    1557312          354/354             F          248,000.00         ZZ
                                         180        246,430.57          1
    110 FIRWOOD                        7.000          2,229.10         80
                                       6.750          2,229.10      310,000.00
    IRVINE           CA   92714          2            12/06/96         00
    24869323                             03           02/01/97          0
    24869323                             O            01/01/12
    0


    1557313          354/354             F          339,300.00         ZZ
                                         180        336,104.41          1
    459 PEARL STREET                   7.125          3,073.49         49
                                       6.875          3,073.49      700,000.00
    LAGUNA BEACH     CA   92651          2            11/21/96         00
    24870339                             05           01/01/97          0
    24870339                             O            12/01/11
    0


1


    1557314          354/354             F          300,000.00         T
                                         180        298,182.26          1
    3206 PALMETTO BOULEVARD            7.500          2,781.04         76
                                       7.250          2,781.04      395,000.00
    EDISTO ISLAND    SC   29438          2            12/12/96         00
    24871220                             05           02/01/97          0
    24871220                             O            01/01/12
    0


    1557315          354/354             F          375,000.00         ZZ
                                         180        372,626.88          1
    5601 LOBELLO DRIVE                 7.000          3,370.61         73
                                       6.750          3,370.61      515,000.00
    DALLAS           TX   75229          1            12/16/96         00
    24871964                             05           02/01/97          0
    24871964                             O            01/01/12
    0


    1557316          354/354             F          500,000.00         ZZ
                                         180        497,003.37          1
    3940 STANFORD AVENUE               7.625          4,670.65         75
                                       7.375          4,670.65      670,000.00
    UNIVERSITY PARK  TX   75225          1            12/12/96         00
    24875650                             05           02/01/97          0
    24875650                             O            01/01/12
    0


    1557317          354/354             F          295,000.00         ZZ
                                         180        292,425.37          1
    130 EILEEN COURT                   8.000          2,819.18         80
                                       7.750          2,819.18      370,000.00
    MORAGA           CA   94556          2            11/25/96         00
    24880734                             05           01/01/97          0
    24880734                             O            12/01/11
    0


    1557318          354/354             F          392,850.00         ZZ
                                         180        392,850.00          1
    15216 STONEY SPRING ROAD           7.500          3,641.77         79
                                       7.250          3,641.77      500,000.00
    EDMOND           OK   73013          2            01/31/97         00
    24882086                             03           04/01/97          0
    24882086                             O            03/01/12
    0


    1557320          354/354             F          291,100.00         ZZ
                                         180        289,316.84          1
    711 TERN COURT                     7.375          2,677.90         78
                                       7.125          2,677.90      375,000.00
1


    NASHVILLE        TN   37221          1            12/12/96         00
    24883399                             03           02/01/97          0
    24883399                             O            01/01/12
    0


    1557321          354/354             F          215,200.00         T
                                         180        213,896.06          1
    939 COROLLA DRIVE                  7.500          1,994.94         80
                                       7.250          1,994.94      269,000.00
    COROLLA          NC   27927          1            12/30/96         00
    24883472                             05           02/01/97          0
    24883472                             O            01/01/12
    0


    1557322          354/354             F          230,000.00         ZZ
                                         180        227,948.24          1
    12111 NORTHWEST 10TH STREET        7.750          2,164.94         66
                                       7.500          2,164.94      350,000.00
    CORAL SPRINGS    FL   33071          1            11/27/96         00
    24883829                             03           01/01/97          0
    24883829                             O            12/01/11
    0


    1557323          354/354             F          479,200.00         ZZ
                                         180        476,200.12          1
    1089 REGENCY ROAD NORTHWEST        7.125          4,340.75         80
                                       6.875          4,340.75      599,000.00
    ATLANTA          GA   30327          1            12/20/96         00
    24883985                             05           02/01/97          0
    24883985                             O            01/01/12
    0


    1557324          354/354             F          272,900.00         ZZ
                                         180        271,154.23          1
    714 TIMBER LAKE CIRCLE             6.875          2,433.88         74
                                       6.625          2,433.88      372,900.00
    SOUTHLAKE        TX   76092          1            12/13/96         00
    24887309                             03           02/01/97          0
    24887309                             O            01/01/12
    0


    1557325          354/354             F          216,800.00         ZZ
                                         180        215,442.80          1
    1432 COLA DRIVE                    7.125          1,963.84         80
                                       6.875          1,963.84      271,000.00
    MCLEAN           VA   22101          1            12/16/96         00
    24887341                             05           02/01/97          0
    24887341                             O            01/01/12
    0
1




    1557326          354/354             F          299,000.00         ZZ
                                         180        297,188.32          1
    4276 KNOLLVIEW DRIVE               7.500          2,771.77         78
                                       7.250          2,771.77      385,000.00
    DANVILLE         CA   94506          2            12/03/96         00
    24889917                             03           02/01/97          0
    24889917                             O            01/01/12
    0


    1557327          354/354             F          310,000.00         ZZ
                                         180        308,059.35          1
    1826 OLD PIEDMONT ROAD             7.125          2,808.08         43
                                       6.875          2,808.08      735,000.00
    SAN JOSE         CA   95132          1            12/02/96         00
    24892010                             05           02/01/97          0
    24892010                             O            01/01/12
    0


    1557329          354/354             F          350,000.00         ZZ
                                         180        348,883.71          1
    920 STUART LANE                    6.875          3,121.50         64
                                       6.625          3,121.50      550,000.00
    BRENTWOOD        TN   37027          1            01/14/97         00
    24897001                             05           03/01/97          0
    24897001                             O            02/01/12
    0


    1557331          354/354             F          280,000.00         ZZ
                                         180        278,358.31          1
    1320 INDIAN ROCKS ROAD             7.875          2,655.66         80
                                       7.625          2,655.66      350,000.00
    BELLEAIR         FL   34616          1            12/13/96         00
    24899379                             05           02/01/97          0
    24899379                             O            01/01/12
    0


    1557332          354/354             F          385,700.00         ZZ
                                         180        383,311.51          1
    1165 HARVARD ROAD                  7.250          3,520.92         74
                                       7.000          3,520.92      525,000.00
    PIEDMONT         CA   94610          2            12/23/96         00
    24901324                             05           02/01/97          0
    24901324                             O            01/01/12
    0


    1557335          354/354             F          318,000.00         ZZ
                                         180        315,965.74          1
1


    901 SHORELINE DRIVE W              6.875          2,836.10         67
                                       6.625          2,836.10      475,000.00
    SUNSET BEACH     NC   28468          2            12/20/96         00
    24903999                             05           02/01/97          0
    24903999                             O            01/01/12
    0


    1557336          354/354             F          315,000.00         ZZ
                                         180        313,028.05          1
    1701 OVERDEL LANE                  7.125          2,853.37         74
                                       6.875          2,853.37      430,000.00
    SOLVANG          CA   93463          2            12/18/96         00
    24907438                             05           02/01/97          0
    24907438                             O            01/01/12
    0


    1557337          354/354             F          456,000.00         ZZ
                                         180        453,114.29          1
    1040 OXFORD WAY                    7.000          4,098.66         80
                                       6.750          4,098.66      570,000.00
    LA CANADA FLINT  CA   91011          2            12/23/96         00
    24909632                             05           02/01/97          0
    24909632                             O            01/01/12
    0


    1557338          354/354             F          383,000.00         ZZ
                                         180        380,628.24          1
    4645 CALIFORNIA STREET             7.250          3,496.27         67
                                       7.000          3,496.27      575,000.00
    SAN FRANCISCO    CA   94118          5            12/19/96         00
    24913246                             07           02/01/97          0
    24913246                             O            01/01/12
    0


    1557339          354/354             F          360,000.00         ZZ
                                         180        357,818.70          1
    1341 HARRIS RD                     7.500          3,337.25         78
                                       7.250          3,337.25      465,000.00
    VIRGINIA BEACH   VA   23452          2            12/23/96         00
    24913873                             05           02/01/97          0
    24913873                             O            01/01/12
    0


    1557341          354/354             F          247,000.00         ZZ
                                         180        243,742.88          1
    237 AMBERLEIGH DRIVE               6.875          2,202.89         78
                                       6.625          2,202.89      320,000.00
    SILVER SPRING    MD   20905          2            01/15/97         00
    24915126                             03           03/01/97          0
1


    24915126                             O            02/01/12
    0


    1557342          354/354             F          260,000.00         ZZ
                                         180        259,206.11          1
    #9 RETREAT ROAD                    7.375          2,391.81         76
                                       7.125          2,391.81      345,000.00
    AUGUSTA          GA   30909          2            01/16/97         00
    24915241                             05           03/01/97          0
    24915241                             O            02/01/12
    0


    1557343          354/354             F          255,000.00         ZZ
                                         180        254,229.86          1
    9010 EAST CONQUISTADORES DRIVE     7.500          2,363.89         74
                                       7.250          2,363.89      348,000.00
    SCOTTSDALE       AZ   85255          2            01/24/97         00
    24916488                             03           03/01/97          0
    24916488                             O            02/01/12
    0


    1557344          354/354             F          235,000.00         ZZ
                                         180        233,512.84          1
    1036 HACIENDA AVENUE               7.000          2,112.25         75
                                       6.750          2,112.25      317,000.00
    DAVIS            CA   95616          2            12/20/96         00
    24916785                             03           02/01/97          0
    24916785                             O            01/01/12
    0


    1557346          354/354             F          332,000.00         ZZ
                                         180        330,031.92          1
    28211 GOLDEN MEADOW DRIVE          7.750          3,125.04         80
                                       7.500          3,125.04      415,000.00
    RANCHO PALOS VE  CA   90275          1            12/23/96         00
    24920605                             05           02/01/97          0
    24920605                             O            01/01/12
    0


    1557347          354/354             F          266,000.00         ZZ
                                         180        264,474.39          1
    5999 PORTO ALEGRE DRIVE            8.125          2,561.27         76
                                       7.875          2,561.27      350,000.00
    SAN JOSE         CA   95120          2            12/23/96         00
    24923013                             05           02/01/97          0
    24923013                             O            01/01/12
    0


1


    1557348          354/354             F          438,000.00         ZZ
                                         180        435,258.04          1
    535 PROSPECT BOULEVARD             7.125          3,967.55         72
                                       6.875          3,967.55      615,000.00
    PASADENA         CA   91103          2            12/20/96         00
    24924078                             05           02/01/97          0
    24924078                             O            01/01/12
    0


    1557349          354/354             F          250,000.00         ZZ
                                         180        248,417.90          1
    732 JIM ISLE DRIVE                 7.000          2,247.08         47
                                       6.750          2,247.08      540,000.00
    CHARLESTON       SC   29412          1            12/23/96         00
    24924482                             05           02/01/97          0
    24924482                             O            01/01/12
    0


    1557352          354/354             F          600,000.00         ZZ
                                         180        596,324.66          1
    44118 LINDA VISTA ROAD             7.375          5,519.54         66
                                       7.125          5,519.54      920,000.00
    FREMONT          CA   94539          1            12/20/96         00
    24931206                             05           02/01/97          0
    24931206                             O            01/01/12
    0


    1557353          354/354             F          246,000.00         ZZ
                                         180        244,525.67          1
    82 CHANCERY LANE                   7.625          2,297.96         75
                                       7.375          2,297.96      328,000.00
    SAN FRANCISCO    CA   94112          1            12/26/96         00
    24937211                             09           02/01/97          0
    24937211                             O            01/01/12
    0


    1557354          354/354             F          290,000.00         ZZ
                                         180        289,124.16          1
    511 CYPRESS POINTE                 7.500          2,688.34         75
                                       7.250          2,688.34      389,000.00
    WOODSTOCK        GA   30189          5            01/15/97         00
    24937633                             03           03/01/97          0
    24937633                             O            02/01/12
    0


    1557355          354/354             F          290,000.00         ZZ
                                         180        289,114.51          1
    940 SUNRISE DRIVE                  7.375          2,667.78         68
                                       7.125          2,667.78      429,000.00
1


    FREMONT          CA   94539          2            01/06/97         00
    24944779                             03           03/01/97          0
    24944779                             O            02/01/12
    0


    1557356          354/354             F          298,000.00         ZZ
                                         180        297,055.63          1
    12423 BEAUCHAMPS LANE              7.875          2,826.39         29
                                       7.625          2,826.39    1,060,000.00
    SARATOGA         CA   95070          2            01/03/97         00
    24947335                             05           03/01/97          0
    24947335                             O            02/01/12
    0


    1557357          354/354             F          261,000.00         ZZ
                                         180        259,740.00          1
    12032 DAVENPORT ROAD               8.000          2,494.26         80
                                       7.750          2,494.26      329,000.00
    LOS ALAMITOS     CA   90720          2            01/03/97         00
    24949471                             05           03/01/97          0
    24949471                             O            02/01/12
    0


    1557358          354/354             F          273,750.00         ZZ
                                         180        272,932.26          1
    1809 FLAGLER AVENUE                7.625          2,557.19         75
                                       7.375          2,557.19      365,000.00
    ATLANTA          GA   30309          5            01/27/97         00
    24955288                             05           03/01/97          0
    24955288                             O            02/01/12
    0


    1557359          354/354             F          456,000.00         ZZ
                                         180        454,622.82          1
    5 CRAMDEN DRIVE                    7.500          4,227.18         76
                                       7.250          4,227.18      600,000.00
    MONTEREY         CA   93940          2            01/07/97         00
    24958399                             05           03/01/97          0
    24958399                             O            02/01/12
    0


    1557360          354/354             F          230,000.00         ZZ
                                         180        229,320.48          1
    26 RIMANI DRIVE                    7.750          2,164.94         76
                                       7.500          2,164.94      305,000.00
    MISSION VIEJO    CA   92692          2            01/23/97         00
    24959447                             03           03/01/97          0
    24959447                             O            02/01/12
    0
1




    1557566          575/G01             F          167,300.00         ZZ
                                         180        166,832.38          1
    740 LIGHT STREET                   8.375          1,635.23         70
                                       8.125          1,635.23      239,300.00
    BALTIMORE        MD   21230          2            01/27/97         00
    0430163253                           02           03/01/97          0
    1807114                              O            02/01/12
    0


    1557616          181/181             F          340,200.00         ZZ
                                         180        339,227.71          1
    1041 FAIRVIEW LANE                 8.125          3,275.73         90
                                       7.875          3,275.73      378,000.00
    RIVIERA BEACH    FL   33404          1            01/31/97         04
    5554691                              05           03/01/97         12
    5554691                              O            02/01/12
    0


    1557619          562/562             F          105,000.00         ZZ
                                         180        105,000.00          1
    159 HUNGRY HARBOR ROAD             7.875            995.88         60
                                       7.625            995.88      175,000.00
    VALLEY STREAM    NY   11581          2            02/13/97         00
    107629864                            05           04/01/97          0
    107629864                            O            03/01/12
    0


    1557627          181/181             F          230,000.00         ZZ
                                         180        230,000.00          1
    110 BANK STREET SE                 7.500          2,132.13         80
    #2105                              7.250          2,132.13      287,500.00
    MINNEAPOLIS      MN   55414          1            02/05/97         00
    5528771                              06           04/01/97          0
    5528771                              O            03/01/12
    0


    1557632          181/181             F          301,000.00         ZZ
                                         180        300,080.93          1
    4304 CORINTH DRIVE                 7.375          2,768.97         59
                                       7.250          2,768.97      515,000.00
    BIRMINGHAM       AL   35213          1            01/30/97         00
    5551919                              05           03/01/97          0
    5551919                              O            02/01/12
    0


    1557810          E22/G01             F          251,000.00         ZZ
                                         180        251,000.00          1
1


    1642 HIGHLAND VALLEY CIRCLE        8.250          2,435.05         67
                                       8.000          2,435.05      376,000.00
    CHESTERFIELD     MO   63005          2            02/07/97         00
    0410343990                           05           04/01/97          0
    410343990                            O            03/01/12
    0


    1557823          757/G01             F           55,300.00         ZZ
                                         180         55,300.00          1
    3610 PILGRIM MILL ROAD             8.250            536.49         47
                                       8.000            536.49      118,000.00
    CUMMING          GA   30131          5            02/12/97         00
    0430152884                           05           04/01/97          0
    2889053                              O            03/01/12
    0


    1557919          181/181             F           52,000.00         ZZ
                                         180         51,848.06          1
    823 EAST LEXINGTON AVENUE          7.875            493.19         80
                                       7.125            493.19       65,000.00
    HIGH POINT       NC   27262          5            01/16/97         00
    5553679                              05           03/01/97          0
    5553679                              O            02/01/12
    0


    1557954          E22/G01             F          125,000.00         ZZ
                                         180        125,000.00          1
    2068 NW 100 WAY                    8.500          1,230.92         75
                                       8.250          1,230.92      167,000.00
    CORAL SPRINGS    FL   33071          5            02/12/97         00
    0410348072                           05           04/01/97          0
    410348072                            O            03/01/12
    0


    1557968          003/G01             F          287,000.00         ZZ
                                         180        286,179.75          1
    1563 HUNTINGDON TRAIL              8.125          2,763.48         75
                                       7.875          2,763.48      387,000.00
    ATLANTA          GA   30350          1            01/06/97         00
    0430153924                           05           03/01/97          0
    0003770229                           O            02/01/12
    0


    1557969          757/G01             F           85,000.00         ZZ
                                         180         85,000.00          1
    2416 MATHEWS STREET                7.875            806.19         31
                                       7.625            806.19      279,500.00
    ATLANTA          GA   30319          1            02/11/97         00
    0430159541                           05           04/01/97          0
1


    2888816                              O            03/01/12
    0


    1557995          181/181             F          240,000.00         ZZ
                                         180        239,306.43          1
    2643 WELD COUNTY ROAD              8.000          2,293.57         71
    #19                                7.875          2,293.57      340,000.00
    FORT LUPTON      CO   80621          5            01/13/97         00
    5552320                              05           03/01/97          0
    5552320                              O            02/01/12
    0


    1558040          593/593             F          350,000.00         ZZ
                                         180        346,843.53          1
    3275 NORTH 140 WEST                7.625          3,269.46         34
                                       7.375          3,269.46    1,050,000.00
    PROVO            UT   84604          5            11/19/96         00
    6687123                              05           01/01/97          0
    6687123                              O            12/01/11
    0


    1558041          975/G01             F          253,000.00         ZZ
                                         180        253,000.00          1
    3730 ARMOUR COURT                  7.875          2,399.58         75
                                       7.625          2,399.58      337,500.00
    FREMONT          CA   94555          1            02/11/97         00
    0430154138                           05           04/01/97          0
    970205                               O            03/01/12
    0


    1558062          025/025             F          306,000.00         ZZ
                                         180        305,075.84          1
    10630 NELLIE BROOK COURT           7.500          2,836.66         46
                                       7.250          2,836.66      670,000.00
    DULUTH           GA   30155          5            01/21/97         00
    137360                               05           03/01/97          0
    137360                               O            02/01/12
    0


    1558069          025/025             F          230,000.00         ZZ
                                         180        229,290.00          1
    2041 SOUTH MIAMI AVENUE            7.250          2,099.58         55
                                       7.000          2,099.58      423,000.00
    MIAMI            FL   33129          2            01/16/97         00
    456000                               05           03/01/97          0
    456000                               O            02/01/12
    0


1


    1558318          830/830             F          640,000.00         ZZ
                                         180        640,000.00          1
    625 WALTHER WAY                    7.750          6,024.16         34
                                       7.500          6,024.16    1,915,000.00
    LOS ANGELES      CA   90049          1            02/14/97         00
    5219909990                           05           04/01/97          0
    5219909990                           O            03/01/12
    0


    1558753          964/G01             F          378,750.00         ZZ
                                         180        378,750.00          1
    196 AUSTIN LANE                    8.250          3,674.41         75
                                       8.000          3,674.41      505,000.00
    ALAMO            CA   94507          5            02/04/97         00
    0430154542                           05           04/01/97          0
    22418                                O            03/01/12
    0


    1558862          025/025             F          312,000.00         ZZ
                                         180        311,078.22          1
    37 SADDLEBACK ROAD                 7.750          2,936.78         80
                                       7.500          2,936.78      390,000.00
    TEQUESTA         FL   33469          1            01/30/97         00
    885158                               05           03/01/97          0
    885158                               O            02/01/12
    0


    1558867          025/025             F          243,994.98         ZZ
                                         168        243,194.71          1
    4970 HUBNER CIRCLE                 7.875          2,401.49         55
                                       7.625          2,401.49      447,886.00
    SARASOTA         FL   34241          4            01/13/97         00
    0600149981                           03           03/01/97          0
    0600149981                           O            02/01/11
    0


    1558888          559/G01             F          274,800.00         ZZ
                                         180        274,800.00          1
    124A 4TH AVENUE                    7.625          2,566.99         80
                                       7.375          2,566.99      343,500.00
    SAN FRANCISCO    CA   94118          1            02/12/97         00
    0430161034                           01           04/01/97          0
    542633                               O            03/01/12
    0


    1558961          181/181             F          277,500.00         ZZ
                                         180        276,661.92          1
    1610 SUNDOWN DRIVE                 7.500          2,572.46         75
                                       7.375          2,572.46      370,000.00
1


    COLORADO SPRING  CO   80906          5            01/13/97         00
    5550751                              03           03/01/97          0
    5550751                              O            02/01/12
    0


    1558978          181/181             F          287,200.00         ZZ
                                         180        286,342.09          1
    77 BLACKLAND ROAD                  7.625          2,682.83         80
                                       7.375          2,682.83      359,000.00
    ATLANTA          GA   30342          1            01/31/97         00
    9630102                              05           03/01/97          0
    9630102                              O            02/01/12
    0


    1558997          686/G01             F          174,000.00         ZZ
                                         180        174,000.00          1
    12990 ROSE COURT                   8.000          1,662.84         75
                                       7.750          1,662.84      234,000.00
    WATSONVILLE      CA   95076          1            02/07/97         00
    0430159590                           05           04/01/97          0
    817957822                            O            03/01/12
    0


    1558998          686/G01             F           80,000.00         ZZ
                                         180         80,000.00          1
    8652 VIA REALE #2 UNIT 69U         8.375            781.95         67
                                       8.125            781.95      120,500.00
    BOCA RATON       FL   33496          1            02/13/97         00
    0430159608                           01           04/01/97          0
    818035354                            O            03/01/12
    0


    1559001          686/G01             F          125,800.00         ZZ
                                         180        125,800.00          1
    137 HARROGATE PLACE                8.000          1,202.22         60
                                       7.750          1,202.22      212,000.00
    LONGWOOD         FL   32779          5            02/06/97         00
    0430160812                           03           04/01/97          0
    818035958                            O            03/01/12
    0


    1559008          686/G01             F           62,150.00         ZZ
                                         180         62,150.00          1
    7300 SUNSHINE SKYWAY LN S          8.500            612.02         75
    #209                               8.250            612.02       82,900.00
    ST PETERSBURG    FL   33711          1            02/05/97         00
    0430160853                           01           04/01/97          0
    818034241                            O            03/01/12
    0
1




    1559023          686/G01             F           98,000.00         ZZ
                                         180         97,566.79          1
    24156 FARMINGTON ROAD              8.000            936.54         49
                                       7.750            936.54      200,000.00
    FARMINGTON       MI   48336          5            01/29/97         00
    0430161042                           05           03/01/97          0
    817942899                            O            02/01/12
    0


    1559025          686/G01             F           65,000.00         ZZ
                                         180         65,000.00          1
    362 CANDLEWOOD HILL RD             7.650            608.12         31
                                       7.400            608.12      210,000.00
    HADDAM           CT   06438          5            01/31/97         00
    0430161075                           05           04/01/97          0
    817842545                            O            03/01/12
    0


    1559026          686/G01             F          175,000.00         ZZ
                                         180        174,488.65          1
    12288 AREACA DRIVE                 7.875          1,659.79         70
                                       7.625          1,659.79      250,000.00
    WELLINGTON       FL   33414          2            01/31/97         00
    0430161083                           05           03/01/97          0
    818035867                            O            02/01/12
    0


    1559158          356/G01             F          499,000.00         ZZ
                                         180        499,000.00          1
    230 JENSEN SPRINGS ROAD            8.000          4,768.71         78
                                       7.750          4,768.71      640,000.00
    LOS GATOS        CA   95030          2            01/31/97         00
    0430159723                           05           04/01/97          0
    2397644                              O            03/01/12
    0


    1559184          637/G01             F          232,000.00         ZZ
                                         180        231,314.57          1
    14440 SOUTHWEST HAZELHILL DR       7.750          2,183.76         66
                                       7.500          2,183.76      355,000.00
    TIGARD           OR   97224          5            01/31/97         00
    0430160416                           05           03/01/97          0
    2998342                              O            02/01/12
    0


    1559185          637/G01             F          240,000.00         ZZ
                                         180        240,000.00          1
1


    4405 PINON PLACE                   7.500          2,224.83         79
                                       7.250          2,224.83      307,000.00
    SAN JOSE         CA   95136          1            02/06/97         00
    0430162388                           05           04/01/97          0
    2298342                              O            03/01/12
    0


    1559215          375/G01             F          125,400.00         ZZ
                                         180        124,648.44          1
    19 ROBINWOOD DRIVE                 7.625          1,171.40         34
                                       7.375          1,171.40      370,000.00
    LITTLE ROCK      AR   72227          2            12/11/96         00
    0430164707                           05           02/01/97          0
    635061                               O            01/01/12
    0


    1559229          286/286             F          400,000.00         ZZ
                                         180        398,831.20          1
    3607 WELLINGTON DR                 7.875          3,793.80         76
                                       7.625          3,793.80      530,000.00
    ROANOKE          VA   24014          1            01/28/97         00
    UNKNOWN                              05           03/01/97          0
    UNKNOWN                              O            02/01/12
    0


    1559233          286/286             F          244,500.00         ZZ
                                         180        243,785.57          1
    2001 HILL HAVEN CR                 7.875          2,318.96         80
                                       7.625          2,318.96      305,685.00
    RICHARDSON       TX   75081          1            01/29/97         00
    0008428675                           05           03/01/97          0
    0008428675                           O            02/01/12
    0


    1559236          181/181             F          500,000.00         ZZ
                                         180        498,489.94          1
    8530 CAMARGO ROAD                  7.500          4,635.06         73
                                       7.250          4,635.06      690,000.00
    CINCINNATI       OH   45243          2            01/02/97         00
    5561698                              05           03/01/97          0
    5561698                              O            02/01/12
    0


    1559363          163/G01             F          224,000.00         ZZ
                                         180        223,338.21          1
    2080 STEEPLEBROOK DRIVE            7.750          2,108.46         80
                                       7.500          2,108.46      280,250.00
    CORDOVA          TN   38018          1            01/30/97         00
    0430158725                           05           03/01/97          0
1


    0056668821                           O            02/01/12
    0


    1559380          163/G01             F          530,000.00         ZZ
                                         180        528,363.91          1
    177 GEORGE STREET                  7.250          4,838.17         74
                                       7.000          4,838.17      725,000.00
    PROVIDENCE       RI   02906          2            01/10/97         00
    0430158683                           05           03/01/97          0
    0372342753                           O            02/01/12
    0


    1559382          163/G01             F          212,000.00         ZZ
                                         180        211,373.67          1
    77 MADELINE ROAD                   7.750          1,995.50         80
                                       7.500          1,995.50      265,000.00
    MANCHESTER       NH   03104          2            12/31/96         00
    0430158758                           05           03/01/97          0
    0372341466                           O            02/01/12
    0


    1559385          163/G01             F          293,500.00         ZZ
                                         180        292,623.27          1
    4430 TYNE BOULEVARD                7.625          2,741.68         43
                                       7.375          2,741.68      690,000.00
    NASHVILLE        TN   37215          2            01/15/97         00
    0430158675                           05           03/01/97          0
    0057010847                           O            02/01/12
    0


    1559396          163/G01             F          308,000.00         ZZ
                                         180        308,000.00          1
    6400 ORILLA COURT RANCHO           8.000          2,943.41         77
                                       7.750          2,943.41      400,000.00
    MURIETA          CA   95683          2            01/29/97         00
    0430158667                           03           04/01/97          0
    0215622147                           O            03/01/12
    0


    1559403          163/G01             F          265,000.00         ZZ
                                         180        264,242.63          1
    2630 COUNTRYWOOD PARKWAY           8.125          2,551.64         68
                                       7.875          2,551.64      390,000.00
    CORDOVA          TN   38018          1            01/31/97         00
    0430158782                           05           03/01/97          0
    0056995992                           O            02/01/12
    0


1


    1559409          163/G01             F          344,000.00         ZZ
                                         180        342,994.83          1
    68 HORNBEAM ROAD                   7.875          3,262.67         73
                                       7.625          3,262.67      475,000.00
    DUXBURY          MA   02332          5            01/16/97         00
    0430158774                           05           03/01/97          0
    1000035807                           O            02/01/12
    0


    1559410          163/G01             F          210,000.00         ZZ
                                         180        209,386.38          1
    145 OLD NICHOLS ROAD               7.875          1,991.75         70
                                       7.625          1,991.75      300,000.00
    NESCONSET        NY   11767          1            01/29/97         00
    0430158766                           05           03/01/97          0
    372324755                            O            02/01/12
    0


    1559416          163/G01             F          233,000.00         ZZ
                                         180        231,633.87          1
    34 FIREBRICK ROAD                  7.875          2,209.89         77
                                       7.625          2,209.89      305,000.00
    SHARON           MA   02067          2            12/16/96         00
    0430158717                           05           02/01/97          0
    0215588132                           O            01/01/12
    0


    1559419          163/G01             F          285,000.00         ZZ
                                         180        284,203.40          1
    1790 HILLARD DRIVE                 8.375          2,785.66         75
                                       8.125          2,785.66      385,000.00
    SAN MARINO       CA   91108          1            01/17/97         00
    0430158709                           05           03/01/97          0
    0215626833                           O            02/01/12
    0


    1559421          163/G01             F          248,200.00         ZZ
                                         180        247,474.76          1
    18211 SANTA LAURETTA STREET        7.875          2,354.05         75
                                       7.625          2,354.05      335,000.00
    FOUNTAIN VALLEY  CA   92708          2            01/16/97         00
    0430158741                           05           03/01/97          0
    0215616453                           O            02/01/12
    0


    1559425          163/G01             F          276,400.00         ZZ
                                         180        275,583.39          1
    4217 GREENBRIAR                    7.750          2,601.69         79
                                       7.500          2,601.69      353,000.00
1


    NIXA             MO   65714          2            01/13/97         00
    0430158790                           05           03/01/97          0
    0372248491                           O            02/01/12
    0


    1559427          163/G01             F          263,000.00         ZZ
                                         180        262,248.35          1
    49 PAUL REVERE ROAD                8.125          2,532.38         66
                                       7.875          2,532.38      400,000.00
    NEEDHAM          MA   02194          2            01/15/97         00
    0430158691                           05           03/01/97          0
    0215555156                           O            02/01/12
    0


    1559455          286/286             F          245,000.00         ZZ
                                         180        245,000.00          1
    1985 FOX RUN LN                    6.875          2,185.05         80
                                       6.625          2,185.05      307,000.00
    CHARLOTTESVILLE  VA   22901          2            01/29/97         00
    8597780                              05           04/01/97          0
    8597780                              O            03/01/12
    0


    1559457          286/286             F          350,000.00         ZZ
                                         180        350,000.00          1
    11736 PARAMONT WAY                 7.750          3,294.47         42
                                       7.500          3,294.47      850,000.00
    PROSPECT         KY   40059          2            01/31/97         00
    935519                               03           04/01/97          0
    935519                               O            03/01/12
    0


    1559529          286/286             F          400,000.00         ZZ
                                         180        398,844.06          1
    32420 PINEBROOK LANE               8.000          3,822.61         79
                                       7.750          3,822.61      509,000.00
    PEPPER PIKE      OH   44124          1            01/23/97         00
    8567160                              05           03/01/97          0
    8567160                              O            02/01/12
    0


    1559533          286/286             F          242,000.00         ZZ
                                         180        241,300.65          1
    3240 38TH ST NW                    8.000          2,312.68         80
                                       7.750          2,312.68      302,500.00
    WASHINGTON       DC   20016          1            01/31/97         00
    8574874                              05           03/01/97          0
    8574874                              O            02/01/12
    0
1




    1559665          286/286             F          254,500.00         ZZ
                                         180        254,500.00          1
    216 STONELEIGH DRIVE               7.500          2,359.25         76
                                       7.250          2,359.25      335,000.00
    CARY             NC   27511          2            02/03/97         00
    8619215                              03           04/01/97          0
    8619215                              O            03/01/12
    0


    1559668          025/025             F          317,000.00         ZZ
                                         180        316,026.56          1
    1321 PIEDMONT DRIVE                7.750          2,983.84         61
                                       7.500          2,983.84      525,000.00
    TALLAHASSEE      FL   32312          5            01/10/97         00
    366324                               05           03/01/97          0
    366324                               O            02/01/12
    0


    1559841          647/G01             F          305,500.00         ZZ
                                         180        305,500.00          1
    1004 ROSECRANS AVENUE              7.500          2,832.02         75
                                       7.250          2,832.02      412,000.00
    MANHATTAN BEACH  CA   90266          2            02/06/97         00
    0430163063                           05           04/01/97          0
    19418987                             O            03/01/12
    0


    1559845          356/G01             F          448,000.00         ZZ
                                         180        448,000.00          1
    44435 VIEW POINT CIRCLE            8.000          4,281.33         70
                                       7.750          4,281.33      640,000.00
    FREMONT          CA   94539          2            02/03/97         00
    0430161117                           05           04/01/97          0
    2387025                              O            03/01/12
    0


    1559882          025/025             F          360,000.00         ZZ
                                         180        358,936.41          1
    781 LAKE SYBELIA DRIVE NORTH       7.750          3,388.59         80
                                       7.500          3,388.59      450,000.00
    MAITLAND         FL   32751          1            01/30/97         00
    114869                               05           03/01/97          0
    114869                               O            02/01/12
    0


    1560008          A83/G01             F          252,000.00         ZZ
                                         180        251,279.79          1
1


    664 N NORTHCLIFFE CIRCLE           8.125          2,426.46         80
                                       7.875          2,426.46      315,000.00
    SALT LAKE CITY   UT   84103          2            01/30/97         00
    0430163139                           05           03/01/97          0
    154492                               O            02/01/12
    0


    1560283          369/G01             F          336,500.00         ZZ
                                         180        336,500.00          1
    4 DEMBEIGH HILL CIRCLE             7.125          3,048.13         66
                                       6.875          3,048.13      516,500.00
    BALTIMORE        MD   21210          1            02/04/97         00
    0430164335                           03           04/01/97          0
    0049931868                           O            03/01/12
    0


    1560326          E22/G01             F          174,000.00         BB
                                         180        174,000.00          1
    3501 MARIGOLD DR.                  7.750          1,637.82         77
                                       7.500          1,637.82      226,000.00
    MONROVIA         MD   21770          2            02/14/97         00
    0410348106                           05           04/01/97          0
    410348106                            O            03/01/12
    0


    1560384          354/354             F          328,000.00         ZZ
                                         180        326,942.49          1
    5522 TUPPER LAKE                   6.750          2,902.51         80
                                       6.500          2,902.51      410,000.00
    HOUSTON          TX   77056          1            01/31/97         00
    20761391                             03           03/01/97          0
    20761391                             O            02/01/12
    0


    1560407          354/354             F          235,000.00         ZZ
                                         180        233,623.69          1
    102 PITCHKETTLE POINT CIRCLE       7.250          2,145.23         58
                                       7.000          2,145.23      410,000.00
    SUFFOLK          VA   23434          1            01/30/97         00
    20742771                             03           03/01/97          0
    20742771                             O            02/01/12
    0


    1560428          354/354             F          350,000.00         ZZ
                                         180        348,877.31          1
    8460 CAROLINES TRAIL               7.875          3,319.57         45
                                       7.625          3,319.57      790,000.00
    CINCINNATI       OH   45242          2            01/09/97         00
    20770962                             03           03/01/97          0
1


    20770962                             O            02/01/12
    0


    1560438          025/025             F          314,000.00         ZZ
                                         180        313,072.31          1
    200 PALMETTO ROAD                  7.750          2,955.61         80
                                       7.500          2,955.61      392,500.00
    BELLEAIR         FL   34616          1            01/24/97         00
    813342                               05           03/01/97          0
    813342                               O            02/01/12
    0


    1560513          601/G01             F          271,200.00         ZZ
                                         180        271,200.00          1
    2940 LABORE ROAD                   7.500          2,514.06         75
                                       7.250          2,514.06      366,000.00
    LITTLE CANADA    MN   55109          5            02/21/97         00
    0430162743                           05           04/01/97          0
    898710                               O            03/01/12
    0


    1560586          354/354             F          400,000.00         ZZ
                                         180        400,000.00          1
    791 CROCKER ROAD                   7.625          3,736.52         68
                                       7.375          3,736.52      595,000.00
    SACRAMENTO       CA   95864          1            02/04/97         00
    25008277                             03           04/01/97          0
    25008277                             O            03/01/12
    0


    1560595          025/025             F          377,250.00         ZZ
                                         180        376,135.45          1
    511 E LAKE SUE AVENUE              7.750          3,550.96         75
                                       7.500          3,550.96      503,000.00
    WINTER PARK      FL   32789          5            01/17/97         00
    122819                               05           03/01/97          0
    122819                               O            02/01/12
    0


    1560708          354/354             F          338,800.00         ZZ
                                         180        337,731.09          1
    4 CORAL GABLES COURT               7.000          3,045.24         80
                                       6.750          3,045.24      423,500.00
    NORTH POTOMAC    MD   20878          1            01/30/97         00
    20768206                             05           03/01/97          0
    20768206                             O            02/01/12
    0


1


    1560718          267/267             F          235,000.00         ZZ
                                         180        235,000.00          1
    5085 PRINCESS ANNE ROAD            7.500          2,178.48         42
                                       7.250          2,178.48      570,000.00
    LA CANADA FLINT  CA   91011          2            02/11/97         00
    4434633                              05           04/01/97          0
    4434633                              O            03/01/12
    0


    1560724          356/G01             F          250,000.00         ZZ
                                         180        250,000.00          1
    46750 SENTINEL DRIVE               8.000          2,389.14         47
                                       7.750          2,389.14      540,000.00
    FREMONT          CA   94539          5            02/07/97         00
    0430164905                           05           04/01/97          0
    2396083                              O            03/01/12
    0


    1560726          354/354             F          250,000.00         ZZ
                                         180        249,253.21          1
    2210-THREE POTOMAC DRIVE           7.625          2,335.33         59
                                       7.375          2,335.33      427,000.00
    HOUSTON          TX   77057          5            01/27/97         00
    20778379                             05           03/01/97          0
    20778379                             O            02/01/12
    0


    1560755          375/G01             F          150,000.00         ZZ
                                         180        149,594.58          1
    216 CAMBRIDGE CHASE                8.750          1,499.17         54
    UNIT 17                            8.500          1,499.17      280,164.00
    EXTON            PA   19341          1            01/28/97         00
    0430166439                           09           03/01/97          0
    9608003                              O            02/01/12
    0


    1560765          354/354             F          370,000.00         ZZ
                                         180        370,000.00          1
    1041 WELLINGTON TERRACE            7.875          3,509.27         67
                                       7.625          3,509.27      555,000.00
    TOWN & COUNTRY   MO   63017          2            02/07/97         00
    20796512                             03           04/01/97          0
    20796512                             O            03/01/12
    0


    1560768          354/354             F          236,800.00         ZZ
                                         180        236,800.00          1
    3302 WOODBROOK LANE                7.875          2,245.93         80
                                       7.625          2,245.93      296,000.00
1


    SUGAR LAND       TX   77478          1            02/07/97         00
    20799771                             03           04/01/97          0
    20799771                             O            03/01/12
    0


    1560787          998/G01             F           75,000.00         ZZ
                                         180         75,000.00          1
    965 SOUTH SERRANO AVENUE           7.750            705.96         75
                                       7.500            705.96      100,000.00
    LOS ANGELES      CA   90006          1            02/04/97         00
    0430164301                           05           04/01/97          0
    99355927                             O            03/01/12
    0


    1560830          076/076             F          282,400.00         ZZ
                                         180        280,688.91          1
    2344 LAUREL ROAD                   7.500          2,617.88         80
                                       7.250          2,617.88      353,000.00
    JACKSONVILLE     FL   32207          1            12/27/96         00
    7069172                              05           02/01/97          0
    7069172                              O            01/01/12
    0


    1560835          076/076             F          256,000.00         ZZ
                                         180        254,431.86          1
    2501 WILKINSON ROAD                7.375          2,355.00         80
                                       7.125          2,355.00      320,000.00
    SARASOTA         FL   34231          2            12/20/96         00
    7068316                              05           02/01/97          0
    7068316                              O            01/01/12
    0


    1560841          076/076             F          493,000.00         ZZ
                                         180        490,077.53          1
    10401 SW 87 COURT                  7.750          4,640.49         85
                                       7.500          4,640.49      580,000.00
    MIAMI            FL   33176          2            12/24/96         11
    7067756                              03           02/01/97         25
    7067756                              O            01/01/12
    0


    1560844          025/025             F          297,350.00         ZZ
                                         180        297,350.00          1
    626 BELMONT CREST DR               7.250          2,714.40         70
                                       7.000          2,714.40      430,000.00
    MARIETTA         GA   30067          2            01/28/97         00
    506487                               03           04/01/97          0
    506487                               O            03/01/12
    0
1




    1560851          076/076             F          305,200.00         ZZ
                                         180        303,390.80          1
    702 SWEETWATER CLUB BOULEVARD      7.750          2,872.77         80
                                       7.500          2,872.77      381,500.00
    LONGWOOD         FL   32779          1            01/02/97         00
    7062301                              03           02/01/97          0
    7062301                              O            01/01/12
    0


    1560853          076/076             F          452,800.00         ZZ
                                         171        451,327.48          1
    1134 SHIPWATCH DRIVE EAST          7.625          4,349.69         80
                                       7.375          4,349.69      570,000.00
    JACKSONVILLE     FL   32225          4            01/08/97         00
    7037252                              03           03/01/97          0
    7037252                              O            05/01/11
    0


    1560858          076/076             F          232,500.00         ZZ
                                         180        231,805.49          1
    131 HIGHLAND AVENUE                7.625          2,171.85         49
                                       7.375          2,171.85      480,000.00
    SAN RAFAEL       CA   94901          5            01/13/97         00
    6818992                              05           03/01/97          0
    6818992                              O            02/01/12
    0


    1560869          076/076             F          400,000.00         ZZ
                                         180        398,831.20          1
    45500 CLARET COURT                 7.875          3,793.80         67
                                       7.625          3,793.80      600,000.00
    FREMONT          CA   94539          2            01/13/97         00
    6801162                              05           03/01/97          0
    6801162                              O            02/01/12
    0


    1560874          076/076             F          330,000.00         ZZ
                                         180        328,065.17          1
    996 BUTTERNUT CIRCLE SOUTH         7.875          3,129.88         75
                                       7.625          3,129.88      440,000.00
    FRANKFORT        IL   60423          1            12/27/96         00
    6792152                              05           02/01/97          0
    6792152                              O            01/01/12
    0


    1560886          076/076             F          301,500.00         ZZ
                                         180        299,390.35          1
1


    131 MACKHILL ROAD                  6.990          2,708.29         90
                                       6.740          2,708.29      335,000.00
    AMHERST          NH   03054          1            12/20/96         10
    125553                               05           02/01/97         12
    125553                               O            01/01/12
    0


    1560891          076/076             F          608,000.00         ZZ
                                         180        604,395.82          1
    436 VANDERBILT ROAD                7.750          5,722.96         40
                                       7.500          5,722.96    1,536,000.00
    ASHEVILLE        NC   28803          2            12/26/96         00
    6745882                              05           02/01/97          0
    6745882                              O            01/01/12
    0


    1560896          076/076             F          249,250.00         ZZ
                                         180        247,487.81          1
    306 KINGFISHER DRIVE               7.625          2,328.32         70
                                       7.375          2,328.32      360,000.00
    SUGAR LAND       TX   77478          2            12/10/96         00
    6735622                              03           02/01/97          0
    6735622                              O            01/01/12
    0


    1560904          076/076             F          445,000.00         ZZ
                                         180        442,362.07          1
    4801 COUNTY TRUNK M                7.750          4,188.68         41
                                       7.500          4,188.68    1,100,000.00
    MIDDLETON        WI   53562          2            12/18/96         00
    6735072                              05           02/01/97          0
    6735072                              O            01/01/12
    0


    1560905          076/076             F          306,500.00         ZZ
                                         180        304,601.96          1
    923 WINWOOD DRIVE                  7.250          2,797.93         64
                                       7.000          2,797.93      480,000.00
    VIRGINIA BEACH   VA   23451          2            12/20/96         00
    6728472                              05           02/01/97          0
    6728472                              O            01/01/12
    0


    1560914          076/076             F          303,000.00         ZZ
                                         180        301,203.82          1
    4330 HILLSIDE DRIVE                7.750          2,852.07         80
                                       7.500          2,852.07      379,000.00
    NORMAN           OK   73072          2            12/23/96         00
    6717442                              05           02/01/97          0
1


    6717442                              O            01/01/12
    0


    1560918          076/076             F          320,000.00         ZZ
                                         180        318,204.88          3
    164 BAY RIDGE PARKWAY              8.375          3,127.77         57
                                       8.125          3,127.77      565,000.00
    BROOKLYN         NY   11209          1            12/23/96         00
    6710302                              05           02/01/97          0
    6710302                              O            01/01/12
    0


    1560923          076/076             F          400,000.00         ZZ
                                         180        397,628.83          1
    7110 MORGAN CIRCLE                 7.750          3,765.10         72
                                       7.500          3,765.10      560,000.00
    OMAHA            NE   68152          5            12/30/96         00
    6680102                              05           02/01/97          0
    6680102                              O            01/01/12
    0


    1560925          076/076             F          288,000.00         ZZ
                                         180        286,273.95          1
    550 WEMBLEY RD                     7.625          2,690.29         80
                                       7.375          2,690.29      360,000.00
    AKRON            OH   44313          2            12/18/96         00
    6534562                              05           02/01/97          0
    6534562                              O            01/01/12
    0


    1560928          076/076             F          230,300.00         ZZ
                                         180        228,934.79          1
    WAHRENBERGER ROAD                  7.750          2,167.76         80
                                       7.500          2,167.76      288,000.00
    CONROE           TX   77301          2            12/30/96         00
    5786842                              05           02/01/97          0
    5786842                              O            01/01/12
    0


    1561012          076/076             F          212,000.00         ZZ
                                         180        210,701.38          1
    630 SANTURCE AVENUE                7.375          1,950.24         80
                                       7.125          1,950.24      265,000.00
    CORAL GABLES     FL   33183          1            12/20/96         00
    7069767                              05           02/01/97          0
    7069767                              O            01/01/12
    0


1


    1561017          076/076             F          575,000.00         ZZ
                                         180        573,244.29          1
    16922 CANDELEDA DE AVILA           7.375          5,289.56         67
                                       7.125          5,289.56      865,000.00
    TAMPA            FL   33613          1            01/07/97         00
    7069910                              03           03/01/97          0
    7069910                              O            02/01/12
    0


    1561022          076/076             F          240,000.00         ZZ
                                         180        239,259.13          1
    3919 CORDOVA AVENUE                7.250          2,190.87         80
                                       7.000          2,190.87      300,000.00
    JACKSONVILLE     FL   32207          2            12/27/96         00
    7070615                              05           03/01/97          0
    7070615                              O            02/01/12
    0


    1561024          076/076             F          245,200.00         ZZ
                                         180        243,586.81          1
    18 ENSUENO WEST                    7.875          2,325.60         80
                                       7.625          2,325.60      310,000.00
    IRVINE           CA   92620          2            12/24/96         00
    17071874                             03           02/01/97          0
    17071874                             O            01/01/12
    0


    1561028          076/076             F          245,000.00         ZZ
                                         180        243,563.50          1
    1667 29TH AVENUE                   7.875          2,323.71         70
                                       7.625          2,323.71      350,000.00
    SAN FRANCISCO    CA   94122          2            12/24/96         00
    7072019                              05           02/01/97          0
    7072019                              O            01/01/12
    0


    1561040          076/076             F          272,000.00         ZZ
                                         180        270,351.46          1
    1947 EAST NORSHIRE                 7.500          2,521.70         78
                                       7.250          2,521.70      350,000.00
    SPRINGFIELD      MO   65804          2            12/20/96         00
    677592                               05           02/01/97          0
    677592                               O            01/01/12
    0


    1561041          076/076             F          345,000.00         ZZ
                                         180        342,854.59          1
    2470 UNICORNIO STREET              7.625          3,222.75         75
                                       7.375          3,222.75      460,000.00
1


    CARLSBAD         CA   92009          5            12/18/96         00
    6780862                              05           02/01/97          0
    6780862                              O            01/01/12
    0


    1561046          076/076             F          330,000.00         T
                                         180        329,003.36          1
    211 PINE STREET                    7.500          3,059.14         46
                                       7.250          3,059.14      725,000.00
    BRECKENRIDGE     CO   80424          1            01/06/97         00
    6774352                              05           03/01/97          0
    6774352                              O            02/01/12
    0


    1561047          076/076             F          253,000.00         ZZ
                                         180        249,248.87          1
    1321 KLAMATH DRIVE                 8.000          2,417.80         75
                                       7.750          2,417.80      337,500.00
    SAN JOSE         CA   95130          2            01/02/97         00
    6772922                              05           03/01/97          0
    6772922                              O            02/01/12
    0


    1561048          076/076             F          315,000.00         ZZ
                                         180        313,049.34          1
    10 REMINGTON RUN                   7.250          2,875.52         90
                                       7.000          2,875.52      350,000.00
    SAN ANTONIO      TX   78258          1            12/12/96         04
    6746852                              03           02/01/97         25
    6746852                              O            01/01/12
    0


    1561051          076/076             F          284,800.00         ZZ
                                         180        283,111.73          1
    1801 N HUDSON                      7.750          2,680.75         76
                                       7.500          2,680.75      375,000.00
    OKLAHOMA CITY    OK   73103          2            12/23/96         00
    6748432                              05           02/01/97          0
    6748432                              O            01/01/12
    0


    1561054          076/076             F          600,000.00         ZZ
                                         180        596,443.25          1
    1245 CHERRY STREET                 7.750          5,647.65         78
                                       7.500          5,647.65      776,000.00
    WINNETKA         IL   60093          2            12/19/96         00
    6749772                              05           02/01/97          0
    6749772                              O            01/01/12
    0
1




    1561056          076/076             F          252,000.00         ZZ
                                         180        250,221.54          1
    23 W 320 HAMPTON CIRCLE            7.500          2,336.07         40
                                       7.250          2,336.07      630,000.00
    NAPERVILLE       IL   60540          2            12/16/96         00
    6750612                              05           02/01/97          0
    6750612                              O            01/01/12
    0


    1561057          076/076             F          300,000.00         ZZ
                                         180        297,860.49          1
    10952 WEST HAMPDEN PLACE           7.375          2,759.77         80
                                       7.125          2,759.77      375,000.00
    LAKEWOOD         CO   80227          1            12/31/96         00
    6757532                              05           02/01/97          0
    6757532                              O            01/01/12
    0


    1561059          076/076             F          301,000.00         ZZ
                                         180        300,100.87          1
    1024 MARVILLA LANE                 7.625          2,811.73         58
                                       7.375          2,811.73      525,000.00
    FRONTENAC        MO   63131          2            01/16/97         00
    6769722                              05           03/01/97          0
    6769722                              O            02/01/12
    0


    1561124          181/181             F          254,800.00         ZZ
                                         180        254,800.00          1
    1309 DAYTON AVENUE                 7.875          2,416.65         80
                                       7.625          2,416.65      318,500.00
    ALAMEDA          CA   94501          1            02/06/97         00
    5399475                              05           04/01/97          0
    5399475                              O            03/01/12
    0


    1561132          354/354             F          600,000.00         ZZ
                                         180        600,000.00          1
    650 VISTA HILL TERRACE             7.375          5,519.54         59
                                       7.125          5,519.54    1,025,000.00
    FREMONT          CA   94539          1            02/07/97         00
    24878175                             03           04/01/97          0
    24878175                             O            03/01/12
    0


    1561135          354/354             F          277,850.00         ZZ
                                         180        277,850.00          1
1


    2014 JUNIPER RIDGE ROAD            7.375          2,556.01         80
                                       7.125          2,556.01      347,359.00
    CEDAR HILL       TX   75104          1            02/10/97         00
    20817730                             05           04/01/97          0
    20817730                             O            03/01/12
    0


    1561140          354/354             F          415,000.00         ZZ
                                         180        415,000.00          1
    1340 EAVES SPRING ROAD             7.000          3,730.14         64
                                       6.750          3,730.14      656,000.00
    MALVERN          PA   19355          1            02/19/97         00
    20817060                             03           04/01/97          0
    20817060                             O            03/01/12
    0


    1561143          354/354             F          288,000.00         ZZ
                                         180        288,000.00          1
    7004 LAKEWOOD DRIVE                7.250          2,629.05         80
                                       7.000          2,629.05      360,000.00
    RICHMOND         VA   23229          1            02/12/97         00
    20794293                             05           04/01/97          0
    20794293                             O            03/01/12
    0


    1561154          526/526             F          350,000.00         ZZ
                                         180        350,000.00          1
    29029 SPRUCEGROVE DRIVE            8.375          3,421.00         69
                                       8.125          3,421.00      510,000.00
    RANCHO PALOS VE  CA   90275          5            02/07/97         00
    0166788                              05           04/01/97          0
    0166788                              O            03/01/12
    0


    1561697          069/G01             F          275,000.00         ZZ
                                         180        275,000.00          1
    206 SOUTH CAMINO REAL UNIT A       8.250          2,667.89         74
                                       8.000          2,667.89      374,000.00
    REDONDO BEACH    CA   90277          1            02/20/97         00
    0430167544                           01           04/01/97          0
    2362161578                           O            03/01/12
    0


    1561990          961/G01             F          100,000.00         ZZ
                                         180        100,000.00          1
    1950 RIO BONITO DRIVE              7.750            941.28         20
                                       7.500            941.28      500,000.00
    ROWLAND HEIGHTS  CA   91748          1            02/19/97         00
    0430167163                           05           04/01/97          0
1


    09109777                             O            03/01/12
    0

   TOTAL NUMBER OF LOANS   :        652

   TOTAL ORIGINAL BALANCE  :   183,263,792.33

   TOTAL PRINCIPAL BALANCE :   181,484,047.93

   TOTAL ORIGINAL P+I      :     1,719,658.69

   TOTAL CURRENT P+I       :     1,719,658.69


                             ***************************
                             *      END OF REPORT      *
                             ***************************
 


[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        F-1

<PAGE>



                                                     EXHIBIT G

                                         FORM OF SELLER/SERVICER CONTRACT


         This  Seller/Servicer  Contract  (as may be  amended,  supplemented  or
otherwise  modified from time to time,  this  "Contract") is made this _________
day of _______,  19____, by and between  Residential  Funding  Corporation,  its
successors and assigns ("Residential  Funding") and  _____________________  (the
"Seller/Servicer,"  and,  together with Residential  Funding,  the "parties" and
each, individually, a "party").

         WHEREAS,  the Seller/Servicer  desires to sell Loans to, and/or service
Loans for,  Residential  Funding,  and  Residential  Funding desires to purchase
Loans from the Seller/Servicer  and/or have the Seller/Servicer  service various
of its Loans, pursuant to the terms of this Contract and the Residential Funding
Seller  and  Servicer  Guides  incorporated  herein by  reference,  as  amended,
supplemented or otherwise modified, from time to time (together, the "Guides").

         NOW,  THEREFORE,  in  consideration  of the  premises,  and the  terms,
conditions and agreements set forth below, the parties agree as follows:

1.       Incorporation of Guides by Reference.

         The  Seller/Servicer  acknowledges  that it has  received  and read the
Guides. All provisions of the Guides are incorporated by reference into and made
a part of this  Contract,  and  shall be  binding  upon the  parties;  provided,
however,  that the  Seller/Servicer  shall be  entitled  to sell Loans to and/or
service Loans for  Residential  Funding only if and for so long as it shall have
been authorized to do so by Residential  Funding in writing.  Specific reference
in this  Contract  to  particular  provisions  of the  Guides  and not to  other
provisions  does not mean that those  provisions of the Guides not  specifically
cited in this Contract are not applicable.  All terms used herein shall have the
same  meanings  as such terms have in the  Guides,  unless the  context  clearly
requires otherwise.

2.       Amendments.

         This Contract may not be amended or modified  orally,  and no provision
of this Contract may be waived or amended  except in writing signed by the party
against whom  enforcement  is sought.  Such a written  waiver or amendment  must
expressly  reference this Contract.  However,  by their terms, the Guides may be
amended or  supplemented  by  Residential  Funding  from time to time.  Any such
amendment(s) to the Guides shall be binding upon the parties hereto.

3.       Representations and Warranties.

         a.       Reciprocal Representations and Warranties.

                  The  Seller/Servicer  and Residential  Funding each represents
and warrants to the other that as of the date of this Contract:

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        G-1

<PAGE>



(1)Each party is duly organized, validly existing, and in good standing under
   the
   laws of its jurisdiction of organization, is qualified, if necessary, to do
   business and in good standing in each jurisdiction in which it is required to
   be so qualified, and has the requisite power and authority to enter into this
   Contract and all other agreements which are contemplated by this Contract
   and to carry out its obligations hereunder and under the Guides and under
   such other agreements.

(2)This Contract has been duly authorized,  executed and
   delivered by each party and  constitutes  a valid and
   legally binding  agreement of each party  enforceable
   in accordance with its terms.

(3)There  is  no  action,  proceeding  or  investigation
   pending or threatened, and no basis therefor is known
   to either  party,  that could  affect the validity or
   prospective validity of this Contract.

(4)Insofar as its capacity to carry out any obligation under this Contract is
   concerned, neither party is in violation of any charter, articles of
   incorporation, bylaws, mortgage, indenture, indebtedness, agreement,
   instrument, judgment, decree, order, statute, rule or regulation and none of
   the foregoing adversely affects its capacity to fulfill any of its  
   obligations
   under this Contract.  Its execution of, and performance pursuant to, this
          Contract will not result in a violation of any of the foregoing.

   b.       Seller/Servicer's Representations, Warranties and Covenants.

            In addition to the  representations,  warranties and covenants
            made by the  Seller/Servicer  pursuant to subparagraph  (a) of
            this    paragraph   3,   the    Seller/Servicer    makes   the
            representations,  warranties  and  covenants  set forth in the
            Guides and,  upon  request,  agrees to deliver to  Residential
            Funding the certified  Resolution of Board of Directors  which
            authorizes the execution and delivery of this Contract.

4. Remedies of Residential Funding.

         If an Event of Seller  Default or an Event of  Servicer  Default  shall
occur,  Residential  Funding  may, at its option,  exercise one or more of those
remedies set forth in the Guides.

5.       Seller/Servicer's Status as Independent Contractor.

         At no time shall the Seller/Servicer  represent that it is acting as an
agent of Residential Funding. The Seller/Servicer shall, at all times, act as an
independent contractor.

6.       Prior Agreements Superseded.

         This Contract restates, amends and supersedes any and all prior Seller
             Contracts or Servicer

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        G-2

<PAGE>



Contracts between the parties except that any subservicing agreement executed by
the  Seller/Servicer in connection with any loan-security  exchange  transaction
shall not be affected.

7.       Assignment.

         This Contract may not be assigned or transferred,  in whole or in part,
by the Seller/Servicer without the prior written consent of Residential Funding.
Residential  Funding may sell,  assign,  convey,  hypothecate,  pledge or in any
other way transfer,  in whole or in part, without restriction,  its rights under
this Contract and the Guides with respect to any Commitment or Loan.

8.       Notices.

         All notices,  requests,  demands or other communications that are to be
given under this  Contract  shall be in writing,  addressed  to the  appropriate
parties and sent by  telefacsimile  or by overnight  courier or by United States
mail,  postage prepaid,  to the addresses and  telefacsimile  numbers  specified
below.  However,  another  name,  address  and/or  telefacsimile  number  may be
substituted  by  the  Seller/Servicer  pursuant  to  the  requirements  of  this
paragraph 8, or Residential Funding pursuant to an amendment to the Guides.

If to Residential  Funding,  notices must be sent to the appropriate  address or
telefacsimile number specified in the Guides.

If to the Seller/Servicer, notice must be sent to:







         Attention:

         Telefacsimile Number:  (___) ___-____

9.       Jurisdiction and Venue.

         Each of the  parties  irrevocably  submits to the  jurisdiction  of any
state or federal court located in Hennepin County,  Minnesota,  over any action,
suit or  proceeding  to  enforce  or defend any right  under  this  Contract  or
otherwise  arising  from any loan sale or  servicing  relationship  existing  in
connection with this Contract,  and each of the parties  irrevocably agrees that
all  claims  in  respect  of any  such  action  or  proceeding  may be  heard or
determined  in such  state or federal  court.  Each of the  parties  irrevocably
waives  the  defense of an  inconvenient  forum to the  maintenance  of any such
action or proceeding and any other  substantive or procedural rights or remedies
it may have with respect to the  maintenance of any such action or proceeding in
any such  forum.  Each of the parties  agrees that a final  judgment in any such
action or proceeding shall be conclusive and may

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        G-3

<PAGE>



be enforced in any other  jurisdiction  by suit on the  judgment or in any other
manner  provided by law. Each of the parties further agrees not to institute any
legal actions or proceedings  against the other party or any director,  officer,
employee,  attorney,  agent or  property of the other  party,  arising out of or
relating to this  Contract in any court other than as  hereinabove  specified in
this paragraph 9.

10.      Miscellaneous.

         This  Contract,  including  all  documents  incorporated  by  reference
herein,  constitutes  the entire  understanding  between the parties  hereto and
supersedes  all  other  agreements,  covenants,   representations,   warranties,
understandings and communications between the parties,  whether written or oral,
with respect to the  transactions  contemplated by this Contract.  All paragraph
headings contained herein are for convenience only and shall not be construed as
part of this  Contract.  Any  provision of this  Contract  that is prohibited or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining  portions hereof or affecting the validity or  enforceability  of such
provision in any other jurisdiction, and, to this end, the provisions hereof are
severable.  This  Contract  shall be governed by, and  construed and enforced in
accordance with, applicable federal laws and the laws of the State of Minnesota.

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        G-4

<PAGE>



         IN WITNESS WHEREOF, the duly authorized officers of the Seller/Servicer
and Residential  Funding have executed this  Seller/Servicer  Contract as of the
date first above written.

ATTEST:                                              SELLER/SERVICER

[Corporate Seal]


                                                    (Name of Seller/Servicer)

By:                                                  By:
         (Signature)                                          (Signature)


                                                     By:
         (Typed Name)                                         (Typed Name)


Title:                                      Title:




ATTEST:                                         RESIDENTIAL FUNDING CORPORATION

By:                                                  By:
         (Signature)                                          (Signature)


                                                     By:
         (Typed Name)                                         (Typed Name)


Title:                                      Title:

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        G-5

<PAGE>



                                                     EXHIBIT H

                                           FORMS OF REQUEST FOR RELEASE

DATE:
TO:
RE:               REQUEST FOR RELEASE OF DOCUMENTS

In connection with the  administration of the pool of Mortgage Loans held by you
for the  referenced  pool,  we request  the  release of the  Mortgage  Loan File
described below.

Pooling and Servicing Agreement Dated:
Series#:
Account#:
Pool#:
Loan#:
Borrower Name(s):
Reason for Document Request: (circle one)       Mortgage Loan Prepaid in Full
                                                   Mortgage Loan Repurchased

"We hereby  certify  that all amounts  received or to be received in  connection
with such  payments  which are required to be deposited  have been or will be so
deposited as provided in the Pooling and Servicing Agreement."


Residential Funding Corporation
Authorized Signature

****************************************************************

TO  CUSTODIAN/TRUSTEE:  Please acknowledge this request, and check off documents
being  enclosed  with a copy of this form.  You should retain this form for your
files in accordance with the terms of the Pooling and Servicing Agreement.

                  Enclosed Documents:    [ ] Promissory Note
                                         [ ] Primary Insurance Policy
                                         [ ] Mortgage or Deed of Trust
                                         [ ] Assignment(s) of Mortgage or
                                            Deed of Trust
                                         [ ] Title Insurance Policy
                                         [ ] Other:

Name

Title


[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        H-1

<PAGE>



Date

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        H-2

<PAGE>



                                                    EXHIBIT I-1

                                     FORM OF TRANSFER AFFIDAVIT AND AGREEMENT

STATE OF                   )
                           : ss.:
COUNTY OF                           )

                  [NAME OF OFFICER], being first duly sworn, deposes and says:

                  1. That he is [Title of Officer] of [Name of Owner] (record or
beneficial  owner of the Mortgage  Pass-Through  Certificates,  Series  1997-S4,
Class  [R-I]  [and]  [Class]  [R-II]  (the  "Owner")),  a [savings  institution]
[corporation]  duly  organized  and  existing  under  the laws of [the  State of
__________________]  [the  United  States],  on  behalf  of which he makes  this
affidavit and agreement.

                  2. That the  Owner (i) is not and will not be a  "disqualified
organization" as of [date of transfer] within the meaning of Section  860E(e)(5)
of the  Internal  Revenue  Code of 1986,  as  amended  (the  "Code"),  (ii) will
endeavor  to remain  other than a  disqualified  organization  for so long as it
retains  its  ownership  interest  in  the  Class  [R-I]  [and]  [Class]  [R-II]
Certificates,  and (iii) is  acquiring  the Class  [R-I]  [and]  [Class]  [R-II]
Certificates  for its own account or for the account of another Owner from which
it has received an affidavit  and  agreement in  substantially  the same form as
this affidavit and agreement.  (For this purpose, a "disqualified  organization"
means the United States, any state or political  subdivision thereof, any agency
or instrumentality of any of the foregoing (other than an instrumentality all of
the activities of which are subject to tax and, except for the Federal Home Loan
Mortgage Corporation,  a majority of whose board of directors is not selected by
any  such  governmental   entity)  or  any  foreign  government,   international
organization  or any agency or  instrumentality  of such foreign  government  or
organization,  any rural electric or telephone cooperative,  or any organization
(other than certain farmers' cooperatives) that is generally exempt from federal
income tax unless such organization is subject to the tax on unrelated  business
taxable income).

                  3.  That  the  Owner is  aware  (i) of the tax  that  would be
imposed on  transfers  of Class  [R-I]  [and]  [Class]  [R-II]  Certificates  to
disqualified  organizations  under the Code,  that  applies to all  transfers of
Class [R-I] [and] [Class] [R-II]  Certificates  after March 31, 1988;  (ii) that
such tax would be on the  transferor,  or, if such  transfer is through an agent
(which  person  includes a broker,  nominee  or  middleman)  for a  disqualified
organization,  on the agent;  (iii) that the person otherwise liable for the tax
shall be relieved of liability for the tax if the  transferee  furnishes to such
person an affidavit that the transferee is not a disqualified  organization and,
at the time of  transfer,  such person does not have actual  knowledge  that the
affidavit  is  false;  and (iv)  that  the  Class  [R-I]  [and]  [Class]  [R-II]
Certificates  may be  "noneconomic  residual  interests"  within the  meaning of
Treasury regulations promulgated pursuant to the Code and that the transferor of
a  noneconomic  residual  interest  will  remain  liable  for any taxes due with
respect to the income on such residual interest,  unless no significant  purpose
of the transfer was to impede the assessment or collection of tax.

                  4.  That the Owner is aware of the tax imposed on a
                                "pass-through entity" holding

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                       I-1-1

<PAGE>



Class [R-I] [and] [Class] [R-II]  Certificates if at any time during the taxable
year of the pass-through entity a disqualified organization is the record holder
of an  interest in such  entity.  (For this  purpose,  a "pass  through  entity"
includes a  regulated  investment  company,  a real estate  investment  trust or
common trust fund, a partnership, trust or estate, and certain cooperatives.)

                  5. That the Owner is aware that the Trustee  will not register
the transfer of any Class [R-I] [and]  [Class]  [R-II]  Certificates  unless the
transferee,  or  the  transferee's  agent,  delivers  to  it  an  affidavit  and
agreement,  among other things, in substantially the same form as this affidavit
and agreement.  The Owner expressly  agrees that it will not consummate any such
transfer if it knows or believes  that any of the  representations  contained in
such affidavit and agreement are false.

                  6. That the Owner has reviewed the  restrictions  set forth on
the  face  of the  Class  [R- I]  [and]  [Class]  [R-II]  Certificates  and  the
provisions of Section 5.02(f) of the Pooling and Servicing Agreement under which
the Class [R-I] [and] [Class] [R-II]  Certificates  were issued (in  particular,
clause  (iii)(A) and (iii)(B) of Section  5.02(f) which authorize the Trustee to
deliver payments to a person other than the Owner and negotiate a mandatory sale
by the Trustee in the event the Owner holds such  Certificates  in  violation of
Section  5.02(f)).  The Owner expressly agrees to be bound by and to comply with
such restrictions and provisions.

                  7. That the Owner consents to any additional  restrictions  or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable  arrangement  to ensure that the Class [R-I] [and]  [Class]  [R-II]
Certificates will only be owned, directly or indirectly, by an Owner that is not
a disqualified organization.

                  8.  The Owner's Taxpayer Identification Number is __________.

                  9. This  affidavit  and  agreement  relates  only to the Class
[R-I] [and] [Class] [R-II]  Certificates  held by the Owner and not to any other
holder  of  the  Class  [R-I]  [and]  [Class]  [R-II]  Certificates.  The  Owner
understands  that the liabilities  described herein relate only to the Class [R-
I] [and] [Class] [R-II] Certificates.

                  10. That no purpose of the Owner  relating to the  transfer of
any of the Class [R-I] [and] [Class] [R-II] Certificates by the Owner is or will
be to impede the assessment or collection of any tax.

                  11.  That the Owner has no present  knowledge  or  expectation
that it will be unable to pay any United  States taxes owed by it so long as any
of the  Certificates  remain  outstanding.  In this  regard,  the  Owner  hereby
represents  to and for the benefit of the person from whom it acquired the Class
[R-I]  [and]  [Class]  [R-II]  Certificate  that the Owner  intends to pay taxes
associated  with holding such Class [R-I] [and] [Class]  [R-II]  Certificate  as
they become due, fully understanding that it may incur tax liabilities in excess
of  any  cash  flows  generated  by  the  Class  [R-I]  [and]  [Class]  [R-  II]
Certificate.

                  12.      That the Owner has no present knowledge or 
expectation that it will become
insolvent or subject to a bankruptcy proceeding for so long as any of the
 Class [R-I] [and] [Class]

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                       I-1-2

<PAGE>



[R-II] Certificates remain outstanding.

                  13. The Owner is a citizen or resident of the United States, a
corporation,  partnership  or other entity created or organized in, or under the
laws of, the United States or any political subdivision thereof, or an estate or
trust whose income from sources without the United States is includible in gross
income  for  United  States  federal  income  tax  purposes  regardless  of  its
connection with the conduct of a trade or business within the United States.

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                       I-1-3

<PAGE>



                  IN WITNESS WHEREOF, the Owner has caused this instrument to be
executed on its behalf,  pursuant to the authority of its Board of Directors, by
its [Title of Officer] and its corporate seal to be hereunto attached,  attested
by its [Assistant] Secretary, this ____ day of _______________, 199__.

                                                     [NAME OF OWNER]


                                                     By:
                                                     [Name of Officer]
                                                     [Title of Officer]
[Corporate Seal]

ATTEST:



[Assistant] Secretary



                  Personally   appeared  before  me  the  above-named  [Name  of
Officer], known or proved to me to be the same person who executed the foregoing
instrument and to be the [Title of Officer] of the Owner, and acknowledged to me
that he executed  the same as his free act and deed and the free act and deed of
the Owner.

                  Subscribed   and   sworn   before   me   this   ____   day  of
________________, 199__.




                                                     NOTARY PUBLIC

                                                     COUNTY OF
                                                     STATE OF
                                                     My  Commission  expires the
                                                     ____         day         of
                                                     _______________, 19__.

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                       I-1-4

<PAGE>



                                                    EXHIBIT I-2

                                          FORM OF TRANSFEROR CERTIFICATE


                                                    __________________, 19__


Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

Bankers Trust Company
Four Albany Street
New York, New York 10006

Attention:  Residential Funding Corporation Series 1997-S4

                  Re:     Mortgage Pass-Through Certificates,
                          Series 1997-S4, Class R-I and Class R-II

Ladies and Gentlemen:

                  This  letter  is  delivered  to you  in  connection  with  the
transfer    by     _______________________________     (the     "Seller")     to
_______________________________  (the  "Purchaser")  of  $_____________  Initial
Certificate  Principal  Balance of Mortgage  Pass-Through  Certificates,  Series
1997-S4, Class R-I and Class R-II (the "Certificates"), pursuant to Section 5.02
of the Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),
dated as of March 1, 1997 among Residential Funding Mortgage Securities I, Inc.,
as seller (the "Company"),  Residential Funding Corporation, as master servicer,
and Bankers Trust Company, as trustee (the "Trustee"). All terms used herein and
not  otherwise  defined  shall have the  meanings  set forth in the  Pooling and
Servicing  Agreement.  The Seller hereby certifies,  represents and warrants to,
and covenants with, the Company and the Trustee that:

                  1.      No purpose of the Seller relating to the transfer of
 the Certificate by the Seller
to the Purchaser is or will be to impede the assessment or collection of any 
tax.

                  2. The Seller  understands that the Purchaser has delivered to
the Trustee and the Master  Servicer a transfer  affidavit  and agreement in 
the
form attached to the Pooling and Servicing  Agreement as Exhibit I-1. The Seller
does not know or believe that any representation contained therein is false.

                  3.      The Seller has at the time of the transfer conducted 
a reasonable investigation
of the financial condition of the Purchaser as contemplated by Treasury
Regulations Section

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                       I-2-1

<PAGE>



1.860E-1(c)(4)(i)  and,  as a  result  of that  investigation,  the  Seller  has
determined that the Purchaser has historically paid its debts as they become due
and has found no  significant  evidence to indicate that the Purchaser  will not
continue  to pay  its  debts  as  they  become  due in the  future.  The  Seller
understands  that the transfer of a Class [R-I] [or] [Class] [R-II]  Certificate
may not be respected  for United  States income tax purposes (and the Seller may
continue  to be liable for United  States  income  taxes  associated  therewith)
unless the Seller has conducted such an investigation.

                  4.      The Seller has no actual knowledge that the proposed
Transferee is not both
a United States Person and a Permitted Transferee.

                                                         Very truly yours,




                                                         (Seller)


                                                         By:
                                                         Name:
                                                         Title:

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                       I-2-2

<PAGE>



                                                    EXHIBIT J-1

                                      FORM OF INVESTOR REPRESENTATION LETTER

                                           ______________, 19__

Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MN 55437

Bankers Trust Company
Four Albany Street
New York, New York 10006

Attention:  Residential Funding Corporation Series 1997-S4

                  RE:     Mortgage Pass-Through Certificates,
                          Series 1997-S4, Class B-__

Ladies and Gentlemen:

                  _________________________   (the   "Purchaser")   intends   to
purchase from  ___________________________ (the "Seller") $_____________ Initial
Certificate  Principal  Balance of Mortgage  Pass-Through  Certificates,  Series
1997-S4,  Class __ (the  "Certificates"),  issued  pursuant  to the  Pooling and
Servicing Agreement (the "Pooling and Servicing  Agreement"),  dated as of March
1, 1997 among  Residential  Funding Mortgage  Securities I, Inc., as seller (the
"Company"),  Residential Funding  Corporation,  as master servicer,  and Bankers
Trust  Company,  as  trustee  (the  "Trustee").  All terms  used  herein and not
otherwise defined shall have the meanings set forth in the Pooling and Servicing
Agreement.  The  Purchaser  hereby  certifies,  represents  and warrants to, and
covenants with, the Company and the Trustee that:

                          1. The Purchaser understands that (a) the Certificates
                  have not been and will not be  registered  or qualified  under
                  the  Securities  Act of 1933,  as amended  (the  "Act") or any
                  state  securities  law,  (b) the Company is not required to so
                  register or qualify the Certificates, (c) the Certificates may
                  be resold only if  registered  and  qualified  pursuant to the
                  provisions  of the Act or any state  securities  law, or if an
                  exemption  from  such   registration   and   qualification  is
                  available,  (d) the Pooling and Servicing  Agreement  contains
                  restrictions  regarding the transfer of the  Certificates  and
                  (e) the  Certificates  will  bear a  legend  to the  foregoing
                  effect.

                          2. The Purchaser is acquiring the Certificates for its
                  own account for investment  only and not with a view to or for
                  sale in connection with any distribution thereof in any manner
                  that would violate the Act or any applicable  state securities
                  laws.


[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        J-1

<PAGE>



                          3. The Purchaser is (a) a  substantial,  sophisticated
                  institutional investor having such knowledge and experience in
                  financial and business  matters,  and, in particular,  in such
                  matters  related to  securities  similar to the  Certificates,
                  such that it is capable of evaluating  the merits and risks of
                  investment in the Certificates,  (b) able to bear the economic
                  risks of such an investment and (c) an  "accredited  investor"
                  within the meaning of Rule 501(a) promulgated  pursuant to the
                  Act.

                          4. The Purchaser has been furnished  with, and has had
                  an opportunity to review (a) [a copy of the Private  Placement
                  Memorandum,   dated   ____________,   199_,  relating  to  the
                  Certificates   (b)]  a  copy  of  the  Pooling  and  Servicing
                  Agreement and [b] [c] such other  information  concerning  the
                  Certificates,  the Mortgage  Loans and the Company as has been
                  requested by the Purchaser  from the Company or the Seller and
                  is  relevant  to the  Purchaser's  decision  to  purchase  the
                  Certificates. The Purchaser has had any questions arising from
                  such  review  answered  by the  Company  or the  Seller to the
                  satisfaction  of the  Purchaser.  [If  the  Purchaser  did not
                  purchase the  Certificates  from the Seller in connection with
                  the initial  distribution of the Certificates and was provided
                  with  a  copy  of  the  Private   Placement   Memorandum  (the
                  "Memorandum")  relating to the  original  sale (the  "Original
                  Sale")  of the  Certificates  by the  Company,  the  Purchaser
                  acknowledges  that such  Memorandum  was provided to it by the
                  Seller, that the Memorandum was prepared by the Company solely
                  for use in  connection  with the Original Sale and the Company
                  did not  participate  in or facilitate in any way the purchase
                  of the Certificates by the Purchaser from the Seller,  and the
                  Purchaser  agrees  that it will look  solely to the Seller and
                  not to the  Company  with  respect to any  damage,  liability,
                  claim  or  expense  arising  out  of,  resulting  from  or  in
                  connection  with (a) error or  omission,  or alleged  error or
                  omission, contained in the Memorandum, or (b) any information,
                  development   or  event   arising   after   the  date  of  the
                  Memorandum.]

                          5.  The  Purchaser  has  not and  will  not nor has it
                  authorized  or will it  authorize  any  person  to (a)  offer,
                  pledge,   sell,   dispose  of  or   otherwise   transfer   any
                  Certificate,  any  interest  in any  Certificate  or any other
                  similar security to any person in any manner,  (b) solicit any
                  offer  to buy or to  accept  a  pledge,  disposition  of other
                  transfer of any  Certificate,  any interest in any Certificate
                  or any other  similar  security from any person in any manner,
                  (c)  otherwise  approach  or  negotiate  with  respect  to any
                  Certificate,  any  interest  in any  Certificate  or any other
                  similar  security with any person in any manner,  (d) make any
                  general solicitation by means of general advertising or in any
                  other manner or (e) take any other action,  that (as to any of
                  (a) through (e) above) would  constitute a distribution of any
                  Certificate  under the Act, that would render the  disposition
                  of any  Certificate a violation of Section 5 of the Act or any
                  state  securities  law, or that would require  registration or
                  qualification pursuant thereto. The Purchaser will not sell or
                  otherwise   transfer  any  of  the  Certificates,   except  in
                  compliance  with the  provisions  of the Pooling and Servicing
                  Agreement.

                          *6. The Purchaser represents that either (a) or (b) is
satisfied, as marked
         below:


[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        J-2

<PAGE>



                          a.          is not any employee benefit plan subject
 to the Employee
Retirement  Income Security Act of 1974, as amended  ("ERISA"),  or the Internal
Revenue Code of 1986 (the "Code"), a Person acting,  directly or indirectly,  on
behalf of any such plan or any Person  acquiring  such  Certificates  with "plan
assets" of a Plan  within  the  meaning of the  Department  of Labor  regulation
promulgated at 29 C.F.R. ss.2510.3-101; or

                          b.          will provide the Trustee, the Company and 
the Master Servicer with
either: (i) an opinion of counsel,  satisfactory to the Trustee, the Company and
the  Master  Servicer,  to  the  effect  that  the  purchase  and  holding  of a
Certificate  by or on behalf of the Purchaser is  permissible  under  applicable
law, will not constitute or result in a prohibited transaction under Section 406
of ERISA or Section 4975 of the Code (or comparable provisions of any subsequent
enactments) and will not subject the Trustee, the Company or the Master Servicer
to any  obligation or liability  (including  liabilities  under ERISA or Section
4975 of the Code) in addition to those  undertaken  in the Pooling and Servicing
Agreement,  which opinion of counsel shall not be an expense of the Trustee, the
Company or the Master  Servicer;  or (ii) in lieu of such opinion of counsel,  a
certification in the form of Exhibit J-2 to the Pooling and Servicing Agreement.

*        To  be  inserted  when  Prohibited  Transaction  Exemption  94-29,  the
         individual  exemption  granted to RFC by the Department of Labor,  will
         not  exempt  a  transaction  from  the  application  of the  prohibited
         transaction provisions of ERISA and the Code.

                                                         Very truly yours,



                                                         By:
                                                         Name:
                                                         Title:

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        J-3

<PAGE>



                                                    EXHIBIT J-2

                                        FORM OF ERISA REPRESENTATION LETTER


                                                         _____________, 199__


Residential Funding Corporation
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota 55437

Residential Funding Mortgage
 Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota 55437

Bankers Trust Company
Four Albany Street
New York, New York 10006

Attention:        Residential Funding Corporation Series 1997-S4

                                    Re:     Mortgage Pass-Through Certificates,
                                            Series 1997-S4, Class____

Dear Sirs:

                  ___________________ (the "Purchaser") intends to purchase from
___________________  (the  "Seller")  $  _________________  Initial  Certificate
Principal Balance of Mortgage Pass-Through  Certificates,  Series 1997-S4, Class
____  (the  "Certificates"),  issued  pursuant  to  the  Pooling  and  Servicing
Agreement  (the"Pooling  and Servicing  Agreement"),  dated as of March 1, 1997,
among  Residential   Funding  Mortgage   Securities  I,  Inc.,  as  seller  (the
"Company"),  Residential  Funding  Corporation,  as master servicer (the "Master
Servicer") and Bankers Trust Company, as trustee (the "Trustee"). All terms used
herein  and not  otherwise  defined  shall  have the  meanings  set forth in the
Pooling and Servicing Agreement. The Purchaser hereby certifies,  represents and
warrants to, and covenants with the Company, the Trustee and the Master Servicer
that the following statements in either (1) or (2) are accurate:

                  (1) The  Certificates  (i) are not being acquired by, and will
         not be transferred to, any employee  benefit plan within the meaning of
         section 3(3) of the Employee Retirement Income Security Act of 1974, as
         amended ("ERISA") or other retirement arrangement, including individual
         retirement  accounts  and  annuities,  Keogh plans and bank  collective
         investment funds and insurance  company general or separate accounts in
         which such plans,

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        J-4

<PAGE>



         accounts or arrangements  are invested,  that is subject to Section 406
         of ERISA or  Section  4975 of the  Internal  Revenue  Code of 1986 (the
         "Code") (any of the foregoing,  a "Plan"),  (ii) are not being acquired
         with "plan  assets" of a Plan within the meaning of the  Department  of
         Labor ("DOL")  regulation,  29 C.F.R. ss. 2510.3-101 or otherwise under
         ERISA,  and (iii) will not be  transferred to any entity that is deemed
         to  be  investing  in  plan  assets  within  the  meaning  of  the  DOL
         regulation, 29 C.F.R. ss. 2510.3-101 or otherwise under ERISA; or

                  (2)  The  purchase  of  Certificates   is  permissible   under
         applicable  law,  will  not  constitute  or  result  in any  prohibited
         transaction  under ERISA or Section 4975 of the Code,  will not subject
         the Company,  the Trustee or the Master  Servicer to any  obligation in
         addition to those  undertaken  in the Pooling and  Servicing  Agreement
         and, with respect to each source of funds  ("Source") being used by the
         Purchaser to acquire the Certificates, each of the following statements
         are accurate: (a) the Purchaser is an insurance company; (b) the Source
         is assets of the Purchaser's  "general account;" (c) the conditions set
         forth in Sections I and III of Prohibited  Transaction  Class Exemption
         ("PTCE")  95-60 issued by the DOL have been satisfied and the purchase,
         holding and transfer of  Certificates  by or on behalf of the Purchaser
         are  exempt  under  PTCE  95-60;  and (d) the  amount of  reserves  and
         liabilities for such general account  contracts held by or on behalf of
         any Plan do not exceed 10% of the total  reserves  and  liabilities  of
         such general  account plus surplus as of the date hereof (for  purposes
         of this clause, all Plans maintained by the same employer (or affiliate
         thereof) or employee  organization  are deemed to be a single  Plan) in
         connection with its purchase and holding of such Certificates.

                                                     Very truly yours,



                                                     By:
                                                     Name:
                                                     Title:


[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        J-5

<PAGE>



                                                     EXHIBIT K

                                     FORM OF TRANSFEROR REPRESENTATION LETTER




                                                     , 19


Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MN 55437

Bankers Trust Company
Four Albany Street
New York, New York 10006

Attention: Residential Funding Corporation Series 1997-S4

                  Re:  Mortgage Pass-Through Certificates,
                       Series 1997-S4, [Class B-]

Ladies and Gentlemen:

                  In  connection  with  the  sale  by  (the  "Seller")  to  (the
"Purchaser") of $ Initial Certificate Principal Balance of Mortgage Pass-Through
Certificates, Series 1997-S4, Class (the "Certificates"), issued pursuant to the
Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),  dated
as of March 1, 1997 among  Residential  Funding Mortgage  Securities I, Inc., as
seller (the "Company"), Residential Funding Corporation, as master servicer, and
Bankers Trust Company, as trustee (the "Trustee").  The Seller hereby certifies,
represents  and warrants  to, and  covenants  with,  the Company and the Trustee
that:

                  Neither  the Seller  nor  anyone  acting on its behalf has (a)
offered,  pledged,  sold, disposed of or otherwise  transferred any Certificate,
any interest in any  Certificate or any other similar  security to any person in
any  manner,  (b)  has  solicited  any  offer  to buy  or to  accept  a  pledge,
disposition  or  other  transfer  of  any  Certificate,   any  interest  in  any
Certificate or any other similar security from any person in any manner, (c) has
otherwise approached or negotiated with respect to any Certificate, any interest
in any Certificate or any other similar  security with any person in any manner,
(d) has made any general  solicitation by means of general advertising or in any
other manner, or (e) has taken any other action,  that (as to any of (a) through
(e)  above)  would  constitute  a  distribution  of the  Certificates  under the
Securities  Act of 1933 (the "Act"),  that would render the  disposition  of any
Certificate a violation of Section 5 of the Act or any state  securities law, or
that would require  registration or qualification  pursuant thereto.  The Seller
will not act, in any manner

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        K-1

<PAGE>



set forth in the foregoing sentence with respect to any Certificate.  The Seller
has not and will not sell or otherwise transfer any of the Certificates,  except
in compliance with the provisions of the Pooling and Servicing Agreement.

                                            Very truly yours,


                                            (Seller)



                                            By:
                                            Name:
                                            Title:

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        K-2

<PAGE>



                                                     EXHIBIT L

                                   [FORM OF RULE 144A INVESTMENT REPRESENTATION]


                              Description  of Rule  144A  Securities,  including
numbers:
                                  ==========================================



                  The undersigned  seller,  as registered holder (the "Seller"),
intends to transfer the Rule 144A Securities  described above to the undersigned
buyer (the "Buyer").

                  1. In connection with such transfer and in accordance with the
agreements  pursuant to which the Rule 144A Securities  were issued,  the Seller
hereby  certifies the following  facts:  Neither the Seller nor anyone acting on
its behalf has offered, transferred,  pledged, sold or otherwise disposed of the
Rule 144A  Securities,  any  interest in the Rule 144A  Securities  or any other
similar security to, or solicited any offer to buy or accept a transfer,  pledge
or other disposition of the Rule 144A Securities,  any interest in the Rule 144A
Securities  or any other  similar  security  from,  or otherwise  approached  or
negotiated  with respect to the Rule 144A  Securities,  any interest in the Rule
144A Securities or any other similar security with, any person in any manner, or
made any general  solicitation  by means of general  advertising or in any other
manner,  or taken any other action,  that would constitute a distribution of the
Rule 144A  Securities  under the  Securities  Act of 1933, as amended (the "1933
Act"),  or that  would  render the  disposition  of the Rule 144A  Securities  a
violation of Section 5 of the 1933 Act or require registration pursuant thereto,
and that the Seller has not offered the Rule 144A Securities to any person other
than the Buyer or  another  "qualified  institutional  buyer" as defined in Rule
144A under the 1933 Act.

                  2. The Buyer warrants and  represents to, and covenants  with,
the Seller,  the Trustee and the Master  Servicer (as defined in the Pooling and
Servicing  Agreement  (the  "Agreement"),  dated  as  of  March  1,  1997  among
Residential Funding Corporation as Master Servicer, Residential Funding Mortgage
Securities  I, Inc. as depositor  pursuant to Section 5.02 of the  Agreement and
Bankers Trust Company, as trustee, as follows:

                       a. The Buyer  understands  that the Rule 144A  Securities
         have not been  registered  under the 1933 Act or the securities laws of
         any state.

                       b.   The   Buyer   considers    itself   a   substantial,
         sophisticated   institutional   investor   having  such  knowledge  and
         experience  in  financial  and  business  matters that it is capable of
         evaluating  the  merits  and  risks  of  investment  in the  Rule  144A
         Securities.

                       c. The  Buyer  has been  furnished  with all  information
         regarding  the Rule  144A  Securities  that it has  requested  from the
         Seller, the Trustee or the Servicer.


[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        L-1

<PAGE>



                       d. Neither the Buyer nor anyone  acting on its behalf has
         offered,  transferred,  pledged, sold or otherwise disposed of the Rule
         144A Securities,  any interest in the Rule 144A Securities or any other
         similar  security  to,  or  solicited  any  offer  to buy or  accept  a
         transfer, pledge or other disposition of the Rule 144A Securities,  any
         interest  in the Rule 144A  Securities  or any other  similar  security
         from, or otherwise  approached  or negotiated  with respect to the Rule
         144A Securities,  any interest in the Rule 144A Securities or any other
         similar  security with,  any person in any manner,  or made any general
         solicitation by means of general advertising or in any other manner, or
         taken any other action,  that would  constitute a  distribution  of the
         Rule  144A  Securities  under  the 1933 Act or that  would  render  the
         disposition of the Rule 144A Securities a violation of Section 5 of the
         1933 Act or require registration pursuant thereto, nor will it act, nor
         has it  authorized  or will it  authorize  any  person to act,  in such
         manner with respect to the Rule 144A Securities.

                       e. The Buyer is a "qualified institutional buyer" as that
         term is  defined  in Rule  144A  under  the 1933 Act and has  completed
         either of the forms of  certification to that effect attached hereto as
         Annex 1 or  Annex 2.  The  Buyer is aware  that the sale to it is being
         made in reliance  on Rule 144A.  The Buyer is  acquiring  the Rule 144A
         Securities  for its own  account  or the  accounts  of other  qualified
         institutional buyers, understands that such Rule 144A Securities may be
         resold, pledged or transferred only (i) to a person reasonably believed
         to be a  qualified  institutional  buyer  that  purchases  for  its own
         account or for the account of a qualified  institutional  buyer to whom
         notice is given that the  resale,  pledge or  transfer is being made in
         reliance  on Rule 144A,  or (ii)  pursuant  to another  exemption  from
         registration under the 1933 Act.

         *3. The Buyer represents that either (a) or (b) is satisfied, as marked
 
below: :

                       a.           is not any employee benefit plan subject to 
the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"),  or the Internal Revenue Code
of 1986 (the "Code"), a Person acting, directly or indirectly,  on behalf of any
such plan or any Person acquiring such Certificates with "plan assets" of a Plan
within the  meaning of the  Department  of Labor  regulation  promulgated  at 29
C.F.R. ss.2510.3-101; or

                       b.           will provide the Trustee, the Company and 
the Master Servicer with
either: (i) an opinion of counsel,  satisfactory to the Trustee, the Company and
the  Master  Servicer,  to  the  effect  that  the  purchase  and  holding  of a
Certificate by or on behalf of the Buyer is permissible  under  applicable  law,
will not constitute or result in a prohibited  transaction  under Section 406 of
ERISA or Section 4975 of the Code (or  comparable  provisions of any  subsequent
enactments) and will not subject the Trustee, the Company or the Master Servicer
to any  obligation or liability  (including  liabilities  under ERISA or Section
4975 of the Code) in addition to those  undertaken  in the Pooling and Servicing
Agreement,  which opinion of counsel shall not be an expense of the Trustee, the
Company or the Master  Servicer;  or (ii) in lieu of such opinion of counsel,  a
certification in the form of Exhibit J-2 to the Pooling and Servicing Agreement.

*        To  be  inserted  when  Prohibited  Transaction  Exemption  94-29,  the
         individual  exemption  granted to RFC by the Department of Labor,  will
         not  exempt  a  transaction  from  the  application  of the  prohibited
         transaction provisions of ERISA and the Code.

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        L-2

<PAGE>



                  4. This  document may be executed in one or more  counterparts
and by the different  parties  hereto on separate  counterparts,  each of which,
when  so  executed,  shall  be  deemed  to be an  original;  such  counterparts,
together, shall constitute one and the same document.

                  IN WITNESS  WHEREOF,  each of the  parties has  executed  this
document as of the date set forth below.



Print Name of Seller                                 Print Name of Buyer

By:                                                           By:
     Name:                                                        Name:
     Title:                                                   Title:

Taxpayer Identification:                              Taxpayer Identification:

No.                                                           No.

Date:                                                         Date:





[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        L-3

<PAGE>



                                                           ANNEX 1 TO EXHIBIT L


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

             [For Buyers Other Than Registered Investment Companies]

 The undersigned hereby certifies as follows in connection with the Rule 
144A Investment
Representation to which this Certification is attached:

             1. As indicated  below,  the  undersigned is the  President,  Chief
Financial  Officer,  Senior Vice  President  or other  executive  officer of the
Buyer.

             2. In  connection  with  purchases  by the  Buyer,  the  Buyer is a
"qualified  institutional  buyer" as that term is defined in Rule 144A under the
Securities Act of 1933 ("Rule 144A") because (i) the Buyer owned and/or invested
on a discretionary basis  $______________________  in securities (except for the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year (such amount being calculated in accordance with Rule 144A) and (ii)
the Buyer satisfies the criteria in the category marked below.

     ___     Corporation,  etc. The Buyer is a  corporation  (other than a bank,
             savings and loan association or similar institution), Massachusetts
             or similar business trust, partnership,  or charitable organization
             described in Section 501(c)(3) of the Internal Revenue Code.

     ___     Bank.  The  Buyer (a) is a  national  bank or  banking  institution
             organized under the laws of any State, territory or the District of
             Columbia,  the  business  of which  is  substantially  confined  to
             banking  and is  supervised  by the  State or  territorial  banking
             commission  or similar  official or is a foreign bank or equivalent
             institution,  and  (b)  has  an  audited  net  worth  of  at  least
             $25,000,000  as  demonstrated   in  its  latest  annual   financial
             statements, a copy of which is attached hereto.

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        L-4

<PAGE>



     ___     Savings and Loan. The Buyer (a) is a savings and loan  association,
             building  and  loan  association,   cooperative   bank,   homestead
             association  or  similar  institution,   which  is  supervised  and
             examined by a State or Federal  authority  having  supervision over
             any such  institutions or is a foreign savings and loan association
             or  equivalent  institution  and (b) has an audited net worth of at
             least  $25,000,000 as demonstrated  in its latest annual  financial
             statements.

     ___     Broker-Dealer.  The Buyer is a dealer registered pursuant to
               Section 15 of the Securities
             -------------
             Exchange Act of 1934.

     ___     Insurance Company.  The Buyer is an insurance company whose primary
             and  predominant  business  activity is the writing of insurance or
             the  reinsuring of risks  underwritten  by insurance  companies and
             which is subject to supervision by the insurance  commissioner or a
             similar  official or agency of a State or territory or the District
             of Columbia.

     ___     State or Local Plan.  The Buyer is a plan established and
              maintained by a State, its
             political subdivisions, or any agency or instrumentality of
             the State or its political
             subdivisions, for the benefit of its employees.

     ___     ERISA  Plan.  The Buyer is an  employee  benefit  plan  within  the
             meaning of Title I of the Employee  Retirement  Income Security Act
             of 1974.

     ___     Investment Adviser.   The Buyer is an investment adviser registered
               under the Investment
             Advisers Act of 1940.

     ___     SBIC.  The Buyer is a Small Business Investment Company licensed 
              by the U.S. Small
             Business Administration under Section 301(c) or (d) of the Small
                  Business Investment
             Act of 1958.

     ___     Business Development Company.  The Buyer is a business development
                   company as
           defined in Section 202(a)(22) of the Investment Advisers Act of 1940.

     ___     Trust  Fund.  The Buyer is a trust fund whose  trustee is a bank or
             trust  company and whose  participants  are  exclusively  (a) plans
             established and maintained by a State, its political  subdivisions,
             or any  agency or  instrumentality  of the  State or its  political
             subdivisions,  for the benefit of its  employees,  or (b)  employee
             benefit  plans  within  the  meaning  of  Title  I of the  Employee
             Retirement  Income  Security  Act of 1974,  but is not a trust fund
             that includes as  participants  individual  retirement  accounts or
             H.R. 10 plans.

             3. The term  "securities"  as used  herein  does  not  include  (i)
securities of issuers that are affiliated  with the Buyer,  (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a dealer,  (iii) bank  deposit  notes and  certificates  of  deposit,  (iv) loan
participations,  (v) repurchase agreements, (vi) securities owned but subject to
a repurchase agreement and (vii) currency, interest rate and commodity swaps.


[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        L-5

<PAGE>



             4. For purposes of determining  the aggregate  amount of securities
owned and/or invested on a discretionary  basis by the Buyer, the Buyer used the
cost of such  securities to the Buyer and did not include any of the  securities
referred to in the preceding  paragraph.  Further, in determining such aggregate
amount,  the Buyer may have included  securities  owned by  subsidiaries  of the
Buyer,  but only if such  subsidiaries  are  consolidated  with the Buyer in its
financial  statements  prepared in accordance with generally accepted accounting
principles  and if the  investments of such  subsidiaries  are managed under the
Buyer's direction.  However, such securities were not included if the Buyer is a
majority-owned,  consolidated  subsidiary of another enterprise and the Buyer is
not itself a reporting company under the Securities Exchange Act of 1934.

             5. The Buyer  acknowledges  that it is familiar  with Rule 144A and
understands  that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements  made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

  ___         ___                   Will the Buyer be purchasing the Rule 144A
  Yes         No                    Securities only for the Buyer's own account?

             6. If the  answer  to the  foregoing  question  is "no",  the Buyer
agrees that, in connection with any purchase of securities sold to the Buyer for
the account of a third party  (including  any  separate  account) in reliance on
Rule 144A, the Buyer will only purchase for the account of a third party that at
the time is a "qualified  institutional  buyer" within the meaning of Rule 144A.
In addition,  the Buyer agrees that the Buyer will not purchase securities for a
third party unless the Buyer has obtained a current  representation  letter from
such third party or taken other appropriate  steps  contemplated by Rule 144A to
conclude that such third party  independently meets the definition of "qualified
institutional buyer" set forth in Rule 144A.

             7.  The  Buyer  will  notify  each of the  parties  to  which  this
certification is made of any changes in the information and conclusions  herein.
Until such notice is given,  the Buyer's  purchase of Rule 144A  Securities will
constitute  a  reaffirmation  of  this  certification  as of the  date  of  such
purchase.


                                            Print Name of Buyer

                                            By:
                                                     Name:
                                                     Title:

                                            Date:

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        L-6

<PAGE>



                                                         ANNEX 2 TO EXHIBIT L


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

              [For Buyers That Are Registered Investment Companies]


                  The undersigned hereby certifies as follows in connection with
the Rule 144A Investment Representation to which this Certification is attached:

                   1. As indicated  below,  the  undersigned  is the  President,
Chief  Financial  Officer or Senior Vice President of the Buyer or, if the Buyer
is a "qualified  institutional buyer" as that term is defined in Rule 144A under
the  Securities  Act of 1933 ("Rule 144A")  because Buyer is part of a Family of
Investment Companies (as defined below), is such an officer of the Adviser.

                  2. In  connection  with  purchases  by  Buyer,  the Buyer is a
"qualified  institutional  buyer" as  defined in SEC Rule 144A  because  (i) the
Buyer is an investment  company  registered under the Investment  Company Act of
1940,  and (ii) as marked  below,  the Buyer  alone,  or the  Buyer's  Family of
Investment Companies,  owned at least $100,000,000 in securities (other than the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year. For purposes of determining  the amount of securities  owned by the
Buyer or the Buyer's Family of Investment Companies, the cost of such securities
was used.

____ The Buyer owned $___________________ in securities (other than the excluded
     securities referred to below) as of the end of the Buyer's most recent
         fiscal year (such
     amount being calculated in accordance with Rule 144A).

____ The Buyer is part of a Family of Investment Companies which owned in the
     aggregate $______________ in securities (other than the excluded securities
      referred
     to below) as of the end of the Buyer's most recent fiscal year 
        (such amount being
     calculated in accordance with Rule 144A).

                  3. The term "Family of  Investment  Companies"  as used herein
means two or more registered  investment companies (or series thereof) that have
the same  investment  adviser or  investment  advisers that are  affiliated  (by
virtue of being  majority owned  subsidiaries  of the same parent or because one
investment adviser is a majority owned subsidiary of the other).

                  4. The term  "securities"  as used herein does not include (i)
securities  of  issuers  that are  affiliated  with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) bank deposit notes and certificates
of  deposit,  (iii)  loan  participations,   (iv)  repurchase  agreements,   (v)
securities  owned but  subject  to a  repurchase  agreement  and (vi)  currency,
interest rate and commodity swaps.

                  5.       The Buyer is familiar with Rule 144A and understands
                         that each of the parties
to which this certification is made are relying and will continue to rely on the
                         statements made herein

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        L-7

<PAGE>



because  one or more sales to the Buyer  will be in  reliance  on Rule 144A.  In
addition, the Buyer will only purchase for the Buyer's own account.

                  6. The  undersigned  will  notify each of the parties to which
this  certification  is made of any changes in the  information  and conclusions
herein.  Until such notice,  the Buyer's  purchase of Rule 144A  Securities will
constitute a reaffirmation  of this  certification  by the undersigned as of the
date of such purchase.



                                                     Print Name of Buyer


                                                     By:
                                                        Name:
                                                        Title:

                                                     IF AN ADVISER:


                                                     Print Name of Buyer


                                                     Date:






[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        L-8

<PAGE>



                                   EXHIBIT M

                  [TEXT OF AMENDMENT TO POOLING AND SERVICING
                  AGREEMENT PURSUANT TO SECTION 11.01(E) FOR A
                               LIMITED GUARANTY]


                                  ARTICLE XII

            Subordinate Certificate Loss Coverage; Limited Guaranty

                  Section 12.01. Subordinate Certificate Loss Coverage;  Limited
Guaranty.  (a) Subject to subsection (c) below,  prior to the later of the third
Business Day prior to each Distribution Date or the related  Determination Date,
the  Master  Servicer  shall  determine  whether it or any  Subservicer  will be
entitled to any  reimbursement  pursuant to Section 4.02(a) on such Distribution
Date for Advances or Subservicer  Advances  previously made,  (which will not be
Advances or  Subservicer  Advances that were made with respect to  delinquencies
which were  subsequently  determined to be Excess Special Hazard Losses,  Excess
Fraud Losses,  Excess Bankruptcy Losses or Extraordinary Losses) and, if so, the
Master Servicer shall demand payment from Residential Funding of an amount equal
to the amount of any Advances or  Subservicer  Advances  reimbursed  pursuant to
Section  4.02(a),  to the extent such Advances or Subservicer  Advances have not
been included in the amount of the Realized Loss in the related  Mortgage  Loan,
and  shall  distribute  the same to the Class B  Certificateholders  in the same
manner as if such amount were to be distributed pursuant to Section 4.02(a).

                  (b) Subject to subsection (c) below, prior to the later of the
third Business Day prior to each Distribution Date or the related  Determination
Date, the Master  Servicer shall  determine  whether any Realized  Losses (other
than Excess Special Hazard Losses, Excess Bankruptcy Losses, Excess Fraud Losses
and Extraordinary  Losses) will be allocated to the Class B Certificates on such
Distribution  Date  pursuant to Section  4.05,  and, if so, the Master  Servicer
shall demand  payment from  Residential  Funding of the amount of such  Realized
Loss and shall distribute the same to the Class B Certificateholders in the same
manner as if such amount  were to be  distributed  pursuant to Section  4.02(a);
provided, however, that the amount of such demand in respect of any Distribution
Date shall in no event be greater than the sum of (i) the  additional  amount of
Accrued  Certificate  Interest  that  would  have  been  paid  for  the  Class B
Certificateholders  on such  Distribution  Date had such Realized Loss or Losses
not occurred plus (ii) the amount of the reduction in the Certificate  Principal
Balances  of the  Class B  Certificates  on such  Distribution  Date due to such
Realized  Loss or Losses.  Notwithstanding  such payment,  such Realized  Losses
shall be deemed to have been borne by the  Certificateholders  for  purposes  of
Section  4.05.  Excess  Special  Hazard  Losses,  Excess  Fraud  Losses,  Excess
Bankruptcy Losses and Extraordinary Losses allocated to the Class B Certificates
will not be covered by the Subordinate Certificate Loss Obligation.

                  (c) Demands for  payments  pursuant to this  Section  shall be
made  prior to the later of the third  Business  Day prior to each  Distribution
Date or the  related  Determination  Date by the Master  Servicer  with  written
notice thereof to the Trustee. The maximum amount that Residential Funding shall
be  required  to pay  pursuant  to this  Section on any  Distribution  Date (the
"Amount

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        M-1

<PAGE>



Available")  shall  be  equal  to the  lesser  of (X)  minus  the sum of (i) all
previous  payments made under  subsections (a) and (b) hereof and (ii) all draws
under the Limited  Guaranty made in lieu of such payments as described  below in
subsection (d) and (Y) the then outstanding  Certificate  Principal  Balances of
the Class B Certificates, or such lower amount as may be established pursuant to
Section 12.02.  Residential  Funding's  obligations as described in this Section
are referred to herein as the "Subordinate Certificate Loss Obligation."

                  (d) The Trustee will promptly notify General Motors Acceptance
Corporation of any failure of Residential Funding to make any payments hereunder
and  shall  demand  payment  pursuant  to the  limited  guaranty  (the  "Limited
Guaranty"),  executed by General Motors Acceptance  Corporation,  of Residential
Funding's  obligation  to make payments  pursuant to this Section,  in an amount
equal to the lesser of (i) the Amount Available and (ii) such required payments,
by  delivering to General  Motors  Acceptance  Corporation a written  demand for
payment by wire  transfer,  not later than the second  Business Day prior to the
Distribution Date for such month, with a copy to the Master Servicer.

                  (e) All payments made by Residential  Funding pursuant to this
Section or amounts paid under the Limited  Guaranty shall be deposited  directly
in the Certificate  Account,  for distribution on the Distribution Date for such
month to the Class B Certificateholders.

                  (f) The Company shall have the option, in its sole discretion,
to  substitute  for either or both of the Limited  Guaranty  or the  Subordinate
Certificate  Loss  Obligation  another  instrument  in the  form of a  corporate
guaranty,  an irrevocable  letter of credit, a surety bond,  insurance policy or
similar  instrument  or a reserve fund;  provided  that (i) the Company  obtains
(subject to the provisions of Section 10.01(f) as if the Company was substituted
for the Master Servicer solely for the purposes of such provision) an Opinion of
Counsel (which need not be an opinion of Independent counsel) to the effect that
obtaining such  substitute  corporate  guaranty,  irrevocable  letter of credit,
surety bond,  insurance  policy or similar  instrument  or reserve fund will not
cause  either (a) any  federal  tax to be imposed on the Trust  Fund,  including
without limitation,  any federal tax imposed on "prohibited  transactions" under
Section  860(F)(a)(1) of the Code or on  "contributions  after the startup date"
under  Section  860(G)(d)(1)  of the Code or (b)  REMIC I or REMIC II to fail to
qualify as a REMIC at any time that any Certificate is outstanding,  and (ii) no
such  substitution  shall be made unless (A) the substitute  Limited Guaranty or
Subordinate  Certificate  Loss Obligation is for an initial amount not less than
the then  current  Amount  Available  and  contains  provisions  that are in all
material  respects  equivalent to the original  Limited  Guaranty or Subordinate
Certificate   Loss   Obligation   (including   that  no  portion  of  the  fees,
reimbursements  or other  obligations under any such instrument will be borne by
the Trust  Fund),  (B) the long  term debt  obligations  of any  obligor  of any
substitute  Limited Guaranty or Subordinate  Certificate Loss Obligation (if not
supported by the Limited Guaranty) shall be rated at least the lesser of (a) the
rating  of  the  long  term  debt  obligations  of  General  Motors   Acceptance
Corporation  as of the date of  issuance  of the  Limited  Guaranty  and (b) the
rating  of  the  long  term  debt  obligations  of  General  Motors   Acceptance
Corporation at the date of such substitution and (C) the Company obtains written
confirmation from each nationally recognized credit rating agency that rated the
Class B Certificates at the request of the Company that such substitution  shall
not lower the  rating on the Class B  Certificates  below the  lesser of (a) the
then-current  rating  assigned to the Class B Certificates by such rating agency
and (b) the original rating assigned to the Class B Certificates by such rating

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        M-2

<PAGE>



agency. Any replacement of the Limited Guaranty or Subordinate  Certificate Loss
Obligation pursuant to this Section shall be accompanied by a written Opinion of
Counsel to the substitute guarantor or obligor, addressed to the Master Servicer
and the Trustee, that such substitute instrument  constitutes a legal, valid and
binding  obligation  of the  substitute  guarantor  or obligor,  enforceable  in
accordance  with its terms,  and  concerning  such  other  matters as the Master
Servicer and the Trustee  shall  reasonably  request.  Neither the Company,  the
Master  Servicer nor the Trustee shall be obligated to substitute for or replace
the Limited  Guaranty  or  Subordinate  Certificate  Loss  Obligation  under any
circumstance.

                  Section 12.02.  Amendments  Relating to the Limited  Guaranty.
Notwithstanding  Sections 11.01 or 12.01: (i) the provisions of this Article XII
may be amended,  superseded or deleted, (ii) the Limited Guaranty or Subordinate
Certificate Loss Obligation may be amended,  reduced or canceled,  and (iii) any
other  provision of this Agreement which is related or incidental to the matters
described  in this  Article  XII may be amended in any  manner;  in each case by
written  instrument  executed or  consented  to by the  Company and  Residential
Funding but without the consent of any Certificateholder and without the consent
of the Master  Servicer or the Trustee being required  unless any such amendment
would impose any  additional  obligation on, or otherwise  adversely  affect the
interests of, the Master Servicer or the Trustee,  as applicable;  provided that
the Company shall also obtain a letter from each  nationally  recognized  credit
rating agency that rated the Class B Certificates  at the request of the Company
to the effect that such amendment,  reduction, deletion or cancellation will not
lower  the  rating  on the  Class B  Certificates  below  the  lesser of (a) the
then-current  rating  assigned to the Class B Certificates by such rating agency
and (b) the original  rating assigned to the Class B Certificates by such rating
agency, unless (A) the Holder of 100% of the Class B Certificates is Residential
Funding  or  an  Affiliate  of  Residential  Funding,  or  (B)  such  amendment,
reduction,  deletion or cancellation is made in accordance with Section 11.01(e)
and,  provided  further that the Company  obtains  (subject to the provisions of
Section  10.01(f)  as if the  Company was  substituted  for the Master  Servicer
solely for the purposes of such provision),  in the case of a material amendment
or  supersession  (but not a reduction,  cancellation or deletion of the Limited
Guaranty or the Subordinate Certificate Loss Obligation),  an Opinion of Counsel
(which  need not be an opinion of  Independent  counsel)  to the effect that any
such amendment or  supersession  will not cause either (a) any federal tax to be
imposed on either REMIC I or REMIC II, including without limitation, any federal
tax imposed on "prohibited transactions" under Section 860F(a)(1) of the Code or
on "contributions  after the startup date" under Section  860G(d)(1) of the Code
or (b)  REMIC I or REMIC II to fail to  qualify  as a REMIC at any time that any
Certificate is outstanding.  A copy of any such instrument  shall be provided to
the Trustee and the Master  Servicer  together  with an Opinion of Counsel  that
such amendment complies with this Section 12.02.

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        M-3

<PAGE>



                                    EXHIBIT N

                           [FORM OF LIMITED GUARANTY]

                                LIMITED GUARANTY

                 RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.

                       Mortgage Pass-Through Certificates
                                 Series 1997-S4


                                     , 199__


Bankers Trust Company
Four Albany Street
New York, New York 10006

Attention:  Residential Funding Corporation Series 1997-S4

Ladies and Gentlemen:

                  WHEREAS,   Residential   Funding   Corporation,   a   Delaware
corporation  ("Residential  Funding"),  an indirect  wholly-owned  subsidiary of
General Motors Acceptance Corporation, a New York corporation ("GMAC"), plans to
incur certain  obligations  as described  under Section 12.01 of the Pooling and
Servicing Agreement dated as of March 1, 1997 (the "Servicing Agreement"), among
Residential  Funding Mortgage  Securities I, Inc. (the  "Company"),  Residential
Funding and Bankers  Trust  Company (the  "Trustee") as amended by Amendment No.
___  thereto,  dated as of ________,  with respect to the Mortgage  Pass-Through
Certificates, Series 1997-S4 (the "Certificates"); and

                  WHEREAS, pursuant to Section 12.01 of the Servicing Agreement,
Residential  Funding  agrees  to make  payments  to the  Holders  of the Class B
Certificates  with respect to certain  losses on the Mortgage Loans as described
in the Servicing Agreement; and

                  WHEREAS,  GMAC  desires to  provide  certain  assurances  with
respect to the ability of  Residential  Funding to secure  sufficient  funds and
faithfully to perform its Subordinate Certificate Loss Obligation;

                  NOW  THEREFORE,   in  consideration  of  the  premises  herein
contained  and certain  other good and  valuable  consideration,  the receipt of
which is hereby acknowledged, GMAC agrees as follows:

                  1.       Provision of Funds.  (a) GMAC agrees to contribute
 and deposit in the
Certificate Account on behalf of Residential Funding (or otherwise provide to  
Residential Funding,

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        N-1

<PAGE>



or to cause to be made available to  Residential  Funding),  either  directly or
through a subsidiary,  in any case prior to the related  Distribution Date, such
moneys as may be required  by  Residential  Funding to perform  its  Subordinate
Certificate  Loss  Obligation when and as the same arises from time to time upon
the demand of the Trustee in  accordance  with  Section  12.01 of the  Servicing
Agreement.

                  (b) The agreement set forth in the preceding  clause (a) shall
be  absolute,  irrevocable  and  unconditional  and shall not be affected by the
transfer by GMAC or any other person of all or any part of its or their interest
in Residential  Funding,  by any  insolvency,  bankruptcy,  dissolution or other
proceeding affecting  Residential Funding or any other person, by any defense or
right of  counterclaim,  set-off  or  recoupment  that  GMAC  may  have  against
Residential  Funding or any other  person or by any other fact or  circumstance.
Notwithstanding  the  foregoing,  GMAC's  obligations  under  clause  (a)  shall
terminate  upon  the  earlier  of (x)  substitution  for this  Limited  Guaranty
pursuant to Section 12.01(f) of the Servicing Agreement,  or (y) the termination
of the Trust Fund pursuant to the Servicing Agreement.

                  2. Waiver. GMAC hereby waives any failure or delay on the part
of  Residential  Funding,  the  Trustee  or any  other  person in  asserting  or
enforcing any rights or in making any claims or demands hereunder. Any defective
or partial  exercise of any such rights  shall not preclude any other or further
exercise  of  that  or  any  other  such  right.  GMAC  further  waives  demand,
presentment,  notice of default,  protest,  notice of  acceptance  and any other
notices with respect to this Limited Guaranty,  including,  without  limitation,
those of action or nonaction on the part of Residential Funding or the Trustee.

                  3.  Modification,  Amendment  and  Termination.  This  Limited
Guaranty may be modified, amended or terminated only by the written agreement of
GMAC and the Trustee and only if such modification,  amendment or termination is
permitted  under Section 12.02 of the Servicing  Agreement.  The  obligations of
GMAC under this Limited  Guaranty shall continue and remain in effect so long as
the Servicing  Agreement is not modified or amended in any way that might affect
the  obligations of GMAC under this Limited  Guaranty  without the prior written
consent of GMAC.

                  4.       Successor.  Except as otherwise expressly provided 
herein, the guarantee
herein set forth shall be binding upon GMAC and its respective successors.

                  5.       Governing Law.  This Limited Guaranty shall be 
governed by the laws of the
State of New York.

                  6.       Authorization and Reliance.  GMAC understands that
 a copy of this Limited
Guaranty shall be delivered to the Trustee in connection with the execution of 
Amendment No. 1
to the Servicing Agreement and GMAC hereby authorizes the Company and the 
Trustee to rely on
the covenants and agreements set forth herein.

                  7.       Definitions.  Capitalized terms used but not 
otherwise defined herein shall
have the meaning given them in the Servicing Agreement.

                  8.       Counterparts.  This Limited Guaranty may be 
executed in any number of

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        N-2

<PAGE>



counterparts,  each  of  which  shall  be  deemed  to be an  original  and  such
counterparts shall constitute but one and the same instrument.

                  IN WITNESS  WHEREOF,  GMAC has caused this Limited Guaranty to
be executed and delivered by its respective  officers  thereunto duly authorized
as of the day and year first above written.

                                                     GENERAL MOTORS ACCEPTANCE
                                                     CORPORATION


                                                     By:
                                                     Name:
                                                     Title:


Acknowledged by:

BANKERS TRUST COMPANY,
  as Trustee


By:
Name:
Title:


RESIDENTIAL FUNDING MORTGAGE
  SECURITIES I, INC.


By:
Name:
Title:

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        N-3

<PAGE>



                                    EXHIBIT O

          FORM OF LENDER CERTIFICATION FOR ASSIGNMENT OF MORTGAGE LOAN


                           __________________, 19____

Residential Funding Mortgage
Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

Bankers Trust Company
Four Albany Street
New York, New York 10006

Attention:  Residential Funding Corporation Series 1997-S4

                  Re:      Mortgage Pass-Through Certificates, Series 1997-S4
                           Assignment of Mortgage Loan


Ladies and Gentlemen:

                  This  letter  is  delivered  to you  in  connection  with  the
assignment by _________________ (the "Trustee") to _______________________  (the
"Lender") of  _______________  (the "Mortgage Loan") pursuant to Section 3.13(d)
of the Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),
dated as of March 1, 1997 among Residential Funding Mortgage Securities I, Inc.,
as seller (the "Company"),  Residential Funding Corporation, as master servicer,
and the Trustee.  All terms used herein and not otherwise defined shall have the
meanings set forth in the Pooling and  Servicing  Agreement.  The Lender  hereby
certifies,  represents and warrants to, and covenants  with, the Master Servicer
and the Trustee that:

           (i) the Mortgage Loan is secured by Mortgaged  Property  located in a
jurisdiction  in which an  assignment  in lieu of  satisfaction  is  required to
preserve lien priority,  minimize or avoid mortgage recording taxes or otherwise
comply with, or facilitate a refinancing under, the laws of such jurisdiction;

          (ii) the  substance  of the  assignment  is, and is  intended to be, a
refinancing  of such Mortgage Loan and the form of the  transaction is solely to
comply with, or facilitate the transaction under, such local laws;

         (iii) the  Mortgage  Loan  following  the proposed  assignment  will be
modified  to have a rate of interest  at least 0.25  percent  below or above the
rate of interest on such Mortgage Loan prior to such proposed assignment; and

[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        O-1

<PAGE>



          (iv)    such assignment is at the request of the borrower under the
                                           related Mortgage Loan.

                                                     Very truly yours,



                                                     (Lender)

                                                     By:
                                                     Name:
                                                     Title:


[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        O-2

<PAGE>



                                                     EXHIBIT P

                                          SCHEDULE OF DISCOUNT FRACTIONS

  RUN ON     : 03/20/97           RFC DISCLOSURE SYSTEM       RFFSDFIX-01
  AT         : 10.05.38           FIXED PASSTHRU REPORT       AMORTIZED BALANCE
  SERIES     : RFMSI I 1997-S4 15 YEAR                        CUTOFF : 03/01/97
  POOL       : 0004239
             :
             :
  POOL STATUS: F

    RFC LOAN NUMBER                      SUB SERV FEE
    PRINCIPAL BALANCE                    MSTR SERV FEE
    CURR NOTE RATE                       ALL EXP
    RFC NET RATE                         MISC EXP
    NET MTG RATE(INVSTR RATE)            SPREAD
    POST STRIP RATE                      STRIP
  ------------------------------------------------------------------------------


      1476356                              .2500
      155,250.35                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1518044                              .2500
      220,011.78                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1529919                              .2500
      245,496.18                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1534018                              .2500
      693,618.01                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1534446                              .2500
      297,264.86                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1534555                              .2500
      492,354.73                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700
1



      1535753                              .2500
      139,214.63                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.0000                        1.0950

      1536016                              .2500
      294,302.33                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1536465                              .2500
      295,584.61                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.0000                         .9200

      1538162                              .2500
      365,205.81                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450

      1538275                              .2500
      232,970.43                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.0000                         .9200

      1538320                              .2500
      243,684.28                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.0000                         .9200

      1538782                              .2500
      164,122.73                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1539308                              .2500
      378,733.43                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.0000                        1.0950
1



      1540309                              .2500
      308,679.48                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1540752                              .2500
      194,047.57                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1541475                              .2500
      230,740.86                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1541513                              .2500
      345,820.62                           .0800
            7.9900                         .0000
            7.7400                         .0000
            7.6600                         .0000
            7.0000                         .6600

      1541592                              .2500
      243,693.90                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1541941                              .2500
      313,112.51                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1542523                              .2500
      333,820.03                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1543034                              .2500
      134,095.11                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200
1



      1543160                              .2500
      284,185.48                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1543234                              .2500
      231,677.65                           .0300
            7.5500                         .0000
            7.3000                         .0000
            7.2700                         .0000
            7.0000                         .2700

      1543331                              .2500
      548,445.48                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1543355                              .2500
      558,363.68                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1543639                              .2500
       99,078.45                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.0000                        1.3450

      1543803                              .2500
       69,633.13                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.0000                        1.4700

      1544058                              .2500
       49,853.91                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1544091                              .2500
      223,079.02                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700
1



      1544162                              .2500
      613,361.48                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1544393                              .2500
      280,962.38                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1544534                              .2500
      262,400.38                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1544553                              .2500
       85,463.64                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1544558                              .2500
      448,670.51                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1544931                              .2500
      268,364.04                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1544945                              .2500
      339,006.52                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1544969                              .2500
      369,176.68                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200
1



      1545243                              .2500
      256,487.29                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1545337                              .2500
      110,802.69                           .0800
            9.0000                         .0000
            8.7500                         .0000
            8.6700                         .0000
            7.0000                        1.6700

      1545900                              .2500
      335,564.33                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1546009                              .2500
      485,512.99                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1546066                              .2500
      118,975.48                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1546153                              .2500
      248,485.20                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1546163                              .2500
       70,799.33                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1546308                              .2500
      502,497.89                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950
1



      1546357                              .2500
      308,241.60                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1546843                              .2500
      300,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1546854                              .2500
      115,935.34                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1547155                              .2500
      273,369.81                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1547181                              .2500
      397,448.53                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1547220                              .2500
      328,000.49                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1547313                              .2500
      546,630.94                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1547456                              .2500
      590,710.58                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200
1



      1547627                              .2500
      248,120.40                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1547665                              .2500
      298,221.62                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1547928                              .2500
      258,389.93                           .0300
            7.2500                         .0000
            7.0000                         .0000
            6.9700                         .0000
            6.9700                         .0000

      1548045                              .2500
      237,327.31                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1548096                              .2500
      392,500.31                           .0300
            7.0000                         .0000
            6.7500                         .0000
            6.7200                         .0000
            6.7200                         .0000

      1548205                              .2500
      897,370.20                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1548449                              .2500
      303,329.37                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1548460                              .2500
      308,260.99                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.0000                        1.0950
1



      1548462                              .2500
      227,393.98                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1548463                              .2500
      283,291.93                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450

      1548479                              .2500
      253,521.25                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1548567                              .2500
      416,374.48                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.0000                         .7950

      1548573                              .2500
      151,069.44                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.0000                        1.5950

      1548629                              .2500
      120,000.00                           .0300
            7.2500                         .0000
            7.0000                         .0000
            6.9700                         .0000
            6.9700                         .0000

      1548755                              .2500
      398,844.06                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1548912                              .2500
      298,093.27                           .0300
            6.9500                         .0000
            6.7000                         .0000
            6.6700                         .0000
            6.6700                         .0000
1



      1548913                              .2500
       65,604.44                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450

      1548914                              .2500
      124,283.07                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1548927                              .2500
      104,235.23                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1548937                              .2500
      106,351.66                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1548938                              .2500
       81,286.29                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1548939                              .2500
      198,814.40                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1548953                              .2500
      224,207.80                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1548997                              .2500
      260,412.49                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200
1



      1548998                              .2500
      237,996.35                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1549006                              .2500
      248,431.55                           .0300
            7.1000                         .0000
            6.8500                         .0000
            6.8200                         .0000
            6.8200                         .0000

      1549007                              .2500
       88,463.07                           .0300
            7.5500                         .0000
            7.3000                         .0000
            7.2700                         .0000
            7.0000                         .2700

      1549008                              .2500
      139,160.93                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450

      1549010                              .2500
      119,304.11                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1549019                              .2500
      395,567.33                           .0300
            7.4000                         .0000
            7.1500                         .0000
            7.1200                         .0000
            7.0000                         .1200

      1549020                              .2500
      286,270.16                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.0000                         .3200

      1549031                              .2500
       33,556.42                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450
1



      1549033                              .2500
      414,608.37                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1549034                              .2500
      116,314.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1549086                              .2500
       91,460.58                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1549087                              .2500
      457,212.80                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1549088                              .2500
       51,681.45                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1549098                              .2500
       41,010.79                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1549099                              .2500
       39,768.03                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1549100                              .2500
      161,636.10                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700
1



      1549101                              .2500
      119,288.63                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1549102                              .2500
      206,855.52                           .0300
            7.6500                         .0000
            7.4000                         .0000
            7.3700                         .0000
            7.0000                         .3700

      1549103                              .2500
      213,697.28                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1549104                              .2500
       99,382.07                           .0300
            7.2750                         .0000
            7.0250                         .0000
            6.9950                         .0000
            6.9950                         .0000

      1549105                              .2500
      238,481.20                           .0300
            7.0000                         .0000
            6.7500                         .0000
            6.7200                         .0000
            6.7200                         .0000

      1549115                              .2500
      188,833.60                           .0300
            7.3500                         .0000
            7.1000                         .0000
            7.0700                         .0000
            7.0000                         .0700

      1549116                              .2500
      119,304.11                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1549118                              .2500
      244,496.38                           .0300
            7.4000                         .0000
            7.1500                         .0000
            7.1200                         .0000
            7.0000                         .1200
1



      1549119                              .2500
      114,876.31                           .0300
            7.1250                         .0000
            6.8750                         .0000
            6.8450                         .0000
            6.8450                         .0000

      1549121                              .2500
       64,611.28                           .0300
            7.6500                         .0000
            7.4000                         .0000
            7.3700                         .0000
            7.0000                         .3700

      1549201                              .2500
       49,700.35                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1549203                              .2500
      468,626.66                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1549261                              .2500
      268,381.81                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450

      1549316                              .2500
      218,666.99                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1549338                              .2500
      341,892.80                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1549448                              .2500
      259,206.12                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950
1



      1549525                              .2500
      351,729.27                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1549588                              .2500
      332,970.20                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1549598                              .2500
      303,191.98                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1549607                              .2500
      234,631.44                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1549608                              .2500
      268,346.08                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1549610                              .2500
      254,383.03                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1549613                              .2500
      347,925.22                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1549665                              .2500
      240,596.64                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700
1



      1549667                              .2500
       29,816.22                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1549670                              .2500
      303,748.33                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1549799                              .2500
      290,708.27                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1549833                              .2500
      159,113.16                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1549942                              .2500
      450,000.00                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1550014                              .2500
      434,934.85                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1550060                              .2500
      254,229.86                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1550067                              .1250
      287,007.29                           .0800
            7.8750                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700
1



      1550070                              .1250
      483,150.50                           .0800
            7.8750                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1550071                              .2500
      333,931.55                           .0800
            6.8750                         .0000
            6.6250                         .0000
            6.5450                         .0000
            6.5450                         .0000

      1550113                              .2500
      253,155.85                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1550118                              .2500
      229,600.29                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1550222                              .2500
       33,500.73                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1550410                              .2500
      299,073.91                           .0300
            7.2500                         .0000
            7.0000                         .0000
            6.9700                         .0000
            6.9700                         .0000

      1550479                              .2500
      129,278.78                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1550588                              .2500
       48,236.10                           .0800
            8.1000                         .0000
            7.8500                         .0000
            7.7700                         .0000
            7.0000                         .7700
1



      1550589                              .2500
       29,378.70                           .0800
            8.5500                         .0000
            8.3000                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1550590                              .2500
      107,917.96                           .0800
            8.0500                         .0000
            7.8000                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1550591                              .2500
       82,775.28                           .0800
            8.0500                         .0000
            7.8000                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1550592                              .2500
       44,610.68                           .0800
            8.1000                         .0000
            7.8500                         .0000
            7.7700                         .0000
            7.0000                         .7700

      1550593                              .2500
       71,866.02                           .0800
            8.3000                         .0000
            8.0500                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1550594                              .2500
       23,023.23                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.0000                         .9200

      1550595                              .2500
       63,146.46                           .0800
            8.0500                         .0000
            7.8000                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1550596                              .2500
      198,632.63                           .0800
            7.9000                         .0000
            7.6500                         .0000
            7.5700                         .0000
            7.0000                         .5700
1



      1550597                              .2500
       83,240.77                           .0800
            7.6000                         .0000
            7.3500                         .0000
            7.2700                         .0000
            7.0000                         .2700

      1550598                              .2500
      232,280.14                           .0800
            8.1000                         .0000
            7.8500                         .0000
            7.7700                         .0000
            7.0000                         .7700

      1550599                              .2500
       45,603.78                           .0800
            8.1500                         .0000
            7.9000                         .0000
            7.8200                         .0000
            7.0000                         .8200

      1550601                              .2500
       98,405.36                           .0800
            7.6000                         .0000
            7.3500                         .0000
            7.2700                         .0000
            7.0000                         .2700

      1550631                              .2500
      339,006.52                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1550863                              .2500
      268,346.10                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1550952                              .2500
      281,229.56                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1550966                              .2500
      260,000.00                           .0300
            7.2500                         .0000
            7.0000                         .0000
            6.9700                         .0000
            6.9700                         .0000
1



      1551003                              .2500
      415,000.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1551016                              .2500
      338,961.84                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1551055                              .2500
      395,597.14                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1551101                              .2500
      279,215.17                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1551133                              .2500
      284,176.39                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1551141                              .2500
      299,133.04                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1551153                              .2500
       40,886.68                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1551170                              .2500
      167,713.92                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200
1



      1551236                              .2500
      232,500.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.0000                        1.0950

      1551237                              .2500
      388,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1551241                              .2500
      458,800.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1551280                              .2500
      220,683.98                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1551299                              .2500
      149,167.84                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1551300                              .2500
      447,213.35                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1551302                              .2500
      229,678.27                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1551304                              .2500
      231,358.38                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000
1



      1551312                              .2500
      308,647.53                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1551317                              .2500
      245,589.47                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1551322                              .2500
      220,019.59                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1551331                              .2500
      233,323.92                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1551915                              .2500
      334,621.13                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1551919                              .2500
      339,882.12                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1551920                              .2500
      263,408.20                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1551921                              .2500
      252,022.75                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700
1



      1551922                              .2500
      245,503.42                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1551923                              .2500
      223,235.44                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1551924                              .2500
      243,316.72                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1551925                              .2500
      317,960.45                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1551928                              .2500
      290,249.97                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1551929                              .2500
      283,852.28                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1551947                              .2500
      320,460.24                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1551952                              .2500
      222,612.87                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000
1



      1551958                              .2500
      326,487.75                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1551961                              .2500
      397,576.35                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1551966                              .2500
      273,369.81                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1551975                              .2500
       59,834.16                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1551994                              .2500
      644,038.90                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1551999                              .2500
      236,309.43                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1552000                              .2500
      283,291.93                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1552099                              .2500
      312,596.51                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000
1



      1552109                              .2500
      498,489.94                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1552184                              .2500
      127,212.14                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1552185                              .1250
      289,236.79                           .0800
            7.5000                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1552202                              .2500
       54,461.86                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1552206                              .2500
       89,466.48                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1552207                              .2500
      198,774.88                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1552215                              .2500
      433,797.75                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1552248                              .2500
      225,000.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450
1



      1552443                              .2500
      294,128.45                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1552487                              .2500
      248,485.20                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1552662                              .2500
      277,260.03                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1552702                              .2500
      391,441.35                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1552706                              .2500
      167,971.44                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1552710                              .2500
      111,969.75                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1552783                              .2500
      252,444.10                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1552859                              .2500
      194,472.96                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.0000                        1.4700
1



      1552887                              .2500
      206,414.93                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1552888                              .2500
      335,007.31                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1552900                              .2500
      269,202.30                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1552901                              .2500
      248,585.20                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1552908                              .2500
      431,471.46                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1552928                              .2500
      188,422.90                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1553061                              .2500
      258,455.34                           .0300
            7.7250                         .0000
            7.4750                         .0000
            7.4450                         .0000
            7.0000                         .4450

      1553062                              .2500
       99,386.11                           .0300
            7.3500                         .0000
            7.1000                         .0000
            7.0700                         .0000
            7.0000                         .0700
1



      1553063                              .2500
      278,340.16                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1553064                              .2500
      198,090.55                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1553065                              .2500
      149,149.15                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1553066                              .2500
       55,923.80                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1553079                              .2500
      100,195.14                           .0300
            7.4500                         .0000
            7.2000                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1553084                              .2500
       78,255.94                           .0300
            7.1000                         .0000
            6.8500                         .0000
            6.8200                         .0000
            6.8200                         .0000

      1553085                              .2500
       55,843.47                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.0000                        1.0950

      1553087                              .2500
      126,632.99                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200
1



      1553094                              .2500
       34,897.05                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.0000                         .5200

      1553095                              .2500
       62,814.61                           .0300
            7.7950                         .0000
            7.5450                         .0000
            7.5150                         .0000
            7.0000                         .5150

      1553096                              .2500
       44,865.87                           .0300
            7.6500                         .0000
            7.4000                         .0000
            7.3700                         .0000
            7.0000                         .3700

      1553098                              .2500
       52,340.04                           .0300
            7.4000                         .0000
            7.1500                         .0000
            7.1200                         .0000
            7.0000                         .1200

      1553099                              .2500
      199,415.60                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1553100                              .2500
      267,190.60                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1553107                              .2500
      114,261.41                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1553120                              .2500
      218,607.75                           .0300
            7.0000                         .0000
            6.7500                         .0000
            6.7200                         .0000
            6.7200                         .0000
1



      1553125                              .2500
      104,693.72                           .0300
            7.8950                         .0000
            7.6450                         .0000
            7.6150                         .0000
            7.0000                         .6150

      1553126                              .2500
       60,817.38                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.0000                         .3200

      1553127                              .2500
      267,384.28                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.0000                         .3200

      1553128                              .2500
      256,365.20                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1553130                              .2500
       36,120.48                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.0000                         .3200

      1553145                              .1250
      232,188.86                           .0800
            7.3750                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1553171                              .2500
      285,373.28                           .0300
            8.0050                         .0000
            7.7550                         .0000
            7.7250                         .0000
            7.0000                         .7250

      1553175                              .2500
      149,585.39                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200
1



      1553177                              .2500
       49,852.28                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1553178                              .2500
      249,756.65                           .0300
            7.7000                         .0000
            7.4500                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1553179                              .2500
      199,403.88                           .0300
            7.6500                         .0000
            7.4000                         .0000
            7.3700                         .0000
            7.0000                         .3700

      1553180                              .2500
      119,312.50                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1553182                              .2500
       34,901.08                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1553184                              .2500
       97,709.18                           .0300
            7.7000                         .0000
            7.4500                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1553188                              .2500
      218,637.63                           .0300
            7.2500                         .0000
            7.0000                         .0000
            6.9700                         .0000
            6.9700                         .0000

      1553192                              .2500
      225,723.70                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450
1



      1553207                              .2500
      245,265.17                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450

      1553362                              .2500
      229,349.93                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.0000                         .9200

      1553391                              .2500
      274,030.68                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450

      1553554                              .2500
       85,252.92                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1553571                              .2500
      460,809.87                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1553573                              .2500
      285,279.93                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450

      1553643                              .2500
      316,761.06                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1553706                              .2500
       95,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.0000                        1.0950
1



      1553861                              .2500
      182,465.28                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1553943                              .2500
      270,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1554005                              .2500
      279,190.84                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1554023                              .2500
      284,212.24                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1554096                              .2500
      398,778.64                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1554098                              .2500
      348,965.95                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1554108                              .2500
      243,500.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1554135                              .2500
      390,776.64                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000
1



      1554257                              .2500
      290,306.69                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1554299                              .2500
      326,268.96                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1554314                              .2500
      361,960.55                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1554327                              .2500
      209,780.67                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1554339                              .2500
      454,637.87                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450

      1554359                              .2500
      218,592.66                           .0300
            6.8750                         .0000
            6.6250                         .0000
            6.5950                         .0000
            6.5950                         .0000

      1554368                              .2500
      287,038.31                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1554370                              .2500
      234,904.76                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700
1



      1554371                              .2500
      149,149.17                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.0000                         .9200

      1554372                              .2500
      377,844.56                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.0000                         .9200

      1554373                              .2500
       51,223.88                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.0000                         .5200

      1554377                              .2500
      235,098.04                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1554378                              .2500
      241,702.24                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1554392                              .2500
      380,265.93                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1554395                              .2500
      648,100.70                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1554443                              .2500
       64,308.60                           .0300
            7.7000                         .0000
            7.4500                         .0000
            7.4200                         .0000
            7.0000                         .4200
1



      1554446                              .2500
      252,235.91                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1554447                              .2500
      242,838.18                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1554456                              .2500
      253,224.43                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1554477                              .2500
      328,992.37                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1554635                              .2500
      489,569.44                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1554636                              .2500
      148,126.81                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                         .0000
            7.0000                        1.5450

      1554639                              .2500
      353,460.86                           .0800
            7.8000                         .0000
            7.5500                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1554642                              .2500
      246,829.86                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700
1



      1554660                              .2500
      239,192.26                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1554746                              .2500
      309,084.12                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1554752                              .2500
       74,778.41                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1554757                              .2500
      301,047.20                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1554763                              .2500
      351,348.91                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0000                         .0950

      1554796                              .1250
      548,302.17                           .0800
            7.2500                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1554799                              .2500
      129,615.92                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1554803                              .2500
      258,475.57                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450
1



      1554824                              .2500
       69,799.94                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1554839                              .2500
      180,285.43                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            7.0000                        1.0450

      1554871                              .2500
      320,000.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1554949                              .2500
      334,220.54                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1554970                              .2500
      248,293.40                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.0000                         .9200

      1555002                              .2500
      290,306.69                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1555004                              .2500
      243,263.09                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1555010                              .2500
      263,249.11                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000
1



      1555146                              .2500
      291,156.16                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1555343                              .2500
      355,423.33                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1555344                              .2500
      330,886.57                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1555430                              .2500
      160,784.01                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1555434                              .2500
       72,436.01                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.0000                         .5200

      1555445                              .2500
       72,542.08                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1555459                              .2500
      262,555.47                           .0300
            8.2450                         .0000
            7.9950                         .0000
            7.9650                         .0000
            7.0000                         .9650

      1555460                              .2500
      122,139.67                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.0000                         .5200
1



      1555470                              .2500
      130,870.70                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1555471                              .2500
      219,371.23                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1555472                              .2500
      143,078.42                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1555482                              .2500
       94,969.83                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.0000                         .5200

      1555504                              .2500
      284,759.93                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.0000                         .5200

      1555505                              .2500
       31,909.51                           .0300
            8.2450                         .0000
            7.9950                         .0000
            7.9650                         .0000
            7.0000                         .9650

      1555506                              .2500
      493,666.29                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.0000                        1.0950

      1555507                              .2500
      498,555.06                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200
1



      1555508                              .2500
       52,375.34                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1555509                              .2500
       36,996.30                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.0000                        1.0950

      1555510                              .2500
       93,473.02                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1555511                              .4000
      333,039.05                           .0800
            8.0500                         .0000
            7.6500                         .0000
            7.5700                         .0000
            7.0000                         .5700

      1555538                              .2500
       99,714.20                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1555545                              .2500
      111,394.69                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.0000                        1.3450

      1555550                              .1250
      236,000.00                           .0800
            7.2500                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1555591                              .2500
      242,900.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950
1



      1555678                              .2500
      394,450.65                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.0000                         .9200

      1555726                              .2500
      495,636.22                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1555734                              .2500
      241,518.37                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1555735                              .2500
      478,117.77                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1555765                              .2500
       67,315.51                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.0000                        1.3450

      1556062                              .2500
      254,263.08                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1556154                              .2500
       80,000.00                           .0300
            7.0000                         .0000
            6.7500                         .0000
            6.7200                         .0000
            6.7200                         .0000

      1556201                              .2500
      244,243.69                           .0300
            7.2500                         .0000
            7.0000                         .0000
            6.9700                         .0000
            6.9700                         .0000
1



      1556206                              .2500
      947,314.91                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.0000                         .9200

      1556287                              .2500
      328,981.30                           .0300
            7.2500                         .0000
            7.0000                         .0000
            6.9700                         .0000
            6.9700                         .0000

      1556463                              .2500
      343,500.00                           .0300
            6.8750                         .0000
            6.6250                         .0000
            6.5950                         .0000
            6.5950                         .0000

      1556477                              .2500
      269,211.06                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1556486                              .2500
      598,246.80                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1556512                              .2500
      497,600.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1556514                              .2500
      317,538.09                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1556528                              .2500
      252,000.00                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700
1



      1556652                              .2500
      358,936.41                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1556668                              .2500
      280,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1556685                              .2500
      295,614.31                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1556730                              .2500
      451,000.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450

      1556768                              .2500
      650,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1556770                              .2500
      624,629.54                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1556782                              .2500
      123,392.38                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1556849                              .2500
      132,950.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700
1



      1556966                              .2500
      259,779.96                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1557010                              .2500
      315,000.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1557037                              .2500
       74,778.41                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1557046                              .2500
      264,473.32                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1557091                              .2500
      215,000.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1557149                              .2500
      376,660.33                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            7.0000                        1.0450

      1557150                              .2500
      244,012.68                           .0800
            6.7500                         .0000
            6.5000                         .0000
            6.4200                         .0000
            6.4200                         .0000

      1557151                              .2500
      454,539.46                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200
1



      1557152                              .2500
      304,105.05                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557154                              .2500
      239,556.75                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557155                              .2500
      284,604.75                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557157                              .2500
      271,573.46                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557158                              .2500
      397,680.41                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1557159                              .2500
      229,611.82                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1557160                              .2500
      332,161.97                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.0000                         .9200

      1557161                              .2500
      244,468.04                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                         .0000
            7.0000                        1.2950
1



      1557162                              .2500
      247,745.40                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557163                              .2500
      420,866.11                           .0800
            6.7500                         .0000
            6.5000                         .0000
            6.4200                         .0000
            6.4200                         .0000

      1557164                              .2500
      228,591.13                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557166                              .2500
      233,101.87                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1557167                              .2500
      281,478.70                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557168                              .2500
      518,598.05                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557169                              .2500
      297,323.80                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1557170                              .2500
      306,154.08                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950
1



      1557171                              .2500
      261,872.03                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557172                              .2500
      447,068.73                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1557173                              .2500
      387,662.63                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557174                              .2500
      574,654.35                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557175                              .2500
      247,298.50                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557176                              .2500
      246,801.01                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.0000                         .7950

      1557177                              .2500
      372,801.31                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557178                              .2500
      300,808.72                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000
1



      1557179                              .2500
      273,333.75                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557180                              .2500
      604,356.10                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557181                              .2500
      644,138.02                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557182                              .2500
      648,100.71                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557183                              .2500
      378,974.63                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557184                              .2500
      322,954.42                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557185                              .2500
      220,966.88                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557186                              .2500
      293,168.59                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000
1



      1557187                              .2500
      384,500.82                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557188                              .2500
      494,117.91                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1557189                              .2500
      322,163.57                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1557190                              .2500
      234,711.97                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557191                              .2500
      261,644.94                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1557192                              .2500
      334,618.55                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.0000                         .9200

      1557193                              .2500
      619,965.00                           .0800
            6.7500                         .0000
            6.5000                         .0000
            6.4200                         .0000
            6.4200                         .0000

      1557194                              .2500
      254,533.61                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950
1



      1557195                              .2500
      239,259.12                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557196                              .2500
      397,236.26                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557197                              .2500
      294,206.49                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557200                              .2500
      388,034.51                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557201                              .2500
      301,422.29                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557203                              .2500
      398,489.69                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1557204                              .2500
      646,017.38                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557205                              .2500
      314,704.38                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700
1



      1557206                              .2500
      238,504.64                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557207                              .2500
      298,225.80                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557208                              .2500
      327,205.35                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557209                              .2500
      224,218.07                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557211                              .2500
      364,677.51                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1557212                              .2500
      268,401.05                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557213                              .2500
      610,156.26                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1557214                              .2500
      257,705.85                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450
1



      1557215                              .2500
      255,969.84                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1557217                              .2500
      255,373.63                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1557219                              .2500
      277,474.83                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557220                              .2500
      363,561.15                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557221                              .2500
      357,643.50                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557222                              .2500
      262,214.38                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557223                              .2500
      235,365.19                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557224                              .2500
      317,897.56                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950
1



      1557225                              .2500
      500,345.59                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557226                              .2500
      317,952.96                           .0800
            6.8750                         .0000
            6.6250                         .0000
            6.5450                         .0000
            6.5450                         .0000

      1557227                              .2500
      324,046.19                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557228                              .2500
      294,742.38                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1557229                              .2500
      347,832.60                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557230                              .2500
      542,775.25                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557231                              .2500
      362,288.41                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557233                              .2500
      337,917.30                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450
1



      1557234                              .2500
      230,547.64                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1557235                              .2500
      311,057.72                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557236                              .2500
      246,464.24                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557237                              .2500
      238,413.76                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557240                              .2500
      274,160.31                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557241                              .2500
      234,849.53                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1557242                              .2500
      271,532.75                           .0800
            6.7500                         .0000
            6.5000                         .0000
            6.4200                         .0000
            6.4200                         .0000

      1557243                              .2500
      333,862.29                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450
1



      1557244                              .2500
      247,988.25                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557245                              .2500
      547,461.48                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1557246                              .2500
      359,992.14                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1557247                              .2500
      249,228.26                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557248                              .2500
      233,544.74                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557249                              .2500
      298,080.88                           .0800
            6.8750                         .0000
            6.6250                         .0000
            6.5450                         .0000
            6.5450                         .0000

      1557250                              .2500
      309,084.13                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1557251                              .2500
      352,777.62                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000
1



      1557252                              .2500
      397,283.22                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557253                              .2500
      496,970.42                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557254                              .2500
      243,302.65                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.0000                         .7950

      1557255                              .2500
      572,266.44                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557256                              .2500
      394,071.20                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557258                              .2500
      387,738.39                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1557259                              .2500
      250,763.66                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557260                              .2500
      246,961.15                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000
1



      1557261                              .2500
      272,166.41                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557262                              .2500
      236,891.33                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1557263                              .2500
      221,322.14                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557264                              .2500
      298,121.96                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1557265                              .2500
      287,795.57                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557266                              .2500
      253,371.21                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557267                              .2500
      226,534.12                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557268                              .2500
      357,912.36                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700
1



      1557269                              .2500
      474,514.49                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1557270                              .2500
      241,759.54                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557271                              .2500
      271,178.52                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557272                              .2500
      338,973.15                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557274                              .2500
      282,222.93                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557275                              .2500
      307,069.80                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557276                              .2500
      268,381.81                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557277                              .2500
      316,139.86                           .0800
            6.7500                         .0000
            6.5000                         .0000
            6.4200                         .0000
            6.4200                         .0000
1



      1557278                              .2500
      366,499.25                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            7.0000                        1.1700

      1557280                              .2500
      397,705.86                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.0000                         .7950

      1557281                              .2500
      214,413.61                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                         .0000
            7.0000                        1.2950

      1557283                              .2500
      397,576.35                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557284                              .2500
      275,836.85                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557285                              .2500
      249,768.04                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557288                              .2500
      212,358.25                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557289                              .2500
      292,198.76                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450
1



      1557291                              .2500
      322,163.57                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1557292                              .2500
      256,934.66                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557294                              .2500
      235,404.38                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557297                              .2500
      214,081.21                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557298                              .2500
      244,276.91                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557299                              .2500
      396,353.15                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557300                              .2500
      291,001.71                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557301                              .2500
      317,176.43                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450
1



      1557302                              .2500
      341,938.31                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557303                              .2500
      461,166.20                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557304                              .2500
      604,192.67                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1557306                              .2500
      327,956.45                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557308                              .2500
      307,142.83                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557309                              .2500
      301,898.66                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557310                              .2500
      222,447.69                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557312                              .2500
      246,430.57                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000
1



      1557313                              .2500
      336,104.41                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1557314                              .2500
      298,182.26                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557315                              .2500
      372,626.88                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1557316                              .2500
      497,003.37                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557317                              .2500
      292,425.37                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1557318                              .2500
      392,850.00                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557320                              .2500
      289,316.84                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557321                              .2500
      213,896.06                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700
1



      1557322                              .2500
      227,948.24                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1557323                              .2500
      476,200.12                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1557324                              .2500
      271,154.23                           .0800
            6.8750                         .0000
            6.6250                         .0000
            6.5450                         .0000
            6.5450                         .0000

      1557325                              .2500
      215,442.80                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1557326                              .2500
      297,188.32                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557327                              .2500
      308,059.35                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1557329                              .2500
      348,883.71                           .0800
            6.8750                         .0000
            6.6250                         .0000
            6.5450                         .0000
            6.5450                         .0000

      1557331                              .2500
      278,358.31                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450
1



      1557332                              .2500
      383,311.51                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557335                              .2500
      315,965.74                           .0800
            6.8750                         .0000
            6.6250                         .0000
            6.5450                         .0000
            6.5450                         .0000

      1557336                              .2500
      313,028.05                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1557337                              .2500
      453,114.29                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1557338                              .2500
      380,628.24                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1557339                              .2500
      357,818.70                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557341                              .2500
      243,742.88                           .0800
            6.8750                         .0000
            6.6250                         .0000
            6.5450                         .0000
            6.5450                         .0000

      1557342                              .2500
      259,206.11                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450
1



      1557343                              .2500
      254,229.86                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557344                              .2500
      233,512.84                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1557346                              .2500
      330,031.92                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1557347                              .2500
      264,474.39                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.0000                         .7950

      1557348                              .2500
      435,258.04                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1557349                              .2500
      248,417.90                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1557352                              .2500
      596,324.66                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557353                              .2500
      244,525.67                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950
1



      1557354                              .2500
      289,124.16                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557355                              .2500
      289,114.51                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557356                              .2500
      297,055.63                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557357                              .2500
      259,740.00                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1557358                              .2500
      272,932.26                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1557359                              .2500
      454,622.82                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557360                              .2500
      229,320.48                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1557566                              .2500
      166,832.38                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.0000                        1.0950
1



      1557616                              .2500
      339,227.71                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.0000                         .7950

      1557619                              .2500
      105,000.00                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1557627                              .2500
      230,000.00                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557632                              .1250
      300,080.93                           .0800
            7.3750                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1557810                              .2500
      251,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1557823                              .2500
       55,300.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1557919                              .7500
       51,848.06                           .0800
            7.8750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1557954                              .2500
      125,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200
1



      1557968                              .2500
      286,179.75                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1557969                              .2500
       85,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1557995                              .1250
      239,306.43                           .0800
            8.0000                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.0000                         .7950

      1558040                              .2500
      346,843.53                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1558041                              .2500
      253,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1558062                              .2500
      305,075.84                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1558069                              .2500
      229,290.00                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1558318                              .2500
      640,000.00                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200
1



      1558753                              .2500
      378,750.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1558862                              .2500
      311,078.22                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1558867                              .2500
      243,194.71                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1558888                              .2500
      274,800.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450

      1558961                              .1250
      276,661.92                           .0800
            7.5000                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1558978                              .2500
      286,342.09                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1558997                              .2500
      174,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1558998                              .2500
       80,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.0000                        1.0950
1



      1559001                              .2500
      125,800.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1559008                              .2500
       62,150.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.0000                        1.2200

      1559023                              .2500
       97,566.79                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1559025                              .2500
       65,000.00                           .0300
            7.6500                         .0000
            7.4000                         .0000
            7.3700                         .0000
            7.0000                         .3700

      1559026                              .2500
      174,488.65                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1559158                              .2500
      499,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1559184                              .2500
      231,314.57                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1559185                              .2500
      240,000.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200
1



      1559215                              .2500
      124,648.44                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450

      1559229                              .2500
      398,831.20                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1559233                              .2500
      243,785.57                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1559236                              .2500
      498,489.94                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1559363                              .2500
      223,338.21                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1559380                              .2500
      528,363.91                           .0300
            7.2500                         .0000
            7.0000                         .0000
            6.9700                         .0000
            6.9700                         .0000

      1559382                              .2500
      211,373.67                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1559385                              .2500
      292,623.27                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.0000                         .3450
1



      1559396                              .2500
      308,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1559403                              .2500
      264,242.63                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1559409                              .2500
      342,994.83                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1559410                              .2500
      209,386.38                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1559416                              .2500
      231,633.87                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1559419                              .2500
      284,203.40                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.0000                        1.0950

      1559421                              .2500
      247,474.76                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.0000                         .5950

      1559425                              .2500
      275,583.39                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700
1



      1559427                              .2500
      262,248.35                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1559455                              .2500
      245,000.00                           .0800
            6.8750                         .0000
            6.6250                         .0000
            6.5450                         .0000
            6.5450                         .0000

      1559457                              .2500
      350,000.00                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1559529                              .2500
      398,844.06                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1559533                              .2500
      241,300.65                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700

      1559665                              .2500
      254,500.00                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1559668                              .2500
      316,026.56                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1559841                              .2500
      305,500.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200
1



      1559845                              .2500
      448,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1559882                              .2500
      358,936.41                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1560008                              .2500
      251,279.79                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.0000                         .8450

      1560283                              .2500
      336,500.00                           .0300
            7.1250                         .0000
            6.8750                         .0000
            6.8450                         .0000
            6.8450                         .0000

      1560326                              .2500
      174,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1560384                              .2500
      326,942.49                           .0800
            6.7500                         .0000
            6.5000                         .0000
            6.4200                         .0000
            6.4200                         .0000

      1560407                              .2500
      233,623.69                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1560428                              .2500
      348,877.31                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450
1



      1560438                              .2500
      313,072.31                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1560513                              .2500
      271,200.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.0000                         .2200

      1560586                              .2500
      400,000.00                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1560595                              .2500
      376,135.45                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1560708                              .2500
      337,731.09                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1560718                              .2500
      235,000.00                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1560724                              .2500
      250,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.0000                         .7200

      1560726                              .2500
      249,253.21                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950
1



      1560755                              .2500
      149,594.58                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.0000                        1.4700

      1560765                              .2500
      370,000.00                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1560768                              .2500
      236,800.00                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1560787                              .2500
       75,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

      1560830                              .2500
      280,688.91                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1560835                              .2500
      254,431.86                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1560841                              .2500
      490,077.53                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1560844                              .2500
      297,350.00                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000
1



      1560851                              .2500
      303,390.80                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1560853                              .2500
      451,327.48                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1560858                              .2500
      231,805.49                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1560869                              .2500
      398,831.20                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1560874                              .2500
      328,065.17                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1560886                              .2500
      299,390.35                           .0800
            6.9900                         .0000
            6.7400                         .0000
            6.6600                         .0000
            6.6600                         .0000

      1560891                              .2500
      604,395.82                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1560896                              .2500
      247,487.81                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950
1



      1560904                              .2500
      442,362.07                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1560905                              .2500
      304,601.96                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1560914                              .2500
      301,203.82                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1560918                              .2500
      318,204.88                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            7.0000                        1.0450

      1560923                              .2500
      397,628.83                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1560925                              .2500
      286,273.95                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1560928                              .2500
      228,934.79                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1561012                              .2500
      210,701.38                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450
1



      1561017                              .2500
      573,244.29                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1561022                              .2500
      239,259.13                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1561024                              .2500
      243,586.81                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1561028                              .2500
      243,563.50                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1561040                              .2500
      270,351.46                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1561041                              .2500
      342,854.59                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1561046                              .2500
      329,003.36                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1561047                              .2500
      249,248.87                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.0000                         .6700
1



      1561048                              .2500
      313,049.34                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1561051                              .2500
      283,111.73                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1561054                              .2500
      596,443.25                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.0000                         .4200

      1561056                              .2500
      250,221.54                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.0000                         .1700

      1561057                              .2500
      297,860.49                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1561059                              .2500
      300,100.87                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.0000                         .2950

      1561124                              .2500
      254,800.00                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.0000                         .5450

      1561132                              .2500
      600,000.00                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450
1



      1561135                              .2500
      277,850.00                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0000                         .0450

      1561140                              .2500
      415,000.00                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1561143                              .2500
      288,000.00                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1561154                              .2500
      350,000.00                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            7.0000                        1.0450

      1561697                              .2500
      275,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.0000                         .9700

      1561990                              .2500
      100,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.0000                         .4700

  TOTAL NUMBER OF LOANS:      652
  TOTAL BALANCE........:        181,484,047.93


  RUN ON     : 03/20/97            RFC DISCLOSURE SYSTEM      RFFSDFIX-01
  AT         : 10.05.38            INITIAL SECURITY FEES      AMORTIZED BALANCE
  SERIES     : RFMSI I 1997-S4 15   FIXED SUMMARY REPORT      CUTOFF : 03/01/97
  POOL       : 0004239
             :
             :
  POOL STATUS: F

                                   WEIGHTED AVERAGES      FROM         TO
  ------------------------------------------------------------------------------
  CURR NOTE RATE                        7.6466            6.7500      9.0000
  RFC NET RATE                          7.3982            6.5000      8.7500
  NET MTG RATE(INVSTR RATE)             7.3357            6.4200      8.6700
  POST STRIP RATE                       6.9606            6.4200      7.0000
  SUB SERV FEE                           .2484             .1250       .7500
  MSTR SERV FEE                          .0625             .0300       .0800
  ALL EXP                                .0000             .0000       .0000
  MISC EXP                               .0000             .0000       .0000
  SPREAD                                 .0000             .0000       .0000
  STRIP                                  .3751             .0000      1.6700







  TOTAL NUMBER OF LOANS:   652
  TOTAL BALANCE........:     181,484,047.93


                             ***************************
                             *      END OF REPORT      *
                             ***************************
 
[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        P-1

<PAGE>


                                                     EXHIBIT Q

                                           FORM OF REQUEST FOR EXCHANGE

                                     [Date]


Bankers Trust Company
Four Albany Street
New York, New York 10006

                  Re:      Residential Funding Mortgage Securities I, Inc.
                           Mortgage Pass-Through Certificates, Series 1997-S4

                  Residential  Funding  Corporation,  as the  Holder  of a ____%
Percentage Interest of the  [Class/Subclass]  of Class A-8 Certificates,  hereby
requests  the  Trustee to exchange  the  above-referenced  Certificates  for the
Subclasses referred to below:

                  1.       Class   A-8   Certificates,   corresponding   to  the
                           following   Uncertificated   REMIC   II  IO   Regular
                           Interests: [List numbers corresponding to the related
                           loans and Pool  Strip  Rates from the  Mortgage  Loan
                           Schedule].  The Initial Subclass  Notional Amount and
                           the  initial  Pass-Through  Rate  on  the  Class  A-8
                           Certificates   will  be   $___________   and  _____%,
                           respectively.

                  [2.      Repeat as appropriate.]

                  The Subclasses requested above will represent in the aggregate
all of the Uncertificated REMIC II IO Regular Interests represented by the Class
A-8 Certificates surrendered for exchange.

                  The  capitalized  terms used but not defined herein shall have
the meanings set forth in the Pooling and Servicing Agreement, dated as of March
1, 1997,  among  Residential  Funding Mortgage  Securities I, Inc.,  Residential
Funding Corporation and Bankers Trust Company, as trustee.

                                         RESIDENTIAL FUNDING CORPORATION


                                                     By:

                                                     Name:
                                                     Title:




[NY01B:314014.3]  16069-00393  03/25/97 11:08am
                                                        P-2

<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission